|
||||||||||||||||||||||||||
| SEC Info℠ | | | Home | | | Search | | | My Interests | | | Help | | | Sign In | | | Please Sign In | |||||||
|
||||||||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Agent 2/26/18 NMI Holdings, Inc. S-3ASR 2/26/18 4:557K Broadridge Fin’l So… Inc |
Document/Exhibit Description Pages Size
1: S-3ASR Automatic Shelf Registration Statement for HTML 342K
Securities of a Well-Known Seasoned
Issuer
2: EX-5 Exhibit 5.1 HTML 28K
3: EX-12 Statement re: Computation of Ratios HTML 24K
4: EX-23.1 Consent of Experts or Counsel HTML 6K
|
|
Year-ended December 31,
|
|||||||||||||||||||
|
($ in thousands)
|
2017
|
2016
|
2015
|
2014
|
2013
|
|||||||||||||||
|
FIXED CHARGES:(1)
|
||||||||||||||||||||
|
Interest expense
|
$
|
12,055
|
$
|
12,934
|
$
|
1,806
|
$
|
—
|
$
|
—
|
||||||||||
|
Amortization of debt premium and debt issue costs
|
1,473
|
1,914
|
251
|
—
|
—
|
|||||||||||||||
|
Estimated interest expense within rental expense
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
Total fixed charges
|
$
|
13,528
|
$
|
14,848
|
$
|
2,057
|
$
|
—
|
$
|
—
|
||||||||||
|
EARNINGS:
|
||||||||||||||||||||
|
Net income (loss) before taxes
|
$
|
52,792
|
$
|
11,542
|
$
|
(27,793
|
)
|
$
|
(51,292
|
)
|
$
|
(55,184
|
)
|
|||||||
|
Add Back: total fixed charges
|
13,528
|
14,848
|
2,057
|
—
|
—
|
|||||||||||||||
|
Net earnings (loss) and fixed charges
|
$
|
66,320
|
$
|
26,300
|
$
|
(25,736
|
)
|
$
|
(51,292
|
)
|
$
|
(55,184
|
)
|
|||||||
|
RATIOS:
|
||||||||||||||||||||
|
Ratio of net earnings (loss) and fixed charges to fixed charges
|
4.90
|
1.77
|
(12.51
|
)(2)
|
N/A
|
(3)
|
N/A
|
(3)
|
||||||||||||
|
(1)
|
We did not have any preferred stock outstanding and we did not pay or accrue any preferred stock dividends during the periods presented.
|
|
(2)
|
Total earnings were insufficient to cover fixed charges by $27.8 million in 2015.
|
|
(3)
|
We had no fixed charges in 2014 and 2013 and total losses of $51.3 million and $55.2 million in 2014 and 2013, respectively.
|