Document/ExhibitDescriptionPagesSize 1: 10-Q Quarterly Report HTML 2.32M
2: EX-10.2 Material Contract HTML 104K
3: EX-31.1 Certification -- §302 - SOA'02 HTML 24K
4: EX-31.2 Certification -- §302 - SOA'02 HTML 24K
5: EX-32 Certification -- §906 - SOA'02 HTML 22K
11: R1 Cover Page HTML 76K
12: R2 Statements of Operations (Unaudited) HTML 114K
13: R3 Statements of Comprehensive Income (Unaudited) HTML 46K
14: R4 Statements of Financial Position HTML 144K
15: R5 Statements of Financial Position (Parenthetical) HTML 34K
16: R6 Statements of Shareholders' Equity (Unaudited) HTML 80K
17: R7 Statements of Shareholders' Equity (Unaudited) HTML 23K
(Parenthetical)
18: R8 Statements of Cash Flows (Unaudited) HTML 103K
19: R9 Nature of Operations HTML 27K
20: R10 Significant Accounting Policies HTML 23K
21: R11 Revenue HTML 41K
22: R12 Earnings Per Share HTML 66K
23: R13 Fair Value HTML 224K
24: R14 Investments HTML 202K
25: R15 Borrowing Arrangements HTML 27K
26: R16 Postretirement Benefits HTML 41K
27: R17 Income Taxes HTML 23K
28: R18 Capital Stock HTML 23K
29: R19 Accumulated Other Comprehensive Income (Loss) HTML 118K
30: R20 Concentrations of Credit Risk HTML 21K
31: R21 Commitments and Contingencies HTML 25K
32: R22 Subsequent Events HTML 21K
33: R23 Significant Accounting Policies (Policies) HTML 54K
34: R24 Revenue (Tables) HTML 33K
35: R25 Earnings Per Share (Tables) HTML 64K
36: R26 Fair Value (Tables) HTML 222K
37: R27 Investments (Tables) HTML 210K
38: R28 Postretirement Benefits (Tables) HTML 36K
39: R29 Accumulated Other Comprehensive Income (Loss) HTML 117K
(Tables)
40: R30 Nature of Operations (Details) HTML 21K
41: R31 Revenue - Narrative (Details) HTML 30K
42: R32 Revenue - Disaggregation of Revenues By HTML 40K
Performance Obligations (Details)
43: R33 Earnings Per Share - Narrative (Details) HTML 22K
44: R34 Earnings Per Share (Details) HTML 71K
45: R35 Fair Value - Fair Value Measurements on a HTML 114K
Recurring Basis by Asset Class and Level of Input
(Details)
46: R36 Fair Value - Level 3 Assets (Details) HTML 80K
47: R37 Fair Value - Financial Instruments Not Carried at HTML 31K
Fair Value (Details)
48: R38 Investments - Cost and Fair Value, Net of Credit HTML 51K
Loss Allowance, of Available-For-Sale Securities
(Details)
49: R39 Investments - Amortized Cost and Estimated Fair HTML 48K
Value of Available-For-Sale Securities by
Contractual Maturity (Details)
50: R40 Investments - Schedule of Available-For-Sale HTML 81K
Securities in a Gross Unrealized Loss Position by
Length of Time (Details)
51: R41 Investments - Credit Loss Allowance on Investments HTML 26K
(Details)
52: R42 Investments - Schedule of Investment Income HTML 39K
(Loss), Net of Expenses, from Portfolios (Details)
53: R43 Investments - Realized and Unrealized Investment HTML 36K
Gains (Losses) (Details)
54: R44 Investments - Portion of Net Unrealized Gains and HTML 26K
Losses Recognized During the Reporting Period
Related To Equity Securities (Details)
55: R45 Investments - Impairments on Available-For-Sale HTML 26K
Securities (Details)
56: R46 Borrowing Arrangements - Term Loan Credit Facility HTML 34K
(Details)
57: R47 Borrowing Arrangements - Bank Line of Credit HTML 39K
(Details)
58: R48 Postretirement Benefits (Details) HTML 53K
59: R49 Income Taxes (Details) HTML 21K
60: R50 Capital Stock - Class A and B Common Stock HTML 25K
(Details)
61: R51 Capital Stock - Stock Repurchases (Details) HTML 28K
62: R52 Accumulated Other Comprehensive Income (Loss) HTML 129K
(Details)
63: R53 Concentrations of Credit Risk (Details) HTML 26K
64: R54 Commitments and Contingencies (Details) HTML 34K
67: XML IDEA XML File -- Filing Summary XML 120K
65: XML XBRL Instance -- erie-20220630_htm XML 3.24M
66: EXCEL IDEA Workbook of Financial Reports XLSX 127K
7: EX-101.CAL XBRL Calculations -- erie-20220630_cal XML 220K
8: EX-101.DEF XBRL Definitions -- erie-20220630_def XML 604K
9: EX-101.LAB XBRL Labels -- erie-20220630_lab XML 1.35M
10: EX-101.PRE XBRL Presentations -- erie-20220630_pre XML 811K
6: EX-101.SCH XBRL Schema -- erie-20220630 XSD 120K
68: JSON XBRL Instance as JSON Data -- MetaLinks 372± 572K
69: ZIP XBRL Zipped Folder -- 0000922621-22-000032-xbrl Zip 430K
(Exact name of registrant as specified in its charter)
iPennsylvania
i25-0466020
(State
or other jurisdiction of
(IRS Employer
incorporation or organization)
Identification No.)
i100 Erie Insurance Place,
iErie,
iPennsylvania
i16530
(Address
of principal executive offices)
(Zip Code)
i814
i870-2000
(Registrant’s
telephone number, including area code)
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
iClass A
common stock,
stated value $0.0292 per share
iERIE
iNASDAQ Stock Market, LLC
(Title of each class)
(Trading
Symbol)
(Name of each exchange on which registered)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. iYes
☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). iYes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer,""accelerated filer,""smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
iLarge
accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
i☐
Emerging
growth company
i☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes i☐ No ☒
The number of shares outstanding of the registrant’s Class A Common Stock as of the latest practicable date was i46,189,068
at July 22, 2022.
The number of shares outstanding of the registrant’s Class B Common Stock as of the latest practicable date was i2,542 at July 22, 2022.
Cost of operations - policy issuance and renewal services
i461,468
i437,775
i885,939
i838,324
Cost
of operations - administrative services
i160,675
i157,190
i324,002
i310,723
Total
operating expenses
i622,143
i594,965
i1,209,941
i1,149,047
Operating
income
i104,000
i85,065
i188,312
i161,160
Investment
income
Net investment income
i8,268
i13,650
i18,772
i30,747
Net
realized and unrealized investment (losses) gains
(i10,324)
i2,769
(i17,603)
i3,573
Net
impairment (losses) recoveries recognized in earnings
(i38)
(i1)
(i254)
i86
Total
investment (loss) income
(i2,094)
i16,418
i915
i34,406
Interest
expense
i895
i1,039
i1,894
i2,048
Other
income (expense)
i337
(i548)
i810
(i1,067)
Income
before income taxes
i101,348
i99,896
i188,143
i192,451
Income
tax expense
i21,201
i20,867
i39,377
i39,856
Net
income
$
i80,147
$
i79,029
$
i148,766
$
i152,595
Net
income per share
Class A common stock – basic
$
i1.72
$
i1.70
$
i3.19
$
i3.28
Class A
common stock – diluted
$
i1.53
$
i1.51
$
i2.84
$
i2.92
Class B
common stock – basic and diluted
$
ii258/
$
ii255/
$
ii479/
$
ii491/
Weighted
average shares outstanding – Basic
Class A common stock
i46,188,845
i46,188,289
i46,188,803
i46,188,573
Class B
common stock
i2,542
i2,542
i2,542
i2,542
Weighted
average shares outstanding – Diluted
Class A common stock
i52,296,139
i52,302,370
i52,298,321
i52,309,163
Class B
common stock
i2,542
i2,542
i2,542
i2,542
Dividends
declared per share
Class A common stock
$
i1.11
$
i1.035
$
i2.22
$
i2.070
Class B
common stock
$
i166.50
$
i155.25
$
i333.00
$
i310.50
See
accompanying notes to Financial Statements. See Note 11, "Accumulated Other Comprehensive Income (Loss)", for amounts reclassified out of accumulated other comprehensive income (loss) into the Statements of Operations.
Change in unrealized holding (losses) gains on available-for-sale securities
(i24,985)
i2,676
(i51,904)
(i6,076)
Amortization
of prior service costs and net actuarial loss on pension and other postretirement plans
i1,737
i3,463
i3,467
i6,926
Total
other comprehensive (loss) income, net of tax
(i23,248)
i6,139
(i48,437)
i850
Comprehensive
income
$
i56,899
$
i85,168
$
i100,329
$
i153,445
See
accompanying notes to Financial Statements. See Note 11, "Accumulated Other Comprehensive Income (Loss)", for amounts reclassified out of accumulated other comprehensive income (loss) into the Statements of Operations.
Class A common stock, stated value $ii0.0292/
per share; ii74,996,930/ shares authorized;
ii68,299,200/ shares issued; ii46,189,068/
shares outstanding
i1,992
i1,992
Class B
common stock, convertible at a rate of ii2,400/ Class A shares for
one Class B share, stated value $ii70/ per share; ii3,070/
shares authorized; iiii2,542///
shares issued and outstanding
i178
i178
Additional
paid-in-capital
i16,481
i16,496
Accumulated
other comprehensive loss
(i73,725)
(i25,288)
Retained
earnings
i2,540,570
i2,495,190
Total
contributed capital and retained earnings
i2,485,496
i2,488,568
Treasury
stock, at cost; ii22,110,132/ shares held
(1)Net
purchases of treasury stock in 2022 and 2021 include the repurchase of our Class A common stock in the open market that were subsequently distributed to satisfy stock-based compensation awards.
(2)Distributions of our Class A shares were made from the rabbi trust to two incentive compensation deferral plan participants in 2022 and to a retired director and an incentive compensation deferral plan participant in 2021.
Erie Indemnity Company ("Indemnity", "we", "us", "our") is a publicly held Pennsylvania business corporation that has since its incorporation in 1925 served as the attorney-in-fact for the subscribers (policyholders) at the Erie Insurance Exchange ("Exchange"). The Exchange, which also commenced business in 1925, is a Pennsylvania-domiciled reciprocal insurer that writes property and casualty insurance.
Our primary function as attorney-in-fact is to perform policy issuance and renewal services on behalf of the subscribers at the Exchange. We also act as attorney-in-fact on behalf of the Exchange with respect to all claims handling and investment management services, as well as the service provider for all claims handling, life insurance, and investment management services for
its insurance subsidiaries, collectively referred to as "administrative services". Acting as attorney-in-fact in these itwo capacities is done in accordance with a subscriber's agreement (a limited power of attorney) executed individually by each subscriber (policyholder), which appoints us as their common attorney-in-fact
to transact certain business on their behalf. Pursuant to the subscriber's agreement for acting as attorney-in-fact in these itwo capacities, we earn a management fee calculated as a percentage of the direct and affiliated assumed premiums written by the Exchange.
The policy issuance and renewal services we provide to the Exchange are related to the sales, underwriting and issuance of policies. The sales related services we provide include
agent compensation and certain sales and advertising support services. Agent compensation includes scheduled commissions to agents based upon premiums written as well as additional commissions and bonuses to agents, which are earned by achieving targeted measures. The underwriting services we provide include underwriting and policy processing. The remaining services we provide include customer service and administrative support. We also provide information technology services that support all the functions listed above. Included in these expenses are allocations of costs for departments that support these policy issuance and renewal functions.
By virtue of its legal structure as a reciprocal insurer, the Exchange does not have any employees or officers. Therefore, it enters into contractual relationships by and through an attorney-in-fact. Indemnity serves as the attorney-in-fact on behalf of the Exchange
with respect to its administrative services. The Exchange's insurance subsidiaries also utilize Indemnity for these services in accordance with the service agreements between each of the subsidiaries and Indemnity. Claims handling services include costs incurred in the claims process, including the adjustment, investigation, defense, recording and payment functions. Life insurance management services include costs incurred in the management and processing of life insurance business. Investment management services are related to investment trading activity, accounting and all other functions attributable to the investment of funds. Included in these expenses are allocations of costs for departments that support these administrative functions. The amounts incurred for these services are
reimbursed to Indemnity at cost in accordance with the subscriber's agreement and the service agreements. State insurance regulations require that intercompany service agreements and any material amendments be approved in advance by the state insurance department.
Our results of operations are tied to the growth and financial condition of the Exchange. If any events occurred that impaired the Exchange’s ability to grow or sustain its financial condition, including but not limited to reduced financial strength ratings, disruption in the independent agency relationships, significant catastrophe losses, or products not meeting customer demands, the Exchange could find it more difficult to retain its existing business and attract new business. A decline in the business of the Exchange almost certainly would have as a consequence a decline in the total premiums paid and a correspondingly adverse effect on the
amount of the management fees we receive. We also have an exposure to a concentration of credit risk related to the unsecured receivables due from the Exchange for its management fee and cost reimbursements. See Note 12, "Concentrations of Credit Risk".
Coronavirus ("COVID-19") pandemic
In March 2020, the outbreak of the coronavirus ("COVID-19") was declared a global pandemic and pandemic conditions have created an inflationary environment which may impact estimated loss reserves and future premium rates of the Exchange. The uncertainty resulting from COVID-19 and subsequent resulting conditions continues to evolve and the ultimate impact and duration remains uncertain at this time. We are unable to predict the duration or extent of the business disruption or the financial impact given the ongoing development of the pandemic and its impact on the economy
and financial markets.
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included. Operating results for the six months ended June 30, 2022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2022. For further information, refer to the financial statements and footnotes included in our Form 10-K for the year ended December 31, 2021 as filed with the Securities and Exchange Commission on February 24, 2022.
i
Use
of estimates
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Themajority of our revenue is derived from the subscriber’s agreement between us and the subscribers (policyholders) at the Exchange. Pursuant to the subscriber’s agreement, we earn a management fee calculated as a percentage, not to exceed i25%, of all direct and affiliated assumed written premiums of the Exchange. We allocate a portion of our management fee revenue, currently i25%
of the direct and affiliated assumed written premiums of the Exchange, between the itwo performance obligations we have under the subscriber’s agreement. The first performance obligation is to provide policy issuance and renewal services to the subscribers (policyholders) at the Exchange, and the second is to act as attorney-in-fact on behalf of the Exchange, as well as the service provider for its insurance subsidiaries,
with respect to all administrative services.
The transaction price, including management fee revenue and administrative services reimbursement revenue, includes variable consideration and is allocated based on the estimated standalone selling prices developed using industry information and other available information for similar services. A constraining estimate of variable consideration exists related to the potential for management fees to be returned if a policy were to be cancelled mid-term. Management fees are returned to the Exchange when policyholders cancel their insurance coverage mid-term and premiums are refunded to them. The constraining estimate is determined using the expected value method, based on both historical and current information. The estimated transaction price, as reduced by the constraint, reflects consideration expected for performance of our services. We update the transaction
price and the related allocation at least annually based upon the most recent information available or more frequently if there have been significant changes in any components considered in the transaction price.
The first performance obligation is to provide policy issuance and renewal services that result in executed insurance policies between the Exchange or one of its insurance subsidiaries and the subscriber (policyholder). The subscriber (policyholder) receives economic benefits when substantially all the policy issuance or renewal services are complete and an insurance policy is issued or renewed by the Exchange or one of its insurance subsidiaries. It is at the time of policy issuance or renewal that the allocated portion
of revenue is recognized.
/
The Exchange, by virtue of its legal structure as a reciprocal insurer, does not have any employees or officers. Therefore, it enters into contractual relationships by and through an attorney-in-fact. Indemnity serves as the attorney-in-fact on behalf of the Exchange with respect to its administrative services in accordance with the subscriber's agreement. The Exchange's insurance subsidiaries also utilize Indemnity for these services in accordance with the service agreements between each of the subsidiaries and Indemnity. Collectively, these services
represent a second performance obligation under the subscriber’s agreement and the service agreements. The revenue allocated to this performance obligation is recognized over a ifour-year period representing the time over which these services are provided. The portion of revenue not yet earned is recorded as a contract liability in the Statements of Financial Position. During the three and six months ending June
30, 2022, we recognized revenue of $i10.0 million and $i22.7 million, respectively,
that was included in the contract liabilities balance as of December 31, 2021. During the three and six months ended June 30, 2021, we recognized revenue of $i10.6 million and $i23.9
million, respectively, that was included in the contract liabilities balance as of December 31, 2020. The administrative services expenses we incur and the related reimbursements we receive are recorded gross in the Statements of Operations.
Indemnity records a receivable from the Exchange for management fee revenue when the premium is written or assumed by the Exchange. Indemnity collects the management fee from the Exchange when the Exchange collects the premiums from the subscribers (policyholders). As the Exchange issues policies with annual terms only, cash collections generally occur within one year.
i
The
following table disaggregates revenue by our itwo performance obligations:
Three
months ended June 30,
Six months ended June 30,
(in thousands)
2022
2021
2022
2021
Management fee revenue - policy issuance and renewal services
iClass
A and Class B basic earnings per share and Class B diluted earnings per share are calculated under the two-class method. The two-class method allocates earnings to each class of stock based upon its dividend rights. Class B shares are convertible into Class A shares at a conversion ratio of i2,400 to 1. See Note 10, "Capital Stock"./
Class A diluted earnings per share are
calculated under the if-converted method, which reflects the conversion of Class B shares to Class A shares. Diluted earnings per share calculations include the dilutive effect of assumed issuance of stock-based awards under compensation plans that have the option to be paid in stock using the treasury stock method.
i
A reconciliation of the numerators and denominators used in the basic and diluted per-share computations is presented as follows for each class of common stock:
Our
available-for-sale and equity securities are recorded at fair value, which is the price that would be received to sell the asset in an orderly transaction between willing market participants as of the measurement date.
Valuation techniques used to derive the fair value of our available-for-sale and equity securities are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources. Unobservable inputs reflect our own assumptions regarding fair market value for these securities. Financial instruments are categorized based upon the following characteristics or inputs to the valuation techniques:
•Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date.
•Level
2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
•Level 3 – Unobservable inputs for the asset or liability.
Estimates of fair values for our investment portfolio are obtained primarily from a nationally recognized pricing service. Our Level 1 securities are valued using an exchange traded price provided by the pricing service. Pricing service valuations for Level 2 securities include multiple verifiable, observable inputs including benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data. Pricing service valuations for Level 3 securities are based upon proprietary models and are used when observable inputs are not
available or in illiquid markets.
Although virtually all of our prices are obtained from third party sources, we also perform internal pricing reviews, including evaluating the methodology and inputs used to ensure that we determine the proper classification level of the financial instrument and reviewing securities with price changes that vary significantly from current market conditions or independent price sources. Price variances are investigated and corroborated by market data and transaction volumes. We have reviewed the pricing methodologies of our pricing service as well as other observable inputs and believe that the prices adequately consider market activity in determining fair value.
In limited circumstances we adjust the price received from the pricing service when, in our judgment, a better reflection of fair value is available
based upon corroborating information and our knowledge and monitoring of market conditions such as a disparity in price of comparable securities and/or non-binding broker quotes. In other circumstances, certain securities are internally priced because prices are not provided by the pricing service.
When a price from the pricing service is not available, values are determined by obtaining broker/dealer quotes and/or market comparables. When available, we obtain multiple quotes for the same security. The ultimate value for these securities is determined based upon our best estimate of fair value using corroborating market information. As of June 30, 2022, nearly all of our available-for-sale and equity securities were priced using a third party pricing service.
iWe review the fair value hierarchy classifications each reporting period. Transfers between hierarchy levels may occur due to changes in available market observable inputs.
(1)These
amounts are reported as net investment income and net realized and unrealized investment (losses) gains for each of the periods presented above.
(2)Transfers into and/or (out) of Level 3 are primarily attributable to the availability of market observable information and the re-evaluation of the observability of pricing inputs.
Financial instruments not carried at fair value
i
The
following table presents the carrying values and fair values of financial instruments categorized as Level 3 in the fair value hierarchy that are recorded at carrying value as of:
See Note 5, "Fair Value" for additional fair value disclosures. iThe
following tables summarize the cost and estimated fair value, net of credit loss allowance, of our available-for-sale securities as of:
The
amortized cost and estimated fair value of available-for-sale securities at June 30, 2022 are shown below by remaining contractual term to maturity. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
(1)The
contractual maturities of our available-for-sale securities are included in the table. However, given our intent to sell certain impaired securities, these securities are classified as current assets in our Statement of Financial Position at June 30, 2022.
The
below securities have been evaluated and determined to be temporary declines in fair value for which we expect to recover our entire principal plus interest. The following tables present available-for-sale securities based on length of time in a gross unrealized loss position as of:
Quality
breakdown of available-for-sale securities:
Investment grade
$
i330,697
$
i3,801
$
i17,112
$
i434
$
i347,809
$
i4,235
i366
Non-investment
grade
i45,279
i405
i6,110
i415
i51,389
i820
i363
Total
available-for-sale securities
$
i375,976
$
i4,206
$
i23,222
$
i849
$
i399,198
$
i5,055
i729
/
Credit
loss allowance on investments
The current expected credit loss allowance on agent loans was $ii1.0/ million
at both June 30, 2022 and December 31, 2021. The current expected credit loss allowance on available-for-sale securities was $i0.1 million at June 30, 2022 and less than $i0.1 million
at December 31, 2021.
Net investment income
i
Investment income (loss), net of expenses, was generated from the following portfolios:
Three
months ended June 30,
Six months ended June 30,
(in thousands)
2022
2021
2022
2021
Available-for-sale securities
$
i7,015
$
i5,790
$
i13,373
$
i11,987
Equity
securities
i975
i1,116
i1,963
i2,318
Limited
partnerships (1)
(i290)
i6,151
i2,485
i15,197
Cash
equivalents and other
i865
i935
i1,650
i1,912
Total
investment income
i8,565
i13,992
i19,471
i31,414
Less:
investment expenses
i297
i342
i699
i667
Net
investment income
$
i8,268
$
i13,650
$
i18,772
$
i30,747
(1)Equity
in (losses) earnings of limited partnerships includes both realized gains (losses) and unrealized valuation changes. Our limited partnership investments are included in the line item "Other assets" in the Statements of Financial Position. We have made no new significant limited partnership commitments since 2006, and the balance of limited partnership investments is expected to decline over time as additional distributions are received.
Realized
and unrealized gains (losses) on investments were as follows:
Three months ended June 30,
Six months ended June 30,
(in thousands)
2022
2021
2022
2021
Available-for-sale
securities:
Gross realized gains
$
i418
$
i1,075
$
i909
$
i2,998
Gross
realized losses
(i2,840)
(i678)
(i5,411)
(i1,118)
Net
realized (losses) gains on available-for-sale securities
(i2,422)
i397
(i4,502)
i1,880
Equity
securities
(i7,902)
i2,371
(i13,103)
i1,692
Miscellaneous
i0
i1
i2
i1
Net
realized and unrealized investment (losses) gains
$
(i10,324)
$
i2,769
$
(i17,603)
$
i3,573
The
portion of net unrealized gains and losses recognized during the reporting period related to equity securities held at the reporting date is calculated as follows:
Three months ended June 30,
Six
months ended June 30,
(in thousands)
2022
2021
2022
2021
Equity securities:
Net (losses) gains recognized during the period
$
(i7,902)
$
i2,371
$
(i13,103)
$
i1,692
Less:
net (losses) gains recognized on securities sold
(i51)
i128
(i409)
(i293)
Net
unrealized (losses) gains recognized on securities held at reporting date
$
(i7,851)
$
i2,243
$
(i12,694)
$
i1,985
/
Net
impairment (losses) recoveries recognized in earnings
i
Impairments on available-for-sale securities were as follows:
Three
months ended June 30,
Six months ended June 30,
(in thousands)
2022
2021
2022
2021
Available-for-sale securities:
Intent
to sell
$
(i31)
$
i—
$
(i101)
$
i—
Credit
(impaired) recovered
(i7)
(i1)
(i153)
i86
Net
impairment (losses) recoveries recognized in earnings
In 2016, we entered into a credit agreement for a $i100
million senior secured draw term loan credit facility ("Credit Facility") for the acquisition of real property and construction of an office building that now serves as part of our principal headquarters. On January 1, 2019, the Credit Facility converted to a fully-amortized term loan with monthly payments of principal and interest at a fixed rate of i4.35% over a period of i28
years. In May 2022, we repaid the remaining $i93.2 million balance on the term loan. In conjunction with the payoff, pledged collateral was released and we accelerated amortization of $i0.2 million
related to unamortized loan origination and commitment fees which is included in interest expense in the Statements of Operations for the three and six months ended June 30, 2022, respectively.
Bank line of credit
In October 2021, we entered into a new credit agreement with PNC Bank National Association to provide for a $i100 million bank revolving line of credit
with a $i25 million letter of credit sublimit that expires on October 29, 2026. In May 2022, we borrowed on the line of credit to support the payoff of the term loan. As of June 30, 2022, outstanding borrowings on the line of credit totaled $i40
million and outstanding letters of credit totaled $i0.9 million, which reduces availability under the line of credit and letters of credit to $i59.1
million and $i24.1 million, respectively. The outstanding borrowings accrue interest at the rate of i1.92% per annum and are expected to be repaid by September
30, 2022. Investments with a fair value of $i108.7 million were pledged as collateral on the line at June 30, 2022. The investments pledged as collateral have no trading restrictions and are reported as available-for-sale securities and cash and cash equivalents on our Statement of Financial Position as of June 30, 2022. The bank requires compliance with certain covenants, which include leverage ratios and debt restrictions, for our line of credit. We are in compliance
with all covenants at June 30, 2022.
Our pension plans consist of a noncontributory defined benefit pension plan covering substantially all employees and an unfunded supplemental employee retirement plan for certain members of executive and senior management. Although we are the sponsor of these postretirement plans and record the funded status of these plans, the Exchange and its subsidiaries reimburse us for approximately i58%
of the annual benefit expense of these plans, which represents pension benefits for employees performing administrative services and their allocated share of costs for employees in departments that support the administrative functions.
Our funding policy is generally to contribute an amount equal to the greater of the target normal cost for the plan year, or the amount necessary to fund the plan to i100%. Accordingly, we plan to make a $i25 million
contribution during the third quarter of 2022.
i
The cost of our pension plans are as follows:
Three
months ended June 30,
Six months ended June 30,
(in thousands)
2022
2021
2022
2021
Service cost for benefits earned
$
i12,561
$
i13,260
$
i25,121
$
i26,520
Interest
cost on benefits obligation
i9,941
i9,206
i19,882
i18,412
Expected
return on plan assets
(i13,639)
(i12,568)
(i27,278)
(i25,137)
Prior
service cost amortization
i360
i357
i721
i714
Net
actuarial loss amortization
i1,830
i4,026
i3,660
i8,053
Pension
plan cost (1)
$
i11,053
$
i14,281
$
i22,106
$
i28,562
(1)The
components of pension plan costs other than the service cost component are included in the line item "Other income (expense)" in the Statements of Operations after reimbursements from the Exchange and its subsidiaries.
/
Note 9. iIncome
Taxes
Income tax expense is provided on an interim basis based upon our estimate of the annual effective income tax rate, adjusted each quarter for discrete items. For the three months ended June 30, 2022 and 2021, our effective tax rate was ii20.9/%. For
the six months ended June 30, 2022 and 2021, our effective tax rate was i20.9% and i20.7%,
respectively.
Note 10. iCapital Stock
Class A and B common stock
Holders of Class B shares may, at their option, convert their shares into Class A shares at the rate of i2,400
Class A shares per Class B share. There were iino/
shares of Class B common stock converted into Class A common stock during the six months ended June 30, 2022 and the year ended December 31, 2021. There is no provision for conversion of Class A shares to Class B shares, and Class B shares surrendered for conversion cannot be reissued.
Stock repurchases
In 2011, our Board of Directors approved a continuation of the current stock repurchase program of $i150
million, with no time limitation. There were iino/
shares repurchased under this program during the six months ended June 30, 2022 and the year ended December 31, 2021. We had approximately $i17.8 million of repurchase authority remaining under this program at June 30, 2022.
Note 11. iAccumulated Other Comprehensive Income (Loss)
i
Changes
in accumulated other comprehensive income ("AOCI") (loss) by component, including amounts reclassified to other comprehensive income ("OCI") (loss) and the related line item in the Statements of Operations where net income is presented, are as follows:
Financial instruments could potentially expose us to concentrations of credit risk, including unsecured receivables from the Exchange. A large majority of our revenue and receivables are from the Exchange and its affiliates. See also Note 1, "Nature of Operations". Net management fee amounts and other reimbursements due from the Exchange and its affiliates were $i538.3
million and $i479.1 million at June 30, 2022 and December 31, 2021, respectively, which includes a current expected credit loss allowance of $ii0.5/
million in both periods.
Note 13. iCommitments and Contingencies
In 2020, we entered into an agreement with a bank for the establishment of a loan participation program for agent loans. The maximum amount of loans to be funded through this program is $i100
million. We have committed to fund a minimum of i30% of each loan executed through this program. As of June 30, 2022, loans executed under this agreement totaled $i47.3
million, of which our portion of the loans is $i16.3 million. Additionally, we have agreed to guarantee a portion of the funding provided by the other participants in the program in the event of default. As of June 30, 2022, our maximum potential amount of future payments on the guaranteed portion is $i5.9
million. All loan payments under the participation program are current as of June 30, 2022.
i
We are involved in litigation arising in the ordinary course of conducting business. In accordance with current accounting standards for loss contingencies and based upon information currently known to us, we establish reserves for litigation when it is probable that a loss associated with a claim or proceeding has been incurred and the amount of the loss or range of loss can be reasonably estimated. When no amount within
the range of loss is a better estimate than any other amount, we accrue the minimum amount of the estimable loss. To the extent that such litigation against us may have an exposure to a loss in excess of the amount we have accrued, we believe that such excess would not be material to our financial condition, results of operations, or cash flows. Legal fees are expensed as incurred. We believe that our accruals for legal proceedings are appropriate and, individually and in the aggregate, are not expected to be material to our financial condition, results of operations, or cash flows.
We review all litigation on an ongoing basis when making accrual and disclosure decisions. For certain legal proceedings, we cannot reasonably estimate losses or a range of loss, if any, particularly for proceedings that are in their early stages of development or where the plaintiffs seek indeterminate damages. Various factors,
including, but not limited to, the outcome of potentially lengthy discovery and the resolution of important factual questions, may need to be determined before probability can be established or before a loss or range of loss can be reasonably estimated. If the loss contingency in question is not both probable and reasonably estimable, we do not establish an accrual and the matter will continue to be monitored for any developments that would make the loss contingency both probable and reasonably estimable. In the event that a legal proceeding results in a substantial judgment against, or settlement by, us, there can be no assurance that any resulting liability or financial commitment would not have a material adverse effect on the financial condition, results of operations, or cash flows.
Note
14. iSubsequent Events
No items were identified in this period subsequent to the financial statement date that required adjustment or additional disclosure.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of financial condition and results of operations highlights significant factors influencing Erie Indemnity Company ("Indemnity", "we", "us", "our"). This discussion should be read in conjunction with the historical financial statements and the related notes thereto included in Part I, Item 1. "Financial Statements" of this Quarterly Report on Form 10-Q, and with Item 7. "Management’s Discussion and Analysis of Financial Condition and Results of Operations" for the year ended December 31, 2021, as contained in our Annual Report on Form 10-K filed with the Securities and Exchange Commission
on February 24, 2022.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995:
Statements contained herein that are not historical fact are forward-looking statements and, as such, are subject to risks and uncertainties that could cause actual events and results to differ, perhaps materially, from those discussed herein. Forward-looking statements relate to future trends,
events or results and include, without limitation, statements and assumptions on which such statements are based that are related to our plans, strategies, objectives, expectations, intentions, and adequacy of resources. Examples of forward-looking statements are discussions relating to premium and investment income, expenses, operating results, and compliance with contractual and regulatory requirements. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. Among the risks and uncertainties, in addition to those set forth in our filings with the Securities and Exchange Commission, that could cause actual results and future events to differ from those set forth or contemplated in the forward-looking statements include the following:
•dependence upon our relationship with the Erie Insurance Exchange ("Exchange") and the management fee under the agreement with the subscribers at the Exchange;
•dependence upon our relationship with the Exchange and the growth of the Exchange, including:
◦general business and economic conditions;
◦factors affecting insurance industry competition;
◦dependence upon the independent agency system; and
◦ability to maintain our reputation for customer service;
•dependence upon
our relationship with the Exchange and the financial condition of the Exchange, including:
◦the Exchange's ability to maintain acceptable financial strength ratings;
◦factors affecting the quality and liquidity of the Exchange's investment portfolio;
◦changes in government regulation of the insurance industry;
◦litigation and regulatory actions;
◦emergence of significant unexpected events, including pandemics;
◦emerging claims and coverage issues in the industry; and
◦severe
weather conditions or other catastrophic losses, including terrorism;
•costs of providing policy issuance and renewal services to the Exchange under the subscriber's agreement;
•ability to attract and retain talented management and employees;
•ability to ensure system availability and effectively manage technology initiatives;
•difficulties with technology or data security breaches, including cyber attacks;
•ability to maintain uninterrupted business operations;
•outcome of pending and potential litigation;
•factors
affecting the quality and liquidity of our investment portfolio; and
•our ability to meet liquidity needs and access capital.
A forward-looking statement speaks only as of the date on which it is made and reflects our analysis only as of that date. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changes in assumptions, or otherwise.
OPERATING
OVERVIEW
Overview
We serve as the attorney-in-fact for the subscribers (policyholders) at the Exchange, a reciprocal insurer that writes property and casualty insurance. Our primary function as attorney-in-fact is to perform policy issuance and renewal services on behalf of the subscribers at the Exchange. We also act as attorney-in-fact on behalf of the Exchange, as well as the service provider for its insurance subsidiaries, with respect to all administrative services.
The Exchange is a reciprocal insurance exchange, which is an unincorporated association of individuals, partnerships and corporations that agree to insure one another. Each applicant for insurance to the Exchange signs a subscriber's agreement,
which contains an appointment of Indemnity as their attorney-in-fact to transact the business of the Exchange on their behalf. Pursuant to the subscriber’s agreement for acting as attorney-in-fact in these two capacities, we earn a management fee calculated as a percentage of the direct and affiliated assumed premiums written by the Exchange.
Our earnings are primarily driven by the management fee revenue generated for the services we provide to the Exchange. The policy issuance and renewal services we provide to the Exchange are related to the sales, underwriting and issuance of policies. The sales related services we provide include agent compensation and certain sales and advertising support services. Agent compensation includes scheduled commissions to agents based upon premiums written as well as additional commissions and bonuses to agents, which are earned by achieving targeted measures. Agent
compensation generally comprises approximately two-thirds of our policy issuance and renewal expenses. The underwriting services we provide include underwriting and policy processing. The remaining services we provide include customer service and administrative support. We also provide information technology services that support all the functions listed above. Included in these expenses are allocations of costs for departments that support these policy issuance and renewal functions.
By virtue of its legal structure as a reciprocal insurer, the Exchange does not have any employees or officers. Therefore, it enters into contractual relationships by and through an attorney-in-fact. Indemnity serves as the attorney-in-fact on behalf of the Exchange with respect to its administrative services. The Exchange's insurance subsidiaries
also utilize Indemnity for these services in accordance with the service agreements between each of the subsidiaries and Indemnity. Claims handling services include costs incurred in the claims process, including the adjustment, investigation, defense, recording and payment functions. Life insurance management services include costs incurred in the management and processing of life insurance business. Investment management services are related to investment trading activity, accounting and all other functions attributable to the investment of funds. Included in these expenses are allocations of costs for departments that support these administrative functions. The amounts incurred for these services are reimbursed to Indemnity at cost in accordance with the subscriber's agreement and the service agreements. State insurance regulations require that intercompany service agreements
and any material amendments be approved in advance by the state insurance department.
Our results of operations are tied to the growth and financial condition of the Exchange as the Exchange is our sole customer, and our earnings are largely generated from management fees based on the direct and affiliated assumed premiums written by the Exchange. The Exchange generates revenue by insuring preferred and standard risks, with personal lines comprising 70% of the 2021 direct and affiliated assumed written premiums and commercial lines comprising the remaining 30%. The principal personal lines products are private passenger automobile and homeowners. The principal commercial lines products are commercial multi-peril, commercial automobile and workers compensation.
Coronavirus ("COVID-19") Pandemic and Economic Uncertainty
Uncertainty resulting from current events, including but not limited to, the ongoing coronavirus ("COVID-19") pandemic, resulting continued supply chain disruptions and certain geopolitical concerns, have influenced various economic factors, including an elevated inflationary environment and rising interest rates in recent months. As these events continue to evolve, the ultimate impact and duration remain uncertain at this time.
While we were not required to close our physical locations under the state mandated closure of nonessential services during the COVID-19 pandemic, out of concern for the health and safety of our employees, over 90% of our workforce had been working remotely from March 2020 through April
2022. We have had no significant interruption to our core business processes or systems to date. We have had no significant changes to our financial close or reporting processes or related internal controls, nor do we anticipate any significant future challenges at this time. We have a dedicated team responsible for the development and implementation of a return to office plan. We began a phased return of our workforce in April 2022 and expect to continue reopening our offices through the remainder of 2022. Consistent with our process from the beginning of the COVID-19 pandemic, we will prioritize the health and safety of our employees and adjust when and where appropriate.
Operating income increased in both the second quarter and six months ended June 30, 2022, compared to the same periods in 2021, as growth in operating revenue outpaced the growth in operating expenses. Management fee revenue for policy issuance and renewal services increased 8.4% to $544.6 million in the second quarter of 2022 and 7.8% to $1.0 billion for the six months ended June 30, 2022. Management fee revenue is based upon the management fee rate we charge and the direct and affiliated assumed premiums written by the Exchange. The management fee rate was 25% for both 2022 and 2021. The direct and affiliated assumed premiums written by the Exchange increased 8.6% to $2.2 billion in the second quarter of 2022 and increased 7.8% to $4.3 billion for the six months
ended June 30, 2022 compared to the same periods in 2021.
Cost of operations for policy issuance and renewal services increased 5.4% to $461.5 million and 5.7% to $885.9 million in the second quarter and six months ended June 30, 2022, compared to the same periods in 2021, primarily due to higher scheduled commissions driven by direct and affiliated assumed written premium growth, as well as increased professional fees and technology investments.
Management fee revenue for administrative services decreased 1.3% to $14.5 million and 2.5% to $28.8 million in the second quarter and six months ended June 30, 2022, compared to the same periods in 2021. The administrative services reimbursement revenue
and corresponding cost of operations increased both total operating revenue and total operating expenses by $160.7 million in the second quarter of 2022 and $324.0 million for the six months ended June 30, 2022, but had no net impact on operating income.
Total investment income decreased $18.5 million and $33.5 million in the second quarter and six months ended June 30, 2022, compared to the same periods in 2021. The results from both periods were primarily due to net realized and unrealized investment losses in 2022 and a decrease in net investment income.
General Conditions and Trends Affecting Our Business
Economic conditions
Unfavorable changes in
economic conditions, including declining consumer confidence, inflation, high unemployment, and the threat of recession, among others, may lead the Exchange’s customers to modify coverage, not renew policies, or even cancel policies, which could adversely affect the premium revenue of the Exchange, and consequently our management fee. The extent to which economic conditions could impact the Exchange's operations and our management fee was exacerbated with the COVID-19 pandemic. Further, pandemic conditions and government responses to these conditions have created an inflationary environment in recent months. In particular, unanticipated increased inflation costs including medical cost inflation, building material cost inflation, auto repair and replacement cost inflation, and tort issues may impact estimated loss reserves and future premium rates of the Exchange. The extent and duration of the impact to economic conditions remain uncertain as the COVID-19 pandemic
and subsequent resulting conditions continue to evolve. If any of these items impacted the financial condition or operations of the Exchange, it could have an impact on our financial results. See Financial Condition and Liquidity and Capital Resources contained within this report, as well as Part I. Item 1A. "Risk Factors" included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 as filed with the Securities and Exchange Commission on February 24, 2022 for a discussion of the potential impacts to our operations or those of the Exchange, including pandemics.
Financial market volatility
Our portfolio of fixed maturity and equity security investments is subject to market volatility, especially in periods of instability in the worldwide financial
markets. Over time, net investment income could also be impacted by volatility and by the general level of interest rates, which impact reinvested cash flow from the portfolio and business operations. Depending upon market conditions, which are unpredictable and remain uncertain, considerable fluctuation could occur in the fair value of our
investment portfolio and reported total investment income, which could have an adverse impact on our financial condition, results of operations, and cash flows. Response to the COVID-19 pandemic and various recent geopolitical events have had a significant impact on the global financial markets. The
value of our invested assets could be adversely impacted and there is potential for future losses and/or impairments on our investment portfolio due to continued supply chain disruptions and the resulting conditions including further inflationary pressures and rising interest rates.
RESULTS OF OPERATIONS
Management fee revenue
We have two performance obligations in the subscriber’s agreement, providing policy issuance and renewal services and acting as attorney-in-fact for the Exchange, as well as the service provider for
its insurance subsidiaries, with respect to all administrative services. We earn management fees for acting as the attorney-in-fact for the subscribers at the Exchange in these two capacities, and allocate our revenues between our performance obligations.
The management fee is calculated by multiplying all direct and affiliated assumed premiums written by the Exchange by the management fee rate, which is determined by our Board of Directors at least annually. The management fee rate was set at 25%, the maximum rate, for both 2022 and 2021. Changes in the management fee rate can affect our revenue and net income significantly. The transaction price, including management fee revenue and administrative services reimbursement revenue, includes variable consideration and is allocated based on the estimated standalone
selling prices developed using industry information and other available information for similar services. We update the transaction price and the related allocation at least annually based upon the most recent information available or more frequently if there have been significant changes in any components considered in the transaction price. Our most recent transaction price allocation review resulted in a minor change in the allocation percentages between the two performance obligations, but does not have a material impact on our financial statements.
The following table presents the allocation and disaggregation of revenue for our two performance obligations:
Three
months ended June 30,
Six months ended June 30,
(dollars in thousands)
2022
2021
% Change
2022
2021
% Change
(Unaudited)
(Unaudited)
Policy issuance
and renewal services
Direct and affiliated assumed premiums written by the Exchange
$
2,247,766
$
2,070,557
8.6
%
$
4,257,963
$
3,948,739
7.8
%
Management
fee rate
24.3
%
24.3
%
24.3
%
24.3
%
Management fee revenue
546,207
503,146
8.6
1,034,685
959,544
7.8
Change
in estimate for management fee returned on cancelled policies (1)
(1,652)
(875)
(88.9)
(2,138)
(1,555)
(37.5)
Management fee revenue - policy issuance and renewal services
$
544,555
$
502,271
8.4
%
$
1,032,547
$
957,989
7.8
%
Administrative
services
Direct and affiliated assumed premiums written by the Exchange
Change in estimate for management fee returned on cancelled policies (1)
7
5
30.9
11
(2)
NM
Management
fee revenue - administrative services
14,476
14,667
(1.3)
28,789
29,514
(2.5)
Administrative services reimbursement revenue
160,675
157,190
2.2
324,002
310,723
4.3
Total
revenue from administrative services
$
175,151
$
171,857
1.9
%
$
352,791
$
340,237
3.7
%
NM = not meaningful
(1)A
constraining estimate of variable consideration exists related to the potential for management fees to be returned if a policy were to be cancelled mid-term. Management fees are returned to the Exchange when policies are cancelled mid-term and unearned premiums are refunded.
(2)Management fee revenue - administrative services is recognized over time as the services are provided. See Part I, Item 1. "Financial Statements - Note 3, Revenue, of Notes to Financial Statements" contained within this report.
Direct and affiliated assumed premiums written by
the Exchange
Direct and affiliated assumed premiums include premiums written directly by the Exchange and premiums assumed from its wholly owned property and casualty subsidiaries. Direct and affiliated assumed premiums written by the Exchange increased 8.6% to $2.2 billion in the second quarter of 2022 compared to the second quarter of 2021, primarily driven by increased personal lines and commercial multi-peril premiums written. Year-over-year policies in force for all lines of business increased 3.1% in the second quarter of 2022 compared to 3.6% in the second quarter of 2021. The year-over-year average premium per policy for all lines of business increased 2.9% at June 30, 2022 compared to a decrease of 1.5% at June 30, 2021. The year-over-year
average premium per policy at June 30, 2021 was impacted by the rate reductions for personal and commercial auto policies written between July 1, 2020 and June 30, 2021, in response to lower driving activity as a result of the COVID-19 pandemic.
New business premiums increased 10.7% to $291 million in the second quarter of 2022 compared to the same period in 2021, primarily driven by increased premiums written in the commercial multi-peril and personal auto lines. Contributing to this change was a 7.2% increase in year-over-year average premium per policy on new business and a 1.7% increase in new business policies written in the second quarter of 2022. New business premiums increased 38.4% to $263 million in the second quarter of 2021 compared to the same period
in 2020 due primarily to increased personal lines premiums written. In the second quarter of 2021, new business policies written increased 33.4%, partially offset by a 2.7% decrease in year-over-year average premium per policy.
Premiums generated from renewal business increased 8.3% to $2.0 billion in the second quarter of 2022 compared to the second quarter of 2021 and decreased 0.3% to $1.8 billion in the second quarter of 2021 compared to the second quarter of 2020. Underlying the trend in renewal business premiums was a slight increase in the policy retention ratio and a 2.3% increase in year-over-year average premium per policy at June 30, 2022, compared to a 1.2% decrease in year-over-year average premium per policy at June 30, 2021.
Personal
lines – Total personal lines premiums written increased 7.8% to $1.6 billion in the second quarter of 2022, compared to 2.0% in the second quarter of 2021, driven by a 3.1% increase in total personal lines policies in force and a 1.9% increase in total personal lines year-over-year average premium per policy.
Commercial lines – Total commercial lines premiums written increased 10.3% to $683 million in the second quarter of 2022, compared to 6.8% in the second quarter of 2021, driven by a 5.2% increase in total commercial lines year-over-year average premium per policy and a 3.0% increase in total commercial lines policies in force.
Future trends-premium revenue – Through a careful agency selection process, the Exchange plans to continue its effort to expand the size of its
agency force to increase market penetration in existing operating territories to contribute to future growth.
Changes in premium levels attributable to the growth in policies in force and rate changes directly affect the profitability of the Exchange and have a direct bearing on our management fee. Future premiums could be impacted by changes resulting from the continued inflationary trends and potential regulatory changes resulting from the COVID-19 pandemic, among others. Longer-term, increased driving activity may result in future rate increases due to higher claims frequency and severity. See also Part I. Item 1A. "Risk Factors" included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 as filed with the Securities and Exchange Commission on February 24, 2022.
Management
fee revenue - policy issuance and renewal services
$
544,555
$
502,271
8.4
%
$
1,032,547
$
957,989
7.8
%
Service agreement revenue
6,437
5,902
9.0
12,915
11,981
7.8
550,992
508,173
8.4
1,045,462
969,970
7.8
Cost
of policy issuance and renewal services
461,468
437,775
5.4
885,939
838,324
5.7
Operating income - policy issuance and renewal services
$
89,524
$
70,398
27.2
%
$
159,523
$
131,646
21.2
%
Policy
issuance and renewal services
The management fee revenue allocated for providing policy issuance and renewal services was 24.3% of the direct and affiliated assumed premiums written by the Exchange for both three and six month periods ended June 30, 2022 and 2021. This portion of the management fee is recognized as revenue when the policy is issued or renewed because it is at that time that the services we provide are substantially complete and the executed insurance policy is transferred to the customer. The increase in management fee revenue for policy issuance and renewal services was driven by the increase in the direct and affiliated assumed premiums written by the Exchange discussed previously.
Service agreement revenue
Service agreement
revenue primarily consists of service charges we collect from subscribers/policyholders for providing multiple payment plans on policies written by the Exchange and its property and casualty subsidiaries and also includes late payment and policy reinstatement fees. The service charges are fixed dollar amounts per billed installment. In July 2021, we also began receiving service agreement revenue from the Exchange for the use of shared office space. The increase in service agreement revenue for the three and six month periods ended June 30, 2022 compared to the same periods in 2021 is primarily due to the new shared office space agreement.
Cost of policy issuance and renewal services
Three
months ended June 30,
Six months ended June 30,
(dollars in thousands)
2022
2021
% Change
2022
2021
% Change
(Unaudited)
(Unaudited)
Commissions:
Total
commissions
$
307,483
$
293,220
4.9
%
$
588,618
$
554,601
6.1
%
Non-commission expense:
Underwriting
and policy processing
$
42,802
$
43,181
(0.9)
%
$
83,856
$
83,769
0.1
%
Information technology
51,106
46,076
10.9
96,772
92,481
4.6
Sales
and advertising
14,271
14,590
(2.2)
26,996
25,533
5.7
Customer service
8,738
9,131
(4.3)
17,085
17,929
(4.7)
Administrative
and other
37,068
31,577
17.4
72,612
64,011
13.4
Total non-commission expense
153,985
144,555
6.5
297,321
283,723
4.8
Total
cost of policy issuance and renewal services
$
461,468
$
437,775
5.4
%
$
885,939
$
838,324
5.7
%
Commissions – Commissions increased $14.3 million in the second quarter of 2022 and $34.0
million for the six months ended June 30, 2022 compared to the same periods in 2021, primarily driven by the growth in direct and affiliated assumed written premium, partially offset by a decrease in agent incentive compensation. The estimated agent incentive payouts at June 30, 2022 are based on actual underwriting results for the two prior years and current year-to-date actual results and forecasted results for the remainder of 2022. The profitability component of agent incentive compensation decreased due to higher claims severity and related loss expense in 2022 compared to 2021.
Non-commission expense – Non-commission expense increased $9.4 million in the second quarter of 2022 compared to the second quarter of 2021. Information technology costs increased $5.0 million primarily
due to increased hardware and software costs and increased professional fees. Administrative and other costs increased $5.5 million primarily due to an increase in professional fees and increased personnel costs related to compensation compared to the same period in 2021. Personnel costs
in all expense categories were also impacted by lower estimated costs for incentive plan awards related to underwriting performance.
Non-commission expense increased $13.6 million in the six months ended June 30, 2022 compared to the
same period in 2021. Information technology costs increased $4.3 million primarily due to increased hardware and software costs. Administrative and other costs increased $8.6 million primarily driven by increased professional fees compared to the same period in 2021. Personnel costs in all expense categories were also impacted by lower estimated costs for incentive plan awards related to underwriting performance.
Administrative services
Three
months ended June 30,
Six months ended June 30,
(dollars in thousands)
2022
2021
% Change
2022
2021
% Change
(Unaudited)
(Unaudited)
Management fee
revenue - administrative services
$
14,476
$
14,667
(1.3)
%
$
28,789
$
29,514
(2.5)
%
Administrative services reimbursement revenue
160,675
157,190
2.2
324,002
310,723
4.3
Total
revenue allocated to administrative services
175,151
171,857
1.9
352,791
340,237
3.7
Administrative services expenses
Claims
handling services
138,890
135,192
2.7
281,386
267,662
5.1
Investment management services
9,100
9,689
(6.1)
18,991
19,403
(2.1)
Life
management services
12,685
12,309
3.1
23,625
23,658
(0.1)
Operating income - administrative services
$
14,476
$
14,667
(1.3)
%
$
28,789
$
29,514
(2.5)
%
Administrative
services
The management fee revenue allocated to administrative services was 0.7% of the direct and affiliated assumed premiums written by the Exchange for both three and six month periods ended June 30, 2022 and 2021. This portion of the management fee is recognized as revenue over a four-year period representing the time over which the services are provided. We also report reimbursed costs as revenues, which are recognized monthly as services are provided. The administrative services expenses we incur and the related reimbursements we receive are recorded gross in the Statements of Operations.
Cost of administrative services
By virtue of its legal structure as a reciprocal insurer, the Exchange does not have any employees or officers. Therefore,
it enters into contractual relationships by and through an attorney-in-fact. Indemnity serves as the attorney-in-fact on behalf of the Exchange with respect to its administrative services in accordance with the subscriber's agreement. The Exchange's insurance subsidiaries also utilize Indemnity for these services in accordance with the service agreements between each of the subsidiaries and Indemnity. The amounts incurred for these services are reimbursed to Indemnity at cost in accordance with the subscriber's agreement and the service agreements. We record these reimbursements due from the Exchange and its insurance subsidiaries as a receivable.
A summary of the results of our investment operations is as follows:
Three
months ended June 30,
Six months ended June 30,
(dollars in thousands)
2022
2021
% Change
2022
2021
% Change
(Unaudited)
(Unaudited)
Net
investment income
$
8,268
$
13,650
(39.4)
%
$
18,772
$
30,747
(38.9)
%
Net realized and unrealized investment
(losses) gains
(10,324)
2,769
NM
(17,603)
3,573
NM
Net impairment (losses) recoveries recognized in earnings
(38)
(1)
NM
(254)
86
NM
Total
investment (loss) income
$
(2,094)
$
16,418
NM
%
$
915
$
34,406
(97.3)
%
NM = not meaningful
Net
investment income
Net investment income includes interest and dividends on our fixed maturity and equity security portfolios and the results of our limited partnership investments, net of investment expenses. Net investment income decreased $5.4 million in the second quarter of 2022 and $12.0 million for the six months ended June 30, 2022, compared to the same periods in 2021, primarily due to lower equity in earnings of limited partnerships. Included in net investment income is $0.3 million of limited partnership losses in the second quarter of 2022 compared to earnings of $6.2 million for the same period in 2021 and $2.5 million of limited partnership earnings for the six months ended June 30, 2022 compared to earnings of $15.2 million for the same period in 2021.
Net
realized and unrealized investment (losses) gains
A breakdown of our net realized and unrealized investment (losses) gains is as follows:
Three months ended June 30,
Six
months ended June 30,
(in thousands)
2022
2021
2022
2021
Securities sold:
(Unaudited)
(Unaudited)
Available-for-sale securities
$
(2,422)
$
397
$
(4,502)
$
1,880
Equity
securities
(51)
128
(409)
(293)
Equity securities change in fair value
(7,851)
2,243
(12,694)
1,985
Miscellaneous
0
1
2
1
Net
realized and unrealized investment (losses) gains
$
(10,324)
$
2,769
$
(17,603)
$
3,573
Net realized and unrealized losses during the three and six months ended June 30, 2022 and net realized and unrealized gains for the same periods in 2021 were primarily
due to market value adjustments on equity securities and disposals of available-for-sale securities.
Net impairment (losses) recoveries recognized in earnings
Net impairment (losses) recoveries during the three and six months ended June 30, 2022 and 2021 were primarily related to available-for-sale securities.
Serving in the capacity of attorney-in-fact for the Exchange, we are dependent on the growth and financial condition of the Exchange, who is our sole customer. The strength of the Exchange and its wholly owned subsidiaries is rated annually by A.M. Best Company through assessing its financial stability and ability to pay claims. The ratings are generally based upon factors relevant to policyholders and are not directed toward return to investors. The Exchange and each of its property and casualty subsidiaries are rated A+ "Superior", the second highest financial strength rating, which is assigned to companies that have achieved superior overall performance when compared to the standards established by A.M. Best
and have a superior ability to meet obligations to policyholders over the long term. On July 27, 2021, the outlook for the financial strength rating was affirmed as stable.As of December 31, 2021, only approximately 12% of insurance groups, in which the Exchange is included, are rated A+ or higher.
The financial statements of the Exchange are prepared in accordance with statutory accounting principles prescribed by the Commonwealth of Pennsylvania. Financial statements prepared under statutory accounting principles focus on the solvency of the insurer and generally provide a more conservative approach than under U.S. generally accepted accounting principles. Statutory direct written premiums of the Exchange and its wholly owned property and casualty subsidiaries
grew 7.8% to $4.3 billion in the first six months of 2022 compared to the first six months of 2021. These premiums, along with investment income, are the major sources of cash that support the operations of the Exchange. Policyholders’ surplus determined under statutory accounting principles was $10.6 billion at June 30, 2022 and $11.7 billion at December 31, 2021. The Exchange and its wholly owned property and casualty subsidiaries' year-over-year policy retention ratio continues to be high at 90.3% at June 30, 2022, 90.1% at December 31, 2021 and 89.9% at June 30, 2021.
We
have prepared our financial statements considering the financial strength of the Exchange based on its A.M. Best rating and strong level of surplus. We are monitoring risks resulting from the COVID-19 pandemic and current economic environment on an ongoing basis and believe that the Exchange falls within defined risk tolerances. However, see Part I. Item 1A. "Risk Factors" included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 as filed with the Securities and Exchange Commission on February 24, 2022 for possible outcomes that could impact that determination.
Our investment portfolio is managed with the objective of maximizing after-tax returns on a risk-adjusted basis. The following table presents the carrying value of our investments as of:
(1)The
current portion of agent loans is included with prepaid expenses and other current assets in the Statements of Financial Position.
Fixed maturities
Under our investment strategy, we maintain a fixed maturity portfolio that is of high quality and well diversified within each market sector. This investment strategy also achieves a balanced maturity schedule. Our fixed maturity portfolio is managed with the goal of achieving reasonable returns while limiting exposure to risk.
Fixed maturities are carried at fair value with unrealized gains and losses, net of deferred taxes, included in shareholders’ equity. Net unrealized losses on fixed maturities, net of deferred taxes, totaled $45.7 million at June 30, 2022, compared to net unrealized
gains of $6.2 million at December 31, 2021.
The following table presents a breakdown of the fair value of our fixed maturity portfolio by industry sector and rating as of:
(1)Ratings
are supplied by S&P, Moody’s, and Fitch. The table is based upon the lowest rating for each security.
(2)Structured securities include residential and commercial mortgage-backed securities, collateralized debt obligations, and asset-backed securities.
Equity securities
Equity securities primarily include nonredeemable preferred stocks and are carried at fair value in the Statements of Financial Position with all changes in unrealized gains and losses reflected in the Statements of Operations.
The following table presents an analysis of the fair value of our equity securities by sector as of:
We continue to monitor the sufficiency of our liquidity and capital resources given the potential impact of the
ongoing COVID-19 pandemic and recent geopolitical events and resulting conditions, including rising interest rates and inflationary costs. While we did not see a significant impact on our sources or uses of cash in the first half of 2022, future disruptions in the markets could occur which may affect our liquidity position. If our normal operating and investing cash activities were to become insufficient to meet future funding requirements, we believe we have sufficient access to liquidity through our cash position, liquid marketable securities and our $100 million bank revolving line of credit that does not expire until October 2026. See broader discussions of potential risks to our operations in the Operating Overview contained within this report and Part I. Item 1A. "Risk Factors" included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 as filed with the Securities and Exchange
Commission on February 24, 2022.
Sources and Uses of Cash
Liquidity is a measure of a company’s ability to generate sufficient cash flows to meet the short- and long-term cash requirements of its business operations and growth needs. Our liquidity requirements have been met primarily by funds generated from management fee revenue and income from investments. Cash provided from these sources is used primarily to fund the costs of our management operations including commissions, salaries and wages, pension plans, share repurchases, dividends to shareholders, the purchase and development of information technology, and other capital expenditures. The funding policy for our pension plan is generally to contribute an amount equal to the greater of the target normal cost for the plan year, or the amount necessary to fund the plan
to 100%. Accordingly, we plan to make a $25 million contribution to our pension plan during the third quarter of 2022. We expect that our operating cash needs will be met by funds generated from operations. Cash in excess of our operating needs is primarily invested in investment grade fixed maturities. As part of our liquidity review, we regularly evaluate our capital needs based on current and projected results and consider the potential impacts to our liquidity, borrowing capacity, financial covenants and capital availability.
Volatility in the financial markets presents challenges to us as we do occasionally access our investment portfolio as a source of cash. Some of our fixed income investments, despite being publicly traded, may be illiquid. Volatility in these markets could impair our ability to sell certain fixed income securities or cause such securities to sell at deep discounts. We believe
we have sufficient liquidity to meet our needs from sources other than the liquidation of securities.
Cash flow activities
The following table provides condensed cash flow information as follows:
Six months ended June 30,
(in thousands)
2022
2021
(Unaudited)
Net
cash provided by operating activities
$
106,274
$
127,720
Net cash used in investing activities
(42,196)
(35,511)
Net cash used in financing activities
(157,456)
(97,411)
Net
decrease in cash and cash equivalents
$
(93,378)
$
(5,202)
Net cash provided by operating activities was $106.3 million in the first six months of 2022, compared to $127.7 million for the same period in 2021. Decreased cash provided by operating activities was primarily due to an increase in cash paid for agent commissions of $28.5 million due to higher scheduled commissions driven by premium growth, an increase in administrative services expenses paid of $22.9 million and an increase in agent bonuses paid of $11.2 million. Partially offsetting this decrease in cash
provided by operating activities was an increase in management fees received of $33.7 million driven by growth in direct and affiliated assumed premiums written by the Exchange, and an increase in administrative services reimbursements received of $16.3 million.
Net cash used in investing activities was $42.2 million in the first six months of 2022, compared to $35.5 million for the same period in 2021. Net cash used in investing activities was primarily driven by an increase in loans to agents of $5.8 million. The increase in purchases of investments was mostly offset by a similar increase in proceeds from sales and maturities/calls.
Net cash used in financing activities totaled $157.5 million in the first six months of 2022, compared to $97.4 million for the same period in 2021. The increase in cash used was primarily due to the repayment
of the remaining $93.2 million balance on the term loan in May 2022, partially offset by $40 million in net proceeds from our bank revolving line of credit.
We regularly prepare forecasts evaluating the current and future cash requirements for both normal and extreme risk events, including the current COVID-19 pandemic. Should an extreme risk event result in a cash requirement exceeding normal cash flows, we have the ability to meet our future funding requirements through various alternatives available to us.
Outside
of our normal operating and investing cash activities, future funding requirements could be met through: 1) cash and cash equivalents, which total approximately $90.3 million at June 30, 2022, 2) $59.1 million available on our bank revolving line of credit, and 3) liquidation of unpledged assets held in our investment portfolio, including preferred stock and investment grade bonds, which totaled approximately $744.1 million at June 30, 2022. Volatility in the financial markets could impair our ability to sell certain fixed income securities or cause such securities to sell at deep discounts. Additionally, we have the ability to curtail or modify discretionary cash outlays such as those related to shareholder dividends and share repurchase activities.
In October 2021, we entered into a new credit agreement
with PNC Bank National Association to provide for a $100 million bank revolving line of credit with a $25 million letter of credit sublimit that expires on October 29, 2026. As of June 30, 2022, outstanding borrowings on the line of credit totaled $40 million and outstanding letters of credit totaled $0.9 million, which reduces availability under the line of credit and letters of credit to $59.1 million and $24.1 million, respectively. The outstanding borrowings accrue interest at the rate of 1.92% per annum and are expected to be repaid by September 30, 2022. Investments with a fair value of $108.7 million were pledged as collateral on the line at June 30, 2022. The investments pledged as collateral have no trading restrictions and are reported as available-for-sale
securities and cash and cash equivalents in the Statement of Financial Position. The banks require compliance with certain covenants, which include leverage ratios and debt restrictions. We were in compliance with our bank covenants at June 30, 2022.
We make estimates and assumptions that have a significant
effect on the amounts and disclosures reported in the financial statements. The most significant estimates relate to investment valuation and retirement benefit plans for employees. While management believes its estimates are appropriate, the ultimate amounts may differ from estimates provided. Our most critical accounting estimates are described in Item 7. "Management’s Discussion and Analysis of Financial Condition and Results of Operations" for the year ended December 31, 2021 of our Annual Report on Form 10-K as filed with the Securities and Exchange Commission on February 24, 2022. See Part I, Item 1. "Financial Statements - Note 5, Fair Value, of Notes to Financial Statements" contained within this report for additional information on our valuation of investments.
ITEM 3. QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our exposure to market risk is primarily related to fluctuations in prices and interest rates. Quantitative and qualitative disclosures about market risk resulting from changes in prices, interest rates, and other risk exposures for the year ended December 31, 2021 are included in Item 7A. "Quantitative and Qualitative Disclosures About Market Risk", of our Annual Report on Form 10-K as filed with the Securities and Exchange Commission on February 24, 2022.
The current inflationary environment and rising interest rates may create future volatility; however, there have been no material changes that impacted our portfolio or reshaped our periodic investment reviews of asset allocations
during the six months ended June 30, 2022. For a recent discussion of conditions surrounding our investment portfolio, see the "Operating Overview", "Results of Operations", and "Financial Condition" discussions contained in Part I, Item 2. "Management’s Discussion and Analysis of Financial Condition and Results of Operations" contained within this report.
ITEM 4. CONTROLS AND PROCEDURES
We carried out an evaluation, with the participation of management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (pursuant to Rule 13a-15(e) under
the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective.
Our management evaluated, with the participation of the Chief Executive Officer and Chief Financial Officer, any change in our internal control over financial reporting and determined there has been no change in our internal control over financial reporting during the six months ended June 30, 2022 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Erie Indemnity Company ("Indemnity") was named as a defendant in a complaint filed on August 24, 2021, by alleged subscribers of the Erie Insurance Exchange (the "Exchange") in the Court of Common Pleas Civil Division of Allegheny County, Pennsylvania captioned TROY STEPHENSON, CHRISTINA STEPHENSON, SUSAN RUBEL, and STEVEN BARNETT, individually and on behalf of all others similarly situated (Plaintiffs) v. Erie Indemnity Company (Defendant).
The
complaint seeks relief for alleged breaches of fiduciary duty by Indemnity in connection with the setting of the management fee it receives, pursuant to the terms of the Subscribers Agreement executed between Indemnity and all policyholders of the Exchange, as compensation for acting as the attorney-in-fact in the management of the Exchange. The relief sought is for the period beginning two years prior to the date of the filing of the complaint and continuing through 2021.
The complaint seeks (i) a finding that Indemnity has breached its fiduciary duties; (ii) an award of damages in an amount to be determined at trial; and (iii) such other relief, including disgorgement of profits or other injunctive relief, that the Court deems just and proper.
Service of the complaint was effectuated on September
20, 2021. A Notice of Removal to the United States District Court for the Western District of Pennsylvania was filed on October 20, 2021. On November 2, 2021, Plaintiffs filed a Notice of Voluntary Dismissal. As a result, the action was dismissed without prejudice.
On December 6, 2021, another Complaint was filed in the Court of Common Pleas of Allegheny County, Pennsylvania captioned ERIE INSURANCE EXCHANGE, an unincorporated association, by TROY STEPHENSON, CHRISTINA STEPHENSON, and STEVEN BARNETT, trustees ad litem, and alternatively, ERIE INSURANCE EXCHANGE, by TROY STEPHENSON, CHRISTINA STEPHENSON, and STEVEN BARNETT, (Plaintiff), v. ERIE INDEMNITY COMPANY, (Defendant).
This most recent
complaint has essentially the same allegation of breach of fiduciary duty by Indemnity in connection with the setting of the management fee it receives, pursuant to the terms of the Subscribers Agreement executed between Indemnity and all policyholders of the Exchange, as compensation for acting as the attorney-in-fact in the management of the Exchange.
This most recent complaint seeks essentially the same relief, specifically, (i) a finding that Indemnity has breached its fiduciary duties; (ii) an award of damages in an amount to be determined at trial; and (iii) such other relief, including disgorgement of profits or other injunctive relief, that the Court deems just and proper.
A Notice of Removal to the United States District Court for the Western District of Pennsylvania was filed on January
27, 2022. On February 25, 2022, Plaintiffs filed a Motion to Remand the matter to state court. The Motion has been fully briefed and is now pending before the Court.
Indemnity intends to vigorously defend against all of the allegations and requests for relief in the complaint.
Separately, Indemnity filed a Complaint in Federal Court to invoke certain provisions of the “All Writs Act” and the “Anti-Injunction Act.” By filing this complaint, Indemnity seeks to protect the federal court’s prior binding, final judgments in the Sullivan, Beltz and Ritz actions and thereby foreclose further litigation of the claims and issues pertaining to the compensation practices that were the subject of the prior judgments.
For additional
information on contingencies, see Part I, Item 1. "Financial Statements - Note 13, Commitment and Contingencies, of Notes to Financial Statements".
ITEM 1A. RISK FACTORS
There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 as filed with the Securities and Exchange Commission on February 24, 2022.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
In 2011, our Board of Directors approved a continuation of the current stock repurchase program, authorizing repurchases for a total of $150 million with no time limitation. This repurchase authority included, and was not in addition to, any unspent amounts remaining under the prior authorization.
The following table presents the number and average price of our outstanding Class A nonvoting common stock shares purchased during the quarter ending June 30, 2022:
(dollars
in thousands, except per share data)
Period
Total number of shares purchased
Average price paid per share
Total number of shares purchased as part of publicly announced program
Dollar value of shares that may yet be purchased under the program
April
1-30, 2022
—
$
—
—
$
17,754
May 1-31, 2022 (1)
1,778
166.62
—
17,754
June
1-30, 2022 (1)
3,353
174.02
—
17,754
Total
5,131
171.46
—
(1)Represents
shares purchased on the open market to fund the rabbi trust for both the outside director deferred stock compensation plan (1,405 shares at an average price of $166.62 per share) and the incentive compensation deferral plan (3,726 shares at an average price of $173.28 per share).
Inline
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.