|
||||||||||||||||||||||||||
| SEC Info℠ | | | Home | | | Search | | | My Interests | | | Help | | | Sign In | | | Please Sign In | |||||||
|
||||||||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Agent 12/03/09 Netflix Inc S-4 10:1.0M RR Donnelley/FA |
Document/Exhibit Description Pages Size
1: S-4 Registration Statement on Form S-4 HTML 645K
2: EX-5.1 Opinion of Wilson Sonsini Goodrich & Rosati HTML 17K
3: EX-12.1 Statement of Computation of Ratio of Earnings to HTML 16K
Fixed Charges
4: EX-23.1 Consent of Kpmg LLP, Independent Registered HTML 8K
Accounting Firm
5: EX-25.1 Form T-1 Statement of Eligibility Under the Trust HTML 47K
Indenture Act of 1939
6: EX-99.1 Form of Letter of Transmittal HTML 93K
7: EX-99.2 Form of Notice of Guaranteed Delivery HTML 21K
8: EX-99.3 Form of Letter to Clients HTML 21K
9: EX-99.4 Form of Letter to Brokers, Dealers, Commercial HTML 15K
Banks, Trust Companies And...
10: EX-99.5 Guideline for Certification of Taxpayer HTML 21K
Indentification Number
| Statement of Computation of Ratio of Earnings to Fixed Charges |
Exhibit 12.1
Netflix, Inc.
Computation of Ratio of Earnings to Fixed Charges
| For the year ended December 31, | For the nine months ended September 30, 2009 | |||||||||||
| 2008 | 2007 | 2006 | 2005 | 2004 | ||||||||
| Earnings |
||||||||||||
| Pre-tax income from continuing operations |
131,500 | 110,925 | 79,912 | 7,968 | 21,564 | 140,856 | ||||||
| Plus: |
||||||||||||
| Fixed charges (excluding capitalized interest) |
7,033 | 4,706 | 4,312 | 2,991 | 2,496 | 5,653 | ||||||
| Total Earnings |
138,533 | 115,631 | 84,224 | 10,959 | 24,060 | 146,509 | ||||||
| Fixed Charges |
||||||||||||
| Interest expensed & capitalized |
2,686 | 1,953 | 1,290 | 1,044 | 253 | 2,004 | ||||||
| Amortized capitalized expenses related to indebtedness |
— | — | — | — | — | 14 | ||||||
| An estimate of the interest component within rental expense |
4,515 | 3,494 | 3,078 | 2,584 | 2,326 | 3,590 | ||||||
| Total Fixed Charges |
7,201 | 5,447 | 4,368 | 3,628 | 2,579 | 5,608 | ||||||
| Ratio of Earnings to Fixed Charges |
19.24 | 21.23 | 19.28 | 3.02 | 9.33 | 26.13 | ||||||
| This ‘S-4’ Filing | Date | Other Filings | ||
|---|---|---|---|---|
 | ||||
| Filed on: | 12/3/09 | 4 | ||
| 9/30/09 | 10-Q | |||
| List all Filings | ||||
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 12/13/09 SEC UPLOAD¶ 10/13/17 1:30K Netflix Inc. |