SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Sentry Variable Life Account I – ‘N-30D/A’ for 12/31/18

On:  Friday, 8/23/19, at 11:47am ET   ·   Effective:  8/23/19   ·   For:  12/31/18   ·   Accession #:  730150-19-17   ·   File #:  811-04327

Previous ‘N-30D’:  ‘N-30D’ on 3/1/19 for 12/31/18   ·   Next & Latest:  ‘N-30D’ on 2/27/20 for 12/31/19

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 8/23/19  Sentry Variable Life Account I    N-30D/A    12/31/18    1:1.0M                                   Sentry Var Account IISentry Variable Life Account I

Amendment to Annual or Semi-Annual Report Mailed to Shareholders of an Investment Company   —   Rule 30d-1
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: N-30D/A     Audit Opinion & Financials                          HTML    341K 


This is an HTML Document rendered as filed.  [ Alternative Formats ]



 C: 
Rationale for Amended Filing

Sentry Variable Life Account I (the "Variable Account") is filing this Amendment No. 1 (this "Amended Filing") to the Variable Account's Annual Report on Form N-30D for the fiscal year ended December 31, 2018, as filed with the Securities and Exchange Commission (the "SEC") on March 1, 2019 (the "Original Filing"). The Original Filing contained the following:

  ▪  A mis-keyed amount of "$121" for dividends for Janus Henderson Research's Statement of Operations for the year ended December 31, 2018
 This amount has been corrected in the Amended Filing to “1,121”.
  ▪  A mis-keyed amount of “$(21)” for Net investment income (loss) for Janus Henderson Global Research Statement of Operations for the year ended December 31, 2018
 This amount has been correct to “$21” in the Amended Filing.
 ▪  A mis-keyed right parentheses for T. Rowe Price Government Money Portfolio total return in Note 7 (“Financial Highlights”) for the year ended December 31, 2018.  
 The right parentheses has been removed in the Amended Filing.

For ease of reference, this Amended Filing amends and restates the Original Filing in its entirety, making only the amendments described above.  No other amendments have been made to the Original Filing or disclosures made in the Original Filing.  This Amended Filing speaks as of the original filing date of the Original Filing and does not reflect any events that may have occurred subsequent to the original filing date. Accordingly, this Amended Filing should be read in conjunction with our other filings made with the SEC subsequent to the filing of the Original Filing, including any amendments to those filings.
 



 Report of Independent Registered Public Accounting FirmTo the Board of Directors of Sentry Life Insurance Company and the Contract Owners of Sentry Variable Life Account I:Opinion on the Financial StatementsWe have audited the accompanying statement of assets and liabilities of the sub-accounts listed in the Appendix that comprise the Sentry Variable Life Account I (the Separate Account) as of December 31, 2018, the related statements of operations for the year then ended and changes in net assets for each of the years in the two-year period then ended, and the related notes (collectively, the financial statements) including the financial highlights in Note 7 for each of the years in the five-year period then ended. In our opinion, the financial statements and financial highlights present fairly, in all material respects, the financial position of each sub-account as of December 31, 2018, the results of its operations for the year then ended, the changes in its net assets for each of the years in the two-year period then ended, and the financial highlights for each of the years in the five-year period then ended, in conformity with U.S. generally accepted accounting principles.Basis for OpinionThese financial statements and financial highlights are the responsibility of the Separate Account’s management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Separate Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements and financial highlights, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements and financial highlights. Such procedures also included confirmation of securities owned as of December 31, 2018, by correspondence with the transfer agent of the underlying mutual funds. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and financial highlights. We believe that our audits provide a reasonable basis for our opinion.  We have served as the Separate Account’s auditor since 2007.Milwaukee, Wisconsin February 25, 2019      KPMG LLP is a Delaware limited liability partnership and the U.S. member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.  KPMG LLPSuite 1050833 East Michigan Street Milwaukee, WI 53202-5337 
 


 AppendixJanus Henderson Series – Institutional Shares – Research Portfolio (1)Janus Henderson Series – Institutional Shares – Enterprise Portfolio (1)Janus Henderson Series – Institutional Shares – Forty Portfolio (1)Janus Henderson Series – Institutional Shares – Global Research Portfolio (1)Janus Henderson Series – Institutional Shares – Balanced Portfolio (1)T. Rowe Price Fixed Income Series, Inc. – Government Money Portfolio (1)T. Rowe Price Fixed Income Series, Inc. – Limited Term Bond PortfolioT. Rowe Price Equity Series, Inc. – Equity Income PortfolioT. Rowe Price Equity Series, Inc. – Personal Strategy Balanced PortfolioT. Rowe Price International Series, Inc. – International Stock Portfolio(1) See the statement of assets and liabilities for the former name of the sub-acc





SENTRY LIFE INSURANCE COMPANY
Sentry Variable Life Account I
STATEMENT OF ASSETS AND LIABILITIES

December 31, 2018

Assets:

Investments at fair value:
 
*
 
Janus Henderson Series - Institutional Shares:
     
   
**
Research Portfolio, 5,321 shares (cost $166,016)
 
$
 179,330
 
     
Enterprise Portfolio, 59,635 shares (cost $3,337,661)
   
3,996,758
 
     
Forty Portfolio, 8,155 shares (cost $302,712)
   
287,070
 
     
Global Research Portfolio, 470 shares (cost $19,572)
   
22,180
 
     
Balanced Portfolio, 8,224 shares (cost $250,612)
   
277,567
 
               
     
T. Rowe Price Fixed Income Series, Inc.:
       
   
***
Government Money Portfolio, 61,894 shares (cost $61,894)
     61,894  
     
Limited Term Bond Portfolio, 24,220 shares (cost $116,762)
    115,771  
               
     
T. Rowe Price Equity Series, Inc.:
       
     
Equity Income Portfolio, 9,342 shares (cost $247,407)
   
218,227
 
     
Personal Strategy Balanced Portfolio, 66,019 shares (cost $1,315,530)
    1,208,805  
               
     
T. Rowe Price International Series, Inc.:
       
     
International Stock Portfolio, 610 shares (cost $9,454)
    7,958  
               
Total Assets
   
                 6,375,560
 
Total Liabilities
   
-
 
               
Net Assets
 
$
6,375,560
 
               
               See accompanying notes to financial statements

 *      Formerly Janus Aspen Series
 **    Formerly Janus Aspen Janus Portfolio
 *** Formerly T. Rowe Price Prime Reserve Portfolio





SENTRY LIFE INSURANCE COMPANY
Sentry Variable Life Account I
STATEMENT OF OPERATIONS
December 31, 2018

   
For the Year Ended December 31, 2018
 
     
Janus Henderson
Research**
  
     
Janus Henderson
Enterprise
 
     
Janus Henderson
Forty
 
   
Janus Henderson
Global Research
 
     
Janus Henderson
Balanced
 
 
                     
                     
                     
Investment Income:
                             
  Dividends
 
$
1,121
   
$
10,469
   
$
-
   
$
283
   
$
6,162  
                                         
Expenses:
                                       
  Mortality and expense risk charges
   
2,147
     
46,579
     
3,317
     
263
     
3,034
 
                                         
Net investment income (loss)
   
(1,026
)
   
(36,109
)
   
(3,317
)
   
21

   
3,128
 
                                         
Realized gains (losses) on investments:
                                       
  Realized net investment gain (loss)
   
8,342
     
273,933
     
(947
)
    921      
8,007
 
                                         
  Capital gain distributions received
   
9,910
     
202,436
     
42,818
     
-
     
7,724
 
                                         
  Realized gain (loss) on investments and
                                       
    capital gain distributions, net
   
18,253
     
476,369
     
41,871
      921      
15,732
 
                                         
Unrealized appreciation (depreciation), net
   
(22,595)
     
(487,314)
     
(35,332)
      (2,758)       (19,978)  
                                         
                                         
Net increase (decrease) in net assets from operations
 
$
(5,368)
   
$
(47,055)
   
$
3,222
   
$
(1,816)    
$
(1,118)
 


See accompanying notes to financial statements

**
Formerly Janus Aspen Janus Portfolio

SENTRY LIFE INSURANCE COMPANY
Sentry Variable Life Account I
STATEMENT OF OPERATIONS
December 31, 2018

   
For the Year Ended December 31, 2018
 
     
T. Rowe Price
Government Money***
   
T. Rowe Price
Limited Term Bond
     
T. Rowe Price
Equity Income
   
T. Rowe Price
Personal Strategy Balanced
   
T. Rowe Price
International Stock
 
                     
                     
                               
Investment Income:
                             
  Dividends
 
$
807
   
$
1,925
   
$
4,916
   
$
24,025
   
$
124  
                                         
Expenses:
                                       
  Mortality and expense risk charges
   
646
      995      
2,567
     
14,760
     
161
 
                                         
Net investment income (loss)
   
161

   
931
      2,349
     
9,265
      (37)  
                                         
Realized gains (losses) on investments:
           
                         
  Realized net investment gain (loss)
   
-
     
(917)

    20,087       64,639       1,234  
             
                         
  Capital gain distributions received
   
-
     
-
      21,885      
82,844
      870  
                                         
  Realized gain (loss) on investments and
                                       
    capital gain distributions, net
   
-
     
(917
)
    41,972      
147,483
      2,104  
                                         
Unrealized appreciation (depreciation), net
   
-
      268

    (69,607)      
(232,882)
     
(3,923)
 
                                         
                                         
Net increase (decrease) in net assets from operations
 
$
161

 
$
282

 
$
(25,286)
   
$
(76,134)
   
$
(1,857)
 


See accompanying notes to financial statements

***
Formerly T. Rowe Price Prime Reserve Portfolio

SENTRY LIFE INSURANCE COMPANY
Sentry Variable Life Account I
STATEMENTS OF CHANGES IN NET ASSETS
 
   
For the Years Ended December 31
 
                                       
 
             
   
Janus Henderson
   
Janus Henderson
   
Janus Henderson
   
Janus Henderson
   
Janus Henderson
 
   
Research**
   
Enterprise
   
Forty
     Global Research    
Balanced
 
   
2018
   
2017
   
2018
    2017    
2018
   
2017
   
2018
    2017    
2018
   
2017
 
                                                             
Increase (decrease) in net assets from operations:
                                                        
  Net investment income (loss)
 
$
(1,026
)
 
$
(1,153
)
 
$
(36,109
)
 
$
(31,693
)
 
$
(3,317
)
 
$
(2,810
)
 
$
21

 
$
(49
)
 
$
3,128
   
$
1,466
 
                                                                                 
  Realized gains (losses) on investments
   
18,253
     
3,875
     
476,369
     
499,439
     
41,871
     
12,232
     
921
     
567
      15,732      
8,197
 
                                                                                 
  Unrealized appreciation (depreciation), net
   
(22,595
)
   
38,128

   
(487,314
)
   
450,517

   
(35,332
)
   
56,537

   
(2,758
)
   
4,538

    (19,978 )
   
32,023
 
                                                                                 
                                                                                 
Net increase (decrease) in net assets from operations
    (5,368 )
   
40,850

   
(47,055
)
   
918,263
     
3,222
     
65,959
     
(1,816
)
   
5,056
     
(1,118
)
   
41,686
 
                                                                                 
Contract transactions:
                                                                               
  Purchase payments
   
8,020
     
9,106
     
167,435
     
163,578
     
6,999
     
7,763
     
1,800
     
2,571
      9,382      
12,531
 
                                                                                 
  Transfers between subaccounts, net
    (12,330 )
   
-
      (15,347 )
   
-

   
(2,466
)
   
-

    (819 )
   
-
     
17,742
     
-
 
                                                                                 
  Withdrawals and surrenders
    (2,047
)
   
(922
)
   
(192,224
)
   
(202,515
)
   
65

   
(656
)
   
-
     
-

    (13,526
)
   
(38,044
)
                                                                                 
  Monthly deductions
   
(5,620
)
   
(5,799
)
   
(199,581
)
   
(203,316
)
    (10,659
)
   
(12,696
)
   
(1,861
)
   
(1,775
)
   
(13,882
)
   
(12,789
)
                                                                                 
  Policy loans
   
(41
)
   
1,043
     
1,456
     
1,577
      (103
)
   
(7)

   
(80)
     
9
     
79
     
103
 
                                                                                 
Net increase (decrease) in net assets
                                                                               
  derived from contract transactions
   
(12,019
)
   
3,428

   
(238,261
)
   
(240,676
)
   
(6,165
)
   
(5,596
)
   
(960)
     
805
     
(205
)
   
(38,199
)
                                                                                 
Total increase (decrease) in net assets
    (17,387 )
   
44,278

    (285,316 )
   
677,587
      (2,944 )
   
60,363

   
(2,777)
     
5,861
     
(1,323
 )    
3,487
 
                                                                                 
Net assets at beginning of year
   
196,717
     
152,439
     
4,282,074
     
3,604,487
     
290,013
     
229,650
     
24,956
     
19,095
     
278,890
     
275,403
 
                                                                                 
Net assets at end of year
 
$
179,330
   
$
196,717
   
$
3,996,758
   
$
4,282,074
   
$
287,070
   
$
290,013
   
$
22,180
   
$
24,956
   
$
277,567
   
$
278,890
 
 
See accompanying notes to financial statements
 
**
Formerly Janus Aspen Janus Portfolio
 


SENTRY LIFE INSURANCE COMPANY
Sentry Variable Life Account I
STATEMENTS OF CHANGES IN NET ASSETS
 
   
For the Years Ended December 31
 
               
 
               
T. Rowe Price
   
T. Rowe Price
 
   
T. Rowe Price
   
T. Rowe Price
   
T. Rowe Price
   
Personal Strategy
   
International
 
   
Government Money***
   
Limited Term Bond
   
Equity Income
   
Balanced
   
Stock
 
   
2018
    2017    
2018
   
2017
   
2018
   
2017
   
2018
   
2017
   
2018
   
2017
 
                                                             
Increase (decrease) in net assets from operations:
                                                           
  Net investment income (loss)
 
$
161

 
$
(434
)
 
$
931    
$
352
   
$
2,349    
$
1,669
   
$
9,265    
$
7,025
   
$
(37 )
 
$
16
 
                                                                                 
  Realized gains (losses) on investments
   
-
     
-
     
(917
)
   
(350
)
   
41,972
     
28,331
      147,483      
112,219
      2,104       986  
                                                                                 
  Unrealized appreciation (depreciation), net
   
-
     
-
      268
   
(4
)
    (69,607 )
   
2,508

    (232,882 )
   
101,406

    (3,923 )
   
2,824

                                                                                 
                                                                                 
Net increase (decrease) in net assets from operations
    161

   
(434
)
    282

   
(2
)
    (25,286 )
   
32,508
      (76,134 )
   
220,650
     
(1,857
)
   
3,826
 
                                                                                 
Contract transactions:
                                                                               
  Purchase payments
   
3,876
     
3,693
      6,182      
6,040
      6,617      
8,877
      53,453      
54,745
     
806
     
862
 
                                                                                 
  Transfers between subaccounts, net
    (74 )
   
-
      27,721      
-
      (5,688)      
-

   
-
     
-

    (8,752 )
   
-
 
                                                                                 
  Withdrawals and surrenders
   
-

   
(6,233
)
    (135
)
   
(6,892
)
   
(1,287
)
   
(869
)
    (237,052
)
   
(52,956
)
   
-
     
-
 
                                                                                 
  Monthly deductions
   
(3,643
)
   
(4,697
)
   
(4,363
)
   
(4,692
)
   
(8,031
)
   
(8,098
)
   
(82,746
)
   
(80,317
)
   
(753
)
   
(810
)
                                                                                 
  Policy loans
    345      
6,186
     
492
     
6,250
     
301
     
302

   
982
     
204
     
52
     
144

                                                                                 
Net increase (decrease) in net assets
                                                                               
  derived from contract transactions
   
504

   
(1,051
)
   
29,897
     
706
      (8,088 )
   
212

   
(265,364
)
   
(78,324
)
    (8,647 )
   
196

                                                                                 
Total increase (decrease) in net assets
    665
   
(1,485
)
    30,179      
704
      (33,374 )
   
32,720
     
(341,498
)
   
142,326

    (10,504 )
   
4,022
 
                                                                                 
Net assets at beginning of year
   
61,228
     
62,713
     
85,592
     
84,888
     
251,602
     
218,882
     
1,550,303
     
1,407,978
      18,462      
14,440
 
                                                                                 
Net assets at end of year
 
$
61,894    
$
61,228
   
$
115,771    
$
85,592
   
$
218,227
   
$
251,602
   
$
1,208,805    
$
1,550,303
   
$
7,958
   
$
18,462
 
 
See accompanying notes to financial statements
 
***
Formerly T. Rowe Price Prime Reserve Portfolio
 


SENTRY LIFE INSURANCE COMPANY
Sentry Variable Life Account I
NOTES TO FINANCIAL STATEMENTS
December 31, 2018 and 2017
1.
Organization

The Sentry Variable Life Account I (the Variable Life Account) is a segregated investment account of the Sentry Life Insurance Company (the Company) and is registered with the Securities and Exchange Commission (SEC) as a unit investment trust pursuant to the provisions of the Investment Company Act of 1940. The Variable Life Account is an accounting entity wherein all segregated account transactions are reflected.
The Variable Life Account was established by the Company on February 12, 1985 in support of the variable life insurance contracts, and commenced operations on January 13, 1987. The Company discontinued new sales of the variable life insurance contracts on October 13, 2003. Management of the Company has determined that  there is no justification for substantial doubt regarding the entity's ability to continue as a going concern.
The assets of each subaccount of the Variable Life Account are invested in shares of corresponding portfolios of Janus Henderson Series - Institutional Shares, T. Rowe Price Fixed Income Series, Inc., T. Rowe Price Equity Series, Inc., and T. Rowe Price International Series, Inc. (collectively, the Funds) at each portfolio's net asset value in accordance with the selection made by policy owners.
The Funds are diversified open-end investment management companies registered under the Investment Company Act of 1940. A copy of the Funds' annual reports is included in the Variable Life Account's Annual Report.
The Variable Life Account meets the definition of an investment company under Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 946 and is following the accounting and reporting guidance under that Topic.

2.
Significant Accounting Policies

The preparation of financial statements in conformity with U.S. generally accepted accounting principles may require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, if any, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Valuation of Investments
Investments in shares of each of the Funds are valued on the closing net asset value per share at December 31, 2018. The Funds value their investment securities at fair value.
Policy Loans
Variable life insurance contract owners (policyholders) may obtain loans from the Company. The maximum loan amount is 90% of the policyholders' contract cash value minus any applicable surrender charge.
Securities Transactions and Investment Income
Transactions in shares of the Funds are recorded on the trade date if received by 3:00 p.m. central standard time (the date the order to buy and sell is executed). Dividend income is recorded on the ex-dividend date. The cost of Fund shares sold and the corresponding investment gains and losses are determined on the basis of specific identification.
Federal Income Taxes
The Company is taxed as a life insurance company under the provisions of the Internal Revenue Code. The operations of the Variable Life Account are part of the total operations of the Company and are not taxed as a separate entity.
Under Federal income tax law, net investment income and net realized investment gains of the Variable Life Account which are applied to increase net assets are not taxed.
Subsequent Events
In connection with the preparation of the financial statements, the Company evaluated subsequent events after the financial statement date of December 31, 2018 through February 25, 2019, the date the financial statements were issued. No significant subsequent events were identified.

3.
Purchases and Sales of Securities

In 2018, purchases and proceeds on sales of the Funds' shares were as follows:
             
Proceeds
 
        
Purchases
   
on Sales
 
   
**
Janus Henderson Research Portfolio
 
$
19,108    
$
22,243
 
     
Janus Henderson Enterprise Portfolio
    421,561
      493,494
 
     
Janus Henderson Forty Portfolio
    63,263
      29,928
 
     
Janus Henderson Global Research Portfolio
    2,100
      3,040
 
     
Janus Henderson Balanced Portfolio
    42,209
      31,562
 
   
***
T. Rowe Price Government Money Portfolio
    5,063
      4,397
 
     
T. Rowe Price Limited Term Bond Portfolio
    57,791
      26,963
 
     
T. Rowe Price Equity Income Portfolio
    72,549
      56,403
 
     
T. Rowe Price Personal Strategy Balanced Portfolio
    164,028
      337,283
 
     
T. Rowe Price International Stock Portfolio
    1,950
      9,765
 
     
    Total
 
$
849,622
   
$
1,015,078
 
 

In 2017, purchases and proceeds on sales of the Funds' shares were as follows:
             
Proceeds
 
        
Purchases
   
on Sales
 
   
**
Janus Henderson Research Portfolio
 
$
12,618
   
$
8,660
 
     
Janus Henderson Enterprise Portfolio
   
429,380
     
449,774
 
     
Janus Henderson Forty Portfolio
   
22,072
     
16,271
 
     
Janus Henderson Global Research Portfolio
   
2,860
     
2,105
 
     
Janus Henderson Balanced Portfolio
   
17,371
     
53,579
 
   
***
T. Rowe Price Government Money Portfolio
   
11,505
     
12,990
 
     
T. Rowe Price Limited Term Bond Portfolio
   
13,554
     
12,496
 
     
T. Rowe Price Equity Income Portfolio
   
36,993
     
11,455
 
     
T. Rowe Price Personal Strategy Balanced Portfolio
   
154,736
     
150,620
 
     
T. Rowe Price International Stock Portfolio
   
2,005
     
1,084
 
     
    Total
 
$
703,094
   
$
719,034
 
 
**
Formerly Janus Aspen Janus Portfolio
***
Formerly T. Rowe Price Prime Reserve Portfolio

SENTRY LIFE INSURANCE COMPANY
Sentry Variable Life Account I
NOTES TO FINANCIAL STATEMENTS
December 31, 2018 and 2017
4.
Expenses and Related Party Transactions

A mortality and expense risk premium and a death benefit guarantee risk charge are deducted by the Company from the Variable Life Account on a daily basis which is equal, on an annual basis, to 1.05% (0.90% mortality and expense risk and 0.15% death benefit guarantee risk charge) of the daily net asset value of the Variable Life Account. These charges compensate the Company for assuming these risks under the variable life contract
At the beginning of each policy month, the Company makes a deduction, per contract holder, from the cash value of the policy by canceling accumulation units. This deduction consists of the cost of insurance for the policy and any additional benefits provided by rider, if any, for the policy month and a $5 monthly administrative fee. The administrative fee, which is reported through monthly deductions on the Statement of Changes in Net Assets, reimburses the Company for administrative expenses relating to the issuance and maintenance of the contract.
 
The Company deducts a front-end sales expense charge of 5.0% from each premium payment. A surrender charge may be deducted in the event of a surrender to reimburse the Company for expenses incurred in connection with issuing a policy. The full surrender charge, which is reported through withdrawals and surrenders on the Statement of Changes in Net Assets, will be reduced during the first 9 contract years until it reaches zero in the 10th contract year. 
 
The Company deducts from each premium payment the amount of premium taxes levied by any state or government entity. Premium taxes up to 3.0% are imposed by certain states.
Sentry Equity Services, Inc., a related party, acts as the underwriter for the contract.

5.
Fair Value Measurement

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The Variable Life Account categorized its financial instruments into a three level hierarchy based on the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument in its entirety.
The Company categorizes financial assets recorded at fair value as follows:
Level 1 - Unadjusted quoted prices accessible in active markets for identical assets at the measurement date. The assets utilizing Level 1 valuations represent investments in publicly-traded registered mutual funds with quoted market prices.
Level 2 - Unadjusted quoted prices for similar assets in active markets or inputs (other than quoted prices) that are observable or that are derived principally from or corroborated by observable market data through correlation or other means. The assets utilizing Level 2 valuations represent investments in privately-traded registered mutual funds only offered through insurance products. These funds have no unfunded commitments or restrictions and the Variable Life Account always has the ability to redeem its interest in the funds with the investee at NAV daily.
Level 3 - Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.

The following table summarizes assets measured at fair value on a recurring basis as of December 31, 2018:
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Variable Account Investments
   
-
   
$
6,375,560
     
-
   
$
6,375,560
 
 
   The Variable Life Account only invests in funds with fair value measurements in Level 2 and did not have any assets or liabilities reported at fair value on a non recurring basis.

6.
Changes in Units Outstanding
 
The changes in units outstanding for the year ended December 31, 2018 were as follows:
             
Units
 
Units
 
Net Increase
             
Issued
 
Redeemed
 
(Decrease)
**
Janus Henderson Research Portfolio
 
524
  1,256
  (732)
 
Janus Henderson Enterprise Portfolio
   
2,347
  5,082
  (2,735)
 
Janus Henderson Forty Portfolio
    792
  1,035
  (244)
 
Janus Henderson Global Research Portfolio
  164
  244
  (80)
 
Janus Henderson Balanced Portfolio
    1,071
  1,082
  (11)
***
T. Rowe Price Government Money Portfolio
  231
  203
  27
 
T. Rowe Price Limited Term Bond Portfolio
  2,052
  954
  1,098
 
T. Rowe Price Equity Income Portfolio
    1,501
  1,765
  (264)
 
T. Rowe Price Personal Strategy Balanced Portfolio
714
  4,006
  (3,291)
 
T. Rowe Price International Stock Portfolio
  70
  703
  (633)
 
The changes in units outstanding for the year ended December 31, 2017 were as follows:
             
Units
 
Units
 
Net Increase
             
Issued
 
Redeemed
 
(Decrease)
**
Janus Henderson Research Portfolio
 
        773
 
           514
 
              259
 
Janus Henderson Enterprise Portfolio
   
     2,252
 
        5,438
 
          (3,186)
 
Janus Henderson Forty Portfolio
   
        378
 
           649
 
             (271)
 
Janus Henderson Global Research Portfolio
 
        271
 
           185
 
                86
 
Janus Henderson Balanced Portfolio
   
        535
 
        2,255
 
          (1,720)
***
T. Rowe Price Government Money Portfolio
 
        610
 
           667
 
               (57)
 
T. Rowe Price Limited Term Bond Portfolio
 
        449
 
           423
 
                26
 
T. Rowe Price Equity Income Portfolio
   
        337
 
           328
 
                 9
 
T. Rowe Price Personal Strategy Balanced Portfolio
        758
 
        1,829
 
          (1,071)
 
T. Rowe Price International Stock Portfolio
 
          82
 
             69
 
                13

**
Formerly Janus Aspen Janus Portfolio
***
Formerly T. Rowe Price Prime Reserve Portfolio

SENTRY LIFE INSURANCE COMPANY
Sentry Variable Life Account I
NOTES TO FINANCIAL STATEMENTS
7.
Financial Highlights
A summary of unit values, units outstanding and certain financial performance information for each subaccount for variable life contracts and the expense ratios, excluding expenses of the underlying funds, for the year ended December 31, 2018 is as follows:
                         
Expenses as a % of
Average Net Assets #
   
Income as a % of
Average Net Assets
       
                                     
             
Net Assets
               
             
Unit
                 
Total
 
        
Units
   
Value
   
(000's)
           
Return
 
   
**
Janus Henderson Research Portfolio
    12,738
   
$
14.08
   
$
179
     
1.05
%
    0.55
%
    (3.60
)%
     
Janus Henderson Enterprise Portfolio
    49,075
      81.44
      3,997
     
1.05
      0.24
      (1.46
)
     
Janus Henderson Forty Portfolio
    12,503
      22.96
      287
     
1.05
      -  
      0.91
 
     
Janus Henderson Global Research Portfolio
    2,172
      10.21
      22
     
1.05
      1.14
 
    (7.85
)
     
Janus Henderson Balanced Portfolio
    10,914
      25.43
      278
     
1.05
      2.15
      (0.37
)
   
***
T. Rowe Price Government Money Portfolio
    3,347
      18.49       62
     
1.05
      1.32
      0.26

     
T. Rowe Price Limited Term Bond Portfolio
    4,228
      27.38
      116
     
1.05
      2.02
      0.12
 
     
T. Rowe Price Equity Income Portfolio
    8,146
      26.79
      218
     
1.05
      2.03
      (10.45
)
     
T. Rowe Price Personal Strategy Balanced Portfolio
    16,088
      75.14
      1,209
     
1.05
      1.74
   
(6.07 )
     
T. Rowe Price International Stock Portfolio
    653
      12.19
      8
     
1.05
      0.83
      (15.11 )
 
A summary of unit values, units outstanding and certain financial performance information for each subaccount for variable life contracts and the expense ratios, excluding expenses of the underlying funds, for the year ended December 31, 2017 is as follows:
                         
Expenses as a % of
Average Net Assets #
   
Income as a % of
Average Net Assets
       
                                     
             
Net Assets
               
             
Unit
                 
Total
 
        
Units
   
Value
   
(000's)
           
Return
 
   
**
Janus Henderson Research Portfolio
   
13,469
   
$
14.60
   
$
197
     
1.05
%
   
0.39
%
   
26.56
%
     
Janus Henderson Enterprise Portfolio
   
51,810
     
82.65
     
4,282
     
1.05
     
0.25
     
26.10
 
     
Janus Henderson Forty Portfolio
   
12,746
     
22.75
     
290
     
1.05
     
-
     
28.97
 
     
Janus Henderson Global Research Portfolio
   
2,252
     
11.08
     
25
     
1.05
     
0.82
     
25.72
 
     
Janus Henderson Balanced Portfolio
   
10,925
     
25.53
     
279
     
1.05
     
1.61
     
17.20
 
   
***
T. Rowe Price Government Money Portfolio
   
3,320
     
18.44
     
61
     
1.05
     
0.34
     
(0.71
)
     
T. Rowe Price Limited Term Bond Portfolio
   
3,130
     
27.35
     
86
     
1.05
     
1.46
     
0.00
 
     
T. Rowe Price Equity Income Portfolio
   
8,410
     
29.92
     
252
     
1.05
     
1.76
     
14.82
 
     
T. Rowe Price Personal Strategy Balanced Portfolio
   
19,379
     
80.00
     
1,550
     
1.05
     
1.52
     
16.19
 
     
T. Rowe Price International Stock Portfolio
   
1,286
     
14.36
     
18
     
1.05
     
1.14
     
26.56
 
 
           A summary of unit values, units outstanding and certain financial performance information for each subaccount for variable life contracts and the expense ratios, excluding expenses of the underlying funds, for the year ended December 31, 2016 is as follows:
                         
Expenses as a % of
Average Net Assets #
   
Income as a % of
Average Net Assets
       
                                     
             
Net Assets
               
             
Unit
                 
Total
 
        
Units
   
Value
   
(000's)
           
Return
 
   
Janus Aspen Janus Portfolio
   
13,210
   
$
11.54
   
$
152
     
1.05
%
   
0.53
%
   
(0.55
)%
   
Janus Aspen Enterprise Portfolio
   
54,996
     
65.54
     
3,604
     
1.05
     
0.15
     
11.20
 
   
Janus Aspen Forty Portfolio
   
13,017
     
17.64
     
230
     
1.05
     
-
     
1.13
 
   
Janus Aspen Global Research Portfolio
   
2,166
     
8.82
     
19
     
1.05
     
0.99
     
1.00
 
   
Janus Aspen Balanced Portfolio
   
12,645
     
21.78
     
275
     
1.05
     
2.27
     
3.51
 
   
***
T. Rowe Price Government Money Portfolio
   
3,377
     
18.57
     
63
     
1.05
     
-
     
(1.05
)
     
T. Rowe Price Limited Term Bond Portfolio
   
3,104
     
27.35
     
85
     
1.05
     
1.35
     
0.28
 
     
T. Rowe Price Equity Income Portfolio
   
8,401
     
26.05
     
219
     
1.05
     
2.31
     
17.94
 
     
T. Rowe Price Personal Strategy Balanced Portfolio
   
20,450
     
68.85
     
1,408
     
1.05
     
1.66
     
5.35
 
     
T. Rowe Price International Stock Portfolio
   
1,273
     
11.35
     
14
     
1.05
     
1.08
     
1.07
 
 
# Excluding the effect of the expenses of the underlying fund portfolios and administrative fees charged directly to policyholder accounts.
 
**
Formerly Janus Aspen Janus Portfolio
***
Formerly T. Rowe Price Prime Reserve Portfolio
 

SENTRY LIFE INSURANCE COMPANY
Sentry Variable Life Account I
NOTES TO FINANCIAL STATEMENTS

A summary of unit values, units outstanding and certain financial performance information for each subaccount for variable life contracts and the expense ratios, excluding expenses of the underlying funds, for the year ended December 31, 2015 is as follows:
                     
Expenses as a % of
Average Net Assets #
   
Income as a % of
Average Net Assets
       
                                 
         
Net Assets
               
         
Unit
                 
Total
 
   
Units
   
Value
   
(000's)
           
Return
 
Janus Aspen Janus Portfolio
   
14,535
   
$
11.60
   
$
169
     
1.05
%
   
0.67
%
   
4.24
%
Janus Aspen Enterprise Portfolio
   
57,595
     
58.94
     
3,395
     
1.05
     
0.64
     
2.94
 
Janus Aspen Forty Portfolio
   
14,499
     
17.44
     
253
     
1.05
     
-
     
11.05
 
Janus Aspen Global Research Portfolio
   
1,775
     
8.73
     
15
     
1.05
     
0.66
     
(3.31
)
Janus Aspen Balanced Portfolio
   
11,707
     
21.04
     
246
     
1.05
     
1.58
     
(0.43
)
T. Rowe Price Prime Reserve Portfolio
   
2,838
     
18.77
     
53
     
1.05
     
-
     
(1.04
)
T. Rowe Price Limited Term Bond Portfolio
   
2,617
     
27.27
     
71
     
1.05
     
1.13
     
(0.74
)
T. Rowe Price Equity Income Portfolio
   
9,386
     
22.09
     
207
     
1.05
     
1.84
     
(7.83
)
T. Rowe Price Personal Strategy Balanced Portfolio
   
22,431
     
65.35
     
1,466
     
1.05
     
1.73
     
(1.09
)
T. Rowe Price International Stock Portfolio
   
1,282
     
11.23
     
14
     
1.05
     
0.96
     
(1.94
)

A summary of unit values, units outstanding and certain financial performance information for each subaccount for variable life contracts and the expense ratios, excluding expenses of the underlying funds, for the year ended December 31, 2014 is as follows:
                     
Expenses as a % of
Average Net Assets #
   
Income as a % of
Average Net Assets
       
                              
         
Net Assets
               
         
Unit
                 
Total
 
   
Units
   
Value
   
(000's)
           
Return
 
Janus Aspen Janus Portfolio
   
17,449
   
$
11.13
   
$
194
     
1.05
%
   
0.36
%
   
11.82
%
Janus Aspen Enterprise Portfolio
   
61,454
     
57.26
     
3,519
     
1.05
     
0.16
     
11.35
 
Janus Aspen Forty Portfolio
   
16,437
     
15.71
     
258
     
1.05
     
0.16
     
7.60
 
Janus Aspen Global Research Portfolio
   
1,769
     
9.03
     
16
     
1.05
     
1.05
     
6.33
 
Janus Aspen Balanced Portfolio
   
14,857
     
21.13
     
314
     
1.05
     
1.74
     
7.38
 
T. Rowe Price Prime Reserve Portfolio
   
3,106
     
18.97
     
59
     
1.05
     
-
     
(1.05
)
T. Rowe Price Limited Term Bond Portfolio
   
2,540
     
27.48
     
70
     
1.05
     
1.26
     
(0.41
)
T. Rowe Price Equity Income Portfolio
   
9,609
     
23.97
     
230
     
1.05
     
1.74
     
6.26
 
T. Rowe Price Personal Strategy Balanced Portfolio
   
24,444
     
66.08
     
1,615
     
1.05
     
1.64
     
4.10
 
T. Rowe Price International Stock Portfolio
   
1,392
     
11.45
     
16
     
1.05
     
1.06
     
(2.27
)
# Excluding the effect of the expenses of the underlying fund portfolios and administrative fees charged directly to policyholder accounts.
 


SENTRY LIFE INSURANCE COMPANY
Sentry Variable Life Account I
NOTES TO FINANCIAL STATEMENTS

8.
Diversification Requirements

Under the provisions of Section 817(h) of the Internal Revenue Code of 1986 (the Code), as amended, a variable contract, other than a contract issued in connection with certain types of employee benefit plans, will not be treated as a variable contract for federal tax purposes for any period for which the investments of the segregated asset account on which the contract is based are not adequately diversified. Each subaccount is required to satisfy the requirements of Section 817(h). The Code provides that the "adequately diversified" requirement may be met if the underlying investments satisfy either the statutory safe harbor test or diversification requirements set forth in regulations issued by the Secretary of the Treasury.

The Secretary of the Treasury has issued regulations under Section 817(h) of the Code. The Variable Life Account intends that each of the subaccounts shall comply with the diversification requirements and, in the event of any failure to comply, will take immediate action to assure compliance.

Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘N-30D/A’ Filing    Date    Other Filings
Filed on / Effective on:8/23/19
3/1/19N-30D
2/25/1924F-2NT,  NSAR-U
For Period end:12/31/1824F-2NT,  N-30D,  N-CEN,  NSAR-U
12/31/1724F-2NT,  N-30D,  N-30D/A,  NSAR-U
12/31/1624F-2NT,  N-30D,  NSAR-U
12/31/1524F-2NT,  N-30D,  NSAR-U
12/31/1424F-2NT,  N-30D,  NSAR-U
10/13/03
 List all Filings 
Top
Filing Submission 0000730150-19-000017   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Thu., Apr. 18, 9:31:08.1pm ET