SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Electro Sensors Inc. – ‘10-Q’ for 6/30/22

On:  Tuesday, 8/2/22, at 3:16pm ET   ·   For:  6/30/22   ·   Accession #:  897101-22-715   ·   File #:  0-09587

Previous ‘10-Q’:  ‘10-Q’ on 5/13/22 for 3/31/22   ·   Next:  ‘10-Q’ on 11/14/22 for 9/30/22   ·   Latest:  ‘10-Q’ on 11/14/23 for 9/30/23   ·   2 References:   

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 8/02/22  Electro Sensors Inc.              10-Q        6/30/22   39:3.7M                                   American Fin’l P… Inc/FA

Quarterly Report   —   Form 10-Q

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Form 10-Q for the Quarter Ended June 30, 2022       HTML    929K 
 7: EX-3.1      Restated Articles of Incorporation of               HTML     23K 
                Electro-Sensors, Inc. as of June 30, 2022                        
 8: EX-3.2      Amended Bylaws of Electro-Sensors, Inc. (As of      HTML     57K 
                June 10, 2022)                                                   
 9: EX-31.1     Certification of CEO and CFO Pursuant to Section    HTML     17K 
                302                                                              
10: EX-32.1     Certification of CEO and CFO Pursuant to Section    HTML     13K 
                906                                                              
11: R1          Document And Entity Information                     HTML     66K 
12: R2          Condensed Balance Sheets                            HTML    109K 
13: R3          Condensed Balance Sheets (Parenthetical)            HTML     24K 
14: R4          Condensed Statements Of Comprehensive Income        HTML    105K 
                (Loss)                                                           
15: R5          Condensed Statements Of Changes In Stockholders'    HTML     51K 
                Equity                                                           
16: R6          Condensed Statements Of Cash Flows                  HTML     82K 
17: R7          Basis of Presentation                               HTML     34K 
18: R8          Investments                                         HTML     72K 
19: R9          Fair Value Measurements                             HTML     79K 
20: R10         Inventories                                         HTML     23K 
21: R11         Merger Agreement with Mobile X Global, Inc.         HTML     25K 
22: R12         Subsequent Events                                   HTML     16K 
23: R13         Basis of Presentation (Policy)                      HTML     50K 
24: R14         Investments (Tables)                                HTML     69K 
25: R15         Fair Value Measurements (Tables)                    HTML     80K 
26: R16         Inventories (Tables)                                HTML     23K 
27: R17         Basis of Presentation (Narrative) (Details)         HTML     21K 
28: R18         Investments (Narrative) (Details)                   HTML     20K 
29: R19         Investments (Cost And Estimated Fair Value Of       HTML     41K 
                Investments) (Details)                                           
30: R20         Fair Value Measurements (Fair Value Measurements    HTML     49K 
                On A Recurring Basis) (Details)                                  
31: R21         Fair Value Measurements (Fair Value Assets          HTML     19K 
                Measured on Recurring Basis Unobservable Inputs                  
                Reconciliation) (Details)                                        
32: R22         Inventories (Details)                               HTML     24K 
33: R23         Merger Agreement with Mobile X Global, Inc.         HTML     41K 
                (Details)                                                        
34: R24         Subsequent Events (Details)                         HTML     25K 
37: XML         IDEA XML File -- Filing Summary                      XML     61K 
35: XML         XBRL Instance -- else-20220630_htm                   XML    715K 
36: EXCEL       IDEA Workbook of Financial Reports                  XLSX     51K 
 4: EX-101.CAL  XBRL Calculations -- else-20220630_cal               XML    134K 
 2: EX-101.DEF  XBRL Definitions -- else-20220630_def                XML    214K 
 5: EX-101.LAB  XBRL Labels -- else-20220630_lab                     XML    901K 
 3: EX-101.PRE  XBRL Presentations -- else-20220630_pre              XML    498K 
 6: EX-101.SCH  XBRL Schema -- else-20220630                         XSD     73K 
38: JSON        XBRL Instance as JSON Data -- MetaLinks              225±   331K 
39: ZIP         XBRL Zipped Folder -- 0000897101-22-000715-xbrl      Zip    171K 


‘10-Q’   —   Form 10-Q for the Quarter Ended June 30, 2022

Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Part I. Financial Information
"Item 1 . Financial Statements
"Condensed Balance Sheets
"Condensed Statements of Comprehensive Income (Loss)
"Condensed Statements of Changes in Stockholders' Equity
"Condensed Statements of Cash Flows
"Notes to Condensed Financial Statements
"Item 2 . Management's Discussion and Analysis of Financial Condition and Results of Operations
"Item 3 . Quantitative and Q ualitative Disclosures About Market Risk
"Item 4 . Controls and Procedures
"Part Ii -- Other Information
"Item 1. Legal Proceedings -- None
"Item 1A. Risk Factors -- Not Applicable
"Item 2. Unregistered Sales of Equity Securities and Use of Proceeds -- None
"Item 3. Defaults Upon Senior Securities -- None
"Item 4. Mine Safety Disclosures -- Not Applicable
"Item 5. Other Information -- None
"Item 6. Exhibits
"Signatures
"Item 1. Financial Statements (unaudited)
"Condensed Balance Sheets -- As of June 30, 2022 and December 31, 2021
"Condensed Statements of Comprehensive Income (Loss) -- For the Three and Six Months ended June 30, 2022 and June 30, 2021
"Condensed Statements of Changes in Stockholders' Equity -- For the Three and Six Months ended June 30, 2022 and June 30, 2021
"Condensed Statements of Cash Flows -- For the Six Months ended June 30, 2022 and June 30, 2021
"Item 1. Legal Proceedings
"Item 1A. Risk Factors
"Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
"Item 3. Defaults Upon Senior Securities
"Item 4. Mine Safety Disclosures

This is an HTML Document rendered as filed.  [ Alternative Formats ]



 iX:   C: 
 i ELECTRO SENSORS INC  i 0000351789  i Non-accelerated Filer  i false  i --12-31  i Q2  i   i 3,395,521  i 3,395,521  i 2022  i NASDAQ  i MN  i  0000351789 2021-06-30 0000351789 2021-01-01 2021-06-30 0000351789 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-06-30 0000351789 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-06-30 0000351789 us-gaap:RetainedEarningsMember 2022-01-01 2022-06-30 0000351789 srt:MinimumMember 2022-01-01 2022-06-30 0000351789 srt:MaximumMember 2022-01-01 2022-06-30 0000351789 us-gaap:CommonStockMember 2020-12-31 0000351789 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0000351789 us-gaap:RetainedEarningsMember 2020-12-31 0000351789 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-12-31 0000351789 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-01-01 2021-06-30 0000351789 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-06-30 0000351789 us-gaap:RetainedEarningsMember 2021-01-01 2021-06-30 0000351789 us-gaap:CommonStockMember 2021-06-30 0000351789 us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0000351789 us-gaap:RetainedEarningsMember 2021-06-30 0000351789 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-06-30 0000351789 2020-12-31 0000351789 2022-01-01 2022-06-30 0000351789 2022-06-30 0000351789 us-gaap:CommonStockMember 2021-12-31 0000351789 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0000351789 us-gaap:RetainedEarningsMember 2021-12-31 0000351789 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0000351789 us-gaap:CommonStockMember 2022-06-30 0000351789 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0000351789 us-gaap:RetainedEarningsMember 2022-06-30 0000351789 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-06-30 0000351789 us-gaap:CommercialPaperMember 2022-06-30 0000351789 us-gaap:CommercialPaperMember us-gaap:FairValueInputsLevel1Member 2022-06-30 0000351789 us-gaap:CommercialPaperMember us-gaap:FairValueInputsLevel2Member 2022-06-30 0000351789 us-gaap:CommercialPaperMember us-gaap:FairValueInputsLevel3Member 2022-06-30 0000351789 us-gaap:USTreasurySecuritiesMember 2022-06-30 0000351789 us-gaap:USTreasurySecuritiesMember us-gaap:FairValueInputsLevel1Member 2022-06-30 0000351789 us-gaap:USTreasurySecuritiesMember us-gaap:FairValueInputsLevel2Member 2022-06-30 0000351789 us-gaap:USTreasurySecuritiesMember us-gaap:FairValueInputsLevel3Member 2022-06-30 0000351789 else:LimitedMarketableCompanyMember 2022-06-30 0000351789 us-gaap:FairValueInputsLevel1Member else:LimitedMarketableCompanyMember 2022-06-30 0000351789 us-gaap:FairValueInputsLevel2Member else:LimitedMarketableCompanyMember 2022-06-30 0000351789 us-gaap:FairValueInputsLevel3Member else:LimitedMarketableCompanyMember 2022-06-30 0000351789 us-gaap:USTreasurySecuritiesMember 2021-12-31 0000351789 us-gaap:USTreasurySecuritiesMember us-gaap:FairValueInputsLevel1Member 2021-12-31 0000351789 us-gaap:USTreasurySecuritiesMember us-gaap:FairValueInputsLevel2Member 2021-12-31 0000351789 us-gaap:USTreasurySecuritiesMember us-gaap:FairValueInputsLevel3Member 2021-12-31 0000351789 us-gaap:CommercialPaperMember 2021-12-31 0000351789 us-gaap:CommercialPaperMember us-gaap:FairValueInputsLevel1Member 2021-12-31 0000351789 us-gaap:CommercialPaperMember us-gaap:FairValueInputsLevel2Member 2021-12-31 0000351789 us-gaap:CommercialPaperMember us-gaap:FairValueInputsLevel3Member 2021-12-31 0000351789 else:LimitedMarketableCompanyMember 2021-12-31 0000351789 else:LimitedMarketableCompanyMember us-gaap:FairValueInputsLevel1Member 2021-12-31 0000351789 else:LimitedMarketableCompanyMember us-gaap:FairValueInputsLevel2Member 2021-12-31 0000351789 else:LimitedMarketableCompanyMember us-gaap:FairValueInputsLevel3Member 2021-12-31 0000351789 us-gaap:CommercialPaperMember 2021-12-31 0000351789 us-gaap:USTreasurySecuritiesMember 2021-12-31 0000351789 us-gaap:EquitySecuritiesMember 2021-12-31 0000351789 else:DebtAndEquitySecuritiesMember 2021-12-31 0000351789 us-gaap:CashAndCashEquivalentsMember 2021-12-31 0000351789 us-gaap:CommercialPaperMember 2022-06-30 0000351789 us-gaap:USTreasurySecuritiesMember 2022-06-30 0000351789 us-gaap:EquitySecuritiesMember 2022-06-30 0000351789 else:DebtAndEquitySecuritiesMember 2022-06-30 0000351789 us-gaap:CashAndCashEquivalentsMember 2022-06-30 0000351789 2021-12-31 0000351789 2022-04-01 2022-06-30 0000351789 2021-04-01 2021-06-30 0000351789 2022-03-31 0000351789 2021-03-31 0000351789 us-gaap:CommonStockMember 2022-03-31 0000351789 us-gaap:CommonStockMember 2021-03-31 0000351789 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0000351789 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0000351789 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0000351789 us-gaap:AdditionalPaidInCapitalMember 2021-04-01 2021-06-30 0000351789 us-gaap:RetainedEarningsMember 2022-03-31 0000351789 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0000351789 us-gaap:RetainedEarningsMember 2021-03-31 0000351789 us-gaap:RetainedEarningsMember 2021-04-01 2021-06-30 0000351789 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-31 0000351789 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-03-31 0000351789 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-04-01 2021-06-30 0000351789 else:MobileXGlobalIncOriginalCompanyMember 2022-06-30 0000351789 else:ElectroSensorsIncMember 2022-01-01 2022-06-30 0000351789 else:ElectroSensorsIncMember 2022-06-30 0000351789 us-gaap:SubsequentEventMember srt:DirectorMember 2022-07-15 2022-07-15 0000351789 us-gaap:InvestorMember 2022-06-30 0000351789 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-04-01 2022-06-30 0000351789 else:ThirdPartyInstitutionalInvestorMember 2022-06-30 0000351789 else:ThirdPartyInstitutionalInvestorMember else:MobileXGlobalIncCombinedCompanyMember 2022-06-30 0000351789 else:ElectroSensorsIncMember else:ThirdPartyInstitutionalInvestorMember 2022-06-30 0000351789 2022-08-01 0000351789 else:OtherInvestorsMember 2022-06-30 0000351789 us-gaap:SubsequentEventMember srt:DirectorMember 2022-07-15 xbrli:shares xbrli:pure iso4217:USD iso4217:USD xbrli:shares else:Number
S

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

Form  i 10-Q

 

 i  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended  i June 30, 2022

 

Or

 

 i  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______ to ______

 

Commission File Number  i 000-09587

 

ELECTRO-SENSORS, INC.

(Exact name of registrant as specified in its charter)

 

Minnesota

 i 41-0943459

(State or other jurisdiction of incorporation or organization)

(IRS Employer Identification No.)

 

 i 6111 Blue Circle Drive
 i Minnetonka,  i Minnesota  i 55343-9108

(Address of principal executive offices)

 

( i 952)  i 930-0100

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:


Title of each class Trading Symbol(s) Name of each exchange on which registered
 i Common stock  i ELSE Nasdaq Capital Market


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 of 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  i  No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  i  No ☐

 

1


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer  

Accelerated filer ☐

 

Non-accelerated filer

Smaller reporting company  i 

 

 

 

Emerging growth company  i 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  i  No 

 

The number of shares outstanding of the registrant’s common stock, $0.10 par value, on August 1, 2022 was  i 3,403,021.

 

 

 

2


 

ELECTRO-SENSORS, INC.

Form 10-Q

For the Periods Ended June 30, 2022

 

TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION 4
    
Item 1. Financial Statements (unaudited): 4
      
Condensed Balance Sheets – As of June 30, 2022 and December 31, 2021 4
Condensed Statements of Comprehensive Income (Loss) – For the Three and Six Months ended June 30, 2022 and June 30, 2021 5
Condensed Statements of Changes in Stockholders' Equity – For the Three and Six Months ended June 30, 2022 and June 30, 2021 6
Condensed Statements of Cash Flows – For the Six Months ended June 30, 2022 and June 30, 2021 7
Notes to Condensed Financial Statements 8
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 16
Item 3. Quantitative and Qualitative Disclosures About Market Risk 22
Item 4. Controls and Procedures 22
      
PART II – OTHER INFORMATION 23
        
Item 1. Legal Proceedings 23
Item 1A. Risk Factors 23
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 23
Item 3. Defaults Upon Senior Securities 23
Item 4. Mine Safety Disclosures 23
Item 5. Other Information 23
Item 6. Exhibits 23
   
SIGNATURES 24
   

  

3


ELECTRO-SENSORS, INC.

(in thousands except share and per share amounts) 

 

 

June 30,
2022

 

 

December 31,
2021

 

 

 

(unaudited)

 

 

 

 

ASSETS  

 

 

 

 

 

 

Current assets 

 

 

 

 

 

 

 

 

Cash and cash equivalents 

 

$

 i 6,429

 

 

$

 i 6,713

 

Investments

 

 

 i 3,052

 

 

 

 i 3,056

 

Trade receivables, less allowance for doubtful accounts of $ i  i 11 / 


 i 1,323

 

 

 

 i 1,005

 

Inventories

 

 

 i 1,720

 

 

 

 i 1,663

 

Other current assets 

 

 

 i 171

 

 

 

 i 188

 

Income tax receivable

 i 81


 i 3

Total current assets

 

 

 i 12,776

 

 

 

 i 12,628

 

Deferred income tax asset, net

 

 

 i 226

 

 

 

 i 208

 

Intangible assets, net 

 

 

 i 13

 

 

 

 i 38

 

Property and equipment, net

 

 

 i 981

 

 

 

 i 1,017

 

Total assets

 

$

 i 13,996

 

 

$

 i 13,891

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Current maturities of financing lease

 

$

 i 6

 

 

$

 i 6

 

Accounts payable

 

 

 i 319

 

 

 

 i 349

 

Accrued expenses

 

 

 i 769

 

 

 

 i 342

 

Total current liabilities

 

 

 i 1,094

 

 

 

 i 697

 

Long-term liabilities  







    Financing lease, net of current maturities

 i 3


 i 6
Total long-term liabilities 

 i 3


 i 6

Commitments and contingencies

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

Common stock par value $ i  i 0.10 /  per share; authorized  i  i 10,000,000 /  shares;  i  i 3,395,521 /  shares issued and outstanding

 

 

 i 339

 

 

 

 i 339

 

Additional paid-in capital

 

 

 i 2,043

 

 

 

 i 2,041

 

Retained earnings

 

 

 i 10,515

 

 

 

 i 10,808

 

Accumulated other comprehensive gain (unrealized gain on available-for-sale securities, net of income tax)

 i 2


 i 0


Total stockholders’ equity

 

 

 i 12,899

 

 

 

 i 13,188

 

Total liabilities and stockholders’ equity 

 

$

 i 13,996

 

 

$

 i 13,891

 

See accompanying notes to unaudited condensed financial statements

4

 

ELECTRO-SENSORS, INC.

(in thousands except share and per share amounts)  

(unaudited)  

     Three Months Ended
June 30,
 
Six Months Ended
June 30,

     2022     2021  
2022

2021
                  







Net sales   $  i 2,564     $  i 2,462

$  i 4,699

$  i 4,363
Cost of goods sold       i 1,156    
 i 1,086  

 i 2,125


 i 1,997
                  







Gross profit  
 i 1,408    
 i 1,376  

 i 2,574


 i 2,366
                  







Operating expenses                







Selling and marketing      i 427        i 364  

 i 873


 i 712
General and administrative      i 1,125        i 458  

 i 1,628


 i 901
Research and development  
 i 221    
 i 283  

 i 452


 i 486
                  







Total operating expenses   
 i 1,773    
 i 1,105  

 i 2,953


 i 2,099
                  







Operating income (loss)     ( i 365 )      i 271

( i 379 )

 i 267
                  







Non-operating income                







Interest income       i 7        i 0  

 i 8


 i 2
                  







Total non-operating income, net  
 i 7    
 i 0  

 i 8


 i 2
                  







Income (loss) before income tax expense (benefit)     ( i 358 )      i 271

( i 371 )

 i 269
                  







Income tax expense (benefit)     ( i 74 )  
 i 57

( i 78 )

 i 57
                  







Net income (loss)   $ ( i 284 )   $
 i 214
$ ( i 293 )
$  i 212
                  







Other comprehensive gain (loss)                







Change in unrealized value of available-for-sale securities, net of income tax $  i 2 $ ( i 1 )
$  i 2

$ ( i 1 )
Other comprehensive gain (loss)      i 2     ( i 1 )

 i 2


( i 1 )
                  







Net comprehensive income (loss)   $
( i 282 )   $  i 213
$ ( i 291 )
$  i 211
                  







Net income (loss) per share data:















                  







Basic                







Net income (loss) per share   $ ( i 0.08 )   $  i 0.06
$ ( i 0.09 )
$  i 0.06
Weighted average shares      i 3,395,521        i 3,395,521  

 i 3,395,521


 i 3,395,521
                  







Diluted                







Net income (loss) per share   $
( i 0.08 )   $
 i 0.06
$ ( i 0.09 )
$  i 0.06
Weighted average shares      i 3,395,521        i 3,413,444  

 i 3,395,521


 i 3,433,609

See accompanying notes to unaudited condensed financial statements

5


ELECTRO-SENSORS, INC.

(in thousands except share and per share amounts)















For the three months ended June 30













    

Common Stock Issued

 

 

Additional
Paid-in
Capital

 

 

Retained
Earnings

 

 

Accumulated
Other
Comprehensive
Income

 

 

Total
Stockholders’

Equity

 

   

Shares

 

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2022
 i 3,395,521


$  i 339

$  i 2,042

$  i 10,799

$  i 0

$  i 13,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive gain















 i 2


 i 2
Stock-based compensation expense







 i 1










 i 1
Net loss











( i 284 )





( i 284 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance June 30, 2022 (unaudited)   i 3,395,521

$  i 339

$  i 2,043

$  i 10,515

$  i 2

$  i 12,899

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2021  i 3,395,521

$  i 339

$  i 2,037

$  i 10,396

$  i 1

$  i 12,773

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss















( i 1 )

( i 1 )
Stock-based compensation expense







 i 2










 i 2
Net income











 i 214





 i 214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance June 30, 2021 (unaudited)  i 3,395,521

$  i 339

$  i 2,039

$  i 10,610

$  i 0

$  i 12,988

For the six months ended June 30













    

Common Stock Issued

 

 

Additional
Paid-in
Capital

 

 

Retained
Earnings

 

 

Accumulated
Other
Comprehensive
Income

 

 

Total
Stockholders’

Equity

 

   

Shares

 

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021
 i 3,395,521


$  i 339

$  i 2,041

$  i 10,808

$  i 0

$  i 13,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive gain















 i 2


 i 2
Stock-based compensation expense







 i 2










 i 2
Net loss











( i 293 )





( i 293 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance June 30, 2022 (unaudited)   i 3,395,521

$  i 339

$  i 2,043

$  i 10,515

$  i 2

$  i 12,899

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020  i 3,395,521

$  i 339

$  i 2,036

$  i 10,398

$  i 1

$  i 12,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss















( i 1 )

( i 1 )
Stock-based compensation expense







 i 3










 i 3
Net income











 i 212





 i 212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance June 30, 2021 (unaudited)  i 3,395,521

$  i 339

$  i 2,039

$  i 10,610

$  i 0

$  i 12,988

See accompanying notes to unaudited condensed financial statements
6


ELECTRO-SENSORS, INC.

(in thousands)

(unaudited) 

 

 

Six Months Ended
June 30,

 

 

 

2022

 

2021

 

Cash flows from (used in) operating activities

 

 

 

 

 

 

 

 

Net income (loss) 

 

$

( i 293

)

 

$

 i 212

Adjustments to reconcile net income (loss) to net cash from (used in) operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 i 78

 

 

 

 i 181

 

Deferred income taxes

 

 

( i 18

)

 

 

( i 28

)

Stock-based compensation expense 

 

 

 i 2

 

 

 

 i 3

 

Interest accrued on treasury bills

 

 

( i 2

)

 

 

( i 2

)

Change in:

 

 

 

 

 

 

 

 

Trade receivables

 

 

( i 318

)

 

 

( i 455

)

Inventories

 

 

( i 57

)

 

 

 i 47

Other current assets

 

 

 i 17

 

 

( i 6

)

Accounts payable

 

 

( i 30

)

 

 

 i 137

Accrued expenses 

 

 

 i 427

  

 

 

 i 293

Income tax receivable/payable

 

 

( i 78

)

 

 

 i 84

Net cash from (used in) operating activities

 

 

( i 272

)

 

 

 i 466

 

 

 

 

 

 

 

 

 

Cash flows used in investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of treasury bills

 

 

( i 4,992

)

 

 

( i 8,999

)

Proceeds from the maturity of treasury bills

 

 

 i 5,000

 

 

 

 i 9,000

 

Purchase of property and equipment

( i 17 )

( i 14 )

Net cash used in investing activities

 

 

( i 9

)

 

 

( i 13

)

 

 

 

 

 

 

 

 

 

Cash flows used in financing activities

 

 

 

 

 

 

 

 

Payments on financing lease

( i 3 )

( i 3 )

Net cash used in financing activities

 

 

( i 3

)

 

 

( i 3

)

Net increase (decrease) in cash and cash equivalents

 

 

( i 284

)

 

 

 i 450

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

 

 i 6,713

 

 

 

 i 1,090

 

Cash and cash equivalents, ending

 

$

 i 6,429

 

 

$

 i 1,540

 

Supplemental cash flow information

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

 i 17

 

 

$

 i 1

 

 

See accompanying notes to unaudited condensed financial statements

7


ELECTRO-SENSORS, INC.

FOR THE PERIOD ENDED JUNE 30, 2022

(in thousands except share and per share amounts)

(unaudited)

 

 i 

Note 1. Basis of Presentation 

 

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions and regulations of the Securities and Exchange Commission to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.

 

This report should be read together with the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, including the audited financial statements and footnotes therein.

 

Management believes that the unaudited financial statements include all adjustments, consisting of normal recurring accruals, necessary to fairly state the financial position and results of operations as of June 30, 2022 and for the three and six-month periods ended June 30, 2022 and 2021, in accordance with accounting principles generally accepted in the United States of America. The results of interim periods may not be indicative of results to be expected for the year.

 

 i 

Nature of Business

 

Electro-Sensors, Inc. (the "Company") manufactures and markets a complete line of monitoring and control systems for a wide range of industrial machine applications. The Company uses leading-edge technology to continuously improve its products, with the ultimate goal of manufacturing the industry-preferred product for each of our served markets. The Company sells these products through an internal sales staff, manufacturers’ representatives, and distributors to a wide range of industries that use the products in a variety of applications to monitor process machinery operations. The Company markets its products to customers located throughout the United States, Canada, Latin America, Europe, and Asia.


Information regarding our recently announced merger agreement is presented in Note 5. 

 

 i 

Revenue Recognition

 

At contract inception, the Company assesses the goods and services to be provided to a customer and identifies a performance obligation for each distinct good or service. We also determine the transaction price for each performance obligation at contract inception. Our contracts, generally in the form of a purchase order, specify the product or service that is to be provided to the customer. The typical contract life is less than one month and contains a single performance obligation, to provide conforming goods or services to the customer. Certain contracts have a second performance obligation, which typically is the initialization of the HazardPROTM product. For contracts that have multiple performance obligations, we allocate the transaction price to each performance obligation using the relative stand-alone selling price. We generally determine stand-alone selling prices based on the observable stand-alone prices charged to customers. We recognize product revenue at the point in time when control of the product is transferred to the customer, which typically occurs when we ship the products. We recognize service revenue at the point in time when we have provided the service.  


8


ELECTRO-SENSORS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED JUNE 30, 2022

(in thousands except share and per share amounts)

(unaudited)

 

 i 

Fair Value Measurements 

 

The carrying value of trade receivables, accounts payable, and other financial working capital items approximates fair value at June 30, 2022 and December 31, 2021, due to the short maturity nature of these instruments.


 i 

Intangibles


The intangible asset is a technology license.  The Company amortizes the cost of the intangible asset on a straight-line method over the estimated useful life.  During the first six months of 2021, the Company had amortization expense related to the HazardPRO technology, which was fully amortized in the 2021 third quarter.  


 i 

Stock-Based Compensation

 

The Company records compensation expense for stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes-Merton (“BSM”) option pricing model. The Company uses historical data, among other factors, to estimate the expected price volatility, the expected option life, and the expected forfeiture rate. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for the estimated life of the option. 


As of June 30, 2022, there was approximately $ i 1 of unrecognized compensation expense related to unvested stock options. The Company expects to recognize this expense over the next  i three months.

 / 

 

 i 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Current significant estimates, including the underlying assumptions, consist of economic lives of long-lived assets, realizability of trade receivables, valuation of deferred tax assets/liabilities, inventory, investments, stock compensation expense, and the potential estimated impact on operations resulting from the COVID-19 pandemic as it relates to potential disruptions to our supply chain and customer demand. It is at least reasonably possible that these estimates may change in the near term.  

  

9


ELECTRO-SENSORS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED JUNE 30, 2022

(in thousands except share and per share amounts)

(unaudited)

 i 

Net Income (Loss) per Common Share


Basic income (loss) per share excludes dilution and is determined by dividing net income (loss) by the weighted-average number of common shares outstanding during the period. Diluted net income (loss) per share reflects the potential dilution that could occur if securities such as options were exercised or converted into common stock.  Diluted net income (loss) per share is determined by dividing net income (loss) by the weighted-average common shares outstanding during the period.


Diluted earnings per share ("Diluted EPS") considers the impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of the potential shares would have an anti-dilutive effect.  Diluted EPS also excludes the impact of common shares issuable upon the exercise of outstanding stock options in periods in which the option exercise price is greater than the average market price of our common stock during the period.

 

For the three-month periods ended June 30, 2022 and 2021,  i 332,500 and  i 314,577, respectively, weighted average common shares for underlying stock options have been excluded from the calculation. For the six-month periods ended June 30, 2022 and 2021,  i 332,500 and  i 294,412 respectively, weighted average common shares for underlying stock options have been excluded from the calculation.   

 / 


 i 

New Accounting Standard Not Yet Adopted

 

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No. 2016-13, Financial Instruments-Credit Losses (Topic 326), Measurement of Credit Losses on Financial Statements. ASU 2016-13 requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. In November 2018 the FASB issued ASU No. 2018-19, Codification Improvements to Topic 326, Financial Instruments-Credit Losses, which clarifies codification and corrects unintended application of the guidance, and in November 2019, the FASB issued ASU No. 2019-11, Codification Improvements to Topic 326, Financial Instruments-Credit Losses, which clarifies or addresses specific issues about certain aspects of ASU 2016-13. In November 2019 the FASB issued ASU No. 2019-10, Financial InstrumentsCredit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates, and in February 2020 the FASB issued ASU No. 2020-02, Financial InstrumentsCredit Losses (Topic 326) and Leases (Topic 842): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016-02, Leases (Topic 842), both of which delay the effective date of ASU 2016-13 by three years for certain Smaller Reporting Companies such as us. In March 2020, the FASB issued ASU No. 2020-03, Codification Improvements to Financial Instruments, which modifies the measurement of expected credit losses of certain financial instruments. In accordance with ASU 2019-10 and ASU 2020-02, ASU 2016-13 is effective for certain Smaller Reporting Companies for financial statements issued for fiscal years beginning after December 15, 2022 and interim periods within those fiscal years, which will be fiscal 2023 for us if we continue to be classified as a Smaller Reporting Company, with early adoption permitted. We are evaluating the potential impact of ASU 2016-13 on our financial statements.

 / 


10


ELECTRO-SENSORS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED JUNE 30, 2022

(in thousands except share and per share amounts)

(unaudited)

 

 i 

Note 2. Investments

 

The Company has investments in commercial paper, Treasury Bills, and common equity securities of  i two private U.S. companies. The commercial paper investment is in U.S. debt with ratings of A-1+, P-1, and F1+. The Treasury Bills have remaining terms ranging from  i one month to  i four months at June 30, 2022.  


The Company classifies its investments in commercial paper and Treasury Bills as available-for-sale, accounted for at fair value with unrealized gains and losses recognized in accumulated other comprehensive gain on the balance sheet.

 

The cost and estimated fair value of the Company’s investments are as follows:

 

 i 

 

 

Cost

 

 

Gross
unrealized
gain

 

 

Gross
unrealized
loss

 

 

Fair
value

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Paper

 

$

 i 1,141

 

 

$

 i 0

 

 

$

 i 0

 

 

$

 i 1,141

 

Treasury Bills

 

 

 i 7,983

 

 

 

 i 6

 

 

 

 i 0

 

 

 

 i 7,989

 

Equity Securities

 

 

 i 54

 

 

 

 i 2

 

 

 

 i 0

 

 

 i 56

 

 

 

 

 i 9,178

 

 

 

 i 8

 

 

 

 i 0

 

 

 i 9,186

 

Less Cash Equivalents

 

 

 i 6,130

 

 

 

 i 4

 

 

 

 i 0

 

 

 

 i 6,134

 

Total Investments, June 30, 2022

 

$

 i 3,048

 

 

$

 i 4

 

 

$

 i 0

 

$

 i 3,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Paper

 

$

 i 1,520

 

 

$

 i 0

 

 

$

 i 0

 

 

$

 i 1,520

 

Treasury Bills

 

 

 i 8,000

 

 

 

 i 0

 

 

 

 i 0

 

 

 

 i 8,000

 

Equity Securities

 

 

 i 54

 

 

 

 i 2

 

 

 

 i 0

 

 

 i 56

 

 

 

 

 i 9,574

 

 

 

 i 2

 

 

 

 i 0

 

 

 i 9,576

 

Less Cash Equivalents

 

 

 i 6,520

 

 

 

 i 0

 

 

 

 i 0

 

 

 

 i 6,520

 

Total Investments, December 31, 2021

 

$

 i 3,054

 

 

$

 i 2

 

 

$

 i 0

 

$

 i 3,056

 

 / 
 / 

 

11


ELECTRO-SENSORS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED JUNE 30, 2022

(in thousands except share and per share amounts)

(unaudited)

  

 i 

Note 3. Fair Value Measurements

 

The following table provides information on those assets and liabilities measured at fair value on a recurring basis.

 

 i 

June 30, 2022


 

Carrying amount

 

 

 

 

 

 Fair Value Measurement Using 

 

 

 

in balance sheet

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

$

 i 1,141

 

 

$

 i 1,141

 

 

$

 i 1,141

 

 

$

 i 0

 

 

$

 i 0

 

   Treasury bills



 i 4,993


 i 4,993


 i 4,993


 i 0


 i 0

Treasury bills - maturity date greater than three months

 

 

 i 2,996

 

 

 

 i 2,996

 

 

 

 i 2,996

 

 

 

 i 0

 

 

 

 i 0

 

Equity Securities

 

 

 i 56

 

 

 

 i 56

 

 

 

 i 0

 

 

 

 i 0

 

 

 

 i 56

 

 

December 31, 2021


 

Carrying amount

 

 

 

 

 

 Fair Value Measurement Using 

 


 

in balance sheet

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper


$

 i 1,520

 

 

$

 i 1,520

 

 

$

 i 1,520

 

 

$

 i 0

 

 

$

 i 0

 

Treasury bills 



 i 5,000

 

 

 

 i 5,000

 

 

 

 i 5,000

 

 

 

 i 0

 

 

 

 i 0

 

Treasury Bills - maturity date greater than three months

 i 3,000


 i 3,000


 i 3,000


 i 0


 i 0

Equity Securities



 i 56

 

 

 

 i 56

 

 

 

 i 0

 

 

 

 i 0

 

 

 

 i 56

 

 / 

 

The fair value of the commercial paper and treasury bills is based on quoted market prices in an active market.  The equity securities owned by the Company are investments in two non-publicly traded companies.  There is an undeterminable market for each of these two companies and the Company has determined the fair value based on financial and other factors that are considered level 3 inputs in the fair value hierarchy.  


The changes in level 3 assets measured at fair value on a recurring basis are as follows:  

 

 i 
 
Six Months Ended June 30,


2022


2021

 




     
Beginning Balance 
$  i 56

$  i 42  

Change in Fair Value



 i 0
   i 0
Ending Balance
$  i 56

$  i 42  
 / 
 / 

 

12


ELECTRO-SENSORS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED JUNE 30, 2022

(in thousands except share and per share amounts)

(unaudited)

 

 i 

Note 4. Inventories


Inventories used in the determination of cost of goods sold are as follows:

 i 

June 30, 

2022



December 31, 

2021






Raw Materials $  i 1,158

$  i 1,129
Work In Process
 i 285


 i 257

Finished Goods


 i 287


 i 287
Reserve for Obsolescence 
( i 10 )

( i 10 )
Total Inventories, net $  i 1,720

$  i 1,663
 / 
 / 


13


ELECTRO-SENSORS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED JUNE 30, 2022
(in thousands except share and per share amounts)
(unaudited)

 

 i 
Note 5. Merger Agreement with Mobile X Global, Inc. 

 

On June 10, 2022, Electro-Sensors, Inc. (“ELSE” or “Electro-Sensors”) entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Mobile X Newco, Inc., a Delaware corporation, a wholly owned subsidiary of ELSE (the “Merger Sub”), and Mobile X Global, Inc., a Delaware corporation (“Mobile X”) (together with ELSE and Merger Sub the “Parties”).  Mobile X Global, Inc. is a new entrant in the global mobile industry founded by its CEO Peter Adderton.  Mobile X plans to launch a new mobile wireless brand called Mobile X in the United States in 2022, enabled by a network agreement with a major carrier.

 

The Merger is structured as a statutory reverse triangular merger under Delaware and Minnesota law, under which Merger Sub will be merged with and into Mobile X Global, Inc., with Mobile X Global, Inc. surviving the Merger and becoming a wholly owned subsidiary of ELSE. In connection with the Merger, ELSE will reincorporate in Delaware, be re-named Mobile X Global, Inc., and operate both the new MobileX wireless business and the existing Electro-Sensors business. The Merger Agreement also provides that Electro-Sensors, Inc. will effect a  i four-for-one reverse stock split shortly before completion of the Merger, unless the Parties agree on a different reverse split ratio.

 

In connection with the execution of the Merger Agreement, a third-party institutional investor has entered into a commitment letter with Mobile X Global, Inc. to provide equity financing in the form of convertible preferred stock of up to $ i 20.0 million upon closing of the Merger. The commitment is subject to diligence and definitive agreements satisfactory to the third-party institutional investor, including an agreement for a $ i 50.0 million equity line of credit to be provided by the investor. The equity line of credit would provide significant additional liquidity, at the option of Mobile X. The commitment letter terminates on October 31, 2022.

 

It is anticipated that, immediately after the Merger, former Mobile X stockholders will own approximately  i 76% of the combined company, legacy ELSE shareholders will own approximately  i 11% of the combined company, and that the third-party institutional investor noted above (or an alternative investor agreed to by the Parties to the Merger Agreement) and certain other investors will own approximately  i 13% of the combined company, all based on current ownership of ELSE and Mobile X, and assuming the closing of $ i 20.0 million of equity financing on the terms contained in the commitment letter from the third-party institutional investor noted above.

 

ELSE expects the approximately  i 325,000 of currently outstanding options to acquire ELSE shares to be exercised in connection with the Merger prior to the record date of the cash dividend discussed below. Assuming this exercise, and based on the relative valuations agreed to by Mobile X and ELSE, and after giving effect to the reverse stock split at a ratio of four-for-one, the legacy ELSE shareholders would own approximately  i 932,005 shares, the Mobile X stockholders would own approximately  i 6,668,294 shares, the third-party institutional investor noted above (or an alternative investor agreed to by the Parties to the Merger Agreement) would own approximately  i 1,066,860 shares (on an as-converted to common basis) assuming the closing of $ i 20.0 million of equity financing on the terms in the commitment letter, and approximately  i 75,851 shares would be held by others.

 

In addition to their continuing interest in the combined company, legacy Electro-Sensors shareholders as of a record date to be determined before the closing of the Merger would  receive special cash dividends expected to be approximately $ i 18.0 million in the aggregate, with the amount of the dividends possibly adjusted based on the amount of ELSE transaction expenses and its working capital balance at the closing of the Merger, and further adjusted for indebtedness, if any, and transaction bonuses, if any, approved by the ELSE board of directors. Aggregate cash dividends of $ i 18.0 million would be approximately $ i 4.83 per share based on the current, pre-reverse split, fully diluted shares of Electro-Sensors.  

 

14


ELECTRO-SENSORS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED JUNE 30, 2022
(in thousands except share and per share amounts)
(unaudited)


Closing of the Merger is subject to specified conditions, including, among other matters: (i) the approval by Mobile X stockholders and ELSE shareholders of the Merger; (ii) a registration statement becoming effective under the Securities Act of 1933, as amended, related to the shares being issued to the Mobile X stockholders in the Merger and the clearance of the proxy statement related to the approval by the ELSE shareholders of the Merger; (iii) receipt of $ i 20.0 million in third party equity financing; (iv) listing of the combined company's common stock on Nasdaq; and (v) the filing of an amendment to ELSE 's Articles of Incorporation to increase the number of shares of common stock authorized for issuance to a number at least large enough to consummate the Merger, allowing the issuance of shares to former Mobile X stockholders and any third-party investors, after giving effect to the reverse stock split described above.


In connection with the execution of the Merger Agreement, Electro-Sensors' directors, officers, and certain major shareholders, who collectively own a majority of Electro-Sensors' outstanding shares, have entered into agreements with Mobile X to vote their shares in favor of the Merger at a special meeting of shareholders to be held before the closing of the Merger on a date to be announced. In addition, directors, officers and certain major stockholders of Mobile X, who collectively own a majority of Mobile X's outstanding shares, have entered into similar voting agreements. No written consents have been granted nor have any votes been cast. The Voting Agreements may be terminated in connection with a termination of the Merger Agreement. Closing will follow the special meeting of shareholders of Electro-Sensors, consent of stockholders of Mobile X Global, and satisfaction of other customary and specified closing conditions, including the U.S. Securities and Exchange Commission ("SEC") having declared effective a registration statement, and The Nasdaq Stock Market having approved the listing of the common stock of the combined company.


A full description of the terms of the Merger Agreement will be provided in a combined Form S-4 Registration Statement/Proxy Statement for the shareholders of ELSE (the “Merger Proxy Statement”) to be filed with the SEC.  ELSE urges investors, shareholders, and other interested persons to read, when available, the preliminary proxy statement as well as other documents filed with the SEC because these documents will contain important information about ELSE, Mobile X, and the proposed transaction.  The definitive Merger Proxy Statement will be mailed to ELSE shareholders as of a record date to be established for voting on the proposed transaction.  Shareholders will also be able to obtain a copy of the definitive Merger Proxy Statement (when available), without charge, by directing a request to: Electro-Sensors, Inc., 6111 Blue Circle Drive, Minnetonka MN 55343.  The preliminary and definitive proxy statement, once available, can also be obtained, without charge, at the SEC’s website (www.sec.gov).


The Company expects the Merger to close in the second half of 2022.

 / 

 i 

Note 6. Subsequent Events


On July 15, 2022,  i three Company directors exercised their stock options. Each director had options to purchase  i 2,500 shares at an exercise price of $ i 4.15.  The total amount received by the Company for the exercise of the options was $ i 31

 / 

15



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

FORWARD-LOOKING STATEMENTS

 

This Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including statements regarding our expectations, beliefs, intentions or strategies regarding the future. Forward-looking statements include, but are not limited to, statements about the success of our marketing efforts; our efforts to accelerate future growth or income; our business development activities; our efforts to maintain or reduce production costs; our ability to continue to obtain components and other raw materials for our products at reasonable prices as well as our ability to pass along any increased costs to our customers; our cash requirements; and the sufficiency of our cash flows.  Based on rapidly changing dynamics in global supply chains of materials and components, we may experience both price increases and difficulty in sourcing materials and components.  In addition, we may experience changes in transportation and freight availability that may make it difficult to have materials and components shipped to us or our products shipped to customers in a timely manner. Any statement that is not based solely upon historical facts, including our strategies for the future and the outcome of events that have not yet occurred, is a forward-looking statement.


This Form 10-Q also includes certain forward-looking statements concerning Electro-Sensors, Mobile X Global and the proposed transactions within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements regarding future financial performance, future growth, and the development of future products and services; the benefits of the proposed transactions, including anticipated growth and synergies; the combined company’s plans, objectives and expectations and intentions; the expected timing of the proposed transactions; and future acquisitions. These statements are based on current expectations or beliefs and are subject to uncertainty and changes in circumstances. There can be no guarantee that the proposed transactions described in this Form 10-Q will be completed, or that they will be completed as currently proposed, or at any particular time. Actual results may vary materially from those expressed or implied by the statements here due to changes in economic, business, competitive or regulatory factors, and other risks and uncertainties affecting the operation of Electro-Sensors as well as the business of Mobile X Global. Many of these risks, uncertainties and contingencies related to Electro-Sensors are presented in Electro- Sensors’ Annual Report on Form 10-K and, from time to time, in Electro-Sensors’ other filings with the SEC. These and other risks related to the business of Mobile X Global will be presented in the proxy statement/prospectus/consent solicitation statement to be filed with the SEC.


16



The information here should be read considering these risks and the following considerations: the ability of the merger parties to obtain definitive investment documents and close on the equity investments necessary to complete the Merger; the ability of MobileX to successfully launch its business, attract subscribers, and achieve the levels of customer service, revenues and costs that it currently expects; the ability of the combined company to successfully maintain a Nasdaq Capital Market listing; the ability of the combined company to successfully access the capital markets to finance expansion and acquisitions; the ability of the combined company to identify and acquire appropriate acquisition targets and successfully integrate these companies into its operations; the ability of the combined company to achieve synergies between its legacy sensor business and its new MobileX business; the conditions to the  closing of the Merger may not be satisfied or an event, change or other circumstance could occur that could give rise to the termination of the Merger Agreement; the Merger may involve unexpected costs, liabilities or delays, resulting in the Merger not being consummated within the expected time period; risks that the announced merger may disrupt current  Electro-Sensors plans and operations or that the business or stock price of Electro-Sensors may suffer as a result of uncertainty surrounding the Merger; the outcome of any legal proceedings related to the Merger; and Electro-Sensors or Mobile X Global may be adversely affected by other economic, business, or competitive factors.  Additional information regarding the merger is available in Note 5 to the financial statements.

 

All forward-looking statements in this document are based on information available to us as of the date of this Form 10-Q, and we assume no obligation to update any of these forward-looking statements, other than as required by law. Our actual results could differ materially from those projected or indicated in these forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties that could cause future results to differ materially from our recent results or those projected in the forward-looking statements, including the accuracy of management’s assumptions with respect to industry trends, fluctuations in industry conditions, the accuracy of management’s assumptions regarding expenses and our cash needs and those listed under the heading “Forward-Looking Statements” under “Item 1—Business,” in our Annual Report on Form 10-K for the year ended December 31, 2021, as well as any effect the COVID-19 pandemic may have on the efficiency of our business operations, our customer base and the domestic or worldwide economy. 


CRITICAL ACCOUNTING ESTIMATES


The preparation of our financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make decisions based upon estimates, assumptions, and factors it considers relevant to the circumstances. These decisions include the selection of applicable accounting principles and the use of judgment in their application and affect reported amounts and disclosures. Changes in economic conditions or other business circumstances may affect the outcomes of management’s estimates and assumptions. An in-depth description of our accounting estimates can be found in the interim financial statements included in this report and in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021


17


SELECTED FINANCIAL INFORMATION

 

The following table contains selected financial information, for the periods indicated, from our Condensed Statements of Comprehensive Loss expressed as a percentage of net sales. 

 

 

Three Months Ended June 30



Six Months Ended June 30,


 

2022



2021



2022

 

 

2021


Net sales

100.0 %
100.0 %

100.0

%

 

100.0

%

Cost of goods sold

45.1

44.1

45.2

 

 

45.8


Gross profit

54.9

55.9

54.8

 

 

54.2


  





       

Operating expenses







 

 

 

 


     Selling and marketing

16.7

14.8

18.5

 

 

16.3


     General and administrative

43.9

18.6

34.6

 

 

20.7


     Research and development

8.6

11.5

9.6

 

 

11.1


Total operating expenses

69.2

44.9

62.7

 

 

48.1


  





       

Operating loss

(14.3 )
11.0

(7.9

)

 

6.1


  





       

Non-operating income







 

 

 

 


     Interest income

0.3

0.0

0.2

 

 

0.0


Total non-operating income, net

0.3

0.0

0.2

 

 

0.0


  





       

Loss before income tax benefit

(14.0 )
11.0

(7.7

)

 

6.1


  





       

Income tax benefit

(2.9 )
2.3

(1.7

)

 

1.3


  





       

Net loss

(11.1) %
8.7 %

(6.0)

%

 

4.8

% 

The following paragraphs discuss the Company’s performance for the three and six months ended June 30, 2022 and 2021.

 

RESULTS OF OPERATIONS (in thousands) 

 

Net Sales

 

Net sales for the three-month period ended June 30, 2022 were $2,564, an increase of $102, or 4.1%, from $2,462 during the comparable period in 2021. Net sales for the six months ended June 30, 2022 were $4,699, an increase of $336, or 7.7%, from $4,363 during the comparable period in 2021. The increased sales were driven by broad-based strength in agricultural applications, including commodity refining and biofuels.

 

Gross Profit

 

Gross profit for the second quarter of 2022 increased $32 to $1,408, or 2.3%, over the same period in 2021. Gross profit for the six months ended June 30, 2022 increased $208 to $2,574, or 8.8%, over the same period in 2021. Gross margin decreased in the second quarter of 2022 to 54.9% from 55.9% during the same period in 2021. Gross margin for the six months ended June 30, 2022 increased to 54.8% from 54.2% over the same period in 2021. The decrease in gross margin for the second quarter was due to a increase in raw material costs.  The increase in gross margin for the six months ended June 30, 2022  was primarily due to improved factory utilization, partially offset by increases in raw material costs.

18


Operating Expenses

 

Total operating expenses increased $668, or 60.5% to $1,773 for the second quarter of 2022 compared to the same period in 2021, and increased as a percentage of net sales to 69.2% from 44.9%. Total operating expenses increased $854, or 40.7%, for the six months ended June 30, 2022 compared to the same period in 2021, and increased as a percentage of net sales to 62.7% from 48.1%. The increase in operating expenses was primarily due to increases in legal and professional fees directly related to the pending merger with Mobile X as discussed in Note 5 to the financial statements.  

 

 

Selling and marketing expenses in the second quarter of 2022 increased $63 to $427, or 17.3%, from the same period in 2021 and increased as a percentage of net sales to 16.7% from 14.8%. Selling and marketing expenses in the six months ended June 30, 2022 increased $161 to $873, or 22.6%, from the same period in 2021 and increased as a percentage of net sales to 18.5% from 16.3%. The increase for both periods was primarily due to additional sales headcount, and increased travel and tradeshow related expenses.  The increase in tradeshow expenses in 2022 occurred because a majority of tradeshows in 2021 were held during the third quarter.  

 

 

General and administrative expenses increased $667 to $1,125, or 145.6%, in the second quarter of 2022 compared to the same period in 2021 and increased as a percentage of net sales to 43.9% from 18.6%. General and administrative expenses increased $727 to $1,628, or 80.7%, for the six months ended June 30, 2022 compared to the same period in 2021 and increased as a percentage of net sales to 34.6% from 20.7%. The increase for both periods was primarily due to increased legal and other professional fees related to the June 10, 2022 execution of the Merger Agreement and pending related filings, partially offset by a decrease in amortization expense related to the HazardPRO technology, which was fully amortized in the third quarter of 2021.

 

 

Research and development expenses decreased $62 to $221, or 21.9%, in the second quarter of 2022 from the same period in 2021 and decreased as a percentage of net sales to 8.6% from 11.5%. Research and development expenses decreased $34 to $452, or 7.0%, in the six months ended June 30, 2022 from the same period in 2021 and decreased as a percentage of net sales to 9.6% from 11.1%. The decrease for both periods was due to lower third party engineering costs related to product development and enhancements.  

 

Non-Operating Income

 

Net non-operating income increased by $6, or 300.0%, for the six months ended June 30, 2022 compared to the same period in 2021. 

 

Income (Loss) Before Income Tax Expense (Benefit)

 

Loss before income tax benefit was $358 for the second quarter of 2022, representing a decrease of $629 compared to an income before income tax expense of $271 for the same period in 2021. Loss before income tax benefit was $371 for the six months ended of June 30, 2022, representing a decrease of $640 compared to an income before income tax expense of $269 for the same period in 2021. The decrease for both periods was primarily the result of higher legal and other professional fees related to the pending merger.

 

Income Tax Expense (Benefit)

 

Income tax benefit was $74, or (2.9)% of net sales in the second quarter of 2022 compared to an income tax expense of $57, or 2.3% of net sales in the second quarter of 2021. The income tax benefit was $78, or (1.7)% of net sales, in the six months ended June 30, 2022 compared to an income tax expense of $57, or 1.3% of net sales, for the six months ended June 30, 2021. The decrease in both periods is due to loss before income tax benefit in 2022 compared to a net income before income tax in 2021.

19



LIQUIDITY AND CAPITAL RESOURCES

 

Cash and cash equivalents were $6,429 at June 30, 2022 and $6,713 at December 31, 2021. The decrease was primarily the result of an increase in cash used in operating activities discussed below.  

 

Cash used in operating activities was $272 for the six months ended June 30, 2022 as compared to cash generated from operating activities of $466 for the six months ended June 30, 2021. The $738 increase in cash used in operations was due primarily to an increase in the net loss.  The 2022 net loss compared to the 2021 net income was primarily due to the increase in legal and professional fees related to the merger expenses. 


Cash used in investing activities was $9 for the six months ended June 30, 2022 compared to $13 for the six months ended June 30, 2021. The decrease in cash used in investing activities was due to a decrease in Treasury Bill maturities classified as investments during 2022.  


Cash used in financing activities in the six months ended June 30, 2022 and 2021 was $3 for both periods. 


Subject to the following sections, entitled "COVID-19 Pandemic Discussion" and "Supply Chain Dynamics," the Company believe its ongoing cash requirements will be primarily for capital expenditures, research and development, working capital, and corporate and business development initiatives and that cash on hand and any cash generated from operations will be sufficient to meet these cash requirements through at least the next 12 months.

 

20



COVID-19 Pandemic Discussion


While many regions of the United States have reduced the various restrictions implemented beginning in 2020, many of our customers and potential customers continue to operate under modified and changing restrictions based on the number of local or regional COVID-19 cases.  The uncertainty surrounding the ongoing fluctuations in regional case counts creates uncertainty in our business and may negatively affect our 2022 financial results.

 

Supply Chain Dynamics


We traditionally have had one or more robust sources for production components and materials.  However, we are increasingly experiencing significant disruptions in our supply chain, resulting in difficulty sourcing some parts. Additionally, we are experiencing price increases for many of the components used in our products. In certain situations, we are modifying product designs to accommodate new components that are more readily available.  There is no guarantee that we will continue to be successful in updating these designs and sourcing alternative components, and we could experience significant delays or run out of certain components and materials. We are also seeing delays in shipping and transportation services, which may adversely affect our ability to make timely deliveries to our customers. Furthermore, the labor market for qualified employees able to fill our production positions is challenging and may result in delays in filling open positions.  While we continue to closely manage each of these activities, our actions may not be successful and may result in a negative effect on our sales and profit margins.

 

Future Corporate and Business Development Activities

 

We continue to seek growth opportunities, both internally through our existing portfolio of products, technologies, and markets, as well as externally through technology partnerships or related-product or business acquisitions.  In addition, we continued to explore other strategic investments that we believed presented good opportunities for the Company and its shareholders. We substantially increased these business development activities in the second half of 2021 and first half of 2022.  On June 10, 2022, we announced that we had entered into the Merger Agreement with Mobile X Global, Inc.


Off-balance Sheet Arrangements

 

As of June 30, 2022, the Company had no off-balance sheet arrangements or transactions.

 

21


 

 

Not Applicable.

 

 

Evaluation of Disclosure Controls and Procedures

 

Based on an evaluation with the participation of the Company’s management, the Company’s principal executive officer and principal financial officer has concluded that the Company’s disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (“Exchange Act”), were effective as of June 30, 2022.



Changes in Internal Control Over Financial Reporting


There were no changes in the Company’s internal control over financial reporting during the second quarter of 2022 that were identified in connection with management’s evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. 


22



 




Exhibit

 

Description




3.1
Restated Articles of Incorporation, as amended



3.2 
Bylaws, as amended June 10, 2022

 

 

 

31.1

 

Certification of CEO and CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1

 

Certification of CEO and CFO Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101

 

The following financial information from Electro-Sensors, Inc.’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2022, formatted in iXBRL (Inline Extensible Business Reporting Language), (i) Condensed Balance Sheets as of June 30, 2022 and December 31, 2021, (ii) Condensed Statements of Comprehensive Income (Loss) for the three and six months ended June 30, 2022 and June 30, 2021 (iii) Condensed Statements of Changes in Stockholders' Equity for the three and six months ended June 30, 2022 and June 30, 2021, (iv) Condensed Statements of Cash Flows for the six months ended June 30, 2022 and June 30, 2021, and (v) Notes to Financial Statements. 

 

23


 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Electro-Sensors, Inc.

 

 

August 2, 2022

/s/ David L. Klenk

 

David L. Klenk

 

Chief Executive Officer and Chief Financial Officer

(Principal Executive Officer and Principal Financial Officer)

  





24


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
12/15/22
10/31/22
Filed on:8/2/22
8/1/22
For Period end:6/30/22
6/10/228-K
12/31/2110-K,  SD
6/30/2110-Q
 List all Filings 


2 Subsequent Filings that Reference this Filing

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 3/20/24  Electro Sensors Inc.              10-K       12/31/23   73:7.5M                                   American Fin’l P… Inc/FA
 3/17/23  Electro Sensors Inc.              10-K       12/31/22   70:7.2M                                   American Fin’l P… Inc/FA
Top
Filing Submission 0000897101-22-000715   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Tue., Apr. 23, 2:14:03.1am ET