SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Staar Surgical Co – ‘8-K’ for 7/31/19 – ‘EX-99.1’

On:  Wednesday, 7/31/19, at 4:15pm ET   ·   For:  7/31/19   ·   Accession #:  1564590-19-27490   ·   File #:  0-11634

Previous ‘8-K’:  ‘8-K’ on 6/21/19 for 6/20/19   ·   Next:  ‘8-K’ on 8/1/19 for 7/31/19   ·   Latest:  ‘8-K’ on / for 4/4/24

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 7/31/19  Staar Surgical Co                 8-K:2,7,9   7/31/19    3:1.6M                                   ActiveDisclosure/FA

Current Report   —   Form 8-K   —   Sect. 13 / 15(d) – SEA’34
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 8-K         Current Report                                      HTML     37K 
 2: EX-99.1     Miscellaneous Exhibit                               HTML    352K 
 3: EX-99.2     Miscellaneous Exhibit                               HTML     15K 


‘EX-99.1’   —   Miscellaneous Exhibit


This Exhibit is an HTML Document rendered as filed.  [ Alternative Formats ]



 <!   C: 

Exhibit 99.1

 

 

 

STAAR Surgical Reports Record Second Quarter Results for

Total Revenue, ICL Sales and ICL Units

 

LAKE FOREST, CA, July 31, 2019--- STAAR Surgical Company (NASDAQ: STAA), a leading developer, manufacturer and marketer of implantable lenses and companion delivery systems for the eye, today reported financial results for the second quarter ended June 28, 2019.

 

Second Quarter 2019 Overview

 

 

Net Sales of $39.7 Million (Up 17%) as Reported and $40.3 Million (Up 19%) Constant Currency from the Prior Year Quarter

 

ICL Sales of $34.4 Million (Up 26%) as Reported and $34.9 Million (Up 28%) Constant Currency from the Prior Year Quarter

 

ICL Units Up 34% from the Prior Year Quarter

 

Gross Margin at 75.4% Up 100 Basis Points from the Prior Year Quarter

 

Net Income of $0.08 per Share vs. Prior Year Quarter Net Income of $0.04 per Share

 

Cash and Cash Equivalents Ended the Quarter at $103.3 Million.

 

“The record second quarter 2019 results we reported today represent excellent progress for STAAR Surgical as we target paradigm change in refractive vision correction with our family of proprietary Collamer® lenses.  Growth metrics in the second quarter for ICL Sales, Units, Gross Margin, Operating Margin and GAAP EPS were all up meaningfully as compared to our breakout financial results in the year ago period. When coupled with a solid first quarter, we believe our second quarter results put us firmly on track to achieve or exceed our full year targets for 30% ICL unit growth, 20% company revenue growth, achievement of year-over-year improvements in GAAP net income, positive cash flow generation and a higher level of cash on our balance sheet,” said Caren Mason, President and CEO of STAAR Surgical. “Our ICL units were up 34% in the second quarter over the prior year period with growth of 48% in China, 43% in consolidated smaller APAC markets, 42% in Korea, 29% in Japan, 22% in India, 12% in Spain and 10% in Latin America. Importantly, in concert with record top line growth, key operating and financial metrics were strong during the second quarter with expanding margins, a doubling of our GAAP net income profitability and meaningful cash generation from operations. Subsequent to the end of the quarter we also took actions to advance our pipeline of ICL products with regulators, which notably included a European submission of data from our multi-site clinical trial for our EDOF lens for Presbyopia which met the clinical trial primary endpoint and a revised submission to the FDA for a least burdensome pathway forward encompassing a clinical trial for our EVO family of lenses in the U.S.”

Financial Overview – Q2 2019

Net sales were $39.7 million for the second quarter of 2019, up 17% as compared to $33.9 million reported in the prior year quarter. The sales increase was driven by ICL revenue and unit growth of 26% and 34%, respectively, which was partially offset by an anticipated decrease in other product sales, which declined 21% as compared to the prior year quarter. Currency, primarily the Euro, negatively impacted reported net sales by approximately $0.6 million in the second quarter. Adjusting for the impact of currency, net sales in the second quarter of 2019 were $40.3 million, representing 19% growth over the prior year quarter.

1

 


Exhibit 99.1

 

Gross profit margin for the second quarter of 2019 was 75.4% compared to the prior year period of 74.4%.  The 100 basis point increase in gross profit margin for the quarter is primarily due to favorable product mix resulting from increased sales of ICLs and lower other product sales.

Operating expenses for the quarter increased 14% to $25.3 million compared to the prior year quarter of $22.2 million.  General and administrative expenses were $7.5 million compared to the prior year quarter of $6.2 million.  The increase in general and administrative expenses was due to increased headcount and salary-related expenses, including stock-based compensation and increased facility costs and professional fees.  Marketing and selling expenses were $11.7 million compared to the prior year quarter of $10.7 million.  The increase in marketing and selling expenses was due to increased headcount and salary-related expenses including stock-based compensation, increased travel expenses and continued investments in digital, strategic, and consumer marketing. Research and development expenses were $6.1 million compared to the prior year quarter of $5.3 million.  The increase in research and development expenses is due to an increase in headcount and salary-related expenses, including stock-based compensation.

Operating income margin for the second quarter of 2019 increased 270 basis points to 11.6% as compared to the prior year operating income of 8.9%. The increase in operating income margin is attributable to higher gross margin and lower total operating expense as a percentage of sales in the second quarter of 2019 as compared to the prior year quarter.

Net income for the second quarter of 2019 was $3.9 million or approximately $0.08 per share compared with net income of $1.8 million or $0.04 per share for the prior year quarter.  Non-GAAP Adjusted Net Income for the second quarter of 2019 was $6.5 million or $0.14 per share compared to $3.9 million or $0.09 per share for the prior year quarter. The reconciliation between GAAP and non-GAAP financial information is provided in the financial tables included with this release.

 

Cash, cash equivalents, and restricted cash at June 28, 2019 totaled $103.3 million, compared to $104.0 million at the end of the fourth quarter of 2018.  The Company generated $3.5 million in cash from operations in the second quarter.

 

Conference Call

The Company will host a conference call and webcast today, Wednesday, July 31, 2019 at 4:30 p.m. Eastern / 1:30 p.m. Pacific to discuss its financial results and operational progress.  To access the conference call (Conference ID 7270219), please dial 855-765-5684 for domestic participants and 262-912-6252 for international participants. The live webcast can be accessed from the investor relations section of the STAAR website at www.staar.com.  

A taped replay of the conference call (Conference ID 7270219) will be available beginning approximately one hour after the call’s conclusion for seven days. This replay can be accessed by dialing 855-859-2056 for domestic callers and 404-537-3406 for international callers. An archived webcast will also be available at www.staar.com.

Use of Non-GAAP Financial Measures

 

This press release includes supplemental non-GAAP financial information, which STAAR believes investors will find helpful in understanding its operating performance. “Adjusted Net Income” and “Adjusted Net Income Per Share” exclude the following items that are included in “Net Income” as calculated in accordance with U.S. generally accepted accounting principles (“GAAP”): gain or loss on foreign currency transactions and stock-based compensation expenses.  Management believes that “Adjusted Net Income” and “Adjusted Net Income Per Share” are useful to investors in gauging the outcome of the key drivers of the business performance:  the ability to increase sales revenue and our ability to increase profit margin by improving the mix of high value products while reducing the costs over which management has control.  

2

 


Exhibit 99.1

 

 

Management has also excluded gains and losses on foreign currency transactions because of the significant fluctuations that can result from period to period as a result of market driven factors. Stock-based compensation expenses consist of expenses for stock options and restricted stock under the Financial Accounting Standards Board’s Accounting Standards Codification (ASC) 718.  In calculating Adjusted Net Income and Adjusted Net Income Per Share, STAAR excludes these expenses because they are non-cash expenses and because of the considerable judgment involved in calculating their values.  In addition, these expenses tend to be driven by fluctuations in the price of our stock and not by the same factors that generally affect our other business expenses.

The Company also uses Constant Currency as a Non-GAAP financial measure to exclude the effects of currency fluctuations on net sales. The Company conducts a significant part of its activities outside the U.S. It receives sales revenue and pays expenses principally in U.S. dollars, Swiss francs, Japanese yen and euros. The exchange rates between dollars and non-U.S. currencies can fluctuate greatly and can have a significant effect on the Company’s results when reported in U.S. dollars. In order to compare the Company's performance from period to period without the effect of currency, the Company will apply the same average exchange rate applicable in the prior period, or the "constant currency" rate to sales or expenses in the current period as well. Because changes in currency are outside of the control of the Company and its managers, management finds this non-GAAP measure useful in determining the long-term progress of its initiatives and determining whether its managers are achieving their performance goals. The Company believes that the non-GAAP constant-currency sales results measures provided in this press release are similarly useful to investors to give insight on long term trends in the Company's performance without the external effect of changes in relative currency values. The table below shows sales results calculated in accordance with GAAP, the effect of currency, and the resulting non-GAAP measure expressed in constant currency.  

About STAAR Surgical

 

STAAR, which has been dedicated solely to ophthalmic surgery for over 30 years, designs, develops, manufactures and markets implantable lenses for the eye with companion delivery systems. These lenses are intended to provide visual freedom for patients, lessening or eliminating the reliance on glasses or contact lenses. All of these lenses are foldable, which permits the surgeon to insert them through a small incision. STAAR’s lens used in refractive surgery is called an Implantable Collamer® Lens or “ICL”, which includes the EVO Visian ICL™ product line. More than 1,000,000 Visian® ICLs have been implanted to date and STAAR markets these lenses in over 75 countries. To learn more about the ICL go to: www.discovericl.com.  Headquartered in Lake Forest, CA, the company operates manufacturing and packaging facilities in Aliso Viejo, CA, Monrovia, CA and Nidau, Switzerland. For more information, please visit the Company’s website at www.staar.com.

Safe Harbor

All statements in this press release that are not statements of historical fact are forward-looking statements, including statements about any of the following: any financial projections, including those relating to the plans, strategies, and objectives of management for 2019 or prospects for achieving such plans, expectations for sales, revenue, or earnings, product safety or effectiveness, the status of our pipeline of ICL products with regulators, including our EDOF lens for Presbyopia and our EVO family of lenses in the U.S., and any statements of assumptions underlying any of the foregoing, including those relating to our product pipeline and market expansion activities. Important factors that could cause actual results to differ materially from those indicated by such forward-looking statements are set forth in the Company’s Annual Report on Form 10-K for the year ended December 28, 2018 under the caption “Risk Factors,” which is on file with the Securities and Exchange Commission and available in the “Investor Information” section of the company’s website under the heading “SEC Filings.” We disclaim any intention or obligation to update or revise any financial projections or forward-looking statement due to new information or events.

3

 


Exhibit 99.1

 

These statements are based on expectations and assumptions as of the date of this press release and are subject to numerous risks and uncertainties, which could cause actual results to differ materially from those described in the forward-looking statements. The risks and uncertainties include the following: global economic conditions; the discretion of regulatory agencies to approve or reject existing, new or improved products, or to require additional actions before approval, or to take enforcement action; potential international trade disputes; and the willingness of surgeons and patients to adopt a new or improved product and procedure. The Visian ICL with CentraFLOW, now known as EVO Visian ICL, is not yet approved for sale in the United States.

 

CONTACT:Investors & Media

Brian Moore

Sr. Director, Investor, Media Relations and Corporate Development

(626) 303-7902, Ext. 3023

bmoore@staar.com

4

 


Exhibit 99.1

 

 

Consolidated Balance Sheets

 

 

 

 

 

 

 

 

(in 000's)

 

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 28, 2019

 

 

December 28, 2018

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

103,251

 

 

$

103,877

 

Accounts receivable trade, net

 

 

32,962

 

 

 

25,946

 

Inventories, net

 

 

16,328

 

 

 

16,704

 

Prepayments, deposits, and other current assets

 

 

6,367

 

 

 

5,045

 

Total current assets

 

 

158,908

 

 

 

151,572

 

Property, plant, and equipment, net

 

 

13,382

 

 

 

11,451

 

Finance lease right-of-use assets, net

 

 

2,338

 

 

 

-

 

Operating lease right-of-use assets, net

 

 

7,219

 

 

 

-

 

Intangible assets, net

 

 

261

 

 

 

243

 

Goodwill

 

 

1,786

 

 

 

1,786

 

Deferred income taxes

 

 

1,355

 

 

 

1,278

 

Other assets

 

 

713

 

 

 

1,009

 

Total assets

 

$

185,962

 

 

$

167,339

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Line of credit

 

$

2,854

 

 

$

3,780

 

Accounts payable

 

 

8,097

 

 

 

6,524

 

Obligations under finance leases

 

 

960

 

 

 

1,098

 

Obligations under operating leases

 

 

2,766

 

 

 

-

 

Allowance for sales returns

 

 

3,263

 

 

 

2,895

 

Other current liabilities

 

 

10,771

 

 

 

13,431

 

Total current liabilities

 

 

28,711

 

 

 

27,728

 

Obligations under finance leases

 

 

580

 

 

 

459

 

Obligations under operating leases

 

 

4,580

 

 

 

-

 

Deferred income taxes

 

 

1,406

 

 

 

1,022

 

Asset retirement obligations

 

 

212

 

 

 

206

 

Deferred rent

 

 

-

 

 

 

188

 

Pension liability

 

 

6,138

 

 

 

5,310

 

Total liabilities

 

 

41,627

 

 

 

34,913

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Common stock

 

 

445

 

 

 

442

 

Additional paid-in capital

 

 

296,063

 

 

 

289,584

 

Accumulated other comprehensive loss

 

 

(1,602

)

 

 

(1,320

)

Accumulated deficit

 

 

(150,571

)

 

 

(156,280

)

Total stockholders' equity

 

 

144,335

 

 

 

132,426

 

Total liabilities and stockholders' equity

 

$

185,962

 

 

$

167,339

 

 

 

 

 

5

 


Exhibit 99.1

 

Consolidated Statements of Income

 

(In 000's except for per share data)

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six-Months Ended

 

 

 

% of

 

June 28, 2019

 

 

% of

 

June 29, 2018

 

 

Fav (Unfav)

 

 

% of

 

June 28, 2019

 

 

% of

 

June 29, 2018

 

 

Fav (Unfav)

 

 

 

Sales

 

 

 

 

Sales

 

 

 

 

Amount

 

 

%

 

 

Sales

 

 

 

 

Sales

 

 

 

 

Amount

 

 

%

 

Net sales

 

 

100.0

%

$

39,664

 

 

 

100.0

%

$

33,905

 

 

$

5,759

 

 

 

17.0

%

 

 

100.0

%

$

72,247

 

 

 

100.0

%

$

60,998

 

 

$

11,249

 

 

 

18.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

24.6

%

 

9,765

 

 

 

25.6

%

 

8,678

 

 

 

(1,087

)

 

 

-12.5

%

 

 

25.1

%

 

18,168

 

 

 

26.8

%

 

16,340

 

 

 

(1,828

)

 

 

-11.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

75.4

%

 

29,899

 

 

 

74.4

%

 

25,227

 

 

 

4,672

 

 

 

18.5

%

 

 

74.9

%

 

54,079

 

 

 

73.2

%

 

44,658

 

 

 

9,421

 

 

 

21.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

18.9

%

 

7,508

 

 

 

18.3

%

 

6,196

 

 

 

(1,312

)

 

 

-21.2

%

 

 

19.9

%

 

14,345

 

 

 

19.6

%

 

11,967

 

 

 

(2,378

)

 

 

-19.9

%

Marketing and selling

 

 

29.5

%

 

11,682

 

 

 

31.4

%

 

10,659

 

 

 

(1,023

)

 

 

-9.6

%

 

 

30.2

%

 

21,825

 

 

 

29.7

%

 

18,113

 

 

 

(3,712

)

 

 

-20.5

%

Research and development

 

 

15.4

%

 

6,098

 

 

 

15.8

%

 

5,346

 

 

 

(752

)

 

 

-14.1

%

 

 

16.3

%

 

11,733

 

 

 

17.6

%

 

10,753

 

 

 

(980

)

 

 

-9.1

%

Total selling, general, and

   administrative expenses

 

 

63.8

%

 

25,288

 

 

 

65.5

%

 

22,201

 

 

 

(3,087

)

 

 

-13.9

%

 

 

66.4

%

 

47,903

 

 

 

66.9

%

 

40,833

 

 

 

(7,070

)

 

 

-17.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

11.6

%

 

4,611

 

 

 

8.9

%

 

3,026

 

 

 

1,585

 

 

 

52.4

%

 

 

8.5

%

 

6,176

 

 

 

6.3

%

 

3,825

 

 

 

2,351

 

 

 

61.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income (expense), net

 

 

0.7

%

 

259

 

 

 

-0.1

%

 

(24

)

 

 

283

 

 

 

1179.2

%

 

 

0.7

%

 

530

 

 

 

-0.1

%

 

(36

)

 

 

566

 

 

 

1572.2

%

Gain (loss) on foreign currency

   transactions

 

 

0.0

%

 

11

 

 

 

-1.5

%

 

(520

)

 

 

531

 

 

 

102.1

%

 

 

-0.3

%

 

(237

)

 

 

-0.9

%

 

(597

)

 

 

360

 

 

 

60.3

%

Royalty income

 

 

0.4

%

 

163

 

 

 

0.5

%

 

149

 

 

 

14

 

 

 

9.4

%

 

 

0.5

%

 

334

 

 

 

0.5

%

 

306

 

 

 

28

 

 

 

9.2

%

Other income, net

 

 

0.0

%

 

1

 

 

 

0.0

%

 

4

 

 

 

(3

)

 

 

-75.0

%

 

 

0.1

%

 

98

 

 

 

0.0

%

 

21

 

 

 

77

 

 

 

366.7

%

Total other income (expense), net

 

 

1.1

%

 

434

 

 

 

-1.1

%

 

(391

)

 

 

825

 

 

 

211.0

%

 

 

1.0

%

 

725

 

 

 

-0.5

%

 

(306

)

 

 

1,031

 

 

 

336.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

 

12.7

%

 

5,045

 

 

 

7.8

%

 

2,635

 

 

 

2,410

 

 

 

91.5

%

 

 

9.5

%

 

6,901

 

 

 

5.8

%

 

3,519

 

 

 

3,382

 

 

 

96.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

2.9

%

 

1,131

 

 

 

2.4

%

 

805

 

 

 

(326

)

 

 

-40.5

%

 

 

2.2

%

 

1,620

 

 

 

1.8

%

 

1,106

 

 

 

(514

)

 

 

-46.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

9.8

%

$

3,914

 

 

 

5.4

%

$

1,830

 

 

$

2,084

 

 

 

113.9

%

 

 

7.3

%

$

5,281

 

 

 

4.0

%

$

2,413

 

 

$

2,868

 

 

 

118.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share - basic

 

 

 

 

$

0.09

 

 

 

 

 

$

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.12

 

 

 

 

 

$

0.06

 

 

 

 

 

 

 

 

 

Net income per share - diluted

 

 

 

 

$

0.08

 

 

 

 

 

$

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.11

 

 

 

 

 

$

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

 

 

 

 

44,479

 

 

 

 

 

 

41,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44,357

 

 

 

 

 

 

41,568

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding -

   diluted

 

 

 

 

 

46,733

 

 

 

 

 

 

43,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46,842

 

 

 

 

 

 

43,654

 

 

 

 

 

 

 

 

 

 

 

6

 


Exhibit 99.1

 

Consolidated Statements of Cash Flows

 

(in 000's)

 

Unaudited

 

 

 

Three Months Ended

 

 

Six-Months Ended

 

 

 

June 28, 2019

 

 

June 29, 2018

 

 

June 28, 2019

 

 

June 29, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

3,914

 

 

$

1,830

 

 

$

5,281

 

 

$

2,413

 

Adjustments to reconcile net income to

   net cash provided by (used in) operating

   activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation of property and

   equipment

 

 

761

 

 

 

619

 

 

 

1,983

 

 

 

1,168

 

Amortization of long-lived intangibles

 

 

9

 

 

 

8

 

 

 

17

 

 

 

17

 

Deferred income taxes

 

 

314

 

 

 

266

 

 

 

393

 

 

 

358

 

Change in net pension liability

 

 

84

 

 

 

72

 

 

 

203

 

 

 

159

 

Stock-based compensation expense

 

 

2,579

 

 

 

1,598

 

 

 

5,220

 

 

 

2,899

 

Loss on disposal of property and

   equipment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6

 

Provision for sales returns and bad

   debts

 

 

2

 

 

 

130

 

 

 

(32

)

 

 

644

 

Inventory provision

 

 

332

 

 

 

247

 

 

 

787

 

 

 

753

 

Changes in working capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(5,979

)

 

 

(3,635

)

 

 

(6,533

)

 

 

(6,390

)

Inventories

 

 

113

 

 

 

(1,140

)

 

 

106

 

 

 

(1,536

)

Prepayments, deposits and other

   current assets

 

 

1,163

 

 

 

(159

)

 

 

(1,154

)

 

 

(889

)

Accounts payable

 

 

748

 

 

 

(1,082

)

 

 

563

 

 

 

956

 

Other current liabilities

 

 

(563

)

 

 

1,022

 

 

 

(2,626

)

 

 

1,748

 

Net cash provided by (used in)

   operating activities

 

 

3,477

 

 

 

(224

)

 

 

4,208

 

 

 

2,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of property and equipment

 

 

(2,398

)

 

 

(304

)

 

 

(4,601

)

 

 

(1,269

)

Increase in patents and licenses

 

 

-

 

 

 

-

 

 

 

(30

)

 

 

-

 

Net cash used in investing

   activities

 

 

(2,398

)

 

 

(304

)

 

 

(4,631

)

 

 

(1,269

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayment on line of credit

 

 

(500

)

 

 

-

 

 

 

(999

)

 

 

-

 

Repayment of finance lease

   obligations

 

 

(316

)

 

 

(501

)

 

 

(681

)

 

 

(881

)

Proceeds from vested resricted stock

   and exercise of stock options

 

 

488

 

 

 

1,953

 

 

 

1,112

 

 

 

2,407

 

Net cash provided by (used in)

   financing activities

 

 

(328

)

 

 

1,452

 

 

 

(568

)

 

 

1,526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash, cash

   equivalents and restricted cash

 

 

267

 

 

 

(449

)

 

 

243

 

 

 

163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash, cash equivalents

   and restricted cash

 

 

1,018

 

 

 

475

 

 

 

(748

)

 

 

2,726

 

Cash, cash equivalents and restricted cash, at

   beginning of the period

 

 

102,233

 

 

 

20,892

 

 

 

103,999

 

 

 

18,641

 

Cash, cash equivalents and restricted cash, at

   end of the period

 

$

103,251

 

 

$

21,367

 

 

$

103,251

 

 

$

21,367

 

 

7

 


Exhibit 99.1

 

Global Sales

 

(in 000's)

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six-Months Ended

 

 

 

 

 

 

June 28, 2019

 

 

 

 

 

June 29, 2018

 

 

% Change

 

 

 

 

 

June 28, 2019

 

 

 

 

 

June 29, 2018

 

 

% Change

 

Sales by Region

 

 

 

 

 

 

 

 

 

 

 

 

 

Fav (Unfav)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fav (Unfav)

 

North America

 

 

6.2

%

$

2,442

 

 

 

6.7

%

$

2,275

 

 

 

7.3

%

 

 

6.4

%

$

4,640

 

 

 

7.1

%

$

4,354

 

 

 

6.6

%

Europe, Middle East,

   Africa, Latin America

 

 

19.6

%

 

7,786

 

 

 

23.8

%

 

8,064

 

 

 

-3.4

%

 

 

22.2

%

 

16,051

 

 

 

27.2

%

 

16,573

 

 

 

-3.1

%

Asia Pacific

 

 

74.2

%

 

29,436

 

 

 

69.5

%

 

23,566

 

 

 

24.9

%

 

 

71.4

%

 

51,556

 

 

 

65.7

%

 

40,071

 

 

 

28.7

%

Total Sales

 

 

100.0

%

$

39,664

 

 

 

100.0

%

$

33,905

 

 

 

17.0

%

 

 

100.0

%

$

72,247

 

 

 

100.0

%

$

60,998

 

 

 

18.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core Product Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ICLs

 

 

86.8

%

$

34,432

 

 

 

80.5

%

$

27,292

 

 

 

26.2

%

 

 

86.1

%

$

62,218

 

 

 

79.4

%

$

48,450

 

 

 

28.4

%

Other Product Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IOLs

 

 

9.8

%

 

3,874

 

 

 

12.3

%

 

4,186

 

 

 

-7.5

%

 

 

10.9

%

 

7,891

 

 

 

13.5

%

 

8,244

 

 

 

-4.3

%

Injector Parts and

   Other

 

 

3.4

%

 

1,358

 

 

 

7.2

%

 

2,427

 

 

 

-44.0

%

 

 

3.0

%

 

2,138

 

 

 

7.1

%

 

4,304

 

 

 

-50.3

%

Total Other Sales

 

 

13.2

%

 

5,232

 

 

 

19.5

%

 

6,613

 

 

 

-20.9

%

 

 

13.9

%

 

10,029

 

 

 

20.6

%

 

12,548

 

 

 

-20.1

%

Total Sales

 

 

100.0

%

$

39,664

 

 

 

100.0

%

$

33,905

 

 

 

17.0

%

 

 

100.0

%

$

72,247

 

 

 

100.0

%

$

60,998

 

 

 

18.4

%

 

8

 


Exhibit 99.1

 

Reconciliation of Non-GAAP Financial Measure

 

Adjusted Net Income and Net Income Per Share

 

(in 000's)

 

Unaudited

 

Three Months Ended

 

 

Six-Months Ended

 

 

 

June 28, 2019

 

 

June 29, 2018

 

 

June 28, 2019

 

 

June 29, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (as reported)

 

$

3,914

 

 

$

1,830

 

 

$

5,281

 

 

$

2,413

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency impact

 

 

(11

)

 

 

520

 

 

 

237

 

 

 

597

 

Stock-based compensation expense

 

 

2,579

 

 

 

1,598

 

 

 

5,220

 

 

 

2,899

 

Net income (adjusted)

 

$

6,482

 

 

$

3,948

 

 

$

10,738

 

 

$

5,909

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share, basic (as reported)

 

$

0.09

 

 

$

0.04

 

 

$

0.12

 

 

$

0.06

 

Foreign currency impact

 

 

-

 

 

 

0.01

 

 

 

-

 

 

 

0.01

 

Stock-based compensation expense

 

 

0.06

 

 

 

0.04

 

 

 

0.12

 

 

 

0.07

 

Net income per share, basic (adjusted)

 

$

0.15

 

 

$

0.09

 

 

$

0.24

 

 

$

0.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share, diluted (as

   reported)

 

$

0.08

 

 

$

0.04

 

 

$

0.11

 

 

$

0.06

 

Foreign currency impact

 

 

-

 

 

 

0.01

 

 

 

0.01

 

 

 

0.01

 

Stock-based compensation expense

 

 

0.06

 

 

 

0.04

 

 

 

0.11

 

 

 

0.07

 

Net income per share, diluted (adjusted)

 

$

0.14

 

 

$

0.09

 

 

$

0.23

 

 

$

0.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding -

   Basic

 

 

44,479

 

 

 

41,723

 

 

 

44,357

 

 

 

41,568

 

Weighted average shares outstanding -

   Diluted

 

 

46,733

 

 

 

43,999

 

 

 

46,842

 

 

 

43,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note:  Net income per share (adjusted), basic and diluted, may not add due to rounding

 

 

9

 


Exhibit 99.1

 

STAAR Surgical Company

 

Reconciliation of Non-GAAP Financial Measure

 

Constant Currency Sales

 

(in 000's)

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 28, 2019

 

 

Effect of

 

 

Constant

 

 

June 29, 2018

 

 

As Reported

 

 

Constant Currency

 

Sales

 

 

 

 

Currency

 

 

Currency

 

 

 

 

 

$ Change

 

 

% Change

 

 

$ Change

 

 

% Change

 

ICL

 

$

34,432

 

 

$

509

 

 

$

34,941

 

 

$

27,292

 

 

$

7,140

 

 

 

26.2

%

 

$

7,649

 

 

 

28.0

%

IOL

 

 

3,874

 

 

 

94

 

 

 

3,968

 

 

 

4,186

 

 

 

(312

)

 

 

-7.5

%

 

 

(218

)

 

 

-5.2

%

Other

 

 

1,358

 

 

 

7

 

 

 

1,365

 

 

 

2,427

 

 

 

(1,069

)

 

 

-44.0

%

 

 

(1,062

)

 

 

-43.8

%

Total Sales

 

$

39,664

 

 

$

610

 

 

$

40,274

 

 

$

33,905

 

 

$

5,759

 

 

 

17.0

%

 

$

6,369

 

 

 

18.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 28, 2019

 

 

Effect of

 

 

Constant

 

 

June 29, 2018

 

 

As Reported

 

 

Constant Currency

 

Sales

 

 

 

 

Currency

 

 

Currency

 

 

 

 

 

$ Change

 

 

% Change

 

 

$ Change

 

 

% Change

 

ICL

 

$

62,218

 

 

$

1,049

 

 

$

63,267

 

 

$

48,450

 

 

$

13,768

 

 

 

28.4

%

 

$

14,817

 

 

 

30.6

%

IOL

 

 

7,891

 

 

 

243

 

 

 

8,134

 

 

 

8,244

 

 

 

(353

)

 

 

-4.3

%

 

 

(110

)

 

 

-1.3

%

Other

 

 

2,138

 

 

 

10

 

 

 

2,148

 

 

 

4,304

 

 

 

(2,166

)

 

 

-50.3

%

 

 

(2,156

)

 

 

-50.1

%

Total Sales

 

$

72,247

 

 

$

1,302

 

 

$

73,549

 

 

$

60,998

 

 

$

11,249

 

 

 

18.4

%

 

$

12,551

 

 

 

20.6

%

 

10

 


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘8-K’ Filing    Date    Other Filings
Filed on / For Period end:7/31/19
6/28/19
12/28/1810-K
6/29/1810-Q
 List all Filings 
Top
Filing Submission 0001564590-19-027490   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Sat., Apr. 20, 1:09:12.2am ET