SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Genie Energy Ltd. – ‘8-K’ for 8/5/19 – ‘EX-99.1’

On:  Monday, 8/5/19, at 7:51am ET   ·   For:  8/5/19   ·   Accession #:  1213900-19-14563   ·   File #:  1-35327

Previous ‘8-K’:  ‘8-K’ on / for 7/16/19   ·   Next:  ‘8-K/A’ on / for 8/5/19   ·   Latest:  ‘8-K’ on / for 3/13/24

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 8/05/19  Genie Energy Ltd.                 8-K:2,9     8/05/19    2:323K                                   Edgar Agents LLC/FA

Current Report   —   Form 8-K   —   Sect. 13 / 15(d) – SEA’34
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 8-K         Current Report                                      HTML     19K 
 2: EX-99.1     Press Release, Dated August 5, 2019, Reporting the  HTML    133K 
                Results of Operations for the Quarter Ended June                 
                30, 2019                                                         


‘EX-99.1’   —   Press Release, Dated August 5, 2019, Reporting the Results of Operations for the Quarter Ended June 30, 2019


This Exhibit is an HTML Document rendered as filed.  [ Alternative Formats ]



Exhibit 99.1

 

 

Genie Energy Ltd. Reports Second Quarter 2019 Results

 

NEWARK, NJ — August 5, 2019: Genie Energy Ltd. (NYSE: GNE, GNEPRA) reported a second quarter 2019 net loss of $0.29 per share on revenue of $61.0 million.

 

FINANCIAL AND OPERATIONAL HIGHLIGHTS

(Throughout this release, 2Q19 results are compared to 2Q18 results unless otherwise noted)

 

Global customers increased during 2Q19 by 24 thousand RCEs (+7%) to 357 thousand RCEs and by 49 thousand meters (+12%) to 448 thousand meters;

 

Average monthly churn declined to 4.4% from 5.3% in 1Q19 and 5.7% in 2Q18;

 

Following the quarter close, Genie Retail Energy (GRE) commenced customer acquisition activities in Texas’ electricity market and obtained a license to operate in certain Michigan gas territories;

 

Revenue increased 8.1% to $61.0 million from $56.4 million;

 

Consolidated loss from operations increased to $10.2 million from a loss of $2.2 million. Consolidated negative Adjusted EBITDA* of $9.1 million compared to positive $1.8 million;

 

Genie Energy's Board of Directors has declared a second quarter 2019 dividend of $0.075 per share.

 

COMMENTS OF MICHAEL STEIN, CEO

 

“Genie Energy made good operational progress in the second quarter as we continued to invest in growth across the company. We generated notable increases in our customer bases in both our US and overseas markets. Through the first half of the year, we have added 101 thousand RCEs, increasing our customer base by 39%. Following the quarter close, we launched operations in Texas’ deregulated electricity market and obtained a license to supply natural gas in Michigan.

 

“The second quarter is typically the lowest consumption quarter of the year, and the mild weather this spring further reduced domestic retail profitability while our investments in customer acquisition materially increased SG&A expense. Our P&L was also impacted by declines in wholesale electricity and natural gas markets during the quarter which also triggered mark-to-market losses of approximately $1.8 million on the unrealized value of our commodity hedges. While this combination of factors resulted in weaker than usual results this quarter, the fundamentals of our business remain strong and our outlook remains positive.

 

 C: 

 

 

 


CONSOLIDATED RESULTS

 

$ in millions, except EPS  2Q19   1Q19   2Q18  

2Q19 - 2Q18

Change
(%/$)

 
Revenue  $61.0   $86.6   $56.4    +8.1%
Gross profit  $9.0   $25.6   $16.1    (44.1)%
Gross margin percentage   14.7%   29.5%   28.5%   (1380) BP 
SG&A expense (including stock-based compensation)  $18.2   $15.8   $15.4    +18.2%
Stock-based compensation included in SG&A  $0.3   $0.4   $1.3   $(1.0)
Research and development  $0.1   $0.1    -    +$0.1 
Write-down of assets held for sale to fair value   -    -   $2.3   $(2.3)
Depreciation and amortization  $0.9   $0.9   $0.6    +$0.3 
(Loss) income from operations  $(9.3)  $9.8   $(1.6)  $(7.7)
Adjusted EBITDA*  $(9.1)  $10.4   $1.8   $(10.9)
Equity in the net loss in equity method investees**  $(1.1)  $(0.8)  $(0.7)  $(0.4)
Benefit from (provision for) income taxes  $1.7   $(2.9)  $(0.3)   +$2.0 
Net (loss) income attributable to Genie Energy common stockholders  $(7.8)  $5.6   $(2.3)  $(5.5)
(Loss) earnings per share attributable to Genie Energy common stockholders  $(0.29)  $0.21   $(0.09)  $(0.20)
Net cash (used in) provided by operating activities  $(3.1)  $7.0   $3.4   $(6.5)

 

*Adjusted EBITDA for all periods is a non-GAAP measure intended to provide useful information that supplements the core operating results in accordance with GAAP of Genie Energy or the relevant segment. Please refer to the Reconciliation of Non-GAAP Financial Measure at the end of this release for an explanation of Adjusted EBITDA and reconciliation to the most directly comparable GAAP measure.

 

* * Genie Energy accounts for its investments in Orbit Energy, its joint venture operating in the U.K. and Atid, a drilling services business based in Israel in which it holds a minority stake, under the equity method of accounting. Under this method, Genie Energy records its share in the net income or loss of the venture. Therefore, revenue generated, and expenses incurred are not reflected in Genie Energy’s consolidated revenue and expenses, but the customers are included in metrics regarding our customer base.

 

METERS AND RCEs

 

Genie Energy’s global customer base increased sequentially and year-over-year driven by robust customer acquisition programs in the U.S. and overseas markets. Genie Energy’s global RCE and meter totals are provided in the chart below.

 

Global RCEs and Meters at End of Quarter
(in thousands)*

  June 30,
2019
   March 31, 2019   December 31,
2018
   September 30,
2018
   June 30,
2018
 
Electricity RCEs   290    271    197    216    219 
Natural gas RCEs   67    62    59    59    64 
Total RCEs   357    333    256    275    283 
                          
Electricity meters   361    322    249    269    282 
Natural gas meters   87    77    74    73    81 
Total meters   448    399    323    342    363 

 

*Includes RCEs and meters acquired and served by Genie Energy’s domestic and international retail energy provider businesses including operations at ventures and joint ventures in the U.K., Finland and Japan.

 

 C: 

 C: 2

 

 

Consolidated Take-Aways

 

Consolidated revenue increased to $61.0 million from $56.4 million in 2Q18 driven by the expansion of Genie’s international retail energy supply and energy services businesses;

 

Genie Energy’s gross profit decreased to $9.0 million from $16.1 million in 2Q18 primarily because of a generally weaker consumption and pricing environment in electricity and natural gas in the quarter and a marked-to-market loss on the forward hedge book at GRE;

 

SG&A expense increased to $18.2 million from $15.4 million in 2Q18 reflecting increased customer acquisition expense;

 

Consolidated loss from operations increased to $9.3 million from a loss of $1.6 million in 2Q18. Adjusted EBITDA was negative $9.1 million compared to positive $1.8 million. The losses primarily reflect decreased consumption per meter, compressed margins at GRE, increased customer acquisition expense at GRE and GRE International, and the marked-to-market loss on GRE’s forward hedge book.

 

SEGMENT RESULTS

 

Genie Retail Energy (GRE)

 

Gross meter adds during the quarter totaled 91,000 compared to 57,000 in 2Q18;

 

Average monthly average churn decreased to 4.4% from 5.3% in 1Q19 and 5.7% in 2Q18. Churn has been favorably impacted by the increasing proportion of fixed rate customers in GRE’s portfolio as well as the addition of meters acquired in a municipal aggregation deal in 1Q19.

 

The loss from operations in 2Q19 was $5.4 million compared to income from operations of $4.1 million in 2Q18. Negative Adjusted EBITDA was $5.1 million compared to positive Adjusted EBITDA of $4.7 million in 2Q18. The decreases primarily reflect the impact of a generally weaker consumption and pricing environment in electricity and natural gas in the quarter, a marked to market loss on the forward hedge book and increased customer acquisition expense.

 

GRE’s financial results are summarized in the chart below:

 

Genie Retail Energy

$ in millions

  2Q19   1Q19   2Q18  

2Q19-2Q18
Change
(%/$)

 
Total revenue  $54.4   $76.5   $55.9    (2.7)%
Electricity revenue  $49.2   $57.8   $48.5    1.5%
Natural gas revenue  $5.2   $18.7   $7.4    (29.4)%
Gross profit  $8.2   $24.7   $15.8    (48.1)%
Gross margin percentage   15.1%   32.3%   28.3%   (1320) BP 
SG&A expense  $13.7   $11.2   $11.7    +17.0%
(Loss) income from operations  $(5.4)  $13.5   $4.1   $(9.5)
Adjusted EBITDA  $(5.1)  $13.8   $4.7   $(9.8)

 

 C: 

3

 

 

Genie Energy Services (GES)

 

GES’ revenue increased to $3.7 million from $557 thousand in 2Q18 reflecting the impact of the Prism Solar acquisition in 4Q18;

 

GES’ loss from operations was $682 thousand compared to a loss from operations $88 thousand in 2Q18;

 

GES generated negative Adjusted EBITDA of $438 thousand compared to negative Adjusted EBITDA of $81 thousand in 2Q18.

 

Genie Retail Energy International (GRE International)

(Genie Energy accounts for its investments in Orbit Energy, its joint venture operating in the U.K., under the equity method of accounting. Revenue generated, and expenses incurred are not reflected in segment revenue and operating expenses. RCEs and meters reported do, however, include Orbit Energy customers).

 

GRE International served 39 thousand RCEs and 69 thousand meters at June 30th, compared to 33 thousand RCEs and 55 thousand meters at March 31st. The increases resulted primarily from organic growth at Orbit Energy in the U.K. and Lumo Energia in Finland;

 

GRE International’s revenue increased to $2.9 million compared to nil in 2Q18 reflecting the impact of the Lumo Energia acquisition;

 

Equity in the net loss of Orbit Energy was $867 thousand compared to $716 thousand in 2Q18;

 

GRE International’s loss from operations increased to $1.6 million from a loss from operations of $53 thousand in 2Q18. Negative Adjusted EBITDA was $1.9 million compared to $597 thousand in 2Q18. The increased losses reflect increased meter acquisition expense.

 

Genie Oil and Gas (GOGAS)

 

Operations at Genie Energy’s Afek oil and gas exploration subsidiary remain suspended pending the permitting required for final testing on an existing well;

 

Loss from operations was $381 thousand compared to a loss from operations of $3.4 million in 2Q18 including an impairment charge of $2.3 million. Negative Adjusted EBITDA was $571 thousand compared to negative Adjusted EBITDA of $930 thousand in 2Q18. The improvements reflect the suspension of oil and gas exploration activities at Afek and a positive equity contribution from Genie’s minority stake in drilling services company Atid.

 

Corporate

 

Corporate loss from operations was $1.2 million compared to a loss of $2.2 million in 2Q18. The loss narrowed on a decline in corporate stock-based compensation, which decreased to $122 thousand dollars from $1.1 million in the year ago quarter. Negative Adjusted EBITDA was $1.1 million in 2Q19 and in 2Q18.

  

BALANCE SHEET HIGHLIGHTS

 

At June 30, 2019, Genie Energy had $147.6 million in total assets, including $39.9 million in cash, cash equivalents and restricted cash. Liabilities totaled $58.9 million and working capital (current assets less current liabilities) totaled $42.7 million.

 

 C: 

4

 

 

DIVIDEND ON GENIE ENERGY COMMON STOCK

 

Genie Energy's Board of Directors has declared a 2Q19 dividend of $0.075 per share of Class A and Class B common stock with a record date of August 16, 2019. The dividend will be paid on or about August 23, 2019. The distribution will be treated as an ordinary dividend for income tax purposes.

 

GENIE ENERGY EARNINGS CONFERENCE CALL

 

This earnings press release is available for download in the “Investors” section of the Genie Energy website (https://genie.com/investors/investor-relations/) and has been filed on a current report (Form 8-K) with the SEC.

 

At 8:30 AM Eastern time today, August 5, 2019, Genie Energy’s management will host a conference call to discuss financial and operational results, business outlook and strategy. The call will begin with management’s remarks followed by Q&A with investors.

 

To participate in the conference call, dial toll-free 1-888-348-6472 (from the US) or 1-412-902-4240 (international) and request the Genie Energy conference call.

 

The call replay will be available at 1-844-512-2921 (US toll-free) or 1-412-317-6671 (international) through August 12, 2019. The replay PIN is 10133751. A recording of the call - in MP3 format - will also be available for playback on the “Investors” section of the Genie Energy website.

 

Investors can sign up through the Genie Energy website to have earnings releases and other press releases e-mailed directly to them.

 

ABOUT GENIE ENERGY LTD.

 

Genie Energy Ltd. (NYSE: GNE, GNEPRA), is a global [CONSIDER WHETHER REFERRING TO GENIE AS “GLOBAL” IS A BIT MUCH] provider of energy services. The Genie Retail Energy division supplies electricity and natural gas primarily to residential and small business customers in the United States. The Genie Retail Energy International division supplies customers in Europe and Asia. The Genie Energy Services division includes Diversegy, a commercial brokerage and marketing services company, and Genie Solar Energy, a provider of solar generation systems. For more information, visit Genie.com.

 

In this press release, all statements that are not purely about historical facts, including, but not limited to, those in which we use the words “believe,” “anticipate,” “expect,” “plan,” “intend,” “estimate, “target” and similar expressions, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  While these forward-looking statements represent our current judgment of what may happen in the future, actual results may differ materially from the results expressed or implied by these statements due to numerous important factors, including, but not limited to, those described in our most recent report on SEC Form 10-K (under the headings “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”), which may be revised or supplemented in subsequent reports on SEC Forms 10-Q and 8-K. We are under no obligation, and expressly disclaim any obligation, to update the forward-looking statements in this press release, whether as a result of new information, future events or otherwise.

 

Contact:

Genie Energy Investor Relations

Bill Ulrey

P: (973) 438-3848

E-mail: invest@genie.com

 

 C: 

5

 

 

GENIE ENERGY LTD. 

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

   June 30,
2019
   December 31,
2018
 
   (in thousands) 
Assets        
Current assets:        
Cash and cash equivalents  $32,947   $41,601 
Restricted cash—short-term   6,072    1,653 
Trade accounts receivable, net of allowance for doubtful accounts of $2,410 and $2,003 at June 30, 2019 and December 31, 2018, respectively   35,208    35,920 
Inventory   10,854    9,893 
Prepaid expenses   8,263    6,167 
Other current assets   2,844    2,670 
Total current assets   96,188    97,904 
Property and equipment, net   4,092    4,301 
Goodwill   13,054    11,082 
Other intangibles, net   8,015    6,321 
Investment in equity method investees   1,132    2,208 
Restricted cash—long-term   854    943 
Deferred income tax assets, net   14,848    15,625 
Other assets   9,378    8,480 
Total assets  $147,561   $146,864 
Liabilities and equity          
Current liabilities:          
Notes payable  $910   $923 
Trade accounts payable   19,958    18,508 
Accrued expenses   26,024    25,242 
Income taxes payable   952    1,463 
Due to IDT Corporation   206    234 
Other current liabilities   5,401    4,416 
Total current liabilities   53,451    50,786 
Revolving line of credit   2,515    2,516 
Other liabilities   2,887    900 
Total liabilities   58,853    54,202 
Commitments and contingencies          
Equity:          
Genie Energy Ltd. stockholders’ equity:          
Preferred stock, $0.01 par value; authorized shares—10,000:          
Series 2012-A, designated shares—8,750; at liquidation preference, consisting of 2,322 shares issued and outstanding at June 30, 2019 and December 31, 2018   19,743    19,743 
Class A common stock, $0.01 par value; authorized shares—35,000; 1,574 shares issued and outstanding at June 30, 2019 and December 31, 2018   16    16 
Class B common stock, $0.01 par value; authorized shares—200,000; 25,883 and 25,544 shares issued and 25,633 and 25,294 shares outstanding at June 30, 2019 and December 31, 2018, respectively   258    255 
Additional paid-in capital   139,000    136,629 
Treasury stock, at cost, consisting of 250 shares of Class B common stock at June 30, 2019 and December 31, 2018   (1,624)   (1,624)
Accumulated other comprehensive income   3,135    2,591 
Accumulated deficit   (60,456)   (53,939)
Total Genie Energy Ltd. stockholders’ equity   100,072    103,671 
Noncontrolling interests   (11,364)   (11,009)
Total equity   88,708    92,662 
Total liabilities and equity  $147,561   $146,864 

 

 C: 

6

 

 

GENIE ENERGY LTD.

CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2019   2018   2019   2018 
   (in thousands, except per share data) 
Revenues:                
Electricity  $52,055   $48,514   $114,669   $113,849 
Natural gas   5,194    7,362    23,900    30,791 
Other   3,760    557    9,057    1,062 
Total revenues   61,009    56,433    147,626    145,702 
Cost of revenues   52,031    40,361    113,057    105,171 
Gross profit   8,978    16,072    34,569    40,531 
Operating expenses and losses:                    
Selling, general and administrative (i)   18,195    15,369    33,903    32,467 
Research and development   59        108     
Impairment of assets (Note 5)       2,291        2,291 
Exploration       17        244 
(Loss) income from operations   (9,276)   (1,605)   558    5,529 
Interest income   189    108    281    189 
Interest expense   (178)   (81)   (319)   (173)
Equity in the net loss in equity method investees, net   (1,071)   (716)   (1,868)   (1,221)
Other income, net   157    58    232    100 
Loss before income taxes   (10,179)   (2,236)   (1,116)   4,424 
Benefit from (provision for) income taxes   1,678    (258)   (1,225)   (1,057)
Net (loss) income   (8,501)   (2,494)   (2,341)   3,367 
Loss attributable to noncontrolling interests   1,035    575    944    870 
Net (loss) income attributable to Genie Energy Ltd.   (7,466)   (1,919)   (1,397)   4,237 
Dividends on preferred stock   (370)   (370)   (740)   (740)
Net (loss) income attributable to Genie Energy Ltd. common stockholders  $(7,836)  $(2,289)  $(2,137)   3,497 
                     
(Loss) earnings per share attributable to Genie Energy Ltd. common stockholders:                    
Basic  $(0.29)  $(0.09)  $(0.08)   0.14 
Diluted  $(0.29)  $(0.09)  $(0.08)   0.14 
Weighted-average number of shares used in calculation of (loss) earnings per share:                    
Basic   26,595    24,584    26,614    24,440 
Diluted   26,595    24,584    26,614    24,598 
                     
Dividends declared per common share  $0.075   $0.075   $0.150    0.150 
(i) Stock-based compensation included in selling, general and administrative expenses  $323   $1,257   $772    2,605 

 

 C: 

7

 

 

GENIE ENERGY LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

 

   Six Months Ended
June 30,
 
   2019   2018 
   (in thousands) 
Operating activities        
Net (loss) income  $(2,341)  $3,367 
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization   1,855    1,183 
Impairment of assets       2,291 
Deferred income taxes   777    113 
Provision for doubtful accounts receivable   314    502 
Gain on sale of property and equipment       (18)
Stock-based compensation   772    2,605 
Equity in the net loss in equity method investees   1,868    1,221 
Change in assets and liabilities:          
Trade accounts receivable   2,917    13,088 
Inventory   (961)   (3,779)
Prepaid expenses   (2,069)   (7)
Other current assets and other assets   (698)   120 
Trade accounts payable, accrued expenses and other current liabilities   1,991    (7,639)
Due to IDT Corporation   (42)   (74)
Income taxes payable   (511)   (904)
Net cash provided by operating activities   3,872    12,069 
Investing activities          
Capital expenditures   (329)   (370)
Proceeds from sale of property and equipment       62 
Payments for business acquisition, net of cash acquired   (1,852)   (745)
Investments in notes receivables   (177)    
Repayment of notes receivable   282    54 
Net cash used in investing activities   (2,076)   (999)
Financing activities          
Dividends paid   (4,809)   (4,483)
Repayment of short-term debt—Lumo Energia   (2,260)    
Exercise of stock options   965     
Proceeds from sale of Class B common stock and warrants       6,000 
Repayment of notes payable   (28)    
Net cash (used in) provided by financing activities   (6,132)   1,517 
Effect of exchange rate changes on cash, cash equivalents, and restricted cash   12    (77)
Net (decrease) increase in cash, cash equivalents, and restricted cash   (4,324)   12,510 
Cash, cash equivalents, and restricted cash at beginning of period   44,197    31,927 
Cash, cash equivalents, and restricted cash at end of period  $39,873   $44,437 
Supplemental Schedule of Non-Cash Financing Activities          
Liability incurred for acquisitions  $2,260   $ 
Purchase of equity of subsidiary  $   $(4,139)

 

 C: 

8

 

 

Reconciliation of Non-GAAP Financial Measure for the Second Quarter 2019

 

In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in the United States of America (GAAP), Genie Energy also disclosed for the second quarter 2019, as well as for comparable periods, Adjusted EBITDA, which is a non-GAAP measure. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP.

 

Genie Energy’s measure of Adjusted EBITDA consists of gross profit less selling, general and administrative expense, exploration expense and equity in the net loss of in equity method investees, net, plus depreciation, amortization and stock-based compensation (which are included in selling, general and administrative expense). Another way of calculating Adjusted EBITDA is to start with income from operations and add depreciation, amortization and stock-based compensation and subtract equity in net loss in equity method investees, net.

 

Management believes that Genie Energy’s Adjusted EBITDA provides useful information to both management and investors by excluding certain expenses that may not be indicative of Genie Energy’s or the relevant segment’s core operating results. Management uses Adjusted EBITDA, among other measures, as a relevant indicator of core operational strengths in its financial and operational decision making. In addition, management uses Adjusted EBITDA to evaluate operating performance in relation to Genie Energy’s competitors. Disclosure of this financial measure may be useful to investors in evaluating performance and allows for greater transparency to the underlying supplemental information used by management in its financial and operational decision-making. In addition, Genie Energy has historically reported Adjusted EBITDA and believes it is commonly used by readers of financial information in assessing performance, therefore the inclusion of comparative numbers provides consistency in financial reporting at this time.

 

Management refers to Adjusted EBITDA, as well as the GAAP measures gross profit, income (loss) from operations and net income (loss), on a segment and/or consolidated level to facilitate internal and external comparisons to the segments’ and Genie Energy's historical operating results, in making operating decisions, for budget and planning purposes, and to form the basis upon which management is compensated.

 

Although depreciation and amortization are considered operating costs under GAAP, they primarily represent the non-cash current period allocation of costs associated with long-lived assets acquired or constructed in prior periods. While Genie Energy’s oil and gas exploration business may be capital intensive, Genie Energy does not expect to incur significant depreciation or depletion expense for the foreseeable future. Genie Energy’s operating results exclusive of depreciation and amortization is therefore a useful indicator of its current performance.

 

Stock-based compensation recognized by Genie Energy and other companies may not be comparable because of the various valuation methodologies, subjective assumptions and the variety of types of awards that are permitted under GAAP. Stock-based compensation is excluded from Genie Energy’s calculation of Adjusted EBITDA because management believes this allows investors to make more meaningful comparisons of the operating results of Genie Energy’s core business with the results of other companies. However, stock-based compensation will continue to be a significant expense for Genie Energy for the foreseeable future and an important part of employees’ compensation that impacts their performance.

 

Adjusted EBITDA should be considered in addition to, not as a substitute for, or superior to, gross profit, income from operations, cash flow from operating activities, net income, basic and diluted earnings per share or other measures of liquidity and financial performance prepared in accordance with GAAP. In addition, Genie Energy’s measurements of Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.

 

Following is the reconciliation of Adjusted EBITDA to the most directly comparable GAAP measure, which is income from operations, for Genie Energy’s reportable segments and net income for Genie Energy on a consolidated basis.

 

 C: 

9

 

 

Genie Energy Ltd.

Reconciliation of Adjusted EBITDA to Net Income (Loss)

(unaudited)
$ in thousands  

 

   Total   Genie Retail Energy   GES  

GRE Inter-

national

   GOGAS   Corporate 

Three Months Ended June 30, 2019 (2Q19)

                        
Adjusted EBITDA  $(9,098)  $(5,124)  $(438)  $(1,899)  $(571)  $(1,066)
Subtract:                              
Stock-based compensation   323    108    -    93    -    122 
Depreciation and amortization   926    186    244    482    14    - 
Add:                              
Equity in the net loss of equity method investees   1,071              867    204      
Loss from operations  $(9,276)  $(5,418)  $(682)  $(1,607)  $(381)  $(1,188)
Equity in the net loss of equity method investees   (1,071)                         
Interest income   189                          
Interest expense   (178)                         
Other income, net   157                          
Income taxes   1,678                          
Net income   (8,501)                         
Net loss attributable to noncontrolling interests   1,035                          
Net loss attributable to Genie Energy Ltd.  $(7,466)                         

 

   Total   Genie Retail Energy   GES  

GRE Inter-

national

   GOGAS   Corporate 

Three Months Ended March 31, 2019 (1Q19)

                              
Adjusted EBITDA  $10,395   $13,775   $45   $(2,257)  $124   $(1,292)
Subtract:                              
Stock-based compensation   448    116    -    94    -    238 
Depreciation and amortization   910    156    277    463    14    - 
Add:                              
Equity in the net loss of equity method investees   797              1,070    (274)     
Income (loss) from operations  $9,834   $13,503   $(232)  $(1,744)  $(163)  $(1,530)
Equity in the net loss of equity method investees   797                          
Interest income   93                          
Interest expense   (140)                         
Other income, net   73                          
Income taxes   (2,903)                         
Net income   6,160                          
Net loss attributable to noncontrolling interests   (91)                         
Net income attributable to Genie Energy Ltd.  $6,069                          

 

 C: 

10

 

 

   Total   Genie Retail Energy   GES  

GRE Inter-

national

   GOGAS   Corporate 

Three Months Ended June 30, 2018 (2Q18)

                              
Adjusted EBITDA  $1,818   $4,675   $(81)  $(769)  $(930)  $(1,077)
Subtract:                              
Stock-based compensation   1,257    119    -    -    -    1,138 
Depreciation and amortization   590    431    7    -    151    - 
Impairment of assets   2,291                   2,291      
Add:                              
Equity in the net loss of equity method investees   716              716           
Income (loss) from operations  $(1,605)  $4,125   $(88)  $(53)  $(3,372)  $(2,215)
Gain equity in the net loss of equity method Investees   (716)                         
Interest income   108                          
Interest expense   (81)                         
Other income, net   58                          
Income taxes   (258)                         
Net income   (2,494)                         
Net loss attributable to noncontrolling interests   575                          
Net loss attributable to Genie Energy Ltd.  $(1,919)                         

 

 

# # #

 

11

 

 

 

 


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘8-K’ Filing    Date    Other Filings
8/23/19
8/16/19
8/12/19
Filed on / For Period end:8/5/19
6/30/19
3/31/1910-Q
12/31/1810-K,  NT 10-K
9/30/1810-Q
6/30/1810-Q
 List all Filings 
Top
Filing Submission 0001213900-19-014563   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Thu., Apr. 25, 12:44:27.1pm ET