SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size 11/03/22 Harley-Davidson, Inc. 10-Q 9/25/22 105:19M |
Document/Exhibit Description Pages Size 1: 10-Q Quarterly Report HTML 4.49M 2: EX-10.1 Material Contract HTML 124K 3: EX-31.1 Certification -- §302 - SOA'02 HTML 33K 4: EX-31.2 Certification -- §302 - SOA'02 HTML 33K 5: EX-32.1 Certification -- §906 - SOA'02 HTML 30K 11: R1 Cover Page HTML 81K 12: R2 Consolidated Statements of Operations (Unaudited) HTML 110K 13: R3 Consolidated Statements of Comprehensive Income HTML 59K (Unaudited) 14: R4 Consolidated Balance Sheets (Unaudited) HTML 144K 15: R5 Consolidated Balance Sheets (Unaudited) HTML 50K (Parenthetical) 16: R6 Consolidated Statements of Cash Flows (Unaudited) HTML 93K 17: R7 Consolidated Statements of Shareholders' Equity HTML 94K (Unaudited) 18: R8 Consolidated Statements of Shareholders' Equity HTML 31K (Unaudited) (Parenthetical) 19: R9 Basis of Presentation and Use of Estimates HTML 36K 20: R10 New Accounting Standards HTML 41K 21: R11 Revenue HTML 62K 22: R12 Restructuring Activities HTML 110K 23: R13 Income Taxes HTML 33K 24: R14 Earnings Per Share HTML 48K 25: R15 Additional Balance Sheet and Cash Flow Information HTML 80K 26: R16 Finance Receivables HTML 320K 27: R17 Derivative Financial Instruments and Hedging HTML 199K Activities 28: R18 Leases HTML 63K 29: R19 Debt HTML 88K 30: R20 Asset-Backed Financing HTML 136K 31: R21 Fair Value HTML 108K 32: R22 Product Warranty and Recall Campaigns HTML 46K 33: R23 Employee Benefit Plans HTML 68K 34: R24 Commitments and Contingencies HTML 34K 35: R25 Accumulated Other Comprehensive Loss HTML 143K 36: R26 Reportable Segments HTML 60K 37: R27 Supplemental Consolidating Data HTML 454K 38: R28 Subsequent Event HTML 34K 39: R29 Basis of Presentation and Use of Estimates HTML 35K (Policies) 40: R30 Revenue (Tables) HTML 60K 41: R31 Restructuring Activities (Tables) HTML 108K 42: R32 Earnings Per Share (Tables) HTML 47K 43: R33 Additional Balance Sheet and Cash Flow Information HTML 81K (Tables) 44: R34 Finance Receivables (Tables) HTML 313K 45: R35 Derivative Financial Instruments and Hedging HTML 197K Activities (Tables) 46: R36 Leases (Tables) HTML 61K 47: R37 Debt (Tables) HTML 92K 48: R38 Asset-Backed Financing (Tables) HTML 118K 49: R39 Fair Value (Tables) HTML 104K 50: R40 Product Warranty and Recall Campaigns (Tables) HTML 44K 51: R41 Employee Benefit Plans (Tables) HTML 63K 52: R42 Accumulated Other Comprehensive Loss (Tables) HTML 143K 53: R43 Reportable Segments (Tables) HTML 55K 54: R44 Supplemental Consolidating Data (Tables) HTML 459K 55: R45 Basis of Presentation and Use of Estimates HTML 30K (Details) 56: R46 Revenue - Disaggregation of Revenue (Details) HTML 61K 57: R47 Revenue - Contract Liabilities (Details) HTML 31K 58: R48 Revenue - Additional Information (Details) HTML 41K 59: R49 Restructuring Activities - Additional Information HTML 41K (Details) 60: R50 Restructuring Activities - Restructuring Expenses HTML 36K (Details) 61: R51 Restructuring Activities - Restructuring Plan HTML 55K Reserve Recorded in Accrued Liabilities (Details) 62: R52 Income Taxes (Details) HTML 30K 63: R53 Earnings Per Share - Reconciliation Of Earnings HTML 67K Per Share Basic And Diluted (Details) 64: R54 Earnings Per Share - Additional Information HTML 33K (Details) 65: R55 Additional Balance Sheet and Cash Flow Information HTML 31K - Marketable Securities (Details) 66: R56 Additional Balance Sheet and Cash Flow Information HTML 52K - Inventories, Net (Details) 67: R57 Additional Balance Sheet and Cash Flow Information HTML 46K - Certificates of Deposit (Details) 68: R58 Additional Balance Sheet and Cash Flow Information HTML 86K - Reconciliation Of Net Income To Net Cash Used By Operating Activities (Details) 69: R59 Finance Receivables - Finance Receivables, Net HTML 43K (Details) 70: R60 Finance Receivables - Additional Information HTML 41K (Details) 71: R61 Finance Receivables - Changes In Allowance For HTML 47K Credit Losses On Finance Receivables (Details) 72: R62 Finance Receivables - Recorded Investment in HTML 91K Retail Finance Receivables, by Credit Quality Indicator (Details) 73: R63 Finance Receivables - Recorded Investment Of HTML 84K Retail and Wholesale Finance Receivables By Credit Quality Indicator (Details) 74: R64 Finance Receivables - Aging Of Past Due Finance HTML 61K Receivables Including Non Accrual Status Finance Receivables (Details) 75: R65 Derivative Financial Instruments and Hedging HTML 63K Activities - Derivative Instrument Fair Value (Details) 76: R66 Derivative Financial Instruments and Hedging HTML 52K Activities - Amount Of Gains And Losses Related To Derivative Financial Instruments (Details) 77: R67 Derivative Financial Instruments and Hedging HTML 73K Activities - Amount Of Gains And Losses Recognized In Income Related To Derivative Financial Instruments (Details) 78: R68 Derivative Financial Instruments and Hedging HTML 40K Activities - Gain Loss Recognized In Income On Hedged Derivatives (Details) 79: R69 Leases - Additional Information (Details) HTML 46K 80: R70 Leases - Supplemental Balance Sheet Information HTML 38K (Details) 81: R71 Leases - Future Maturities of Lease Liabilities HTML 48K (Details) 82: R72 Leases - Other Lease Information (Details) HTML 39K 83: R73 Debt - Debt With Contractual Term Less Than One HTML 34K Year (Details) 84: R74 Debt - Debt With A Contractual Term Greater Than HTML 92K One Year (Details) 85: R75 Debt - Schedule of Maturities of Long-term debt HTML 50K (Details) 86: R76 Asset-Backed Financing - Assets And Liabilities Of HTML 74K Variable Interest Entities (Details) 87: R77 Asset-Backed Financing - Transfer of Financial HTML 46K Assets Accounted for as Sales (Details) 88: R78 Asset-Backed Financing - Additional Information HTML 62K (Details) 89: R79 Fair Value - Summary of Assets And Liabilities HTML 52K Measured at Fair Value (Details) 90: R80 Fair Value - Additional Information (Details) HTML 37K 91: R81 Fair Value - Summary of Fair Value and Carrying HTML 65K Value of Company Financial Instruments (Details) 92: R82 Product Warranty and Recall Campaigns - Additional HTML 46K Information (Details) 93: R83 Product Warranty and Recall Campaigns - Warranty HTML 38K and Recall Liability (Details) 94: R84 Employee Benefit Plans - Components Of Net HTML 57K Periodic Benefit Costs (Details) 95: R85 Accumulated Other Comprehensive Loss (Details) HTML 86K 96: R86 Reportable Segments (Details) HTML 77K 97: R87 Supplemental Consolidating Data - Operations HTML 132K (Details) 98: R88 Supplemental Consolidating Data - Balance Sheet HTML 190K (Details) 99: R89 Supplemental Consolidating Data - Cash Flows HTML 232K (Details) 100: R90 Subsequent Event (Details) HTML 57K 103: XML IDEA XML File -- Filing Summary XML 196K 101: XML XBRL Instance -- hog-20220925_htm XML 6.92M 102: EXCEL IDEA Workbook of Financial Reports XLSX 236K 7: EX-101.CAL XBRL Calculations -- hog-20220925_cal XML 255K 8: EX-101.DEF XBRL Definitions -- hog-20220925_def XML 912K 9: EX-101.LAB XBRL Labels -- hog-20220925_lab XML 1.84M 10: EX-101.PRE XBRL Presentations -- hog-20220925_pre XML 1.33M 6: EX-101.SCH XBRL Schema -- hog-20220925 XSD 196K 104: JSON XBRL Instance as JSON Data -- MetaLinks 513± 791K 105: ZIP XBRL Zipped Folder -- 0000793952-22-000086-xbrl Zip 693K
hog-20220925 |
i ☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
i ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
i Wisconsin | i 39-1382325 | ||||||||||
(State of organization) | (I.R.S. Employer Identification No.) | ||||||||||
i 3700 West Juneau Avenue | i Milwaukee | i Wisconsin | i 53208 | ||||||||
(Address of principal executive offices) | (Zip code) |
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
i Common Stock Par Value $.01 PER SHARE | i HOG | i New York Stock Exchange |
i Large Accelerated Filer | ☒ | Accelerated filer | ☐ | ||||||||
Non-accelerated filer | ☐ | Smaller reporting company | i ☐ | ||||||||
Emerging growth company | i ☐ |
Part I | ||||||||
Item 1. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Part II | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 6. | ||||||||
Three months ended | Nine months ended | ||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | September 25, 2022 | September 26, 2021 | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Motorcycles and Related Products | $ | i 1,436,962 | $ | i 1,160,618 | $ | i 4,006,604 | $ | i 3,724,225 | |||||||||||||||
Financial Services | i 211,613 | i 204,692 | i 606,244 | i 595,650 | |||||||||||||||||||
i 1,648,575 | i 1,365,310 | i 4,612,848 | i 4,319,875 | ||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Motorcycles and Related Products cost of goods sold | i 946,656 | i 850,193 | i 2,721,913 | i 2,586,264 | |||||||||||||||||||
Financial Services interest expense | i 60,740 | i 44,770 | i 150,488 | i 149,098 | |||||||||||||||||||
Financial Services provision for credit losses | i 36,617 | i 11,208 | i 94,572 | i 4,935 | |||||||||||||||||||
Selling, administrative and engineering expense | i 265,841 | i 254,312 | i 740,699 | i 747,665 | |||||||||||||||||||
Restructuring expense (benefit) | i 3 | i 615 | ( i 389) | i 1,167 | |||||||||||||||||||
i 1,309,857 | i 1,161,098 | i 3,707,283 | i 3,489,129 | ||||||||||||||||||||
Operating income | i 338,718 | i 204,212 | i 905,565 | i 830,746 | |||||||||||||||||||
Other income, net | i 9,358 | i 858 | i 30,443 | i 1,825 | |||||||||||||||||||
Investment income (loss) | i 1,723 | i 198 | ( i 3,786) | i 4,331 | |||||||||||||||||||
Interest expense | i 8,124 | i 7,779 | i 23,555 | i 23,209 | |||||||||||||||||||
Income before provision for income taxes | i 341,675 | i 197,489 | i 908,667 | i 813,693 | |||||||||||||||||||
Provision for income taxes | i 80,489 | i 34,516 | i 209,130 | i 185,236 | |||||||||||||||||||
Net income | $ | i 261,186 | $ | i 162,973 | $ | i 699,537 | $ | i 628,457 | |||||||||||||||
Earnings per share: | |||||||||||||||||||||||
Basic | $ | i 1.79 | $ | i 1.06 | $ | i 4.71 | $ | i 4.09 | |||||||||||||||
Diluted | $ | i 1.78 | $ | i 1.05 | $ | i 4.68 | $ | i 4.06 | |||||||||||||||
Cash dividends per share | $ | i 0.1575 | $ | i 0.1500 | $ | i 0.4725 | $ | i 0.4500 |
Three months ended | Nine months ended | ||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | September 25, 2022 | September 26, 2021 | ||||||||||||||||||||
Net income | $ | i 261,186 | $ | i 162,973 | $ | i 699,537 | $ | i 628,457 | |||||||||||||||
Other comprehensive (loss) income, net of tax: | |||||||||||||||||||||||
Foreign currency translation adjustments | ( i 46,245) | ( i 17,836) | ( i 81,387) | ( i 33,759) | |||||||||||||||||||
Derivative financial instruments | i 9,031 | i 4,270 | i 31,811 | i 21,298 | |||||||||||||||||||
Pension and postretirement benefit plans | i 5,503 | i 13,588 | i 16,508 | i 40,763 | |||||||||||||||||||
( i 31,711) | i 22 | ( i 33,068) | i 28,302 | ||||||||||||||||||||
Comprehensive income | $ | i 229,475 | $ | i 162,995 | $ | i 666,469 | $ | i 656,759 |
(Unaudited) | (Unaudited) | ||||||||||||||||
September
25, 2022 | December 31, 2021 | September 26, 2021 | |||||||||||||||
ASSETS | |||||||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | $ | i 1,730,250 | $ | i 1,874,745 | $ | i 2,061,303 | |||||||||||
Accounts receivable, net | i 300,454 | i 182,148 | i 282,627 | ||||||||||||||
Finance
receivables, net of allowance of $ i 61,671, $ i 60,734, and $ i 62,406 | i 1,807,718 | i 1,465,544 | i 1,540,822 | ||||||||||||||
Inventories, net | i 680,762 | i 712,942 | i 475,314 | ||||||||||||||
Restricted cash | i 287,264 | i 128,935 | i 153,873 | ||||||||||||||
Other current assets | i 205,734 | i 185,777 | i 194,481 | ||||||||||||||
i 5,012,182 | i 4,550,091 | i 4,708,420 | |||||||||||||||
Finance
receivables, net of allowance of $ i 298,425, $ i 278,645, and $ i 293,428 | i 5,534,730 | i 5,106,377 | i 5,322,436 | ||||||||||||||
Property, plant and equipment, net | i 641,651 | i 683,984 | i 671,836 | ||||||||||||||
Pension and postretirement assets | i 424,784 | i 386,152 | i 132,958 | ||||||||||||||
Goodwill | i 60,440 | i 63,177 | i 63,841 | ||||||||||||||
Deferred income taxes | i 69,734 | i 82,922 | i 128,059 | ||||||||||||||
Lease assets | i 40,543 | i 49,625 | i 47,507 | ||||||||||||||
Other long-term assets | i 143,547 | i 128,727 | i 124,747 | ||||||||||||||
$ | i 11,927,611 | $ | i 11,051,055 | $ | i 11,199,804 | ||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||
Current liabilities: | |||||||||||||||||
Accounts payable | $ | i 438,534 | $ | i 374,978 | $ | i 382,216 | |||||||||||
Accrued liabilities | i 710,544 | i 601,981 | i 599,852 | ||||||||||||||
Short-term deposits, net | i 97,856 | i 72,146 | i 92,626 | ||||||||||||||
Short-term debt | i 692,551 | i 751,286 | i 749,620 | ||||||||||||||
Current portion of long-term debt, net | i 1,740,422 | i 1,542,496 | i 1,605,798 | ||||||||||||||
i 3,679,907 | i 3,342,887 | i 3,430,112 | |||||||||||||||
Long-term deposits, net | i 246,879 | i 218,180 | i 197,644 | ||||||||||||||
Long-term debt, net | i 4,738,234 | i 4,595,617 | i 4,876,292 | ||||||||||||||
Lease liabilities | i 23,836 | i 29,904 | i 26,017 | ||||||||||||||
Pension and postretirement liabilities | i 92,953 | i 95,299 | i 103,144 | ||||||||||||||
Deferred income taxes | i 8,312 | i 9,261 | i 8,585 | ||||||||||||||
Other long-term liabilities | i 297,280 | i 206,663 | i 224,116 | ||||||||||||||
Commitments and contingencies (Note 16) | i | i | i | ||||||||||||||
Shareholders’ equity: | |||||||||||||||||
Common stock | i 1,704 | i 1,694 | i 1,694 | ||||||||||||||
Additional paid-in-capital | i 1,575,632 | i 1,547,011 | i 1,540,235 | ||||||||||||||
Retained earnings | i 2,471,795 | i 1,842,421 | i 1,843,964 | ||||||||||||||
Accumulated other comprehensive loss | ( i 273,987) | ( i 240,919) | ( i 455,115) | ||||||||||||||
Treasury stock, at cost | ( i 934,934) | ( i 596,963) | ( i 596,884) | ||||||||||||||
i 2,840,210 | i 2,553,244 | i 2,333,894 | |||||||||||||||
$ | i 11,927,611 | $ | i 11,051,055 | $ | i 11,199,804 |
(Unaudited) | (Unaudited) | ||||||||||||||||
September
25, 2022 | December 31, 2021 | September 26, 2021 | |||||||||||||||
Balances held by consolidated variable interest entities (Note 12): | |||||||||||||||||
Finance receivables, net - current | $ | i 635,628 | $ | i 493,543 | $ | i 531,942 | |||||||||||
Other assets | $ | i 9,582 | $ | i 2,982 | $ | i 2,754 | |||||||||||
Finance receivables, net - non-current | $ | i 2,730,915 | $ | i 1,734,428 | $ | i 1,961,367 | |||||||||||
Restricted cash - current and non-current | $ | i 205,878 | $ | i 144,284 | $ | i 167,865 | |||||||||||
Current portion of long-term debt, net | $ | i 736,332 | $ | i 569,145 | $ | i 629,600 | |||||||||||
Long-term debt, net | $ | i 2,158,148 | $ | i 1,330,586 | $ | i 1,565,022 |
Nine months ended | |||||||||||
September 25, 2022 | September 26, 2021 | ||||||||||
Net cash provided by operating activities (Note 7) | $ | i 574,704 | $ | i 925,551 | |||||||
Cash flows from investing activities: | |||||||||||
Capital expenditures | ( i 84,947) | ( i 61,476) | |||||||||
Origination of finance receivables | ( i 3,773,830) | ( i 3,444,953) | |||||||||
Collections on finance receivables | i 3,110,881 | i 2,968,397 | |||||||||
Other investing activities | i 2,160 | i 2,485 | |||||||||
Net cash used by investing activities | ( i 745,736) | ( i 535,547) | |||||||||
Cash flows from financing activities: | |||||||||||
Proceeds from issuance of medium-term notes | i 495,785 | i — | |||||||||
Repayments of medium-term notes | ( i 950,000) | ( i 1,400,000) | |||||||||
Proceeds from securitization debt | i 1,826,891 | i 1,169,910 | |||||||||
Repayments of securitization debt | ( i 1,054,939) | ( i 1,013,820) | |||||||||
Borrowings of asset-backed commercial paper | i 448,255 | i 27,406 | |||||||||
Repayments of asset-backed commercial paper | ( i 228,431) | ( i 206,671) | |||||||||
Net decrease in unsecured commercial paper | ( i 60,281) | ( i 261,978) | |||||||||
Net increase in deposits | i 54,080 | i 210,144 | |||||||||
Deposit in advance of business combination | i 100,000 | i — | |||||||||
Dividends paid | ( i 70,163) | ( i 69,316) | |||||||||
Repurchase of common stock | ( i 338,496) | ( i 11,545) | |||||||||
Other financing activities | ( i 1,237) | i 4,324 | |||||||||
Net cash provided (used) by financing activities | i 221,464 | ( i 1,551,546) | |||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | ( i 33,361) | ( i 11,050) | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | $ | i 17,071 | $ | ( i 1,172,592) | |||||||
Cash, cash equivalents and restricted cash: | |||||||||||
Cash, cash equivalents and restricted cash, beginning of period | $ | i 2,025,219 | $ | i 3,409,168 | |||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | i 17,071 | ( i 1,172,592) | |||||||||
Cash, cash equivalents and restricted cash, end of period | $ | i 2,042,290 | $ | i 2,236,576 | |||||||
Reconciliation of cash, cash equivalents and restricted cash on the Consolidated balance sheets to the Consolidated statements of cash flows: | |||||||||||
Cash and cash equivalents | $ | i 1,730,250 | $ | i 2,061,303 | |||||||
Restricted cash | i 287,264 | i 153,873 | |||||||||
Restricted cash included in Other long-term assets | i 24,776 | i 21,400 | |||||||||
Cash, cash equivalents and restricted cash per the Consolidated statements of cash flows | $ | i 2,042,290 | $ | i 2,236,576 |
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | Total | ||||||||||||||||||||||||||||||||||||
Issued Shares | Balance | ||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2021 | i 169,364,686 | $ | i 1,694 | $ | i 1,547,011 | $ | i 1,842,421 | $ | ( i 240,919) | $ | ( i 596,963) | $ | i 2,553,244 | ||||||||||||||||||||||||||||
Net income | — | — | — | i 222,502 | — | — | i 222,502 | ||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax (Note 17) | — | — | — | — | i 11,309 | — | i 11,309 | ||||||||||||||||||||||||||||||||||
Dividends
($ i 0.1575 per share) | — | — | — | ( i 24,056) | — | — | ( i 24,056) | ||||||||||||||||||||||||||||||||||
Repurchase of common stock | — | — | — | — | — | ( i 261,737) | ( i 261,737) | ||||||||||||||||||||||||||||||||||
Share-based compensation | i 976,062 | i 10 | i 7,829 | — | — | — | i 7,839 | ||||||||||||||||||||||||||||||||||
Balance, March 27, 2022 | i 170,340,748 | i 1,704 | i 1,554,840 | i 2,040,867 | ( i 229,610) | ( i 858,700) | i 2,509,101 | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | i 215,849 | — | — | i 215,849 | ||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax (Note 17) | — | — | — | — | ( i 12,666) | — | ( i 12,666) | ||||||||||||||||||||||||||||||||||
Dividends
($ i 0.1575 per share) | — | — | — | ( i 23,090) | — | — | ( i 23,090) | ||||||||||||||||||||||||||||||||||
Repurchase of common stock | — | — | — | — | — | ( i 64,091) | ( i 64,091) | ||||||||||||||||||||||||||||||||||
Share-based compensation | i 23,479 | — | i 9,524 | — | — | i 525 | i 10,049 | ||||||||||||||||||||||||||||||||||
Balance, June 26, 2022 | i 170,364,227 | i 1,704 | i 1,564,364 | i 2,233,626 | ( i 242,276) | ( i 922,266) | i 2,635,152 | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | i 261,186 | — | — | i 261,186 | ||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax (Note 17) | — | — | — | — | ( i 31,711) | — | ( i 31,711) | ||||||||||||||||||||||||||||||||||
Dividends
($ i 0.1575 per share) | — | — | — | ( i 23,017) | — | — | ( i 23,017) | ||||||||||||||||||||||||||||||||||
Repurchase of common stock | — | — | — | — | — | ( i 12,668) | ( i 12,668) | ||||||||||||||||||||||||||||||||||
Share-based compensation | i 26,625 | — | i 11,268 | — | — | i — | i 11,268 | ||||||||||||||||||||||||||||||||||
Balance, September 25, 2022 | i 170,390,852 | $ | i 1,704 | $ | i 1,575,632 | $ | i 2,471,795 | $ | ( i 273,987) | $ | ( i 934,934) | $ | i 2,840,210 | ||||||||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | Total | ||||||||||||||||||||||||||||||||||||
Issued Shares | Balance | ||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2020 | i 168,503,526 | $ | i 1,685 | $ | i 1,507,706 | $ | i 1,284,823 | $ | ( i 483,417) | $ | ( i 588,012) | $ | i 1,722,785 | ||||||||||||||||||||||||||||
Net income | — | — | — | i 259,144 | — | — | i 259,144 | ||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax (Note 17) | — | — | — | — | i 13,780 | — | i 13,780 | ||||||||||||||||||||||||||||||||||
Dividends
($ i 0.1500 per share) | — | — | — | ( i 23,105) | — | — | ( i 23,105) | ||||||||||||||||||||||||||||||||||
Repurchase of common stock | — | — | — | — | — | ( i 5,646) | ( i 5,646) | ||||||||||||||||||||||||||||||||||
Share-based compensation | i 483,326 | i 5 | i 9,423 | — | — | — | i 9,428 | ||||||||||||||||||||||||||||||||||
Balance, March 28, 2021 | i 168,986,852 | i 1,690 | i 1,517,129 | i 1,520,862 | ( i 469,637) | ( i 593,658) | i 1,976,386 | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | i 206,340 | — | — | i 206,340 | ||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax (Note 17) | — | — | — | — | i 14,500 | — | i 14,500 | ||||||||||||||||||||||||||||||||||
Dividends
($ i 0.1500 per share) | — | — | — | ( i 23,104) | — | — | ( i 23,104) | ||||||||||||||||||||||||||||||||||
Repurchase of common stock | — | — | — | — | — | ( i 5,265) | ( i 5,265) | ||||||||||||||||||||||||||||||||||
Share-based compensation | i 322,015 | i 3 | i 14,327 | — | — | i 1,085 | i 15,415 | ||||||||||||||||||||||||||||||||||
Balance, June 27, 2021 | i 169,308,867 | i 1,693 | i 1,531,456 | i 1,704,098 | ( i 455,137) | ( i 597,838) | i 2,184,272 | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | i 162,973 | — | — | i 162,973 | ||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax (Note 17) | — | — | — | — | i 22 | — | i 22 | ||||||||||||||||||||||||||||||||||
Dividends
($ i 0.1500 per share) | — | — | — | ( i 23,107) | — | — | ( i 23,107) | ||||||||||||||||||||||||||||||||||
Repurchase of common stock | — | — | — | — | — | ( i 634) | ( i 634) | ||||||||||||||||||||||||||||||||||
Share-based compensation | i 49,831 | i 1 | i 8,779 | — | — | i 1,588 | i 10,368 | ||||||||||||||||||||||||||||||||||
Balance, September 26, 2021 | i 169,358,698 | $ | i 1,694 | $ | i 1,540,235 | $ | i 1,843,964 | $ | ( i 455,115) | $ | ( i 596,884) | $ | i 2,333,894 |
Three months ended | Nine months ended | ||||||||||||||||||||||
September 25, 2022 | September
26, 2021 | September 25, 2022 | September 26, 2021 | ||||||||||||||||||||
Motorcycles and Related Products Revenue: | |||||||||||||||||||||||
Motorcycles | $ | i 1,133,558 | $ | i 885,626 | $ | i 3,132,717 | $ | i 2,931,669 | |||||||||||||||
Parts and accessories | i 201,003 | i 204,506 | i 581,068 | i 577,035 | |||||||||||||||||||
Apparel | i 69,834 | i 49,424 | i 198,568 | i 155,378 | |||||||||||||||||||
Licensing | i 10,662 | i 8,481 | i 28,940 | i 22,865 | |||||||||||||||||||
Other | i 21,905 | i 12,581 | i 65,311 | i 37,278 | |||||||||||||||||||
i 1,436,962 | i 1,160,618 | i 4,006,604 | i 3,724,225 | ||||||||||||||||||||
Financial Services Revenue: | |||||||||||||||||||||||
Interest income | i 179,261 | i 174,103 | i 509,702 | i 501,645 | |||||||||||||||||||
Other | i 32,352 | i 30,589 | i 96,542 | i 94,005 | |||||||||||||||||||
i 211,613 | i 204,692 | i 606,244 | i 595,650 | ||||||||||||||||||||
$ | i 1,648,575 | $ | i 1,365,310 | $ | i 4,612,848 | $ | i 4,319,875 |
September 25, 2022 | September 26, 2021 | ||||||||||||||||
Balance, beginning of period | $ | i 40,092 | $ | i 36,614 | |||||||||||||
Balance, end of period | $ | i 45,746 | $ | i 38,682 |
Three months ended | Nine months ended | ||||||||||||||||||||||
September
25, 2022 | September 26, 2021 | September 25, 2022 | September 26, 2021 | ||||||||||||||||||||
Motorcycles and Related Products | $ | i 3 | $ | i 517 | $ | ( i 389) | $ | i 731 | |||||||||||||||
Financial Services | i — | i 98 | i — | i 436 | |||||||||||||||||||
$ | i 3 | $ | i 615 | $ | ( i 389) | $ | i 1,167 |
Three months ended September 25, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Employee Termination Benefits | Contract Terminations & Other | Non-Current Asset Adjustments | Total | ||||||||||||||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | i 79 | $ | i 744 | $ | i — | $ | i 823 | |||||||||||||||||||||||||||||||||||||||
Restructuring expense | i — | i 3 | i — | i 3 | |||||||||||||||||||||||||||||||||||||||||||
Utilized
– cash | ( i 19) | ( i 221) | i — | ( i 240) | |||||||||||||||||||||||||||||||||||||||||||
Utilized
– non cash | i — | i — | i — | i — | |||||||||||||||||||||||||||||||||||||||||||
Foreign currency changes | ( i 4) | ( i 5) | i — | ( i 9) | |||||||||||||||||||||||||||||||||||||||||||
Balance, end of period | $ | i 56 | $ | i 521 | $ | i — | $ | i 577 | |||||||||||||||||||||||||||||||||||||||
Three months ended September 26, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||
Employee Termination Benefits | Contract Terminations & Other | Non-Current Asset Adjustments | Total | ||||||||||||||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | i 1,246 | $ | i 2,084 | $ | i — | $ | i 3,330 | |||||||||||||||||||||||||||||||||||||||
Restructuring (benefit) expense | ( i 165) | i 807 | ( i 27) | i 615 | |||||||||||||||||||||||||||||||||||||||||||
Utilized
– cash | ( i 397) | ( i 1,197) | i — | ( i 1,594) | |||||||||||||||||||||||||||||||||||||||||||
Utilized
– non cash | i — | i — | i 27 | i 27 | |||||||||||||||||||||||||||||||||||||||||||
Foreign currency changes | ( i 7) | ( i 21) | i — | ( i 28) | |||||||||||||||||||||||||||||||||||||||||||
Balance, end of period | $ | i 677 | $ | i 1,673 | $ | i — | $ | i 2,350 | |||||||||||||||||||||||||||||||||||||||
Nine months ended September 25, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Employee Termination Benefits | Contract Terminations & Other | Non-Current Asset Adjustments | Total | ||||||||||||||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | i 121 | $ | i 2,874 | $ | i — | $ | i 2,995 | |||||||||||||||||||||||||||||||||||||||
Restructuring benefit | i — | ( i 389) | i — | ( i 389) | |||||||||||||||||||||||||||||||||||||||||||
Utilized
– cash | ( i 55) | ( i 1,949) | i — | ( i 2,004) | |||||||||||||||||||||||||||||||||||||||||||
Utilized
– non cash | i — | i — | i — | i — | |||||||||||||||||||||||||||||||||||||||||||
Foreign currency changes | ( i 10) | ( i 15) | i — | ( i 25) | |||||||||||||||||||||||||||||||||||||||||||
Balance, end of period | $ | i 56 | $ | i 521 | $ | i — | $ | i 577 | |||||||||||||||||||||||||||||||||||||||
Nine months ended September 26, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||
Employee Termination Benefits | Contract Terminations & Other | Non-Current Asset Adjustments | Total | ||||||||||||||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | i 7,724 | $ | i 16,196 | $ | i — | $ | i 23,920 | |||||||||||||||||||||||||||||||||||||||
Restructuring (benefit) expense | ( i 1,131) | i 2,576 | ( i 278) | i 1,167 | |||||||||||||||||||||||||||||||||||||||||||
Utilized
– cash | ( i 5,743) | ( i 16,987) | i — | ( i 22,730) | |||||||||||||||||||||||||||||||||||||||||||
Utilized
– non cash | i — | i — | i 278 | i 278 | |||||||||||||||||||||||||||||||||||||||||||
Foreign currency changes | ( i 173) | ( i 112) | i — | ( i 285) | |||||||||||||||||||||||||||||||||||||||||||
Balance, end of period | $ | i 677 | $ | i 1,673 | $ | i — | $ | i 2,350 |
Three months ended | Nine months ended | ||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | September 25, 2022 | September 26, 2021 | ||||||||||||||||||||
Net income | $ | i 261,186 | $ | i 162,973 | $ | i 699,537 | $ | i 628,457 | |||||||||||||||
Basic weighted-average shares outstanding | i 146,217 | i 153,863 | i 148,673 | i 153,700 | |||||||||||||||||||
Effect
of dilutive securities – employee stock compensation plan | i 856 | i 1,254 | i 862 | i 1,203 | |||||||||||||||||||
Diluted weighted-average shares outstanding | i 147,073 | i 155,117 | i 149,535 | i 154,903 | |||||||||||||||||||
Net earnings per share: | |||||||||||||||||||||||
Basic | $ | i 1.79 | $ | i 1.06 | $ | i 4.71 | $ | i 4.09 | |||||||||||||||
Diluted | $ | i 1.78 | $ | i 1.05 | $ | i 4.68 | $ | i 4.06 |
September 25, 2022 | December 31, 2021 | September
26, 2021 | |||||||||||||||
Mutual funds | $ | i 33,631 | $ | i 49,650 | $ | i 48,766 | |||||||||||
September 25, 2022 | December 31, 2021 | September 26, 2021 | |||||||||||||||
Raw materials and work in process | $ | i 311,424 | $ | i 347,915 | $ | i 279,699 | |||||||||||
Motorcycle finished goods | i 304,195 | i 345,956 | i 178,315 | ||||||||||||||
Parts and accessories and apparel | i 160,724 | i 103,191 | i 86,977 | ||||||||||||||
Inventory at lower of FIFO cost or net realizable value | i 776,343 | i 797,062 | i 544,991 | ||||||||||||||
Excess of FIFO over LIFO cost | ( i 95,581) | ( i 84,120) | ( i 69,677) | ||||||||||||||
$ | i 680,762 | $ | i 712,942 | $ | i 475,314 |
2022 | $ | i 27,475 | |||
2023 | i 80,106 | ||||
2024 | i 80,378 | ||||
2025 | i 24,006 | ||||
2026 | i 79,742 | ||||
Thereafter | i 54,158 | ||||
Future maturities | i 345,865 | ||||
Unamortized fees | ( i 1,130) | ||||
$ | i 344,735 |
Nine months ended | |||||||||||
September 25, 2022 | September 26, 2021 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | i 699,537 | $ | i 628,457 | |||||||
Adjustments to reconcile Net income to Net cash provided by operating activities: | |||||||||||
Depreciation and amortization | i 114,867 | i 122,483 | |||||||||
Amortization of deferred loan origination costs | i 72,214 | i 63,265 | |||||||||
Amortization of financing origination fees | i 11,475 | i 10,426 | |||||||||
Provision for long-term employee benefits | ( i 14,637) | i 19,640 | |||||||||
Employee benefit plan contributions and payments | ( i 4,766) | ( i 14,677) | |||||||||
Stock compensation expense | i 33,595 | i 34,032 | |||||||||
Net change in wholesale finance receivables related to sales | ( i 294,698) | ( i 22,031) | |||||||||
Provision for credit losses | i 94,572 | i 4,935 | |||||||||
Deferred income taxes | ( i 2,980) | i 10,626 | |||||||||
Other, net | i 24,392 | i 2,094 | |||||||||
Changes in current assets and liabilities: | |||||||||||
Accounts receivable, net | ( i 150,726) | ( i 148,670) | |||||||||
Finance
receivables – accrued interest and other | i 3,566 | i 11,088 | |||||||||
Inventories, net | ( i 6,577) | i 31,874 | |||||||||
Accounts payable and accrued liabilities | i 37,745 | i 168,306 | |||||||||
Other current assets | ( i 42,875) | i 3,703 | |||||||||
( i 124,833) | i 297,094 | ||||||||||
Net cash provided by operating activities | $ | i 574,704 | $ | i 925,551 |
September
25, 2022 | December 31, 2021 | September 26, 2021 | |||||||||||||||
Retail finance receivables | $ | i 6,945,649 | $ | i 6,493,519 | $ | i 6,727,956 | |||||||||||
Wholesale finance receivables | i 756,895 | i 417,781 | i 491,136 | ||||||||||||||
i 7,702,544 | i 6,911,300 | i 7,219,092 | |||||||||||||||
Allowance for credit losses | ( i 360,096) | ( i 339,379) | ( i 355,834) | ||||||||||||||
$ | i 7,342,448 | $ | i 6,571,921 | $ | i 6,863,258 |
Three months ended September 25, 2022 | Nine months ended September 25, 2022 | ||||||||||||||||||||||||||||||||||
Retail | Wholesale | Total | Retail | Wholesale | Total | ||||||||||||||||||||||||||||||
Balance, beginning of period | $ | i 342,691 | $ | i 9,446 | $ | i 352,137 | $ | i 326,320 | $ | i 13,059 | $ | i 339,379 | |||||||||||||||||||||||
Provision for credit losses | i 34,697 | i 1,920 | i 36,617 | i 96,265 | ( i 1,693) | i 94,572 | |||||||||||||||||||||||||||||
Charge-offs | ( i 40,283) | i — | ( i 40,283) | ( i 114,145) | i — | ( i 114,145) | |||||||||||||||||||||||||||||
Recoveries | i 11,625 | i — | i 11,625 | i 40,290 | i — | i 40,290 | |||||||||||||||||||||||||||||
Balance, end of period | $ | i 348,730 | $ | i 11,366 | $ | i 360,096 | $ | i 348,730 | $ | i 11,366 | $ | i 360,096 | |||||||||||||||||||||||
Three months ended September 26, 2021 | Nine months ended September 26, 2021 | ||||||||||||||||||||||||||||||||||
Retail | Wholesale | Total | Retail | Wholesale | Total | ||||||||||||||||||||||||||||||
Balance, beginning of period | $ | i 342,490 | $ | i 16,321 | $ | i 358,811 | $ | i 371,738 | $ | i 19,198 | $ | i 390,936 | |||||||||||||||||||||||
Provision for credit losses | i 13,861 | ( i 2,653) | i 11,208 | i 10,465 | ( i 5,530) | i 4,935 | |||||||||||||||||||||||||||||
Charge-offs | ( i 24,670) | i — | ( i 24,670) | ( i 76,366) | i — | ( i 76,366) | |||||||||||||||||||||||||||||
Recoveries | i 10,335 | i 150 | i 10,485 | i 36,179 | i 150 | i 36,329 | |||||||||||||||||||||||||||||
Balance, end of period | $ | i 342,016 | $ | i 13,818 | $ | i 355,834 | $ | i 342,016 | $ | i 13,818 | $ | i 355,834 |
September 25, 2022 | |||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2019 | 2018 | 2017 & Prior | Total | |||||||||||||||||||||||||||||||||||
U.S. Retail: | |||||||||||||||||||||||||||||||||||||||||
Super prime | $ | i 1,002,057 | $ | i 684,597 | $ | i 312,641 | $ | i 187,399 | $ | i 87,508 | $ | i 36,424 | $ | i 2,310,626 | |||||||||||||||||||||||||||
Prime | i 1,281,483 | i 982,085 | i 476,677 | i 297,481 | i 160,552 | i 102,887 | i 3,301,165 | ||||||||||||||||||||||||||||||||||
Sub-prime | i 389,674 | i 334,611 | i 185,874 | i 122,231 | i 67,147 | i 58,364 | i 1,157,901 | ||||||||||||||||||||||||||||||||||
i 2,673,214 | i 2,001,293 | i 975,192 | i 607,111 | i 315,207 | i 197,675 | i 6,769,692 | |||||||||||||||||||||||||||||||||||
Canadian Retail: | |||||||||||||||||||||||||||||||||||||||||
Super prime | i 46,930 | i 33,149 | i 19,727 | i 14,500 | i 6,365 | i 2,085 | i 122,756 | ||||||||||||||||||||||||||||||||||
Prime | i 15,043 | i 11,537 | i 8,149 | i 5,738 | i 3,562 | i 2,345 | i 46,374 | ||||||||||||||||||||||||||||||||||
Sub-prime | i 1,984 | i 1,552 | i 1,321 | i 991 | i 582 | i 397 | i 6,827 | ||||||||||||||||||||||||||||||||||
i 63,957 | i 46,238 | i 29,197 | i 21,229 | i 10,509 | i 4,827 | i 175,957 | |||||||||||||||||||||||||||||||||||
$ | i 2,737,171 | $ | i 2,047,531 | $ | i 1,004,389 | $ | i 628,340 | $ | i 325,716 | $ | i 202,502 | $ | i 6,945,649 |
December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2018 | 2017 | 2016 & Prior | Total | |||||||||||||||||||||||||||||||||||
U.S. Retail: | |||||||||||||||||||||||||||||||||||||||||
Super prime | $ | i 1,010,636 | $ | i 484,479 | $ | i 316,390 | $ | i 171,763 | $ | i 65,753 | $ | i 27,424 | $ | i 2,076,445 | |||||||||||||||||||||||||||
Prime | i 1,391,385 | i 712,858 | i 470,177 | i 277,206 | i 142,288 | i 82,169 | i 3,076,083 | ||||||||||||||||||||||||||||||||||
Sub-prime | i 476,688 | i 273,787 | i 182,002 | i 105,330 | i 61,923 | i 51,035 | i 1,150,765 | ||||||||||||||||||||||||||||||||||
i 2,878,709 | i 1,471,124 | i 968,569 | i 554,299 | i 269,964 | i 160,628 | i 6,303,293 | |||||||||||||||||||||||||||||||||||
Canadian Retail: | |||||||||||||||||||||||||||||||||||||||||
Super prime | i 51,779 | i 32,724 | i 27,073 | i 13,984 | i 4,619 | i 1,614 | i 131,793 | ||||||||||||||||||||||||||||||||||
Prime | i 16,882 | i 12,675 | i 9,244 | i 6,230 | i 3,628 | i 1,779 | i 50,438 | ||||||||||||||||||||||||||||||||||
Sub-prime | i 2,356 | i 2,134 | i 1,571 | i 947 | i 606 | i 381 | i 7,995 | ||||||||||||||||||||||||||||||||||
i 71,017 | i 47,533 | i 37,888 | i 21,161 | i 8,853 | i 3,774 | i 190,226 | |||||||||||||||||||||||||||||||||||
$ | i 2,949,726 | $ | i 1,518,657 | $ | i 1,006,457 | $ | i 575,460 | $ | i 278,817 | $ | i 164,402 | $ | i 6,493,519 |
September 26, 2021 | |||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2018 | 2017 | 2016 & Prior | Total | |||||||||||||||||||||||||||||||||||
U.S. Retail: | |||||||||||||||||||||||||||||||||||||||||
Super prime | $ | i 896,163 | $ | i 551,078 | $ | i 367,490 | $ | i 206,333 | $ | i 83,674 | $ | i 38,494 | $ | i 2,143,232 | |||||||||||||||||||||||||||
Prime | i 1,228,335 | i 805,349 | i 538,440 | i 323,554 | i 171,308 | i 107,715 | i 3,174,701 | ||||||||||||||||||||||||||||||||||
Sub-prime | i 428,238 | i 312,163 | i 207,139 | i 119,730 | i 72,026 | i 64,890 | i 1,204,186 | ||||||||||||||||||||||||||||||||||
i 2,552,736 | i 1,668,590 | i 1,113,069 | i 649,617 | i 327,008 | i 211,099 | i 6,522,119 | |||||||||||||||||||||||||||||||||||
Canadian Retail: | |||||||||||||||||||||||||||||||||||||||||
Super prime | i 50,110 | i 36,596 | i 31,173 | i 16,701 | i 6,265 | i 2,239 | i 143,084 | ||||||||||||||||||||||||||||||||||
Prime | i 16,166 | i 13,904 | i 10,336 | i 7,026 | i 4,228 | i 2,350 | i 54,010 | ||||||||||||||||||||||||||||||||||
Sub-prime | i 2,345 | i 2,436 | i 1,694 | i 1,090 | i 704 | i 474 | i 8,743 | ||||||||||||||||||||||||||||||||||
i 68,621 | i 52,936 | i 43,203 | i 24,817 | i 11,197 | i 5,063 | i 205,837 | |||||||||||||||||||||||||||||||||||
$ | i 2,621,357 | $ | i 1,721,526 | $ | i 1,156,272 | $ | i 674,434 | $ | i 338,205 | $ | i 216,162 | $ | i 6,727,956 |
September 25, 2022 | |||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2019 | 2018 | 2017 & Prior | Total | |||||||||||||||||||||||||||||||||||
Non-Performing | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | |||||||||||||||||||||||||||
Doubtful | i — | i — | i — | i — | i — | i — | i — | ||||||||||||||||||||||||||||||||||
Substandard | i — | i — | i — | i — | i — | i — | i — | ||||||||||||||||||||||||||||||||||
Special Mention | i — | i — | i — | i — | i — | i — | i — | ||||||||||||||||||||||||||||||||||
Medium Risk | i — | i — | i — | i — | i — | i — | i — | ||||||||||||||||||||||||||||||||||
Low Risk | i 714,122 | i 22,850 | i 7,169 | i 3,749 | i 8,607 | i 398 | i 756,895 | ||||||||||||||||||||||||||||||||||
$ | i 714,122 | $ | i 22,850 | $ | i 7,169 | $ | i 3,749 | $ | i 8,607 | $ | i 398 | $ | i 756,895 |
December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2018 | 2017 | 2016 & Prior | Total | |||||||||||||||||||||||||||||||||||
Non-Performing | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | |||||||||||||||||||||||||||
Doubtful | i — | i — | i — | i — | i — | i — | i — | ||||||||||||||||||||||||||||||||||
Substandard | i — | i — | i — | i — | i — | i — | i — | ||||||||||||||||||||||||||||||||||
Special Mention | i — | i — | i — | i — | i — | i — | i — | ||||||||||||||||||||||||||||||||||
Medium Risk | i — | i — | i — | i — | i — | i — | i — | ||||||||||||||||||||||||||||||||||
Low Risk | i 380,211 | i 11,379 | i 11,047 | i 10,565 | i 3,662 | i 917 | i 417,781 | ||||||||||||||||||||||||||||||||||
$ | i 380,211 | $ | i 11,379 | $ | i 11,047 | $ | i 10,565 | $ | i 3,662 | $ | i 917 | $ | i 417,781 |
September 26, 2021 | |||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2018 | 2017 | 2016 & Prior | Total | |||||||||||||||||||||||||||||||||||
Non-Performing | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | |||||||||||||||||||||||||||
Doubtful | i — | i — | i — | i — | i — | i — | i — | ||||||||||||||||||||||||||||||||||
Substandard | i — | i — | i — | i — | i — | i — | i — | ||||||||||||||||||||||||||||||||||
Special Mention | i — | i — | i — | i — | i — | i — | i — | ||||||||||||||||||||||||||||||||||
Medium Risk | i — | i — | i — | i — | i — | i — | i — | ||||||||||||||||||||||||||||||||||
Low Risk | i 432,088 | i 19,082 | i 22,821 | i 11,218 | i 4,222 | i 1,705 | i 491,136 | ||||||||||||||||||||||||||||||||||
$ | i 432,088 | $ | i 19,082 | $ | i 22,821 | $ | i 11,218 | $ | i 4,222 | $ | i 1,705 | $ | i 491,136 |
September 25, 2022 | |||||||||||||||||||||||||||||||||||
Current | 31-60 Days Past Due | 61-90 Days Past Due | Greater than 90 Days Past Due | Total Past Due | Total | ||||||||||||||||||||||||||||||
Retail finance receivables | $ | i 6,714,095 | $ | i 136,957 | $ | i 49,260 | $ | i 45,337 | $ | i 231,554 | $ | i 6,945,649 | |||||||||||||||||||||||
Wholesale finance receivables | i 756,609 | i 271 | i 15 | i — | i 286 | i 756,895 | |||||||||||||||||||||||||||||
$ | i 7,470,704 | $ | i 137,228 | $ | i 49,275 | $ | i 45,337 | $ | i 231,840 | $ | i 7,702,544 | ||||||||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||||||||||||||
Current | 31-60 Days Past Due | 61-90 Days Past Due | Greater than 90 Days Past Due | Total Past Due | Total | ||||||||||||||||||||||||||||||
Retail finance receivables | $ | i 6,298,485 | $ | i 115,942 | $ | i 44,326 | $ | i 34,766 | $ | i 195,034 | $ | i 6,493,519 | |||||||||||||||||||||||
Wholesale finance receivables | i 417,720 | i 9 | i 1 | i 51 | i 61 | i 417,781 | |||||||||||||||||||||||||||||
$ | i 6,716,205 | $ | i 115,951 | $ | i 44,327 | $ | i 34,817 | $ | i 195,095 | $ | i 6,911,300 | ||||||||||||||||||||||||
September 26, 2021 | |||||||||||||||||||||||||||||||||||
Current | 31-60 Days Past Due | 61-90 Days Past Due | Greater than 90 Days Past Due | Total Past Due | Total | ||||||||||||||||||||||||||||||
Retail finance receivables | $ | i 6,561,412 | $ | i 101,157 | $ | i 35,273 | $ | i 30,114 | $ | i 166,544 | $ | i 6,727,956 | |||||||||||||||||||||||
Wholesale finance receivables | i 490,974 | i 46 | i 92 | i 24 | i 162 | i 491,136 | |||||||||||||||||||||||||||||
$ | i 7,052,386 | $ | i 101,203 | $ | i 35,365 | $ | i 30,138 | $ | i 166,706 | $ | i 7,219,092 |
Derivative
Financial Instruments Designated as Cash Flow Hedging Instruments | |||||||||||||||||||||||||||||||||||||||||||||||||||||
September 25, 2022 | December 31, 2021 | September 26, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Notional Value | Assets(a) | Liabilities(b) | Notional Value | Assets(a) | Liabilities(b) | Notional Value | Assets(a) | Liabilities(b) | |||||||||||||||||||||||||||||||||||||||||||||
Foreign currency contracts | $ | i 459,252 | $ | i 29,975 | $ | i 331 | $ | i 562,262 | $ | i 14,644 | $ | i 1,388 | $ | i 406,220 | $ | i 10,174 | $ | i 502 | |||||||||||||||||||||||||||||||||||
Commodity contracts | i 1,724 | i 169 | i — | i 996 | i 19 | i 39 | i 1,000 | i 458 | i — | ||||||||||||||||||||||||||||||||||||||||||||
Cross-currency swaps | i 1,367,460 | i — | i 149,479 | i 1,367,460 | i 35,071 | i — | i 1,367,460 | i 47,989 | i — | ||||||||||||||||||||||||||||||||||||||||||||
$ | i 1,828,436 | $ | i 30,144 | $ | i 149,810 | $ | i 1,930,718 | $ | i 49,734 | $ | i 1,427 | $ | i 1,774,680 | $ | i 58,621 | $ | i 502 | ||||||||||||||||||||||||||||||||||||
Derivative
Financial Instruments Not Designated as Hedging Instruments | |||||||||||||||||||||||||||||||||||||||||||||||||||||
September 25, 2022 | December 31, 2021 | September 26, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Notional Value | Assets(a) | Liabilities(b) | Notional Value | Assets(a) | Liabilities(b) | Notional Value | Assets(a) | Liabilities(b) | |||||||||||||||||||||||||||||||||||||||||||||
Foreign currency contracts | $ | i — | $ | i — | $ | i — | $ | i 241,935 | $ | i 1,299 | $ | i 916 | $ | i 135,381 | $ | i 375 | $ | i 162 | |||||||||||||||||||||||||||||||||||
Commodity contracts | i 8,197 | i 27 | i 919 | i 10,631 | i 641 | i 18 | i 9,920 | i 739 | i 30 | ||||||||||||||||||||||||||||||||||||||||||||
Interest rate caps | i 1,183,178 | i 3,857 | i — | i 504,526 | i 360 | i — | i 608,222 | i 112 | i — | ||||||||||||||||||||||||||||||||||||||||||||
$ | i 1,191,375 | $ | i 3,884 | $ | i 919 | $ | i 757,092 | $ | i 2,300 | $ | i 934 | $ | i 753,523 | $ | i 1,226 | $ | i 192 |
Gain/(Loss) Recognized in OCI | Gain/(Loss) Reclassified from AOCL into Income | ||||||||||||||||||||||||||||||||||||||||||||||
Three months ended | Nine months ended | Three months ended | Nine months ended | ||||||||||||||||||||||||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | September
25, 2022 | September 26, 2021 | September 25, 2022 | September 26, 2021 | September 25, 2022 | September 26, 2021 | ||||||||||||||||||||||||||||||||||||||||
Foreign currency contracts | $ | i 26,657 | $ | i 8,653 | $ | i 54,429 | $ | i 20,829 | $ | i 15,202 | $ | ( i 3,504) | $ | i 30,484 | $ | ( i 16,051) | |||||||||||||||||||||||||||||||
Commodity contracts | i 88 | i 390 | i 816 | i 546 | i 147 | i 65 | i 627 | i 36 | |||||||||||||||||||||||||||||||||||||||
Cross-currency swaps | ( i 94,912) | ( i 40,741) | ( i 184,551) | ( i 90,633) | ( i 95,111) | ( i 33,600) | ( i 201,377) | ( i 77,775) | |||||||||||||||||||||||||||||||||||||||
Treasury rate lock contracts | i — | i — | i — | i — | ( i 90) | ( i 127) | ( i 335) | ( i 375) | |||||||||||||||||||||||||||||||||||||||
Interest rate swaps | i — | i — | i — | i 397 | i — | i — | i — | ( i 2,689) | |||||||||||||||||||||||||||||||||||||||
$ | ( i 68,167) | $ | ( i 31,698) | $ | ( i 129,306) | $ | ( i 68,861) | $ | ( i 79,852) | $ | ( i 37,166) | $ | ( i 170,601) | $ | ( i 96,854) |
Motorcycles cost of goods sold | Selling,
administrative & engineering expense | Interest expense | Financial Services interest expense | ||||||||||||||||||||
Three months ended September 25, 2022 | |||||||||||||||||||||||
Line item on the Consolidated statements of operations in which the effects of cash flow hedges are recorded | $ | i 946,656 | $ | i 265,841 | $ | i 8,124 | $ | i 60,740 | |||||||||||||||
Gain/(loss) reclassified from AOCL into income: | |||||||||||||||||||||||
Foreign currency contracts | $ | i 15,202 | $ | — | $ | — | $ | — | |||||||||||||||
Commodity contracts | $ | i 147 | $ | — | $ | — | $ | — | |||||||||||||||
Cross-currency swaps | $ | — | $ | ( i 95,111) | $ | — | $ | — | |||||||||||||||
Treasury rate lock contracts | $ | — | $ | — | $ | ( i 90) | $ | i — | |||||||||||||||
Three months ended September 26, 2021 | |||||||||||||||||||||||
Line item on the Consolidated statements of operations in which the effects of cash flow hedges are recorded | $ | i 850,193 | $ | i 254,312 | $ | i 7,779 | $ | i 44,770 | |||||||||||||||
Gain/(loss) reclassified from AOCL into income: | |||||||||||||||||||||||
Foreign currency contracts | $ | ( i 3,504) | $ | — | $ | — | $ | — | |||||||||||||||
Commodity contracts | $ | i 65 | $ | — | $ | — | $ | — | |||||||||||||||
Cross-currency swaps | $ | — | $ | ( i 33,600) | $ | — | $ | — | |||||||||||||||
Treasury rate lock contracts | $ | — | $ | — | $ | ( i 91) | $ | ( i 36) | |||||||||||||||
Motorcycles cost of goods sold | Selling, administrative & engineering expense | Interest expense | Financial Services interest expense | ||||||||||||||||||||
Nine months ended September 25, 2022 | |||||||||||||||||||||||
Line item on the Consolidated statements of operations in which the effects of cash flow hedges are recorded | $ | i 2,721,913 | $ | i 740,699 | $ | i 23,555 | $ | i 150,488 | |||||||||||||||
Gain/(loss) reclassified from AOCL into income: | |||||||||||||||||||||||
Foreign currency contracts | $ | i 30,484 | $ | — | $ | — | $ | — | |||||||||||||||
Commodity contracts | $ | i 627 | $ | — | $ | — | $ | — | |||||||||||||||
Cross-currency swaps | $ | — | $ | ( i 201,377) | $ | — | $ | — | |||||||||||||||
Treasury rate lock contracts | $ | — | $ | — | $ | ( i 272) | $ | ( i 63) | |||||||||||||||
Nine months ended September 26, 2021 | |||||||||||||||||||||||
Line item on the Consolidated statements of operations in which the effects of cash flow hedges are recorded | $ | i 2,586,264 | $ | i 747,665 | $ | i 23,209 | $ | i 149,098 | |||||||||||||||
Gain/(loss) reclassified from AOCL into income: | |||||||||||||||||||||||
Foreign currency contracts | $ | ( i 16,051) | $ | — | $ | — | $ | — | |||||||||||||||
Commodity contracts | $ | i 36 | $ | — | $ | — | $ | — | |||||||||||||||
Cross-currency swaps | $ | — | $ | ( i 77,775) | $ | — | $ | — | |||||||||||||||
Treasury rate lock contracts | $ | — | $ | — | $ | ( i 272) | $ | ( i 103) | |||||||||||||||
Interest rate swaps | $ | — | $ | — | $ | — | $ | ( i 2,689) |
Amount
of Gain/(Loss) Recognized in Income | |||||||||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | September 25, 2022 | September 26, 2021 | ||||||||||||||||||||
Foreign currency contracts | $ | i 3,061 | $ | i 2,152 | $ | i 9,348 | $ | ( i 3,396) | |||||||||||||||
Commodity contracts | ( i 760) | i 102 | i 472 | i 1,528 | |||||||||||||||||||
Interest rate caps | i 1,997 | ( i 39) | i 2,015 | i 65 | |||||||||||||||||||
$ | i 4,298 | $ | i 2,215 | $ | i 11,835 | $ | ( i 1,803) |
September
25, 2022 | December 31, 2021 | September 26, 2021 | |||||||||||||||
Lease assets | $ | i 40,543 | $ | i 49,625 | $ | i 47,507 | |||||||||||
Accrued liabilities | $ | i 15,366 | $ | i 17,369 | $ | i 18,468 | |||||||||||
Lease liabilities | i 23,836 | i 29,904 | i 26,017 | ||||||||||||||
$ | i 39,202 | $ | i 47,273 | $ | i 44,485 |
2022 | $ | i 4,502 | |||
2023 | i 14,351 | ||||
2024 | i 8,437 | ||||
2025 | i 6,121 | ||||
2026 | i 4,927 | ||||
Thereafter | i 2,130 | ||||
Future lease payments | i 40,468 | ||||
Present value discount | ( i 1,266) | ||||
Lease liabilities | $ | i 39,202 |
Three months ended | Nine months ended | ||||||||||||||||||||||
September
25, 2022 | September 26, 2021 | September 25, 2022 | September 26, 2021 | ||||||||||||||||||||
Cash outflows for amounts included in the measurement of lease liabilities | $ | i 5,391 | $ | i 4,756 | $ | i 14,985 | $ | i 20,479 | |||||||||||||||
ROU
assets obtained in exchange for lease obligations, net of modifications | $ | i 1,980 | $ | i 11,189 | $ | i 8,333 | $ | i 17,390 |
September
25, 2022 | December 31, 2021 | September 26, 2021 | |||||||||||||||
Weighted-average remaining lease term (in years) | i 3.43 | i 3.86 | i 3.36 | ||||||||||||||
Weighted-average discount rate | i 2.1 | % | i 1.9 | % | i 2.4 | % |
September
25, 2022 | December 31, 2021 | September 26, 2021 | |||||||||||||||
Unsecured commercial paper | $ | i 692,551 | $ | i 751,286 | $ | i 749,620 | |||||||||||
September 25, 2022 | December 31, 2021 | September
26, 2021 | ||||||||||||||||||
Secured debt: | ||||||||||||||||||||
Asset-backed Canadian commercial paper conduit facility | $ | i 82,154 | $ | i 85,054 | $ | i 98,310 | ||||||||||||||
Asset-backed U.S. commercial paper conduit facility | i 489,074 | i 272,589 | i 242,254 | |||||||||||||||||
Asset-backed securitization debt | i 2,416,075 | i 1,634,753 | i 1,961,571 | |||||||||||||||||
Unamortized discounts and debt issuance costs | ( i 10,669) | ( i 7,611) | ( i 9,203) | |||||||||||||||||
i 2,976,634 | i 1,984,785 | i 2,292,932 | ||||||||||||||||||
Unsecured notes (at par value): | ||||||||||||||||||||
Medium-term notes: | ||||||||||||||||||||
Due in 2022, issued February 2019 | i 4.05 | % | i — | i 550,000 | i 550,000 | |||||||||||||||
Due in 2022, issued June 2017 | i 2.55 | % | i — | i 400,000 | i 400,000 | |||||||||||||||
Due in 2023, issued February 2018 | i 3.35 | % | i 350,000 | i 350,000 | i 350,000 | |||||||||||||||
Due
in 2023, issued May 2020(a) | i 4.94 | % | i 632,586 | i 737,302 | i 756,763 | |||||||||||||||
Due
in 2024, issued November 2019(b) | i 3.14 | % | i 583,926 | i 680,586 | i 698,550 | |||||||||||||||
Due in 2025, issued June 2020 | i 3.35 | % | i 700,000 | i 700,000 | i 700,000 | |||||||||||||||
Due in 2027, issued February 2022 | i 3.05 | % | i 500,000 | i — | i — | |||||||||||||||
Unamortized discounts and debt issuance costs | ( i 9,682) | ( i 9,228) | ( i 10,649) | |||||||||||||||||
i 2,756,830 | i 3,408,660 | i 3,444,664 | ||||||||||||||||||
September 25, 2022 | December 31, 2021 | September 26, 2021 | ||||||||||||||||||
Senior notes: | ||||||||||||||||||||
Due in 2025, issued July 2015 | i 3.50 | % | i 450,000 | i 450,000 | i 450,000 | |||||||||||||||
Due in 2045, issued July 2015 | i 4.625 | % | i 300,000 | i 300,000 | i 300,000 | |||||||||||||||
Unamortized discounts and debt issuance costs | ( i 4,808) | ( i 5,332) | ( i 5,506) | |||||||||||||||||
i 745,192 | i 744,668 | i 744,494 | ||||||||||||||||||
i 3,502,022 | i 4,153,328 | i 4,189,158 | ||||||||||||||||||
Long-term debt | i 6,478,656 | i 6,138,113 | i 6,482,090 | |||||||||||||||||
Current portion of long-term debt, net | ( i 1,740,422) | ( i 1,542,496) | ( i 1,605,798) | |||||||||||||||||
Long-term debt, net | $ | i 4,738,234 | $ | i 4,595,617 | $ | i 4,876,292 |
2022 | $ | i 978,288 | |||
2023 | i 1,701,700 | ||||
2024 | i 1,257,491 | ||||
2025 | i 1,866,611 | ||||
2026 | i 521,545 | ||||
Thereafter | i 870,731 | ||||
Future principal payments | i 7,196,366 | ||||
Unamortized discounts and debt issuance costs | ( i 25,159) | ||||
$ | i 7,171,207 |
September 25, 2022 | |||||||||||||||||||||||||||||||||||
Finance receivables | Allowance for credit losses | Restricted cash | Other assets | Total assets | Asset-backed debt, net | ||||||||||||||||||||||||||||||
On-balance sheet assets and liabilities: | |||||||||||||||||||||||||||||||||||
Consolidated VIEs: | |||||||||||||||||||||||||||||||||||
Asset-backed securitizations | $ | i 3,003,578 | $ | ( i 150,672) | $ | i 170,297 | $ | i 8,274 | $ | i 3,031,477 | $ | i 2,405,406 | |||||||||||||||||||||||
Asset-backed U.S. commercial paper conduit facility | i 540,751 | ( i 27,114) | i 35,581 | i 1,308 | i 550,526 | i 489,074 | |||||||||||||||||||||||||||||
Unconsolidated VIEs: | |||||||||||||||||||||||||||||||||||
Asset-backed Canadian commercial paper conduit facility | i 93,781 | ( i 3,874) | i 6,162 | i 168 | i 96,237 | i 82,154 | |||||||||||||||||||||||||||||
$ | i 3,638,110 | $ | ( i 181,660) | $ | i 212,040 | $ | i 9,750 | $ | i 3,678,240 | $ | i 2,976,634 | ||||||||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||||||||||||||
Finance receivables | Allowance for credit losses | Restricted cash | Other assets | Total assets | Asset-backed debt, net | ||||||||||||||||||||||||||||||
On-balance sheet assets and liabilities: | |||||||||||||||||||||||||||||||||||
Consolidated VIEs: | |||||||||||||||||||||||||||||||||||
Asset-backed securitizations | $ | i 2,048,194 | $ | ( i 102,779) | $ | i 123,717 | $ | i 2,328 | $ | i 2,071,460 | $ | i 1,627,142 | |||||||||||||||||||||||
Asset-backed U.S. commercial paper conduit facility | i 297,454 | ( i 14,898) | i 20,567 | i 654 | i 303,777 | i 272,589 | |||||||||||||||||||||||||||||
Unconsolidated VIEs: | |||||||||||||||||||||||||||||||||||
Asset-backed Canadian commercial paper conduit facility | i 97,180 | ( i 3,990) | i 6,191 | i 139 | i 99,520 | i 85,054 | |||||||||||||||||||||||||||||
$ | i 2,442,828 | $ | ( i 121,667) | $ | i 150,475 | $ | i 3,121 | $ | i 2,474,757 | $ | i 1,984,785 | ||||||||||||||||||||||||
September 26, 2021 | |||||||||||||||||||||||||||||||||||
Finance receivables | Allowance for credit losses | Restricted cash | Other assets | Total assets | Asset-backed debt, net | ||||||||||||||||||||||||||||||
On-balance sheet assets and liabilities: | |||||||||||||||||||||||||||||||||||
Consolidated VIEs: | |||||||||||||||||||||||||||||||||||
Asset-backed securitizations | $ | i 2,362,454 | $ | ( i 119,975) | $ | i 148,177 | $ | i 2,228 | $ | i 2,392,884 | $ | i 1,952,368 | |||||||||||||||||||||||
Asset-backed U.S. commercial paper conduit facility | i 264,226 | ( i 13,396) | i 19,688 | i 526 | i 271,044 | i 242,254 | |||||||||||||||||||||||||||||
Unconsolidated VIEs: | |||||||||||||||||||||||||||||||||||
Asset-backed Canadian commercial paper conduit facility | i 112,374 | ( i 4,729) | i 7,408 | i 157 | i 115,210 | i 98,310 | |||||||||||||||||||||||||||||
$ | i 2,739,054 | $ | ( i 138,100) | $ | i 175,273 | $ | i 2,911 | $ | i 2,779,138 | $ | i 2,292,932 |
2022 | 2021 | ||||||||||||||||||||||||||||||||||
Transfers | Proceeds | Proceeds, net | Transfers | Proceeds | Proceeds, net | ||||||||||||||||||||||||||||||
First quarter | $ | i — | $ | i — | $ | i — | $ | i 663.1 | $ | i 600.0 | $ | i 597.4 | |||||||||||||||||||||||
Second quarter | i 2,176.4 | i 1,836.3 | i 1,826.9 | i — | i — | i — | |||||||||||||||||||||||||||||
Third quarter | i — | i — | $ | i — | i 635.5 | i 575.0 | i 572.5 | ||||||||||||||||||||||||||||
$ | i 2,176.4 | $ | i 1,836.3 | $ | i 1,826.9 | $ | i 1,298.6 | $ | i 1,175.0 | $ | i 1,169.9 |
2022 | 2021 | ||||||||||||||||||||||
Transfers | Proceeds | Transfers | Proceeds | ||||||||||||||||||||
First quarter | $ | i 25.3 | $ | i 21.2 | $ | i — | $ | i — | |||||||||||||||
Second quarter | i — | i — | i — | i — | |||||||||||||||||||
Third quarter | i 27.8 | i 23.0 | i 32.8 | i 27.4 | |||||||||||||||||||
$ | i 53.1 | $ | i 44.2 | $ | i 32.8 | $ | i 27.4 |
September 25, 2022 | |||||||||||||||||||||||
Balance | Level 1 | Level 2 | |||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Cash equivalents | $ | i 1,324,705 | $ | i 1,057,000 | $ | i 267,705 | |||||||||||||||||
Marketable securities | i 33,631 | i 33,631 | i — | ||||||||||||||||||||
Derivative financial instruments | i 34,028 | i — | i 34,028 | ||||||||||||||||||||
$ | i 1,392,364 | $ | i 1,090,631 | $ | i 301,733 | ||||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Derivative financial instruments | $ | i 150,729 | $ | i — | $ | i 150,729 |
December 31, 2021 | |||||||||||||||||||||||
Balance | Level 1 | Level 2 | |||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Cash equivalents | $ | i 1,617,887 | $ | i 1,337,900 | $ | i 279,987 | |||||||||||||||||
Marketable securities | i 49,650 | i 49,650 | i — | ||||||||||||||||||||
Derivative financial instruments | i 52,034 | i — | i 52,034 | ||||||||||||||||||||
$ | i 1,719,571 | $ | i 1,387,550 | $ | i 332,021 | ||||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Derivative financial instruments | $ | i 2,361 | $ | i — | $ | i 2,361 | |||||||||||||||||
September 26, 2021 | |||||||||||||||||||||||
Balance | Level 1 | Level 2 | |||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Cash equivalents | $ | i 1,753,398 | $ | i 1,503,400 | $ | i 249,998 | |||||||||||||||||
Marketable securities | i 48,766 | i 48,766 | i — | ||||||||||||||||||||
Derivative financial instruments | i 59,847 | i — | i 59,847 | ||||||||||||||||||||
$ | i 1,862,011 | $ | i 1,552,166 | $ | i 309,845 | ||||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Derivative financial instruments | $ | i 694 | $ | i — | $ | i 694 |
September 25, 2022 | December 31, 2021 | September 26, 2021 | |||||||||||||||||||||||||||||||||
Fair Value | Carrying Value | Fair Value | Carrying Value | Fair Value | Carrying Value | ||||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||
Finance receivables, net | $ | i 7,555,135 | $ | i 7,342,448 | $ | i 6,794,499 | $ | i 6,571,921 | $ | i 7,117,828 | $ | i 6,863,258 | |||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||
Deposits, net | $ | i 369,429 | $ | i 344,735 | $ | i 293,602 | $ | i 290,326 | $ | i 292,284 | $ | i 290,270 | |||||||||||||||||||||||
Debt: | |||||||||||||||||||||||||||||||||||
Unsecured commercial paper | $ | i 692,551 | $ | i 692,551 | $ | i 751,286 | $ | i 751,286 | $ | i 749,620 | $ | i 749,620 | |||||||||||||||||||||||
Asset-backed U.S. commercial paper conduit facility | $ | i 489,074 | $ | i 489,074 | $ | i 272,589 | $ | i 272,589 | $ | i 242,254 | $ | i 242,254 | |||||||||||||||||||||||
Asset-backed Canadian commercial paper conduit facility | $ | i 82,154 | $ | i 82,154 | $ | i 85,054 | $ | i 85,054 | $ | i 98,310 | $ | i 98,310 | |||||||||||||||||||||||
Asset-backed securitization debt | $ | i 2,385,056 | $ | i 2,405,406 | $ | i 1,633,749 | $ | i 1,627,142 | $ | i 1,967,893 | $ | i 1,952,368 | |||||||||||||||||||||||
Medium-term notes | $ | i 2,612,372 | $ | i 2,756,830 | $ | i 3,513,815 | $ | i 3,408,660 | $ | i 3,583,411 | $ | i 3,444,664 | |||||||||||||||||||||||
Senior notes | $ | i 637,494 | $ | i 745,192 | $ | i 790,373 | $ | i 744,668 | $ | i 798,518 | $ | i 744,494 |
Three months ended | Nine months ended | ||||||||||||||||||||||
September 25, 2022 | September
26, 2021 | September 25, 2022 | September 26, 2021 | ||||||||||||||||||||
Balance, beginning of period | $ | i 61,727 | $ | i 73,626 | $ | i 61,621 | $ | i 69,208 | |||||||||||||||
Warranties issued during the period | i 11,094 | i 9,516 | i 31,522 | i 34,006 | |||||||||||||||||||
Settlements made during the period | ( i 12,099) | ( i 10,860) | ( i 29,228) | ( i 29,823) | |||||||||||||||||||
Recalls and changes to pre-existing warranty liabilities | i 17,181 | ( i 569) | i 13,988 | ( i 1,678) | |||||||||||||||||||
Balance, end of period | $ | i 77,903 | $ | i 71,713 | $ | i 77,903 | $ | i 71,713 |
Three months ended | Nine months ended | ||||||||||||||||||||||
September
25, 2022 | September 26, 2021 | September 25, 2022 | September 26, 2021 | ||||||||||||||||||||
Pension and SERPA Benefits: | |||||||||||||||||||||||
Service cost | $ | i 4,763 | $ | i 6,348 | $ | i 14,289 | $ | i 19,044 | |||||||||||||||
Interest cost | i 15,473 | i 15,472 | i 46,418 | i 46,412 | |||||||||||||||||||
Expected return on plan assets | ( i 31,476) | ( i 32,720) | ( i 94,428) | ( i 98,160) | |||||||||||||||||||
Amortization of unrecognized: | |||||||||||||||||||||||
Prior service credit | ( i 328) | ( i 312) | ( i 984) | ( i 936) | |||||||||||||||||||
Net loss | i 7,978 | i 18,386 | i 23,934 | i 55,158 | |||||||||||||||||||
Settlement (gain) loss | i — | i — | ( i 256) | i 816 | |||||||||||||||||||
Net periodic benefit (income) cost | $ | ( i 3,590) | $ | i 7,174 | $ | ( i 11,027) | $ | i 22,334 | |||||||||||||||
Postretirement Healthcare Benefits: | |||||||||||||||||||||||
Service cost | $ | i 1,161 | $ | i 1,288 | $ | i 3,482 | $ | i 3,864 | |||||||||||||||
Interest cost | i 1,904 | i 1,626 | i 5,712 | i 4,878 | |||||||||||||||||||
Expected return on plan assets | ( i 3,809) | ( i 3,495) | ( i 11,427) | ( i 10,485) | |||||||||||||||||||
Amortization of unrecognized: | |||||||||||||||||||||||
Prior service credit | ( i 581) | ( i 581) | ( i 1,743) | ( i 1,743) | |||||||||||||||||||
Net loss | i 122 | i 264 | i 366 | i 792 | |||||||||||||||||||
Net periodic benefit income | $ | ( i 1,203) | $ | ( i 898) | $ | ( i 3,610) | $ | ( i 2,694) |
Three months ended September 25, 2022 | |||||||||||||||||||||||||||||
Foreign currency translation adjustments | Derivative financial instruments | Pension and postretirement benefit plans | Total | ||||||||||||||||||||||||||
Balance, beginning of period | $ | ( i 79,543) | $ | i 20,775 | $ | ( i 183,508) | $ | ( i 242,276) | |||||||||||||||||||||
Other comprehensive loss, before reclassifications | ( i 47,333) | ( i 68,167) | — | ( i 115,500) | |||||||||||||||||||||||||
Income tax benefit | i 1,088 | i 14,803 | — | i 15,891 | |||||||||||||||||||||||||
( i 46,245) | ( i 53,364) | — | ( i 99,609) | ||||||||||||||||||||||||||
Reclassifications: | |||||||||||||||||||||||||||||
Net loss on derivative financial instruments | — | i 79,852 | — | i 79,852 | |||||||||||||||||||||||||
Prior
service credits(a) | — | — | ( i 909) | ( i 909) | |||||||||||||||||||||||||
Actuarial
losses(a) | — | — | i 8,100 | i 8,100 | |||||||||||||||||||||||||
Reclassifications before tax | — | i 79,852 | i 7,191 | i 87,043 | |||||||||||||||||||||||||
Income tax expense | — | ( i 17,457) | ( i 1,688) | ( i 19,145) | |||||||||||||||||||||||||
— | i 62,395 | i 5,503 | i 67,898 | ||||||||||||||||||||||||||
Other comprehensive (loss) income | ( i 46,245) | i 9,031 | i 5,503 | ( i 31,711) | |||||||||||||||||||||||||
Balance, end of period | $ | ( i 125,788) | $ | i 29,806 | $ | ( i 178,005) | $ | ( i 273,987) | |||||||||||||||||||||
Three months ended September 26, 2021 | |||||||||||||||||||||||||||||
Foreign currency translation adjustments | Derivative financial instruments | Pension and postretirement benefit plans | Total | ||||||||||||||||||||||||||
Balance, beginning of period | $ | ( i 23,512) | $ | ( i 29,088) | $ | ( i 402,537) | $ | ( i 455,137) | |||||||||||||||||||||
Other comprehensive loss, before reclassifications | ( i 18,296) | ( i 31,698) | — | ( i 49,994) | |||||||||||||||||||||||||
Income tax benefit | i 460 | i 6,928 | — | i 7,388 | |||||||||||||||||||||||||
( i 17,836) | ( i 24,770) | — | ( i 42,606) | ||||||||||||||||||||||||||
Reclassifications: | |||||||||||||||||||||||||||||
Net loss on derivative financial instruments | — | i 37,166 | — | i 37,166 | |||||||||||||||||||||||||
Prior
service credits(a) | — | — | ( i 893) | ( i 893) | |||||||||||||||||||||||||
Actuarial
losses(a) | — | — | i 18,650 | i 18,650 | |||||||||||||||||||||||||
Reclassifications before tax | — | i 37,166 | i 17,757 | i 54,923 | |||||||||||||||||||||||||
Income tax expense | — | ( i 8,126) | ( i 4,169) | ( i 12,295) | |||||||||||||||||||||||||
— | i 29,040 | i 13,588 | i 42,628 | ||||||||||||||||||||||||||
Other comprehensive (loss) income | ( i 17,836) | i 4,270 | i 13,588 | i 22 | |||||||||||||||||||||||||
Balance, end of period | $ | ( i 41,348) | $ | ( i 24,818) | $ | ( i 388,949) | $ | ( i 455,115) |
Nine months ended September 25, 2022 | |||||||||||||||||||||||||||||
Foreign currency translation adjustments | Derivative financial instruments | Pension and postretirement benefit plans | Total | ||||||||||||||||||||||||||
Balance, beginning of period | $ | ( i 44,401) | $ | ( i 2,005) | $ | ( i 194,513) | $ | ( i 240,919) | |||||||||||||||||||||
Other comprehensive loss, before reclassifications | ( i 82,737) | ( i 129,306) | — | ( i 212,043) | |||||||||||||||||||||||||
Income tax benefit | i 1,350 | i 28,025 | — | i 29,375 | |||||||||||||||||||||||||
( i 81,387) | ( i 101,281) | — | ( i 182,668) | ||||||||||||||||||||||||||
Reclassifications: | |||||||||||||||||||||||||||||
Net loss on derivative financial instruments | — | i 170,601 | — | i 170,601 | |||||||||||||||||||||||||
Prior
service credits(a) | — | — | ( i 2,727) | ( i 2,727) | |||||||||||||||||||||||||
Actuarial
losses(a) | — | — | i 24,300 | i 24,300 | |||||||||||||||||||||||||
Reclassifications before tax | — | i 170,601 | i 21,573 | i 192,174 | |||||||||||||||||||||||||
Income tax expense | — | ( i 37,509) | ( i 5,065) | ( i 42,574) | |||||||||||||||||||||||||
— | i 133,092 | i 16,508 | i 149,600 | ||||||||||||||||||||||||||
Other comprehensive (loss) income | ( i 81,387) | i 31,811 | i 16,508 | ( i 33,068) | |||||||||||||||||||||||||
Balance, end of period | $ | ( i 125,788) | $ | i 29,806 | $ | ( i 178,005) | $ | ( i 273,987) |
Nine months ended September 26, 2021 | |||||||||||||||||||||||||||||
Foreign currency translation adjustments | Derivative financial instruments | Pension and postretirement benefit plans | Total | ||||||||||||||||||||||||||
Balance, beginning of period | $ | ( i 7,589) | $ | ( i 46,116) | $ | ( i 429,712) | $ | ( i 483,417) | |||||||||||||||||||||
Other comprehensive loss, before reclassifications | ( i 33,648) | ( i 68,861) | — | ( i 102,509) | |||||||||||||||||||||||||
Income tax (expense) benefit | ( i 111) | i 15,026 | — | i 14,915 | |||||||||||||||||||||||||
( i 33,759) | ( i 53,835) | — | ( i 87,594) | ||||||||||||||||||||||||||
Reclassifications: | |||||||||||||||||||||||||||||
Net loss on derivative financial instruments | — | i 96,854 | — | i 96,854 | |||||||||||||||||||||||||
Prior
service credits(a) | — | — | ( i 2,679) | ( i 2,679) | |||||||||||||||||||||||||
Actuarial
losses(a) | — | — | i 55,950 | i 55,950 | |||||||||||||||||||||||||
Reclassifications before tax | — | i 96,854 | i 53,271 | i 150,125 | |||||||||||||||||||||||||
Income tax expense | — | ( i 21,721) | ( i 12,508) | ( i 34,229) | |||||||||||||||||||||||||
— | i 75,133 | i 40,763 | i 115,896 | ||||||||||||||||||||||||||
Other comprehensive (loss) income | ( i 33,759) | i 21,298 | i 40,763 | i 28,302 | |||||||||||||||||||||||||
Balance, end of period | $ | ( i 41,348) | $ | ( i 24,818) | $ | ( i 388,949) | $ | ( i 455,115) |
Three months ended | Nine months ended | ||||||||||||||||||||||
September 25, 2022 | September
26, 2021 | September 25, 2022 | September 26, 2021 | ||||||||||||||||||||
Motorcycles and Related Products: | |||||||||||||||||||||||
Motorcycles revenue | $ | i 1,436,962 | $ | i 1,160,618 | $ | i 4,006,604 | $ | i 3,724,225 | |||||||||||||||
Gross profit | i 490,306 | i 310,425 | i 1,284,691 | i 1,137,961 | |||||||||||||||||||
Selling, administrative and engineering expense | i 232,541 | i 212,243 | i 632,756 | i 626,211 | |||||||||||||||||||
Restructuring expense (benefit) | i 3 | i 517 | ( i 389) | i 731 | |||||||||||||||||||
Operating income | i 257,762 | i 97,665 | i 652,324 | i 511,019 | |||||||||||||||||||
Financial Services: | |||||||||||||||||||||||
Financial Services revenue | i 211,613 | i 204,692 | i 606,244 | i 595,650 | |||||||||||||||||||
Financial Services expense | i 130,657 | i 98,047 | i 353,003 | i 275,487 | |||||||||||||||||||
Restructuring expense | i — | i 98 | i — | i 436 | |||||||||||||||||||
Operating income | i 80,956 | i 106,547 | i 253,241 | i 319,727 | |||||||||||||||||||
Operating income | $ | i 338,718 | $ | i 204,212 | $ | i 905,565 | $ | i 830,746 |
Three months ended September 25, 2022 | |||||||||||||||||||||||
Harley-Davidson Motor Company | Harley-Davidson Financial Services | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Motorcycles and Related Products | $ | i 1,439,894 | $ | i — | $ | ( i 2,932) | $ | i 1,436,962 | |||||||||||||||
Financial Services | i — | i 212,100 | ( i 487) | i 211,613 | |||||||||||||||||||
i 1,439,894 | i 212,100 | ( i 3,419) | i 1,648,575 | ||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Motorcycles and Related Products cost of goods sold | i 946,656 | i — | i — | i 946,656 | |||||||||||||||||||
Financial Services interest expense | i — | i 60,740 | i — | i 60,740 | |||||||||||||||||||
Financial Services provision for credit losses | i — | i 36,617 | i — | i 36,617 | |||||||||||||||||||
Selling, administrative and engineering expense | i 233,151 | i 36,231 | ( i 3,541) | i 265,841 | |||||||||||||||||||
Restructuring expense | i 3 | i — | i — | i 3 | |||||||||||||||||||
i 1,179,810 | i 133,588 | ( i 3,541) | i 1,309,857 | ||||||||||||||||||||
Operating income | i 260,084 | i 78,512 | i 122 | i 338,718 | |||||||||||||||||||
Other income, net | i 9,358 | i — | i — | i 9,358 | |||||||||||||||||||
Investment income | i 201,723 | i — | ( i 200,000) | i 1,723 | |||||||||||||||||||
Interest expense | i 8,124 | i — | i — | i 8,124 | |||||||||||||||||||
Income before income taxes | i 463,041 | i 78,512 | ( i 199,878) | i 341,675 | |||||||||||||||||||
Provision for income taxes | i 61,390 | i 19,099 | i — | i 80,489 | |||||||||||||||||||
Net income | $ | i 401,651 | $ | i 59,413 | $ | ( i 199,878) | $ | i 261,186 | |||||||||||||||
Nine months ended September 25, 2022 | |||||||||||||||||||||||
Harley-Davidson Motor Company | Harley-Davidson Financial Services | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Motorcycles and Related Products | $ | i 4,015,779 | $ | i — | $ | ( i 9,175) | $ | i 4,006,604 | |||||||||||||||
Financial Services | i — | i 607,876 | ( i 1,632) | i 606,244 | |||||||||||||||||||
i 4,015,779 | i 607,876 | ( i 10,807) | i 4,612,848 | ||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Motorcycles and Related Products cost of goods sold | i 2,721,913 | i — | i — | i 2,721,913 | |||||||||||||||||||
Financial Services interest expense | i — | i 150,488 | i — | i 150,488 | |||||||||||||||||||
Financial Services provision for credit losses | i — | i 94,572 | i — | i 94,572 | |||||||||||||||||||
Selling, administrative and engineering expense | i 634,506 | i 117,117 | ( i 10,924) | i 740,699 | |||||||||||||||||||
Restructuring benefit | ( i 389) | i — | i — | ( i 389) | |||||||||||||||||||
i 3,356,030 | i 362,177 | ( i 10,924) | i 3,707,283 | ||||||||||||||||||||
Operating income | i 659,749 | i 245,699 | i 117 | i 905,565 | |||||||||||||||||||
Other income, net | i 30,443 | i — | i — | i 30,443 | |||||||||||||||||||
Investment (income) loss | i 196,214 | i — | ( i 200,000) | ( i 3,786) | |||||||||||||||||||
Interest expense | i 23,555 | i — | i — | i 23,555 | |||||||||||||||||||
Income before income taxes | i 862,851 | i 245,699 | ( i 199,883) | i 908,667 | |||||||||||||||||||
Provision for income taxes | i 150,231 | i 58,899 | i — | i 209,130 | |||||||||||||||||||
Net income | $ | i 712,620 | $ | i 186,800 | $ | ( i 199,883) | $ | i 699,537 | |||||||||||||||
Three months ended September 26, 2021 | |||||||||||||||||||||||
Harley-Davidson Motor Company | Harley-Davidson Financial Services | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Motorcycles and Related Products | $ | i 1,167,432 | $ | i — | $ | ( i 6,814) | $ | i 1,160,618 | |||||||||||||||
Financial Services | i — | i 202,080 | i 2,612 | i 204,692 | |||||||||||||||||||
i 1,167,432 | i 202,080 | ( i 4,202) | i 1,365,310 | ||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Motorcycles and Related Products cost of goods sold | i 850,193 | i — | i — | i 850,193 | |||||||||||||||||||
Financial Services interest expense | i — | i 44,770 | i — | i 44,770 | |||||||||||||||||||
Financial Services provision for credit losses | i — | i 11,208 | i — | i 11,208 | |||||||||||||||||||
Selling, administrative and engineering expense | i 216,030 | i 42,686 | ( i 4,404) | i 254,312 | |||||||||||||||||||
Restructuring expense | i 517 | i 98 | i — | i 615 | |||||||||||||||||||
i 1,066,740 | i 98,762 | ( i 4,404) | i 1,161,098 | ||||||||||||||||||||
Operating income | i 100,692 | i 103,318 | i 202 | i 204,212 | |||||||||||||||||||
Other income, net | i 858 | i — | i — | i 858 | |||||||||||||||||||
Investment income | i 120,198 | i — | ( i 120,000) | i 198 | |||||||||||||||||||
Interest expense | i 7,779 | i — | i — | i 7,779 | |||||||||||||||||||
Income before income taxes | i 213,969 | i 103,318 | ( i 119,798) | i 197,489 | |||||||||||||||||||
Provision for income taxes | i 7,408 | i 27,108 | i — | i 34,516 | |||||||||||||||||||
Net income | $ | i 206,561 | $ | i 76,210 | $ | ( i 119,798) | $ | i 162,973 | |||||||||||||||
Nine months ended September 26, 2021 | |||||||||||||||||||||||
Harley-Davidson Motor Company | Harley-Davidson Financial Services | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Motorcycles and Related Products | $ | i 3,742,869 | $ | i — | $ | ( i 18,644) | $ | i 3,724,225 | |||||||||||||||
Financial Services | i — | i 590,468 | i 5,182 | i 595,650 | |||||||||||||||||||
i 3,742,869 | i 590,468 | ( i 13,462) | i 4,319,875 | ||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Motorcycles and Related Products cost of goods sold | i 2,586,264 | i — | i — | i 2,586,264 | |||||||||||||||||||
Financial Services interest expense | i — | i 149,098 | i — | i 149,098 | |||||||||||||||||||
Financial Services provision for credit losses | i — | i 4,935 | i — | i 4,935 | |||||||||||||||||||
Selling, administrative and engineering expense | i 635,902 | i 125,053 | ( i 13,290) | i 747,665 | |||||||||||||||||||
Restructuring expense | i 731 | i 436 | i — | i 1,167 | |||||||||||||||||||
i 3,222,897 | i 279,522 | ( i 13,290) | i 3,489,129 | ||||||||||||||||||||
Operating income | i 519,972 | i 310,946 | ( i 172) | i 830,746 | |||||||||||||||||||
Other income, net | i 1,825 | i — | i — | i 1,825 | |||||||||||||||||||
Investment income | i 244,331 | i — | ( i 240,000) | i 4,331 | |||||||||||||||||||
Interest expense | i 23,209 | i — | i — | i 23,209 | |||||||||||||||||||
Income before income taxes | i 742,919 | i 310,946 | ( i 240,172) | i 813,693 | |||||||||||||||||||
Provision for income taxes | i 112,974 | i 72,262 | i — | i 185,236 | |||||||||||||||||||
Net income | $ | i 629,945 | $ | i 238,684 | $ | ( i 240,172) | $ | i 628,457 |
September 25, 2022 | |||||||||||||||||||||||
Harley-Davidson Motor Company | Harley-Davidson Financial Services | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
ASSETS | |||||||||||||||||||||||
Current assets: | |||||||||||||||||||||||
Cash and cash equivalents | $ | i 926,389 | $ | i 803,861 | $ | i — | $ | i 1,730,250 | |||||||||||||||
Accounts receivable, net | i 695,899 | i — | ( i 395,445) | i 300,454 | |||||||||||||||||||
Finance receivables, net | i — | i 1,807,718 | i — | i 1,807,718 | |||||||||||||||||||
Inventories, net | i 680,762 | i — | i — | i 680,762 | |||||||||||||||||||
Restricted cash | i 100,000 | i 187,264 | i — | i 287,264 | |||||||||||||||||||
Other current assets | i 167,999 | i 54,251 | ( i 16,516) | i 205,734 | |||||||||||||||||||
i 2,571,049 | i 2,853,094 | ( i 411,961) | i 5,012,182 | ||||||||||||||||||||
Finance receivables, net | i — | i 5,534,730 | i — | i 5,534,730 | |||||||||||||||||||
Property, plant and equipment, net | i 616,382 | i 25,269 | i — | i 641,651 | |||||||||||||||||||
Pension and postretirement assets | i 424,784 | i — | i — | i 424,784 | |||||||||||||||||||
Goodwill | i 60,440 | i — | i — | i 60,440 | |||||||||||||||||||
Deferred income taxes | i 15,806 | i 79,162 | ( i 25,234) | i 69,734 | |||||||||||||||||||
Lease assets | i 34,230 | i 6,313 | i — | i 40,543 | |||||||||||||||||||
Other long-term assets | i 206,409 | i 43,368 | ( i 106,230) | i 143,547 | |||||||||||||||||||
$ | i 3,929,100 | $ | i 8,541,936 | $ | ( i 543,425) | $ | i 11,927,611 | ||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||||||
Current liabilities: | |||||||||||||||||||||||
Accounts payable | $ | i 414,448 | $ | i 419,531 | $ | ( i 395,445) | $ | i 438,534 | |||||||||||||||
Accrued liabilities | i 532,808 | i 193,328 | ( i 15,592) | i 710,544 | |||||||||||||||||||
Short-term deposits, net | i — | i 97,856 | i — | i 97,856 | |||||||||||||||||||
Short-term debt | i — | i 692,551 | i — | i 692,551 | |||||||||||||||||||
Current portion of long-term debt, net | i — | i 1,740,422 | i — | i 1,740,422 | |||||||||||||||||||
i 947,256 | i 3,143,688 | ( i 411,037) | i 3,679,907 | ||||||||||||||||||||
Long-term deposits, net | i — | i 246,879 | i — | i 246,879 | |||||||||||||||||||
Long-term debt, net | i 745,192 | i 3,993,042 | i — | i 4,738,234 | |||||||||||||||||||
Lease liabilities | i 17,524 | i 6,312 | i — | i 23,836 | |||||||||||||||||||
Pension and postretirement liabilities | i 92,953 | i — | i — | i 92,953 | |||||||||||||||||||
Deferred income taxes | i 32,199 | i 582 | ( i 24,469) | i 8,312 | |||||||||||||||||||
Other long-term liabilities | i 157,112 | i 138,027 | i 2,141 | i 297,280 | |||||||||||||||||||
Commitments and contingencies (Note 16) | i | i | i | i | |||||||||||||||||||
Shareholders’ equity | i 1,936,864 | i 1,013,406 | ( i 110,060) | i 2,840,210 | |||||||||||||||||||
$ | i 3,929,100 | $ | i 8,541,936 | $ | ( i 543,425) | $ | i 11,927,611 |
September 26, 2021 | |||||||||||||||||||||||
Harley-Davidson Motor Company | Harley-Davidson Financial Services | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
ASSETS | |||||||||||||||||||||||
Current assets: | |||||||||||||||||||||||
Cash and cash equivalents | $ | i 1,115,014 | $ | i 946,289 | $ | i — | $ | i 2,061,303 | |||||||||||||||
Accounts receivable, net | i 590,806 | i — | ( i 308,179) | i 282,627 | |||||||||||||||||||
Finance receivables, net | i — | i 1,540,822 | i — | i 1,540,822 | |||||||||||||||||||
Inventories, net | i 475,314 | i — | i — | i 475,314 | |||||||||||||||||||
Restricted cash | i — | i 153,873 | i — | i 153,873 | |||||||||||||||||||
Other current assets | i 114,221 | i 94,868 | ( i 14,608) | i 194,481 | |||||||||||||||||||
i 2,295,355 | i 2,735,852 | ( i 322,787) | i 4,708,420 | ||||||||||||||||||||
Finance receivables, net | i — | i 5,322,436 | i — | i 5,322,436 | |||||||||||||||||||
Property, plant and equipment, net | i 642,253 | i 29,583 | i — | i 671,836 | |||||||||||||||||||
Pension and postretirement assets | i 132,958 | i — | i — | i 132,958 | |||||||||||||||||||
Goodwill | i 63,841 | i — | i — | i 63,841 | |||||||||||||||||||
Deferred income taxes | i 43,097 | i 86,011 | ( i 1,049) | i 128,059 | |||||||||||||||||||
Lease assets | i 40,163 | i 7,344 | i — | i 47,507 | |||||||||||||||||||
Other long-term assets | i 191,126 | i 37,370 | ( i 103,749) | i 124,747 | |||||||||||||||||||
$ | i 3,408,793 | $ | i 8,218,596 | $ | ( i 427,585) | $ | i 11,199,804 | ||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||||||
Current liabilities: | |||||||||||||||||||||||
Accounts payable | $ | i 361,057 | $ | i 329,338 | $ | ( i 308,179) | $ | i 382,216 | |||||||||||||||
Accrued liabilities | i 489,988 | i 123,642 | ( i 13,778) | i 599,852 | |||||||||||||||||||
Short-term deposits, net | i — | i 92,626 | i — | i 92,626 | |||||||||||||||||||
Short-term debt | i — | i 749,620 | i — | i 749,620 | |||||||||||||||||||
Current portion of long-term debt, net | i — | i 1,605,798 | i — | i 1,605,798 | |||||||||||||||||||
i 851,045 | i 2,901,024 | ( i 321,957) | i 3,430,112 | ||||||||||||||||||||
Long-term deposits, net | i — | i 197,644 | i — | i 197,644 | |||||||||||||||||||
Long-term debt, net | i 744,494 | i 4,131,798 | i — | i 4,876,292 | |||||||||||||||||||
Lease liabilities | i 19,457 | i 6,560 | i — | i 26,017 | |||||||||||||||||||
Pension and postretirement liabilities | i 103,144 | i — | i — | i 103,144 | |||||||||||||||||||
Deferred income taxes | i 7,166 | i 1,419 | i — | i 8,585 | |||||||||||||||||||
Other long-term liabilities | i 173,178 | i 48,586 | i 2,352 | i 224,116 | |||||||||||||||||||
Commitments and contingencies (Note 16) | i | i | i | i | |||||||||||||||||||
Shareholders’ equity | i 1,510,309 | i 931,565 | ( i 107,980) | i 2,333,894 | |||||||||||||||||||
$ | i 3,408,793 | $ | i 8,218,596 | $ | ( i 427,585) | $ | i 11,199,804 |
Nine months ended September 25, 2022 | |||||||||||||||||||||||
Harley-Davidson Motor Company | Harley-Davidson Financial Services | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||||||
Net income | $ | i 712,620 | $ | i 186,800 | $ | ( i 199,883) | $ | i 699,537 | |||||||||||||||
Adjustments to reconcile Net income to Net cash provided by operating activities: | |||||||||||||||||||||||
Depreciation and amortization | i 108,485 | i 6,382 | i — | i 114,867 | |||||||||||||||||||
Amortization of deferred loan origination costs | i — | i 72,214 | i — | i 72,214 | |||||||||||||||||||
Amortization of financing origination fees | i 524 | i 10,951 | i — | i 11,475 | |||||||||||||||||||
Provision for long-term employee benefits | ( i 14,637) | i — | i — | ( i 14,637) | |||||||||||||||||||
Employee benefit plan contributions and payments | ( i 4,766) | i — | i — | ( i 4,766) | |||||||||||||||||||
Stock compensation expense | i 31,418 | i 2,177 | i — | i 33,595 | |||||||||||||||||||
Net change in wholesale finance receivables related to sales | i — | i — | ( i 294,698) | ( i 294,698) | |||||||||||||||||||
Provision for credit losses | i — | i 94,572 | i — | i 94,572 | |||||||||||||||||||
Deferred income taxes | i 1,981 | ( i 4,681) | ( i 280) | ( i 2,980) | |||||||||||||||||||
Other, net | i 20,190 | i 4,318 | ( i 116) | i 24,392 | |||||||||||||||||||
Changes in current assets and liabilities: | |||||||||||||||||||||||
Accounts receivable, net | ( i 443,645) | i — | i 292,919 | ( i 150,726) | |||||||||||||||||||
Finance
receivables – accrued interest and other | i — | i 3,566 | i — | i 3,566 | |||||||||||||||||||
Inventories, net | ( i 6,577) | i — | i — | ( i 6,577) | |||||||||||||||||||
Accounts payable and accrued liabilities | i 22,075 | i 321,594 | ( i 305,924) | i 37,745 | |||||||||||||||||||
Other current assets | ( i 58,774) | i 2,615 | i 13,284 | ( i 42,875) | |||||||||||||||||||
( i 343,726) | i 513,708 | ( i 294,815) | ( i 124,833) | ||||||||||||||||||||
Net cash provided by operating activities | i 368,894 | i 700,508 | ( i 494,698) | i 574,704 | |||||||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||
Capital expenditures | ( i 82,153) | ( i 2,794) | i — | ( i 84,947) | |||||||||||||||||||
Origination of finance receivables | i — | ( i 6,642,296) | i 2,868,466 | ( i 3,773,830) | |||||||||||||||||||
Collections on finance receivables | i — | i 5,684,649 | ( i 2,573,768) | i 3,110,881 | |||||||||||||||||||
Other investing activities | i 2,160 | i — | i — | i 2,160 | |||||||||||||||||||
Net cash used by investing activities | ( i 79,993) | ( i 960,441) | i 294,698 | ( i 745,736) | |||||||||||||||||||
Nine months ended September 25, 2022 | |||||||||||||||||||||||
Harley-Davidson Motor Company | Harley-Davidson Financial Services | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||
Proceeds from issuance of medium-term notes | i — | i 495,785 | i — | i 495,785 | |||||||||||||||||||
Repayments of medium-term notes | i — | ( i 950,000) | i — | ( i 950,000) | |||||||||||||||||||
Proceeds from securitization debt | i — | i 1,826,891 | i — | i 1,826,891 | |||||||||||||||||||
Repayments of securitization debt | i — | ( i 1,054,939) | i — | ( i 1,054,939) | |||||||||||||||||||
Borrowings of asset-backed commercial paper | i — | i 448,255 | i — | i 448,255 | |||||||||||||||||||
Repayments of asset-backed commercial paper | i — | ( i 228,431) | i — | ( i 228,431) | |||||||||||||||||||
Net decrease in unsecured commercial paper | i — | ( i 60,281) | i — | ( i 60,281) | |||||||||||||||||||
Net increase in deposits | i — | i 54,080 | i — | i 54,080 | |||||||||||||||||||
Deposit in advance of business combination | i 100,000 | i — | i — | i 100,000 | |||||||||||||||||||
Dividends paid | ( i 70,163) | ( i 200,000) | i 200,000 | ( i 70,163) | |||||||||||||||||||
Repurchase of common stock | ( i 338,496) | i — | i — | ( i 338,496) | |||||||||||||||||||
Other financing activities | ( i 1,237) | i — | i — | ( i 1,237) | |||||||||||||||||||
Net cash (used) provided by financing activities | ( i 309,896) | i 331,360 | i 200,000 | i 221,464 | |||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | ( i 30,821) | ( i 2,540) | i — | ( i 33,361) | |||||||||||||||||||
Net (decrease) increase in cash, cash equivalents and restricted cash | $ | ( i 51,816) | $ | i 68,887 | $ | i — | $ | i 17,071 | |||||||||||||||
Cash, cash equivalents and restricted cash: | |||||||||||||||||||||||
Cash, cash equivalents and restricted cash, beginning of period | $ | i 1,078,205 | $ | i 947,014 | $ | i — | $ | i 2,025,219 | |||||||||||||||
Net (decrease) increase in cash, cash equivalents and restricted cash | ( i 51,816) | i 68,887 | i — | i 17,071 | |||||||||||||||||||
Cash, cash equivalents and restricted cash, end of period | $ | i 1,026,389 | $ | i 1,015,901 | $ | i — | $ | i 2,042,290 |
Nine months ended September 26, 2021 | |||||||||||||||||||||||
Harley-Davidson Motor Company | Harley-Davidson Financial Services | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||||||
Net income | $ | i 629,945 | $ | i 238,684 | $ | ( i 240,172) | $ | i 628,457 | |||||||||||||||
Adjustments to reconcile Net income to Net cash provided by operating activities: | |||||||||||||||||||||||
Depreciation and amortization | i 115,779 | i 6,704 | i — | i 122,483 | |||||||||||||||||||
Amortization of deferred loan origination costs | i — | i 63,265 | i — | i 63,265 | |||||||||||||||||||
Amortization of financing origination fees | i 517 | i 9,909 | i — | i 10,426 | |||||||||||||||||||
Provision for long-term employee benefits | i 19,640 | i — | i — | i 19,640 | |||||||||||||||||||
Employee benefit plan contributions and payments | ( i 14,677) | i — | i — | ( i 14,677) | |||||||||||||||||||
Stock compensation expense | i 31,089 | i 2,943 | i — | i 34,032 | |||||||||||||||||||
Net change in wholesale finance receivables related to sales | i — | i — | ( i 22,031) | ( i 22,031) | |||||||||||||||||||
Provision for credit losses | i — | i 4,935 | i — | i 4,935 | |||||||||||||||||||
Deferred income taxes | i 4,710 | i 6,028 | ( i 112) | i 10,626 | |||||||||||||||||||
Other, net | i 3,320 | ( i 1,397) | i 171 | i 2,094 | |||||||||||||||||||
Changes in current assets and liabilities: | |||||||||||||||||||||||
Accounts receivable, net | ( i 379,821) | i — | i 231,151 | ( i 148,670) | |||||||||||||||||||
Finance
receivables – accrued interest and other | i — | i 11,088 | i — | i 11,088 | |||||||||||||||||||
Inventories, net | i 31,874 | i — | i — | i 31,874 | |||||||||||||||||||
Accounts payable and accrued liabilities | i 162,088 | i 247,740 | ( i 241,522) | i 168,306 | |||||||||||||||||||
Other current assets | ( i 11,127) | i 3,952 | i 10,878 | i 3,703 | |||||||||||||||||||
( i 36,608) | i 355,167 | ( i 21,465) | i 297,094 | ||||||||||||||||||||
Net cash provided by operating activities | i 593,337 | i 593,851 | ( i 261,637) | i 925,551 | |||||||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||
Capital expenditures | ( i 59,128) | ( i 2,348) | i — | ( i 61,476) | |||||||||||||||||||
Origination of finance receivables | i — | ( i 6,157,658) | i 2,712,705 | ( i 3,444,953) | |||||||||||||||||||
Collections on finance receivables | i — | i 5,659,465 | ( i 2,691,068) | i 2,968,397 | |||||||||||||||||||
Other investing activities | i 2,485 | i — | i — | i 2,485 | |||||||||||||||||||
Net cash used by investing activities | ( i 56,643) | ( i 500,541) | i 21,637 | ( i 535,547) | |||||||||||||||||||
Nine months ended September 26, 2021 | |||||||||||||||||||||||
Harley-Davidson Motor Company | Harley-Davidson Financial Services | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||
Repayments of medium-term notes | i — | ( i 1,400,000) | i — | ( i 1,400,000) | |||||||||||||||||||
Proceeds from securitization debt | i — | i 1,169,910 | i — | i 1,169,910 | |||||||||||||||||||
Repayments of securitization debt | i — | ( i 1,013,820) | i — | ( i 1,013,820) | |||||||||||||||||||
Borrowings of asset-backed commercial paper | i — | i 27,406 | i — | i 27,406 | |||||||||||||||||||
Repayments of asset-backed commercial paper | i — | ( i 206,671) | i — | ( i 206,671) | |||||||||||||||||||
Net decrease in unsecured commercial paper | i — | ( i 261,978) | i — | ( i 261,978) | |||||||||||||||||||
Net increase in deposits | i — | i 210,144 | i — | i 210,144 | |||||||||||||||||||
Dividends paid | ( i 69,316) | ( i 240,000) | i 240,000 | ( i 69,316) | |||||||||||||||||||
Repurchase of common stock | ( i 11,545) | i — | i — | ( i 11,545) | |||||||||||||||||||
Other financing activities | i 4,324 | i — | i — | i 4,324 | |||||||||||||||||||
Net cash used by financing activities | ( i 76,537) | ( i 1,715,009) | i 240,000 | ( i 1,551,546) | |||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | ( i 11,304) | i 254 | i — | ( i 11,050) | |||||||||||||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | $ | i 448,853 | $ | ( i 1,621,445) | $ | i — | $ | ( i 1,172,592) | |||||||||||||||
Cash, cash equivalents and restricted cash: | |||||||||||||||||||||||
Cash, cash equivalents and restricted cash, beginning of period | $ | i 666,161 | $ | i 2,743,007 | $ | i — | $ | i 3,409,168 | |||||||||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | i 448,853 | ( i 1,621,445) | i — | ( i 1,172,592) | |||||||||||||||||||
Cash, cash equivalents and restricted cash, end of period | $ | i 1,115,014 | $ | i 1,121,562 | $ | i — | $ | i 2,236,576 |
Three months ended | |||||||||||||||||||||||
(in thousands, except earnings per share) | September 25, 2022 | September 26, 2021 | Increase (Decrease) | % Change | |||||||||||||||||||
Operating income from Motorcycles and Related Products | $ | 257,762 | $ | 97,665 | $ | 160,097 | 163.9 | % | |||||||||||||||
Operating income from Financial Services | 80,956 | 106,547 | (25,591) | (24.0) | |||||||||||||||||||
Operating income | 338,718 | 204,212 | 134,506 | 65.9 | |||||||||||||||||||
Other income, net | 9,358 | 858 | 8,500 | NM | |||||||||||||||||||
Investment income | 1,723 | 198 | 1,525 | NM | |||||||||||||||||||
Interest expense | 8,124 | 7,779 | 345 | 4.4 | |||||||||||||||||||
Income before income taxes | 341,675 | 197,489 | 144,186 | 73.0 | |||||||||||||||||||
Provision for income taxes | 80,489 | 34,516 | 45,973 | 133.2 | |||||||||||||||||||
Net income | $ | 261,186 | $ | 162,973 | $ | 98,213 | 60.3 | % | |||||||||||||||
Diluted earnings per share | $ | 1.78 | $ | 1.05 | $ | 0.73 | 69.5 | % |
Three months ended | |||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | (Decrease) Increase | % Change | ||||||||||||||||||||
United States | 30,000 | 31,699 | (1,699) | (5.4) | % | ||||||||||||||||||
Canada | 2,154 | 2,158 | (4) | (0.2) | |||||||||||||||||||
North
America | 32,154 | 33,857 | (1,703) | (5.0) | |||||||||||||||||||
Europe/Middle East/Africa (EMEA) | 9,054 | 9,389 | (335) | (3.6) | |||||||||||||||||||
Asia Pacific | 7,631 | 6,484 | 1,147 | 17.7 | |||||||||||||||||||
Latin America | 765 | 1,048 | (283) | (27.0) | |||||||||||||||||||
49,604 | 50,778 | (1,174) | (2.3) | % |
Three months ended | |||||||||||||||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | Unit | Unit | ||||||||||||||||||||||||||||||||
Units | Mix % | Units | Mix % | Increase (Decrease) | % Change | ||||||||||||||||||||||||||||||
U.S. motorcycle shipments | 37,199 | 65.2 | % | 27,919 | 58.2 | % | 9,280 | 33.2 | % | ||||||||||||||||||||||||||
Worldwide motorcycle shipments: | |||||||||||||||||||||||||||||||||||
Grand American Touring(a) | 27,521 | 48.2 | % | 21,988 | 45.9 | % | 5,533 | 25.2 | % | ||||||||||||||||||||||||||
Cruiser(b) | 17,403 | 30.5 | % | 16,531 | 34.5 | % | 872 | 5.3 | |||||||||||||||||||||||||||
Sportster®
/ Street | 8,361 | 14.7 | % | 4,915 | 10.2 | % | 3,446 | 70.1 | |||||||||||||||||||||||||||
Adventure Touring | 3,776 | 6.6 | % | 4,507 | 9.4 | % | (731) | (16.2) | |||||||||||||||||||||||||||
57,061 | 100.0 | % | 47,941 | 100.0 | % | 9,120 | 19.0 | % |
Three months ended | |||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | Increase (Decrease) | % Change | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Motorcycles | $ | 1,133,558 | $ | 885,626 | $ | 247,932 | 28.0 | % | |||||||||||||||
Parts and
accessories | 201,003 | 204,506 | (3,503) | (1.7) | |||||||||||||||||||
Apparel | 69,834 | 49,424 | 20,410 | 41.3 | |||||||||||||||||||
Licensing | 10,662 | 8,481 | 2,181 | 25.7 | |||||||||||||||||||
Other | 21,905 | 12,581 | 9,324 | 74.1 | |||||||||||||||||||
1,436,962 | 1,160,618 | 276,344 | 23.8 | ||||||||||||||||||||
Cost of goods sold | 946,656 | 850,193 | 96,463 | 11.3 | |||||||||||||||||||
Gross profit | 490,306 | 310,425 | 179,881 | 57.9 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Selling & administrative expense | 194,413 | 172,411 | 22,002 | 12.8 | |||||||||||||||||||
Engineering expense | 38,128 | 39,832 | (1,704) | (4.3) | |||||||||||||||||||
Restructuring
expense | 3 | 517 | (514) | (99.4) | |||||||||||||||||||
232,544 | 212,760 | 19,784 | 9.3 | ||||||||||||||||||||
Operating income | $ | 257,762 | $ | 97,665 | $ | 160,097 | 163.9 | % | |||||||||||||||
Operating margin | 17.9 | % | 8.4 | % | 9.5 | pts. |
Net Revenue | Cost
of Goods Sold | Gross Profit | |||||||||||||||
Three months ended September 26, 2021 | $ | 1,160.6 | $ | 850.2 | $ | 310.4 | |||||||||||
Volume | 193.9 | 126.3 | 67.6 | ||||||||||||||
Price and sales incentives | 87.8 | — | 87.8 | ||||||||||||||
Foreign currency exchange rates and hedging | (48.4) | (25.6) | (22.8) | ||||||||||||||
Shipment mix | 43.1 | 22.2 | 20.9 | ||||||||||||||
Raw material prices | — | (0.3) | 0.3 | ||||||||||||||
Manufacturing and other costs | — | (26.1) | 26.1 | ||||||||||||||
276.4 | 96.5 | 179.9 | |||||||||||||||
Three months ended September 25, 2022 | $ | 1,437.0 | $ | 946.7 | $ | 490.3 |
Three months ended | |||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | Increase (Decrease) | % Change | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Interest income | $ | 179,261 | $ | 174,103 | $ | 5,158 | 3.0 | % | |||||||||||||||
Other income | 32,352 | 30,589 | 1,763 | 5.8 | |||||||||||||||||||
211,613 | 204,692 | 6,921 | 3.4 | ||||||||||||||||||||
Expenses: | |||||||||||||||||||||||
Interest expense | 60,740 | 44,770 | 15,970 | 35.7 | |||||||||||||||||||
Provision for credit losses | 36,617 | 11,208 | 25,409 | 226.7 | |||||||||||||||||||
Operating expense | 33,300 | 42,069 | (8,769) | (20.8) | |||||||||||||||||||
Restructuring expense | — | 98 | (98) | (100.0) | |||||||||||||||||||
130,657 | 98,145 | 32,512 | 33.1 | ||||||||||||||||||||
Operating income | $ | 80,956 | $ | 106,547 | $ | (25,591) | (24.0) | % |
Three months ended | |||||||||||
September 25, 2022 | September 26, 2021 | ||||||||||
Balance, beginning of period | $ | 352,137 | $ | 358,811 | |||||||
Provision for credit losses | 36,617 | 11,208 | |||||||||
Charge-offs, net of recoveries | (28,658) | (14,185) | |||||||||
Balance, end of period | $ | 360,096 | $ | 355,834 |
Nine months ended | |||||||||||||||||||||||
(in thousands, except earnings per share) | September 25, 2022 | September 26, 2021 | (Decrease) Increase | % Change | |||||||||||||||||||
Operating income from Motorcycles and Related Products | $ | 652,324 | $ | 511,019 | $ | 141,305 | 27.7 | % | |||||||||||||||
Operating income from Financial Services | 253,241 | 319,727 | (66,486) | (20.8) | |||||||||||||||||||
Operating income | 905,565 | 830,746 | 74,819 | 9.0 | |||||||||||||||||||
Other income, net | 30,443 | 1,825 | 28,618 | NM | |||||||||||||||||||
Investment (loss) income | (3,786) | 4,331 | (8,117) | NM | |||||||||||||||||||
Interest expense | 23,555 | 23,209 | 346 | 1.5 | |||||||||||||||||||
Income before income taxes | 908,667 | 813,693 | 94,974 | 11.7 | |||||||||||||||||||
Provision for income taxes | 209,130 | 185,236 | 23,894 | 12.9 | |||||||||||||||||||
Net income | $ | 699,537 | $ | 628,457 | $ | 71,080 | 11.3 | % | |||||||||||||||
Diluted earnings per share | $ | 4.68 | $ | 4.06 | $ | 0.62 | 15.3 | % |
Nine months ended | |||||||||||||||||||||||
September
30, 2022 | September 30, 2021 | (Decrease) Increase | % Change | ||||||||||||||||||||
United States | 91,228 | 107,421 | (16,193) | (15.1) | % | ||||||||||||||||||
Canada | 7,116 | 7,403 | (287) | (3.9) | |||||||||||||||||||
North America | 98,344 | 114,824 | (16,480) | (14.4) | |||||||||||||||||||
Europe/Middle East/Africa (EMEA) | 24,095 | 24,580 | (485) | (2.0) | |||||||||||||||||||
Asia Pacific | 20,404 | 18,263 | 2,141 | 11.7 | |||||||||||||||||||
Latin America | 2,365 | 2,620 | (255) | (9.7) | |||||||||||||||||||
145,208 | 160,287 | (15,079) | (9.4) | % |
Nine months ended | |||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | (Decrease) Increase | % Change | ||||||||||||||||||||
Industry new motorcycle registrations: | |||||||||||||||||||||||
United
States(b) | 220,432 | 238,705 | (18,273) | (7.7) | % | ||||||||||||||||||
Europe(c) | 344,393 | 375,122 | (30,729) | (8.2) | % | ||||||||||||||||||
Harley-Davidson market share data: | |||||||||||||||||||||||
United States(b) | 41.3 | % | 44.7 | % | (3.4) | pts. | |||||||||||||||||
Europe(c) | 6.1 | % | 5.6 | % | 0.5 | pts. |
Nine months ended | |||||||||||||||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | Unit | Unit | ||||||||||||||||||||||||||||||||
Units | Mix % | Units | Mix % | (Decrease) Increase | % Change | ||||||||||||||||||||||||||||||
U.S. motorcycle shipments | 101,475 | 63.4 | % | 104,190 | 65.4 | % | (2,715) | (2.6) | % | ||||||||||||||||||||||||||
Worldwide motorcycle shipments: | |||||||||||||||||||||||||||||||||||
Grand American Touring(a) | 75,291 | 47.0 | % | 79,485 | 49.9 | % | (4,194) | (5.3) | % | ||||||||||||||||||||||||||
Cruiser(b) | 47,853 | 29.9 | % | 52,117 | 32.7 | % | (4,264) | (8.2) | |||||||||||||||||||||||||||
Sportster®
/ Street | 24,573 | 15.4 | % | 19,262 | 12.0 | % | 5,311 | 27.6 | |||||||||||||||||||||||||||
Adventure Touring | 12,355 | 7.7 | % | 8,555 | 5.4 | % | 3,800 | 44.4 | |||||||||||||||||||||||||||
160,072 | 100.0 | % | 159,419 | 100.0 | % | 653 | 0.4 | % |
Nine months ended | |||||||||||||||||||||||
September 25, 2022 | September 26, 2021 | Increase (Decrease) | % Change | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Motorcycles | $ | 3,132,717 | $ | 2,931,669 | $ | 201,048 | 6.9 | % | |||||||||||||||
Parts and
accessories | 581,068 | 577,035 | 4,033 | 0.7 | |||||||||||||||||||
Apparel | 198,568 | 155,378 | 43,190 | 27.8 | |||||||||||||||||||
Licensing | 28,940 | 22,865 | 6,075 | 26.6 | |||||||||||||||||||
Other | 65,311 | 37,278 | 28,033 | 75.2 | |||||||||||||||||||
4,006,604 | 3,724,225 | 282,379 | 7.6 | ||||||||||||||||||||
Cost of goods sold | 2,721,913 | 2,586,264 | 135,649 | 5.2 | |||||||||||||||||||
Gross profit | 1,284,691 | 1,137,961 | 146,730 | 12.9 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Selling & administrative expense | 524,602 | 506,245 | 18,357 | 3.6 | |||||||||||||||||||
Engineering expense | 108,154 | 119,966 | (11,812) | (9.8) | |||||||||||||||||||
Restructuring
(benefit) expense | (389) | 731 | (1,120) | NM | |||||||||||||||||||
632,367 | 626,942 | 5,425 | 0.9 | % | |||||||||||||||||||
Operating income | $ | 652,324 | $ | 511,019 | $ | 141,305 | 27.7 | % | |||||||||||||||
Operating margin | 16.3 | % | 13.7 | % | 2.6 | pts. |
Net Revenue | Cost
of Goods Sold | Gross Profit | |||||||||||||||
Nine months ended September 26, 2021 | $ | 3,724.2 | $ | 2,586.3 | $ | 1,137.9 | |||||||||||
Volume | 85.4 | 38.7 | 46.7 | ||||||||||||||
Price and sales incentives | 258.5 | — | 258.5 | ||||||||||||||
Foreign currency exchange rates and hedging | (106.5) | (63.3) | (43.2) | ||||||||||||||
Shipment mix | 45.0 | 40.5 | 4.5 | ||||||||||||||
Raw material prices | — | 24.9 | (24.9) | ||||||||||||||
Manufacturing and other costs | — | 94.8 | (94.8) | ||||||||||||||
282.4 | 135.6 | 146.8 | |||||||||||||||
Nine months ended September 25, 2022 | $ | 4,006.6 | $ | 2,721.9 | $ | 1,284.7 |
Nine months ended | |||||||||||||||||||||||
September
25, 2022 | September 26, 2021 | Increase (Decrease) | % Change | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Interest income | $ | 509,702 | $ | 501,645 | $ | 8,057 | 1.6 | % | |||||||||||||||
Other income | 96,542 | 94,005 | 2,537 | 2.7 | |||||||||||||||||||
606,244 | 595,650 | 10,594 | 1.8 | ||||||||||||||||||||
Expenses: | |||||||||||||||||||||||
Interest expense | 150,488 | 149,098 | 1,390 | 0.9 | |||||||||||||||||||
Provision for credit losses | 94,572 | 4,935 | 89,637 | NM | |||||||||||||||||||
Operating expense | 107,943 | 121,454 | (13,511) | (11.1) | |||||||||||||||||||
Restructuring expense | — | 436 | (436) | (100.0) | |||||||||||||||||||
353,003 | 275,923 | 77,080 | 27.9 | ||||||||||||||||||||
Operating income | $ | 253,241 | $ | 319,727 | $ | (66,486) | (20.8) | % |
Nine months ended | |||||||||||
September
25, 2022 | September 26, 2021 | ||||||||||
Balance, beginning of period | $ | 339,379 | $ | 390,936 | |||||||
Provision for credit losses | 94,572 | 4,935 | |||||||||
Charge-offs, net of recoveries | (73,855) | (40,037) | |||||||||
Balance, end of period | $ | 360,096 | $ | 355,834 |
Cash and cash equivalents | $ | 1,730,250 | |||
Availability under credit and conduit facilities: | |||||
Credit facilities | 727,449 | ||||
Asset-backed
U.S. commercial paper conduit facility(a) | 1,200,000 | ||||
Asset-backed Canadian commercial paper conduit facility(a) | 9,150 | ||||
$ | 3,666,849 |
Short-Term | Long-Term | Outlook | |||||||||||||||
Moody’s | P3 | Baa3 | Stable | ||||||||||||||
Standard & Poor’s | A3 | BBB- | Stable | ||||||||||||||
Fitch | F2 | BBB+ | Stable |
Nine months ended | |||||||||||
September 25, 2022 | September 26, 2021 | ||||||||||
Net cash provided by operating activities | $ | 574,704 | $ | 925,551 | |||||||
Net cash used by investing activities | (745,736) | (535,547) | |||||||||
Net cash provided (used) by financing activities | 221,464 | (1,551,546) | |||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (33,361) | (11,050) | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | $ | 17,071 | $ | (1,172,592) |
September
25, 2022 | September 26, 2021 | ||||||||||
Outstanding debt: | |||||||||||
Unsecured commercial paper | $ | 692,551 | $ | 749,620 | |||||||
Asset-backed Canadian commercial paper conduit facility | 82,154 | 98,310 | |||||||||
Asset-backed U.S. commercial paper conduit facility | 489,074 | 242,254 | |||||||||
Asset-backed securitization debt, net | 2,405,406 | 1,952,368 | |||||||||
Medium-term notes, net | 2,756,830 | 3,444,664 | |||||||||
Senior notes, net | 745,192 | 744,494 | |||||||||
$ | 7,171,207 | $ | 7,231,710 | ||||||||
Deposits, net | $ | 344,735 | $ | 290,270 |
Principal Amount | Rate | Issue Date | Maturity Date | |||||||||||||||||
$350,000 | 3.35% | February 2018 | February 2023 | |||||||||||||||||
$632,586(a) | 4.94% | May 2020 | May 2023 | |||||||||||||||||
$583,926(b) | 3.14% | November 2019 | November 2024 | |||||||||||||||||
$700,000 | 3.35% | June 2020 | June 2025 | |||||||||||||||||
$500,000 | 3.05% | February 2022 | February 2027 |
2022 | 2021 | ||||||||||||||||||||||
Transfers | Proceeds | Transfers | Proceeds | ||||||||||||||||||||
First quarter | $ | 25.3 | $ | 21.2 | $ | — | $ | — | |||||||||||||||
Second quarter | — | — | — | — | |||||||||||||||||||
Third quarter | 27.8 | 23.0 | 32.8 | 27.4 | |||||||||||||||||||
$ | 53.1 | $ | 44.2 | $ | 32.8 | $ | 27.4 |
2022 | 2021 | ||||||||||||||||||||||||||||||||||
Transfers | Proceeds | Proceeds, net | Transfers | Proceeds | Proceeds, net | ||||||||||||||||||||||||||||||
First quarter | $ | — | $ | — | $ | — | $ | 663.1 | $ | 600.0 | $ | 597.4 | |||||||||||||||||||||||
Second quarter | 2,176.4 | 1,836.3 | 1,826.9 | — | — | — | |||||||||||||||||||||||||||||
Third quarter | — | — | $ | — | 635.5 | 575.0 | 572.5 | ||||||||||||||||||||||||||||
$ | 2,176.4 | $ | 1,836.3 | $ | 1,826.9 | $ | 1,298.6 | $ | 1,175.0 | $ | 1,169.9 |
2022 Fiscal Month | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs | ||||||||||||||||||||||
June 27 to June 31 | 385,443 | $ | 32 | 385,443 | 9,872,167 | |||||||||||||||||||||
August 1 to August 28 | 5,721 | $ | 38 | 5,721 | 9,872,167 | |||||||||||||||||||||
August 29 to September 25 | 1,379 | $ | 38 | 1,379 | 9,872,167 | |||||||||||||||||||||
392,543 | $ | 32 | 392,543 |
Exhibit No. | Description | |||||||
Form of Notice of Award of Performance Shares and Performance Shares Agreement (Aspirational Incentive Stock Plan - Non-CEO Award), Form of Notice of Award of Performance Shares and Performance Shares Agreement (Aspirational Incentive Stock Plan - CEO Award) | ||||||||
Chief Executive Officer Certification pursuant to Rule 13a-14(a) | ||||||||
Chief Financial Officer Certification pursuant to Rule 13a-14(a) | ||||||||
Written Statement of the Chief Executive Officer and the Chief Financial Officer pursuant to 18 U.S.C. §1350 | ||||||||
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | |||||||
101.SCH | XBRL Taxonomy Extension Schema Document | |||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
104 | Cover Page Interactive Data File - formatted in Inline XBRL and contained in Exhibit 101 |
HARLEY-DAVIDSON, INC. | |||||
Date: November 3, 2022 | /s/ Gina Goetter | ||||
Gina Goetter | |||||
Chief Financial Officer | |||||
(Principal financial officer) |
Date: November 3, 2022 | /s/ Mark R. Kornetzke | ||||
Mark R. Kornetzke | |||||
Chief Accounting Officer | |||||
(Principal accounting officer) |
This ‘10-Q’ Filing | Date | Other Filings | ||
---|---|---|---|---|
12/31/23 | ||||
6/30/23 | ||||
12/15/22 | ||||
11/18/22 | ||||
Filed on: | 11/3/22 | |||
10/28/22 | ||||
10/26/22 | 8-K | |||
9/30/22 | 8-K | |||
9/26/22 | 3, 8-K | |||
For Period end: | 9/25/22 | |||
9/23/22 | ||||
6/26/22 | 10-Q | |||
5/12/22 | 4, DEF 14A | |||
4/7/22 | ||||
3/27/22 | 10-Q | |||
2/24/22 | ||||
1/1/22 | 3 | |||
12/31/21 | 10-K, 11-K, SD | |||
10/30/21 | ||||
9/30/21 | ||||
9/26/21 | 10-Q | |||
6/27/21 | 10-Q | |||
4/19/21 | 8-K | |||
3/28/21 | 10-Q | |||
12/31/20 | 10-K, 11-K, SD | |||
List all Filings |
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 2/23/24 Harley-Davidson, Inc. 10-K 12/31/23 149:23M 2/24/23 Harley-Davidson, Inc. 10-K 12/31/22 148:25M |