|
||||||||||||||||||||||||||
| SEC Info℠ | | | Home | | | Search | | | My Interests | | | Help | | | Sign In | | | Please Sign In | |||||||
|
||||||||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Agent 4/02/15 Amyris, Inc. S-3 6:1.0M Globenewswire Inc./FA |
Document/Exhibit Description Pages Size
1: S-3 Registration Statement for Securities Offered HTML 306K
Pursuant to a Transaction
2: EX-4.06 Instrument Defining the Rights of Security Holders HTML 284K
3: EX-5.01 Opinion re: Legality HTML 44K
5: EX-23.02 Consent of Experts or Counsel HTML 7K
6: EX-23.03 Consent of Experts or Counsel HTML 7K
4: EX-12.1 Statement re: Computation of Ratios HTML 53K
|
Amyris, Inc.
|
|
Computation of Ratio of Earnings to Fixed Charges
|
|
(In thousands, except ratio data)
|
|
Year ended December 31,
|
||||||||||||||||||||
|
2013
|
2012
|
2011
|
2010
|
|||||||||||||||||
|
Earnings
|
||||||||||||||||||||
|
Income (loss) before income taxes and loss from investments in affiliates
|
$ | 5,573 | $ | (235,753 | ) | $ | (205,053 | ) | $ | (178,958 | ) | $ | (82,790 | ) | ||||||
|
Plus: Fixed charges
|
30,735 | 10,707 | 7,114 | 3,143 | 2,543 | |||||||||||||||
|
Plus: Amortization of capitalized interest
|
37 | 37 | — | — | — | |||||||||||||||
|
Less: Capitalized Interest
|
— | — | 555 | — | — | |||||||||||||||
| Less: Noncontrolling interest in pre-tax income (loss) of subsidiaries that have not incurred fixed charges | (120 | ) | 204 | (894 | ) | (641 | ) | (920 | ) | |||||||||||
|
Total
|
$ | 36,464 | $ | (225,213 | ) | $ | (197,600 | ) | $ | (175,174 | ) | $ | (79,327 | ) | ||||||
|
Fixed Charges
|
||||||||||||||||||||
|
Interest expense
|
$ | 28,949 | $ | 9,107 | $ | 4,926 | $ | 1,543 | $ | 1,443 | ||||||||||
|
Capitalized interest
|
— | — | 555 | — | — | |||||||||||||||
|
Estimate of interest component of rental expense (1/3)
|
1,786 | 1,600 | 1,633 | 1,600 | 1,100 | |||||||||||||||
|
Total
|
$ | 30,735 | $ | 10,707 | $ | 7,114 | $ | 3,143 | $ | 2,543 | ||||||||||
|
Ratio of Earnings to Fixed Charges
|
1.19 |
NA (4)
|
NA (3)
|
NA (2)
|
NA (1)
|
|||||||||||||||
|
(1) For the year ended December 31, 2010, income was insufficient to cover fixed charges by 81,870,000
|
||||||||||||||||||||
|
(2) For the year ended December 31, 2011, income was insufficient to cover fixed charges by $178,317,000
|
||||||||||||||||||||
|
(3) For the year ended December 31, 2012, income was insufficient to cover fixed charges by $204,713,000
|
||||||||||||||||||||
|
(4) For the year ended December 31, 2013, income was insufficient to cover fixed charges by $235,921,000
|
||||||||||||||||||||
| This ‘S-3’ Filing | Date | Other Filings | ||
|---|---|---|---|---|
 | ||||
| Filed on: | 4/2/15 | S-8 | ||
| 12/31/14 | 10-K, NT 10-K | |||
| 12/31/13 | 10-K, NT 10-K | |||
| 12/31/12 | 10-K, NT 10-K | |||
| 12/31/11 | 10-K, 10-K/A, 5 | |||
| 12/31/10 | 10-K | |||
| List all Filings | ||||