SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 5/26/21 Vimeo, Inc. S-1 145:16M Toppan Merrill/FA |
Document/Exhibit Description Pages Size 1: S-1 Registration Statement (General Form) HTML 1.72M 2: EX-2.1 Plan of Acquisition, Reorganization, Arrangement, HTML 319K Liquidation or Succession 3: EX-3.1 Articles of Incorporation/Organization or Bylaws HTML 63K 4: EX-3.2 Articles of Incorporation/Organization or Bylaws HTML 89K 5: EX-5.1 Opinion of Counsel re: Legality HTML 42K 6: EX-10.1 Material Contract HTML 188K 7: EX-10.2 Material Contract HTML 121K 8: EX-10.3 Material Contract HTML 95K 9: EX-10.4 Material Contract HTML 112K 10: EX-21.1 Subsidiaries List HTML 36K 11: EX-23.1 Consent of Expert or Counsel HTML 36K 12: EX-23.2 Consent of Expert or Counsel HTML 35K 19: R1 Cover Page HTML 51K 20: R2 Consolidated Balance Sheet (Unaudited) HTML 126K 21: R3 Consolidated Balance Sheet (Unaudited) HTML 66K (Parenthetical) 22: R4 Consolidated Statement of Operations (Unaudited) HTML 116K 23: R5 Consolidated Statement of Comprehensive Operations HTML 53K (Unaudited) 24: R6 Consolidated Statement of Shareholders' Equity HTML 90K (Unaudited) 25: R7 Consolidated Statement of Shareholders' Equity HTML 43K (Unaudited) (Parenthetical) 26: R8 Consolidated Statement of Cash Flows (Unaudited) HTML 115K 27: R9 The Company and Summary of Significant Accounting HTML 62K Policies 28: R10 Income Taxes HTML 172K 29: R11 Fair Value Measurements HTML 121K 30: R12 Revolving Credit Facility HTML 42K 31: R13 Shareholders' Equity HTML 58K 32: R14 Accumulated Other Comprehensive Loss HTML 72K 33: R15 Earnings (Loss) Per Share HTML 97K 34: R16 Consolidated Financial Statement Details HTML 191K 35: R17 Contingencies HTML 68K 36: R18 Related Party Transactions HTML 114K 37: R19 The Company and Summary of Significant Accounting HTML 91K Policies (Policies) 38: R20 Fair Value Measurements (Tables) HTML 117K 39: R21 Accumulated Other Comprehensive Loss (Tables) HTML 70K 40: R22 Earnings (Loss) Per Share (Tables) HTML 96K 41: R23 Consolidated Financial Statement Details (Tables) HTML 182K 42: R24 Related Party Transactions (Tables) HTML 94K 43: R25 The Company and Summary of Significant Accounting HTML 57K Policies (Details) 44: R26 Income Taxes (Details) HTML 47K 45: R27 Fair Value Measurements (Details) HTML 58K 46: R28 Revolving Credit Facility (Details) HTML 54K 47: R29 Shareholders' Equity (Details) HTML 79K 48: R30 Accumulated Other Comprehensive Loss (Details) HTML 57K 49: R31 Earnings (Loss) Per Share (Details) HTML 79K 50: R32 CONSOLIDATED FINANCIAL STATEMENT DETAILS - HTML 47K Schedule of Cash and Restricted Cash (Details) 51: R33 CONSOLIDATED FINANCIAL STATEMENT DETAILS - HTML 46K Allowance for Credit Loss (Details) 52: R34 CONSOLIDATED FINANCIAL STATEMENT DETAILS - HTML 45K Accumulated Amortization and Depreciation (Details) 53: R35 CONSOLIDATED FINANCIAL STATEMENT DETAILS - Other HTML 50K Income (Expense), Net (Details) 54: R36 CONSOLIDATED FINANCIAL STATEMENT DETAILS - Revenue HTML 59K and Long-Lived Assets (Details) 55: R37 RELATED PARTY TRANSACTIONS - Debt (Details) HTML 50K 56: R38 RELATED PARTY TRANSACTIONS - Carrying Value and HTML 47K Fair Value of Financial Instruments (Details) 57: R39 RELATED PARTY TRANSACTIONS - Narrative (Details) HTML 67K 58: R40 Consolidated Balance Sheet HTML 122K 59: R41 Consolidated Balance Sheet (Parenthetical) HTML 65K 60: R42 Consolidated Statement of Operations HTML 112K 61: R43 Consolidated Statement of Comprehensive Operations HTML 53K 62: R44 Consolidated Statement of Shareholders' Equity HTML 98K 63: R45 Consolidated Statement of Shareholders' Equity HTML 43K (Parenthetical) 64: R46 Consolidated Statement of Cash Flows HTML 128K 65: R47 Organization and Basis of Presentation HTML 51K 66: R48 Summary of Significant Accounting Policies HTML 90K 67: R49 Income Taxes HTML 172K 68: R50 Business Combinations HTML 81K 69: R51 Goodwill and Intangible Assets With Definitive HTML 115K Lives 70: R52 Fair Value Measurements HTML 121K 71: R53 Shareholders' Equity HTML 58K 72: R54 Accumulated Other Comprehensive Loss HTML 72K 73: R55 Earnings (Loss) Per Share HTML 97K 74: R56 Stock-Based Compensation HTML 137K 75: R57 Leases HTML 115K 76: R58 Contingencies HTML 68K 77: R59 Related Party Transactions HTML 114K 78: R60 Benefit Plans HTML 43K 79: R61 Consolidated Financial Statement Details HTML 191K 80: R62 Subsequent Events HTML 45K 81: R63 Valuation and Qualifying Accounts HTML 82K 82: R64 Summary of Significant Accounting Policies HTML 140K (Policies) 83: R65 Summary of Significant Accounting Policies HTML 79K (Tables) 84: R66 Income Taxes (Tables) HTML 165K 85: R67 Business Combinations (Tables) HTML 83K 86: R68 Goodwill and Intangible Assets With Definitive HTML 121K Lives (Tables) 87: R69 Fair Value Measurements (Tables) HTML 117K 88: R70 Accumulated Other Comprehensive Loss (Tables) HTML 70K 89: R71 Earnings (Loss) Per Share (Tables) HTML 96K 90: R72 Leases (Tables) HTML 116K 91: R73 Related Party Transactions (Tables) HTML 103K 92: R74 Consolidated Financial Statement Details (Tables) HTML 221K 93: R75 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - HTML 51K Revenue (Details) 94: R76 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - HTML 48K Credit Losses (Details) 95: R77 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - HTML 44K Deferred Revenue (Details) 96: R78 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - HTML 46K Leasehold Improvements and Equipmnent (Details) 97: R79 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - HTML 38K Advertising Cosots (Details) 98: R80 INCOME TAXES - Narrative (Details) HTML 68K 99: R81 INCOME TAXES - Income before Income Taxes HTML 47K (Details) 100: R82 INCOME TAXES - Components of Income Tax Expense HTML 61K (Details) 101: R83 INCOME TAXES - Deferred Tax Assets and Liabilities HTML 74K (Details) 102: R84 INCOME TAXES - Effective Income Tax Rate HTML 58K Reconciliation (Details) 103: R85 INCOME TAXES - Income Tax Contingencies (Details) HTML 47K 104: R86 BUSINESS COMBINATION - Fair values of the assets HTML 61K acquired and liabilities (Details) 105: R87 BUSINESS COMBINATION - Fair values of the HTML 51K identifiable intangible assets with definite lives acquired (Details) 106: R88 BUSINESS COMBINATION - Narrative (Details) HTML 43K 107: R89 BUSINESS COMBINATION - Unaudited Pro Forma HTML 45K Financial Information (Details) 108: R90 GOODWILL AND INTANGIBLE ASSETS WITH DEFINITE LIVES HTML 45K - Goodwill and intangible assets with definite lives, net (Details) 109: R91 GOODWILL AND INTANGIBLE ASSETS WITH DEFINITE LIVES HTML 45K - Changes in the carrying value of goodwill (Details) 110: R92 GOODWILL AND INTANGIBLE ASSETS WITH DEFINITE LIVES HTML 57K - Intangible assets with definite lives (Details) 111: R93 GOODWILL AND INTANGIBLE ASSETS WITH DEFINITE LIVES HTML 47K - Amortization of intangible assets with definite lives (Details) 112: R94 Fair Value Measurements (Details) HTML 53K 113: R95 Shareholders' Equity (Details) HTML 70K 114: R96 Accumulated Other Comprehensive Loss (Details) HTML 55K 115: R97 Earnings (Loss) Per Share (Details) HTML 71K 116: R98 STOCK-BASED COMPENSATION - Plan (Details) HTML 76K 117: R99 STOCK-BASED COMPENSATION - SAR Rollforward HTML 99K (Details) 118: R100 STOCK-BASED COMPENSATION - SAR Outstanding and HTML 82K Exercisable (Details) 119: R101 STOCK-BASED COMPENSATION - SAR Valuation HTML 49K Assumptions (Details) 120: R102 STOCK-BASED COMPENSATION - RSUs (Details) HTML 53K 121: R103 STOCK-BASED COMPENSATION - IAC Awards (Details) HTML 54K 122: R104 LEASES - Balance Sheet Information (Details) HTML 54K 123: R105 LEASES - Lease Cost (Details) HTML 57K 124: R106 LEASES - Operating Lease Liabilities Maturities HTML 52K (Details) 125: R107 LEASES - Weighted-Average Remaining Term and HTML 43K Discount Rate (Details) 126: R108 LEASES - Other Information (Details) HTML 43K 127: R109 COMMITMENTS AND CONTINGENCIES - Commercial HTML 44K Commitments Outstanding (Details) 128: R110 COMMITMENTS AND CONTINGENCIES - Narrative HTML 45K (Details) 129: R111 RELATED PARTY TRANSACTIONS - Debt (Details) HTML 54K 130: R112 RELATED PARTY TRANSACTIONS - Carrying Value and HTML 47K Fair Value of Financial Instruments (Details) 131: R113 RELATED PARTY TRANSACTIONS - Debt maturities HTML 46K (Details) 132: R114 RELATED PARTY TRANSACTIONS - Narrative (Details) HTML 67K 133: R115 Benefit Plans (Details) HTML 50K 134: R116 CONSOLIDATED FINANCIAL STATEMENT DETAILS - HTML 47K Schedule of Cash and Restricted Cash (Details) 135: R117 CONSOLIDATED FINANCIAL STATEMENT DETAILS - Other HTML 47K Current Assets (Details) 136: R118 CONSOLIDATED FINANCIAL STATEMENT DETAILS - HTML 51K Leasehold Improvements and Equipment, net (Details) 137: R119 CONSOLIDATED FINANCIAL STATEMENT DETAILS - Accrued HTML 47K Expenses and Other Current Liabilities (Details) 138: R120 CONSOLIDATED FINANCIAL STATEMENT DETAILS - Other HTML 57K (Expense) Income, net (Details) 139: R121 CONSOLIDATED FINANCIAL STATEMENT DETAILS - HTML 45K Supplemental Disclosure of Cash Flow Information (Details) 140: R122 CONSOLIDATED FINANCIAL STATEMENT DETAILS - Revenue HTML 59K and Long-Lived Assets (Details) 141: R123 Subsequent Events (Details) HTML 111K 142: R124 Valuation and Qualifying Accounts (Details) HTML 54K 144: XML IDEA XML File -- Filing Summary XML 265K 143: EXCEL IDEA Workbook of Financial Reports XLSX 193K 13: EX-101.INS XBRL Instance -- vmeo-20210525 XML 3.07M 15: EX-101.CAL XBRL Calculations -- vmeo-20210525_cal XML 267K 16: EX-101.DEF XBRL Definitions -- vmeo-20210525_def XML 2.24M 17: EX-101.LAB XBRL Labels -- vmeo-20210525_lab XML 2.50M 18: EX-101.PRE XBRL Presentations -- vmeo-20210525_pre XML 2.52M 14: EX-101.SCH XBRL Schema -- vmeo-20210525 XSD 253K 145: ZIP XBRL Zipped Folder -- 0001104659-21-072526-xbrl Zip 341K
tm2116929-1_s1 - none - 29.1095206s |
|
Delaware
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
7372
(Primary Standard Industrial
Classification Code Number) |
| |
85-4334195
(I.R.S. Employer
Identification Number) |
|
| Large Accelerated filer ☐ | | | Accelerated filer ☐ | | | Non-accelerated filer ☒ | | |
Smaller reporting company ☐
Emerging growth company ☒ |
|
| | |||||||||||||||||||||||||
Title of Securities to be Registered
|
| | |
Amount to be
Registered |
| | |
Proposed Maximum
Offering Price Per Security |
| | |
Proposed Maximum
Aggregate Offering Price |
| | |
Amount of
Registration Fee |
| |||||||||
Common Stock, par value $0.01 per share
|
| | | | | 1,263,132(1) | | | | | | | | | | $ | 55,622,017.62(2) | | | | | | $ | 6,068.37(3) | | |
| | | | | iv | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 22 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| | | | | 36 | | | |
| | | | | 37 | | | |
| | | | | 38 | | | |
| | | | | 42 | | | |
| | | | | 42 | | | |
| | | | | 43 | | | |
| | | | | 44 | | | |
| | | | | 47 | | | |
| | | | | 47 | | | |
| | | | | 50 | | | |
| | | | | 51 | | | |
| | | | | 51 | | | |
| | | | | 52 | | | |
| | | | | 53 | | | |
| | | | | 54 | | | |
| | | | | 55 | | | |
| | | | | 55 | | | |
| | | | | 55 | | | |
| | | | | 55 | | |
| | | | | 57 | | | |
| | | | | 57 | | | |
| | | | | 57 | | | |
| | | | | 61 | | | |
| | | | | 63 | | | |
| | | | | 71 | | | |
| | | | | 71 | | | |
| | | | | 71 | | | |
| | | | | 73 | | | |
| | | | | 73 | | | |
| | | | | 73 | | | |
| | | | | 75 | | | |
| | | | | 77 | | | |
| | | | | 78 | | | |
| | | | | 78 | | | |
| | | | | 78 | | | |
| | | | | 79 | | | |
| | | | | 81 | | | |
| | | | | 81 | | | |
| | | | | 82 | | | |
| | | | | 82 | | | |
| | | | | 83 | | | |
| | | | | 84 | | | |
| | | | | 84 | | | |
| | | | | 84 | | | |
| | | | | 84 | | | |
| | | | | 85 | | | |
| | | | | 85 | | | |
| | | | | 85 | | | |
| | | | | 86 | | | |
| | | | | 86 | | | |
| | | | | 86 | | | |
| | | | | 86 | | | |
| | | | | 87 | | | |
| | | | | 87 | | | |
| | | | | 90 | | | |
| | | | | 90 | | | |
| | | | | 93 | | | |
| | | | | 95 | | | |
| | | | | 95 | | | |
| | | | | 95 | | | |
| | | | | 96 | | | |
| | | | | 97 | | |
| | | | | 97 | | | |
| | | | | 101 | | | |
| | | | | 103 | | | |
| | | | | 105 | | | |
| | | | | 105 | | | |
| | | | | 109 | | | |
| | | | | 109 | | | |
| | | | | 110 | | | |
| | | | | A-1 | | | |
| | | | | B-1 | | |
| | |
Three Months Ended
March 31, |
| |
Years Ended
December 31, |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |||||||||||||||
|
(In thousands, except per share data)
|
| |||||||||||||||||||||||
Statement of Operations Data: | | | | | | | | | | | | | | | | ||||||||||
Revenue
|
| | | $ | 89,422 | | | | | $ | 56,968 | | | | | $ | 196,015 | | | | | $ | 283,218 | | |
Operating loss
|
| | | | (5,598) | | | | | | (17,193) | | | | | | (60,253) | | | | | | (40,777) | | |
Net earnings (loss)
|
| | | | 3,313 | | | | | | (20,260) | | | | | | (75,577) | | | | | | (50,628) | | |
Basic and diluted earnings (loss) per share
|
| | | $ | 0.02 | | | | | $ | (0.14) | | | | | $ | (0.58) | | | | | $ | (0.36) | | |
Dividends declared per share
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 0.22 | | |
| | |
March 31,
|
| | | |||||||||||||
| | |
2019
|
| |
2020
|
| ||||||||||||
|
(In thousands)
|
| |||||||||||||||||
Balance Sheet Data: | | | | | | | | | | | | | | | |||||
Total assets
|
| | | $ | 584,509 | | | | | $ | 271,500 | | | | | $ | 371,079 | | |
Debt – related party: | | | | | | | | | | | | | | | |||||
Promissory notes due on demand – related party
|
| | | | — | | | | | | 59,753 | | | | | | 44,565 | | |
Long-term debt – related party
|
| | | | — | | | | | | 37,706 | | | | | | 50,000 | | |
| | |
Vimeo OpCo
Historical Consolidated |
| |
Adjustments
Related to the Spin-off and Other Transactions |
| |
Notes
|
| |
Autonomous
Entity Adjustments |
| |
Notes
|
| |
Vimeo, Inc.
Pro Forma |
| ||||||||||||||||||
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 316,305 | | | | | $ | — | | | | | | | | | | | $ | — | | | | | | | | | | | $ | 316,305 | | |
Accounts receivable, net
|
| | | | 14,121 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 14,121 | | |
Other current assets
|
| | | | 11,335 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 11,335 | | |
Total current assets
|
| | | | 341,761 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 341,761 | | |
Leasehold improvements and equipment, net
|
| | | | 3,320 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 3,320 | | |
Goodwill | | | | | 219,337 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 219,337 | | |
Intangible assets with definite lives, net
|
| | | | 8,967 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 8,967 | | |
Other non-current assets
|
| | | | 11,124 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 11,124 | | |
TOTAL ASSETS
|
| | | $ | 584,509 | | | | | $ | — | | | | | | | | | | | $ | — | | | | | | | | | | | $ | 584,509 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | | | | | ||||||||||||||||||||||||||||||
LIABILITIES:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable, trade
|
| | | $ | 2,797 | | | | | $ | — | | | | | | | | | | | $ | — | | | | | | | | | | | $ | 2,797 | | |
Deferred revenue
|
| | | | 147,766 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 147,766 | | |
Accrued expenses and other current liabilities
|
| | | | 40,102 | | | | | | 786 | | | | | | (5a) | | | | | | 1,512 | | | | | | (7) | | | | | | 42,400 | | |
Total current liabilities
|
| | | | 190,665 | | | | | | 786 | | | | | | | | | | | | 1,512 | | | | | | | | | | | | 192,963 | | |
Other long-term liabilities
|
| | | | 4,710 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 4,710 | | |
Commitments and contingencies
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SHAREHOLDERS’ EQUITY: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A Voting common stock $0.01 par value
|
| | | | 928 | | | | | | (177) | | | | | | (2) | | | | | | — | | | | | | | | | | | | — | | |
| | | | | | | | | | | (751) | | | | | | (3) | | | | | | | | | | | | | | | | | | | | |
Class B Non-Voting common stock $0.01 par
value |
| | | | 663 | | | | | | (16) | | | | | | (2) | | | | | | — | | | | | | | | | | | | — | | |
| | | | | | | | | | | (647) | | | | | | (3) | | | | | | | | | | | | | | | | | | | | |
Preferred stock $0.01 par value
|
| | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | — | | |
Common stock $0.01 par value
|
| | | | — | | | | | | 195 | | | | | | (2) | | | | | | — | | | | | | | | | | | | 1,548 | | |
| | | | | | | | | | | 1,304 | | | | | | (3) | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | 49 | | | | | | (4b) | | | | | | | | | | | | | | | | | | | | |
Class B common stock $0.01 par value
|
| | | | — | | | | | | 94 | | | | | | (3) | | | | | | — | | | | | | | | | | | | 94 | | |
Additional paid-in-capital
|
| | | | 667,348 | | | | | | (2) | | | | | | (2) | | | | | | — | | | | | | | | | | | | 667,297 | | |
| | | | | | | | | | | (49) | | | | | | (4b) | | | | | | | | | | | | | | | | | | | | |
Accumulated deficit
|
| | | | (279,696) | | | | | | (786) | | | | | | (5a) | | | | | | (1,512) | | | | | | (7) | | | | | | (281,994) | | |
Accumulated other comprehensive loss
|
| | | | (109) | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | (109) | | |
Total shareholders’ equity
|
| | | | 389,134 | | | | | | (786) | | | | | | | | | | | | (1,512) | | | | | | | | | | | | 386,836 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | $ | 584,509 | | | | | $ | — | | | | | | | | | | | $ | — | | | | | | | | | | | $ | 584,509 | | |
| | |
Vimeo OpCo
Historical Consolidated |
| |
Adjustments
Related to the Spin-off and Other Transactions |
| |
Notes
|
| |
Autonomous
Entity Adjustments |
| |
Notes
|
| |
Vimeo, Inc.
Pro Forma |
| ||||||||||||||||||
Revenue | | | | $ | 89,422 | | | | | $ | — | | | | | | | | | | | $ | — | | | | | | | | | | | $ | 89,422 | | |
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | | 24,956 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 24,956 | | |
Gross profit
|
| | | | 64,466 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 64,466 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development expense
|
| | | | 21,475 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 21,475 | | |
Sales and marketing expense
|
| | | | 32,069 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 32,069 | | |
General and administrative expense
|
| | | | 14,518 | | | | | | 2,565 | | | | | | (4a) | | | | | | 1,512 | | | | | | (7) | | | | | | 16,878 | | |
| | | | | | | | | | | (1,717) | | | | | | (5b) | | | | | | | | | | | | | | | | | | | | |
Depreciation
|
| | | | 115 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 115 | | |
Amortization of intangibles
|
| | | | 1,887 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 1,887 | | |
Total operating expenses
|
| | | | 70,064 | | | | | | 848 | | | | | | | | | | | | 1,512 | | | | | | | | | | | | 72,424 | | |
Operating loss
|
| | | | (5,598) | | | | | | (848) | | | | | | | | | | | | (1,512) | | | | | | | | | | | | (7,958) | | |
Interest expense
|
| | | | (64) | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | (64) | | |
Interest expense – related party
|
| | | | (726) | | | | | | 726 | | | | | | (1) | | | | | | — | | | | | | | | | | | | — | | |
Other income, net
|
| | | | 10,086 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 10,086 | | |
Earnings before income taxes
|
| | | | 3,698 | | | | | | (122) | | | | | | | | | | | | (1,512) | | | | | | | | | | | | 2,064 | | |
Income tax (provision) benefit
|
| | | | (385) | | | | | | 28 | | | | | | (6) | | | | | | 348 | | | | | | (7) | | | | | | (9) | | |
Net earnings attributable to Class A
Voting common stock and Class B Non-Voting common stock shareholders |
| | | $ | 3,313 | | | | | $ | (94) | | | | | | | | | | | $ | (1,164) | | | | | | | | | | | $ | 2,055 | | |
Per share information attributable to Class A Voting common stock and Class B Non-Voting common stock shareholders: (8)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share
|
| | | $ | 0.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 0.01 | | |
Diluted earnings per share
|
| | | $ | 0.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 0.01 | | |
Weighted average basic shares outstanding
|
| | | | 156,480 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159,347 | | |
Weighted average diluted shares outstanding
|
| | | | 165,888 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173,911 | | |
| | |
Vimeo OpCo
Historical Consolidated |
| |
Adjustments
Related to the Spin-off and Other Transactions |
| |
Notes
|
| |
Autonomous
Entity Adjustments |
| |
Notes
|
| |
Vimeo, Inc.
Pro Forma |
| ||||||||||||||||||
Revenue | | | | $ | 283,218 | | | | | $ | — | | | | | | | | | | | $ | — | | | | | | | | | | | $ | 283,218 | | |
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | | 89,077 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 89,077 | | |
Gross profit
|
| | | | 194,141 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 194,141 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development expense
|
| | | | 64,238 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 64,238 | | |
Sales and marketing expense
|
| | | | 105,630 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 105,630 | | |
General and administrative expense
|
| | | | 49,846 | | | | | | 8,133 | | | | | | (4a) | | | | | | 8,908 | | | | | | (7) | | | | | | 69,931 | | |
| | | | | | | | | | | 3,044 | | | | | | (5b) | | | | | | | | | | | | | | | | | | | | |
Depreciation
|
| | | | 460 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 460 | | |
Amortization of intangibles
|
| | | | 14,744 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 14,744 | | |
Total operating expenses
|
| | | | 234,918 | | | | | | 11,177 | | | | | | | | | | | | 8,908 | | | | | | | | | | | | 255,003 | | |
Operating loss
|
| | | | (40,777) | | | | | | (11,177) | | | | | | | | | | | | (8,908) | | | | | | | | | | | | (60,862) | | |
Interest expense – related party
|
| | | | (9,116) | | | | | | 9,116 | | | | | | (1) | | | | | | — | | | | | | | | | | | | — | | |
Other income, net
|
| | | | 93 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 93 | | |
Loss before income taxes
|
| | | | (49,800) | | | | | | (2,061) | | | | | | | | | | | | (8,908) | | | | | | | | | | | | (60,769) | | |
Income tax (provision) benefit
|
| | | | (828) | | | | | | 474 | | | | | | (6) | | | | | | 2,049 | | | | | | (7) | | | | | | 1,695 | | |
Net loss attributable to Class A Voting
common stock and Class B Non-Voting common stock shareholders |
| | | $ | (50,628) | | | | | $ | (1,587) | | | | | | | | | | | $ | (6,859) | | | | | | | | | | | $ | (59,074) | | |
Per share information attributable to Class A Voting common stock and Class B Non-Voting common stock shareholders:(8)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted loss per share
|
| | | $ | (0.36) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (0.37) | | |
Weighted average shares outstanding
|
| | | | 142,426 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159,347 | | |
| | |
Three Months Ended
March 31, 2021 |
| |||||||||
| | |
Vimeo OpCo
Historical Consolidated |
| |
Vimeo, Inc.
Pro Forma |
| ||||||
| | |
(In thousands, except per share data)
|
| |||||||||
Basic EPS: | | | | | | | | | | | | | |
Numerator: | | | | | | | | | | | | | |
Net earnings attributable to Vimeo OpCo / Vimeo shareholders
|
| | | $ | 3,313 | | | | | $ | 2,055 | | |
Net earnings attributed to unvested participating security(a)
|
| | | | — | | | | | | (61) | | |
Net earnings attributable to Vimeo OpCo Class A Voting common stock and Class B Non-Voting common stock shareholders / Vimeo common stock and Class B common stock shareholders
|
| | | $ | 3,313 | | | | | $ | 1,994 | | |
Denominator: | | | | | | | | | | | | | |
Vimeo OpCo historical weighted average shares outstanding
|
| | | | 156,480 | | | | | | — | | |
Vimeo common shares outstanding after giving effect to the reclassification
and minority exchange |
| | | | — | | | | | | 159,347 | | |
Weighted average basic shares outstanding
|
| | | | 156,480 | | | | | | 159,347 | | |
Basic EPS
|
| | | $ | 0.02 | | | | | $ | 0.01 | | |
Diluted EPS: | | | | | | | | | | | | | |
Numerator: | | | | | | | | | | | | | |
Net earnings attributable to Vimeo OpCo Class A Voting common stock and Class B Non-Voting common stock shareholders / Vimeo common stock and Class B common stock shareholders
|
| | | $ | 3,313 | | | | | $ | 1,994 | | |
Net earnings attributed to unvested participating security(a)
|
| | | | — | | | | | | 61 | | |
Reallocation of net earnings attributable to unvested participating security
|
| | | | | | | | | | (56) | | |
Net earnings attributable to Vimeo OpCo Class A Voting common stock and Class B Non-Voting common stock shareholders / Vimeo common stock and Class B common stock shareholders for diluted EPS computation
|
| | | $ | 3,313 | | | | | $ | 1,999 | | |
Denominator: | | | | | | | | | | | | | |
Weighted average basic shares outstanding used for basic EPS computation
|
| | | | 156,480 | | | | | | 159,347 | | |
Dilutive securities(b)(c)
|
| | | | 9,408 | | | | | | 14,564 | | |
Number of shares used for diluted EPS computation
|
| | | | 165,888 | | | | | | 173,911 | | |
Diluted EPS
|
| | | $ | 0.02 | | | | | $ | 0.01 | | |
| | |
Year Ended
December 31, 2020 |
| |||||||||
| | |
Vimeo OpCo
Historical Consolidated |
| |
Vimeo, Inc.
Pro Forma |
| ||||||
| | |
(In thousands, except per share data)
|
| |||||||||
Numerator: | | | | | | | | | | | | | |
Net loss attributable to Vimeo OpCo / Vimeo shareholders
|
| | | $ | (50,628) | | | | | $ | (59,074) | | |
Denominator: | | | | | | | | | | | | | |
Vimeo OpCo historical weighted average shares outstanding
|
| | | | 142,426 | | | | | | — | | |
Vimeo common shares outstanding after giving effect to the reclassification
and minority exchange |
| | | | — | | | | | | 159,347 | | |
Weighted average basic shares outstanding
|
| | | | 142,426 | | | | | | 159,347 | | |
Dilutive securities(d)
|
| | | | — | | | | | | — | | |
Number of shares used for diluted EPS computation
|
| | | | 142,426 | | | | | | 159,347 | | |
Loss per share: | | | | | | | | | | | | | |
Basic and diluted loss per share
|
| | | $ | (0.36) | | | | | $ | (0.37) | | |
| | |
Three Months Ended March 31,
|
| |||||||||||||||||||||
| | |
$ Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||||
| | |
(Dollars in thousands, except ARPU)
|
| |||||||||||||||||||||
Revenue
|
| | | $ | 89,422 | | | | | $ | 32,454 | | | | | | 57% | | | | | $ | 56,968 | | |
Operating metrics: | | | | | | | | | | | | | | | | | | | | | | | | | |
Subscribers (in thousands)
|
| | | | 1,587 | | | | | | 316 | | | | | | 25% | | | | | | 1,271 | | |
Average Subscribers (in thousands)
|
| | | | 1,559 | | | | | | 308 | | | | | | 25% | | | | | | 1,251 | | |
ARPU (in whole dollars)
|
| | | $ | 233 | | | | | $ | 50 | | | | | | 27% | | | | | $ | 183 | | |
| | |
Three Months Ended March 31,
|
| |||||||||||||||||||||
| | |
$ Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | $ | 24,956 | | | | | $ | 6,598 | | | | | | 36% | | | | | $ | 18,358 | | |
As a percentage of revenue
|
| | | | 28% | | | | | | | | | | | | | | | | | | 32% | | |
| | |
Three Months Ended March 31,
|
| |||||||||||||||||||||
| | |
$ Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Gross profit
|
| | | $ | 64,466 | | | | | $ | 25,856 | | | | | | 67% | | | | | $ | 38,610 | | |
Gross margin
|
| | | | 72% | | | | | | | | | | | | | | | | | | 68% | | |
| | |
Three Months Ended March 31,
|
| |||||||||||||||||||||
| | |
$ Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Research and development expense
|
| | | $ | 21,475 | | | | | $ | 6,182 | | | | | | 40% | | | | | $ | 15,293 | | |
As a percentage of revenue
|
| | | | 24% | | | | | | | | | | | | | | | | | | 27% | | |
| | |
Three Months Ended March 31,
|
| |||||||||||||||||||||
| | |
$ Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Sales and marketing expense
|
| | | $ | 32,069 | | | | | $ | 6,944 | | | | | | 28% | | | | | $ | 25,125 | | |
As a percentage of revenue
|
| | | | 36% | | | | | | | | | | | | | | | | | | 44% | | |
| | |
Three Months Ended March 31,
|
| |||||||||||||||||||||
| | |
$ Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
General and administrative expense
|
| | | $ | 14,518 | | | | | $ | 2,314 | | | | | | 19% | | | | | $ | 12,204 | | |
As a percentage of revenue
|
| | | | 16% | | | | | | | | | | | | | | | | | | 21% | | |
| | |
Three Months Ended March 31,
|
| |||||||||||||||||||||
| | |
$ Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Depreciation
|
| | | $ | 115 | | | | | $ | 57 | | | | | | 98% | | | | | $ | 58 | | |
As a percentage of revenue
|
| | | | NM | | | | | | | | | | | | | | | | | | NM | | |
| | |
Three Months Ended March 31,
|
| |||||||||||||||||||||
| | |
$ Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Operating loss
|
| | | $ | (5,598) | | | | | $ | 11,595 | | | | | | 67% | | | | | $ | (17,193) | | |
As a percentage of revenue
|
| | | | (6)% | | | | | | | | | | | | | | | | | | (30)% | | |
| | |
Three Months Ended March 31,
|
| |||||||||||||||||||||
| | |
$ Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Adjusted EBITDA
|
| | | $ | 1,316 | | | | | $ | 13,312 | | | | | | NM | | | | | $ | (11,996) | | |
As a percentage of revenue
|
| | | | 1% | | | | | | | | | | | | | | | | | | (21)% | | |
| | |
Three Months Ended March 31,
|
| |||||||||||||||||||||
| | |
$ Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Interest expense
|
| | | $ | (64) | | | | | $ | (64) | | | | | | NM | | | | | $ | — | | |
| | |
Three Months Ended March 31,
|
| |||||||||||||||||||||
| | |
$ Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Interest expense – related party
|
| | | $ | (726) | | | | | $ | 1,727 | | | | | | 70% | | | | | $ | (2,453) | | |
| | |
Three Months Ended March 31,
|
| |||||||||||||||||||||
| | |
$ Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Other income (expense), net
|
| | | $ | 10,086 | | | | | $ | 10,145 | | | | | | NM | | | | | $ | (59) | | |
| | |
Three Months Ended March 31,
|
| |||||||||||||||||||||
| | |
$ Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Income tax provision
|
| | | $ | (385) | | | | | $ | 170 | | | | | | 31% | | | | | $ | (555) | | |
Effective income tax rate
|
| | | | 10% | | | | | | | | | | | | | | | | | | NM | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | | | |
Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||
| | |
(Dollars in thousands, except ARPU)
|
| |||||||||||||||||||||
Revenue (in thousands)
|
| | | $ | 196,015 | | | | | $ | 87,203 | | | | | | 44% | | | | | $ | 283,218 | | |
Operating metrics: | | | | | | | | | | | | | | | | | | | | | | | | | |
Subscribers (in thousands)
|
| | | | 1,232 | | | | | | 298 | | | | | | 24% | | | | | | 1,530 | | |
Average Subscribers (in thousands)
|
| | | | 1,092 | | | | | | 289 | | | | | | 26% | | | | | | 1,381 | | |
ARPU (in whole dollars)
|
| | | $ | 180 | | | | | $ | 25 | | | | | | 14% | | | | | $ | 205 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | | | |
$ Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | $ | 77,665 | | | | | $ | 11,412 | | | | | | 15% | | | | | $ | 89,077 | | |
As a percentage of revenue
|
| | | | 40% | | | | | | | | | | | | | | | | | | 31% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | | | |
$ Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Gross profit
|
| | | $ | 118,350 | | | | | $ | 75,791 | | | | | | 64% | | | | | $ | 194,141 | | |
Gross profit margin percentage
|
| | | | 60% | | | | | | | | | | | | | | | | | | 69% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | | | |
$ Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Research and development expense
|
| | | $ | 46,946 | | | | | $ | 17,292 | | | | | | 37% | | | | | $ | 64,238 | | |
As a percentage of revenue
|
| | | | 24% | | | | | | | | | | | | | | | | | | 23% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | | | |
$ Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Sales and marketing expense
|
| | | $ | 87,337 | | | | | $ | 18,293 | | | | | | 21% | | | | | $ | 105,630 | | |
As a percentage of revenue
|
| | | | 45% | | | | | | | | | | | | | | | | | | 37% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | | | |
$ Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
General and administrative expense
|
| | | $ | 34,189 | | | | | $ | 15,657 | | | | | | 46% | | | | | $ | 49,846 | | |
As a percentage of revenue
|
| | | | 17% | | | | | | | | | | | | | | | | | | 18% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | | | |
$ Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Depreciation
|
| | | $ | 478 | | | | | $ | (18) | | | | | | (4)% | | | | | $ | 460 | | |
As a percentage of revenue
|
| | | | NM | | | | | | | | | | | | | | | | | | NM | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | | | |
$ Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Operating loss
|
| | | $ | (60,253) | | | | | $ | 19,476 | | | | | | 32% | | | | | $ | (40,777) | | |
As a percentage of revenue
|
| | | | (31)% | | | | | | | | | | | | | | | | | | (14)% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | | | |
$ Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Adjusted EBITDA
|
| | | $ | (44,831) | | | | | $ | 30,923 | | | | | | 69% | | | | | $ | (13,908) | | |
As a percentage of revenue
|
| | | | (23)% | | | | | | | | | | | | | | | | | | (5)% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | | | |
$ Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Interest expense – related party
|
| | | $ | (8,538) | | | | | $ | (578) | | | | | | (7)% | | | | | $ | (9,116) | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | | | |
$ Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Other (expense) income, net
|
| | | $ | (6,441) | | | | | $ | 6,534 | | | | | | NM | | | | | $ | 93 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | | | |
$ Change
|
| |
% Change
|
| |
2020
|
| |||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Income tax provision
|
| | | $ | (345) | | | | | $ | (483) | | | | | | (140)% | | | | | $ | (828) | | |
| | |
Three Months Ended March 31,
|
| |
Years Ended December 31,
|
| ||||||||||||||||||
| | | | |
2020
|
| |
2019
|
| |
2020
|
| |||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Net earnings (loss) attributable to Class A Voting
common stock and Class B Non-Voting common stock shareholders |
| | | $ | 3,313 | | | | | $ | (20,260) | | | | | $ | (75,577) | | | | | $ | (50,628) | | |
Add back: | | | | | | | | | | | | | | | | ||||||||||
Income tax provision
|
| | | | 385 | | | | | | 555 | | | | | | 345 | | | | | | 828 | | |
Other (income) expense, net
|
| | | | (10,086) | | | | | | 59 | | | | | | 6,441 | | | | | | (93) | | |
Interest expense – related party
|
| | | | 726 | | | | | | 2,453 | | | | | | 8,538 | | | | | | 9,116 | | |
Interest expense
|
| | | | 64 | | | | | | — | | | | | | — | | | | | | — | | |
Operating loss
|
| | | | (5,598) | | | | | | (17,193) | | | | | | (60,253) | | | | | | (40,777) | | |
Add back: | | | | | | | | | | | | | | | | ||||||||||
Stock-based compensation expense
|
| | | | 4,912 | | | | | | 2,016 | | | | | | 5,291 | | | | | | 11,665 | | |
Depreciation
|
| | | | 115 | | | | | | 58 | | | | | | 478 | | | | | | 460 | | |
Amortization of intangibles
|
| | | | 1,887 | | | | | | 3,123 | | | | | | 9,653 | | | | | | 14,744 | | |
Adjusted EBITDA
|
| | | $ | 1,316 | | | | | $ | (11,996) | | | | | $ | (44,831) | | | | | $ | (13,908) | | |
| | |
March 31,
|
| | | |||||||||||||
| | | | |
2019
|
| |
2020
|
| ||||||||||
| | |
(In thousands)
|
| |||||||||||||||
Cash and cash equivalents: | | | | | | | | | | | | | | | |||||
United States
|
| | | $ | 313,433 | | | | | $ | — | | | | | $ | 107,018 | | |
All other countries
|
| | | | 2,872 | | | | | | 1,939 | | | | | | 2,993 | | |
Total cash and cash equivalents
|
| | | $ | 316,305 | | | | | $ | 1,939 | | | | | $ | 110,011 | | |
Debt – related party: | | | | | | | | | | | | | | | | | | | |
Promissory notes due on demand – related party:
|
| | | | | | | | | | | | | | | | | | |
Promissory note due on demand – related party
|
| | | $ | — | | | | | $ | 35,457 | | | | | $ | — | | |
Promissory note due on demand – related party
|
| | | | — | | | | | | 24,296 | | | | | | 44,565 | | |
Total promissory notes due on demand – related party
|
| | | | — | | | | | | 59,753 | | | | | | 44,565 | | |
Promissory note due May 2, 2023 – related party
|
| | | | — | | | | | | 37,706 | | | | | | 50,000 | | |
Total debt – related party
|
| | | $ | — | | | | | $ | 97,459 | | | | | $ | 94,565 | | |
| | |
Three Months Ended March 31,
|
| |
Years Ended December 31,
|
| ||||||||||||||||||
| | | | |
2020
|
| |
2019
|
| |
2020
|
| |||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Net cash (used in) provided by: | | | | | | | | | | | | | | | | ||||||||||
Operating activities
|
| | | $ | (22) | | | | | $ | (388) | | | | | $ | (27,178) | | | | | $ | 13,861 | | |
Investing activities
|
| | | $ | 7,633 | | | | | $ | 21 | | | | | $ | (172,196) | | | | | $ | 42 | | |
Financing activities
|
| | | $ | 199,012 | | | | | $ | 1,860 | | | | | $ | 200,457 | | | | | $ | 93,868 | | |
| | |
Payments Due by Period
|
| |||||||||||||||||||||||||||
Contractual Obligations(a)
|
| |
Less Than
1 Year |
| |
1 – 3
Years |
| |
3 – 5
Years |
| |
More Than
5 Years |
| |
Total
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Operating leases(b)
|
| | | $ | 1,048 | | | | | $ | 1,717 | | | | | $ | 930 | | | | | $ | — | | | | | $ | 3,695 | | |
Purchase obligations(c)
|
| | | | 50,643 | | | | | | 45,321 | | | | | | — | | | | | | — | | | | | | 95,964 | | |
Total contractual obligations
|
| | | $ | 51,691 | | | | | $ | 47,038 | | | | | $ | 930 | | | | | $ | — | | | | | $ | 99,659 | | |
| | |
Years Ended December 31,
|
| |||
| | | | |
2020
|
| |
Weighted average grant date fair value of shares(1)
|
| |
$2.14
|
| |
$2.16
|
|
Expected term
|
| |
3.4 years
|
| |
3.3 years
|
|
Expected volatility
|
| |
41%
|
| |
38%
|
|
Risk-free interest rate
|
| |
1.8%
|
| |
1.1%
|
|
Expected dividend yield
|
| |
—%
|
| |
—%
|
|
Name and Address of Beneficial Owner
|
| |
Vimeo Common Stock
|
| |
Vimeo Class B
common stock |
| |
Percent of
Votes |
| |||||||||||||||||||||
|
Number of
Shares Owned |
| |
% of
Class Owned |
| |
Number of
Shares Owned |
| |
% of
Class Owned |
| |
(All
Classes) % |
| |||||||||||||||||
| | | | 13,092,970(1) | | | | | | 8.5% | | | | | | — | | | | | | — | | | | | | 5.3% | | | |
| | | | 10,884,347(2) | | | | | | 7.0% | | | | | | — | | | | | | — | | | | | | 4.4% | | | |
| | | | 9,904,371(3) | | | | | | 6.0% | | | | | | 9,399,252(4) | | | | | | 100% | | | | | | 36.6% | | | |
| | | | 5,839,783(5) | | | | | | 3.8% | | | | | | 9,399,252(6) | | | | | | 100% | | | | | | 2.3% | | | |
| | | | 831,325(7) | | | | | | * | | | | | | 724,167 | | | | | | 7.7% | | | | | | 3.0% | | | |
| | | | 221,950(8) | | | | | | * | | | | | | 5,994,652 | | | | | | 63.8% | | | | | | 24.2% | | | |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | |
| | | | 341(9) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Name and Address of Beneficial Owner
|
| |
Vimeo Common Stock
|
| |
Vimeo Class B
common stock |
| |
Percent of
Votes |
| |||||||||||||||||||||
|
Number of
Shares Owned |
| |
% of
Class Owned |
| |
Number of
Shares Owned |
| |
% of
Class Owned |
| |
(All
Classes) % |
| |||||||||||||||||
Mark Kornfilt
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | 38,599(10) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | |
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | |
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | |
| | | | 2,414(11) | | | | | | * | | | | | | — | | | | | | | | | | | | * | | | |
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | |
| | | | 373(12) | | | | | | * | | | | | | — | | | | | | | | | | | | * | | | |
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | |
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | |
Glenn Schiffman
|
| | | | 56,186(13) | | | | | | * | | | | | | — | | | | | | | | | | | | * | | |
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | |
All executive officers and directors as a group
(14 persons) |
| | | | 5,937,696 | | | | | | 3.8% | | | | | | 9,399,252 | | | | | | 100% | | | | | | 2.4% | | |
Name
|
| |
Age
|
| |
Position
|
|
Adam Gross* | | |
48
|
| | Director | |
Alesia J. Haas* | | |
44
|
| | Director | |
Kendall Handler | | |
36
|
| | Director | |
Ida Kane* | | |
51
|
| | Director | |
Mo Koyfman* | | |
43
|
| | Director | |
Spike Lee* | | |
64
|
| | Director | |
Joseph Levin | | |
41
|
| | Director and Chairman of the Board | |
Nabil Mallick* | | |
37
|
| | Director | |
Glenn Schiffman | | |
51
|
| | Director | |
Anjali Sud | | |
37
|
| | Director and Chief Executive Officer | |
George C. Wolfe* | | |
66
|
| | Director | |
Name
|
| |
Age
|
| |
Position
|
|
Narayan Menon | | |
51
|
| | Chief Financial Officer | |
Mark Kornfilt | | |
38
|
| | President & Chief Product Officer | |
Michael A. Cheah | | |
45
|
| | General Counsel and Secretary | |
Name and Principal Positions
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($)(1) |
| |
Stock
Awards ($) |
| |
Option
Awards ($) |
| |
All Other
Compensation ($)(2) |
| |
Total
($) |
| |||||||||||||||||||||
Anjali Sud
Chief Executive Officer |
| | | | 2020 | | | | | $ | 400,000 | | | | | $ | 750,000 | | | | | | — | | | | | $ | 49,726(3) | | | | | $ | 10,000 | | | | | $ | 1,209,726 | | |
Narayan Menon
Chief Financial Officer (since January 2020) |
| | | | 2020 | | | | | $ | 350,000 | | | | | $ | 725,000 | | | | | | — | | | | | $ | 3,425,400(4) | | | | | $ | 10,000 | | | | | $ | 4,510,000 | | |
Mark Kornfilt
President & Chief Product Officer |
| | | | 2020 | | | | | $ | 350,000 | | | | | $ | 500,000 | | | | | | — | | | | | | — | | | | | $ | 10,000 | | | | | $ | 860,000 | | |
| | |
Option Awards
|
| |
Stock Awards
|
| ||||||||||||||||||||||||||||||
| | |
Number of
securities underlying unexercised SARs/ options (#)(1) |
| |
Number of
securities underlying unexercised SARs/ options (#)(1) |
| |
Option/SAR
exercise price ($)(1) |
| |
Option/SAR
expiration date(1) |
| |
Equity
Incentive Plan Awards: Number of unearned shares, units or other rights that have not vested (#) |
| |
Equity Incentive
Plan Awards: Market or payout value of unearned shares, units or other rights that have not vested ($) |
| ||||||||||||||||||
| | |
(Exercisable)
|
| |
(Unexercisable)
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Anjali Sud | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Vimeo OpCo SARs
|
| | | | 50,000 | | | | | | — | | | | | $ | 4.80 | | | | | | 2/10/2026 | | | | | | — | | | | | | — | | |
Vimeo OpCo SARs
|
| | | | 100,000 | | | | | | — | | | | | $ | 4.80 | | | | | | 8/9/2026 | | | | | | — | | | | | | — | | |
Vimeo OpCo SARs
|
| | | | 37,500(2) | | | | | | 12,500(2) | | | | | $ | 4.80 | | | | | | 2/14/2027 | | | | | | — | | | | | | — | | |
Vimeo OpCo SARs
|
| | | | 787,500(3) | | | | | | 262,500(3) | | | | | $ | 4.80 | | | | | | 8/24/2027 | | | | | | — | | | | | | — | | |
Vimeo OpCo SARs
|
| | | | 375,000(3) | | | | | | 125,000(3) | | | | | $ | 7.09 | | | | | | 8/24/2027 | | | | | | — | | | | | | — | | |
Vimeo OpCo SARs
|
| | | | — | | | | | | 250,000(4) | | | | | $ | 6.04 | | | | | | 3/2/2028 | | | | | | — | | | | | | — | | |
Vimeo OpCo SARs
|
| | | | — | | | | | | 700,000(5) | | | | | $ | 6.83 | | | | | | 7/17/2029 | | | | | | — | | | | | | — | | |
IAC stock options
|
| | | | 5,000(6) | | | | | | — | | | | | $ | 19.93 | | | | | | 12/1/2026 | | | | | | — | | | | | | — | | |
Narayan Menon | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Vimeo OpCo SARs
|
| | | | — | | | | | | 1,800,000(7) | | | | | $ | 6.82 | | | | | | 2/24/2030 | | | | | | — | | | | | | — | | |
Mark Kornfilt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Vimeo OpCo SARs
|
| | | | — | | | | | | 125,000(8) | | | | | $ | 4.97 | | | | | | 11/1/2027 | | | | | | — | | | | | | — | | |
Vimeo OpCo SARs
|
| | | | — | | | | | | 250,000(4) | | | | | $ | 6.04 | | | | | | 6/28/2028 | | | | | | — | | | | | | — | | |
Vimeo OpCo SARs
|
| | | | — | | | | | | 125,000(9) | | | | | $ | 6.04 | | | | | | 6/28/2028 | | | | | | — | | | | | | — | | |
Vimeo OpCo SARs
|
| | | | — | | | | | | 700,000(5) | | | | | $ | 6.83 | | | | | | 7/17/2029 | | | | | | — | | | | | | — | | |
| | |
Page
|
| |||
Unaudited Consolidated Financial Statements: | | | | | | | |
| | | | A-2 | | | |
| | | | A-3 | | | |
| | | | A-4 | | | |
| | | | A-5 | | | |
| | | | A-6 | | | |
| | | | A-7 | | | |
Audited Consolidated Financial Statements: | | | |||||
| | | | A-18 | | | |
| | | | A-19 | | | |
| | | | A-20 | | | |
| | | | A-21 | | | |
| | | | A-22 | | | |
| | | | A-23 | | | |
| | | | A-24 | | |
| | | | | | ||||||||
| | |
(In thousands, except par value amounts)
|
| |||||||||
ASSETS
|
| | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 316,305 | | | | | $ | 110,011 | | |
Accounts receivable, net
|
| | | | 14,121 | | | | | | 12,785 | | |
Other current assets
|
| | | | 11,335 | | | | | | 7,932 | | |
Total current assets
|
| | | | 341,761 | | | | | | 130,728 | | |
Leasehold improvements and equipment, net
|
| | | | 3,320 | | | | | | 3,321 | | |
Goodwill
|
| | | | 219,337 | | | | | | 219,337 | | |
Intangible assets with definite lives, net
|
| | | | 8,967 | | | | | | 10,854 | | |
Other non-current assets
|
| | | | 11,124 | | | | | | 6,839 | | |
TOTAL ASSETS
|
| | | $ | 584,509 | | | | | $ | 371,079 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | | | | | | | | | | |
LIABILITIES: | | | | | | | | | | | | | |
Accounts payable, trade
|
| | | $ | 2,797 | | | | | $ | 3,324 | | |
Promissory note due on demand – related party
|
| | | | — | | | | | | 44,565 | | |
Deferred revenue
|
| | | | 147,766 | | | | | | 137,436 | | |
Accrued expenses and other current liabilities
|
| | | | 40,102 | | | | | | 47,432 | | |
Total current liabilities
|
| | | | 190,665 | | | | | | 232,757 | | |
Long-term debt – related party
|
| | | | — | | | | | | 50,000 | | |
Other long-term liabilities
|
| | | | 4,710 | | | | | | 3,242 | | |
Commitments and contingencies | | | | | | | | | | | | | |
SHAREHOLDERS’ EQUITY: | | | | | | | | | | | | | |
Class A Voting common stock, $0.01 par value; 150,000 shares authorized; 92,789 and 83,656 shares issued and outstanding, respectively
|
| | | | 928 | | | | | | 837 | | |
Class B Non-Voting common stock, $0.01 par value; 150,000 shares authorized; 66,285 shares issued and outstanding
|
| | | | 663 | | | | | | 663 | | |
Preferred stock $0.01 par value; 50,000 shares authorized; no shares issued and outstanding
|
| | | | — | | | | | | — | | |
Additional paid-in-capital
|
| | | | 667,348 | | | | | | 366,676 | | |
Accumulated deficit
|
| | | | (279,696) | | | | | | (283,009) | | |
Accumulated other comprehensive loss
|
| | | | (109) | | | | | | (87) | | |
Total shareholders’ equity
|
| | | | 389,134 | | | | | | 85,080 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | $ | 584,509 | | | | | $ | 371,079 | | |
| | |
Three Months Ended March 31,
|
| |||||||||
| | |
2020
|
| |||||||||
|
(In thousands, except per share data)
|
| |||||||||||
Revenue
|
| | | $ | 89,422 | | | | | $ | 56,968 | | |
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | | 24,956 | | | | | | 18,358 | | |
Gross profit
|
| | | | 64,466 | | | | | | 38,610 | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development expense
|
| | | | 21,475 | | | | | | 15,293 | | |
Sales and marketing expense
|
| | | | 32,069 | | | | | | 25,125 | | |
General and administrative expense
|
| | | | 14,518 | | | | | | 12,204 | | |
Depreciation
|
| | | | 115 | | | | | | 58 | | |
Amortization of intangibles
|
| | | | 1,887 | | | | | | 3,123 | | |
Total operating expenses
|
| | | | 70,064 | | | | | | 55,803 | | |
Operating loss
|
| | | | (5,598) | | | | | | (17,193) | | |
Interest expense
|
| | | | (64) | | | | | | — | | |
Interest expense – related party
|
| | | | (726) | | | | | | (2,453) | | |
Other income (expense), net
|
| | | | 10,086 | | | | | | (59) | | |
Earnings (loss) before income taxes
|
| | | | 3,698 | | | | | | (19,705) | | |
Income tax provision
|
| | | | (385) | | | | | | (555) | | |
Net earnings (loss) attributable to Class A Voting common stock and Class B
Non-Voting common stock shareholders |
| | | $ | 3,313 | | | | | $ | (20,260) | | |
Per share information attributable to Class A Voting common stock and Class B Non-Voting common stock shareholders:
|
| | | | | | | | | | | | |
Basic and diluted earnings (loss) per share
|
| | | $ | 0.02 | | | | | $ | (0.14) | | |
Stock-based compensation expense by function: | | | | | | | | | | | | | |
Cost of revenue
|
| | | $ | 20 | | | | | $ | 4 | | |
Research and development expense
|
| | | | 1,720 | | | | | | 460 | | |
Sales and marketing expense
|
| | | | 322 | | | | | | 157 | | |
General and administrative expense
|
| | | | 2,850 | | | | | | 1,395 | | |
Total stock-based compensation expense
|
| | | $ | 4,912 | | | | | $ | 2,016 | | |
| | |
Three Months Ended March 31,
|
| |||||||||
| | |
2020
|
| |||||||||
|
(In thousands)
|
| |||||||||||
Net earnings (loss) attributable to Class A Voting common stock and Class B Non-Voting common stock shareholders
|
| | | $ | 3,313 | | | | | $ | (20,260) | | |
Other comprehensive loss:
|
| | | | | | | | | | | | |
Change in foreign currency translation
|
| | | | (22) | | | | | | (120) | | |
Total other comprehensive loss
|
| | | | (22) | | | | | | (120) | | |
Comprehensive income (loss) attributable to Class A Voting common stock and
Class B Non-Voting common stock |
| | | $ | 3,291 | | | | | $ | (20,380) | | |
| | |
Class A Voting common stock,
$0.01 par value |
| |
Class B Non-Voting common
stock, $0.01 par value |
| |
Additional
Paid-in-Capital |
| |
Accumulated
Deficit |
| |
Accumulated
Other Comprehensive Loss |
| |
Total
Shareholders’ Equity |
| ||||||||||||||||||||||||||||||
|
$
|
| |
Shares
|
| |
$
|
| |
Shares
|
| ||||||||||||||||||||||||||||||||||||||
|
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2020
|
| | | $ | 837 | | | | | | 83,656 | | | | | $ | 663 | | | | | | 66,285 | | | | | $ | 366,676 | | | | | $ | (283,009) | | | | | $ | (87) | | | | | $ | 85,080 | | |
Net earnings attributable to Class A
Voting common stock and Class B Non-Voting common stock shareholders |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,313 | | | | | | — | | | | | | 3,313 | | |
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | —(22) | | | | | | (22) | | | | | | | | |
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,912 | | | | | | — | | | | | | — | | | | | | 4,912 | | |
Issuance of common stock to IAC/InterActiveCorp as reimbursement for settlement of Vimeo, Inc. stock appreciation rights
|
| | | | 1 | | | | | | 133 | | | | | | — | | | | | | — | | | | | | (4,402) | | | | | | — | | | | | | — | | | | | | (4,401) | | |
Issuance of common stock, net of fees
|
| | | | 90 | | | | | | 9,000 | | | | | | — | | | | | | — | | | | | | 299,660 | | | | | | — | | | | | | — | | | | | | 299,750 | | |
Other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 502 | | | | | | — | | | | | | — | | | | | | 502 | | |
Balance as of March 31, 2021
|
| | | $ | 928 | | | | | | 92,789 | | | | | $ | 663 | | | | | | 66,285 | | | | | $ | 667,348 | | | | | $ | (279,696) | | | | | $ | (109) | | | | | $ | 389,134 | | |
Balance as of December 31, 2019
|
| | | $ | 750 | | | | | | 75,000 | | | | | $ | 660 | | | | | | 66,021 | | | | | $ | 223,754 | | | | | $ | (201,299) | | | | | $ | (232) | | | | | $ | 23,633 | | |
Net loss attributable to Class A
Voting common stock and Class B Non-Voting common stock shareholders |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (20,260) | | | | | | — | | | | | | (20,260) | | |
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (120) | | | | | | (120) | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,016 | | | | | | — | | | | | | — | | | | | | 2,016 | | |
Issuance of common stock to IAC/InterActiveCorp as reimbursement for settlement of Vimeo, Inc. stock appreciation rights
|
| | | | — | | | | | | — | | | | | | 1 | | | | | | 130 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | |
Other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 566 | | | | | | — | | | | | | — | | | | | | 566 | | |
Balance as of March 31, 2020
|
| | | $ | 750 | | | | | | 75,000 | | | | | $ | 661 | | | | | | 66,151 | | | | | $ | 226,336 | | | | | $ | (221,559) | | | | | $ | (352) | | | | | $ | 5,836 | | |
| | |
Three Months Ended March 31,
|
| |||||||||
| | | | |
2020
|
| |||||||
| | |
(In thousands)
|
| |||||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net earnings (loss) attributable to Class A Voting common stock and Class B Non-Voting common stock shareholders
|
| | | $ | 3,313 | | | | | $ | (20,260) | | |
Adjustments to reconcile net earnings (loss) attributable to Class A Voting common stock and Class B Non-Voting common stock shareholders to net cash used in operating activities:
|
| | | | | | | | | | | | |
Stock-based compensation expense
|
| | | | 4,912 | | | | | | 2,016 | | |
Amortization of intangibles
|
| | | | 1,887 | | | | | | 3,123 | | |
Depreciation
|
| | | | 115 | | | | | | 58 | | |
Provision for credit losses
|
| | | | 82 | | | | | | 824 | | |
Gain on the sale of an asset
|
| | | | (10,217) | | | | | | — | | |
Other adjustments, net
|
| | | | 231 | | | | | | 1,371 | | |
Changes in assets and liabilities:
|
| | | | | | | | | | | | |
Accounts receivable
|
| | | | (2,278) | | | | | | (3,220) | | |
Other assets
|
| | | | (1,829) | | | | | | (1,222) | | |
Due to IAC/InterActiveCorp
|
| | | | 2,974 | | | | | | 6,239 | | |
Accounts payable and other liabilities
|
| | | | (10,493) | | | | | | (4,136) | | |
Deferred revenue
|
| | | | 11,281 | | | | | | 14,819 | | |
Net cash used in operating activities
|
| | | | (22) | | | | | | (388) | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Capital expenditures
|
| | | | (135) | | | | | | (77) | | |
Proceeds from the sale of an asset
|
| | | | 7,768 | | | | | | — | | |
Other, net
|
| | | | — | | | | | | 98 | | |
Net cash provided by investing activities
|
| | | | 7,633 | | | | | | 21 | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Proceeds from sale of common stock, net of fees
|
| | | | 299,750 | | | | | | — | | |
Principal payments on related-party debt
|
| | | | (94,565) | | | | | | — | | |
Proceeds from issuance of related-party debt
|
| | | | — | | | | | | 2,442 | | |
Deferred financing costs
|
| | | | (1,440) | | | | | | — | | |
Withholding taxes paid on behalf of Vimeo employees for the exercise of stock appreciation rights
|
| | | | (4,733) | | | | | | (582) | | |
Net cash provided by financing activities
|
| | | | 199,012 | | | | | | 1,860 | | |
Total cash provided
|
| | | | 206,623 | | | | | | 1,493 | | |
Effect of exchange rate changes on cash and cash equivalents and restricted cash
|
| | | | (132) | | | | | | (189) | | |
Net increase in cash and cash equivalents and restricted cash
|
| | | | 206,491 | | | | | | 1,304 | | |
Cash and cash equivalents and restricted cash at beginning of period
|
| | | | 110,037 | | | | | | 1,963 | | |
Cash and cash equivalents and restricted cash at end of period
|
| | | $ | 316,528 | | | | | $ | 3,267 | | |
| | | | ||||||||||||||||||||||
|
Quoted Market
Prices for Identical Assets in Active Markets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
Fair Value Measurements |
| ||||||||||||||
|
(In thousands)
|
| |||||||||||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Money market funds
|
| | | $ | 305,230 | | | | | $ | — | | | | | $ | — | | | | | $ | 305,230 | | |
Time deposits
|
| | | | — | | | | | | 138 | | | | | | — | | | | | | 138 | | |
Total
|
| | | $ | 305,230 | | | | | $ | 138 | | | | | $ | — | | | | | $ | 305,368 | | |
| | | | ||||||||||||||||||||||
|
Quoted Market
Prices for Identical Assets in Active Markets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
Fair Value Measurements |
| ||||||||||||||
|
(In thousands)
|
| |||||||||||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Money market funds
|
| | | $ | 104,852 | | | | | $ | — | | | | | $ | — | | | | | $ | 104,852 | | |
Time deposits
|
| | | | — | | | | | | 544 | | | | | | — | | | | | | 544 | | |
Total
|
| | | $ | 104,852 | | | | | $ | 544 | | | | | $ | — | | | | | $ | 105,396 | | |
| | |
Three Months Ended March 31,
|
| |||||||||
| | |
2020
|
| |||||||||
Balance as of January 1
|
| | | $ | (87) | | | | | $ | (232) | | |
Other comprehensive loss
|
| | | | (22) | | | | | | (120) | | |
Balance as of March 31
|
| | | $ | (109) | | | | | $ | (352) | | |
| | |
Three Months Ended March 31,
|
| |||||||||||||||||||||
| | |
2020
|
| |||||||||||||||||||||
|
Basic
|
| |
Diluted
|
| |
Basic
|
| |
Diluted
|
| ||||||||||||||
|
(In thousands, except per share data)
|
| |||||||||||||||||||||||
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings (loss) attributable to Class A Voting common stock and Class B Non-Voting common stock shareholders
|
| | | $ | 3,313 | | | | | $ | 3,313 | | | | | $ | (20,260) | | | | | $ | (20,260) | | |
Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average basic shares outstanding
|
| | | | 156,480 | | | | | | 156,480 | | | | | | 141,063 | | | | | | 141,063 | | |
Dilutive securities(a)(b)(c)
|
| | | | — | | | | | | 9,408 | | | | | | — | | | | | | — | | |
Denominator for earnings (loss) per share – weighted average shares(a)(b)(c)
|
| | | | 156,480 | | | | | | 165,888 | | | | | | 141,063 | | | | | | 141,063 | | |
Earnings (loss) per share attributable to Class A Voting common stock and Class B Non-Voting common stock shareholders:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Earnings (loss) per share
|
| | | $ | 0.02 | | | | | $ | 0.02 | | | | | $ | (0.14) | | | | | $ | (0.14) | | |
| | | | | | | | | | ||||||||||||||||
|
(In thousands)
|
| |||||||||||||||||||||||
Cash and cash equivalents
|
| | | $ | 316,305 | | | | | $ | 110,011 | | | | | $ | 3,245 | | | | | $ | 1,939 | | |
Restricted cash included in other current assets
|
| | | | 223 | | | | | | 26 | | | | | | 22 | | | | | | 24 | | |
Total cash and cash equivalents and restricted cash as shown on the consolidated statement of cash flows
|
| | | $ | 316,528 | | | | | $ | 110,037 | | | | | $ | 3,267 | | | | | $ | 1,963 | | |
| | |
2021
|
| |
2020
|
| ||||||
|
(In thousands)
|
| |||||||||||
Balance at January 1
|
| | | $ | 476 | | | | | $ | 273 | | |
Current period provision for credit losses
|
| | | | 82 | | | | | | 824 | | |
Write-offs charged against the allowance
|
| | | | (58) | | | | | | (251) | | |
Balance at March 31
|
| | | $ | 500 | | | | | $ | 846 | | |
Asset Category
|
| | | | | ||||||||
| | |
(In thousands)
|
| |||||||||
Right-of-use assets included in other non-current assets
|
| | | $ | 4,899 | | | | | $ | 4,727 | | |
Leasehold improvements and equipment
|
| | | $ | 822 | | | | | $ | 712 | | |
Intangible assets with definite lives
|
| | | $ | 35,733 | | | | | $ | 33,846 | | |
| | |
Three Months Ended March 31,
|
| |||||||||
| | |
2020
|
| |||||||||
|
(In thousands)
|
| |||||||||||
Other income (expense), net
|
| | | $ | 10,086 | | | | | $ | (59) | | |
| | |
Three Months Ended March 31,
|
| |||||||||
| | |
2020
|
| |||||||||
|
(In thousands)
|
| |||||||||||
Revenue: | | | | | | | | | | | | | |
United States
|
| | | $ | 48,141 | | | | | $ | 29,612 | | |
All other countries
|
| | | | 41,281 | | | | | | 27,356 | | |
Total
|
| | | $ | 89,422 | | | | | $ | 56,968 | | |
| | | | | | ||||||||
|
(In thousands)
|
| |||||||||||
Long-lived assets (excluding goodwill, intangible assets with definite lives and ROU assets):
|
| | | | | | | | | | | | |
United States
|
| | | $ | 2,465 | | | | | $ | 2,549 | | |
All other countries
|
| | | | 855 | | | | | | 772 | | |
Total
|
| | | $ | 3,320 | | | | | $ | 3,321 | | |
| | | | | | ||||||||
|
(In thousands)
|
| |||||||||||
Promissory note due on demand – related party
|
| | | $ | — | | | | | $ | 44,565 | | |
Promissory note due May 2, 2023 – related party
|
| | | | — | | | | | | 50,000 | | |
Total debt – related party
|
| | | $ | — | | | | | $ | 94,565 | | |
| | | | | | ||||||||||||||||||||
|
Carrying
Value |
| |
Fair
Value |
| |
Carrying
Value |
| |
Fair
Value |
| ||||||||||||||
|
(In thousands)
|
| |||||||||||||||||||||||
Promissory note due on demand – related party
|
| | | $ | — | | | | | $ | — | | | | | $ | 44,565 | | | | | $ | 44,565 | | |
Long-term debt – related party
|
| | | $ | — | | | | | $ | — | | | | | $ | 50,000 | | | | | $ | 54,545 | | |
| | | | ||||||||||
| | | | |
2020
|
| |||||||
| | |
(In thousands, except par value amounts)
|
| |||||||||
ASSETS
|
| | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 1,939 | | | | | $ | 110,011 | | |
Accounts receivable, net of allowance of $273 and $476, respectively
|
| | | | 9,898 | | | | | | 12,785 | | |
Other current assets
|
| | | | 6,398 | | | | | | 7,932 | | |
Total current assets
|
| | | | 18,235 | | | | | | 130,728 | | |
Leasehold improvements and equipment, net
|
| | | | 2,997 | | | | | | 3,321 | | |
Goodwill
|
| | | | 219,374 | | | | | | 219,337 | | |
Intangible assets with definite lives, net
|
| | | | 25,598 | | | | | | 10,854 | | |
Other non-current assets
|
| | | | 5,296 | | | | | | 6,839 | | |
TOTAL ASSETS
|
| | | $ | 271,500 | | | | | $ | 371,079 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | | | | | | | | | | |
LIABILITIES: | | | | | | | | | | | | | |
Accounts payable, trade
|
| | | $ | 1,490 | | | | | $ | 3,324 | | |
Promissory notes due on demand – related party
|
| | | | 59,753 | | | | | | 44,565 | | |
Deferred revenue
|
| | | | 83,944 | | | | | | 137,436 | | |
Due to IAC/InterActiveCorp
|
| | | | 17,575 | | | | | | — | | |
Accrued expenses and other current liabilities
|
| | | | 43,287 | | | | | | 47,432 | | |
Total current liabilities
|
| | | | 206,049 | | | | | | 232,757 | | |
Long-term debt – related party
|
| | | | 37,706 | | | | | | 50,000 | | |
Other long-term liabilities
|
| | | | 4,112 | | | | | | 3,242 | | |
Commitments and contingencies | | | | | | | | | | | | | |
SHAREHOLDERS’ EQUITY: | | | | | | | | | | | | | |
Class A Voting common stock $0.01 par value; 75,000 and 150,000 shares authorized, respectively; 75,000 and 83,656 shares issued
and outstanding, respectively |
| | | | 750 | | | | | | 837 | | |
Class B Non-Voting common stock $0.01 par value; 75,000 and 150,000 shares authorized, respectively; 66,021 and 66,285 shares issued and outstanding, respectively
|
| | | | 660 | | | | | | 663 | | |
Preferred stock $0.01 par value; authorized 50,000 shares; no shares
issued and outstanding |
| | | | — | | | | | | — | | |
Additional paid-in-capital
|
| | | | 223,754 | | | | | | 366,676 | | |
Accumulated deficit
|
| | | | (201,299) | | | | | | (283,009) | | |
Accumulated other comprehensive loss
|
| | | | (232) | | | | | | (87) | | |
Total shareholders’ equity
|
| | | | 23,633 | | | | | | 85,080 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | $ | 271,500 | | | | | $ | 371,079 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | | | |
2020
|
| |||||||
| | |
(In thousands, except per share data)
|
| |||||||||
Revenue
|
| | | $ | 196,015 | | | | | $ | 283,218 | | |
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | | 77,665 | | | | | | 89,077 | | |
Gross profit
|
| | | | 118,350 | | | | | | 194,141 | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development expense
|
| | | | 46,946 | | | | | | 64,238 | | |
Sales and marketing expense
|
| | | | 87,337 | | | | | | 105,630 | | |
General and administrative expense
|
| | | | 34,189 | | | | | | 49,846 | | |
Depreciation
|
| | | | 478 | | | | | | 460 | | |
Amortization of intangibles
|
| | | | 9,653 | | | | | | 14,744 | | |
Total operating expenses
|
| | | | 178,603 | | | | | | 234,918 | | |
Operating loss
|
| | | | (60,253) | | | | | | (40,777) | | |
Interest expense – related party
|
| | | | (8,538) | | | | | | (9,116) | | |
Other (expense) income, net
|
| | | | (6,441) | | | | | | 93 | | |
Loss before income taxes
|
| | | | (75,232) | | | | | | (49,800) | | |
Income tax provision
|
| | | | (345) | | | | | | (828) | | |
Net loss
|
| | | $ | (75,577) | | | | | $ | (50,628) | | |
Per share information:(a) | | | | | | | | | | | | | |
Basic and diluted loss per share
|
| | | $ | (0.58) | | | | | $ | (0.36) | | |
Dividends declared per share
|
| | | $ | — | | | | | $ | 0.22 | | |
Stock-based compensation expense by function: | | | | | | | | | | | | | |
Cost of revenue
|
| | | $ | 13 | | | | | $ | 73 | | |
Research and development expense
|
| | | | 1,439 | | | | | | 2,931 | | |
Sales and marketing expense
|
| | | | 543 | | | | | | 603 | | |
General and administrative expense
|
| | | | 3,296 | | | | | | 8,058 | | |
Total stock-based compensation expense
|
| | | $ | 5,291 | | | | | $ | 11,665 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | | | |
2020
|
| |||||||
| | |
(In thousands)
|
| |||||||||
Net loss
|
| | | $ | (75,577) | | | | | $ | (50,628) | | |
Other comprehensive (loss) income: | | | | | | | | | | | | | |
Change in foreign currency translation adjustments
|
| | | | (78) | | | | | | 145 | | |
Total other comprehensive (loss) income
|
| | | | (78) | | | | | | 145 | | |
Comprehensive loss
|
| | | $ | (75,655) | | | | | $ | (50,483) | | |
| | |
Class A Voting
Common Stock $0.01 par value |
| |
Class B Non-Voting
Common Stock $0.01 par value |
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Accumulated
Other Comprehensive (Loss) Income |
| |
Total
Shareholders’ (Deficit) Equity |
| | ||||||||||||||||||||||||||||||||
|
$
|
| |
Shares
|
| |
$
|
| |
Shares
|
| | ||||||||||||||||||||||||||||||||||||||||
| | | | | | |
(In thousands)
|
| ||||||||||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2019
|
| | | $ | 635 | | | | | | 63,488 | | | | | $ | 528 | | | | | | 52,816 | | | | | $ | 48,855 | | | | | $ | (125,722) | | | | | $ | (154) | | | | | $ | (75,858) | | | | ||
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (75,577) | | | | | | — | | | | | | (75,577) | | | | ||
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (78) | | | | | | (78) | | | | ||
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,291 | | | | | | — | | | | | | — | | | | | | 5,291 | | | | ||
Issuance of common stock to IAC/InterActiveCorp as reimbursement for settlement of Vimeo, Inc. stock appreciation
rights |
| | | | — | | | | | | 50 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
Issuance of common stock to IAC/
InterActiveCorp in connection with the funding of the Magisto acquisition |
| | | | 115 | | | | | | 11,462 | | | | | | 132 | | | | | | 13,205 | | | | | | 168,227 | | | | | | — | | | | | | — | | | | | | 168,474 | | | | ||
Other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,381 | | | | | | — | | | | | | — | | | | | | 1,381 | | | | ||
Balance as of December 31, 2019
|
| | | $ | 750 | | | | | | 75,000 | | | | | $ | 660 | | | | | | 66,021 | | | | | $ | 223,754 | | | | | $ | (201,299) | | | | | $ | (232) | | | | | $ | 23,633 | | | | ||
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (50,628) | | | | | | — | | | | | | (50,628) | | | | ||
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 145 | | | | | | 145 | | | | ||
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 11,665 | | | | | | — | | | | | | — | | | | | | 11,665 | | | | ||
Issuance of common stock and cash
to IAC/InterActiveCorp as reimbursement for settlement of Vimeo stock appreciation rights |
| | | | — | | | | | | — | | | | | | 3 | | | | | | 264 | | | | | | (20,962) | | | | | | — | | | | | | — | | | | | | (20,959) | | | | ||
Issuance of common stock,
net of fees |
| | | | 87 | | | | | | 8,656 | | | | | | — | | | | | | — | | | | | | 149,513 | | | | | | — | | | | | | — | | | | | | 149,600 | | | | ||
Dividends
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (31,082) | | | | | | — | | | | | | (31,082) | | | | ||
Other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,706 | | | | | | — | | | | | | — | | | | | | 2,706 | | | | ||
Balance as of December 31, 2020
|
| | | $ | 837 | | | | | | 83,656 | | | | | $ | 663 | | | | | | 66,285 | | | | | $ | 366,676 | | | | | $ | (283,009) | | | | | $ | (87) | | | | | $ | 85,080 | | | |
| | |
Years Ended December 31,
|
| |||||||||
| | | | |
2020
|
| |||||||
| | |
(In thousands)
|
| |||||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (75,577) | | | | | $ | (50,628) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Stock-based compensation expense
|
| | | | 5,291 | | | | | | 11,665 | | |
Amortization of intangibles
|
| | | | 9,653 | | | | | | 14,744 | | |
Depreciation
|
| | | | 478 | | | | | | 460 | | |
Provision for credit losses
|
| | | | 1,245 | | | | | | 1,834 | | |
Gain on sale of an investment
|
| | | | (1,997) | | | | | | (288) | | |
Loss on sale of the hardware business
|
| | | | 8,234 | | | | | | — | | |
Other adjustments, net
|
| | | | 3,464 | | | | | | 3,681 | | |
Changes in assets and liabilities, net of effects of acquisitions and dispositions: | | | | | | | | | | | | | |
Accounts receivable
|
| | | | (1,465) | | | | | | (7,413) | | |
Other assets
|
| | | | (1,308) | | | | | | (3,707) | | |
Due to IAC/InterActiveCorp
|
| | | | 2,455 | | | | | | (17,575) | | |
Accounts payable and other liabilities
|
| | | | 5,064 | | | | | | 4,797 | | |
Deferred revenue
|
| | | | 17,285 | | | | | | 56,291 | | |
Net cash (used in) provided by operating activities
|
| | | | (27,178) | | | | | | 13,861 | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Acquisitions, net of cash acquired
|
| | | | (168,139) | | | | | | 598 | | |
Capital expenditures
|
| | | | (2,801) | | | | | | (844) | | |
Net proceeds from the sale of an investment
|
| | | | 2,215 | | | | | | 288 | | |
Other, net
|
| | | | (3,471) | | | | | | — | | |
Net cash (used in) provided by investing activities
|
| | | | (172,196) | | | | | | 42 | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Proceeds from sale of common stock, net of fees
|
| | | | — | | | | | | 149,600 | | |
Dividends
|
| | | | — | | | | | | (31,079) | | |
Issuance of common stock to IAC/InterActiveCorp in connection with the funding of the Magisto acquisition
|
| | | | 168,474 | | | | | | — | | |
Proceeds from issuance of related-party debt
|
| | | | 32,249 | | | | | | 32,563 | | |
Principal payments on related-party debt
|
| | | | — | | | | | | (35,457) | | |
Reimbursement to IAC/InterActiveCorp for IAC common shares issued to
settle Vimeo stock appreciation rights that were exercised in November and December of 2020 |
| | | | — | | | | | | (11,634) | | |
Reimbursement to IAC/InterActiveCorp for withholding taxes paid on behalf
of Vimeo employees for the exercise of stock appreciation rights |
| | | | (266) | | | | | | (10,125) | | |
Net cash provided by financing activities
|
| | | | 200,457 | | | | | | 93,868 | | |
Total cash provided
|
| | | | 1,083 | | | | | | 107,771 | | |
Effect of exchange rate changes on cash and cash equivalents and
restricted cash |
| | | | (128) | | | | | | 303 | | |
Net increase in cash and cash equivalents and restricted cash
|
| | | | 955 | | | | | | 108,074 | | |
Cash and cash equivalents and restricted cash at beginning of period
|
| | | | 1,008 | | | | | | 1,963 | | |
Cash and cash equivalents and restricted cash at end of period
|
| | | $ | 1,963 | | | | | $ | 110,037 | | |
| | |
Year Ended
December 31, 2020 |
| |||
|
(In thousands)
|
| |||||
Balance at January 1
|
| | | $ | 273 | | |
Current period provision for credit losses
|
| | | | 1,834 | | |
Write-offs charged against the allowance
|
| | | | (1,645) | | |
Recoveries collected
|
| | | | 14 | | |
Balance at December 31
|
| | | $ | 476 | | |
Asset Category
|
| |
Estimated
Useful Lives |
|
Leasehold improvements
|
| |
7 Years
|
|
Office, computer and other equipment
|
| |
2 to 10 Years
|
|
| | |
Years Ended December 31,
|
| |||||||||
| | |
2020
|
| |||||||||
|
(In thousands)
|
| |||||||||||
U.S.
|
| | | $ | (76,052) | | | | | $ | (52,007) | | |
Foreign
|
| | | | 820 | | | | | | 2,207 | | |
Total
|
| | | $ | (75,232) | | | | | $ | (49,800) | | |
| | | | ||||||||||
| | |
2020
|
| |||||||||
|
(In thousands)
|
| |||||||||||
Current income tax provision: | | | | | | | | | | | | | |
Federal
|
| | | $ | — | | | | | $ | — | | |
State
|
| | | | 39 | | | | | | 64 | | |
Foreign
|
| | | | 242 | | | | | | 561 | | |
Current income tax provision
|
| | | | 281 | | | | | | 625 | | |
| | | | ||||||||||
| | |
2020
|
| |||||||||
|
(In thousands)
|
| |||||||||||
Deferred income tax provision: | | | | | | | | | | | | | |
Federal
|
| | | | — | | | | | | 270 | | |
State
|
| | | | — | | | | | | — | | |
Foreign
|
| | | | 64 | | | | | | (67) | | |
Deferred income tax provision
|
| | | | 64 | | | | | | 203 | | |
Income tax provision
|
| | | $ | 345 | | | | | $ | 828 | | |
|
| | | | ||||||||||
| | |
2020
|
| |||||||||
|
(In thousands)
|
| |||||||||||
Deferred tax assets: | | | | | | | | | | | | | |
Net operating loss carryforwards
|
| | | $ | 19,411 | | | | | $ | 31,721 | | |
Tax credit carryforwards
|
| | | | 5,464 | | | | | | 6,903 | | |
Intangible assets with definite lives
|
| | | | 3,435 | | | | | | 3,992 | | |
Disallowed interest carryforwards
|
| | | | 2,005 | | | | | | 3,705 | | |
Stock-based compensation
|
| | | | 2,556 | | | | | | 3,013 | | |
Leasehold improvements and equipment
|
| | | | 65 | | | | | | — | | |
Other
|
| | | | 4,719 | | | | | | 5,477 | | |
Total deferred tax assets
|
| | | | 37,655 | | | | | | 54,811 | | |
Less: valuation allowance
|
| | | | (35,745) | | | | | | (51,689) | | |
Net deferred tax assets
|
| | | | 1,910 | | | | | | 3,122 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Prepaid expenses
|
| | | | (1,316) | | | | | | (2,345) | | |
Leasehold improvements and equipment
|
| | | | — | | | | | | (415) | | |
Right-of-use assets
|
| | | | (594) | | | | | | (343) | | |
Withholding taxes
|
| | | | (47) | | | | | | (270) | | |
Total deferred tax liabilities
|
| | | | (1,957) | | | | | | (3,373) | | |
Net deferred tax liability
|
| | | $ | (47) | | | | | $ | (251) | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2020
|
| |||||||||
|
(In thousands)
|
| |||||||||||
Income tax benefit at the federal statutory rate of 21%
|
| | | $ | (15,799) | | | | | $ | (10,458) | | |
State income taxes, net of effect of federal tax benefit
|
| | | | (1,809) | | | | | | (963) | | |
Change in valuation allowance
|
| | | | 18,269 | | | | | | 15,944 | | |
Stock-based compensation
|
| | | | 334 | | | | | | (3,474) | | |
Research credit
|
| | | | (1,049) | | | | | | (1,439) | | |
Transaction costs
|
| | | | 2 | | | | | | 640 | | |
Other, net
|
| | | | 397 | | | | | | 578 | | |
Income tax provision
|
| | | $ | 345 | | | | | $ | 828 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2020
|
| |||||||||
|
(In thousands)
|
| |||||||||||
Balance at January 1
|
| | | $ | 1,026 | | | | | $ | 1,475 | | |
Additions based on tax positions related to the prior year
|
| | | | — | | | | | | 538 | | |
Settlements
|
| | | | — | | | | | | (645) | | |
Additions based on tax positions related to the current year
|
| | | | 449 | | | | | | 553 | | |
Balance at December 31
|
| | | $ | 1,475 | | | | | $ | 1,921 | | |
| | |
Magisto
|
| |||
|
(In thousands)
|
| |||||
Accounts receivable
|
| | | $ | 3,190 | | |
Other current assets
|
| | | | 611 | | |
Goodwill
|
| | | | 142,185 | | |
Intangible assets with definite lives
|
| | | | 25,900 | | |
Total assets
|
| | | | 171,886 | | |
Other current liabilities
|
| | | | (3,845) | | |
Net assets acquired
|
| | | $ | 168,041 | | |
| | |
Magisto
|
| |||||||||
|
(In thousands)
|
| |
Weighted-
Average Useful Life (Years) |
| ||||||||
Customer relationships
|
| | | $ | 13,800 | | | | | | 4 | | |
Developed technology
|
| | | | 10,100 | | | | | | 4 | | |
Trade names and trademarks
|
| | | | 2,000 | | | | | | 2 | | |
Total identifiable intangible assets with definite lives acquired
|
| | | $ | 25,900 | | | | | | | | |
| | |
Year Ended
December 31, 2019 |
| |||
|
(In thousands,
except per share data) |
| |||||
Revenue
|
| | | $ | 207,833 | | |
Net loss
|
| | | $ | (78,984) | | |
Basic and diluted loss per share
|
| | | $ | (0.60) | | |
| | | | ||||||||||
| | |
2020
|
| |||||||||
|
(In thousands)
|
| |||||||||||
Goodwill
|
| | | $ | 219,374 | | | | | $ | 219,337 | | |
Intangible assets with definite lives, net of accumulated amortization
|
| | | | 25,598 | | | | | | 10,854 | | |
Total goodwill and intangible assets with definite lives, net
|
| | | $ | 244,972 | | | | | $ | 230,191 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2020
|
| |||||||||
|
(In thousands)
|
| |||||||||||
Balance at January 1
|
| | | $ | 77,152 | | | | | $ | 219,374 | | |
Additions
|
| | | | 142,222 | | | | | | — | | |
Deductions
|
| | | | — | | | | | | (37) | | |
Balance at December 31
|
| | | $ | 219,374 | | | | | $ | 219,337 | | |
| | | | ||||||||||||||||||||||
|
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net
|
| |
Weighted-Average
Useful Life (Years) |
| ||||||||||||||
|
(In thousands)
|
| |||||||||||||||||||||||
Developed technology
|
| | | $ | 25,500 | | | | | $ | (13,709) | | | | | $ | 11,791 | | | | | | 3.6 | | |
Customer relationships
|
| | | | 16,200 | | | | | | (3,802) | | | | | | 12,398 | | | | | | 3.9 | | |
Trade names
|
| | | | 3,000 | | | | | | (1,591) | | | | | | 1,409 | | | | | | 1.7 | | |
Total
|
| | | $ | 44,700 | | | | | $ | (19,102) | | | | | $ | 25,598 | | | | | | 3.6 | | |
| | | | ||||||||||||||||||||||
|
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net
|
| |
Weighted-
Average Useful Life (Years) |
| ||||||||||||||
|
(In thousands)
|
| |||||||||||||||||||||||
Developed technology
|
| | | $ | 25,500 | | | | | $ | (19,418) | | | | | $ | 6,082 | | | | | | 3.6 | | |
Customer relationships
|
| | | | 16,200 | | | | | | (11,837) | | | | | | 4,363 | | | | | | 3.9 | | |
Trade names
|
| | | | 3,000 | | | | | | (2,591) | | | | | | 409 | | | | | | 1.7 | | |
Total
|
| | | $ | 44,700 | | | | | $ | (33,846) | | | | | $ | 10,854 | | | | | | 3.6 | | |
Years Ending December 31,
|
| |
(In thousands)
|
| |||
2021
|
| | | $ | 5,582 | | |
2022
|
| | | | 3,823 | | |
2023
|
| | | | 1,449 | | |
Total
|
| | | $ | 10,854 | | |
| | | | ||||||||||||||||||||||
|
Quoted Market
Prices in Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
Fair Value Measurements |
| ||||||||||||||
|
(In thousands)
|
| |||||||||||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Time deposits
|
| | | $ | — | | | | | $ | 35 | | | | | $ | — | | | | | $ | 35 | | |
Total
|
| | | $ | — | | | | | $ | 35 | | | | | $ | — | | | | | $ | 35 | | |
| | | | ||||||||||||||||||||||
|
Quoted Market
Prices in Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
Fair Value Measurements |
| ||||||||||||||
|
(In thousands)
|
| |||||||||||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Money market funds
|
| | | $ | 104,852 | | | | | $ | — | | | | | $ | — | | | | | $ | 104,852 | | |
Time deposits
|
| | | | — | | | | | | 544 | | | | | | — | | | | | | 544 | | |
Total
|
| | | $ | 104,852 | | | | | $ | 544 | | | | | $ | — | | | | | $ | 105,396 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2020
|
| |||||||||||||||||||||
|
Foreign Currency
Translation Adjustments |
| |
Accumulated
Other Comprehensive Loss |
| |
Foreign Currency
Translation Adjustments |
| |
Accumulated
Other Comprehensive (Loss) Income |
| ||||||||||||||
|
(In thousands)
|
| |||||||||||||||||||||||
Balance at January 1
|
| | | $ | (154) | | | | | $ | (154) | | | | | $ | (232) | | | | | $ | (232) | | |
Other comprehensive (loss) income
|
| | | | (78) | | | | | | (78) | | | | | | 145 | | | | | | 145 | | |
Balance at December 31
|
| | | $ | (232) | | | | | $ | (232) | | | | | $ | (87) | | | | | $ | (87) | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2020
|
| |||||||||||||||||||||
|
Basic
|
| |
Diluted
|
| |
Basic
|
| |
Diluted
|
| ||||||||||||||
|
(In thousands, except per share data)
|
| |||||||||||||||||||||||
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | $ | (75,577) | | | | | $ | (75,577) | | | | | $ | (50,628) | | | | | $ | (50,628) | | |
Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average basic shares outstanding
|
| | | | 130,994 | | | | | | 130,994 | | | | | | 142,426 | | | | | | 142,426 | | |
Dilutive securities(a)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Denominator for earnings per share – weighted average shares(a)
|
| | | | 130,994 | | | | | | 130,994 | | | | | | 142,426 | | | | | | 142,426 | | |
Basic and diluted loss per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted loss per share(b)
|
| | | $ | (0.58) | | | | | $ | (0.58) | | | | | $ | (0.36) | | | | | $ | (0.36) | | |
| | |
Stock
appreciation rights |
| |
Weighted
average exercise price |
| |
Weighted
average remaining contractual term in years |
| |
Aggregate
intrinsic value |
| ||||||||||||
|
(Shares and intrinsic value in thousands)
|
| |||||||||||||||||||||||
Outstanding at January 1, 2020
|
| | | | 13,461 | | | | | $ | 5.73 | | | | | | | | | | | | | | |
Granted
|
| | | | 3,993 | | | | | $ | 7.68 | | | | | | | | | | | | | | |
Exercised
|
| | | | (2,887) | | | | | $ | 4.95 | | | | | | | | | | | | | | |
Forfeited
|
| | | | (636) | | | | | $ | 6.29 | | | | | | | | | | | | | | |
Expired
|
| | | | (34) | | | | | $ | 6.43 | | | | | | | | | | | | | | |
Outstanding at December 31, 2020
|
| | | | 13,897 | | | | | $ | 6.42 | | | | | | 7.9 | | | | | $ | 151,614 | | |
Exercisable
|
| | | | 4,103 | | | | | $ | 5.42 | | | | | | 6.6 | | | | | $ | 48,854 | | |
Range of exercise prices
|
| |
Awards outstanding
|
| |
Awards exercisable
|
| ||||||||||||||||||||||||||||||
| | |
Weighted-
average remaining contractual life in years |
| |
Weighted-
average exercise price |
| | | |
Weighted-
average remaining contractual life in years |
| |
Weighted-
average exercise price |
| ||||||||||||||||||||||
| | |
(Shares in thousands)
|
| |||||||||||||||||||||||||||||||||
$2.01 and $4.00
|
| | | | 12 | | | | | | 5.3 | | | | | $ | 2.48 | | | | | | 12 | | | | | | 5.3 | | | | | $ | 2.48 | | |
$4.01 and $6.00
|
| | | | 4,078 | | | | | | 6.3 | | | | | $ | 4.90 | | | | | | 2,913 | | | | | | 6.2 | | | | | $ | 4.92 | | |
$6.01 and $8.00
|
| | | | 9,481 | | | | | | 8.5 | | | | | $ | 6.70 | | | | | | 1,178 | | | | | | 7.7 | | | | | $ | 6.71 | | |
Greater than $8.00
|
| | | | 326 | | | | | | 9.9 | | | | | $ | 17.33 | | | | | | — | | | | | | — | | | | | $ | — | | |
| | | | | 13,897 | | | | | | 7.9 | | | | | $ | 6.42 | | | | | | 4,103 | | | | | | 6.6 | | | | | $ | 5.42 | | |
| | |
Years Ended December 31,
|
| |||
| | |
2020
|
| |||
Expected volatility
|
| |
41%
|
| |
38%
|
|
Risk-free interest rate
|
| |
1.8%
|
| |
1.0%
|
|
Expected term
|
| |
3.4 years
|
| |
3.3 years
|
|
Dividend yield
|
| |
—%
|
| |
—%
|
|
| | |
Number of
Shares |
| |
Weighted
Average Grant Date Fair Value |
| ||||||
|
(Shares in thousands)
|
| |||||||||||
Unvested on January 1, 2020
|
| | | | — | | | | | $ | — | | |
Granted
|
| | | | 88 | | | | | | 17.33 | | |
Vested
|
| | | | — | | | | | | — | | |
Forfeited
|
| | | | — | | | | | | — | | |
Unvested at December 31, 2020
|
| | | | 88 | | | | | $ | 17.33 | | |
| | | | | |
December 31,
|
| |||||||||
Leases
|
| |
Balance Sheet Classification
|
| |
2019
|
| |
2020
|
| ||||||
| | | | | |
(In thousands)
|
| |||||||||
Assets: | | | | | | | | | | | | | | | | |
Right-of-use assets
|
| | Other non-current assets | | | | $ | 2,588 | | | | | $ | 1,588 | | |
Liabilities: | | | | | | | | | | | | | | | | |
Current lease liabilities
|
| |
Accrued expenses and other current liabilities
|
| | | $ | 1,294 | | | | | $ | 642 | | |
Long-term lease liabilities
|
| | Other long-term liabilities | | | | | 3,287 | | | | | | 1,027 | | |
Total lease liabilities
|
| | | | | | $ | 4,581 | | | | | $ | 1,669 | | |
| | | | | |
Years Ended
December 31, |
| |||||||||
Lease Expense
|
| |
Income Statement Classification
|
| |
2019
|
| |
2020
|
| ||||||
| | | | | |
(In thousands)
|
| |||||||||
Fixed lease expense
|
| | Cost of revenue | | | | $ | 52 | | | | | $ | 31 | | |
Fixed lease expense
|
| |
Research and development expense
|
| | | | 413 | | | | | | 446 | | |
Fixed lease expense
|
| | Sales and marketing expense | | | | | 173 | | | | | | 187 | | |
Fixed lease expense
|
| |
General and administrative expense
|
| | | | 3,264 | | | | | | 648 | | |
Total lease expense, net(a)
|
| | | | | | $ | 3,902 | | | | | $ | 1,312 | | |
Years Ended December 31,
|
| |
(In thousands)
|
| |||
2021
|
| | | $ | 682 | | |
2022
|
| | | | 598 | | |
2023
|
| | | | 456 | | |
Total
|
| | | | 1,736 | | |
Less: interest
|
| | | | 67 | | |
Present value of lease liabilities
|
| | | $ | 1,669 | | |
| | | | ||||
| | | | |
2020
|
| |
Remaining lease term
|
| |
3.69 years
|
| |
2.73 years
|
|
Discount rate
|
| |
5.63%
|
| |
2.97%
|
|
| | |
Years Ended December 31,
|
| |||||||||
| | | | |
2020
|
| |||||||
| | |
(In thousands)
|
| |||||||||
Other Information: | | | | | | | | | | | | | |
Right-of-use assets obtained in exchange for lease liabilities
|
| | | $ | 829 | | | | | $ | 1,322 | | |
Cash paid for amounts included in the measurement of lease liabilities
|
| | | $ | 1,778 | | | | | $ | 3,601 | | |
| | |
Amount of Commitment Expiration Per Period
|
| |||||||||||||||||||||||||||
| | |
Less Than
1 Year |
| |
1 – 3
Years |
| |
3 – 5
Years |
| |
More Than
5 Years |
| |
Total
Amounts Committed |
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Purchase obligations
|
| | | $ | 14,916 | | | | | $ | 498 | | | | | $ | — | | | | | $ | — | | | | | $ | 15,414 | | |
| | | | ||||||||||
| | | | |
2020
|
| |||||||
| | |
(In thousands)
|
| |||||||||
Promissory notes due on demand – related party: | | | | | | | | | | | | | |
Promissory note due on demand – related party
|
| | | $ | 35,457 | | | | | $ | — | | |
Promissory note due on demand – related party
|
| | | | 24,296 | | | | | | 44,565 | | |
Total promissory notes due on demand – related party
|
| | |
|
59,753
|
| | | |
|
44,565
|
| |
Promissory note due May 2, 2023 – related party
|
| | | | 37,706 | | | | | | 50,000 | | |
Total debt – related party
|
| | |
$
|
97,459
|
| | | |
$
|
94,565
|
| |
| | | | | | ||||||||||||||||||||
| | |
Carrying
Value |
| |
Fair
Value |
| |
Carrying
Value |
| |
Fair
Value |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Promissory notes due on demand – related party
|
| | | $ | 59,753 | | | | | $ | 59,753 | | | | | $ | 44,565 | | | | | $ | 44,565 | | |
Long-term debt – related party
|
| | | $ | 37,706 | | | | | $ | 43,487 | | | | | $ | 50,000 | | | | | $ | 54,545 | | |
Years Ending December 31,
|
| |
(In thousands)
|
| |||
2021
|
| | | $ | 44,565 | | |
2023
|
| | | | 50,000 | | |
Total
|
| | | $ | 94,565 | | |
| | | | | | | | ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||
Cash and cash equivalents
|
| | | $ | 985 | | | | | $ | 1,939 | | | | | $ | 110,011 | | |
Restricted cash included in other current assets
|
| | | | 23 | | | | | | 24 | | | | | | 26 | | |
Total cash and cash equivalents and restricted cash as shown
on the consolidated statement of cash flows |
| | | $ | 1,008 | | | | | $ | 1,963 | | | | | $ | 110,037 | | |
| | | | ||||||||||
| | | | |
2020
|
| |||||||
| | |
(In thousands)
|
| |||||||||
Prepaid expenses
|
| | | $ | 2,884 | | | | | $ | 4,027 | | |
Capitalized costs to obtain a contract with a customer
|
| | | | 1,668 | | | | | | 2,726 | | |
Other
|
| | | | 1,846 | | | | | | 1,179 | | |
Total other current assets
|
| | | $ | 6,398 | | | | | $ | 7,932 | | |
| | | | ||||||||||
| | | | |
2020
|
| |||||||
| | |
(In thousands)
|
| |||||||||
Leasehold improvements
|
| | | $ | 3,033 | | | | | $ | 3,276 | | |
Computer and other equipment
|
| | | | 1,213 | | | | | | 757 | | |
Total leasehold improvements and equipment
|
| | | | 4,246 | | | | | | 4,033 | | |
Accumulated depreciation and amortization
|
| | | | (1,249) | | | | | | (712) | | |
Leasehold improvements and equipment, net
|
| | | $ | 2,997 | | | | | $ | 3,321 | | |
| | | | ||||||||||
| | | | |
2020
|
| |||||||
| | |
(In thousands)
|
| |||||||||
Accrued employee compensation and benefits
|
| | | $ | 9,090 | | | | | $ | 18,881 | | |
Accrued hosting fees
|
| | | | 10,741 | | | | | | 4,953 | | |
Other
|
| | | | 23,456 | | | | | | 23,598 | | |
Total accrued expenses and other current liabilities
|
| | | $ | 43,287 | | | | | $ | 47,432 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | | | |
2020
|
| |||||||
| | |
(In thousands)
|
| |||||||||
Other (expense) income, net
|
| | | $ | (6,441) | | | | | $ | 93 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | | | |
2020
|
| |||||||
| | |
(In thousands)
|
| |||||||||
Cash paid (received) during the year for: | | | | | | | | | | | | | |
Interest
|
| | | $ | 6,529 | | | | | $ | 10,653 | | |
Income tax payments
|
| | | $ | 103 | | | | | $ | 957 | | |
Income tax refunds
|
| | | $ | — | | | | | $ | (70) | | |
| | |
Years Ended December 31,
|
| |||||||||
| | | | |
2020
|
| |||||||
| | |
(In thousands)
|
| |||||||||
Revenue: | | | | | | | | | | | | | |
United States
|
| | | $ | 100,275 | | | | | $ | 139,826 | | |
All other countries
|
| | | | 95,740 | | | | | | 143,392 | | |
Total
|
| | | $ | 196,015 | | | | | $ | 283,218 | | |
| | | | ||||||||||
| | | | |
2020
|
| |||||||
| | |
(In thousands)
|
| |||||||||
Long-lived assets (excluding goodwill, intangible assets with definite lives and ROU assets):
|
| | | | | | | | | | | | |
United States
|
| | | $ | 2,766 | | | | | $ | 2,549 | | |
All other countries
|
| | | | 231 | | | | | | 772 | | |
Total
|
| | | $ | 2,997 | | | | | $ | 3,321 | | |
Description
|
| |
Balance at
Beginning of Period |
| |
Charges to
Earnings |
| |
Charges to
Other Accounts |
| |
Deductions
|
| |
Balance at
End of Period |
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for credit losses
|
| | | $ | 180 | | | | | $ | 1,245(a) | | | | | $ | — | | | | | $ | (1,152)(b) | | | | | $ | 273 | | |
Deferred tax valuation allowance
|
| | | | 17,476 | | | | | | 18,269(c) | | | | | | — | | | | | | — | | | | | | 35,745 | | |
Other reserves
|
| | | | 807 | | | | | | | | | | | | | | | | | | | | | | | | 3 | | |
2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for credit losses
|
| | | $ | 273 | | | | | $ | 1,834(a) | | | | | $ | — | | | | | $ | (1,631)(b) | | | | | $ | 476 | | |
Deferred tax valuation allowance
|
| | | | 35,745 | | | | | | 15,946(c) | | | | | | (2)(d) | | | | | | — | | | | | | 51,689 | | |
Other reserves
|
| | | | 3 | | | | | | | | | | | | | | | | | | | | | | | | — | | |
| | |
Page
|
| |||
Unaudited Consolidated Financial Statements: | | | | | | | |
| | | | B-2 | | | |
| | | | B-3 | | | |
Audited Consolidated Financial Statements: | | | | | | | |
| | | | B-5 | | | |
| | | | B-6 | | | |
| | | | B-7 | | |
| | | | | | ||||||||
ASSETS: | | | | | | | | | | | | | |
Cash
|
| | | $ | 10.00 | | | | | $ | — | | |
TOTAL ASSETS
|
| | | $ | 10.00 | | | | | $ | — | | |
STOCKHOLDER EQUITY: | | | | | | | | | | | | | |
Common Stock, $0.01 par value; 1,600,000,000 shares authorized; 90 shares issued
and outstanding |
| | | $ | 0.90 | | | | | $ | 0.90 | | |
Class B common stock, $0.01 par value; 400,000,000 shares authorized; 10 shares issued and outstanding
|
| | | | 0.10 | | | | | | 0.10 | | |
Preferred stock, $0.01 par value; 100,000,000 shares authorized; no shares issued and outstanding
|
| | | | — | | | | | | — | | |
Additional paid-in-capital
|
| | | | 9.00 | | | | | | 9.00 | | |
Stock subscription receivable
|
| | | | — | | | | | | (10.00) | | |
TOTAL STOCKHOLDER EQUITY
|
| | | $ | 10.00 | | | | | $ | — | | |
| | | | ||||
STOCKHOLDER EQUITY: | | | | | | | |
Common stock, $0.01 par value; 1,600,000,000 shares authorized; 90 shares issued and outstanding
|
| | | $ | 0.90 | | |
Class B common stock, $0.01 par value; 400,000,000 shares authorized; 10 shares issued and outstanding
|
| | | | 0.10 | | |
Preferred stock, $0.01 par value; 100,000,000 shares authorized; no shares issued and outstanding
|
| | | | — | | |
Additional paid-in-capital
|
| | | | 9.00 | | |
Stock subscription receivable
|
| | | | (10.00) | | |
TOTAL STOCKHOLDER EQUITY
|
| | | $ | — | | |
|
Signature
|
| |
Title
|
|
|
/s/ Adam Gross
|
| |
Director
|
|
|
/s/ Alesia J. Haas
|
| |
Director
|
|
|
/s/ Kendall Handler
|
| |
Director
|
|
|
/s/ Ida Kane
|
| |
Director
|
|
|
/s/ Mo Koyfman
|
| |
Director
|
|
|
/s/ Spike Lee
|
| |
Director
|
|
|
/s/ Joseph Levin
|
| |
Director
|
|
|
Signature
|
| |
Title
|
|
|
/s/ Nabil Mallick
|
| |
Director
|
|
|
|
| |
Director
|
|
|
/s/ Anjali Sud
|
| |
Director and Chief Executive Officer
|
|
|
/s/ George C. Wolfe
|
| |
Director
|
|
|
/s/ Narayan Menon
|
| |
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer) |
|
This ‘S-1’ Filing | Date | Other Filings | ||
---|---|---|---|---|
12/1/26 | ||||
2/12/26 | ||||
9/30/23 | ||||
5/2/23 | ||||
12/31/22 | ||||
6/30/22 | ||||
3/31/22 | 10-Q | |||
3/1/22 | 10-K | |||
12/31/21 | 10-K | |||
5/31/21 | ||||
Filed on: | 5/26/21 | 8-K, S-8 | ||
5/25/21 | 3, 4, 4/A, 8-K | |||
5/24/21 | ||||
4/8/21 | 424B3, EFFECT | |||
4/5/21 | S-4/A | |||
3/31/21 | 10-Q | |||
3/29/21 | ||||
3/12/21 | CORRESP, S-4/A | |||
2/19/21 | ||||
2/16/21 | UPLOAD | |||
2/12/21 | ||||
2/8/21 | ||||
1/29/21 | ||||
1/25/21 | 425 | |||
1/14/21 | ||||
12/31/20 | ||||
12/22/20 | ||||
11/13/20 | ||||
11/10/20 | ||||
11/5/20 | ||||
10/26/20 | ||||
10/1/20 | ||||
9/30/20 | ||||
8/5/20 | ||||
6/30/20 | ||||
6/23/20 | ||||
6/22/20 | ||||
6/18/20 | ||||
6/1/20 | ||||
4/28/20 | ||||
4/16/20 | ||||
3/31/20 | ||||
2/24/20 | ||||
2/21/20 | ||||
1/6/20 | ||||
1/1/20 | ||||
12/31/19 | ||||
12/19/19 | ||||
9/9/19 | ||||
6/2/19 | ||||
5/28/19 | ||||
5/13/19 | ||||
3/29/19 | ||||
2/4/19 | ||||
1/15/19 | ||||
1/1/19 | ||||
6/28/18 | ||||
3/31/18 | ||||
3/18/18 | ||||
12/31/17 | ||||
11/1/17 | ||||
9/25/17 | ||||
8/24/17 | ||||
2/14/17 | ||||
12/1/16 | ||||
6/16/16 | ||||
5/2/16 | ||||
9/18/13 | ||||
12/31/10 | ||||
List all Filings |
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 2/22/24 Vimeo, Inc. POS AM 4:204K Toppan Merrill/FA 2/21/24 Vimeo, Inc. POSASR 2/21/24 5:223K Toppan Merrill/FA 8/02/22 Vimeo, Inc. POSASR 8/02/22 3:232K Toppan Merrill/FA 3/02/22 Vimeo, Inc. POS AM 4:262K Toppan Merrill/FA |
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 4/02/21 IAC Inc. 8-K:8,9 4/02/21 13:347K 3/12/21 IAC Inc. S-4/A 8:8.4M Toppan Merrill/FA |