SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Coca-Cola Consolidated, Inc. – ‘8-K’ for 8/6/19 – ‘EX-99.1’

On:  Tuesday, 8/6/19, at 4:16pm ET   ·   For:  8/6/19   ·   Accession #:  1564590-19-29359   ·   File #:  0-09286

Previous ‘8-K’:  ‘8-K’ on 5/15/19 for 5/14/19   ·   Next:  ‘8-K’ on / for 11/5/19   ·   Latest:  ‘8-K’ on 2/22/24 for 2/20/24

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 8/06/19  Coca-Cola Consolidated, Inc.      8-K:2,9     8/06/19   11:1.1M                                   ActiveDisclosure/FA

Current Report   —   Form 8-K   —   Sect. 13 / 15(d) – SEA’34
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 8-K         Current Report                                      HTML     34K 
 2: EX-99.1     Miscellaneous Exhibit                               HTML    231K 
 7: R1          Document And Entity Information                     HTML     34K 
 9: XML         IDEA XML File -- Filing Summary                      XML     11K 
 6: XML         XBRL Instance -- coke-8k_20190806_htm                XML     12K 
 8: EXCEL       IDEA Workbook of Financial Reports                  XLSX      6K 
 4: EX-101.LAB  XBRL Labels -- coke-20190806_lab                     XML     42K 
 5: EX-101.PRE  XBRL Presentations -- coke-20190806_pre              XML     26K 
 3: EX-101.SCH  XBRL Schema -- coke-20190806                         XSD     18K 
10: JSON        XBRL Instance as JSON Data -- MetaLinks                9±    15K 
11: ZIP         XBRL Zipped Folder -- 0001564590-19-029359-xbrl      Zip     35K 


‘EX-99.1’   —   Miscellaneous Exhibit


This Exhibit is an HTML Document rendered as filed.  [ Alternative Formats ]



 <!   C: 

Exhibit 99.1

 

 

MEDIA CONTACT:

Kimberly Kuo

Senior Vice President

Public Affairs, Communications

& Communities

Kimberly.Kuo@ccbcc.com

(704) 557-4584

 

INVESTOR CONTACT:

Scott Anthony

Executive Vice President &

Chief Financial Officer

 

Scott.Anthony@ccbcc.com

(704) 557-4633

 

 

 

Coca-Cola Consolidated Reports Second Quarter

and First Half 2019 Results

 

 

Second quarter 2019 net sales grew 4.4% versus the same period last year, with physical case volume up 0.4% for the quarter

Gross margin increased 100 basis points in second quarter 2019 compared to second quarter 2018

Second quarter 2019 income from operations was $67.2 million, up $47.5 million versus second quarter 2018

 

Key Results

 

 

Second Quarter

 

 

 

 

 

 

First Half

 

 

 

 

 

(in millions, except per share data)

 

2019

 

 

2018

 

 

Change

 

 

2019

 

 

2018

 

 

Change

 

Physical case volume

 

 

90.5

 

 

 

90.1

 

 

 

0.4

%

 

 

168.7

 

 

 

168.1

 

 

 

0.3

%

Net sales

 

$

1,273.7

 

 

$

1,220.0

 

 

 

4.4

%

 

$

2,376.6

 

 

$

2,284.8

 

 

 

4.0

%

Gross profit

 

$

435.8

 

 

$

404.7

 

 

 

7.7

%

 

$

825.1

 

 

$

762.3

 

 

 

8.2

%

Gross margin

 

 

34.2

%

 

 

33.2

%

 

 

 

 

 

 

34.7

%

 

 

33.4

%

 

 

 

 

Income from operations

 

$

67.2

 

 

$

19.7

 

 

N/M

 

 

$

87.4

 

 

$

0.7

 

 

N/M

 

Basic net income (loss) per share

 

$

1.64

 

 

$

(0.42

)

 

$

2.06

 

 

$

0.91

 

 

$

(1.94

)

 

$

2.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bottle/Can Sales

 

Second Quarter

 

 

 

 

 

 

First Half

 

 

 

 

 

(in millions)

 

2019

 

 

2018

 

 

Change

 

 

2019

 

 

2018

 

 

Change

 

Sparkling beverages

 

$

671.6

 

 

$

637.2

 

 

 

5.4

%

 

$

1,272.2

 

 

$

1,213.9

 

 

 

4.8

%

Still beverages

 

$

421.5

 

 

$

393.0

 

 

 

7.2

%

 

$

763.7

 

 

$

706.7

 

 

 

8.1

%

 



Second Quarter and First Half 2019 Review

 

CHARLOTTE, August 6, 2019 – Coca‑Cola Consolidated, Inc. (NASDAQ:COKE) today reported operating results for the second quarter and first half ended June 30, 2019.

 

“We are very pleased with our second quarter performance as well as the solid results we generated in the first half of this year,” said Frank Harrison, Chairman and CEO of Coca-Cola Consolidated. “We are making excellent progress in leveraging the scale of our business, improving our margins and driving consistent marketplace execution across our expanded territories.”

 

Revenue grew 4.4% in the second quarter of 2019 and 4.0% in the first half of 2019, driven primarily by increased pricing and changes in our product mix. Revenue on our bottle/can Sparkling beverages increased 5.4% in the second quarter as our Sparkling brands continued to perform well at higher price points throughout our territories. Revenue on our Still beverages grew 7.2% in the second quarter, driven primarily by growth in our Sports Drinks and Energy categories. We began distribution of Reign, a fitness-focused energy beverage, in the second quarter, which drove growth in our Energy drinks compared to the second quarter of 2018. In addition, 2019 is our first full year of distributing BodyArmor products, which also helped generate overall higher net sales in our Still beverage category.

 

“Our strong revenue performance reflects our commitment to margin improvement, the strength of our brands and the passion of our teammates,” said Dave Katz, President and COO. “Importantly, our Sparkling portfolio is performing very well in the marketplace, enabling us to grow our value share in this category. We continue to work closely with our brand partners to drive excitement and higher levels of growth for our Still products as we respond to increasing consumer demand for drinks with unique flavors and functional benefits.”

 

Gross margin increased 100 basis points in the second quarter of 2019 to 34.2%. On an adjusted(a) basis, gross margin increased 150 basis points over second quarter 2018. Gross margin for the first half of 2019 increased 130 basis points on both an actual and an adjusted(a) basis. This improvement is primarily the result of pricing actions that started in the second half of 2018 to overcome significantly higher input costs. Reduced transportation costs also contributed to higher second quarter 2019 margins as we continue to optimize our supply chain.

 

Selling, delivery and administrative (“SD&A”) expenses in second quarter 2019 decreased $16.5 million, or 4.3%, versus second quarter 2018, largely driven by a decrease in costs from our system transformation initiative. System transformation expenses related to our information technology system conversion were $2.2 million in Q2 2019, versus $9.8 million in Q2 2018. On an adjusted(a) basis, our second quarter 2019 SD&A expenses decreased $6.0 million, or 1.6%, versus the same prior year period. Our adjusted(a) SD&A as a percent of sales improved 180 basis points in Q2 2019 versus Q2 2018 (28.6% versus 30.4%, respectively).


 

Our second quarter 2019 expenses also reflect the benefit of the operating structure changes we completed in 2018.

 

Income from operations in Q2 2019 and the first half of 2019 was $67.2 million and $87.4 million, respectively. Adjusted(a) income from operations was $77.5 million in Q2 2019, an increase of $43.5 million from Q2 2018. Adjusted(a) income from operations was $98.3 million in the first half of 2019, an increase of $67.8 million from the first half of 2018.

 

Net income in Q2 2019 was $15.4 million compared to a net loss of $3.9 million in Q2 2018, an improvement of $19.3 million. For the first half of 2019, net income increased $26.7 million compared to the first half of 2018. Net income for Q2 2019 and the first half of 2019 was adversely impacted by other expense of $31.2 million and $47.0 million, respectively. Other expense for these periods was primarily comprised of fair value adjustments to the acquisition related contingent consideration liability, driven by changes in the discount rate and future cash flow projections.

 

Capital spending for the first half of 2019 was $57.6 million. We continue to anticipate capital spending in fiscal 2019 will be in the range of $150 million to $180 million as we remain focused on making prudent, long-term investments to support the growth of the Company. Cash flows provided by operations for the first half of 2019 were $88.6 million, compared to $57.2 million in the first half of 2018. Improved cash generation is a key management focus area for 2019 as we strive to improve our profitability, reduce our financial leverage and further strengthen our balance sheet.

 

(a)

The discussion of the results for the second quarter and first half ended June 30, 2019 includes selected non-GAAP financial information, such as “adjusted” results. The schedules in this press release reconcile such non-GAAP financial measures to the most directly comparable GAAP financial measures.

 

About Coca‑Cola Consolidated, Inc.

 

Coke Consolidated is the largest Coca-Cola bottler in the United States. Our Purpose is to honor God, serve others, pursue excellence and grow profitably. For 117 years, we have been deeply committed to the consumers, customers, and communities we serve and passionate about the broad portfolio of beverages and services we offer. We make, sell, and deliver beverages of The Coca‑Cola Company and other partner companies in more than 300 brands and flavors to 66 million consumers in territories spanning 14 states and the District of Columbia. Headquartered in Charlotte, N.C., Coke Consolidated is traded on the NASDAQ Global Select Market under the symbol “COKE.” More information about the company is available at www.cokeconsolidated.com. Follow Coke Consolidated on Facebook, Twitter, Instagram and LinkedIn.



Cautionary Information Regarding Forward-Looking Statements

 

Certain statements contained in this news release are “forward-looking statements” that involve risks and uncertainties. The words “believe,” “expect,” “project,” “will,” “should,” “could” and similar expressions are intended to identify those forward-looking statements. Factors that might cause Coke Consolidated’s actual results to differ materially from those anticipated in forward-looking statements include, but are not limited to: our inability to integrate the operations and employees acquired in system transformation transactions; lower than expected selling pricing resulting from increased marketplace competition; changes in how significant customers market or promote our products; changes in our top customer relationships; changes in public and consumer preferences related to nonalcoholic beverages, including concerns related to obesity and health concerns; unfavorable changes in the general economy; miscalculation of our need for infrastructure investment; our inability to meet requirements under beverage agreements; material changes in the performance requirements for marketing funding support or our inability to meet such requirements; decreases from historic levels of marketing funding support; changes in The Coca‑Cola Company’s and other beverage companies’ levels of advertising, marketing and spending on brand innovation; the inability of our aluminum can or plastic bottle suppliers to meet our purchase requirements; our inability to offset higher raw material costs with higher selling prices, increased bottle/can sales volume or reduced expenses; consolidation of raw material suppliers; incremental risks resulting from increased purchases of finished goods; sustained increases in fuel costs or our inability to secure adequate supplies of fuel; sustained increases in the cost of labor and employment matters, product liability claims or product recalls; technology failures or cyberattacks; changes in interest rates; the impact of debt levels on operating flexibility and access to capital and credit markets; adverse changes in our credit rating (whether as a result of our operations or prospects or as a result of those of The Coca‑Cola Company or other bottlers in the Coca‑Cola system); changes in legal contingencies; legislative changes affecting our distribution and packaging; adoption of significant product labeling or warning requirements; additional taxes resulting from tax audits; natural disasters and unfavorable weather; global climate change or legal or regulatory responses to such change; issues surrounding labor relations with unionized employees; bottler system disputes; our use of estimates and assumptions; changes in accounting standards; the impact of volatility in the financial markets on access to the credit markets; the impact of acquisitions or dispositions of bottlers by their franchisors; changes in the inputs used to calculate our acquisition related contingent consideration liability; and the concentration of our capital stock ownership. These and other factors are discussed in the Company’s regulatory filings with the Securities and Exchange Commission, including those in the Company’s fiscal 2018 Annual Report on Form 10‑K, Item 1A. Risk Factors. The forward-looking statements contained in this news release speak only as of this date, and the Company does not assume any obligation to update them except as required by law.

 

###



 

 

 

 

FINANCIAL STATEMENTS

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

 

 

Second Quarter

 

 

First Half

 

(in thousands, except per share data)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net sales(b)

 

$

1,273,659

 

 

$

1,220,003

 

 

$

2,376,571

 

 

$

2,284,760

 

Cost of sales

 

 

837,880

 

 

 

815,295

 

 

 

1,551,484

 

 

 

1,522,411

 

Gross profit(b)

 

 

435,779

 

 

 

404,708

 

 

 

825,087

 

 

 

762,349

 

Selling, delivery and administrative expenses(b)

 

 

368,565

 

 

 

385,029

 

 

 

737,719

 

 

 

761,667

 

Income from operations

 

 

67,214

 

 

 

19,679

 

 

 

87,368

 

 

 

682

 

Interest expense, net

 

 

11,995

 

 

 

12,744

 

 

 

24,881

 

 

 

24,790

 

Other expense, net

 

 

31,181

 

 

 

9,818

 

 

 

47,032

 

 

 

5,308

 

Income (loss) before income taxes

 

 

24,038

 

 

 

(2,883

)

 

 

15,455

 

 

 

(29,416

)

Income tax expense (benefit)

 

 

7,182

 

 

 

(135

)

 

 

4,177

 

 

 

(13,106

)

Net income (loss)

 

 

16,856

 

 

 

(2,748

)

 

 

11,278

 

 

 

(16,310

)

Less: Net income attributable to noncontrolling interest

 

 

1,486

 

 

 

1,185

 

 

 

2,739

 

 

 

1,808

 

Net income (loss) attributable to Coca-Cola Consolidated, Inc.

 

$

15,370

 

 

$

(3,933

)

 

$

8,539

 

 

$

(18,118

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per share based on net loss attributable to Coca-Cola Consolidated, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

1.64

 

 

$

(0.42

)

 

$

0.91

 

 

$

(1.94

)

Weighted average number of Common Stock shares outstanding

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock

 

$

1.64

 

 

$

(0.42

)

 

$

0.91

 

 

$

(1.94

)

Weighted average number of Class B Common Stock shares outstanding

 

 

2,232

 

 

 

2,213

 

 

 

2,225

 

 

 

2,206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share based on net loss attributable to Coca-Cola Consolidated, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

1.64

 

 

$

(0.42

)

 

$

0.91

 

 

$

(1.94

)

Weighted average number of Common Stock shares outstanding – assuming dilution

 

 

9,421

 

 

 

9,354

 

 

 

9,415

 

 

 

9,347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock

 

$

1.63

 

 

$

(0.42

)

 

$

0.90

 

 

$

(1.94

)

Weighted average number of Class B Common Stock shares outstanding – assuming dilution

 

 

2,280

 

 

 

2,213

 

 

 

2,274

 

 

 

2,206

 

 

(b)

Consideration paid to customers under certain contractual arrangements for exclusive distribution rights and sponsorship privileges was presented as SD&A expense in the second quarter and first half of 2018. The Company has revised the presentation of the consideration paid to a reduction of net sales for the second quarter and first half of 2018, which it believes is consistent with the presentation used by other companies in the beverage industry.



 

 

 

FINANCIAL STATEMENTS

CONSOLIDATED CONDENSED BALANCE SHEETS

(UNAUDITED)

 

 

(in thousands)

 

June 30, 2019

 

 

December 30, 2018

 

ASSETS

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

5,692

 

 

$

13,548

 

Trade accounts receivable, net

 

 

448,123

 

 

 

427,749

 

Accounts receivable, other

 

 

106,880

 

 

 

75,408

 

Inventories

 

 

230,898

 

 

 

210,033

 

Prepaid expenses and other current assets

 

 

72,327

 

 

 

70,680

 

Total current assets

 

 

863,920

 

 

 

797,418

 

Property, plant and equipment, net

 

 

962,402

 

 

 

990,532

 

Right of use assets - operating leases

 

 

102,151

 

 

 

-

 

Leased property under financing or capital leases, net

 

 

20,944

 

 

 

23,720

 

Other assets

 

 

113,033

 

 

 

115,490

 

Goodwill

 

 

165,903

 

 

 

165,903

 

Other identifiable intangible assets, net

 

 

903,800

 

 

 

916,865

 

Total assets

 

$

3,132,153

 

 

$

3,009,928

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Current portion of obligations under operating leases

 

$

14,771

 

 

$

-

 

Current portion of obligations under financing or capital leases

 

 

9,019

 

 

 

8,617

 

Accounts payable and accrued expenses

 

 

578,162

 

 

 

593,120

 

Total current liabilities

 

 

601,952

 

 

 

601,737

 

Deferred income taxes

 

 

131,498

 

 

 

127,174

 

Pension and postretirement benefit obligations and other liabilities

 

 

728,856

 

 

 

694,817

 

Noncurrent portion of obligations under operating leases

 

 

87,804

 

 

 

-

 

Noncurrent portion of obligations under financing or capital leases

 

 

22,182

 

 

 

26,631

 

Long-term debt

 

 

1,092,152

 

 

 

1,104,403

 

Total liabilities

 

 

2,664,444

 

 

 

2,554,762

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

367,991

 

 

 

358,187

 

Noncontrolling interest

 

 

99,718

 

 

 

96,979

 

Total liabilities and equity

 

$

3,132,153

 

 

$

3,009,928

 



 

 

 

 

FINANCIAL STATEMENTS

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

 

 

First Half

 

(in thousands)

 

2019

 

 

2018

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

Net income (loss)

 

$

11,278

 

 

$

(16,310

)

Depreciation expense, amortization of intangible assets and deferred proceeds, net

 

 

90,828

 

 

 

93,907

 

Deferred income taxes

 

 

4,324

 

 

 

(16,286

)

Stock compensation expense

 

 

2,045

 

 

 

1,728

 

Fair value adjustment of acquisition related contingent consideration

 

 

43,268

 

 

 

3,957

 

Change in assets and liabilities

 

 

(69,543

)

 

 

(14,790

)

Other

 

 

6,386

 

 

 

5,036

 

Net cash provided by operating activities

 

$

88,586

 

 

$

57,242

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

Additions to property, plant and equipment (exclusive of acquisitions)

 

$

(57,581

)

 

$

(85,279

)

Acquisition of distribution territories and regional manufacturing facilities related investing activities

 

 

-

 

 

 

8,495

 

Other

 

 

(4,317

)

 

 

1,027

 

Net cash used in investing activities

 

$

(61,898

)

 

$

(75,757

)

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

Borrowings under revolving credit facility and proceeds from issuance of senior notes

 

$

306,339

 

 

$

340,000

 

Payments on revolving credit facility, term loan facility and senior notes

 

 

(318,839

)

 

 

(297,000

)

Cash dividends paid

 

 

(4,682

)

 

 

(4,671

)

Payments of acquisition related contingent consideration

 

 

(12,836

)

 

 

(11,263

)

Principal payments on financing or capital lease obligations

 

 

(4,261

)

 

 

(4,194

)

Debt issuance fees

 

 

(265

)

 

 

(1,535

)

Net cash provided by (used in) financing activities

 

$

(34,544

)

 

$

21,337

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash during period

 

$

(7,856

)

 

$

2,822

 

Cash at beginning of period

 

 

13,548

 

 

 

16,902

 

Cash at end of period

 

$

5,692

 

 

$

19,724

 

 



 

 

 

NON-GAAP FINANCIAL MEASURES(c)

The following tables reconcile reported GAAP results to adjusted results (non-GAAP):

 

 

 

Second Quarter 2019

 

(in thousands, except per share data)

 

Gross

profit

 

 

SD&A

expenses

 

 

Income from operations

 

 

Income before

income taxes

 

 

Net income

 

 

Basic net income per share

 

Reported results (GAAP)

 

$

435,779

 

 

$

368,565

 

 

$

67,214

 

 

$

24,038

 

 

$

15,370

 

 

$

1.64

 

System transformation expenses

 

 

-

 

 

 

(2,185

)

 

 

2,185

 

 

 

2,185

 

 

 

1,643

 

 

 

0.18

 

Fair value adjustment of acquisition related contingent consideration

 

 

-

 

 

 

-

 

 

 

-

 

 

 

29,222

 

 

 

21,975

 

 

 

2.34

 

Fair value adjustments for commodity hedges

 

 

4,874

 

 

 

(66

)

 

 

4,940

 

 

 

4,940

 

 

 

3,715

 

 

 

0.40

 

Capitalization threshold change for certain assets

 

 

-

 

 

 

(1,903

)

 

 

1,903

 

 

 

1,903

 

 

 

1,431

 

 

 

0.15

 

Memphis-area manufacturing plants consolidation

 

 

1,294

 

 

 

-

 

 

 

1,294

 

 

 

1,294

 

 

 

973

 

 

 

0.10

 

Other tax adjustments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,815

)

 

 

(0.30

)

Total reconciling items

 

 

6,168

 

 

 

(4,154

)

 

 

10,322

 

 

 

39,544

 

 

 

26,922

 

 

 

2.87

 

Adjusted results (non-GAAP)

 

$

441,947

 

 

$

364,411

 

 

$

77,536

 

 

$

63,582

 

 

$

42,292

 

 

$

4.51

 

 

 

 

Second Quarter 2018

 

(in thousands, except per share data)

 

Gross

profit

 

 

SD&A

expenses

 

 

Income from

operations

 

 

Income (loss) before

income taxes

 

 

Net income (loss)

 

 

Basic net income (loss) per share

 

Reported results (GAAP)

 

$

404,708

 

 

$

385,029

 

 

$

19,679

 

 

$

(2,883

)

 

$

(3,933

)

 

$

(0.42

)

System transformation expenses

 

 

28

 

 

 

(9,843

)

 

 

9,871

 

 

 

9,871

 

 

 

7,423

 

 

 

0.79

 

Workforce optimization expenses

 

 

-

 

 

 

(4,810

)

 

 

4,810

 

 

 

4,810

 

 

 

3,617

 

 

 

0.39

 

Fair value adjustment of acquisition related contingent consideration

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,143

 

 

 

6,876

 

 

 

0.74

 

Fair value adjustments for commodity hedges

 

 

(249

)

 

 

48

 

 

 

(297

)

 

 

(297

)

 

 

(223

)

 

 

(0.03

)

Other tax adjustments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,455

)

 

 

(0.36

)

Total reconciling items

 

 

(221

)

 

 

(14,605

)

 

 

14,384

 

 

 

23,527

 

 

 

14,238

 

 

 

1.53

 

Adjusted results (non-GAAP)

 

$

404,487

 

 

$

370,424

 

 

$

34,063

 

 

$

20,644

 

 

$

10,305

 

 

$

1.11

 

 

 

 

First Half 2019

 

(in thousands, except per share data)

 

Gross

profit

 

 

SD&A

expenses

 

 

Income from operations

 

 

Income before

income taxes

 

 

Net income

 

 

Basic net income per share

 

Reported results (GAAP)

 

$

825,087

 

 

$

737,719

 

 

$

87,368

 

 

$

15,455

 

 

$

8,539

 

 

$

0.91

 

System transformation expenses

 

 

-

 

 

 

(6,915

)

 

 

6,915

 

 

 

6,915

 

 

 

5,200

 

 

 

0.56

 

Fair value adjustment of acquisition related contingent consideration

 

 

-

 

 

 

-

 

 

 

-

 

 

 

43,268

 

 

 

32,538

 

 

 

3.47

 

Fair value adjustments for commodity hedges

 

 

969

 

 

 

2,649

 

 

 

(1,680

)

 

 

(1,680

)

 

 

(1,263

)

 

 

(0.13

)

Capitalization threshold change for certain assets

 

 

-

 

 

 

(4,379

)

 

 

4,379

 

 

 

4,379

 

 

 

3,293

 

 

 

0.35

 

Memphis-area manufacturing plants consolidation

 

 

1,294

 

 

 

-

 

 

 

1,294

 

 

 

1,294

 

 

 

973

 

 

 

0.10

 

Other tax adjustments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,660

)

 

 

(0.39

)

Total reconciling items

 

 

2,263

 

 

 

(8,645

)

 

 

10,908

 

 

 

54,176

 

 

 

37,081

 

 

 

3.96

 

Adjusted results (non-GAAP)

 

$

827,350

 

 

$

729,074

 

 

$

98,276

 

 

$

69,631

 

 

$

45,620

 

 

$

4.87

 

 


 

 

First Half 2018

 

(in thousands, except per share data)

 

Gross

profit

 

 

SD&A

expenses

 

 

Income from

operations

 

 

Income (loss) before

income taxes

 

 

Net income (loss)

 

 

Basic net income (loss) per share

 

Reported results (GAAP)

 

$

762,349

 

 

$

761,667

 

 

$

682

 

 

$

(29,416

)

 

$

(18,118

)

 

$

(1.94

)

System transformation expenses

 

 

227

 

 

 

(22,094

)

 

 

22,321

 

 

 

22,321

 

 

 

16,785

 

 

 

1.79

 

Workforce optimization expenses

 

 

-

 

 

 

(4,810

)

 

 

4,810

 

 

 

4,810

 

 

 

3,617

 

 

 

0.39

 

Fair value adjustment of acquisition related contingent consideration

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,957

 

 

 

2,976

 

 

 

0.32

 

Fair value adjustments for commodity hedges

 

 

2,516

 

 

 

(154

)

 

 

2,670

 

 

 

2,670

 

 

 

2,008

 

 

 

0.21

 

Other tax adjustments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,798

)

 

 

(0.61

)

Total reconciling items

 

 

2,743

 

 

 

(27,058

)

 

 

29,801

 

 

 

33,758

 

 

 

19,588

 

 

 

2.10

 

Adjusted results (non-GAAP)

 

$

765,092

 

 

$

734,609

 

 

$

30,483

 

 

$

4,342

 

 

$

1,470

 

 

$

0.16

 

 

(c)

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (“GAAP”). However, management believes that certain non-GAAP financial measures provide users with additional meaningful financial information that should be considered when assessing the Company’s ongoing performance. Further, given the transformation of the Company’s business through system transformation transactions with The Coca‑Cola Company and the conversion of its information technology systems, the Company believes these non‑GAAP financial measures allow users to better appreciate the impact of these transactions on the Company’s performance. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company’s performance. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP. The Company’s non-GAAP financial information does not represent a comprehensive basis of accounting.


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘8-K’ Filing    Date    Other Filings
Filed on / For Period end:8/6/1910-Q
6/30/1910-Q
12/30/1810-K
 List all Filings 
Top
Filing Submission 0001564590-19-029359   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Fri., Mar. 29, 7:48:31.2am ET