SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size 8/05/19 Neophotonics Corp 8-K:2,9 8/05/19 2:527K |
Document/Exhibit Description Pages Size 1: 8-K Current Report HTML 17K 2: EX-99.1 Miscellaneous Exhibit HTML 173K
Exhibit |
• | Revenue of $81.7 million for the quarter, up 1% year-over-year |
• | High Speed Products represented 89% of total revenue for the quarter |
• | Revenue was $81.7 million, up 3% quarter-over-quarter and up 1% year-over-year |
• | Gross margin was 19.2%, down from 19.8% in the prior quarter |
• | Non-GAAP Gross margin was 25.6%, up from
22.4% in the prior quarter |
• | Diluted net loss per share was $0.16, up from a net loss of $0.30 per share in the prior quarter |
• | Non-GAAP diluted net loss per share was $0.03, up from net loss per share of $0.19 in the prior quarter |
• | Cash generated from operations was $0.7 million, down from $8.7 million in the
prior quarter |
• | Adjusted EBITDA was $6.8 million, up from a loss of $0.8 million in the prior quarter |
GAAP | Non-GAAP | |
Revenue | $87
to $93 million | |
Gross Margin | 24% to 28% | 25% to 29% |
Operating Expenses | $25 to $26 million | $22 to $23 million |
Earnings per share | $(0.09) net loss to $0.01 net profit | $(0.03) net loss to $0.07 net profit |
As of | ||||||||
ASSETS | ||||||||
Current
assets: | ||||||||
Cash and cash equivalents | $ | 55,107 | $ | 58,185 | ||||
Short-term
investments | 7,567 | 7,481 | ||||||
Restricted cash | 11,533 | 11,053 | ||||||
Accounts
receivable, net | 59,623 | 74,751 | ||||||
Inventories | 48,795 | 52,159 | ||||||
Assets
held for sale | — | 2,971 | ||||||
Prepaid expenses and other current assets | 23,397 | 26,605 | ||||||
Total
current assets | 206,022 | 233,205 | ||||||
Property, plant and equipment, net | 89,283 | 100,090 | ||||||
Operating
lease right-of-use assets | 16,520 | — | ||||||
Purchased intangible assets, net | 2,532 | 3,018 | ||||||
Goodwill | 1,115 | 1,115 | ||||||
Other
long-term assets | 3,144 | 3,148 | ||||||
Total assets | $ | 318,616 | $ | 340,576 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts
payable | $ | 51,857 | $ | 58,403 | ||||
Notes payable and short-term borrowing | — | 4,795 | ||||||
Current
portion of long-term debt | 3,048 | 2,897 | ||||||
Accrued and other current liabilities | 43,020 | 50,288 | ||||||
Total
current liabilities | 97,925 | 116,383 | ||||||
Long-term debt, net of current portion | 45,181 | 50,454 | ||||||
Operating
lease liabilities, non-current | 17,577 | — | ||||||
Other noncurrent liabilities | 9,949 | 13,499 | ||||||
Total
liabilities | 170,632 | 180,336 | ||||||
Stockholders’ equity: | ||||||||
Common
stock | 118 | 116 | ||||||
Additional paid-in capital | 572,734 | 564,722 | ||||||
Accumulated
other comprehensive loss | (5,979 | ) | (7,126 | ) | ||||
Accumulated deficit | (418,889 | ) | (397,472 | ) | ||||
Total
stockholders’ equity | 147,984 | 160,240 | ||||||
Total liabilities and stockholders’ equity | $ | 318,616 | $ | 340,576 |
Three
Months Ended | Six Months Ended | |||||||||||||||||||
Revenue | $ | 81,690 | $ | 79,366 | $ | 81,102 | $ | 161,056 | $ | 149,688 | ||||||||||
Cost
of goods sold (1) | 66,015 | 63,629 | 65,630 | 129,644 | 125,034 | |||||||||||||||
Gross
profit | 15,675 | 15,737 | 15,472 | 31,412 | 24,654 | |||||||||||||||
Gross
margin | 19.2 | % | 19.8 | % | 19.1 | % | 19.5 | % | 16.5 | % | ||||||||||
Operating
expenses: | ||||||||||||||||||||
Research and development (1) | 13,793 | 14,683 | 13,243 | 28,476 | 27,131 | |||||||||||||||
Sales
and marketing (1) | 3,623 | 4,603 | 3,891 | 8,226 | 8,015 | |||||||||||||||
General
and administrative (1) | 7,174 | 7,753 | 7,267 | 14,927 | 14,917 | |||||||||||||||
Amortization
of purchased intangible assets | — | 119 | 120 | 119 | 239 | |||||||||||||||
Asset
sale related costs | 47 | 329 | 79 | 376 | 93 | |||||||||||||||
Restructuring
charges | 79 | 179 | 622 | 258 | 653 | |||||||||||||||
Gain
on asset sale | (817 | ) | — | — | (817 | ) | — | |||||||||||||
Total
operating expenses | 23,899 | 27,666 | 25,222 | 51,565 | 51,048 | |||||||||||||||
Loss
from operations | (8,224 | ) | (11,929 | ) | (9,750 | ) | (20,153 | ) | (26,394 | ) | ||||||||||
Interest
income | 99 | 99 | 122 | 198 | 215 | |||||||||||||||
Interest
expense | (496 | ) | (493 | ) | (759 | ) | (989 | ) | (1,467 | ) | ||||||||||
Other
income (expense), net | 1,090 | (1,598 | ) | 930 | (508 | ) | 581 | |||||||||||||
Total
interest and other income (expense), net | 693 | (1,992 | ) | 293 | (1,299 | ) | (671 | ) | ||||||||||||
Loss
before income taxes | (7,531 | ) | (13,921 | ) | (9,457 | ) | (21,452 | ) | (27,065 | ) | ||||||||||
Income
tax benefit (provision) | 205 | (170 | ) | (1,080 | ) | 35 | (1,718 | ) | ||||||||||||
Net
loss | $ | (7,326 | ) | $ | (14,091 | ) | $ | (10,537 | ) | $ | (21,417 | ) | $ | (28,783 | ) | |||||
Basic
net loss per share | $ | (0.16 | ) | $ | (0.30 | ) | $ | (0.24 | ) | $ | (0.46 | ) | $ | (0.65 | ) | |||||
Diluted
net loss per share | $ | (0.16 | ) | $ | (0.30 | ) | $ | (0.24 | ) | $ | (0.46 | ) | $ | (0.65 | ) | |||||
Weighted
average shares used to compute basic net loss per share | 46,754 | 46,414 | 44,665 | 46,585 | 44,463 | |||||||||||||||
Weighted
average shares used to compute diluted net loss per share | 46,754 | 46,414 | 44,665 | 46,585 | 44,463 | |||||||||||||||
(1)
Includes stock-based compensation expense as follows for the periods presented: | ||||||||||||||||||||
Cost of goods sold | $ | 609 | $ | 601 | $ | 629 | $ | 1,210 | $ | 1,279 | ||||||||||
Research
and development | 787 | 881 | 829 | 1,668 | 1,602 | |||||||||||||||
Sales
and marketing | 599 | 678 | 642 | 1,277 | 1,580 | |||||||||||||||
General
and administrative | 1,010 | 1,178 | 1,039 | 2,188 | 2,025 | |||||||||||||||
Total
stock-based compensation expense | $ | 3,005 | $ | 3,338 | $ | 3,139 | $ | 6,343 | $ | 6,486 |
Three
Months Ended | Six Months Ended | |||||||||||||||||||
NON-GAAP GROSS PROFIT: | ||||||||||||||||||||
GAAP
gross profit | $ | 15,675 | $ | 15,737 | $ | 15,472 | $ | 31,412 | $ | 24,654 | ||||||||||
Stock-based
compensation expense | 609 | 601 | 629 | 1,210 | 1,279 | |||||||||||||||
Amortization
of purchased intangible assets | 184 | 184 | 184 | 368 | 387 | |||||||||||||||
Depreciation
of acquisition-related fixed asset step-up | (66 | ) | (66 | ) | (73 | ) | (132 | ) | (142 | ) | ||||||||||
End-of-life
related inventory write-down | 3,553 | — | — | 3,553 | — | |||||||||||||||
Accelerated
Depreciation | 950 | 1,315 | — | 2,265 | — | |||||||||||||||
Restructuring
charges | — | — | 54 | — | 146 | |||||||||||||||
Non-GAAP
gross profit | $ | 20,905 | $ | 17,771 | $ | 16,266 | $ | 38,676 | $ | 26,324 | ||||||||||
Non-GAAP
gross margin as a % of revenue | 25.6 | % | 22.4 | % | 20.1 | % | 24.0 | % | 17.6 | % | ||||||||||
NON-GAAP
TOTAL OPERATING EXPENSES: | ||||||||||||||||||||
GAAP total operating expenses | $ | 23,899 | $ | 27,666 | $ | 25,222 | $ | 51,565 | $ | 51,048 | ||||||||||
Stock-based
compensation expense | (2,396 | ) | (2,737 | ) | (2,510 | ) | (5,133 | ) | (5,207 | ) | ||||||||||
Amortization
of purchased intangible assets | — | (119 | ) | (120 | ) | (119 | ) | (239 | ) | |||||||||||
Depreciation
of acquisition-related fixed asset step-up | (67 | ) | (66 | ) | (68 | ) | (133 | ) | (135 | ) | ||||||||||
Asset
sale related costs | (47 | ) | (329 | ) | (79 | ) | (376 | ) | (93 | ) | ||||||||||
Restructuring
charges | (79 | ) | (179 | ) | (622 | ) | (258 | ) | (653 | ) | ||||||||||
Gain
on asset sale | 817 | — | — | 817 | — | |||||||||||||||
Non-GAAP
total operating expenses | $ | 22,127 | $ | 24,236 | $ | 21,823 | $ | 46,363 | $ | 44,721 | ||||||||||
Non-GAAP
total operating expenses as a % of revenue | 27.1 | % | 30.5 | % | 26.9 | % | 28.8 | % | 29.9 | % | ||||||||||
NON-GAAP
OPERATING LOSS: | ||||||||||||||||||||
GAAP loss from operations | $ | (8,224 | ) | $ | (11,929 | ) | $ | (9,750 | ) | $ | (20,153 | ) | $ | (26,394 | ) | |||||
Stock-based
compensation expense | 3,005 | 3,338 | 3,139 | 6,343 | 6,486 | |||||||||||||||
Amortization
of purchased intangible assets | 184 | 303 | 304 | 487 | 626 | |||||||||||||||
Depreciation
of acquisition-related fixed asset step-up | 1 | — | (5 | ) | 1 | (7 | ) | |||||||||||||
Asset
sale related costs | 47 | 329 | 79 | 376 | 93 | |||||||||||||||
End-of-life
related inventory write-down | 3,553 | — | — | 3,553 | — | |||||||||||||||
Accelerated
Depreciation | 950 | 1,315 | — | 2,265 | — | |||||||||||||||
Restructuring
charges | 79 | 179 | 676 | 258 | 799 | |||||||||||||||
Gain
on asset sale | (817 | ) | — | — | (817 | ) | — | |||||||||||||
Non-GAAP
loss from operations | $ | (1,222 | ) | $ | (6,465 | ) | $ | (5,557 | ) | $ | (7,687 | ) | $ | (18,397 | ) | |||||
Non-GAAP
operating margin as a % of revenue | (1.5 | )% | (8.1 | )% | (6.9 | )% | (4.8 | )% | (12.3 | )% |
Three
Months Ended | Six Months Ended | |||||||||||||||||||
NON-GAAP NET LOSS: | ||||||||||||||||||||
GAAP
net loss | $ | (7,326 | ) | $ | (14,091 | ) | $ | (10,537 | ) | $ | (21,417 | ) | $ | (28,783 | ) | |||||
Stock-based
compensation expense | 3,005 | 3,338 | 3,139 | 6,343 | 6,486 | |||||||||||||||
Amortization
of purchased intangible assets | 184 | 303 | 304 | 487 | 626 | |||||||||||||||
Depreciation
of acquisition-related fixed asset step-up | 1 | — | (5 | ) | 1 | (7 | ) | |||||||||||||
Asset
sale related costs | 47 | 329 | 79 | 376 | 93 | |||||||||||||||
End-of-life
related inventory write-down | 3,553 | — | — | 3,553 | — | |||||||||||||||
Accelerated
Depreciation | 950 | 1,315 | — | 2,265 | — | |||||||||||||||
Restructuring
charges | 79 | 179 | 676 | 258 | 799 | |||||||||||||||
Gain
on asset sale | (817 | ) | — | — | (817 | ) | — | |||||||||||||
Income
tax effect of Non-GAAP adjustments | (895 | ) | (377 | ) | 42 | (1,272 | ) | (84 | ) | |||||||||||
Non-GAAP
net loss | $ | (1,219 | ) | $ | (9,004 | ) | $ | (6,302 | ) | $ | (10,223 | ) | $ | (20,870 | ) | |||||
Non-GAAP
net loss as a % of revenue | (1.5 | )% | (11.3 | )% | (7.8 | )% | (6.3 | )% | (13.9 | )% | ||||||||||
ADJUSTED
EBITDA: | ||||||||||||||||||||
GAAP net loss | $ | (7,326 | ) | $ | (14,091 | ) | $ | (10,537 | ) | $ | (21,417 | ) | $ | (28,783 | ) | |||||
Stock-based
compensation expense | 3,005 | 3,338 | 3,139 | 6,343 | 6,486 | |||||||||||||||
Amortization
of purchased intangible assets | 184 | 303 | 304 | 487 | 626 | |||||||||||||||
Depreciation
of acquisition-related fixed asset step-up | 1 | — | (5 | ) | 1 | (7 | ) | |||||||||||||
Asset
sale related costs | 47 | 329 | 79 | 376 | 93 | |||||||||||||||
End-of-life
related inventory write-down | 3,553 | — | — | 3,553 | — | |||||||||||||||
Accelerated
Depreciation | 950 | 1,315 | — | 2,265 | — | |||||||||||||||
Restructuring
charges | 79 | 179 | 676 | 258 | 799 | |||||||||||||||
Gain
on asset sale | (817 | ) | — | — | (817 | ) | — | |||||||||||||
Interest
expense, net | 397 | 394 | 637 | 791 | 1,252 | |||||||||||||||
Income
tax benefit (provision) | (205 | ) | 170 | 1,080 | (35 | ) | 1,718 | |||||||||||||
Depreciation
expense | 6,956 | 7,233 | 7,607 | 14,189 | 15,293 | |||||||||||||||
Adjusted
EBITDA | $ | 6,824 | $ | (830 | ) | $ | 2,980 | $ | 5,994 | $ | (2,523 | ) | ||||||||
Adjusted
EBITDA as a % of revenue | 8.4 | % | (1.0 | )% | 3.7 | % | 3.7 | % | (1.7 | )% | ||||||||||
BASIC
AND DILUTED NET INCOME (LOSS) PER SHARE: | ||||||||||||||||||||
GAAP basic net loss per share | $ | (0.16 | ) | $ | (0.30 | ) | $ | (0.24 | ) | $ | (0.46 | ) | $ | (0.65 | ) | |||||
GAAP
diluted net loss per share | $ | (0.16 | ) | $ | (0.30 | ) | $ | (0.24 | ) | $ | (0.46 | ) | $ | (0.65 | ) | |||||
Non-GAAP
basic net loss per share | $ | (0.03 | ) | $ | (0.19 | ) | $ | (0.14 | ) | $ | (0.22 | ) | $ | (0.47 | ) | |||||
Non-GAAP
diluted net loss per share | $ | (0.03 | ) | $ | (0.19 | ) | $ | (0.14 | ) | $ | (0.22 | ) | $ | (0.47 | ) | |||||
SHARES
USED TO COMPUTE GAAP AND NON-GAAP BASIC NET LOSS PER SHARE | 46,754 | 46,414 | 44,665 | 46,585 | 44,463 | |||||||||||||||
SHARES
USED TO COMPUTE GAAP DILUTED NET LOSS PER SHARE | 46,754 | 46,414 | 44,665 | 46,585 | 44,463 | |||||||||||||||
SHARES
USED TO COMPUTE NON-GAAP DILUTED NET LOSS PER SHARE | 46,754 | 46,414 | 44,665 | 46,585 | 44,463 |
This ‘8-K’ Filing | Date | Other Filings | ||
---|---|---|---|---|
9/30/19 | ||||
Filed on / For Period end: | 8/5/19 | |||
6/30/19 | ||||
3/31/19 | 10-Q | |||
12/31/18 | 10-K, SD | |||
6/30/18 | 10-Q | |||
List all Filings |