SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 4/26/23 Thrivent Variable Life Account I 485BPOS 4/30/23 11:4.6M Donnelley … Solutions/FA → Thrivent Variable Life Account I ⇒ Series 2003 |
Document/Exhibit Description Pages Size 1: 485BPOS Thrivent Variable Life Account I - Series 2003 HTML 4.07M 2: EX-99.(G)(II) Amendment HTML 17K 3: EX-99.(G)(III) Amendment HTML 40K 4: EX-99.(G)(XII) Amendment HTML 21K 5: EX-99.(G)(XIII) Amendment HTML 194K 6: EX-99.(G)(XIV) Amendment HTML 18K 7: EX-99.(G)(XV) Amendment HTML 17K 8: EX-99.(G)(XVI) Amendment HTML 11K 9: EX-99.(K) Opinion of Counsel HTML 11K 10: EX-99.(N) Consent of Independent Registered Public HTML 7K Accounting Firm 11: EX-99.(S) Powers of Attorney for Board of Directors HTML 188K
THRIVENT VARIABLE LIFE ACCOUNT I - SERIES 2003 |
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 |
☒ |
Pre-Effective Amendment No. |
☐ |
Post-Effective Amendment No. 20 |
☒ |
and/or |
|
REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940 |
☒ |
Amendment No. 57 |
☒ |
☐ |
immediately upon filing pursuant to paragraph (b) of Rule 485 |
☒ |
on April 30, 2023 pursuant to paragraph (b) (1) of Rule 485 |
☐ |
60 days after filing pursuant to paragraph (a)(1) of Rule 485 |
☐ |
on (date) pursuant to paragraph (a)(1) of Rule 485 |
☐ |
this post-effective amendment designates a new effective date for a previously filed post-effective amendment |
|
Thrivent Variable Universal Life Insurance |
| |
| |
Thrivent Variable Life Account I | |
Statutory Prospectus |
1 | |
4 | |
4 | |
4 | |
4 | |
4 | |
4 | |
5 | |
8 | |
12 | |
12 | |
12 | |
13 | |
13 | |
13 | |
14 | |
14 | |
14 | |
14 | |
14 | |
14 | |
14 | |
15 | |
15 | |
15 | |
15 | |
15 | |
16 | |
16 | |
16 | |
16 | |
16 | |
16 | |
17 | |
17 | |
17 | |
18 | |
18 | |
18 | |
19 | |
20 | |
20 | |
20 | |
20 | |
20 | |
20 | |
21 | |
21 | |
21 | |
22 | |
22 |
22 | |
23 | |
23 | |
24 | |
25 | |
25 | |
25 | |
26 | |
26 | |
26 | |
26 | |
26 | |
26 | |
27 | |
27 | |
27 | |
27 | |
29 | |
30 | |
30 | |
30 | |
31 | |
32 | |
32 | |
32 | |
32 | |
33 | |
33 | |
33 | |
33 | |
34 | |
34 | |
34 | |
34 | |
34 | |
35 | |
35 | |
35 | |
35 | |
36 | |
37 | |
40 | |
40 | |
40 | |
41 | |
41 | |
41 | |
42 | |
43 | |
43 | |
43 | |
43 | |
44 | |
44 |
FEES AND EXPENSES |
Location in
Statutory
Prospectus | |||
Charges for Early
Withdrawals |
A Decrease Charge (early withdrawal charge) may be assessed upon
surrender, lapse or any decrease in the
Face Amount. A
Decrease Charge will
be assessed for 10 years after each increase in
Face Amount. The
Decrease Charge will vary depending on the number of years since the last increase in
Face Amount
. The maximum amount that may be charged is $49.25 per $1,000 of decrease in Face Amount
. For example, if you make an early withdrawal, you could pay a Decrease
Charge of up to $4,925 on a $100,000 decrease. |
Charges
Fee Table
| ||
Transaction
Charges |
In addition to
Decrease Charges (early withdrawal charges), you also may be
charged for other transactions such as when you pay a premium, transfer
accumulated value between investment options, make more than one
partial surrender in a
Contract Year or exercise your Accelerated Death Benefit Rider.
A premium charge of 5% is deducted upon receipt of most premiums.
A transfer charge applies to each transfer in excess of the first twelve
transfers made in a
Contract Year. The maximum amount deducted is $25 per transfer.
An accelerated death benefit charge will be deducted upon the exercise of the
benefit. The maximum amount deducted is $150. The charge may vary
by state.
An illustration charge of $25 applies upon each request in excess of one per
|
Charges
Fee Table
| ||
Ongoing Fees and
Expenses (annual
charges) |
In addition to
Decrease Charges (early withdrawal charges) and transaction
charges, investment in the
Contract is subject to certain ongoing fees and
expenses (typically assessed monthly), including fees and expenses covering
the cost of insurance under the
Contract, mortality and expense risk charges,
basic monthly charges, interest on any
Debt, and the cost of optional benefits
available under the
Contract. Some of these fees and expenses are set based
on characteristics of the
Insured (e.g. age, sex (in most states), and rating
classification). See the specifications page of your
Contract for rates
applicable to your
Contract.
Investors will also bear expenses associated with
Portfolio companies that
correspond to Subaccounts available under the
Contract, as shown in the
following table: |
|||
Annual Fee |
Minimum |
Maximum | ||
Annual Portfolio Company Expenses
(deducted from Portfolio assets) |
0.23%
|
1.24%
|
RISKS |
Location in
Statutory
Prospectus | |||
Risk of Loss |
You can lose money by investing in this
Contract, including loss of your
premiums (principal), and your
Contract can lapse without value.
the amount of premiums considered to meet the
Death Benefit Guarantee Premium requirement. If you surrender the
Contract or allow it to lapse while a
contract loan is outstanding, the amount of
Debt, to the extent it has not
previously been taxed, will be considered part of the amount you receive and
taxed accordingly. Loans may have tax consequences.
|
|||
Not a Short-Term
Investment |
||||
Risk Associated
with Investment
Options |
An investment in this
Contract is subject to the risk of poor investment
performance of the investment options you choose.
Each investment option has its own unique risks.
We do not guarantee any money you place in the
Subaccounts. The value of
each Subaccount will increase or decrease, depending on the investment
performance of the corresponding
Portfolio and fees and charges under the
Contract. You could lose some or all of your money. You should review the available Portfolio
s’ prospectuses before making an investment decision. |
|||
Insurance
Company Risks |
||||
Contract Lapse |
If your monthly deductions exceed your
Cash Surrender Value, then unless
will enter a 61-day grace period. We will notify you that your
Contract will lapse
(that is, terminate without value) if you do not send us a sufficient payment by
a specified date. No
Death Benefit will be paid if the
Contract is lapsed. We will
reinstate a Contract only if our requirements for reinstatement are satisfied,
which may include requiring new proof of insurability of the
Insured person. |
Lapse and
Reinstatement
|
RESTRICTIONS |
Location in
Statutory
Prospectus | |||
Investments |
We place limits on frequent trading.
There is a $25 charge for each transfer when you transfer money between
investment options in excess of 12 times a year.
Thrivent reserves the right to remove or substitute
Portfolio companies as
investment options that are available under the
Contract.
We reserve the right to not accept any premiums when the
Death Benefit is
based on the
Table of Factors in your
Contract.
We will also have the right to limit or refund a premium payment or make
as life insurance under federal tax law or to avoid the classification of your
Contract
as a “modified endowment contract” (MEC). |
Frequent Trading
Among
Subaccounts and Other
Transactions Addition, Deletion,
Combination or
Substitution of
Investments
Premium Limits
Taxes
| ||
Optional Benefits |
Optional benefits may be subject to age and underwriting requirements. We
generally deduct any monthly costs for these Additional Benefits
from the Accumulated Value as part of the monthly deduction. Optional benefits may
not be available for all ages or underwriting classes, may not be
available after original issue of the
Contract and may terminate at certain ages. We may stop
offering an optional benefit at any time prior to the time you elect to add it to
your Contract. |
|||
TAXES |
| |||
Tax Implications |
You should consult with a tax professional to determine the tax implications of
an investment in and payments received under this
Contract.
Distributions from your
Contract, if taxable, will be taxed at ordinary income tax
rates.
Depending on the total amount of premiums you pay and the frequency of
such payments, the
Contract may be treated as a “modified endowment
contract” (MEC).
Distributions including loans and loan interest will be taxed on an “income
first” basis and may be subject to a penalty tax if taken
before you are age 59 1∕2 if
your Contract is a MEC.
The transfer of the
Contract or designation of a
Beneficiary may have federal,
state, and/or local transfer and inheritance tax consequences, including the
impositions of gift, estate, and generation skipping transfer
taxes. |
Taxes
| ||
CONFLICTS OF INTEREST |
Location in
Statutory
Prospectus | |||
Investment
Professional
Compensation |
Your financial advisor or professional may receive compensation for selling
this
Contract to you. This compensation consists of commissions, bonuses,
asset-based compensation, and promotional incentives.
Thrivent may also
share the revenue it earns on this
Contract with the professional’s firm. This
conflict of interest may influence your investment professional to recommend
this
Contract over another investment. |
|||
Exchanges |
Some investment professionals may have a financial incentive to offer you a
new contract in place of the one you own. You should only exchange
your contract if you determine, after comparing the features, fees,
and risks of both contracts, that it is better for you to purchase
the new contract rather than continue to own your existing
contract. |
Charge |
When Charge is Deducted |
Amount Deducted |
Percent of Premium Charge |
Upon receipt of each premium
payment |
5% of each premium payment |
Premium Tax Charge |
Not currently applicable1 |
Not currently applicable1 |
Decrease Charge2 |
Upon surrender, lapse, or decrease
in the Face Amount |
|
Maximum |
|
$49.25 per $1,000 of decrease in Face Amount |
Minimum |
|
$1.56 per $1,000 of decrease in Face Amount |
Charge for a male Insured,
Issue Age 40, in the standard
non-tobacco risk class with a
Face Amount of $225,000, in
the first Contract Year. |
|
$15.57 per $1,000 of decrease in
Face Amount |
Transfer Charge |
Upon each transfer after the twelfth
in a Contract Year.3 |
$25 per transfer |
Accelerated Death Benefit |
On exercise of benefit4 |
$150 |
Illustration of Hypothetical
Values |
Upon each request5 |
$25 per illustration |
Charge |
When Deducted |
Amount Deducted
(Annualized) |
Cost of Insurance Charge6 |
On Date of Issue and monthly
thereafter |
|
Maximum |
|
$999.96 per $1,000 of amount at risk7 |
Minimum |
|
$0.15 per $1,000 of amount at risk7 |
Charge for a male Insured,
Issue Age 40, in the standard
non-tobacco risk class with a
Face Amount of $225,000, in
the first Contract Year |
|
$2.28 per $1,000 of amount at
risk7 |
Mortality and Expense Risk
Charge A tiered charge based on
Subaccount Accumulated Value
up to $25,000 |
On Date of Issue and monthly
thereafter |
0.90% of the Subaccount
Accumulated Value within this
range8 |
Administrative Charge (Basic
Monthly Charge) |
On Date of Issue and monthly
thereafter |
$108 for adults9 |
Loan Interest |
On the monthly anniversary after a
loan is taken and monthly thereafter |
2% net interest rate on loan
balance.10 |
Preferred Loan Interest |
On the monthly anniversary after a
loan is taken and monthly thereafter |
0% net interest rate on preferred
loan balance after the 10th
Contract Anniversary11 |
Additional Benefit Charges:12 |
|
|
Charge |
When Deducted |
Amount Deducted
(Annualized) |
Accidental Death Benefit |
On the rider date of issue and
monthly thereafter13 |
|
Maximum |
|
$1.1208 per $1,000 of rider coverage amount |
Minimum |
|
$0.0696 per $1,000 of rider coverage amount |
Charge for a male Insured,
Issue Age 40, in the standard
risk class in the first Contract
Year |
|
$0.42 per $1,000 of rider
coverage amount |
Term Life Insurance Benefit |
On the rider date of issue and
monthly thereafter14 |
|
Maximum |
|
$999.96 per $1,000 of rider coverage amount |
Minimum |
|
$0.24 per $1,000 of rider coverage amount |
Charge for a male Insured,
Issue Age 40, in the standard
nontobacco risk class with a
Face Amount/rider coverage
amount of $225,00015, in the
first Contract Year |
|
$1.56 per $1,000 of rider
coverage amount |
Child Term Life Insurance
Benefit |
On the rider date of issue and
monthly thereafter16 |
$5.40 per $1,000 of rider
coverage amount |
Cost of Living Adjustment
Benefit |
|
No charge for this benefit17 |
Disability Waiver of Monthly
Deduction Benefit |
On the rider date of issue and
monthly thereafter18 |
|
Maximum |
|
195.5% of the selected monthly premium amount19 |
Minimum |
|
4.8% of the selected monthly premium amount18 |
Charge for an Insured, Issue
Age 40, in the standard risk
class, in the first Contract Year. |
|
7.7% of the selected monthly premium amount19 |
Charge |
When Deducted |
Amount Deducted
(Annualized) |
Disability Waiver of Selected
Amount Benefit |
On the rider date of issue and
monthly thereafter |
|
Maximum |
|
98% of the selected monthly premium amount20 |
Minimum |
|
1.9% of the selected monthly premium amount20 |
Charge for a male Insured,
Issue Age 40, in the standard
risk class in the first Contract
Year |
|
3.7% of the selected monthly
premium amount20 |
Applicant Waiver of Selected
Amount Benefit |
On the rider date of issue and
monthly thereafter21 |
|
Maximum |
|
195% of the selected monthly premium amount20 |
Minimum |
|
5% of the selected monthly premium amount20 |
Charge for an Insured, Issue
Age 0 and applicant age 30, in
the standard risk class, in the
first Contract Year |
|
6% of the selected monthly
premium amount20 |
Guaranteed Increase Option
Benefit |
On the rider date of issue and
monthly thereafter22 |
|
Maximum |
|
$2.52 per $1,000 of rider coverage amount |
Minimum |
|
$0.36 per $1,000 of rider coverage amount |
Charge for an Insured, Issue
Age 0 |
|
$0.36 per $1,000 of rider
coverage amount |
Spouse Term Life Insurance
Benefit |
On the rider date of issue and
monthly thereafter23 |
|
Maximum |
|
$999.96 per $1,000 of rider coverage amount |
Minimum |
|
$0.24 per $1,000 of rider coverage amount |
Charge |
When Deducted |
Amount Deducted
(Annualized) |
Charge for a female Insured,
Issue Age 40, in the standard
nontobacco risk class with a
rider coverage amount of
$250,000, in the first Contract
Year |
|
$1.20 per $1,000 of rider coverage amount |
Annual Portfolio Company Expenses |
MINIMUM |
MAXIMUM |
Expenses that are deducted from
Portfolio company assets, including management fees,
distribution fees and other expenses. |
0.23% |
1.24% |
Expenses that are deducted from
Portfolio company assets, after reimbursements and/or
fee waivers.* |
0.23%* |
1.15%* |
Duration in Years Since Face
Amount Increase |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Lowest Possible Charge at
Any Age |
0.16% |
0.16% |
0.16% |
0.16% |
0.16% |
0.13% |
0.10% |
0.08% |
0.05% |
0.03% |
0.00% |
Highest Possible Charge at
Any Age |
4.93% |
4.93% |
4.93% |
4.93% |
4.93% |
4.10% |
3.28% |
2.46% |
1.64% |
0.82% |
0.00% |
Banded Levels |
$25,000 to $99,999 |
$100,000 to $249,999 |
$250,000 to $499,999 |
$500,000 to $999,999 |
$1,000,000 and above |
|
Maximum M&E Charge | |
For Contract Years: | ||
Subaccount Accumulated Value |
More than 10 years |
|
0 up to $25,000 |
0.90% |
|
(monthly) |
(0.07469) |
|
Next $75,000 |
0.80% |
|
(monthly) |
(0.06642) |
|
$100,000 and above |
0.70% |
|
(monthly) |
(0.05815) |
|
♦ Basic Death Benefit Guarantee |
The earlier of the Contract Anniversary after age 70 or 15 Contract Years, but at least for 5 years. |
♦ Enhanced Death Benefit Guarantee |
The Contract Anniversary on or next after the Insured’s 75th birthday. |
Name of Benefit |
Purpose |
Is Benefit
Standard or
Optional |
Brief Description of
Restrictions/Limitations |
Accidental Death
Benefit |
Provides an additional death benefit when the
Insured dies from accidental bodily injury. |
Optional |
♦ Amount of coverage is subject to limits. |
Cost of Living
Adjustment Benefit |
Annually adjusts the Face Amount of the
Contract and, if elected, your premium
payments to keep pace with the Consumers’
Price Index. |
Optional |
♦ As a result of increasing the Face Amount, monthly deductions will increase |
Guaranteed Increase
Option Benefit |
Allows you to increase the amount of coverage
without having to show evidence of insurability
at certain pre-defined opportunities. |
Optional |
♦ Only available at issue for ages 0-37. ♦ Terminates at age 43. |
Disability Waiver of
Monthly Deductions |
In the event of the Insured’s qualifying disability
before age 60, we will waive your cost of
insurance and other monthly deductions until
the earlier of the Insured’s age 121 or recovery
from total disability. |
Optional |
♦ Can be issued at ages 0-60. ♦ Terminates at age 65, or the
end of a benefit period, if
later. |
Disability Waiver of
Selected Amount |
In the event of the Insured’s qualifying disability,
this benefit will ensure that your planned
premiums continue during the Insured’s
disability until the earlier of age 121 or recovery
from total disability. |
Optional |
♦ Can be issued at ages 0 – 60. ♦ Terminates at age 65, or the
end of a benefit period, if
later. |
Child Term Life
Insurance |
Generally pays a benefit to the Beneficiary in
the event of the death of a covered child of the
Insured prior to the rider anniversary following
the child’s 25th birthday |
Optional |
♦ Available for issue for children up to age 18. |
Term Life Insurance |
Provides additional term life insurance. |
Optional |
♦ Available for Issue Ages 18 to 65. ♦ Terminates after 30 years. |
Spouse Term Life
Insurance |
Provides term life insurance for spouse of the
Insured. |
Optional |
♦ Terms are available on the life of the spouse of the Insured for 10, 20, or 30 years. |
Applicant Waiver of
Selected Amount |
This benefit enables the applicant on a Contract
on the life of a minor to have selected amounts
credited to the Contract in the event of the
applicant’s qualifying disability or death. |
Optional |
♦ Terminates at age 65 or the end of a benefit period, if later. |
Accelerated Death
Benefit for Terminal
Illness Rider |
You may add this rider at any time without cost.
The rider allows you to receive the present
value of the death benefit tax free if eligibility
requirements are met. Eligibility requirements
include doctor certification that the Insured is
terminally ill. State variations apply. |
Standard |
♦ Any assignee, irrevocable
beneficiary or other party
with ownership rights must
consent to payment of the
Accelerated Benefit. |
The total value of the Contract. Accumulated Value equals the sum of the
Subaccounts, the Fixed Account, and the Loan Account. | |
Accumulation Unit |
A unit of measure used to calculate the Accumulated Value in each
Subaccount of the Variable Account. |
Accumulation Unit Value |
On any Valuation Date, the value of the Accumulation Unit of each
Subaccount of the Variable Account. |
Benefits provided by riders, if any, attached to the Contract. | |
Attained Age |
Attained Age on any day is the Insured’s age on the Contract Anniversary
on or immediately prior to that day. |
The person(s) named by the Contract Owner to receive the Death
Proceeds under the Contract. A Beneficiary need not be a natural person.
| |
The Accumulated Value of the Contract less any applicable Decrease
Charges and outstanding loan balances and any deferred monthly
deductions. | |
The flexible premium variable life insurance Contract offered by us,
(Thrivent) and described in this prospectus. The Contract consists of the
Contract, any additional riders or benefits, amendments, endorsements,
the application and our Articles of Incorporation and
Bylaws. | |
Contract Anniversary |
The same day and month in each succeeding year as the Date of Issue.
|
Contract Date |
The later of the Date of Issue or the date we receive in Good Order the first
premium payment at our Service Center. |
The 12-month period following the Date of Issue or a Contract Anniversary.
The Contract Year is always based upon the time elapsed since the Date
of Issue. | |
The date when we issue the Contract. This date will be specified in the
Contract and may be different from the Contract Date. The Date of Issue is
the date as of which we begin to apply deductions from your Accumulated
Value. | |
The amount of the benefit that provides the basis for the Death Proceeds
calculation. The Death Benefit on any day depends on the Death Benefit
Option in effect on that day. | |
A Contract provision that guarantees that insurance coverage will not lapse
if your Cash Surrender Value is not adequate to cover the current
monthly deductions as long as premium requirements are met.
There are two levels of Death Benefit Guarantees available: basic and
enhanced. | |
The minimum monthly premium required to keep the Death Benefit
Guarantee(s) in effect. Different combinations of age, sex, risk class, Face
Amount, Death Benefit Option and additional benefits will result in
different Death Benefit Guarantee Premiums. |
|
Death Benefit Option |
Either of the two methods used to determine the Death Benefit. |
The amount paid upon the death of the Insured. | |
A Decrease Charge compensates us for expenses associated with
underwriting, issuing and distributing the Contract. The charge will apply if
you increase the Face Amount and then within 10 years of that increase
you decrease the Face Amount or take a partial surrender that results in
a decrease in Face Amount. We calculate the amount of the Decrease
Charge at the time of the reduction in Face Amount or surrender. The
charge is based on the amount of the increase that is being decreased.
We do not deduct this amount until the next Monthly Anniversary or upon
surrender or lapse, if earlier. | |
All unpaid contract loans plus accrued interest. | |
Dollar Cost Averaging |
An elective program that systematically moves dollars from the Money Market Subaccount. |
The amount of life insurance for which we issued the Contract. The Face
Amount of your Contract may change, as described in your Contract.
| |
Fixed Account |
A cash value accumulation option that credits an interest rate. The Fixed
Account is part of our General Account. The Fixed Account is not a
Subaccount. |
Fund |
Thrivent Series Fund, Inc., the mutual fund that consists of several
Portfolios that underlie Subaccounts of the Variable Account. |
General Account |
The General Account includes all assets we own that are not in the Variable
Account or any other separate account. |
Good Order |
Any request that is submitted with any and all required forms, information,
authorization, and funds, received at our Service Center in Appleton,
Wisconsin. |
The person on whose life the Contract is issued. | |
Issue Age |
The age of the Insured as of his or her last birthday on the Date of
Issue. |
Level Death Benefit |
This Death Benefit Option generally remains level but could vary in limited
situations. It is also called Option 1 in your Contract.
|
Loan Account |
If there is a loan against the Contract, we set up a Loan Account for you.
The Loan Account is equal to the amount transferred from any Subaccount,
or the Fixed Account to secure the loan plus any interest
credited. |
MEC Contract Year |
The 12-month period following the Date of Issue or a Contract Anniversary
unless there has been a material change under IRC Section 7702A. A
material change of the Contract (as defined in the tax law)
results in a MEC Contract Year based upon the date of the material
change. If there has been more than one material change, the most recent
material change will determine the current MEC Contract
Year. |
Net Premium |
The amount invested in the Contract after a 5% charge is taken for sales
expenses. The percent of premium charge may not be deducted in certain
situations. |
Notice |
A written request or notice signed by the Contract Owner, received in Good
Order by us at our Service Center and satisfactory in form and content
to us. While your Contract refers to written notice, administratively
Notice may meet this requirement. |
A person or entity who owns the Contract. | |
A new whole life insurance contract with a reduced death benefit
determined based on the Cash Surrender Value applied as a single
premium to purchase the coverage. No further premiums will be required to
support the new, lower amount of coverage. |
|
A portfolio of Thrivent Series Fund, Inc. which is the underlying investment
of a corresponding Subaccount which you may select for your
Contract. | |
Percent of Premium Charge |
5% of each premium. |
Selling Firm |
Unaffiliated broker-dealers with whom we have entered into agreements to
service the Contracts. The financial advisor or professional in a transaction
through a Selling Firm is a registered representative of the Selling
Firm, and an appointed insurance producer of Thrivent
Financial. |
54919-0001 or such other address as we may designate. Telephone: (800)
847-4836. Email: mail@thrivent.com. | |
Your available investment options within the Variable Account. Each
Subaccount invests exclusively in the shares of a corresponding Portfolio of
the Fund. | |
The table found in your Contract and used to help qualify your Contract as
a life insurance contract under federal tax law. | |
Thrivent |
Thrivent Financial for Lutherans, a fraternal benefit society organized under the laws of the State of Wisconsin, owned by and operated for its members. Thrivent is the issuer of the Contract. |
Valuation Date |
Any day upon which the New York Stock Exchange is open for regular
trading. |
Valuation Period |
The period from the end of one Valuation Date to the end of the next
Valuation Date. |
Variable Account |
Thrivent Variable Life Account I, which is a separate account of
Thrivent. |
Variable Death Benefit Option |
This Death Benefit Option will vary over time, corresponding with the
Accumulated Value. It is also called Option 2 in your Contract. |
we, us, our |
Thrivent. |
you, your |
The Owner(s) of the Contract. |
INVESTMENT
TYPE |
PORTFOLIO COMPANY AND ADVISER/SUBADVISER
|
CURRENT
EXPENSES |
AVERAGE ANNUAL TOTAL RETURNS
(as of 12/31/2022) | ||
1 YEAR |
5-YEAR |
10-YEAR | |||
Allocation –
85%+ Equity |
Thrivent Aggressive Allocation Portfolio |
0.75%1 |
-17.92% |
6.26% |
9.29% |
Allocation –
70% to 85%
Equity |
Thrivent Moderately Aggressive Allocation Portfolio |
0.71%1 |
-17.41% |
4.78% |
7.58% |
Allocation –
50% to 70%
Equity |
Thrivent Moderate Allocation Portfolio |
0.64%1 |
-16.19% |
4.01% |
6.14% |
Allocation –
30% to 50%
Equity |
Thrivent Balanced Income Plus Portfolio |
0.65% |
-13.77% |
3.34% |
5.82% |
Thrivent Moderately Conservative Allocation Portfolio |
0.61%1 |
-14.73% |
2.35% |
4.19% | |
Allocation –
15% to 30%
Equity |
Thrivent Diversified Income Plus Portfolio |
0.48% |
-12.38% |
2.16% |
4.22% |
Corporate
Bond |
Thrivent Income Portfolio |
0.43% |
-15.86% |
0.75% |
2.17% |
Diversified
Emerging
Markets |
Thrivent Emerging Markets Equity Portfolio |
1.15%1 |
-25.91% |
-1.69% |
0.23% |
Foreign Large
Blend |
Thrivent International Allocation Portfolio |
0.74% |
-18.35% |
-0.19% |
3.31% |
Thrivent International Index Portfolio |
0.45% |
-14.56% |
N/A4 |
N/A4 | |
Health |
Thrivent Healthcare Portfolio |
0.84%1 |
-5.54% |
11.52% |
11.42% |
High Yield
Bond |
Thrivent High Yield Portfolio |
0.45% |
-10.22% |
1.26% |
3.19% |
Intermediate
Government |
Thrivent Government Bond Portfolio |
0.45% |
-10.37% |
0.08% |
0.94% |
Large Blend |
Thrivent ESG Index Portfolio |
0.38%1 |
-21.83% |
N/A4 |
N/A4 |
Thrivent Large Cap Index Portfolio |
0.23% |
-18.30% |
9.17% |
12.24% | |
Large Growth |
Thrivent All Cap Portfolio |
0.66% |
-18.21% |
7.97% |
11.03% |
Thrivent Large Cap Growth Portfolio |
0.43% |
-33.63% |
9.77% |
12.95% | |
Large Value |
Thrivent Large Cap Value Portfolio |
0.63% |
-4.68% |
8.35% |
11.08% |
Mid-Cap
Blend |
Thrivent Mid Cap Index Portfolio |
0.25% |
-13.25% |
6.46% |
10.46% |
Thrivent Mid Cap Stock Portfolio |
0.66% |
-17.96% |
7.63% |
12.88% | |
Mid-Cap
Growth |
Thrivent Mid Cap Growth Portfolio |
0.85%1 |
-28.52% |
N/A4 |
N/A4 |
Mid-Cap
Value |
Thrivent Mid Cap Value Portfolio |
0.90%1 |
-5.23% |
N/A4 |
N/A4 |
Money
Market –
Taxable |
Thrivent Money Market Portfolio |
0.32% |
1.36% |
0.99% |
0.54% |
INVESTMENT
TYPE |
PORTFOLIO COMPANY AND ADVISER/SUBADVISER
|
CURRENT
EXPENSES |
AVERAGE ANNUAL TOTAL
RETURNS
(as of 12/31/2022) | ||
1 YEAR |
5-YEAR |
10-YEAR | |||
MultiSector
Bond |
Thrivent Multidimensional Income Portfolio |
1.00%1 |
-13.35% |
1.11% |
N/A2 |
Thrivent Opportunity Income Plus Portfolio |
0.66% |
-10.49% |
0.43% |
1.50% | |
Real Estate |
Thrivent Real Estate Securities Portfolio |
0.85% |
-25.60% |
3.93% |
6.61% |
Short-Term
Bond |
Thrivent Limited Maturity Bond Portfolio |
0.44% |
-4.19% |
1.12% |
1.39% |
Small Blend |
Thrivent Small Cap Index Portfolio |
0.24% |
-16.30% |
5.65% |
10.55% |
Thrivent Small Cap Stock Portfolio |
0.70% |
-10.46% |
9.49% |
12.73% | |
Small Growth |
Thrivent Small Cap Growth Portfolio |
0.94%1 |
-22.91% |
N/A3 |
N/A3 |
Global Large
- Stock Blend |
Thrivent Global Stock Portfolio |
0.63% |
-18.97% |
4.90% |
8.60% |
Thrivent Low Volatility Equity Portfolio |
0.90%1 |
-10.67% |
5.31% |
N/A2 |
Service Center: |
Corporate Office: |
| |
|
PAGE |
2 | |
3 | |
3 | |
3 | |
4 | |
4 | |
5 | |
5 | |
6 | |
7 | |
8 |
2020 |
2021 |
2022 |
$351,455 |
$456,864 |
$416,566 |
|
2022 |
2021 |
Admitted Assets | ||
Bonds |
$50,056 |
$48,723 |
Stocks |
1,836 |
2,271 |
Mortgage loans |
10,697 |
10,272 |
Real estate |
43 |
45 |
Real estate held-for-sale |
— |
5 |
Cash, cash equivalents and short-term investments |
1,188 |
2,295 |
Contract loans |
1,047 |
1,064 |
Receivables for securities |
29 |
310 |
Limited partnerships |
8,800 |
7,693 |
Other invested assets |
290 |
314 |
Total cash and invested assets |
73,986 |
72,992 |
Accrued investment income |
489 |
418 |
Due premiums and considerations |
122 |
118 |
Other assets |
50 |
61 |
Separate account assets |
33,288 |
41,953 |
Total Admitted Assets |
$107,935 |
$115,542 |
Liabilities | ||
Aggregate reserves for life, annuity and health contracts |
$50,824 |
$50,041 |
Deposit liabilities |
4,626 |
4,519 |
Contract claims |
522 |
572 |
Member dividends payable |
375 |
293 |
Interest maintenance reserve |
454 |
629 |
Asset valuation reserve |
2,653 |
2,384 |
Borrowed money |
903 |
— |
Transfers due to/(from) separate accounts, net |
(526) |
(637) |
Payable for securities |
160 |
1,119 |
Securities lending obligation |
291 |
337 |
Other liabilities |
677 |
735 |
Separate account liabilities |
33,208 |
41,855 |
Total Liabilities |
$94,167 |
$101,847 |
Surplus | ||
Unassigned funds |
$13,737 |
$13,695 |
Other surplus |
31 |
— |
Total Surplus |
$13,768 |
$13,695 |
Total Liabilities and Surplus |
$107,935 |
$115,542 |
|
2022 |
2021 |
2020 |
Revenues | |||
Premiums |
$5,033 |
$5,182 |
$4,630 |
Considerations for supplementary contracts with life contingencies |
83 |
94 |
107 |
Net investment income |
3,410 |
4,098 |
2,951 |
Separate account fees |
758 |
832 |
718 |
Amortization of interest maintenance reserve |
91 |
103 |
95 |
Other revenues |
71 |
37 |
35 |
Total Revenues |
$9,446 |
$10,346 |
$8,536 |
Benefits and Expenses | |||
Death benefits |
$1,338 |
$1,373 |
$1,334 |
Surrender benefits |
3,634 |
3,650 |
3,138 |
Change in reserves |
849 |
228 |
826 |
Other benefits |
1,925 |
1,989 |
1,938 |
Total benefits |
7,746 |
7,240 |
7,236 |
Commissions |
275 |
305 |
261 |
General insurance expenses |
822 |
821 |
685 |
Fraternal benefits and expenses |
166 |
236 |
233 |
Transfers due to/(from) separate accounts, net |
(1,018) |
(812) |
(861) |
Total expenses and net transfers |
245 |
550 |
318 |
Total Benefits and Expenses |
$7,991 |
$7,790 |
$7,554 |
Gain from Operations before Dividends and Capital Gains and Losses |
$1,455 |
$2,556 |
$982 |
Member dividends |
375 |
292 |
286 |
Other |
— |
— |
(1) |
Gain from Operations before Capital Gains and Losses |
$1,080 |
$2,264 |
$697 |
Realized capital gains (losses), net |
69 |
298 |
(40) |
Net Income |
$1,149 |
$2,562 |
$657 |
|
2022 |
2021 |
2020 |
Surplus, Beginning of Year |
$13,695 |
$10,699 |
$10,065 |
Prior year adjustment |
11 |
— |
— |
Adjusted Balance – Beginning of Year |
$13,706 |
$10,699 |
$10,065 |
Net income |
1,149 |
2,562 |
657 |
Change in unrealized investment gains and losses |
(758) |
722 |
134 |
Change in non-admitted assets |
(63) |
(25) |
(97) |
Change in asset valuation reserve |
(269) |
(413) |
(135) |
Change in reserve valuation basis |
— |
— |
42 |
Change in surplus of separate account |
(18) |
(2) |
26 |
Corporate home office building sale |
— |
— |
(22) |
Deferred gain on Medicare supplement reinsurance |
31 |
— |
— |
Pension liability adjustment |
(10) |
152 |
29 |
Surplus, End of Year |
$13,768 |
$13,695 |
$10,699 |
|
2022 |
2021 |
2020 |
Cash from Operations | |||
Premiums |
$5,104 |
$5,269 |
$4,730 |
Net investment income |
2,501 |
2,536 |
2,583 |
Other revenues |
829 |
869 |
753 |
|
8,434 |
8,674 |
8,066 |
Benefit and loss-related payments |
(6,940) |
(7,047) |
(6,091) |
Transfers (to)/from separate account, net |
1,129 |
752 |
798 |
Commissions and expenses |
(1,287) |
(1,355) |
(1,139) |
Member dividends |
(292) |
(286) |
(329) |
Other |
5 |
(9) |
(7) |
Net Cash from Operations |
$1,049 |
$729 |
$1,298 |
Cash from Investments | |||
Proceeds from investments sold, matured or repaid: | |||
Bonds |
$7,293 |
$12,421 |
$10,274 |
Stocks |
1,172 |
1,404 |
1,943 |
Mortgage loans |
827 |
1,038 |
764 |
Limited partnerships |
1,239 |
2,156 |
832 |
Other |
112 |
135 |
2,322 |
|
10,643 |
17,154 |
16,135 |
Cost of investments acquired or originated: | |||
Bonds |
(9,676) |
(14,827) |
(9,956) |
Stocks |
(1,226) |
(1,062) |
(1,350) |
Mortgage loans |
(1,253) |
(1,664) |
(911) |
Limited partnerships |
(1,666) |
(1,985) |
(1,222) |
Other |
(60) |
(10) |
(406) |
|
(13,881) |
(19,548) |
(13,845) |
Transactions under mortgage dollar roll program, net |
742 |
1,758 |
(1,871) |
Change in net amounts due (to)/from broker |
(678) |
(1,784) |
(140) |
Change in collateral held for securities lending |
(46) |
72 |
(214) |
Change in contract loans |
16 |
56 |
44 |
Net Cash from Investments |
$(3,204) |
$(2,292) |
$109 |
Cash from Financing and Miscellaneous Sources | |||
Borrowed money |
$900 |
$— |
$— |
Net deposits (payments) on deposit-type contracts |
107 |
325 |
146 |
Other |
41 |
72 |
(146) |
Net Cash from Financing and Miscellaneous Sources |
$1,048 |
$397 |
$— |
Net Change in Cash, Cash Equivalents and Short-Term Investments |
$(1,107) |
$(1,166) |
$1,407 |
Cash, Cash Equivalents and Short-Term Investments, Beginning of Year |
$2,295 |
$3,461 |
$2,054 |
Cash, Cash Equivalents and Short-Term Investments, End of Year |
$1,188 |
$2,295 |
$3,461 |
Supplemental Information: | |||
Non-cash investing activities not included above | |||
Refinanced Mortgage Loans |
$136 |
$141 |
$161 |
|
Admitted Value |
Gross Unrealized |
Fair
Value | |
|
Gains |
Losses | ||
U.S. government and agency securities |
$1,599 |
$4 |
$(129) |
$1,474 |
U.S. state and political subdivision securities |
97 |
13 |
(1) |
109 |
Securities issued by foreign governments |
83 |
- |
(6) |
77 |
Corporate debt securities |
38,909 |
348 |
(3,824) |
35,433 |
Residential mortgage-backed securities |
4,046 |
3 |
(519) |
3,530 |
Commercial mortgage-backed securities |
1,978 |
1 |
(196) |
1,783 |
Collateralized debt obligations |
2 |
10 |
— |
12 |
Other debt obligations |
1,276 |
— |
(48) |
1,228 |
Affiliated bonds |
2,066 |
— |
(131) |
1,935 |
Total bonds |
$50,056 |
$379 |
$(4,854) |
$45,581 |
U.S. government and agency securities |
$2,551 |
$145 |
$(3) |
$2,693 |
U.S. state and political subdivision securities |
98 |
51 |
— |
149 |
Securities issued by foreign governments |
83 |
4 |
— |
87 |
Corporate debt securities |
37,185 |
3,970 |
(127) |
41,028 |
Residential mortgage-backed securities |
4,976 |
104 |
(15) |
5,065 |
Commercial mortgage-backed securities |
2,105 |
67 |
(6) |
2,166 |
Collateralized debt obligations |
2 |
9 |
— |
11 |
Other debt obligations |
940 |
12 |
(4) |
948 |
Affiliated bonds |
783 |
— |
— |
783 |
Total bonds |
$48,723 |
$4,362 |
$(155) |
$52,930 |
|
Admitted
Value |
Fair
Value |
|
| |
Due in 1 year or less |
$2,965 |
$2,966 |
Due after 1 year through 5 years |
11,770 |
11,239 |
Due after 5 years through 10 years |
14,277 |
12,745 |
Due after 10 years through 20 years |
8,376 |
7,887 |
Due after 20 years |
13,798 |
11,873 |
Total |
$51,186 |
$46,710 |
|
Less than 12 Months |
12 Months or More | ||||
|
Number of
Securities |
Fair
Value |
Gross
Unrealized
Losses |
Number of
Securities |
Fair
Value |
Gross
Unrealized
Losses |
U.S. government and agency securities |
40 |
$1,039 |
$(108) |
3 |
$120 |
$(21) |
U.S. state and political subdivision securities |
2 |
12 |
(2) |
— |
— |
— |
Securities issued by foreign governments |
9 |
69 |
(6) |
— |
— |
— |
Corporate debt securities |
3,710 |
27,546 |
(2,995) |
433 |
2,885 |
(829) |
Residential mortgage-backed securities |
258 |
2,104 |
(211) |
49 |
1,336 |
(307) |
Commercial mortgage-backed securities |
178 |
1,530 |
(147) |
25 |
216 |
(49) |
Other debt obligations |
125 |
527 |
(19) |
88 |
406 |
(29) |
Affiliated bonds |
2 |
1,513 |
(131) |
— |
— |
— |
Total bonds |
4,324 |
$34,340 |
$(3,619) |
598 |
$4,963 |
$(1,235) |
U.S. government and agency securities |
11 |
$994 |
$(2) |
— |
$— |
$— |
U.S. state and political subdivision securities |
— |
— |
— |
— |
— |
— |
Securities issued by foreign governments |
— |
— |
— |
— |
— |
— |
Corporate debt securities |
461 |
3,730 |
(109) |
45 |
417 |
(19) |
Residential mortgage-backed securities |
43 |
1,957 |
(13) |
9 |
21 |
(2) |
Commercial mortgage-backed securities |
24 |
217 |
(4) |
5 |
41 |
(2) |
Other debt obligations |
107 |
578 |
(5) |
1 |
13 |
— |
Affiliated bonds |
— |
— |
— |
— |
— |
— |
Total bonds |
646 |
$7,476 |
$(133) |
60 |
$492 |
$(23) |
|
2022 |
2021 |
Unaffiliated Preferred Stocks: | ||
Cost |
$463 |
$476 |
Gross unrealized gains |
7 |
79 |
Gross unrealized losses |
(32) |
(7) |
Fair value |
$438 |
$548 |
Statement value |
$461 |
$546 |
Unaffiliated Common Stocks: | ||
Cost |
$753 |
$922 |
Gross unrealized gains |
126 |
451 |
Gross unrealized losses |
(58) |
(14) |
Fair value/statement value |
$821 |
$1,359 |
Affiliated Common Stocks: | ||
Cost |
$345 |
$126 |
Gross unrealized gains |
27 |
31 |
Gross unrealized losses |
(62) |
(38) |
Fair value/statement value |
$310 |
$119 |
Affiliated Mutual Funds/ETFs: | ||
Cost |
$259 |
$217 |
Gross unrealized gains |
4 |
30 |
Gross unrealized losses |
(19) |
— |
Fair value/statement value |
$244 |
$247 |
Total statement value |
$1,836 |
$2,271 |
|
2022 |
2021 |
In good standing |
$10,676 |
$10,238 |
Restructured loans, in good standing |
20 |
34 |
Delinquent |
1 |
— |
In process of foreclosure |
— |
— |
Total mortgage loans |
$10,697 |
$10,272 |
|
2022 |
2021 |
Loans with Interest Rates Reduced During the Year: | ||
Weighted average interest rate reduction |
0.6% |
0.8% |
Total principal |
$23 |
$101 |
Number of loans |
27 |
80 |
Interest Rates for Loans Issued During the Year: | ||
Maximum |
6.4% |
4.8% |
Minimum |
2.5% |
2.0% |
Maximum loan-to-value ratio for loans issued during the year, exclusive of purchase money
mortgages |
63% |
67% |
|
2022 |
2021 |
Current |
$10,695 |
$10,272 |
30 – 59 days past due |
1 |
— |
60 – 89 days past due |
— |
— |
90 – 179 days past due |
1 |
— |
180+ days past due |
— |
— |
Total mortgage loans |
$10,697 |
$10,272 |
180+ Days Past Due and Accruing Interest: | ||
Investment |
$— |
$— |
Interest accrued |
— |
— |
90 - 179 Days Past Due and Accruing Interest: | ||
Investment |
$1 |
$— |
Interest accrued |
— |
— |
|
2022 |
2021 |
Geographic Region: | ||
Pacific |
31% |
32% |
South Atlantic |
19 |
19 |
East North Central |
8 |
7 |
West North Central |
9 |
11 |
Mountain |
7 |
8 |
Mid-Atlantic |
11 |
9 |
West South Central |
10 |
9 |
Other |
5 |
5 |
Total |
100% |
100% |
|
2022 |
2021 |
Property Type: | ||
Industrial |
25% |
23% |
Retail |
17 |
19 |
Office |
14 |
15 |
Church |
8 |
9 |
Apartments |
29 |
27 |
Other |
7 |
7 |
Total |
100% |
100% |
|
2022 |
2021 |
Home office properties |
$141
|
$139
|
Held-for-sale |
— |
5 |
Total before accumulated depreciation |
141 |
144 |
Accumulated depreciation |
(98) |
(94) |
Total real estate |
$43 |
$50 |
|
Carrying
Value |
Notional
Amount |
Realized
Gains/(Losses) |
As of and for the year ended December 31, 2022 | |||
Assets: | |||
Call spread options |
$48 |
$936 |
$(28) |
Futures |
— |
234 |
11 |
Foreign currency swaps |
77 |
750 |
11 |
Interest rate swaps |
— |
— |
(2) |
Covered written call options |
— |
— |
— |
Total assets |
$125 |
$1,920 |
$(8) |
Liabilities: | |||
Call spread options |
$(32) |
$961 |
$17 |
Futures |
— |
1,424 |
— |
Foreign currency swaps |
(1) |
65 |
1 |
Covered written call options |
— |
— |
6 |
Total liabilities |
$(33) |
$2,450 |
$24 |
As of and for the year ended December 31, 2021 | |||
Assets: | |||
Call spread options |
$118 |
$849 |
$197 |
Futures |
— |
434 |
(20) |
Foreign currency swaps |
35 |
550 |
10 |
Interest rate swaps |
— |
— |
(1) |
Covered written call options |
— |
— |
— |
Total assets |
$153 |
$1,833 |
$186 |
Liabilities: | |||
Call spread options |
$(91) |
$885 |
$(187) |
Futures |
— |
258 |
— |
Foreign currency swaps |
(9) |
126 |
1 |
Covered written call options |
(2) |
— |
10 |
Total liabilities |
$(102) |
$1,269 |
$(176) |
|
2022 |
2021 |
Loaned Securities: | ||
Carrying value |
$303
|
$290
|
Fair value |
282 |
330 |
Cash Collateral Reinvested: | ||
Open |
$63
|
$156
|
30 days or less |
112 |
64 |
31 - 60 days |
59 |
61 |
61 - 90 days |
15 |
26 |
91 - 120 days |
6 |
— |
121 - 180 days |
10 |
3 |
181 - 365 days |
11 |
— |
1 - 2 years |
15 |
27 |
2 - 3 years |
— |
— |
Greater than 3 years |
— |
— |
Total |
$291 |
$337 |
Cash collateral liabilities |
$291
|
$337
|
|
2022 |
2021 |
Bonds: | ||
Carrying value |
$52
|
$36 |
Fair value |
52 |
36 |
Short-term Investments: | ||
Carrying value |
$46
|
$51 |
Fair value |
46 |
51 |
Cash Equivalents: | ||
Carrying value |
$193
|
$250
|
Fair value |
193 |
250 |
Common Stocks: | ||
Carrying value |
$—
|
$—
|
Fair Value |
— |
— |
Maximum |
Ending
Balance | |
Bonds: | ||
1st quarter |
$—
|
$—
|
2nd quarter |
90 |
10 |
3rd quarter |
55 |
— |
4th quarter |
45 |
10 |
Maximum |
Ending
Balance | |
Bonds: | ||
1st quarter |
$425 |
$425 |
2nd quarter |
450 |
50 |
3rd quarter |
50 |
— |
4th quarter |
— |
— |
Maximum |
Ending
Balance | |
Overnight and Continuous: | ||
1st quarter |
$—
|
$—
|
2nd quarter |
92 |
10 |
3rd quarter |
56 |
— |
4th quarter |
46 |
10 |
Maximum |
Ending
Balance | |
Overnight and Continuous: | ||
1st quarter |
$425 |
$425 |
2nd quarter |
450 |
50 |
3rd quarter |
50 |
— |
4th quarter |
— |
— |
|
2022 |
2021 |
Membership Stock – Class B par value |
$—
|
$5 |
Activity Stock |
25 |
— |
Aggregate Total |
$25
|
$5 |
|
2022 |
2021 | ||||
|
Fair
Value |
Carrying
Value |
Aggregate
Total
Borrowing |
Fair
Value |
Carrying
Value |
Aggregate
Total
Borrowing |
Total Collateral Pledged |
$1,559 |
$1,732 |
$900 |
$659
|
$617 |
$—
|
|
2022 |
2021 | ||||
|
Fair
Value |
Carrying
Value |
Aggregate
Total
Borrowing |
Fair
Value |
Carrying
Value |
Aggregate
Total
Borrowing |
Total Maximum Collateral Pledged |
$1,559 |
$1,732 |
$900 |
$659
|
$617 |
$—
|
|
2022 |
2021 |
2020 |
Bonds |
$1,854 |
$1,792 |
$1,797 |
Preferred stock |
22 |
21 |
19 |
Unaffiliated common stocks |
24 |
22 |
27 |
Affiliated common stocks |
165 |
101 |
94 |
Mortgage loans |
400 |
423 |
439 |
Real estate |
12 |
13 |
17 |
Contract loans |
75 |
78 |
82 |
Cash, cash equivalents and short-term investments |
25 |
5 |
19 |
Limited partnerships |
901 |
1,680 |
489 |
Other invested assets |
17 |
31 |
32 |
Gross investment income |
3,495 |
4,166 |
3,015 |
Investment expenses |
(82) |
(63) |
(57) |
Depreciation on real estate |
(3) |
(5) |
(7) |
Net investment income |
$3,410 |
$4,098 |
$2,951 |
|
2022 |
2021 |
2020 |
Net Gains (Losses) on Sales: | |||
Bonds: | |||
Gross gains |
$90 |
$302 |
$293 |
Gross losses |
(190) |
(122) |
(211) |
Stocks: | |||
Gross gains |
168 |
348 |
316 |
Gross losses |
(75) |
(18) |
(86) |
Futures |
11 |
(20) |
(200) |
Other |
(1) |
5 |
— |
Net gains (losses) on sales |
3 |
495 |
123 |
Provisions for Losses: | |||
Bonds |
(17) |
(5) |
(44) |
Stocks |
— |
— |
(1) |
Other |
(1) |
— |
14 |
Total provisions for losses |
(18) |
(5) |
(31) |
Realized capital gains (losses) |
(15) |
490 |
92 |
Transfers to interest maintenance reserve |
84 |
(192) |
(132) |
Realized capital gains (losses), net |
$69 |
$298 |
$(40) |
|
2022 |
2021 |
Life insurance reserves |
$25,197 |
$24,866 |
Disability and long-term care active life reserves |
98 |
107 |
Disability and long-term care unpaid claims and claim reserves |
367 |
375 |
Annuity reserves |
18,768 |
18,445 |
Health contracts |
6,394 |
6,248 |
Aggregate reserves for life, annuity and health contracts |
$50,824 |
$50,041 |
|
General
Account |
Separate
Account
Guaranteed |
Separate
Account
Nonguaranteed |
Total |
% of Total |
Subject to Discretionary Withdrawal: | |||||
With market value adjustment |
$— |
$146 |
$— |
$146 |
1% |
At book value less a surrender charge of 5% or more |
1,896 |
— |
— |
1,896 |
4 |
At fair value |
— |
— |
30,627 |
30,627 |
61 |
Total with market value adjustment or at fair value |
1,896 |
146 |
30,627 |
32,669 |
66 |
At book value without adjustment |
15,348 |
— |
— |
15,348 |
31 |
Not subject to discretionary withdrawal |
1,524 |
— |
43 |
1,567 |
3 |
Total |
$18,768 |
$146 |
$30,670 |
$49,584 |
100% |
Amount to Move in Subject to Discretionary Withdrawal in the Year After the Statement Date: |
$354 |
$—
|
$— |
$354 | |
Subject to Discretionary Withdrawal: | |||||
With market value adjustment |
$— |
$162 |
$— |
$162 |
1% |
At book value less a surrender charge of 5% or more |
1,475 |
— |
— |
1,475 |
2 |
At fair value |
— |
— |
38,723 |
38,723 |
67 |
Total with market value adjustment or at fair value |
1,475 |
162 |
38,723 |
40,360 |
70 |
At book value without adjustment |
15,436 |
— |
— |
15,436 |
27 |
Not subject to discretionary withdrawal |
1,534 |
— |
60 |
1,594 |
3 |
Total |
$18,445 |
$162 |
$38,783 |
$57,390 |
100% |
Amount to Move in Subject to Discretionary Withdrawal in the Year After the Statement Date: |
$557 |
$—
|
$— |
$557 |
|
General
Account |
Separate
Account
Guaranteed |
Separate
Account
Nonguaranteed |
Total |
% of Total |
Subject to Discretionary Withdrawal: | |||||
At book value less a surrender charge of 5% or more |
$4,125 |
$—
|
$—
|
$4,125 |
89% |
Total with market value adjustment or at fair value |
4,125 |
— |
— |
4,125 |
89 |
At book value without adjustment |
435 |
— |
— |
435 |
9 |
Not subject to discretionary withdrawal |
66 |
— |
14 |
80 |
2 |
Total |
$4,626 |
$—
|
$14 |
$4,640 |
100% |
Subject to Discretionary Withdrawal: | |||||
At book value less a surrender charge of 5% or more |
$4,037 |
$—
|
$—
|
$4,037 |
89% |
Total with market value adjustment or at fair value |
4,037 |
— |
— |
4,037 |
89 |
At book value without adjustment |
418 |
— |
— |
418 |
9 |
Not subject to discretionary withdrawal |
64 |
— |
21 |
85 |
2 |
Total |
$4,519 |
$—
|
$21 |
$4,540 |
100% |
|
2022 |
2021 |
Aggregate reserves for life, annuity and health contracts |
$18,768 |
$18,445 |
Deposit liabilities |
4,626 |
4,519 |
Liabilities related to separate accounts |
30,830 |
38,966 |
Total |
$54,224 |
$61,930 |
|
General Account |
Separate Account Nonguaranteed | ||||
|
Account
Value |
Cash
Value |
Reserve |
Account
Value |
Cash
Value |
Reserve |
Subject to Discretionary Withdrawal, Surrender Values, or Policy Loans: | ||||||
Universal life |
$10,358 |
$10,345 |
$10,377 |
$— |
$— |
$— |
Universal life with secondary guarantees |
1,469 |
1,335 |
1,564 |
1,129 |
996 |
1,021 |
Other permanent cash value life insurance |
— |
12,070 |
12,988 |
— |
— |
— |
Variable universal life |
43 |
43 |
57 |
829 |
826 |
831 |
Miscellaneous reserves |
— |
— |
2 |
— |
— |
— |
Not Subject to Discretionary Withdrawals or No Cash Values: | ||||||
Term policies without cash value |
XXX |
XXX |
1,043 |
XXX |
XXX |
— |
Accidental death benefits |
XXX |
XXX |
14 |
XXX |
XXX |
— |
Disability death benefits |
XXX |
XXX |
— |
XXX |
XXX |
— |
Disability – active lives |
XXX |
XXX |
98 |
XXX |
XXX |
— |
Disability – disable lives |
XXX |
XXX |
353 |
XXX |
XXX |
— |
Miscellaneous reserves |
XXX |
XXX |
— |
XXX |
XXX |
— |
Subtotal |
$11,870 |
$23,793 |
$26,496 |
$1,958 |
$1,822 |
$1,852 |
Reinsurance ceded |
(531) |
(680) |
(834) |
— |
— |
— |
Total |
$11,339 |
$23,113 |
$25,662 |
$1,958 |
$1,822 |
$1,852 |
Subject to Discretionary Withdrawal, Surrender Values, or Policy Loans: | ||||||
Universal life |
$10,368 |
$10,355 |
$10,386 |
$— |
$— |
$— |
Universal life with secondary guarantees |
1,347 |
1,211 |
1,464 |
1,250 |
1,136 |
1,153 |
Other permanent cash value life insurance |
— |
11,881 |
12,767 |
— |
— |
— |
Variable universal life |
42 |
42 |
55 |
1,097 |
1,094 |
1,100 |
Miscellaneous reserves |
— |
— |
2 |
— |
— |
— |
Not Subject to Discretionary Withdrawals or No Cash Values: | ||||||
Term policies without cash value |
XXX |
XXX |
1,039 |
XXX |
XXX |
— |
Accidental death benefits |
XXX |
XXX |
15 |
XXX |
XXX |
— |
Disability death benefits |
XXX |
XXX |
— |
XXX |
XXX |
— |
Disability – active lives |
XXX |
XXX |
107 |
XXX |
XXX |
— |
Disability – disable lives |
XXX |
XXX |
360 |
XXX |
XXX |
— |
Miscellaneous reserves |
XXX |
XXX |
— |
XXX |
XXX |
— |
Subtotal |
$11,757 |
$23,489 |
$26,195 |
$2,347 |
$2,230 |
$2,253 |
Reinsurance ceded |
(478) |
(591) |
(847) |
— |
— |
— |
Total |
$11,279 |
$22,898 |
$25,348 |
$2,347 |
$2,230 |
$2,253 |
|
Gross |
Net of Loading |
Ordinary new business |
$9 |
$1 |
Ordinary renewal |
73 |
108 |
Total |
$82 |
$109 |
Ordinary new business |
$12 |
$1 |
Ordinary renewal |
64 |
103 |
Total |
$76 |
$104 |
|
2022 |
2021 |
2020 |
2019 |
2018 |
Risk charge paid |
$114
|
$119
|
$102
|
$104
|
$108 |
Payments for guaranteed benefits |
22 |
6 |
7 |
5 |
4 |
|
Non-Indexed
Guarantee |
Non- Guaranteed |
Total |
Reserves: | |||
For accounts with assets at fair value |
$146 |
$32,536 |
$32,682 |
By Withdrawal Characteristics: | |||
Subject to Discretionary Withdrawal: | |||
With market value adjustment |
$146 |
$— |
$146 |
At fair value |
— |
32,479 |
32,479 |
Not subject to discretionary withdrawal |
— |
57 |
57 |
Total |
$146 |
$32,536 |
$32,682 |
Reserves: | |||
For accounts with assets at fair value |
$162 |
$41,057 |
$41,219 |
By Withdrawal Characteristics: | |||
Subject to Discretionary Withdrawal: | |||
With market value adjustment |
$162 |
$— |
$162 |
At fair value |
— |
40,976 |
40,976 |
Not subject to discretionary withdrawal |
— |
81 |
81 |
Total |
$162 |
$41,057 |
$41,219 |
|
2022 |
2021 |
2020 |
Premiums, Considerations and Deposits: | |||
Non-indexed guarantee |
$— |
$— |
$1 |
Non-guaranteed |
1,986 |
2,531 |
1,849 |
Total |
$1,986 |
$2,531 |
$1,850 |
|
2022 |
2021 |
2020 |
Transfers to separate accounts |
$1,986 |
$2,531 |
$1,849 |
Transfers from separate accounts |
(2,981) |
(3,335) |
(2,712) |
Other items |
(23) |
(8) |
2 |
Transfers to separate accounts, net |
$(1,018) |
$(812) |
$(861) |
|
2022 |
2021 |
Net balance at January 1 |
$1,036 |
$1,097 |
Incurred Related to: | ||
Current year |
454 |
515 |
Prior years |
(74) |
(172) |
Total incurred |
380 |
343 |
Paid Related to: | ||
Current year |
52 |
128 |
Prior years |
286 |
276 |
Total paid |
338 |
404 |
Net balance at December 31 |
$1,078 |
$1,036 |
|
2022 |
2021 |
2020 |
Direct premiums |
$5,256 |
$5,289 |
$4,736 |
Reinsurance ceded |
(223) |
(107) |
(106) |
Net premiums |
$5,033 |
$5,182 |
$4,630 |
Reinsurance claims recovered |
$201 |
$131 |
$89 |
|
2022 |
2021 |
Life insurance |
$835
|
$847
|
Accident-and-health |
39 |
— |
Total |
$874 |
$847 |
|
2022 |
2021 |
Unrealized gains and (losses) |
$654 |
$1,412 |
Non-admitted assets |
(315) |
(252) |
Separate accounts |
80 |
99 |
Asset valuation reserve |
(2,653) |
(2,384) |
|
Level 1 |
Level 2 |
Level 3 |
Total |
Assets: | ||||
Bonds |
$388 |
$— |
$—
|
$388 |
Unaffiliated preferred stocks |
— |
207 |
— |
207 |
Unaffiliated common stocks |
796 |
— |
— |
796 |
Cash, cash equivalents and short-term investments |
197 |
— |
— |
197 |
Separate account assets |
— |
33,288 |
— |
33,288 |
Other invested assets |
— |
77 |
48 |
125 |
Total |
$1,381 |
$33,572 |
$48 |
$35,001 |
Liabilities: | ||||
Other liabilities |
$— |
$1 |
$32 |
$33 |
Assets: | ||||
Bonds |
$164 |
$— |
$—
|
$164 |
Unaffiliated preferred stocks |
— |
398 |
— |
398 |
Unaffiliated common stocks |
1,353 |
6 |
— |
1,359 |
Cash, cash equivalents and short-term investments |
570 |
— |
— |
570 |
Separate account assets |
— |
41,953 |
— |
41,953 |
Other invested assets |
— |
35 |
118 |
153 |
Total |
$2,087 |
$42,392 |
$118 |
$44,597 |
Liabilities: | ||||
Other liabilities |
$— |
$9 |
$91 |
$100 |
|
2022 |
2021 |
Assets: | ||
Balance, January 1 |
$118 |
$163 |
Purchases |
93 |
59 |
Sales |
(6) |
(468) |
Realized gains and (losses) net income |
(27) |
200 |
Unrealized gains and (losses) surplus |
(130) |
164 |
Balance, December 31 |
$48 |
$118 |
Liabilities: | ||
Balance, January 1 |
$91 |
$136 |
Purchases |
69 |
40 |
Sales |
(40) |
(49) |
Realized gains and (losses) net income |
18 |
(186) |
Unrealized gains and (losses) surplus |
(106) |
150 |
Balance, December 31 |
$32 |
$91 |
|
Carrying
Value |
Fair Value | |||
|
Level 1 |
Level 2 |
Level 3 |
Total | |
Financial Assets: | |||||
Bonds |
$50,056 |
$1,528 |
$30,779 |
$13,274 |
$45,581 |
Unaffiliated preferred stocks |
461 |
— |
207 |
231 |
438 |
Unaffiliated common stocks |
821 |
796 |
25 |
— |
821 |
Affiliated common stock |
310 |
— |
310 |
— |
310 |
Affiliated mutual funds/ETFs |
244 |
102 |
142 |
— |
244 |
Mortgage loans |
10,697 |
— |
— |
9,794 |
9,794 |
Contract loans |
1,047 |
— |
— |
1,047 |
1,047 |
Cash, cash equivalents and short-term investments |
1,188 |
197 |
991 |
— |
1,188 |
Limited partnerships |
8,800 |
— |
— |
8,800 |
8,800 |
Real estate – held-for-sale |
— |
— |
— |
— |
— |
Assets held in separate accounts |
33,288 |
— |
33,288 |
— |
33,288 |
Other invested assets |
290 |
3 |
162 |
134 |
299 |
Financial Liabilities: | |||||
Deferred annuities |
$16,623 |
$— |
$— |
$16,133 |
$16,133 |
Other deposit contracts |
1,061 |
— |
— |
1,061 |
1,061 |
Borrowed money |
903 |
— |
903 |
— |
903 |
Other liabilities |
33 |
— |
1 |
32 |
33 |
Separate account liabilities |
33,208 |
— |
33,208 |
— |
33,208 |
Financial Assets: | |||||
Bonds |
$48,723 |
$2,627 |
$36,594 |
$13,709 |
$52,930 |
Unaffiliated preferred stocks |
546 |
— |
398 |
150 |
548 |
Unaffiliated common stocks |
1,359 |
1,353 |
6 |
— |
1,359 |
Affiliated common stock |
119 |
— |
119 |
— |
119 |
Affiliated mutual funds |
247 |
120 |
127 |
— |
247 |
Mortgage loans |
10,272 |
— |
— |
11,007 |
11,007 |
Contract loans |
1,064 |
— |
— |
1,064 |
1,064 |
Cash, cash equivalents and short-term investments |
2,295 |
570 |
1,725 |
— |
2,295 |
Limited partnerships |
7,693 |
— |
— |
7,693 |
7,693 |
Real estate – held-for-sale |
5 |
— |
— |
8 |
8 |
Assets held in separate accounts |
41,953 |
— |
41,953 |
— |
41,953 |
Other invested assets |
314 |
— |
144 |
199 |
343 |
Financial Liabilities: | |||||
Deferred annuities |
$16,152 |
$— |
$— |
$15,797 |
$15,797 |
Other deposit contracts |
1,068 |
— |
— |
1,068 |
1,068 |
Borrowed money |
— |
— |
— |
— |
— |
Other liabilities |
102 |
— |
9 |
91 |
100 |
Separate account liabilities |
41,855 |
— |
41,855 |
— |
41,855 |
|
Pension Plan |
Other Plans | ||||
|
2022 |
2021 |
2020 |
2022 |
2021 |
2020 |
Service cost |
$21
|
$21 |
$21 |
$2 |
$2 |
$2 |
Interest cost |
36 |
33 |
39 |
3 |
3 |
4 |
Expected return on plan assets |
(86) |
(78) |
(79) |
— |
— |
— |
Other |
— |
13 |
18 |
(1) |
— |
— |
Net periodic cost |
$(29) |
$(11) |
$(1) |
$4 |
$5 |
$6 |
|
Pension Plan |
Other Plans | ||
|
2022 |
2021 |
2022 |
2021 |
Change in Projected Benefit Obligation: | ||||
Benefit obligation, beginning of year |
$1,284 |
$1,316 |
$109
|
$127 |
Service cost |
21 |
21 |
2 |
2 |
Interest cost |
36 |
33 |
3 |
3 |
Actuarial (gain) loss |
(213) |
(27) |
(21) |
— |
Transfers from defined contribution plan |
— |
1 |
— |
— |
Benefits paid |
(61) |
(60) |
(6) |
(12) |
Plan changes |
— |
— |
— |
(11) |
Benefit obligation, end of year |
$1,067 |
$1,284 |
$87 |
$109 |
Change in Plan Assets: | ||||
Fair value of plan assets, beginning of year |
$1,356 |
$1,235 |
$—
|
$— |
Actual return on plan assets |
(156) |
180 |
— |
— |
Employer contribution |
— |
— |
6 |
12 |
Transfers from defined contribution plan |
— |
1 |
— |
— |
Benefits paid |
(61) |
(60) |
(6) |
(12) |
Fair value of plan assets, end of year |
$1,139 |
$1,356 |
$—
|
$—
|
|
Pension Plan |
Other Plans | ||
|
2022 |
2021 |
2022 |
2021 |
Funded Status: | ||||
Accrued benefit costs |
$— |
$— |
$(113) |
$(116) |
Asset (Liability) for pension benefits |
72 |
72 |
26 |
7 |
Total overfunded (unfunded) liabilities |
$72 |
$72 |
$(87) |
$(109) |
Deferred Items: | ||||
Net (gain) loss |
$154 |
$125 |
$(16) |
$15 |
Net prior service cost |
— |
— |
(10) |
(11) |
Accumulated amounts recognized in periodic pension expenses |
$226 |
$197 |
$(113) |
$(105) |
Accumulated benefit obligation |
$1,046 |
$1,249 |
$87 |
$109 |
|
Pension Plan |
Other Plans | ||||
|
Net Prior
Service
Cost |
Net
Recognized
Gains (Losses) |
Total |
Net Prior
Service
Cost |
Net
Recognized
Gains (Losses) |
Total |
Balance, January 1, 2021 |
$—
|
$267 |
$267 |
$—
|
$4 |
$4 |
Net prior service cost recognized |
— |
— |
— |
(11) |
— |
(11) |
Net (gain) loss arising during
the period |
— |
(128) |
(128) |
— |
— |
— |
Net gain (loss) recognized |
— |
(14) |
(14) |
— |
— |
— |
Balance, December 31, 2021 |
$—
|
$125 |
$125 |
$(11) |
$4 |
$(7) |
Net prior service cost recognized |
— |
— |
— |
1 |
— |
1 |
Net (gain) loss arising during
the period |
— |
29 |
29 |
— |
(20) |
(20) |
Net gain (loss) recognized |
— |
— |
— |
— |
— |
— |
Balance, December 31, 2022 |
$—
|
$154 |
$154 |
$(10) |
$(16) |
$(26) |
|
Pension Plan |
Other Plans | ||
|
2022 |
2021 |
2022 |
2021 |
Net prior service cost |
$—
|
$—
|
$—
|
$— |
Net recognized gains/(losses) |
— |
— |
— |
— |
|
Pension Plan |
Other Plans | ||
|
2022 |
2021 |
2022 |
2021 |
Weighted Average Assumptions: | ||||
Discount rate |
5.2% |
2.9% |
5.2% |
2.9% |
Expected return on plan assets |
6.5 |
6.5 |
N/A |
N/A |
Rate of compensation increase |
4.3 |
4.3 |
N/A |
N/A |
Interest crediting rate |
3.9 |
1.6 |
N/A |
N/A |
|
Target
Allocation |
Actual Allocation | |
|
2022 |
2021 | |
Equity securities |
72% |
75% |
76% |
Fixed income and other securities |
28 |
25 |
24 |
Total |
100% |
100% |
100% |
|
Level 1 |
Level 2 |
Level 3 |
Total |
Fixed Maturity Securities: | ||||
U.S. government and agency securities |
$75 |
$3 |
$—
|
$78 |
Corporate debt securities |
— |
121 |
— |
121 |
Residential mortgage-backed securities |
— |
61 |
— |
61 |
Commercial mortgage-backed securities |
— |
10 |
— |
10 |
Other debt obligations |
3 |
12 |
— |
15 |
Common stocks |
439 |
— |
— |
439 |
Affiliated mutual funds – equity funds |
— |
130 |
— |
130 |
Short-term investments |
— |
131 |
— |
131 |
Limited partnerships |
— |
— |
177 |
177 |
Total |
$517 |
$468 |
$177 |
$1,162 |
|
Level 1 |
Level 2 |
Level 3 |
Total |
Fixed Maturity Securities: | ||||
U.S. government and agency securities |
$94 |
$10 |
$—
|
$104 |
Corporate debt securities |
— |
141 |
— |
141 |
Residential mortgage-backed securities |
— |
75 |
2 |
77 |
Commercial mortgage-backed securities |
— |
3 |
— |
3 |
Other debt obligations |
— |
20 |
— |
20 |
Common stocks |
593 |
— |
— |
593 |
Affiliated mutual funds – equity funds |
— |
133 |
— |
133 |
Short-term investments |
129 |
65 |
1 |
195 |
Limited partnerships |
— |
— |
169 |
169 |
Total |
$816 |
$447 |
$172 |
$1,435 |
Subaccount |
Investments at fair value |
Net Assets |
Series funds, at cost |
Series funds
shares owned |
Aggressive Allocation |
$248,009,402 |
$248,009,402 |
$250,066,531 |
16,049,168 |
All Cap |
$8,369,410 |
$8,369,410 |
$8,861,181 |
638,394 |
Balanced Income Plus |
$13,983,627 |
$13,983,627 |
$15,357,254 |
1,046,765 |
Diversified Income Plus |
$11,658,671 |
$11,658,671 |
$12,874,486 |
1,652,517 |
ESG Index |
$1,781,354 |
$1,781,354 |
$1,936,891 |
141,398 |
Global Stock |
$28,088,917 |
$28,088,917 |
$28,057,695 |
2,465,821 |
Government Bond |
$8,795,708 |
$8,795,708 |
$9,801,610 |
900,074 |
High Yield |
$7,481,409 |
$7,481,409 |
$8,726,606 |
1,891,154 |
Income |
$8,373,071 |
$8,373,071 |
$10,087,521 |
991,096 |
International Allocation |
$28,057,640 |
$28,057,640 |
$30,620,519 |
3,404,021 |
International Index |
$2,663,603 |
$2,663,603 |
$2,817,234 |
231,167 |
Large Cap Growth |
$65,908,771 |
$65,908,771 |
$72,889,893 |
1,803,057 |
Large Cap Index |
$157,721,733 |
$157,721,733 |
$112,042,231 |
3,058,810 |
Large Cap Value |
$24,408,706 |
$24,408,706 |
$20,846,187 |
1,168,949 |
Limited Maturity Bond |
$6,571,341 |
$6,571,341 |
$6,926,179 |
704,316 |
Low Volatility Equity |
$837,774 |
$837,774 |
$837,769 |
67,688 |
Mid Cap Growth |
$2,215,154 |
$2,215,154 |
$2,563,191 |
189,367 |
Mid Cap Index |
$53,616,361 |
$53,616,361 |
$50,502,525 |
2,830,271 |
Mid Cap Stock |
$51,366,843 |
$51,366,843 |
$50,914,780 |
2,824,698 |
Mid Cap Value |
$1,810,031 |
$1,810,031 |
$1,835,634 |
115,050 |
Moderate Allocation |
$123,013,719 |
$123,013,719 |
$129,074,986 |
9,479,438 |
Moderately Aggressive Allocation |
$369,458,531 |
$369,458,531 |
$379,731,360 |
26,294,858 |
Moderately Conservative Allocation |
$12,995,682 |
$12,995,682 |
$14,417,335 |
1,111,036 |
Money Market |
$7,020,477 |
$7,020,477 |
$7,020,477 |
7,020,477 |
Multidimensional Income |
$853,761 |
$853,761 |
$935,756 |
92,941 |
Opportunity Income Plus |
$3,229,705 |
$3,229,705 |
$3,674,579 |
373,010 |
Partner Emerging Markets Equity |
$5,048,556 |
$5,048,556 |
$5,627,241 |
407,388 |
Partner Healthcare |
$11,062,294 |
$11,062,294 |
$9,663,589 |
436,463 |
Real Estate Securities |
$8,680,589 |
$8,680,589 |
$7,697,360 |
331,757 |
Small Cap Growth |
$3,878,281 |
$3,878,281 |
$4,427,508 |
277,880 |
Small Cap Index |
$71,345,813 |
$71,345,813 |
$67,779,207 |
3,924,196 |
Small Cap Stock |
$36,370,654 |
$36,370,654 |
$34,314,351 |
1,991,886 |
Subaccount |
Investment Income |
Net
investment
income (loss) |
Realized and unrealized gain (loss) on investments |
Net gain
(loss) on
investments |
Net increase (decrease) in net assets resulting from
operations | ||
Dividends |
Net
realized gain
(loss) on sale of
investments |
Capital gain distributions |
Change in
unrealized appreciation (depreciation) of investments | ||||
Aggressive Allocation |
$2,072,098 |
$2,072,098 |
$859,738 |
$28,324,028 |
$(81,364,498) |
$(52,180,732) |
$(50,108,634) |
All Cap |
$46,877 |
$46,877 |
$56,886 |
$1,457,289 |
$(3,311,620) |
$(1,797,445) |
$(1,750,568) |
Balanced Income Plus |
$305,576 |
$305,576 |
$(15,289) |
$1,158,490 |
$(3,723,170) |
$(2,579,969) |
$(2,274,393) |
Diversified Income Plus |
$332,818 |
$332,818 |
$(1,603) |
$699,044 |
$(2,564,013) |
$(1,866,572) |
$(1,533,754) |
ESG Index |
$8,360 |
$8,360 |
$2,274 |
$29,507 |
$(400,116) |
$(368,335) |
$(359,975) |
Global Stock |
$327,101 |
$327,101 |
$181,041 |
$3,661,654 |
$(10,688,329) |
$(6,845,634) |
$(6,518,533) |
Government Bond |
$198,005 |
$198,005 |
$(76,214) |
$— |
$(1,130,593) |
$(1,206,807) |
$(1,008,802) |
High Yield |
$405,776 |
$405,776 |
$(73,644) |
$— |
$(1,157,314) |
$(1,230,958) |
$(825,182) |
Income |
$296,952 |
$296,952 |
$(143,547) |
$280,577 |
$(1,949,747) |
$(1,812,717) |
$(1,515,765) |
International Allocation |
$785,800 |
$785,800 |
$14,470 |
$2,411,772 |
$(9,406,501) |
$(6,980,259) |
$(6,194,459) |
International Index |
$43,657 |
$43,657 |
$(12,243) |
$5,094 |
$(203,701) |
$(210,850) |
$(167,193) |
Large Cap Growth |
$— |
$— |
$546,400 |
$6,454,363 |
$(38,451,069) |
$(31,450,306) |
$(31,450,306) |
Large Cap Index |
$1,914,262 |
$1,914,262 |
$2,211,558 |
$1,868,340 |
$(38,460,750) |
$(34,380,852) |
$(32,466,590) |
Large Cap Value |
$292,129 |
$292,129 |
$477,877 |
$1,731,173 |
$(3,551,367) |
$(1,342,317) |
$(1,050,188) |
Limited Maturity Bond |
$136,975 |
$136,975 |
$(35,942) |
$21,802 |
$(408,835) |
$(422,975) |
$(286,000) |
Low Volatility Equity |
$8,364 |
$8,364 |
$1,981 |
$43,608 |
$(124,081) |
$(78,492) |
$(70,128) |
Mid Cap Growth |
$— |
$— |
$(54,408) |
$13,757 |
$(518,819) |
$(559,470) |
$(559,470) |
Mid Cap Index |
$556,064 |
$556,064 |
$251,726 |
$4,650,270 |
$(12,723,015) |
$(7,821,019) |
$(7,264,955) |
Mid Cap Stock |
$160,918 |
$160,918 |
$383,582 |
$9,046,822 |
$(20,122,873) |
$(10,692,469) |
$(10,531,551) |
Mid Cap Value |
$— |
$— |
$(7,468) |
$3,986 |
$(94,385) |
$(97,867) |
$(97,867) |
Moderate Allocation |
$2,068,677 |
$2,068,677 |
$375,232 |
$9,957,365 |
$(35,801,380) |
$(25,468,783) |
$(23,400,106) |
Moderately Aggressive Allocation |
$4,910,251 |
$4,910,251 |
$1,389,851 |
$36,175,207 |
$(118,226,396) |
$(80,661,338) |
$(75,751,087) |
Moderately Conservative Allocation |
$293,790 |
$293,790 |
$(68,091) |
$663,174 |
$(3,278,169) |
$(2,683,086) |
$(2,389,296) |
Money Market |
$98,836 |
$98,836 |
$— |
$— |
$— |
$— |
$98,836 |
Multidimensional Income |
$18,598 |
$18,598 |
$(7,943) |
$1,731 |
$(120,209) |
$(126,421) |
$(107,823) |
Opportunity Income Plus |
$135,624 |
$135,624 |
$(75,294) |
$— |
$(448,959) |
$(524,253) |
$(388,629) |
Partner Emerging Markets Equity |
$42,577 |
$42,577 |
$(7,764) |
$63,237 |
$(1,714,763) |
$(1,659,290) |
$(1,616,713) |
Partner Healthcare |
$25,860 |
$25,860 |
$144,571 |
$1,076,758 |
$(1,823,416) |
$(602,087) |
$(576,227) |
Real Estate Securities |
$110,237 |
$110,237 |
$259,344 |
$210,724 |
$(3,529,742) |
$(3,059,674) |
$(2,949,437) |
Small Cap Growth |
$— |
$— |
$(38,705) |
$263,604 |
$(1,066,857) |
$(841,958) |
$(841,958) |
Small Cap Index |
$834,864 |
$834,864 |
$624,162 |
$5,924,173 |
$(20,517,372) |
$(13,969,037) |
$(13,134,173) |
Small Cap Stock |
$119,630 |
$119,630 |
$303,080 |
$6,374,895 |
$(10,896,347) |
$(4,218,372) |
$(4,098,742) |
Subaccount |
Increase (decrease) in net assets from operations |
Net
Change in
Net Assets from
Operations |
Increase (decrease) in net assets from contract related transactions |
Net
Change in
Net Assets
from Unit
Transactions |
Net Change in Net Assets |
Net
Assets Beginning of
Year |
Net Assets End
of Year | |||||||
Net
investment income (loss) |
Net
realized gain (loss)
on investments and
capital gain
distributions |
Change in
net unrealized appreciation (depreciation) on investments |
Proceeds from units issued |
Transfers
for contract benefits and terminations |
Cost of insurance and
administrative charges |
Transfers between subaccounts |
Mortality and expense risk
charges |
Asset based risk charge | ||||||
Aggressive Allocation |
$2,072,098 |
$29,183,766 |
$(81,364,498) |
$(50,108,634) |
$35,005,063 |
$(5,920,843) |
$(7,723,337) |
$2,932,668 |
$(620,086) |
$(509,061) |
$23,164,404 |
$(26,944,230) |
$274,953,632 |
$248,009,402
|
All Cap |
$46,877 |
$1,514,175 |
$(3,311,620) |
$(1,750,568) |
$1,237,284 |
$(124,636) |
$(222,583) |
$35,529 |
$(19,770) |
$(10,051) |
$895,773 |
$(854,795) |
$9,224,205 |
$8,369,410 |
Balanced Income Plus |
$305,576 |
$1,143,201 |
$(3,723,170) |
$(2,274,393) |
$870,619 |
$(264,385) |
$(480,214) |
$(241,437) |
$(37,952) |
$(6,881) |
$(160,250) |
$(2,434,643) |
$16,418,270 |
$13,983,627
|
Diversified Income Plus |
$332,818 |
$697,441 |
$(2,564,013) |
$(1,533,754) |
$1,498,325 |
$(143,370) |
$(411,742) |
$247,948 |
$(26,499) |
$(24,566) |
$1,140,096 |
$(393,658) |
$12,052,329 |
$11,658,671 |
ESG Index |
$8,360 |
$31,781 |
$(400,116) |
$(359,975) |
$679,312 |
$(7,366) |
$(61,874) |
$103,196 |
$(3,676) |
$(1,832) |
$707,760 |
$347,785 |
$1,433,569 |
$1,781,354
|
Global Stock |
$327,101 |
$3,842,695 |
$(10,688,329) |
$(6,518,533) |
$1,828,816 |
$(416,131) |
$(764,060) |
$(338,437) |
$(80,518) |
$(9,480) |
$220,190 |
$(6,298,343) |
$34,387,260 |
$28,088,917 |
Government Bond |
$198,005 |
$(76,214) |
$(1,130,593) |
$(1,008,802) |
$747,134 |
$(429,887) |
$(310,293) |
$322,135 |
$(20,697) |
$(27,902) |
$280,490 |
$(728,312) |
$9,524,020 |
$8,795,708
|
High Yield |
$405,776 |
$(73,644) |
$(1,157,314) |
$(825,182) |
$945,996 |
$(265,151) |
$(245,453) |
$(18,795) |
$(20,519) |
$(12,368) |
$383,710 |
$(441,472) |
$7,922,881 |
$7,481,409 |
Income |
$296,952 |
$137,030 |
$(1,949,747) |
$(1,515,765) |
$1,098,433 |
$(241,094) |
$(276,514) |
$899 |
$(24,172) |
$(13,549) |
$544,003 |
$(971,762) |
$9,344,833 |
$8,373,071
|
International Allocation |
$785,800 |
$2,426,242 |
$(9,406,501) |
$(6,194,459) |
$2,114,352 |
$(894,044) |
$(705,764) |
$232,595 |
$(71,707) |
$(33,222) |
$642,210 |
$(5,552,249) |
$33,609,889 |
$28,057,640 |
International Index |
$43,657 |
$(7,149) |
$(203,701) |
$(167,193) |
$1,447,794 |
$(24,392) |
$(95,235) |
$400,993 |
$(5,823) |
$(1,048) |
$1,722,289 |
$1,555,096 |
$1,108,507 |
$2,663,603
|
Large Cap Growth |
$— |
$7,000,763 |
$(38,451,069) |
$(31,450,306) |
$8,840,124 |
$(1,938,386) |
$(1,997,506) |
$824,587 |
$(188,564) |
$(88,071) |
$5,452,184 |
$(25,998,122) |
$91,906,893 |
$65,908,771 |
Large Cap Index |
$1,914,262 |
$4,079,898 |
$(38,460,750) |
$(32,466,590) |
$21,903,248 |
$(3,397,656) |
$(4,405,842) |
$4,096,488 |
$(307,404) |
$(254,356) |
$17,634,478 |
$(14,832,112) |
$172,553,845 |
$157,721,733
|
Large Cap Value |
$292,129 |
$2,209,050 |
$(3,551,367) |
$(1,050,188) |
$2,694,205 |
$(637,616) |
$(582,806) |
$2,993,574 |
$(56,890) |
$(26,620) |
$4,383,847 |
$3,333,659 |
$21,075,047 |
$24,408,706 |
Limited Maturity Bond |
$136,975 |
$(14,140) |
$(408,835) |
$(286,000) |
$581,864 |
$(190,852) |
$(295,681) |
$271,564 |
$(22,777) |
$(13,554) |
$330,564 |
$44,564 |
$6,526,777 |
$6,571,341
|
Low Volatility Equity |
$8,364 |
$45,589 |
$(124,081) |
$(70,128) |
$113,886 |
$(145) |
$(22,692) |
$136,851 |
$(1,082) |
$(2,072) |
$224,746 |
$154,618 |
$683,156 |
$837,774 |
Mid Cap Growth |
$— |
$(40,651) |
$(518,819) |
$(559,470) |
$726,981 |
$(160,091) |
$(89,808) |
$543,637 |
$(5,465) |
$(1,574) |
$1,013,680 |
$454,210 |
$1,760,944 |
$2,215,154
|
Mid Cap Index |
$556,064 |
$4,901,996 |
$(12,723,015) |
$(7,264,955) |
$9,504,867 |
$(761,380) |
$(1,686,119) |
$335,806 |
$(95,632) |
$(134,353) |
$7,163,189 |
$(101,766) |
$53,718,127 |
$53,616,361 |
Mid Cap Stock |
$160,918 |
$9,430,404 |
$(20,122,873) |
$(10,531,551) |
$6,478,226 |
$(1,094,802) |
$(1,353,530) |
$365,184 |
$(129,506) |
$(59,781) |
$4,205,791 |
$(6,325,760) |
$57,692,603 |
$51,366,843
|
Mid Cap Value |
$— |
$(3,482) |
$(94,385) |
$(97,867) |
$517,741 |
$(6,850) |
$(57,392) |
$287,893 |
$(2,693) |
$(3,983) |
$734,716 |
$636,849 |
$1,173,182 |
$1,810,031 |
Moderate Allocation |
$2,068,677 |
$10,332,597 |
$(35,801,380) |
$(23,400,106) |
$12,376,269 |
$(4,038,168) |
$(4,818,369) |
$(296,663) |
$(314,424) |
$(220,561) |
$2,688,084 |
$(20,712,022) |
$143,725,741 |
$123,013,719
|
Moderately Aggressive Allocation |
$4,910,251 |
$37,565,058 |
$(118,226,396) |
$(75,751,087) |
$43,592,648 |
$(8,900,137) |
$(11,954,583) |
$(6,641,345) |
$(930,636) |
$(767,592) |
$14,398,355 |
$(61,352,732) |
$430,811,263 |
$369,458,531 |
Moderately Conservative Allocation |
$293,790 |
$595,083 |
$(3,278,169) |
$(2,389,296) |
$1,189,552 |
$(966,092) |
$(568,508) |
$(770,699) |
$(38,418) |
$(20,346) |
$(1,174,511) |
$(3,563,807) |
$16,559,489 |
$12,995,682
|
Money Market |
$98,836 |
$— |
$— |
$98,836 |
$1,319,866 |
$(480,436) |
$(323,303) |
$1,580,421 |
$(23,581) |
$(25,316) |
$2,047,651 |
$2,146,487 |
$4,873,990 |
$7,020,477 |
Multidimensional Income |
$18,598 |
$(6,212) |
$(120,209) |
$(107,823) |
$131,642 |
$(41,112) |
$(19,270) |
$197,311 |
$(1,222) |
$(1,306) |
$266,043 |
$158,220 |
$695,541 |
$853,761
|
Opportunity Income Plus |
$135,624 |
$(75,294) |
$(448,959) |
$(388,629) |
$537,041 |
$(350,577) |
$(123,963) |
$(142,284) |
$(9,427) |
$(9,482) |
$(98,692) |
$(487,321) |
$3,717,026 |
$3,229,705 |
Partner Emerging Markets Equity |
$42,577 |
$55,473 |
$(1,714,763) |
$(1,616,713) |
$831,928 |
$(164,618) |
$(148,675) |
$27,838 |
$(8,260) |
$(13,838) |
$524,375 |
$(1,092,338) |
$6,140,894 |
$5,048,556
|
Partner Healthcare |
$25,860 |
$1,221,329 |
$(1,823,416) |
$(576,227) |
$1,385,606 |
$(197,587) |
$(281,762) |
$41,169 |
$(14,679) |
$(30,117) |
$902,630 |
$326,403 |
$10,735,891 |
$11,062,294 |
Real Estate Securities |
$110,237 |
$470,068 |
$(3,529,742) |
$(2,949,437) |
$949,537 |
$(279,377) |
$(270,568) |
$(179,060) |
$(25,751) |
$(15,128) |
$179,653 |
$(2,769,784) |
$11,450,373 |
$8,680,589
|
Small Cap Growth |
$— |
$224,899 |
$(1,066,857) |
$(841,958) |
$1,290,119 |
$(164,402) |
$(181,927) |
$314,251 |
$(9,212) |
$(5,103) |
$1,243,726 |
$401,768 |
$3,476,513 |
$3,878,281 |
Small Cap Index |
$834,864 |
$6,548,335 |
$(20,517,372) |
$(13,134,173) |
$9,842,750 |
$(2,221,612) |
$(2,165,328) |
$137,837 |
$(145,668) |
$(132,124) |
$5,315,855 |
$(7,818,318) |
$79,164,131 |
$71,345,813
|
Small Cap Stock |
$119,630 |
$6,677,975 |
$(10,896,347) |
$(4,098,742) |
$3,104,048 |
$(918,322) |
$(864,012) |
$563,386 |
$(101,110) |
$(24,433) |
$1,759,557 |
$(2,339,185) |
$38,709,839 |
$36,370,654 |
Subaccount |
Increase (decrease) in net assets from operations |
Net
Change in
Net Assets from
Operations |
Increase (decrease) in net assets from contract related transactions |
Net
Change in
Net Assets
from Unit
Transactions |
Net Change in Net Assets |
Net
Assets Beginning of
Year |
Net Assets End
of Year | |||||||
Net
investment income (loss) |
Net
realized gain (loss)
on investments and
capital gain
distributions |
Change in
net unrealized appreciation (depreciation) on investments |
Proceeds from units issued |
Transfers
for contract benefits and terminations |
Cost of insurance and
administrative charges |
Transfers between subaccounts |
Mortality and expense risk
charges |
Asset based risk charge | ||||||
Aggressive Allocation |
$1,935,433 |
$11,786,277 |
$30,400,211 |
$44,121,921 |
$28,926,446 |
$(4,892,333) |
$(6,804,613) |
$2,687,149 |
$(606,291) |
$(534,198) |
$18,776,160 |
$62,898,081 |
$212,055,551 |
$274,953,632
|
All Cap |
$34,334 |
$382,170 |
$1,344,733 |
$1,761,237 |
$676,586 |
$(178,754) |
$(167,029) |
$227,397 |
$(18,603) |
$(10,164) |
$529,433 |
$2,290,670 |
$6,933,535 |
$9,224,205 |
Balanced Income Plus |
$360,668 |
$292,022 |
$1,157,273 |
$1,809,963 |
$799,009 |
$(446,504) |
$(443,293) |
$59,565 |
$(40,129) |
$(6,850) |
$(78,202) |
$1,731,761 |
$14,686,509 |
$16,418,270
|
Diversified Income Plus |
$331,288 |
$106,158 |
$288,575 |
$726,021 |
$1,433,445 |
$(174,160) |
$(349,146) |
$380,842 |
$(26,092) |
$(25,795) |
$1,239,094 |
$1,965,115 |
$10,087,214 |
$12,052,329 |
ESG Index |
$— |
$11,860 |
$210,852 |
$222,712 |
$340,231 |
$(2,518) |
$(26,714) |
$527,701 |
$(1,375) |
$(1,311) |
$836,014 |
$1,058,726 |
$374,843 |
$1,433,569
|
Global Stock |
$293,142 |
$1,631,092 |
$4,084,915 |
$6,009,149 |
$1,730,388 |
$(969,139) |
$(715,870) |
$(758,138) |
$(87,723) |
$(11,040) |
$(811,522) |
$5,197,627 |
$29,189,633 |
$34,387,260 |
Government Bond |
$124,087 |
$227,862 |
$(491,116) |
$(139,167) |
$686,622 |
$(315,153) |
$(263,835) |
$383,546 |
$(20,801) |
$(28,447) |
$441,932 |
$302,765 |
$9,221,255 |
$9,524,020
|
High Yield |
$335,743 |
$(5,470) |
$(14,163) |
$316,110 |
$833,190 |
$(175,394) |
$(201,395) |
$346,400 |
$(19,524) |
$(12,006) |
$771,271 |
$1,087,381 |
$6,835,500 |
$7,922,881 |
Income |
$249,933 |
$295,932 |
$(576,906) |
$(31,041) |
$941,949 |
$(180,210) |
$(247,966) |
$594,294 |
$(24,180) |
$(14,906) |
$1,068,981 |
$1,037,940 |
$8,306,893 |
$9,344,833
|
International Allocation |
$494,301 |
$254,665 |
$3,390,313 |
$4,139,279 |
$2,384,004 |
$(582,408) |
$(673,156) |
$341,045 |
$(79,360) |
$(34,760) |
$1,355,365 |
$5,494,644 |
$28,115,245 |
$33,609,889 |
International Index |
$950 |
$6,485 |
$28,636 |
$36,071 |
$611,370 |
$(2,416) |
$(32,567) |
$296,473 |
$(1,645) |
$(402) |
$870,813 |
$906,884 |
$201,623 |
$1,108,507
|
Large Cap Growth |
$108,631 |
$10,187,638 |
$6,418,676 |
$16,714,945 |
$7,810,849 |
$(1,698,357) |
$(1,774,075) |
$(1,259,645) |
$(203,096) |
$(103,111) |
$2,772,565 |
$19,487,510 |
$72,419,383 |
$91,906,893 |
Large Cap Index |
$2,067,737 |
$3,951,800 |
$31,066,654 |
$37,086,191 |
$15,226,411 |
$(3,823,061) |
$(3,521,610) |
$1,751,291 |
$(281,259) |
$(242,456) |
$9,109,316 |
$46,195,507 |
$126,358,338 |
$172,553,845
|
Large Cap Value |
$219,036 |
$934,836 |
$3,591,328 |
$4,745,200 |
$1,630,224 |
$(349,086) |
$(364,357) |
$1,447,103 |
$(47,494) |
$(16,230) |
$2,300,160 |
$7,045,360 |
$14,029,687 |
$21,075,047 |
Limited Maturity Bond |
$100,445 |
$38,299 |
$(120,617) |
$18,127 |
$663,126 |
$(736,814) |
$(275,182) |
$(5,065) |
$(21,840) |
$(15,441) |
$(391,216) |
$(373,089) |
$6,899,866 |
$6,526,777
|
Low Volatility Equity |
$8,832 |
$10,866 |
$79,466 |
$99,164 |
$76,035 |
$(3,902) |
$(15,102) |
$42,655 |
$(642) |
$(1,892) |
$97,152 |
$196,316 |
$486,840 |
$683,156 |
Mid Cap Growth |
$— |
$72,892 |
$51,267 |
$124,159 |
$686,465 |
$(52,642) |
$(61,927) |
$346,120 |
$(3,615) |
$(1,565) |
$912,836 |
$1,036,995 |
$723,949 |
$1,760,944
|
Mid Cap Index |
$458,450 |
$1,180,636 |
$8,309,371 |
$9,948,457 |
$6,849,463 |
$(1,013,476) |
$(1,358,638) |
$(120,887) |
$(82,339) |
$(135,459) |
$4,138,664 |
$14,087,121 |
$39,631,006 |
$53,718,127 |
Mid Cap Stock |
$120,635 |
$3,744,023 |
$8,783,827 |
$12,648,485 |
$4,466,024 |
$(1,228,808) |
$(1,088,410) |
$(360,065) |
$(127,991) |
$(59,135) |
$1,601,615 |
$14,250,100 |
$43,442,503 |
$57,692,603
|
Mid Cap Value |
$4,804 |
$30,192 |
$64,751 |
$99,747 |
$221,232 |
$(1,663) |
$(20,318) |
$833,696 |
$(1,256) |
$(1,746) |
$1,029,945 |
$1,129,692 |
$43,490 |
$1,173,182 |
Moderate Allocation |
$2,027,630 |
$7,533,508 |
$6,477,958 |
$16,039,096 |
$11,405,057 |
$(4,473,954) |
$(4,379,565) |
$961,698 |
$(322,463) |
$(243,123) |
$2,947,650 |
$18,986,746 |
$124,738,995 |
$143,725,741
|
Moderately Aggressive Allocation |
$4,755,736 |
$19,670,620 |
$34,901,028 |
$59,327,384 |
$38,770,165 |
$(9,439,526) |
$(10,937,086) |
$(2,835,803) |
$(941,302) |
$(821,766) |
$13,794,682 |
$73,122,066 |
$357,689,197 |
$430,811,263 |
Moderately Conservative Allocation |
$275,962 |
$705,716 |
$101,807 |
$1,083,485 |
$1,134,831 |
$(433,460) |
$(576,644) |
$744,773 |
$(42,249) |
$(22,350) |
$804,901 |
$1,888,386 |
$14,671,103 |
$16,559,489
|
Money Market |
$— |
$— |
$— |
$— |
$1,332,562 |
$(541,506) |
$(310,297) |
$(1,804,526) |
$(21,719) |
$(26,920) |
$(1,372,406) |
$(1,372,406) |
$6,246,396 |
$4,873,990 |
Multidimensional Income |
$15,852 |
$1,558 |
$12,420 |
$29,830 |
$74,813 |
$(4,381) |
$(11,473) |
$202,219 |
$(549) |
$(1,279) |
$259,350 |
$289,180 |
$406,361 |
$695,541
|
Opportunity Income Plus |
$96,755 |
$1,908 |
$(42,377) |
$56,286 |
$395,424 |
$(4,421) |
$(113,388) |
$570,146 |
$(8,850) |
$(10,718) |
$828,193 |
$884,479 |
$2,832,547 |
$3,717,026 |
Partner Emerging Markets Equity |
$10,233 |
$164,428 |
$(509,631) |
$(334,970) |
$942,587 |
$(135,159) |
$(154,141) |
$23,171 |
$(9,012) |
$(17,044) |
$650,402 |
$315,432 |
$5,825,462 |
$6,140,894
|
Partner Healthcare |
$27,932 |
$657,187 |
$476,662 |
$1,161,781 |
$1,154,419 |
$(131,210) |
$(233,779) |
$12,771 |
$(12,512) |
$(30,140) |
$759,549 |
$1,921,330 |
$8,814,561 |
$10,735,891 |
Real Estate Securities |
$129,631 |
$172,323 |
$3,013,718 |
$3,315,672 |
$772,637 |
$(172,274) |
$(216,660) |
$191,158 |
$(25,199) |
$(13,996) |
$535,666 |
$3,851,338 |
$7,599,035 |
$11,450,373
|
Small Cap Growth |
$— |
$256,303 |
$(9,469) |
$246,834 |
$1,140,786 |
$(37,141) |
$(133,153) |
$360,232 |
$(6,750) |
$(5,563) |
$1,318,411 |
$1,565,245 |
$1,911,268 |
$3,476,513 |
Small Cap Index |
$600,518 |
$1,549,045 |
$13,880,934 |
$16,030,497 |
$7,465,173 |
$(1,532,498) |
$(1,872,293) |
$(714,265) |
$(143,615) |
$(137,657) |
$3,064,845 |
$19,095,342 |
$60,068,789 |
$79,164,131
|
Small Cap Stock |
$286,427 |
$1,867,302 |
$5,466,500 |
$7,620,229 |
$2,215,089 |
$(1,043,370) |
$(725,824) |
$(255,252) |
$(102,221) |
$(22,298) |
$66,124 |
$7,686,353 |
$31,023,486 |
$38,709,839 |
Subaccount |
Series |
Aggressive Allocation |
Thrivent Series Fund, Inc. — Aggressive Allocation Portfolio |
All Cap |
Thrivent Series Fund, Inc. — All Cap Portfolio |
Balanced Income Plus |
Thrivent Series Fund, Inc. — Balanced Income Plus Portfolio |
Diversified Income Plus |
Thrivent Series Fund, Inc. — Diversified Income Plus Portfolio |
ESG Index |
Thrivent Series Fund, Inc. — ESG Index Portfolio |
Global Stock |
Thrivent Series Fund, Inc. — Global Stock Portfolio |
Government Bond |
Thrivent Series Fund, Inc. — Government Bond Portfolio |
High Yield |
Thrivent Series Fund, Inc. — High Yield Portfolio |
Income |
Thrivent Series Fund, Inc. — Income Portfolio |
International Allocation |
Thrivent Series Fund, Inc. — International Allocation Portfolio |
International Index |
Thrivent Series Fund, Inc. — International Index Portfolio |
Large Cap Growth |
Thrivent Series Fund, Inc. — Large Cap Growth Portfolio |
Large Cap Index |
Thrivent Series Fund, Inc. — Large Cap Index Portfolio |
Large Cap Value |
Thrivent Series Fund, Inc. — Large Cap Value Portfolio |
Limited Maturity Bond |
Thrivent Series Fund, Inc. — Limited Maturity Bond Portfolio |
Low Volatility Equity |
Thrivent Series Fund, Inc. — Low Volatility Equity Portfolio |
Mid Cap Growth |
Thrivent Series Fund, Inc. — Mid Cap Growth Portfolio |
Mid Cap Index |
Thrivent Series Fund, Inc. — Mid Cap Index Portfolio |
Mid Cap Stock |
Thrivent Series Fund, Inc. — Mid Cap Stock Portfolio |
Mid Cap Value |
Thrivent Series Fund, Inc. — Mid Cap Value Portfolio |
Moderate Allocation |
Thrivent Series Fund, Inc. — Moderate Allocation Portfolio |
Moderately Aggressive
Allocation |
Thrivent Series Fund, Inc. — Moderately Aggressive Allocation Portfolio
|
Moderately Conservative Allocation |
Thrivent Series Fund, Inc. — Moderately Conservative Allocation Portfolio |
Money Market |
Thrivent Series Fund, Inc. — Money Market Portfolio |
Multidimensional Income |
Thrivent Series Fund, Inc. — Multidimensional Income Portfolio |
Opportunity Income Plus |
Thrivent Series Fund, Inc. — Opportunity Income Plus Portfolio |
Partner Emerging Markets Equity |
Thrivent Series Fund, Inc. — Partner Emerging Markets Equity Portfolio |
Partner Healthcare |
Thrivent Series Fund, Inc. — Partner Healthcare Portfolio |
Real Estate Securities |
Thrivent Series Fund, Inc. — Real Estate Securities Portfolio |
Small Cap Growth |
Thrivent Series Fund, Inc. — Small Cap Growth Portfolio |
Small Cap Index |
Thrivent Series Fund, Inc. — Small Cap Index Portfolio |
Small Cap Stock |
Thrivent Series Fund, Inc. — Small Cap Stock Portfolio |
Subaccount |
|
Units Issued |
Units Redeemed |
|
Units Issued |
Units Redeemed |
|
Aggressive Allocation |
7,045,599 |
1,950,539 |
(871,060) |
8,125,078 |
2,753,012 |
(1,287,654) |
9,590,436 |
All Cap |
177,977 |
55,214 |
(24,606) |
208,585 |
103,065 |
(36,346) |
275,304 |
Subaccount |
|
Units Issued |
Units Redeemed |
|
Units Issued |
Units Redeemed |
|
Balanced Income Plus |
472,497 |
57,315 |
(49,049) |
480,763 |
64,136 |
(52,526) |
492,373 |
Diversified Income Plus |
390,191 |
144,284 |
(66,310) |
468,165 |
200,474 |
(101,689) |
566,950 |
ESG Index |
28,949 |
65,965 |
(10,259) |
84,655 |
90,566 |
(40,658) |
134,563 |
Global Stock |
1,059,914 |
109,317 |
(119,136) |
1,050,095 |
140,020 |
(103,705) |
1,086,410 |
Government Bond |
472,838 |
112,168 |
(80,843) |
504,163 |
133,308 |
(104,307) |
533,164 |
High Yield |
247,240 |
84,407 |
(35,939) |
295,708 |
105,889 |
(57,086) |
344,511 |
Income |
371,882 |
153,595 |
(79,173) |
446,304 |
163,423 |
(102,487) |
507,240 |
International Allocation |
2,005,300 |
265,541 |
(171,778) |
2,099,063 |
283,997 |
(227,809) |
2,155,251 |
International Index |
15,616 |
80,241 |
(18,418) |
77,439 |
184,979 |
(44,624) |
217,794 |
Large Cap Growth |
1,329,763 |
506,901 |
(278,146) |
1,558,518 |
735,126 |
(350,639) |
1,943,005 |
Large Cap Index |
3,204,869 |
933,281 |
(436,879) |
3,701,271 |
1,632,381 |
(559,566) |
4,774,086 |
Large Cap Value |
427,557 |
178,411 |
(65,376) |
540,592 |
373,577 |
(148,684) |
765,485 |
Limited Maturity Bond |
451,901 |
139,153 |
(165,170) |
425,884 |
133,467 |
(101,948) |
457,403 |
Low Volatility Equity |
36,415 |
13,489 |
(5,998) |
43,906 |
26,512 |
(8,342) |
62,076 |
Mid Cap Growth |
48,515 |
103,094 |
(46,052) |
105,557 |
147,109 |
(66,895) |
185,771 |
Mid Cap Index |
1,153,963 |
435,911 |
(194,805) |
1,395,069 |
738,657 |
(252,172) |
1,881,554 |
Mid Cap Stock |
895,721 |
247,580 |
(114,668) |
1,028,633 |
473,806 |
(178,649) |
1,323,790 |
Mid Cap Value |
3,272 |
91,159 |
(27,000) |
67,431 |
100,180 |
(57,838) |
109,773 |
Moderate Allocation |
4,878,702 |
876,678 |
(576,118) |
5,179,262 |
1,069,905 |
(665,028) |
5,584,139 |
Moderately Aggressive
Allocation |
13,014,188 |
2,439,636 |
(1,440,168) |
14,013,656 |
3,295,197 |
(1,925,219) |
15,383,634 |
Moderately Conservative
Allocation |
654,028 |
164,032 |
(111,538) |
706,522 |
110,529 |
(153,528) |
663,523 |
Money Market |
5,444,250 |
3,114,138 |
(4,276,069) |
4,282,319 |
6,023,150 |
(4,123,067) |
6,182,402 |
Multidimensional Income |
34,067 |
25,034 |
(3,534) |
55,567 |
37,741 |
(12,761) |
80,547 |
Opportunity Income Plus |
154,945 |
69,010 |
(17,265) |
206,690 |
70,413 |
(62,091) |
215,012 |
Partner Emerging Markets
Equity |
286,823 |
86,903 |
(49,724) |
324,002 |
113,662 |
(65,791) |
371,873 |
Partner Healthcare |
233,604 |
71,190 |
(33,776) |
271,018 |
118,131 |
(52,976) |
336,173 |
Real Estate Securities |
238,095 |
63,293 |
(33,553) |
267,835 |
89,980 |
(50,219) |
307,596 |
Small Cap Growth |
106,009 |
137,308 |
(64,901) |
178,416 |
167,445 |
(82,257) |
263,604 |
Small Cap Index |
1,378,286 |
437,679 |
(227,699) |
1,588,266 |
720,747 |
(287,916) |
2,021,097 |
Small Cap Stock |
687,013 |
136,735 |
(90,153) |
733,595 |
235,620 |
(105,348) |
863,867 |
Subaccount |
Purchases |
Sales |
Aggressive Allocation |
$60,961,984
|
$7,401,454 |
All Cap |
2,920,083 |
520,146 |
Balanced Income Plus |
2,303,212 |
999,395 |
Diversified Income Plus |
3,009,070 |
837,113 |
ESG Index |
1,051,355 |
305,726 |
Global Stock |
5,682,283 |
1,473,340 |
Government Bond |
1,637,357 |
1,158,862 |
High Yield |
1,403,823 |
614,336 |
Income |
2,060,533 |
939,003 |
International Allocation |
5,589,201 |
1,749,418 |
International Index |
1,854,103 |
83,063 |
Large Cap Growth |
16,228,128 |
4,321,584 |
Large Cap Index |
26,641,738 |
5,224,659 |
Large Cap Value |
8,730,823 |
2,323,676 |
Limited Maturity Bond |
1,555,509 |
1,066,168 |
Low Volatility Equity |
347,058 |
70,337 |
Mid Cap Growth |
1,488,034 |
460,598 |
Mid Cap Index |
13,756,430 |
1,386,907 |
Mid Cap Stock |
15,592,832 |
2,179,300 |
Mid Cap Value |
1,494,238 |
755,537 |
Moderate Allocation |
22,601,694 |
7,887,568 |
Moderately Aggressive Allocation |
72,204,217 |
16,720,404 |
Moderately Conservative Allocation |
2,449,337 |
2,666,882 |
Money Market |
4,626,507 |
2,480,019 |
Multidimensional Income |
374,212 |
87,840 |
Opportunity Income Plus |
860,139 |
823,206 |
Partner Emerging Markets Equity |
1,271,878 |
641,688 |
Partner Healthcare |
2,833,781 |
828,533 |
Real Estate Securities |
1,471,032 |
970,417 |
Small Cap Growth |
2,180,245 |
672,916 |
Small Cap Index |
15,541,200 |
3,466,308 |
Small Cap Stock |
10,235,920 |
1,981,835 |
Subaccount |
2022 |
2021 |
2020 |
2019 |
2018 |
Aggressive Allocation |
|
|
|
|
|
Units |
9,590,436 |
8,125,078 |
7,045,599 |
6,510,340 |
6,225,356 |
Unit value |
$11.84-$35.96 |
$14.43-$43.82 |
$12.01-$36.45 |
$10.25-$31.12 |
$18.32-$24.83 |
Net assets |
$248,009,402 |
$274,953,632 |
$212,055,551 |
$172,509,420 |
$133,573,092 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
0.83% |
0.79% |
12.29% |
1.30% |
0.68% |
Total return (c) |
(17.92)% |
20.20% |
17.14% |
2.49 - 25.34% |
(6.46)% |
All Cap (3) |
|
|
|
|
|
Units |
275,304 |
208,585 |
177,977 |
156,498 |
149,383 |
Unit value |
$12.86-$60.53 |
$15.72-$74.00 |
$12.67-$59.63 |
$10.28-$48.41 |
$17.67-$37.16 |
Net assets |
$8,369,410 |
$9,224,205 |
$6,933,535 |
$5,266,382 |
$3,944,040 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
0.56% |
0.41% |
3.76% |
0.62% |
0.52% |
Total return (c) |
(18.21)% |
24.11% |
23.17% |
2.84 - 30.27% |
(9.89)% |
Balanced Income Plus |
|
|
|
|
|
Units |
492,373 |
480,763 |
472,497 |
460,903 |
431,278 |
Unit value |
$10.76-$34.37 |
$12.48-$39.86 |
$11.10-$35.45 |
$20.51-$32.49 |
$17.52-$27.74 |
Net assets |
$13,983,627 |
$16,418,270 |
$14,686,509 |
$13,376,036 |
$10,975,453 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
2.08% |
2.31% |
4.37% |
2.97% |
2.43% |
Total return (c) |
(13.77)% |
12.44% |
9.11% |
17.11% |
(4.87)% |
Diversified Income Plus |
|
|
|
|
|
Units |
566,950 |
468,165 |
390,191 |
367,573 |
334,051 |
Unit value |
$10.18-$30.41 |
$11.62-$34.71 |
$10.88-$32.48 |
$10.13-$30.25 |
$18.28-$26.59 |
Net assets |
$11,658,671 |
$12,052,329 |
$10,087,214 |
$9,209,941 |
$7,432,858 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
2.89% |
2.97% |
11.45% |
3.50% |
3.07% |
Total return (c) |
(12.38)% |
6.87% |
7.37% |
1.29 - 13.73% |
(2.69)% |
ESG Index |
|
|
|
|
|
Units |
134,563 |
84,655 |
28,949 |
— |
— |
Unit value |
$13.24 |
$16.93 |
$12.95 |
— |
— |
Net assets |
$1,781,354 |
$1,433,569 |
$374,843 |
— |
— |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
—% |
—% |
Investment income ratio (b) |
0.55% |
0.00% |
18.44% |
—% |
—% |
Total return (c) (2) |
(21.83)% |
30.78% |
29.48% |
—% |
—% |
Global Stock (3) |
|
|
|
|
|
Units |
1,086,410 |
1,050,095 |
1,059,914 |
1,176,251 |
1,201,195 |
Unit value |
$11.56-$30.35 |
$14.27-$37.45 |
$11.82-$31.02 |
$20.64-$26.93 |
$16.79-$21.90 |
Net assets |
$28,088,917 |
$34,387,260 |
$29,189,633 |
$28,546,546 |
$23,743,735 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
1.11% |
0.90% |
3.40% |
1.44% |
1.24% |
Total return (c) |
(18.97)% |
20.71% |
15.21% |
22.95% |
(8.33)% |
Subaccount |
2022 |
2021 |
2020 |
2019 |
2018 |
Government Bond |
|
|
|
|
|
Units |
533,164 |
504,163 |
472,838 |
444,834 |
427,093 |
Unit value |
$9.44-$24.63 |
$10.54-$27.48 |
$10.70-$27.90 |
$15.38-$26.02 |
$14.53-$24.58 |
Net assets |
$8,795,708 |
$9,524,020 |
$9,221,255 |
$8,300,695 |
$7,600,001 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
2.18% |
1.33% |
4.84% |
2.18% |
2.42% |
Total return (c) |
(10.37)% |
(1.52)% |
7.22% |
5.86% |
0.19% |
High Yield |
|
|
|
|
|
Units |
2,155,251 |
295,708 |
247,240 |
220,659 |
215,892 |
Unit value |
$9.79-$38.02 |
$10.91-$42.35 |
$10.45-$40.57 |
$22.13-$39.48 |
$19.36-$34.53 |
Net assets |
$7,481,409 |
$7,922,881 |
$6,835,500 |
$6,194,689 |
$5,349,575 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
5.43% |
4.59% |
23.69% |
5.56% |
5.81% |
Total return (c) |
(10.22)% |
4.40% |
2.76% |
14.34% |
(3.31)% |
Income |
|
|
|
|
|
Units |
217,794 |
446,304 |
371,882 |
273,281 |
240,124 |
Unit value |
$9.38-$22.98 |
$11.15-$27.32 |
$11.21-$27.45 |
$10.03-$24.57 |
$16.51-$21.63 |
Net assets |
$8,373,071 |
$9,344,833 |
$8,306,893 |
$5,874,010 |
$4,625,839 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
3.49% |
2.78% |
13.08% |
3.35% |
3.68% |
Total return (c) |
(15.86)% |
(0.47)% |
11.70% |
0.31 - 13.60% |
(2.32)% |
International Allocation (3) |
|
|
|
|
|
Units |
1,943,005 |
2,099,063 |
2,005,300 |
1,951,081 |
1,882,723 |
Unit value |
$9.94-$13.14 |
$12.17-$16.09 |
$10.63-$14.06 |
$13.52 |
$11.22 |
Net assets |
$28,057,640 |
$33,609,889 |
$28,115,245 |
$26,373,976 |
$21,123,540 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
2.73% |
1.56% |
9.55% |
2.30% |
2.77% |
Total return (c) |
(18.35)% |
14.46% |
3.99% |
20.48% |
(15.39)% |
International Index |
|
|
|
|
|
Units |
4,774,086 |
77,439 |
15,616 |
— |
— |
Unit value |
$12.23 |
$14.31 |
$12.91 |
— |
— |
Net assets |
$2,663,603 |
$1,108,507 |
$201,623 |
— |
— |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
—% |
—% |
Investment income ratio (b) |
2.52% |
0.17% |
92.21% |
—% |
—% |
Total return (c) (2) |
(14.56)% |
10.86% |
29.12% |
—% |
—% |
Large Cap Growth (1) |
|
|
|
|
|
Units |
765,485 |
1,558,518 |
1,329,763 |
796,746 |
750,693 |
Unit value |
$12.05-$63.16 |
$18.16-$95.17 |
$14.77-$77.39 |
$31.85-$53.99 |
$23.96-$40.63 |
Net assets |
$65,908,771 |
$91,906,893 |
$72,419,383 |
$33,768,379 |
$24,554,562 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
0.00% |
0.13% |
0.90% |
0.01% |
0.40% |
Total return (c) |
(33.63)% |
22.97% |
43.34% |
32.90% |
2.50% |
Subaccount |
2022 |
2021 |
2020 |
2019 |
2018 |
Large Cap Index |
|
|
|
|
|
Units |
4,774,086 |
3,701,271 |
3,204,869 |
2,859,126 |
2,634,176 |
Unit value |
$12.74-$51.22 |
$15.59-$62.69 |
$12.14-$48.82 |
$10.28-$41.33 |
$22.01-$31.51 |
Net assets |
$157,721,733 |
$172,553,845 |
$126,358,338 |
$100,837,918 |
$72,414,300 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
1.22% |
1.38% |
3.33% |
1.55% |
1.44% |
Total return (c) |
(18.30)% |
28.41% |
18.12% |
2.79 - 31.15% |
(4.61)% |
Large Cap Value |
|
|
|
|
|
Units |
765,485 |
540,592 |
427,557 |
433,629 |
419,003 |
Unit value |
$13.48-$55.87 |
$14.14-$58.61 |
$10.71-$44.38 |
$22.96-$42.49 |
$18.46-$34.16 |
Net assets |
$24,408,706 |
$21,075,047 |
$14,029,687 |
$13,811,702 |
$10,953,427 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
1.29% |
1.21% |
7.43% |
1.54% |
1.34% |
Total return (c) |
(4.68)% |
32.05% |
4.44% |
24.39% |
(8.70)% |
Limited Maturity Bond |
|
|
|
|
|
Units |
457,403 |
425,884 |
451,901 |
325,958 |
325,033 |
Unit value |
$10.01-$16.20 |
$10.45-$16.91 |
$10.42-$16.86 |
$13.62-$16.21 |
$13.01-$15.48 |
Net assets |
$6,571,341 |
$6,526,777 |
$6,899,866 |
$4,933,398 |
$4,726,764 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
2.08% |
1.55% |
10.28% |
2.61% |
2.49% |
Total return (c) |
(4.19)% |
0.27% |
4.01% |
4.75% |
1.03% |
Low Volatility Equity |
|
|
|
|
|
Units |
62,076 |
43,906 |
36,415 |
41,499 |
20,076 |
Unit value |
$10.98-$14.26 |
$12.29-$15.96 |
$10.35-$13.45 |
$13.16 |
$10.69 |
Net assets |
$837,774 |
$683,156 |
$486,840 |
$546,296 |
$214,641 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
1.17% |
1.53% |
36.44% |
0.95% |
0.01% |
Total return (c) |
(10.67)% |
18.65% |
2.19% |
23.13% |
(2.90)% |
Mid Cap Growth |
|
|
|
|
|
Units |
185,771 |
105,557 |
48,515 |
— |
— |
Unit value |
$11.92 |
$16.68 |
$14.92 |
— |
— |
Net assets |
$2,215,154 |
$1,760,944 |
$723,949 |
— |
— |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
—% |
—% |
Investment income ratio (b) |
0.00% |
0.00% |
0.00% |
—% |
—% |
Total return (c) (2) |
(28.52)% |
11.80% |
49.22% |
—% |
—% |
Mid Cap Index |
|
|
|
|
|
Units |
1,881,554 |
1,395,069 |
1,153,963 |
951,000 |
817,840 |
Unit value |
$12.51-$61.48 |
$14.42-$70.87 |
$11.58-$56.93 |
$10.22-$50.21 |
$22.50-$39.89 |
Net assets |
$53,616,361 |
$53,718,127 |
$39,631,006 |
$31,437,746 |
$22,067,608 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
1.09% |
0.95% |
8.85% |
1.18% |
1.01% |
Total return (c) |
(13.25)% |
24.47% |
13.40% |
2.16 - 25.86% |
(11.29)% |
Subaccount |
2022 |
2021 |
2020 |
2019 |
2018 |
Mid Cap Stock |
|
|
|
|
|
Units |
1,323,790 |
1,028,633 |
895,721 |
864,954 |
821,185 |
Unit value |
$13.14-$61.42 |
$16.02-$74.86 |
$12.44-$58.12 |
$10.22-$47.76 |
$24.59-$37.86 |
Net assets |
$51,366,843 |
$57,692,603 |
$43,442,503 |
$36,598,879 |
$28,092,831 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
0.31% |
0.23% |
1.46% |
0.61% |
0.34% |
Total return (c) |
(17.96)% |
28.81% |
21.69% |
2.21 - 26.16% |
(10.96)% |
Mid Cap Value |
|
|
|
|
|
Units |
109,773 |
67,431 |
3,272 |
— |
— |
Unit value |
$16.49 |
$17.40 |
$13.29 |
— |
— |
Net assets |
$1,810,031 |
$1,173,182 |
$43,490 |
— |
— |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
—% |
—% |
Investment income ratio (b) |
0.00% |
0.62% |
0.00% |
—% |
—% |
Total return (c) (2) |
(5.23)% |
30.88% |
32.93% |
—% |
—% |
Moderate Allocation |
|
|
|
|
|
Units |
5,584,139 |
5,179,262 |
4,878,702 |
4,707,817 |
4,735,964 |
Unit value |
$10.90-$27.39 |
$13.00-$32.68 |
$11.54-$29.00 |
$10.16-$25.53 |
$16.82-$21.50 |
Net assets |
$123,013,719 |
$143,725,741 |
$124,738,995 |
$107,849,307 |
$91,627,762 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
1.62% |
1.50% |
13.00% |
2.26% |
1.74% |
Total return (c) |
(16.19)% |
12.69% |
13.57% |
1.58 - 18.75% |
(4.44)% |
Moderately Aggressive Allocation |
|
|
|
|
|
Units |
6,182,402 |
14,013,656 |
13,014,188 |
12,227,180 |
11,685,771 |
Unit value |
$11.20-$31.05 |
$13.56-$37.59 |
$11.65-$32.31 |
$10.19-$28.24 |
$17.54-$23.13 |
Net assets |
$369,458,531 |
$430,811,263 |
$357,689,197 |
$300,776,539 |
$237,010,919 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
1.29% |
1.20% |
16.87% |
1.84% |
1.28% |
Total return (c) |
(17.41)% |
16.35% |
14.41% |
1.87 - 22.11% |
(5.90)% |
Moderately Conservative Allocation |
|
|
|
|
|
Units |
80,547 |
706,522 |
654,028 |
601,105 |
591,841 |
Unit value |
$10.20-$22.29 |
$11.96-$26.14 |
$11.16-$24.38 |
$18.05-$22.10 |
$15.67-$19.19 |
Net assets |
$12,995,682 |
$16,559,489 |
$14,671,103 |
$12,488,261 |
$10,703,758 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
2.10% |
1.77% |
14.99% |
2.53% |
2.03% |
Total return (c) |
(14.73)% |
7.20% |
10.34% |
15.18% |
(3.30)% |
Money Market |
|
|
|
|
|
Units |
215,012 |
4,282,319 |
5,444,250 |
4,015,245 |
3,874,133 |
Unit value |
$1.02-$1.26 |
$1.00-$1.24 |
$1.00-$1.24 |
$1.06-$1.24 |
$1.04-$1.21 |
Net assets |
$7,020,477 |
$4,873,990 |
$6,246,396 |
$4,605,230 |
$4,395,178 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
1.51% |
0.00% |
1.26% |
1.80% |
1.48% |
Total return (c) |
1.36% |
0.00% |
0.29% |
1.83% |
1.48% |
Subaccount |
2022 |
2021 |
2020 |
2019 |
2018 |
Multidimensional Income |
|
|
|
|
|
Units |
371,873 |
55,567 |
34,067 |
33,138 |
32,002 |
Unit value |
$9.86-$10.94 |
$11.38-$12.62 |
$10.76-$11.93 |
$11.27 |
$9.79 |
Net assets |
$853,761 |
$695,541 |
$406,361 |
$373,548 |
$313,443 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
2.35% |
2.73% |
0.00% |
4.07% |
6.67% |
Total return (c) |
(13.35)% |
5.77% |
5.85% |
15.09% |
(5.37)% |
Opportunity Income Plus |
|
|
|
|
|
Units |
336,173 |
206,690 |
154,945 |
151,871 |
127,073 |
Unit value |
$9.59-$18.40 |
$10.71-$20.56 |
$10.53-$20.19 |
$16.18-$19.35 |
$14.91-$17.83 |
Net assets |
$3,229,705 |
$3,717,026 |
$2,832,547 |
$2,686,866 |
$2,096,689 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
4.03% |
3.00% |
19.25% |
4.01% |
4.12% |
Total return (c) |
(10.49)% |
1.80% |
4.38% |
8.53% |
(1.01)% |
Partner Emerging Markets Equity |
|
|
|
|
|
Units |
371,873 |
324,002 |
286,823 |
267,898 |
245,956 |
Unit value |
$9.51-$14.42 |
$12.83-$19.47 |
$13.47-$20.43 |
$16.07 |
$13.37 |
Net assets |
$5,048,556 |
$6,140,894 |
$5,825,462 |
$4,304,051 |
$3,288,822 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
0.83% |
0.16% |
24.13% |
0.76% |
1.26% |
Total return (c) |
(25.91)% |
(4.73)% |
27.19% |
20.15% |
(14.88)% |
Partner Healthcare |
|
|
|
|
|
Units |
336,173 |
271,018 |
233,604 |
208,578 |
190,427 |
Unit value |
$12.96-$42.16 |
$13.72-$44.63 |
$12.17-$39.58 |
$10.24-$33.32 |
$26.47 |
Net assets |
$11,062,294 |
$10,735,891 |
$8,814,561 |
$6,949,239 |
$5,041,225 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
0.25% |
0.29% |
5.23% |
0.42% |
0.90% |
Total return (c) |
(5.54)% |
12.77% |
18.80% |
2.42 - 25.85% |
8.31% |
Real Estate Securities |
|
|
|
|
|
Units |
307,596 |
267,835 |
238,095 |
223,139 |
217,319 |
Unit value |
$10.00-$55.72 |
$13.44-$74.90 |
$9.46-$52.70 |
$23.21-$55.68 |
$18.14-$43.52 |
Net assets |
$8,680,589 |
$11,450,373 |
$7,599,035 |
$7,709,539 |
$6,069,202 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
1.14% |
1.38% |
10.52% |
2.15% |
2.02% |
Total return (c) |
(25.60)% |
42.11% |
(5.35)% |
27.94% |
(5.30)% |
Small Cap Growth |
|
|
|
|
|
Units |
263,604 |
178,416 |
106,009 |
26,739 |
7,445 |
Unit value |
$13.65-$15.69 |
$17.70-$20.35 |
$15.82-$18.18 |
$11.70 |
$9.11 |
Net assets |
$3,878,281 |
$3,476,513 |
$1,911,268 |
$312,887 |
$67,852 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Total return (c) |
(22.91)% |
11.94% |
55.38% |
28.41% |
(8.87)% |
Subaccount |
2022 |
2021 |
2020 |
2019 |
2018 |
Small Cap Index |
|
|
|
|
|
Units |
2,021,097 |
1,588,266 |
1,378,286 |
1,167,733 |
1,027,170 |
Unit value |
$12.01-$73.19 |
$14.35-$87.44 |
$11.34-$69.12 |
$10.21-$62.21 |
$24.94-$50.79 |
Net assets |
$71,345,813 |
$79,164,131 |
$60,068,789 |
$50,250,862 |
$37,951,046 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
1.17% |
0.82% |
2.49% |
1.05% |
0.95% |
Total return (c) |
(16.30)% |
26.51% |
11.11% |
2.07 - 22.49% |
(8.66)% |
Small Cap Stock |
|
|
|
|
|
Units |
863,867 |
733,595 |
687,013 |
649,986 |
643,770 |
Unit value |
$14.00-$62.10 |
$15.64-$69.35 |
$12.54-$55.58 |
$25.61-$45.30 |
$20.05-$35.46 |
Net assets |
$36,370,654 |
$38,709,839 |
$31,023,486 |
$24,530,311 |
$19,211,502 |
Ratio of expenses to net
assets (a) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Investment income ratio (b) |
0.33% |
0.78% |
1.70% |
0.39% |
0.42% |
Total return (c) |
(10.46)% |
24.77% |
22.69% |
27.77% |
(10.13)% |
Year Ended December 31, 2022 |
Units |
Unit Value |
Assets in Accumulation Period |
Thrivent Flexible Premium Variable Life Insurance – 2019 |
|
|
|
Aggressive Allocation |
2,196,932 |
$11.84 |
$26,022,375 |
All Cap |
99,290 |
$12.86 |
$1,276,676 |
Balanced Income Plus |
49,634 |
$10.76 |
$534,155 |
Diversified Income Plus |
150,393 |
$10.18 |
$1,531,493 |
ESG Index |
80,129 |
$13.24 |
$1,060,756 |
Global Stock |
86,468 |
$11.56 |
$999,580 |
Government Bond |
49,733 |
$9.44 |
$469,710 |
High Yield |
94,781 |
$9.79 |
$928,139 |
Income |
161,966 |
$9.38 |
$1,519,846 |
International Allocation |
80,313 |
$9.94 |
$797,951 |
International Index |
184,204 |
$12.23 |
$2,252,802 |
Large Cap Growth |
738,452 |
$12.05 |
$8,901,340 |
Large Cap Index |
1,534,602 |
$12.74 |
$19,548,517 |
Large Cap Value |
231,795 |
$13.48 |
$3,124,207 |
Limited Maturity Bond |
51,637 |
$10.01 |
$516,994 |
Low Volatility Equity |
14,432 |
$10.98 |
$158,398 |
Mid Cap Growth |
105,220 |
$11.92 |
$1,254,656 |
Mid Cap Index |
766,728 |
$12.51 |
$9,591,432 |
Mid Cap Stock |
460,019 |
$13.14 |
$6,046,043 |
Mid Cap Value |
37,941 |
$16.49 |
$625,606 |
Moderate Allocation |
988,152 |
$10.90 |
$10,767,344 |
Moderately Aggressive Allocation |
2,696,133 |
$11.20 |
$30,192,478 |
Moderately Conservative Allocation |
67,005 |
$10.20 |
$683,240 |
Money Market |
1,126,755 |
$1.02 |
$1,146,531 |
Multidimensional Income |
25,200 |
$9.86 |
$248,527 |
Opportunity Income Plus |
53,846 |
$9.59 |
$516,399 |
Partner Emerging Markets Equity |
64,147 |
$9.51 |
$609,767 |
Partner Healthcare |
106,541 |
$12.96 |
$1,380,767 |
Real Estate Securities |
66,633 |
$10.00 |
$666,220 |
Small Cap Growth |
126,185 |
$13.65 |
$1,722,173 |
Small Cap Index |
723,883 |
$12.01 |
$8,692,816 |
Small Cap Stock |
194,680 |
$14.00 |
$2,726,215 |
|
|
|
$146,513,153 |
Year Ended December 31, 2022 |
Units |
Unit Value |
Assets in Accumulation Period |
Thrivent Flexible Premium Variable Life Insurance – 2008 |
|
|
|
Aggressive Allocation |
4,658,206 |
$26.54 |
$123,617,640 |
All Cap |
91,190 |
$28.78 |
$2,624,272 |
Balanced Income Plus |
89,261 |
$21.70 |
$1,937,077 |
Diversified Income Plus |
221,930 |
$20.90 |
$4,639,403 |
ESG Index |
38,664 |
$13.24 |
$511,835 |
Global Stock |
112,172 |
$23.26 |
$2,609,214 |
Government Bond |
258,237 |
$14.56 |
$3,759,697 |
High Yield |
116,522 |
$21.32 |
$2,484,120 |
Income |
132,287 |
$17.54 |
$2,320,774 |
International Allocation |
631,674 |
$13.14 |
$8,298,892 |
International Index |
20,184 |
$12.23 |
$246,854 |
Large Cap Growth |
480,262 |
$37.25 |
$17,891,347 |
Large Cap Index |
1,709,152 |
$35.77 |
$61,141,978 |
Large Cap Value |
237,099 |
$30.18 |
$7,156,058 |
Limited Maturity Bond |
132,308 |
$13.61 |
$1,801,323 |
Low Volatility Equity |
32,447 |
$14.26 |
$462,680 |
Mid Cap Growth |
43,176 |
$11.92 |
$514,837 |
Mid Cap Index |
863,473 |
$34.68 |
$29,947,573 |
Mid Cap Stock |
352,445 |
$39.89 |
$14,058,977 |
Mid Cap Value |
57,987 |
$16.49 |
$956,137 |
Moderate Allocation |
2,285,837 |
$21.43 |
$48,977,365 |
Moderately Aggressive Allocation |
7,280,490 |
$23.54 |
$171,387,757 |
Moderately Conservative Allocation |
240,921 |
$18.21 |
$4,386,751 |
Money Market |
2,612,379 |
$1.08 |
$2,816,370 |
Multidimensional Income |
42,897 |
$10.94 |
$469,086 |
Opportunity Income Plus |
76,794 |
$15.39 |
$1,181,445 |
Partner Emerging Markets Equity |
222,562 |
$14.42 |
$3,210,338 |
Partner Healthcare |
170,308 |
$42.16 |
$7,180,367 |
Real Estate Securities |
133,077 |
$23.23 |
$3,091,164 |
Small Cap Growth |
79,342 |
$15.69 |
$1,244,880 |
Small Cap Index |
785,112 |
$35.94 |
$28,213,658 |
Small Cap Stock |
176,854 |
$35.11 |
$6,208,984 |
|
|
|
$565,348,853 |
Year Ended December 31, 2022 |
Units |
Unit Value |
Assets in Accumulation Period |
Thrivent Flexible Premium Variable Life Insurance – 2003 |
|
|
|
Aggressive Allocation |
2,198,259 |
$35.96 |
$79,055,316 |
All Cap |
60,857 |
$49.59 |
$3,017,637 |
Balanced Income Plus |
96,451 |
$27.76 |
$2,677,115 |
Diversified Income Plus |
110,398 |
$26.51 |
$2,926,474 |
ESG Index |
10,440 |
$13.24 |
$138,200 |
Global Stock |
309,943 |
$30.35 |
$9,405,255 |
Government Bond |
130,345 |
$17.11 |
$2,230,272 |
High Yield |
100,203 |
$28.09 |
$2,814,227 |
Income |
152,840 |
$20.61 |
$3,149,903 |
International Allocation |
791,137 |
$13.14 |
$10,393,403 |
International Index |
11,404 |
$12.23 |
$139,468 |
Large Cap Growth |
494,026 |
$49.74 |
$24,571,636 |
Large Cap Index |
380,463 |
$47.68 |
$18,140,808 |
Large Cap Value |
211,312 |
$44.31 |
$9,363,826 |
Limited Maturity Bond |
202,823 |
$15.33 |
$3,108,654 |
Low Volatility Equity |
13,608 |
$14.26 |
$194,035 |
Mid Cap Growth |
18,902 |
$11.92 |
$225,388 |
Mid Cap Index |
149,750 |
$52.29 |
$7,830,493 |
Mid Cap Stock |
267,922 |
$60.88 |
$16,311,213 |
Mid Cap Value |
11,207 |
$16.49 |
$184,789 |
Moderate Allocation |
1,713,809 |
$27.39 |
$46,936,750 |
Moderately Aggressive Allocation |
4,382,830 |
$31.05 |
$136,078,545 |
Moderately Conservative Allocation |
270,131 |
$22.29 |
$6,020,794 |
Money Market |
1,919,650 |
$1.25 |
$2,399,581 |
Multidimensional Income |
9,196 |
$10.94 |
$100,561 |
Opportunity Income Plus |
61,523 |
$18.07 |
$1,111,450 |
Partner Emerging Markets Equity |
63,145 |
$14.42 |
$910,831 |
Partner Healthcare |
44,511 |
$42.16 |
$1,876,621 |
Real Estate Securities |
84,605 |
$42.86 |
$3,625,896 |
Small Cap Growth |
30,463 |
$15.69 |
$477,969 |
Small Cap Index |
141,106 |
$51.68 |
$7,292,218 |
Small Cap Stock |
280,139 |
$50.90 |
$14,257,895 |
|
|
|
$416,967,223 |
Year Ended December 31, 2022 |
Units |
Unit Value |
Assets in Accumulation Period |
AAL Variable Universal Life – 1997 |
|
|
|
Aggressive Allocation |
537,039 |
$35.96 |
$19,314,071 |
All Cap |
23,967 |
$60.53 |
$1,450,825 |
Balanced Income Plus |
257,027 |
$34.37 |
$8,835,280 |
Diversified Income Plus |
84,229 |
$30.41 |
$2,561,301 |
ESG Index |
5,330 |
$13.24 |
$70,563 |
Global Stock |
577,827 |
$26.09 |
$15,074,868 |
Government Bond |
94,849 |
$24.63 |
$2,336,029 |
High Yield |
33,005 |
$38.02 |
$1,254,923 |
Income |
60,147 |
$22.98 |
$1,382,548 |
International Allocation |
652,127 |
$13.14 |
$8,567,394 |
International Index |
2,002 |
$12.23 |
$24,479 |
Large Cap Growth |
230,265 |
$63.16 |
$14,544,448 |
Large Cap Index |
1,149,869 |
$51.22 |
$58,890,430 |
Large Cap Value |
85,279 |
$55.87 |
$4,764,615 |
Limited Maturity Bond |
70,635 |
$16.20 |
$1,144,370 |
Low Volatility Equity |
1,589 |
$14.26 |
$22,661 |
Mid Cap Growth |
18,473 |
$11.92 |
$220,273 |
Mid Cap Index |
101,603 |
$61.48 |
$6,246,863 |
Mid Cap Stock |
243,404 |
$61.42 |
$14,950,610 |
Mid Cap Value |
2,638 |
$16.49 |
$43,499 |
Moderate Allocation |
596,341 |
$27.39 |
$16,332,260 |
Moderately Aggressive Allocation |
1,024,181 |
$31.05 |
$31,799,751 |
Moderately Conservative Allocation |
85,466 |
$22.29 |
$1,904,897 |
Money Market |
523,618 |
$1.26 |
$657,995 |
Multidimensional Income |
3,254 |
$10.94 |
$35,587 |
Opportunity Income Plus |
22,849 |
$18.40 |
$420,411 |
Partner Emerging Markets Equity |
22,019 |
$14.42 |
$317,620 |
Partner Healthcare |
14,813 |
$42.16 |
$624,539 |
Real Estate Securities |
23,281 |
$55.72 |
$1,297,309 |
Small Cap Growth |
27,614 |
$15.69 |
$433,258 |
Small Cap Index |
370,996 |
$73.19 |
$27,147,121 |
Small Cap Stock |
212,194 |
$62.10 |
$13,177,560 |
|
|
|
$255,848,358 |
Exhibit |
Description |
|
(a)(i) |
Resolution of the Board of Directors of
the Depositor authorizing the
establishment of the Registrant |
Initial registration statement on Form S-6EL24 of Thrivent Variable Life Account I, Registration Statement No. 333-31011, filed on July 10, 1997 |
(a)(ii) |
Post-Effective Amendment No. 8 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-31011, filed on August 29, 2002 | |
(b) |
Custodian Agreement |
Not Applicable |
(c)(i) |
Initial Filing of the registration statement on Form N-4 of Thrivent Variable Annuity Account I, Registration Statement 333-216125, filed on February 17, 2017 | |
(c)(ii) |
Pre-Effective Amendment No. 1 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-233397, filed on November 27, 2019 | |
(d)(i) |
Pre-Effective Amendment No. 1 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-103454, filed on December 15, 2003 | |
(d)(ii) |
Initial registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-103454, filed | |
(d)(iii) |
Post-Effective Amendment No. 6 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-103454, filed on April 21, 2009 | |
(d)(iv) |
Post-Effective Amendment No. 8 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-103454, filed on April 18, 2011 | |
(d)(v) |
Post Effective No. 11 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-103454, filed on April 28, 2014 | |
(e) |
Initial Filing to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-103454, filed on February 26, 2003 | |
(f) |
Initial Filing to the registration statement on Form N-4 of Thrivent Variable Annuity Account I, Registration Statement 333-216125, filed on February 17, 2017 | |
(g)(i) |
Pre-Effective Amendment No. 1 to the registration statement on Form N-6 of Thrivent Variable Life Account 1, Registration Statement No. 333-233397, filed on November 27, 2019 | |
(g)(ii) |
||
(g)(iii) |
||
(g)(iv) |
Pre-Effective Amendment No. 1 to the registration statement on Form N-6 of Thrivent Variable Life Account 1, Registration Statement No. 333-233397, filed on November 27, 2019 |
Exhibit |
Description |
|
(g)(v) |
Pre-Effective Amendment No. 1 to the registration statement on Form N-6 of Thrivent Variable Life Account 1, Registration Statement No. 333-233397, filed on November 27, 2019 | |
(g)(vi) |
Pre-Effective Amendment No. 1 to the registration statement on Form N-6 of Thrivent Variable Life Account 1, Registration Statement No. 333-233397, filed on November 27, 2019 | |
(g)(vii) |
Pre-Effective Amendment No. 1 to the registration statement on Form N-6 of Thrivent Variable Life Account 1, Registration Statement No. 333-233397, filed on November 27, 2019 | |
(g)(viii) |
Pre-Effective Amendment No. 1 to the registration statement on Form N-6 of Thrivent Variable Life Account 1, Registration Statement No. 333-233397, filed on November 27, 2019 | |
(g)(ix) |
Pre-Effective Amendment No. 1 to the registration statement on Form N-6 of Thrivent Variable Life Account 1, Registration Statement No. 333-233397, filed on November 27, 2019 | |
(g)(x) |
Pre-Effective Amendment No. 1 to the registration statement on Form N-6 of Thrivent Variable Life Account 1, Registration Statement No. 333-233397, filed on November 27, 2019 | |
(g)(xi) |
Pre-Effective Amendment No. 1 to the registration statement on Form N-6 of Thrivent Variable Life Account 1, Registration Statement No. 333-233397, filed on November 27, 2019 | |
(g)(xii) |
||
(g)(xiii) |
||
(g)(xiv) |
||
(g)(xv) |
||
(g)(xvi) |
||
(h) |
Post-Effective Amendment No. 1 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-103454, filed on April 19, 2004 | |
(i) |
Administrative Contracts |
Not Applicable |
(j) |
Other Material Contracts |
Not Applicable |
(k) |
||
(l) |
Actuarial Opinion |
Not Applicable |
(m) |
Calculation |
Not Applicable |
(n) |
||
(o) |
Omitted Financial Statements |
Not Applicable |
(p) |
Initial Capital Agreements |
Not Applicable |
(q) |
Redeemability Exemption |
Not Applicable |
(r) |
Form of Initial Summary Prospectus |
Not Applicable |
Exhibit |
Description |
|
(s) |
Name and Principal Business Address |
Positions and Offices with Depositor |
Deborah M. Ackerman |
Director |
Morotoluwa Adebiyi |
Vice President and Chief Compliance Officer |
N. Cornell Boggs III |
Chair of the Board of Directors |
Kenneth A. Carow |
Director |
Bradford N. Creswell |
Director |
Lynn Crump-Caine |
Director |
Eric J. Draut |
Director |
Kirk D. Farney |
Director |
Mary Jane Fortin |
President, Chief Commercial Officer |
Rev. Mark A. Jeske |
Director |
Paul R. Johnston |
Executive Vice President, Chief Legal Officer, General Counsel & Secretary |
Jill B. Louis |
Director |
Kathryn V. Marinello |
Director |
Brian J. McGrane |
Director |
Nichole B. Pechet |
Director |
Teresa J. Rasmussen |
President, Chief Executive Officer, and Director |
Angela S. Rieger |
Director |
David S. Royal |
Executive Vice President, Chief Financial & Investment Officer |
Thrivent Financial Entities |
Primary Business |
State of Organization |
Thrivent Financial |
Fraternal benefit society offering financial services and products |
Wisconsin |
Thrivent Financial Holdings, Inc.1
|
Holding company with no independent operations |
Delaware |
|
|
|
North Meadows Investment Ltd.2
|
Real estate development and investment corporation |
Wisconsin |
Thrivent Advisor Network, LLC2
|
Investment adviser |
Delaware |
Thrivent Asset Management, LLC2
|
Investment adviser |
Delaware |
Thrivent Distributors, LLC2
|
Limited purpose broker-dealer |
Delaware |
Thrivent Financial Investor Services Inc.2
|
Transfer agent |
Pennsylvania |
Thrivent Insurance Agency Inc.2
|
Life and health insurance agency |
Minnesota |
Thrivent Financial Entities |
Primary Business |
State of Organization |
Newman Financial Services, LLC3
|
Long-term care insurance agency |
Minnesota |
Thrivent Investment Management Inc.2
|
Broker-dealer and investment adviser |
Delaware |
Thrivent Trust Company2
|
Federally chartered limited purpose trust bank |
Federal
Charter |
Gold Ring Holdings, LLC1
|
Holding vehicle |
Delaware |
Thrivent Education Funding, LLC1
|
Special purpose entity |
Delaware |
Blue Rock Holding Company1,8
|
Holding vehicle |
Delaware |
Castle Lending Enterprises, LLC1,9
|
Special purpose entity |
Delaware |
College Avenue Student Loans, LLC1,10
|
Special purpose entity |
Delaware |
College Avenue Administrator, LLC1,11
|
Special purpose entity |
Delaware |
College Ave Depositor, LLC1,12
|
Special purpose entity |
Delaware |
College Ave Holdings 2017-A, LLC2,13
|
Special purpose entity |
Delaware |
College Ave Holdings 2018-A, LLC2,14
|
Special purpose entity |
Delaware |
College Ave Holdings 2019-A, LLC2,15
|
Special purpose entity |
Delaware |
College Ave Student Loan Servicing,
LLC1,16 |
Special purpose entity |
Delaware |
Museum Finance, LLC1,17
|
Special purpose entity |
Delaware |
White Rose GP I, LLC4,18
|
General partner |
Delaware |
White Rose Fund I Fund of Funds, L.P.5,19
|
Private equity fund |
Delaware |
Thrivent White Rose GP II, LLC4,20
|
General partner |
Delaware |
Thrivent White Rose Fund II, Fund of Funds
L.P.5,21 |
Private equity fund |
Delaware |
Thrivent White Rose GP III, LLC4,22
|
General partner |
Delaware |
Thrivent White Rose Fund III Fund of Funds,
L.P.5,23 |
Private equity |
Delaware |
Thrivent White Rose Fund GP IV, LLC4,24
|
General partner |
Delaware |
Thrivent White Rose Fund IV Equity Direct,
L.P.5,25 |
Private equity fund |
Delaware |
Thrivent White Rose Fund IV Fund of Funds,
L.P.5,26 |
Private equity fund |
Delaware |
Thrivent White Rose GP V, LLC4,27
|
General partner |
Delaware |
Thrivent White Rose Fund V Equity Direct,
L.P.5,28 |
Private equity fund |
Delaware |
Thrivent White Rose Fund V Fund of Funds,
L.P.5,29 |
Private equity fund |
Delaware |
Thrivent White Rose GP VI, LLC4,30
|
General partner |
Delaware |
Thrivent White Rose Fund VI Fund of Funds,
L.P.5,31 |
Private equity fund |
Delaware |
Thrivent White Rose GP VII, LLC4,32
|
General partner |
Delaware |
Thrivent White Rose Fund VII Equity Direct,
L.P.5,33 |
Private equity fund |
Delaware |
Thrivent White Rose Fund VII Fund of Funds,
L.P.5,34 |
Private equity fund |
Delaware |
Thrivent White Rose GP VIII, LLC4,35
|
General partner |
Delaware |
Thrivent White Rose Fund VIII Equity Direct,
L.P.5,36 |
Private equity fund |
Delaware |
Thrivent White Rose Fund VIII Fund of Funds,
L.P.5,37 |
Private equity fund |
Delaware |
Thrivent White Rose GP IX, LLC4,38
|
General partner |
Delaware |
Thrivent White Rose Fund IX Equity Direct,
L.P.5,39 |
Private equity fund |
Delaware |
Thrivent White Rose Fund IX Fund of Funds,
L.P.5,40 |
Private equity fund |
Delaware |
Thrivent White Rose GP X, LLC2,41
|
General partner |
Delaware |
Thrivent White Rose Fund X, Equity Direct,
L.P.5,42 |
Private equity fund |
Delaware |
Thrivent White Rose Fund X, Fund of Funds,
L.P.5,43 |
Private equity fund |
Delaware |
Thrivent White Rose GP XI, LLC4,44
|
General partner |
Delaware |
Thrivent White Rose Fund XI Equity Direct,
L.P.5,45 |
Private equity fund |
Delaware |
Thrivent White Rose Fund XI Fund of Funds,
L.P.5,46 |
Private equity fund |
Delaware |
Thrivent White Rose GP XII, LLC,4,47
|
General Partner |
Delaware |
Thrivent White Rose Fund XII Equity Direct,
L.P.5,48 |
Private equity fund |
Delaware |
Thrivent White Rose Fund XII Fund of Funds,
L.P.5,49 |
Private equity fund |
Delaware |
Thrivent White Rose GP, XIII, LLC4,50
|
General Partner |
Delaware |
Thrivent White Rose Fund XIII Equity Direct,
L.P.5,51 |
Private equity fund |
Delaware |
Thrivent White Rose Fund XIII Fund of Funds,
L.P.5,52 |
Private equity fund |
Delaware |
Thrivent Financial Entities |
Primary Business |
State of Organization |
Thrivent White Rose GP, XIV, LLC4,53
|
General Partner |
Delaware |
Thrivent White Rose Fund XIV Equity Direct,
L.P.5,54 |
Private equity fund |
Delaware |
Thrivent White Rose Fund XIV Fund of Funds,
L.P.5,55 |
Private equity fund |
Delaware |
Thrivent White Rose GP XV Fund of Funds,
LLC4 |
General Partner |
Delaware |
Thrivent White Rose Fund XV Fund of Funds,
L.P.5,56 |
Private equity fund |
Delaware |
Thrivent White Rose Feeder XV Fund of Funds,
LLC6 |
Private equity fund |
Delaware |
Thrivent White Rose GP XV Equity Direct,
LLC4 |
General Partner |
Delaware |
Thrivent White Rose Fund XV Equity Direct,
L.P.5,57 |
Private equity fund |
Delaware |
Thrivent White Rose Feeder XV Equity Direct,
LLC6 |
Private equity fund |
Delaware |
Thrivent White Rose Opportunity Fund GP,
LLC1,58 |
General partner |
Delaware |
Thrivent White Rose Opportunity Fund,
LP1,59 |
Investment subsidiary |
Delaware |
Thrivent White Rose Real Estate GP I,
LLC4,60 |
General partner |
Delaware |
Thrivent White Rose Real Estate Fund I Fund of Funds, L.P.5,61 |
Private equity real estate fund |
Delaware |
Thrivent White Rose Real Estate GP II,
LLC4,62 |
General partner |
Delaware |
Thrivent White Rose Real Estate Fund II,
L.P.5,63 |
Private equity real estate fund |
Delaware |
Thrivent White Rose Real Estate GP III,
LLC4,64 |
General partner |
Delaware |
Thrivent White Rose Real Estate Fund III,
L.P.5,65 |
Private equity real estate fund |
Delaware |
Thrivent White Rose Real Estate GP IV,
LLC4 |
General partner |
Delaware |
Thrivent White Rose Real Estate Fund IV,
L.P.5,68 |
Private equity real estate fund |
Delaware |
Thrivent White Rose Real Estate Feeder IV,
LLC6, |
Private equity real estate fund |
Delaware |
Thrivent White Rose Real Estate GP V, LLC4
|
General Partner |
Delaware |
Thrivent White Rose Real Estate Fund V,
L.P.5,66 |
Private equity real estate fund |
Delaware |
Thrivent White Rose Real Estate Feeder V,
LLC6 |
Private equity real estate fund |
Delaware |
Thrivent White Rose Endurance GP, LLC4,67
|
General partner |
Delaware |
Thrivent White Rose Endurance Fund,
L.P.5,68 |
Private equity fund |
Delaware |
Thrivent White Rose Endurance GP II,
LLC4,69 |
General partner |
Delaware |
Thrivent White Rose Endurance Fund II,
L.P.5,70 |
Private equity fund |
Delaware |
Thrivent White Rose Endurance GP III,
LLC4,71 |
General partner |
Delaware |
Thrivent White Rose Endurance Fund III,
L.P.5,72 |
Private equity fund |
Delaware |
Thrivent White Rose Endurance Feeder III,
LLC6,73 |
Private equity fund |
Delaware |
Twin Bridge Capital Partners, LLC7,74
|
Investment adviser |
Delaware |
Name and Principal Business Address |
Position and Offices with Underwriter |
Nicholas M. Cecere |
Director |
Vice President | |
Christopher J. Osborne |
Vice President, Supervision |
David J. Kloster |
President and Director |
Andrea C. Golis |
Chief Compliance Officer |
Kurt S. Tureson |
Treasurer |
Privacy Officer | |
Chief Legal Officer and Secretary | |
Anti-Money Laundering Officer | |
Cynthia J. Nigbur |
Assistant Secretary |
Jessica E. English |
Assistant Secretary |
Chief Information Security Officer |
Thrivent Variable Life Account I (Registrant) | |
|
|
By: |
|
|
Vice President and Managing Counsel on behalf of the Registrant |
Thrivent Financial for Lutherans (Depositor) | |
By: |
|
|
Vice President and Managing Counsel on behalf of the Depositor |
Teresa J. Rasmussen* |
President, Chief Executive Officer and Director (Principal Executive Officer) |
| |
David S. Royal* |
Executive Vice President, Chief Financial & Investment Officer |
Paul R. Johnston* |
Executive Vice President, Chief Legal Officer, General Counsel & Secretary |
Mary Jane Fortin* |
President, Chief Commercial Officer |
Deborah M. Ackerman* |
Director |
N. Cornell Boggs III* |
Chair of the Board |
Kenneth A. Carow* |
Director |
Bradford N. Creswell* |
Director |
Lynn Crump-Caine* |
Director |
Eric J. Draut* |
Director |
Kirk D. Farney* |
Director |
Mark A. Jeske* |
Director |
Jill B. Louis* |
Director |
Kathryn V. Marinello* |
Director |
Brian J. McGrane* |
Director |
Nichole B. Pechet* |
Director |
Angela S. Rieger* |
Director |
| ||
Attorney-in-Fact |
Date |
|
Exhibit Number |
Name of Exhibit |
(g)(ii) |
Reinsurance Agreement with Swiss RE – Amendment 6 to I94119US-07 |
(g)(iii) |
Reinsurance Agreement with Swiss RE – Amendment 7 to I94119US-07 |
(g)(xii) |
Reinsurance Agreement with RGA Reinsurance – Amendment 15852- 01-01 |
(g)(xiii) |
Reinsurance Agreement with RGA Reinsurance – Amendment 15852- 01-03 |
(g)(xiv) |
Reinsurance Agreement with RGA Reinsurance- Amendment TLIC Dissolution |
(g)(xv) |
Reinsurance Agreement with RGA Reinsurance – Amendment 3453- 00-13 |
(g)(xvi) |
Reinsurance Agreement with RGA Reinsurance – Amendment 3453- 00-15 |
(k) |
Opinion & Consent of Counsel |
(n) |
Consent of Independent Registered Public Accounting Firm |
(s) |
Powers of Attorney for Board of Directors and Directors |
This ‘485BPOS’ Filing | Date | Other Filings | ||
---|---|---|---|---|
4/30/24 | ||||
Effective on: | 4/30/23 | 485BPOS | ||
Filed on: | 4/26/23 | 485BPOS | ||
12/31/22 | 24F-2NT, N-CEN | |||
12/31/21 | 24F-2NT, N-CEN | |||
1/1/21 | ||||
12/31/20 | 24F-2NT, N-CEN | |||
8/31/20 | ||||
4/29/20 | ||||
1/1/20 | ||||
12/31/19 | 24F-2NT, N-CEN | |||
11/27/19 | N-6/A | |||
4/30/19 | 485BPOS | |||
2/17/17 | ||||
4/28/14 | 485BPOS | |||
4/18/11 | 485BPOS | |||
4/21/09 | 485BPOS | |||
1/15/08 | 497 | |||
8/17/06 | ||||
4/19/04 | 485BPOS | |||
12/15/03 | N-6/A | |||
2/26/03 | N-6 | |||
8/29/02 | 485APOS | |||
5/21/02 | ||||
3/31/98 | 485BPOS | |||
7/10/97 | N-8A, N-8B-2, S-6, S-6EL24 | |||
5/8/97 | ||||
List all Filings |
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 4/26/24 Thrivent Variable Life Account I 485BPOS 4/30/24 7:4.6M Donnelley … Solutions/FA 4/26/24 Thrivent Variable Life Account I 485BPOS 4/30/24 13:6.9M Donnelley … Solutions/FA |
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 11/27/19 Thrivent Variable Life Account I N-6/A 14:5.1M Donnelley … Solutions/FA 2/17/17 Thrivent Var Annuity Account I N-4¶ 11:1.7M Donnelley … Solutions/FA 4/28/14 Thrivent Variable Life Account I 485BPOS 4/30/14 5:3.2M Donnelley … Solutions/FA 4/18/11 Thrivent Variable Life Account I 485BPOS 4/30/11 14:5.6M Donnelley … Solutions/FA 4/21/09 Thrivent Variable Life Account I 485BPOS 4/30/09 7:2.8M Donnelley … Solutions/FA 4/19/04 Thrivent Variable Life Account I 485BPOS 4/19/04 7:462K Donnelley … Solutions/FA 12/15/03 Thrivent Variable Life Account I N-6/A 8:544K 2/26/03 Thrivent Variable Life Account I N-6 9:550K 8/29/02 Thrivent Variable Life Account I 485APOS 2:436K |