Initial Public Offering (IPO): Pre-Effective Amendment to Registration Statement (General Form) — Form S-1
Filing Table of Contents
Document/Exhibit Description Pages Size
1: S-1/A Amendment # 1 to Form S-1 233 1.44M
2: EX-1.1 Purchase Agreement Dated October 22, 1997 42 183K
3: EX-2.1 Share Transfer Agreement Dated April 15, 1996 12 51K
4: EX-2.2 Agreement for the Purchase of Film Assets 9 45K
5: EX-2.3 Agreement and Plan of Merger 40 198K
6: EX-2.4 Stock Purchase Agreement Dated as of June 11, 1997 20 90K
7: EX-2.5 Stock Purchase Agreement Dated as of June 11, 1997 17 80K
8: EX-2.6 Stock Purchase Agreement 17 80K
9: EX-2.7 Amended and Restated Agreement 16 68K
10: EX-3.1 Corrected and Restated Certificate 21 104K
11: EX-3.2 Amended and Restated Bylaws 22 95K
12: EX-4.1 Senior Notes Indenture 167 574K
13: EX-4.2 Senior Discount Notes Indenture 169 585K
14: EX-4.3 Senior Notes Registration Rights Agreement 37 135K
15: EX-4.4 Senior Discount Notes Registration Rights 38 142K
Agreement
16: EX-4.5 Senior Notes Liquidated Damages Agreement 5 28K
17: EX-4.6 Senior Discount Notes Liquidated Damages Agreement 5 28K
18: EX-10.1 Amended & Restated Strategic Stockholders 38 149K
Agreement
25: EX-10.12 Operating Agreement 34 146K
26: EX-10.14 Amendment No. 2 to Operating Agreement 10 45K
27: EX-10.17 Stock Ownership Agreement 11 46K
28: EX-10.18 Amendment No. 1 to Stock Ownership Agreement 5 26K
19: EX-10.2 Employment Assumption Agreement 2 22K
29: EX-10.20 Form of Fox Broadcasting Co. Station Affiliate 11 55K
Agreement
30: EX-10.21 Merchandising Rights Acquisition Agreement 12 55K
31: EX-10.22 Indemnification Agreement 6 30K
32: EX-10.23 Distribution Rights Acquisition Agreement 27 95K
33: EX-10.24 Administration Agreement 2 19K
34: EX-10.25 Registration Agreement 20 74K
35: EX-10.26 Amendment No. 1 to Registration Agreement 4 25K
36: EX-10.27 Contribution and Exchange Agreement 30 144K
37: EX-10.28 Guarantee Dated as of December 22, 1995 9 35K
38: EX-10.29 First Amendment to Lease 6 33K
20: EX-10.3 Employment Assumption Agreement 2 22K
39: EX-10.30 Guaranty of Lease 7 40K
40: EX-10.33 Funding Agreement 10 48K
41: EX-10.34 Guaranty Dated as of June 11, 1997 5 34K
42: EX-10.35 Distribution Agreement Dated August 21, 1992 20 68K
43: EX-10.36 Memorandum of Agreement 10 40K
44: EX-10.38 10960 Wilshire Boulevard Office Lease 93 410K
45: EX-10.39 Production Facility Agreement 14 57K
46: EX-10.40 Letter Agreement Dated as of January 1, 1995 3 26K
47: EX-10.41 Barter Syndication Agreement 2 19K
48: EX-10.42 Letter Agreement Dated as of September 26, 1996 22 84K
49: EX-10.43 First Amendment to the Contribution and Exchange 2 18K
Agreement
50: EX-10.44 Agreement Re Registration Rights 5 23K
51: EX-10.46 Agreement Re Transfer of LLC Interests 3 23K
52: EX-10.48 Subordinated Promissory Note 36 146K
21: EX-10.5 Form of Indemnification Agreement 10 54K
53: EX-10.54 Registration Rights Agreement 18 90K
22: EX-10.6 Employment Agreement 6 38K
23: EX-10.8 Employment Agreement 31 101K
24: EX-10.9 Employment Agreement 25 89K
54: EX-12.1 Ratio of Earnings to Fixed Charges 1 19K
55: EX-21.1 Subsidiaries of the Registrant 3 21K
56: EX-23.2 Consent of Independent Auditors 1 17K
57: EX-23.3 Consent of Independent Auditors 1 15K
58: EX-24.2 Power of Attorney 1 18K
59: EX-25.1 Statement of Eligibility - Bank of New York 10 46K
60: EX-27.1 Article 5 FDS 2 19K
EX-12.1 — Ratio of Earnings to Fixed Charges
EX-12.1 | TOC | ↑Top | Previous | Next | ↓Bottom | Just 1st |
---|
PAGE>
EXHIBIT 12
FOX KIDS WORLDWIDE, INC.
RATIO OF EARNINGS TO FIXED CHARGES
[Enlarge/Download Table]
JUNE 30, 1997 SEPTEMBER 30, 1997
EIGHT MONTHS ------------------------------------ ------------------------------------
ENDED PROFORMA PROFORMA
JUNE 30, 1996 ACTUAL PROFORMA AS ADJUSTED ACTUAL PROFORMA AS ADJUSTED
------------- ---------- ----------- ----------- ---------- ----------- -----------
FIXED CHARGES
INTEREST EXPENSE, NET OF
CAPITALIZED INTEREST.......... 624,000 1,938,000 147,497,000 153,601,000 18,402,000 37,745,000 39,912,000
INTEREST CAPITALIZED DURING
THE PERIOD.................... 471,000 1,923,000 777,000 777,000 552,000 206,000 206,000
AMORTIZATION OF DEBT ISSUE
COSTS......................... 261,000 288,000 1,469,000 3,482,000 412,000 561,000 1,064,000
PORTION OF RENT EXPENSE
CONSIDERED INTEREST........... 994,000 1,411,000 2,034,000 2,034,000 542,000 595,000 595,000
---------- ---------- ----------- ----------- ---------- ----------- -----------
2,350,000 5,560,000 151,777,000 159,894,000 19,908,000 39,107,000 41,777,000
EARNINGS
INCOME FROM CONTINUING
OPERATIONS BEFORE INCOME
TAXES......................... 49,874,000 55,007,000 (31,665,000) (39,782,000) 12,000 (15,689,000) (18,359,000)
FIXED CHARGES, LESS CAPITALIZED
INTEREST...................... 1,879,000 3,637,000 151,000,000 159,117,000 19,356,000 38,901,000 41,571,000
---------- ---------- ----------- ----------- ---------- ----------- -----------
51,753,000 58,644,000 119,335,000 119,335,000 19,368,000 23,212,000 23,212,000
RATIO OF EARNINGS TO FIXED
CHARGES......................... 22.02 10.55 - - - - -
EARNINGS DEFICIENCY.............. 0 0 (32,442,000) (40,559,000) (540,000) (15,895,000) (18,565,000)
Dates Referenced Herein
This ‘S-1/A’ Filing | | Date | | Other Filings |
---|
| | |
Filed on: | | 1/26/98 | | None on these Dates |
| | 9/30/97 |
| | 6/30/97 |
| | 6/30/96 |
| List all Filings |
↑Top
Filing Submission 0000944209-98-000166 – Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)
Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
About — Privacy — Redactions — Help —
Thu., Apr. 25, 1:39:05.1pm ET