SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size 8/07/19 Green Dot Corp 8-K:2,9 8/07/19 2:687K |
Document/Exhibit Description Pages Size 1: 8-K Current Report HTML 17K 2: EX-99.01 Miscellaneous Exhibit HTML 229K
Exhibit |
• | GAAP and non-GAAP total operating revenues of $278 million and $265 million, respectively, up organically 6% and 5%,
respectively |
• | GAAP net income and GAAP diluted EPS of $35 million and $0.64, respectively |
• | Adjusted EBITDA and non-GAAP EPS of $75 million and $0.90, up 18% and 22%, respectively |
• | Total operating revenues on a generally accepted accounting principles (GAAP) basis were $278.3 million for the second quarter of 2019, up from $263.8 million for the second quarter of 2018, representing a year-over-year increase of 6%. |
• | GAAP
net income was $34.7 million for the second quarter of 2019, up from $29.8 million for the second quarter of 2018, representing a year-over-year increase of 16%. |
• | GAAP diluted earnings per common share was $0.64 for the second quarter of 2019, up from $0.55
for the second quarter of 2018, representing a year-over-year increase of 16%. |
• | Non-GAAP total operating revenues1 were $265.0 million
for the second quarter of 2019, up from $252.9 million for the second quarter of 2018, representing a year-over-year increase of 5%. |
• | Adjusted EBITDA1 was $74.6 million, or 28.2% of non-GAAP total operating revenues1 for the second
quarter of 2019, up from $63.0 million, or 24.9% of non-GAAP total operating revenues1 for the second quarter of 2018, representing a year-over-year increase of 18%. |
• | Non-GAAP net income1 was $48.4 million for the second quarter of 2019,
up from $40.1 million for the second quarter of 2018, representing a year-over-year increase of 21%. |
• | Non-GAAP diluted earnings per share1 was $0.90 for the second quarter of 2019, up from $0.74 for the second quarter of 2018, representing
a year-over-year increase of 22%. |
1 | Reconciliations of total operating revenues to non-GAAP total operating revenues, net income to non-GAAP net income, diluted earnings per share to non-GAAP diluted earnings per share and net income to adjusted EBITDA, respectively, are provided in the tables immediately following the consolidated financial statements. Additional information about the Company's non-GAAP financial measures can be found under the caption “About Non-GAAP Financial Measures” below. |
2019 | 2018 | ||||||||||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | ||||||||||||||
(In
millions) | |||||||||||||||||||
Gross dollar volume | $ | 10,019 | $ | 12,977 | $ | 9,809 | $ | 9,088 | $ | 9,413 | $ | 11,719 | |||||||
Number
of active accounts at quarter end | 5.66 | 6.05 | 5.34 | 5.43 | 5.86 | 6.01 | |||||||||||||
Purchase
volume | $ | 6,470 | $ | 8,200 | $ | 6,276 | $ | 5,918 | $ | 6,325 | $ | 7,470 | |||||||
Number
of cash transfers | 11.25 | 10.98 | 10.91 | 10.68 | 10.56 | 10.10 | |||||||||||||
Number
of tax refunds processed | 2.52 | 9.39 | 0.07 | 0.10 | 2.79 | 8.75 |
2 | For additional information, see reconciliations of forward-looking guidance for these non-GAAP financial measures to their respective, most directly comparable projected GAAP financial measures provided in the tables immediately following the reconciliation of Net Income to Adjusted EBITDA. |
• | Green Dot now expects its full year non-GAAP total operating revenues2
to be between $1.060 billion and $1.080 billion, representing 5% year-over-year increase at the mid-point, versus its previous guidance of $1.114 billion to $1.134 billion. |
• | For Q3, Green Dot expects non-GAAP total operating revenues2 to be between $225 million and $230 million. |
• | Green
Dot now expects its full year adjusted EBITDA2 to be between $240 million and $244 million, representing a 12% year-over-year decline at the mid-point, versus its previous guidance of $255 million to $261 million. |
• | For Q3, Green Dot expects adjusted EBITDA2 to be between $12 million and $14 million. This guidance includes a majority of the $60 million incremental marketing and technology investments we allocated during the second half
of 2019. |
• | Green Dot now expects its full year non-GAAP EPS2 to be between $2.71 and $2.77, representing a 17% year-over-year decline at the mid-point, versus its previous guidance range of $2.82 to $2.91. |
• | For
Q3, Green Dot expects non-GAAP EPS2 to be approximately $0.02. |
Range | |||||||
Low | High | ||||||
(In
millions, except per share data) | |||||||
Adjusted EBITDA | $ | 240.0 | $ | 244.0 | |||
Depreciation and amortization* | (50.0 | ) | (50.0 | ) | |||
Net
interest expense ** | (0.5 | ) | (0.5 | ) | |||
Non-GAAP pre-tax income | $ | 189.5 | $ | 193.5 | |||
Tax
impact*** | (43.6 | ) | (44.5 | ) | |||
Non-GAAP net income | $ | 145.9 | $ | 149.0 | |||
Diluted
weighted-average shares issued and outstanding | 53.8 | 53.8 | |||||
Non-GAAP diluted earnings per share | $ | 2.71 | $ | 2.77 |
* | Excludes
the impact of amortization of acquired intangible assets |
** | Excludes the impact of amortization of deferred financing costs |
*** | Assumes a non-GAAP effective tax rate of 23.0% for full year. |
2 | For additional information, see reconciliations of forward-looking guidance for these non-GAAP financial measures to their respective, most directly comparable projected GAAP financial measures
provided in the tables immediately following the reconciliation of Net Income to Adjusted EBITDA. |
(unaudited) | |||||||
Assets | (In
thousands, except par value) | ||||||
Current assets: | |||||||
Unrestricted cash and cash equivalents | $ | 1,096,498 | $ | 1,094,728 | |||
Restricted
cash | 4,117 | 490 | |||||
Investment securities available-for-sale, at fair value | 20,017 | 19,960 | |||||
Settlement assets | 334,788 | 153,992 | |||||
Accounts
receivable, net | 28,199 | 40,942 | |||||
Prepaid expenses and other assets | 49,548 | 57,070 | |||||
Income tax receivable | — | 8,772 | |||||
Total
current assets | 1,533,167 | 1,375,954 | |||||
Investment securities available-for-sale, at fair value | 223,968 | 181,223 | |||||
Loans to bank customers,
net of allowance for loan losses of $970 and $1,144 as of June 30, 2019 and December 31, 2018, respectively | 21,403 | 21,363 | |||||
Prepaid expenses and other assets | 7,034 | 8,125 | |||||
Property
and equipment, net | 131,710 | 120,269 | |||||
Operating lease right-of-use assets | 31,251 | — | |||||
Deferred expenses | 7,567 | 21,201 | |||||
Net
deferred tax assets | 10,984 | 7,867 | |||||
Goodwill and intangible assets | 534,964 | 551,116 | |||||
Total assets | $ | 2,502,048 | $ | 2,287,118 | |||
Liabilities
and Stockholders’ Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 35,015 | $ | 38,631 | |||
Deposits | 1,171,676 | 1,005,485 | |||||
Obligations
to customers | 169,139 | 58,370 | |||||
Settlement obligations | 27,509 | 5,788 | |||||
Amounts due to card issuing banks for overdrawn accounts | 542 | 1,681 | |||||
Other
accrued liabilities | 82,293 | 134,000 | |||||
Operating lease liabilities | 7,990 | — | |||||
Deferred revenue | 16,072 | 34,607 | |||||
Note
payable | — | 58,705 | |||||
Income tax payable | 12,247 | 67 | |||||
Total current liabilities | 1,522,483 | 1,337,334 | |||||
Other
accrued liabilities | 15,411 | 30,927 | |||||
Operating lease liabilities | 29,445 | — | |||||
Net deferred tax liabilities | 12,796 | 9,045 | |||||
Total
liabilities | 1,580,135 | 1,377,306 | |||||
Stockholders’ equity: | |||||||
Class
A common stock, $0.001 par value; 100,000 shares authorized as of June 30, 2019 and December 31, 2018; 51,809 and 52,917 shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively | 52 | 53 | |||||
Additional paid-in capital | 291,958 | 380,753 | |||||
Retained
earnings | 627,878 | 529,143 | |||||
Accumulated other comprehensive income (loss) | 2,025 | (137 | ) | ||||
Total stockholders’ equity | 921,913 | 909,812 | |||||
Total
liabilities and stockholders’ equity | $ | 2,502,048 | $ | 2,287,118 |
Three
Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(In
thousands, except per share data) | |||||||||||||||
Operating revenues: | |||||||||||||||
Card revenues and other fees | $ | 121,613 | $ | 120,783 | $ | 251,190 | $ | 250,843 | |||||||
Processing
and settlement service revenues | 67,073 | 60,618 | 174,652 | 160,858 | |||||||||||
Interchange revenues | 81,334 | 76,948 | 173,875 | 161,646 | |||||||||||
Interest
income, net | 8,306 | 5,443 | 19,123 | 10,787 | |||||||||||
Total operating revenues | 278,326 | 263,792 | 618,840 | 584,134 | |||||||||||
Operating
expenses: | |||||||||||||||
Sales and marketing expenses | 87,432 | 82,478 | 186,133 | 174,446 | |||||||||||
Compensation
and benefits expenses | 48,298 | 54,478 | 109,773 | 108,985 | |||||||||||
Processing expenses | 49,222 | 46,363 | 100,854 | 94,788 | |||||||||||
Other
general and administrative expenses | 49,411 | 47,849 | 96,732 | 91,567 | |||||||||||
Total operating expenses | 234,363 | 231,168 | 493,492 | 469,786 | |||||||||||
Operating
income | 43,963 | 32,624 | 125,348 | 114,348 | |||||||||||
Interest expense, net | 165 | 1,280 | 1,636 | 2,540 | |||||||||||
Income
before income taxes | 43,798 | 31,344 | 123,712 | 111,808 | |||||||||||
Income tax expense | 9,106 | 1,517 | 24,977 | 11,950 | |||||||||||
Net
income | $ | 34,692 | $ | 29,827 | $ | 98,735 | $ | 99,858 | |||||||
Basic
earnings per common share: | $ | 0.66 | $ | 0.57 | $ | 1.87 | $ | 1.93 | |||||||
Diluted
earnings per common share: | $ | 0.64 | $ | 0.55 | $ | 1.82 | $ | 1.84 | |||||||
Basic
weighted-average common shares issued and outstanding: | 52,588 | 52,105 | 52,818 | 51,774 | |||||||||||
Diluted weighted-average common shares issued and outstanding: | 53,811 | 54,390 | 54,154 | 54,301 |
Six Months Ended June 30, | |||||||
2019 | 2018 | ||||||
(In
thousands) | |||||||
Operating activities | |||||||
Net income | $ | 98,735 | $ | 99,858 | |||
Adjustments to reconcile
net income to net cash provided by operating activities: | |||||||
Depreciation and amortization of property, equipment and internal-use software | 23,003 | 18,216 | |||||
Amortization of intangible assets | 16,349 | 16,411 | |||||
Provision
for uncollectible overdrawn accounts | 45,445 | 41,817 | |||||
Employee stock-based compensation | 23,242 | 20,602 | |||||
Amortization of (discount) premium
on available-for-sale investment securities | (224 | ) | 704 | ||||
Amortization of deferred financing costs | 1,124 | 797 | |||||
Impairment of capitalized software | 104 | 175 | |||||
Changes
in operating assets and liabilities: | |||||||
Accounts receivable, net | (32,702 | ) | (31,380 | ) | |||
Prepaid expenses and other assets | 8,051 | 5,278 | |||||
Deferred
expenses | 13,634 | 12,443 | |||||
Accounts payable and other accrued liabilities | (31,207 | ) | (16,383 | ) | |||
Deferred revenue | (18,799 | ) | (9,992 | ) | |||
Income
tax receivable/payable | 20,929 | 7,460 | |||||
Other, net | (616 | ) | 1,684 | ||||
Net cash provided by operating activities | 167,068 | 167,690 | |||||
Investing
activities | |||||||
Purchases of available-for-sale investment securities | (90,216 | ) | (79,026 | ) | |||
Proceeds from maturities of available-for-sale securities | 50,354 | 29,283 | |||||
Proceeds
from sales of available-for-sale securities | 101 | 11,028 | |||||
Payments for acquisition of property and equipment | (37,746 | ) | (27,376 | ) | |||
Net increase in
loans | (1,296 | ) | (4,292 | ) | |||
Net cash used in investing activities | (78,803 | ) | (70,383 | ) | |||
Financing
activities | |||||||
Repayments of borrowings from notes payable | (60,000 | ) | (11,250 | ) | |||
Proceeds from exercise of options | 4,836 | 16,440 | |||||
Taxes
paid related to net share settlement of equity awards | (16,874 | ) | (24,376 | ) | |||
Net increase in deposits | 140,110 | 45,887 | |||||
Net decrease in obligations
to customers | (48,306 | ) | (12,715 | ) | |||
Contingent consideration payments | (2,634 | ) | (2,694 | ) | |||
Repurchase of Class A common stock | (100,000 | ) | — | ||||
Net
cash (used in) provided by financing activities | (82,868 | ) | 11,292 | ||||
Net increase in unrestricted cash, cash equivalents and restricted cash | 5,397 | 108,599 | |||||
Unrestricted
cash, cash equivalents and restricted cash, beginning of period | 1,095,218 | 1,010,095 | |||||
Unrestricted cash, cash equivalents and restricted cash, end of period | $ | 1,100,615 | $ | 1,118,694 | |||
Cash
paid for interest | $ | 1,604 | $ | 2,345 | |||
Cash paid for income taxes | $ | 3,702 | $ | 4,285 | |||
Reconciliation
of unrestricted cash, cash equivalents and restricted cash at end of period: | |||||||
Unrestricted cash and cash equivalents | $ | 1,096,498 | $ | 1,117,937 | |||
Restricted cash | 4,117 | 757 | |||||
Total
unrestricted cash, cash equivalents and restricted cash, end of period | $ | 1,100,615 | $ | 1,118,694 |
Three
Months Ended June 30, 2019 | |||||||||||||||
Account Services | Processing and Settlement Services | Corporate and Other | Total | ||||||||||||
(In thousands) | |||||||||||||||
Operating revenues | $ | 216,032 | $ | 70,040 | $ | (7,746 | ) | $ | 278,326 | ||||||
Operating
expenses | 165,574 | 45,867 | 22,922 | 234,363 | |||||||||||
Operating income | $ | 50,458 | $ | 24,173 | $ | (30,668 | ) | $ | 43,963 |
Three
Months Ended June 30, 2018 | |||||||||||||||
Account Services | Processing and Settlement Services | Corporate and Other | Total | ||||||||||||
(In thousands) | |||||||||||||||
Operating revenues | $ | 209,686 | $ | 61,928 | $ | (7,822 | ) | $ | 263,792 | ||||||
Operating
expenses | 166,025 | 42,572 | 22,571 | 231,168 | |||||||||||
Operating income | $ | 43,661 | $ | 19,356 | $ | (30,393 | ) | $ | 32,624 |
Six
Months Ended June 30, 2019 | |||||||||||||||
Account Services | Processing and Settlement Services | Corporate and Other | Total | ||||||||||||
(In thousands) | |||||||||||||||
Operating revenues | $ | 455,665 | $ | 180,689 | $ | (17,514 | ) | $ | 618,840 | ||||||
Operating
expenses | 342,361 | 100,382 | 50,749 | 493,492 | |||||||||||
Operating income | $ | 113,304 | $ | 80,307 | $ | (68,263 | ) | $ | 125,348 |
Six
Months Ended June 30, 2018 | |||||||||||||||
Account Services | Processing and Settlement Services | Corporate and Other | Total | ||||||||||||
(In thousands) | |||||||||||||||
Operating revenues | $ | 437,310 | $ | 163,940 | $ | (17,116 | ) | $ | 584,134 | ||||||
Operating
expenses | 335,735 | 93,023 | 41,028 | 469,786 | |||||||||||
Operating income | $ | 101,575 | $ | 70,917 | $ | (58,144 | ) | $ | 114,348 |
Three
Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(In
thousands) | |||||||||||||||
Total operating revenues | $ | 278,326 | $ | 263,792 | $ | 618,840 | $ | 584,134 | |||||||
Net
revenue adjustments (8) | (13,351 | ) | (10,864 | ) | (28,148 | ) | (23,996 | ) | |||||||
Non-GAAP total operating revenues | $ | 264,975 | $ | 252,928 | $ | 590,692 | $ | 560,138 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(In
thousands) | |||||||||||||||
Account Services | |||||||||||||||
Operating revenues | $ | 216,032 | $ | 209,686 | $ | 455,665 | $ | 437,310 | |||||||
Net
revenue adjustments (8) | (9,717 | ) | (7,017 | ) | (21,142 | ) | (16,442 | ) | |||||||
Non-GAAP operating revenues | $ | 206,315 | $ | 202,669 | $ | 434,523 | $ | 420,868 | |||||||
Processing
and Settlement Services | |||||||||||||||
Operating revenues | $ | 70,040 | $ | 61,928 | $ | 180,689 | $ | 163,940 | |||||||
Net
revenue adjustments (8) | (3,634 | ) | (3,847 | ) | (7,006 | ) | (7,554 | ) | |||||||
Non-GAAP operating revenues | $ | 66,406 | $ | 58,081 | $ | 173,683 | $ | 156,386 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(In
thousands, except per share data) | |||||||||||||||
Net income | $ | 34,692 | $ | 29,827 | $ | 98,735 | $ | 99,858 | |||||||
Employee
stock-based compensation and related employer payroll taxes (3) | 8,830 | 11,960 | 24,413 | 22,446 | |||||||||||
Amortization of acquired intangible assets (4) | 8,175 | 8,175 | 16,349 | 16,411 | |||||||||||
Amortization
of deferred financing costs (5) | 128 | 399 | 1,124 | 797 | |||||||||||
Impairment charges (5) | 4 | 175 | 104 | 175 | |||||||||||
Extraordinary
severance expenses (6) | 1,534 | 790 | 4,390 | 896 | |||||||||||
Other expense (income) (5) | 99 | — | (34 | ) | — | ||||||||||
Income
tax effect (7) | (5,110 | ) | (11,254 | ) | (14,187 | ) | (24,627 | ) | |||||||
Non-GAAP net income | $ | 48,352 | $ | 40,072 | $ | 130,894 | $ | 115,956 | |||||||
Diluted
earnings per common share | |||||||||||||||
GAAP | $ | 0.64 | $ | 0.55 | $ | 1.82 | $ | 1.84 | |||||||
Non-GAAP | $ | 0.90 | $ | 0.74 | $ | 2.42 | $ | 2.14 | |||||||
Diluted
weighted-average common shares issued and outstanding | 53,811 | 54,390 | 54,154 | 54,301 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||
(In
thousands) | |||||||||||
Class A common stock outstanding as of June 30: | 51,809 | 52,390 | 51,809 | 52,390 | |||||||
Weighting adjustment | 779 | (285 | ) | 1,009 | (616 | ) | |||||
Dilutive
potential shares: | |||||||||||
Stock options | 131 | 343 | 150 | 441 | |||||||
Service
based restricted stock units | 456 | 1,236 | 586 | 1,296 | |||||||
Performance-based restricted stock units | 630 | 705 | 592 | 789 | |||||||
Employee
stock purchase plan | 6 | 1 | 8 | 1 | |||||||
Diluted weighted-average common shares issued and outstanding | 53,811 | 54,390 | 54,154 | 54,301 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(In
thousands) | |||||||||||||||
Net income | $ | 34,692 | $ | 29,827 | $ | 98,735 | $ | 99,858 | |||||||
Interest
expense, net (2) | 165 | 1,280 | 1,636 | 2,540 | |||||||||||
Income tax expense | 9,106 | 1,517 | 24,977 | 11,950 | |||||||||||
Depreciation
and amortization of property, equipment and internal-use software (2) | 12,121 | 9,294 | 23,003 | 18,216 | |||||||||||
Employee stock-based compensation and related
employer payroll taxes (2)(3) | 8,830 | 11,960 | 24,413 | 22,446 | |||||||||||
Amortization of acquired intangible assets (2)(4) | 8,175 | 8,175 | 16,349 | 16,411 | |||||||||||
Impairment
charges (2)(5) | 4 | 175 | 104 | 175 | |||||||||||
Extraordinary severance expenses (2)(6) | 1,534 | 790 | 4,390 | 896 | |||||||||||
Adjusted
EBITDA | $ | 74,627 | $ | 63,018 | $ | 193,607 | $ | 172,492 | |||||||
Non-GAAP
total operating revenues | $ | 264,975 | $ | 252,928 | $ | 590,692 | $ | 560,138 | |||||||
Adjusted
EBITDA/Non-GAAP total operating revenues (adjusted EBITDA margin) | 28.2 | % | 24.9 | % | 32.8 | % | 30.8 | % |
Q3 2019 | FY 2019 | ||||||||||||||
Range | Range | ||||||||||||||
Low | High | Low | High | ||||||||||||
(In
millions) | |||||||||||||||
Total operating revenues | $ | 236 | $ | 241 | $ | 1,113 | $ | 1,133 | |||||||
Net
revenue adjustments (8) | (11 | ) | (11 | ) | (53 | ) | (53 | ) | |||||||
Non-GAAP total operating revenues | $ | 225 | $ | 230 | $ | 1,060 | $ | 1,080 |
Q3 2019 | FY
2019 | ||||||||||||||
Range | Range | ||||||||||||||
Low | High | Low | High | ||||||||||||
(In
millions) | |||||||||||||||
Net income (loss) | $ | (18.5 | ) | $ | (16.9 | ) | $ | 76.2 | $ | 79.4 | |||||
Adjustments
(9) | 30.5 | 30.9 | 163.8 | 164.6 | |||||||||||
Adjusted EBITDA | $ | 12.0 | $ | 14.0 | $ | 240.0 | $ | 244.0 | |||||||
Non-GAAP
total operating revenues | $ | 230.0 | $ | 225.0 | $ | 1,080 | $ | 1,060 | |||||||
Adjusted
EBITDA / Non-GAAP total operating revenues (Adjusted EBITDA margin) | 5.2 | % | 6.2 | % | 22.2 | % | 23.0 | % |
FY 2019 | |||||||||||
Range | |||||||||||
Q3
2019 | Low | High | |||||||||
(In millions, except per share data) | |||||||||||
Net income (loss) | $ | (16.9 | ) | $ | 76.2 | $ | 79.4 | ||||
Adjustments
(9) | 17.8 | 69.7 | 69.6 | ||||||||
Non-GAAP net income | $ | 0.9 | $ | 145.9 | $ | 149.0 | |||||
Diluted
earnings (loss) per share | |||||||||||
GAAP | $ | (0.32 | ) | $ | 1.42 | $ | 1.48 | ||||
Non-GAAP | $ | 0.02 | $ | 2.71 | $ | 2.77 | |||||
Diluted
weighted-average shares issued and outstanding | 52.9 | 53.8 | 53.8 |
(1) | To
supplement the Company’s consolidated financial statements presented in accordance with GAAP, the Company uses measures of operating results that are adjusted to exclude various, primarily non-cash, expenses and charges. These financial measures are not calculated or presented in accordance with GAAP and should not be considered as alternatives to or substitutes for operating revenues, operating income, net income or any other measure of financial performance calculated and presented in accordance with GAAP. These financial measures may not be comparable to similarly-titled measures of other organizations because other organizations may not calculate their measures in the same manner as the Company does. These
financial measures are adjusted to eliminate the impact of items that the Company does not consider indicative of its core operating performance. You are encouraged to evaluate these adjustments and the reasons the Company considers them appropriate. |
▪ | the
Company records employee stock-based compensation from period to period, and recorded employee stock-based compensation expenses and related employer payroll taxes of approximately $8.8 million and $12.0 million for the three months ended June 30, 2019 and 2018, respectively. By comparing the Company’s adjusted EBITDA, non-GAAP net income and non-GAAP diluted earnings per share in different historical periods, investors can evaluate the Company’s operating results without the additional variations caused by
employee stock-based compensation expense and related employer payroll taxes, which may not be comparable from period to period due to changes in the fair market value of the Company’s Class A common stock (which is influenced by external factors like the volatility of public markets and the financial performance of the Company’s peers) and is not a key measure of the Company’s operations; |
▪ | adjusted EBITDA is widely used by investors to measure a company’s operating performance without
regard to items, such as non-operating net interest income and expense, income tax benefit and expense, depreciation and amortization, employee stock-based compensation and related employer payroll taxes, changes in the fair value of contingent consideration, impairment charges, severance costs related to extraordinary personnel reductions, and other charges and income that can vary substantially from company to company depending upon their respective financing structures and accounting policies, the book values of their assets, their capital structures and the methods by which their assets were acquired; and |
▪ | securities analysts use adjusted EBITDA as a supplemental measure to evaluate the overall operating performance of companies. |
▪ | as measures of operating performance, because they exclude the impact of items not directly resulting from the Company’s core operations; |
▪ | for planning purposes, including the preparation of the Company’s annual operating budget; |
▪ | to
allocate resources to enhance the financial performance of the Company’s business; |
▪ | to evaluate the effectiveness of the Company’s business strategies; |
▪ | to establish metrics for variable compensation; and |
▪ | in
communications with the Company’s board of directors concerning the Company’s financial performance. |
▪ | that
these measures do not reflect the Company’s capital expenditures or future requirements for capital expenditures or other contractual commitments; |
▪ | that these measures do not reflect changes in, or cash requirements for, the Company’s working capital needs; |
▪ | that these measures do not reflect interest expense or interest income; |
▪ | that
these measures do not reflect cash requirements for income taxes; |
▪ | that, although depreciation and amortization are non-cash charges, the assets being depreciated or amortized will often have to be replaced in the future, and these measures do not reflect any cash requirements for these replacements; and |
▪ | that other companies in the Company’s industry may calculate these measures differently than the
Company does, limiting their usefulness as comparative measures. |
(2) | The Company does not include any income tax impact of the associated non-GAAP adjustment to adjusted EBITDA, as the case may be, because each of these non-GAAP financial measures is provided before income tax expense. |
(3) | This expense consists primarily of expenses for restricted stock units (including performance-based restricted stock units) and related employer
payroll taxes. Employee stock-based compensation expense is not comparable from period to period due to |
(4) | The
Company excludes certain income and expenses that are the result of acquisitions. These acquisition-related adjustments include items such as the amortization of acquired intangible assets, changes in the fair value of contingent consideration, settlements of contingencies established at time of acquisition and other acquisition related charges, such as integration charges and professional and legal fees, which result in the Company recording expenses or fair value adjustments in its GAAP financial statements. The Company analyzes the performance of its operations without regard to these adjustments. In determining whether any acquisition-related adjustment is appropriate, the Company takes into consideration,
among other things, how such adjustments would or would not aid in the understanding of the performance of its operations. These items are included as a component of other general and administrative expenses on the Company's consolidated statements of operations, as applicable for the periods presented. |
(5) | The Company excludes certain income and expenses that are not reflective of ongoing operating results. It is difficult to estimate the amount or timing of these items in advance. Although these events are reflected in the
Company's GAAP financial statements, the Company excludes them in its non-GAAP financial measures because the Company believes these items may limit the comparability of ongoing operations with prior and future periods. These adjustments include items such as amortization attributable to deferred financing costs, impairment charges related to internal-use software, realized gains or losses on the sale of investment securities, legal settlement expenses and other income and expenses, as applicable for the periods presented. In determining whether any such adjustment is appropriate, the Company takes into consideration, among other things, how such adjustments would or would not aid in the understanding of the
performance of its operations. Each of these adjustments, except for amortization of deferred financing costs and realized gains and losses on the sale of investment securities, which are included as a component of interest income/expense, are included within other general and administrative expenses on the Company's consolidated statements of operations. |
(6) | During the three and six months ended June 30, 2019, the Company recorded
charges of $1.5 million and $4.4 million, respectively, for severance costs related to extraordinary personnel reductions. Although severance expenses are an ordinary part of its operations, the magnitude and scale of this ongoing reduction in workforce for redundancies is not expected to be repeated. This expense is included as a component of compensation and benefits expenses on the Company's consolidated statements of operations. |
(7) | Represents the tax effect for the related non-GAAP measure adjustments using the
Company's year to date non-GAAP effective tax rate. It also excludes both the impact of excess tax benefits related to stock-based compensation and the GAAP IRC §162(m) limitation that applies to performance-based restricted stock units expense as of June 30, 2019. |
(8) | Represents commissions and certain processing-related costs associated with Banking as a Service ("BaaS") products and services where Green Dot does not control customer acquisition. |
(9) | These
amounts represent estimated adjustments for non-operating net interest income, income taxes, depreciation and amortization, employee stock-based compensation and related employer taxes, contingent consideration, impairment charges, severance costs related to extraordinary personnel reductions, and other income and expenses. Employee stock-based compensation expense includes assumptions about the future fair value of the Company’s Class A common stock (which is influenced by external factors like the volatility of public markets and the financial performance of the Company’s peers). |
This ‘8-K’ Filing | Date | Other Filings | ||
---|---|---|---|---|
8/14/19 | ||||
Filed on / For Period end: | 8/7/19 | |||
6/30/19 | ||||
12/31/18 | 10-K, 4 | |||
6/30/18 | 10-Q | |||
List all Filings |