(Dollars
in millions, except per share data, shares in thousands)
2021
2020
Change
Summary Income Statement
Interest
income - taxable equivalent (1)
$
3,522
$
4,463
(21.1)
%
Interest expense
209
776
(73.1)
Net
interest income - taxable equivalent
3,313
3,687
(10.1)
Less: Taxable-equivalent adjustment
28
37
(24.3)
Net
interest income
3,285
3,650
(10.0)
Provision for credit losses
48
893
(94.6)
Net
interest income after provision for credit losses
3,237
2,757
17.4
Noninterest income
2,197
1,961
12.0
Noninterest
expense
3,610
3,431
5.2
Income before income taxes
1,824
1,287
41.7
Provision
for income taxes
351
224
56.7
Net income
1,473
1,063
38.6
Noncontrolling
interests
(4)
3
NM
Net income available to the bank holding company
1,477
1,060
39.3
Preferred
stock dividends and other
143
74
93.2
Net income available to common shareholders
1,334
986
35.3
Per
Common Share Data
Earnings per share-basic
$
0.99
$
0.73
35.6
%
Earnings
per share-diluted
0.98
0.73
34.2
Earnings per share-adjusted diluted (2)
1.18
0.83
42.2
Cash
dividends declared
0.450
0.450
—
Common shareholders' equity
45.17
45.49
(0.7)
Tangible
common shareholders' equity (2)
25.53
26.00
(1.8)
End of period shares outstanding
1,344,845
1,347,461
(0.2)
Weighted
average shares outstanding-basic
1,345,666
1,344,372
0.1
Weighted average shares outstanding-diluted
1,358,932
1,357,545
0.1
Performance
Ratios
Return on average assets
1.17
%
0.90
%
Return
on average risk-weighted assets (current period is preliminary)
1.58
1.12
Return on average common shareholders' equity
8.69
6.58
Return
on average tangible common shareholders' equity (2)
16.40
13.23
Net interest margin - taxable equivalent
3.01
3.58
Fee
income ratio
40.1
34.9
Efficiency ratio-GAAP
65.8
61.1
Efficiency
ratio-adjusted (2)
56.9
54.6
Credit Quality
Nonperforming assets
as a percentage of:
Assets
0.25
%
0.23
%
Loans
and leases plus foreclosed property
0.42
0.36
Net charge-offs as a percentage of average loans and leases
0.33
0.36
Allowance
for loan and lease losses as a percentage of LHFI
1.94
1.63
Ratio of allowance for loan and lease losses to nonperforming LHFI
4.84x
5.04x
Average
Balances
Assets
$
508,833
$
477,550
6.6
%
Securities
available for sale (3)
122,246
75,701
61.5
Loans and leases
299,541
307,748
(2.7)
Deposits
383,185
334,649
14.5
Common
shareholders' equity
62,252
60,224
3.4
Total shareholders' equity
70,047
65,412
7.1
Period-End
Balances
Assets
$
517,537
$
506,229
2.2
%
Securities
available for sale (3)
123,807
78,398
57.9
Loans and leases
297,179
324,039
(8.3)
Deposits
395,562
350,179
13.0
Common
shareholders' equity
60,752
61,295
(0.9)
Total shareholders' equity
67,876
66,061
2.7
Capital
Ratios (current quarter is preliminary)
Common equity Tier 1
10.1
%
9.3
%
Tier
1
12.0
10.5
Total
14.3
12.7
Leverage
9.4
9.0
Supplementary
leverage
8.3
7.8
Applicable ratios are annualized.
NM - not meaningful
(1)
Interest income includes certain fees, deferred costs, fair value mark accretion, and dividends.
(2) Represents a non-GAAP measure. See the calculations and management's reasons for using these measures in the Non-GAAP Reconciliations and Preliminary Capital Information - Five Quarter Trend sections of this supplement.
(3) Average balances reflect AFS securities at amortized cost. Period-end balances reflect AFS securities at fair value.
Truist Financial Corporation 1
Financial Highlights - Five Quarter Trend
Quarter
Ended
March 31
Dec. 31
Sept. 30
June 30
March 31
(Dollars in millions, except per share data, shares in thousands)
2021
2020
2020
2020
2020
Summary
Income Statement
Interest income - taxable equivalent (1)
$
3,522
$
3,639
$
3,652
$
3,919
$
4,463
Interest
expense
209
245
261
440
776
Net interest income - taxable equivalent
3,313
3,394
3,391
3,479
3,687
Less: Taxable-equivalent
adjustment
28
28
29
31
37
Net interest income
3,285
3,366
3,362
3,448
3,650
Provision
for credit losses
48
177
421
844
893
Net interest income after provision for credit losses
3,237
3,189
2,941
2,604
2,757
Noninterest
income
2,197
2,285
2,210
2,423
1,961
Noninterest expense
3,610
3,833
3,755
3,878
3,431
Income
before income taxes
1,824
1,641
1,396
1,149
1,287
Provision for income taxes
351
311
255
191
224
Net
income
1,473
1,330
1,141
958
1,063
Noncontrolling interests
(4)
1
3
3
3
Net
income available to the bank holding company
1,477
1,329
1,138
955
1,060
Preferred stock dividends and other
143
101
70
53
74
Net
income available to common shareholders
1,334
1,228
1,068
902
986
Per Common Share Data
Earnings
per share-basic
$
0.99
$
0.91
$
0.79
$
0.67
$
0.73
Earnings per share-diluted
0.98
0.90
0.79
0.67
0.73
Earnings
per share-adjusted diluted (2)
1.18
1.18
0.97
0.82
0.83
Cash dividends declared
0.450
0.450
0.450
0.450
0.450
Common
shareholders' equity
45.17
46.52
45.86
45.74
45.49
Tangible common shareholders' equity (2)
25.53
26.78
26.63
26.38
26.00
End
of period shares outstanding
1,344,845
1,348,961
1,348,118
1,347,609
1,347,461
Weighted
average shares outstanding-basic
1,345,666
1,348,493
1,347,916
1,347,512
1,344,372
Weighted average shares outstanding-diluted
1,358,932
1,361,763
1,358,122
1,355,834
1,357,545
Performance
Ratios
Return on average assets
1.17
%
1.05
%
0.91
%
0.75
%
0.90
%
Return
on average risk-weighted assets (current quarter is preliminary)
1.58
1.40
1.19
1.00
1.12
Return on average common shareholders' equity
8.69
7.88
6.87
5.90
6.58
Return
on average tangible common shareholders' equity (2)
16.40
14.99
13.31
11.83
13.23
Net interest margin - taxable equivalent
3.01
3.08
3.10
3.13
3.58
Fee
income ratio
40.1
40.4
39.7
41.3
34.9
Efficiency ratio-GAAP
65.8
67.8
67.4
66.1
61.1
Efficiency
ratio-adjusted (2)
56.9
55.9
57.3
55.8
54.6
Credit Quality
Nonperforming
assets as a percentage of:
Assets
0.25
%
0.27
%
0.26
%
0.25
%
0.23
%
Loans
and leases plus foreclosed property
0.42
0.46
0.39
0.37
0.36
Net charge-offs as a percentage of average loans and leases
0.33
0.27
0.42
0.39
0.36
Allowance
for loan and lease losses as a percentage of LHFI
1.94
1.95
1.91
1.81
1.63
Ratio of allowance for loan and lease losses to nonperforming LHFI
4.84x
4.39x
5.22x
5.24x
5.04x
Average
Balances
Assets
$
508,833
$
503,181
$
500,826
$
514,720
$
477,550
Securities
available for sale (3)
122,246
102,053
79,828
75,159
75,701
Loans and leases
299,541
308,188
315,691
326,435
307,748
Deposits
383,185
375,266
372,211
370,818
334,649
Common
shareholders' equity
62,252
61,991
61,804
61,484
60,224
Total shareholders' equity
70,047
70,145
69,634
66,863
65,412
Period-End
Balances
Assets
$
517,537
$
509,228
$
499,183
$
504,336
$
506,229
Securities
available for sale (3)
123,807
120,788
86,132
77,805
78,398
Loans and leases
297,179
305,793
312,149
321,148
324,039
Deposits
395,562
381,077
370,747
376,235
350,179
Common
shareholders' equity
60,752
62,759
61,819
61,634
61,295
Total shareholders' equity
67,876
70,912
69,973
68,883
66,061
Capital
Ratios (current quarter is preliminary)
Common equity Tier 1
10.1
%
10.0
%
10.0
%
9.7
%
9.3
%
Tier
1
12.0
12.1
12.2
11.6
10.5
Total
14.3
14.5
14.6
14.0
12.7
Leverage
9.4
9.6
9.6
9.0
9.0
Supplementary
leverage
8.3
8.7
8.9
8.5
7.8
Applicable ratios are annualized.
(1) Interest income includes certain fees, deferred costs, fair value mark accretion, and dividends.
(2)
Represents a non-GAAP measure. See the calculations and management's reasons for using these measures in the Non-GAAP Reconciliations and Preliminary Capital Information - Five Quarter Trend sections of this supplement.
(3) Average balances reflect AFS securities at amortized cost. Period-end balances reflect AFS securities at fair value.
2 Truist Financial Corporation
Consolidated
Statements of Income
Quarter Ended
March 31
Change
(Dollars
in millions, except per share data, shares in thousands)
2021
2020
$
%
Interest Income
Interest
and fees on loans and leases
$
3,002
$
3,776
$
(774)
(20.5)
%
Interest on securities
443
494
(51)
(10.3)
Interest
on other earning assets
49
156
(107)
(68.6)
Total interest income
3,494
4,426
(932)
(21.1)
Interest
Expense
Interest on deposits
47
421
(374)
(88.8)
Interest
on long-term debt
148
272
(124)
(45.6)
Interest on other borrowings
14
83
(69)
(83.1)
Total
interest expense
209
776
(567)
(73.1)
Net Interest Income
3,285
3,650
(365)
(10.0)
Provision
for credit losses
48
893
(845)
(94.6)
Net Interest Income After Provision for Credit Losses
3,237
2,757
480
17.4
Noninterest
Income
Insurance income
626
549
77
14.0
Wealth
management income
341
332
9
2.7
Service charges on deposits
258
305
(47)
(15.4)
Residential
mortgage income
100
245
(145)
(59.2)
Investment banking and trading income
340
118
222
188.1
Card
and payment related fees
200
187
13
7.0
Lending related fees
100
67
33
49.3
Operating
lease income
68
77
(9)
(11.7)
Commercial real estate related income
43
44
(1)
(2.3)
Income
from bank-owned life insurance
50
44
6
13.6
Securities gains (losses)
—
(2)
2
NM
Other
income (loss)
71
(5)
76
NM
Total noninterest income
2,197
1,961
236
12.0
Noninterest
Expense
Personnel expense
2,142
1,972
170
8.6
Professional
fees and outside processing
350
247
103
41.7
Net occupancy expense
209
221
(12)
(5.4)
Software
expense
210
210
—
—
Amortization of intangibles
144
165
(21)
(12.7)
Equipment
expense
113
116
(3)
(2.6)
Marketing and customer development
66
84
(18)
(21.4)
Operating
lease depreciation
50
71
(21)
(29.6)
Loan-related expense
54
62
(8)
(12.9)
Regulatory
costs
25
29
(4)
(13.8)
Merger-related and restructuring charges
141
107
34
31.8
Loss
(gain) on early extinguishment of debt
(3)
—
(3)
NM
Other expense
109
147
(38)
(25.9)
Total
noninterest expense
3,610
3,431
179
5.2
Earnings
Income
before income taxes
1,824
1,287
537
41.7
Provision for income taxes
351
224
127
56.7
Net
income
1,473
1,063
410
38.6
Noncontrolling interests
(4)
3
(7)
NM
Net
income available to the bank holding company
1,477
1,060
417
39.3
Preferred stock dividends and other
143
74
69
93.2
Net
income available to common shareholders
$
1,334
$
986
$
348
35.3
%
Earnings Per Common Share
Basic
$
0.99
$
0.73
$
0.26
35.6
%
Diluted
0.98
0.73
0.25
34.2
Weighted
Average Shares Outstanding
Basic
1,345,666
1,344,372
1,294
0.1
Diluted
1,358,932
1,357,545
1,387
0.1
NM
- not meaningful
Truist Financial Corporation 3
Consolidated
Statements of Income - Five Quarter Trend
Quarter Ended
March 31
Dec. 31
Sept. 30
June 30
March
31
(Dollars in millions, except per share data, shares in thousands)
2021
2020
2020
2020
2020
Interest Income
Interest
and fees on loans and leases
$
3,002
$
3,158
$
3,174
$
3,377
$
3,776
Interest on securities
443
408
393
444
494
Interest
on other earning assets
49
45
56
67
156
Total interest income
3,494
3,611
3,623
3,888
4,426
Interest
Expense
Interest on deposits
47
67
96
201
421
Interest
on long-term debt
148
165
152
211
272
Interest on other borrowings
14
13
13
28
83
Total
interest expense
209
245
261
440
776
Net Interest Income
3,285
3,366
3,362
3,448
3,650
Provision
for credit losses
48
177
421
844
893
Net Interest Income After Provision for Credit Losses
3,237
3,189
2,941
2,604
2,757
Noninterest
Income
Insurance income
626
545
518
581
549
Wealth
management income
341
332
324
289
332
Service charges on deposits
258
266
247
202
305
Residential
mortgage income
100
193
221
341
245
Investment banking and trading income
340
308
244
274
118
Card
and payment related fees
200
203
200
171
187
Lending related fees
100
105
77
66
67
Operating
lease income
68
77
72
83
77
Commercial real estate related income
43
123
55
49
44
Income
from bank-owned life insurance
50
44
46
45
44
Securities gains (losses)
—
—
104
300
(2)
Other
income (loss)
71
89
102
22
(5)
Total noninterest income
2,197
2,285
2,210
2,423
1,961
Noninterest
Expense
Personnel expense
2,142
2,108
2,058
2,008
1,972
Professional
fees and outside processing
350
393
323
289
247
Net occupancy expense
209
207
233
243
221
Software
expense
210
215
221
216
210
Amortization of intangibles
144
172
170
178
165
Equipment
expense
113
121
127
120
116
Marketing and customer development
66
58
75
56
84
Operating
lease depreciation
50
54
56
77
71
Loan-related expense
54
65
59
56
62
Regulatory
costs
25
32
34
30
29
Merger-related and restructuring charges
141
308
236
209
107
Loss
(gain) on early extinguishment of debt
(3)
—
—
235
—
Other expense
109
100
163
161
147
Total
noninterest expense
3,610
3,833
3,755
3,878
3,431
Earnings
Income
before income taxes
1,824
1,641
1,396
1,149
1,287
Provision for income taxes
351
311
255
191
224
Net
income
1,473
1,330
1,141
958
1,063
Noncontrolling interests
(4)
1
3
3
3
Net
income available to the bank holding company
1,477
1,329
1,138
955
1,060
Preferred stock dividends and other
143
101
70
53
74
Net
income available to common shareholders
$
1,334
$
1,228
$
1,068
$
902
$
986
Earnings Per Common Share
Basic
$
0.99
$
0.91
$
0.79
$
0.67
$
0.73
Diluted
0.98
0.90
0.79
0.67
0.73
Weighted
Average Shares Outstanding
Basic
1,345,666
1,348,493
1,347,916
1,347,512
1,344,372
Diluted
1,358,932
1,361,763
1,358,122
1,355,834
1,357,545
4 Truist
Financial Corporation
Segment
Financial Performance - Preliminary
Quarter Ended
March 31
Dec. 31
Sept. 30
June 30
March
31
(Dollars in millions)
2021
2020
2020
2020
2020
Consumer Banking and Wealth
Net interest
income (expense)
$
1,752
$
1,818
$
1,856
$
1,843
$
1,860
Net intersegment interest income (expense)
386
382
344
322
397
Segment
net interest income
2,138
2,200
2,200
2,165
2,257
Allocated provision for credit losses
100
116
181
270
437
Noninterest
income
921
994
990
1,006
1,066
Noninterest expense
1,910
1,960
1,939
1,988
2,004
Income
(loss) before income taxes
1,049
1,118
1,070
913
882
Provision (benefit) for income taxes
246
264
253
216
207
Segment
net income (loss)
$
803
$
854
$
817
$
697
$
675
Corporate
and Commercial Banking
Net interest income (expense)
$
1,208
$
1,271
$
1,235
$
1,351
$
1,534
Net
intersegment interest income (expense)
1
11
36
(63)
(211)
Segment net interest income
1,209
1,282
1,271
1,288
1,323
Allocated
provision for credit losses
(35)
60
311
534
399
Noninterest income
694
789
609
621
457
Noninterest
expense
782
831
843
867
869
Income (loss) before income taxes
1,156
1,180
726
508
512
Provision
(benefit) for income taxes
248
258
146
94
91
Segment net income (loss)
$
908
$
922
$
580
$
414
$
421
Insurance
Holdings
Net interest income (expense)
$
24
$
26
$
31
$
33
$
36
Net
intersegment interest income (expense)
(4)
(4)
(7)
(10)
(11)
Segment net interest income
20
22
24
23
25
Allocated
provision for credit losses
1
2
—
6
1
Noninterest income
633
562
524
598
557
Noninterest
expense
479
451
446
448
440
Income (loss) before income taxes
173
131
102
167
141
Provision
(benefit) for income taxes
42
32
25
41
36
Segment net income (loss)
$
131
$
99
$
77
$
126
$
105
Other,
Treasury & Corporate (1)
Net interest income (expense)
$
301
$
251
$
240
$
221
$
220
Net
intersegment interest income (expense)
(383)
(389)
(373)
(249)
(175)
Segment net interest income
(82)
(138)
(133)
(28)
45
Allocated
provision for credit losses
(18)
(1)
(71)
34
56
Noninterest income
(51)
(60)
87
198
(119)
Noninterest
expense
439
591
527
575
118
Income (loss) before income taxes
(554)
(788)
(502)
(439)
(248)
Provision
(benefit) for income taxes
(185)
(243)
(169)
(160)
(110)
Segment net income (loss)
$
(369)
$
(545)
$
(333)
$
(279)
$
(138)
Total
Truist Financial Corporation
Net interest income (expense)
$
3,285
$
3,366
$
3,362
$
3,448
$
3,650
Net
intersegment interest income (expense)
—
—
—
—
—
Segment net interest income
3,285
3,366
3,362
3,448
3,650
Allocated
provision for credit losses
48
177
421
844
893
Noninterest income
2,197
2,285
2,210
2,423
1,961
Noninterest
expense
3,610
3,833
3,755
3,878
3,431
Income (loss) before income taxes
1,824
1,641
1,396
1,149
1,287
Provision
(benefit) for income taxes
351
311
255
191
224
Net income
$
1,473
$
1,330
$
1,141
$
958
$
1,063
(1)
Includes financial data from subsidiaries below the quantitative and qualitative thresholds requiring disclosure.
Truist
Financial Corporation 5
Consolidated
Ending Balance Sheets - Five Quarter Trend
March 31
Dec. 31
Sept. 30
June 30
March 31
(Dollars in millions)
2021
2020
2020
2020
2020
Assets
Cash
and due from banks
$
5,097
$
5,029
$
4,194
$
5,116
$
5,312
Interest-bearing deposits with banks
27,035
13,839
32,914
36,081
31,036
Securities
borrowed or purchased under resale agreements
1,349
1,745
1,300
1,345
1,796
Trading assets at fair value
5,094
3,872
4,670
3,824
3,863
Securities
available for sale at fair value
123,807
120,788
86,132
77,805
78,398
Loans and
leases:
Commercial:
Commercial and industrial
135,432
138,354
140,874
147,141
149,161
CRE
25,899
26,595
27,474
27,963
27,532
Commercial
construction
6,559
6,491
6,772
6,891
6,630
Lease financing
4,883
5,240
5,493
5,783
5,984
Consumer:
Residential
mortgage
44,298
47,272
50,379
51,671
53,096
Residential home equity and direct
25,333
26,064
26,558
26,935
27,629
Indirect
auto
26,438
26,150
25,269
24,509
25,146
Indirect other
10,631
11,177
11,527
11,592
10,980
Student
7,478
7,552
7,480
7,484
7,771
Credit
card
4,560
4,839
4,801
4,856
5,300
Total loans and leases held for investment
291,511
299,734
306,627
314,825
319,229
Loans
held for sale
5,668
6,059
5,522
6,323
4,810
Total loans and leases
297,179
305,793
312,149
321,148
324,039
Allowance
for loan and lease losses
(5,662)
(5,835)
(5,863)
(5,702)
(5,211)
Premises and equipment
3,787
3,870
3,968
4,002
3,999
Goodwill
24,356
24,447
23,869
23,882
23,927
Core
deposit and other intangible assets
2,825
2,984
2,840
3,016
3,168
Mortgage servicing rights
2,365
2,023
1,991
2,077
2,150
Other
assets
30,305
30,673
31,019
31,742
33,752
Total assets
$
517,537
$
509,228
$
499,183
$
504,336
$
506,229
Liabilities
Deposits:
Noninterest-bearing
deposits
$
136,555
$
127,629
$
124,297
$
122,694
$
97,618
Interest checking
107,082
105,269
98,694
99,005
92,950
Money
market and savings
132,733
126,238
121,856
123,974
124,072
Time deposits
19,192
21,941
25,900
30,562
35,539
Foreign
office deposits - interest-bearing
—
—
—
—
—
Total deposits
395,562
381,077
370,747
376,235
350,179
Short-term
borrowings
5,889
6,092
6,244
5,700
12,696
Long-term debt
37,753
39,597
41,008
42,133
65,662
Other
liabilities
10,457
11,550
11,211
11,385
11,631
Total liabilities
449,661
438,316
429,210
435,453
440,168
Shareholders'
Equity:
Preferred stock
7,124
8,048
8,048
7,143
4,599
Common
stock
6,724
6,745
6,741
6,738
6,737
Additional paid-in capital
35,360
35,843
35,774
35,676
35,584
Retained
earnings
20,184
19,455
18,834
18,373
18,076
Accumulated other comprehensive loss
(1,516)
716
470
847
898
Noncontrolling
interests
—
105
106
106
167
Total shareholders' equity
67,876
70,912
69,973
68,883
66,061
Total
liabilities and shareholders' equity
$
517,537
$
509,228
$
499,183
$
504,336
$
506,229
6 Truist Financial Corporation
Average Balance Sheets
Quarter
Ended
March 31
Change
(Dollars in millions)
2021
2020
$
%
Assets
Securities
available for sale at amortized cost:
U.S. Treasury
$
1,759
$
2,274
$
(515)
(22.6)
%
U.S.
government-sponsored entities (GSE)
1,839
1,856
(17)
(0.9)
Mortgage-backed securities issued by GSE
118,171
70,816
47,355
66.9
States
and political subdivisions
444
530
(86)
(16.2)
Non-agency mortgage-backed
—
185
(185)
(100.0)
Other
33
40
(7)
(17.5)
Total
securities
122,246
75,701
46,545
61.5
Loans and leases:
Commercial:
Commercial
and industrial
136,051
131,743
4,308
3.3
CRE
26,211
27,046
(835)
(3.1)
Commercial
construction
6,557
6,409
148
2.3
Lease financing
4,975
6,070
(1,095)
(18.0)
Consumer:
Residential
mortgage
45,823
52,993
(7,170)
(13.5)
Residential home equity and direct
25,658
27,564
(1,906)
(6.9)
Indirect
auto
26,363
24,975
1,388
5.6
Indirect other
10,848
10,950
(102)
(0.9)
Student
7,519
7,787
(268)
(3.4)
Credit
card
4,645
5,534
(889)
(16.1)
Total
loans and leases held for investment
294,650
301,071
(6,421)
(2.1)
Loans held for sale
4,891
6,677
(1,786)
(26.7)
Total
loans and leases
299,541
307,748
(8,207)
(2.7)
Interest
earning trading assets
4,742
6,334
(1,592)
(25.1)
Other earning assets
17,417
23,750
(6,333)
(26.7)
Total
earning assets
443,946
413,533
30,413
7.4
Nonearning assets
64,887
64,017
870
1.4
Total
assets
$
508,833
$
477,550
$
31,283
6.6
%
Liabilities and Shareholders' Equity
Deposits:
Noninterest-bearing
deposits
$
128,579
$
93,135
$
35,444
38.1
%
Interest checking
104,744
85,008
19,736
23.2
Money
market and savings
129,303
120,936
8,367
6.9
Time deposits
20,559
35,570
(15,011)
(42.2)
Total
deposits
383,185
334,649
48,536
14.5
Short-term borrowings
6,731
18,900
(12,169)
(64.4)
Long-term
debt
37,820
46,547
(8,727)
(18.7)
Other liabilities
11,050
12,042
(992)
(8.2)
Total
liabilities
438,786
412,138
26,648
6.5
Shareholders' equity
70,047
65,412
4,635
7.1
Total
liabilities and shareholders' equity
$
508,833
$
477,550
$
31,283
6.6
%
Average balances exclude basis adjustments for fair value hedges.
NM
- not meaningful
Truist Financial Corporation 7
Average Balance Sheets - Five Quarter Trend
Quarter
Ended
March 31
Dec. 31
Sept. 30
June 30
March 31
(Dollars in millions)
2021
2020
2020
2020
2020
Assets
Securities
available for sale at amortized cost:
U.S. Treasury
$
1,759
$
2,049
$
2,218
$
2,237
$
2,274
U.S.
government-sponsored entities (GSE)
1,839
1,841
1,842
1,844
1,856
Mortgage-backed securities issued by GSE
118,171
97,660
75,232
70,374
70,816
States
and political subdivisions
444
469
499
505
530
Non-agency mortgage-backed
—
—
—
162
185
Other
33
34
37
37
40
Total
securities
122,246
102,053
79,828
75,159
75,701
Loans and leases:
Commercial:
Commercial
and industrial
136,051
139,223
143,452
152,991
131,743
CRE
26,211
27,030
27,761
27,804
27,046
Commercial
construction
6,557
6,616
6,861
6,748
6,409
Lease financing
4,975
5,401
5,626
5,922
6,070
Consumer:
Residential
mortgage
45,823
48,847
51,500
52,380
52,993
Residential home equity and direct
25,658
26,327
26,726
27,199
27,564
Indirect
auto
26,363
25,788
24,732
24,721
24,975
Indirect other
10,848
11,291
11,530
11,282
10,950
Student
7,519
7,519
7,446
7,633
7,787
Credit
card
4,645
4,818
4,810
4,949
5,534
Total loans and leases held for investment
294,650
302,860
310,444
321,629
301,071
Loans
held for sale
4,891
5,328
5,247
4,806
6,677
Total loans and leases
299,541
308,188
315,691
326,435
307,748
Interest
earning trading assets
4,742
4,538
4,056
3,700
6,334
Other earning assets
17,417
23,887
35,819
41,531
23,750
Total
earning assets
443,946
438,666
435,394
446,825
413,533
Nonearning assets
64,887
64,515
65,432
67,895
64,017
Total
assets
$
508,833
$
503,181
$
500,826
$
514,720
$
477,550
Liabilities and Shareholders' Equity
Deposits:
Noninterest-bearing
deposits
$
128,579
$
127,103
$
123,966
$
113,875
$
93,135
Interest checking
104,744
99,866
96,707
97,863
85,008
Money
market and savings
129,303
124,692
123,598
126,071
120,936
Time deposits
20,559
23,605
27,940
33,009
35,570
Total
deposits
383,185
375,266
372,211
370,818
334,649
Short-term borrowings
6,731
6,493
6,209
8,998
18,900
Long-term
debt
37,820
40,284
40,919
55,537
46,547
Other liabilities
11,050
10,993
11,853
12,504
12,042
Total
liabilities
438,786
433,036
431,192
447,857
412,138
Shareholders' equity
70,047
70,145
69,634
66,863
65,412
Total
liabilities and shareholders' equity
$
508,833
$
503,181
$
500,826
$
514,720
$
477,550
Average balances exclude basis adjustments for fair value hedges.
(1) Excludes basis adjustments for fair value hedges.
(2) Amounts are on a taxable-equivalent basis utilizing the federal income tax rate of 21% for the periods presented. Interest income includes certain fees, deferred costs and dividends.
(1)
Excludes basis adjustments for fair value hedges.
(2) Amounts are on a taxable-equivalent basis utilizing the federal income tax rate of 21% for the periods presented. Interest income includes certain fees, deferred costs and dividends.
(1)Past
due performing TDRs are included in past due disclosures.
(2)Nonperforming TDRs are included in nonaccrual loan disclosures.
Quarter Ended
March
31
Dec. 31
Sept. 30
June 30
March 31
2021
2020
2020
2020
2020
Net
Charge-offs as a Percentage of Average Loans and Leases:
Commercial:
Commercial
and industrial
0.16
%
0.15
%
0.25
%
0.27
%
0.07
%
CRE
0.04
0.27
0.63
0.15
0.01
Commercial
construction
0.08
0.39
1.02
(0.43)
0.13
Lease financing
0.44
0.20
2.92
0.33
0.08
Consumer:
Residential
mortgage
0.08
0.03
0.01
0.25
0.07
Residential home equity and direct
0.58
0.39
0.53
0.73
0.78
Indirect
auto
1.28
0.92
0.76
1.03
1.89
Indirect other
0.39
0.31
0.21
0.41
0.47
Student
0.16
0.17
0.28
0.31
0.38
Credit
card
2.74
2.11
3.00
3.50
3.30
Total
loans and leases
0.33
0.27
0.42
0.39
0.36
Applicable ratios are annualized.
Credit Quality - Allowance with Fair Value Marks
As
of/For the Quarter Ended
March 31
Dec. 31
Sept. 30
June 30
March 31
(Dollars in millions)
2021
2020
2020
2020
2020
ALLL
$
5,662
$
5,835
$
5,863
$
5,702
$
5,211
Unamortized
fair value mark (1)
2,067
2,395
2,676
3,077
3,539
Allowance plus unamortized fair value mark
$
7,729
$
8,230
$
8,539
$
8,779
$
8,750
Loans
and leases held for investment
$
291,511
$
299,734
$
306,627
$
314,825
$
319,229
Unamortized fair value mark (1)
2,067
2,395
2,676
3,077
3,539
Gross
loans and leases
$
293,578
$
302,129
$
309,303
$
317,902
$
322,768
Allowance
for loan and lease losses as a percentage of loans and leases - GAAP
1.94
%
1.95
%
1.91
%
1.81
%
1.63
%
Allowance for loan and lease losses and unamortized fair value mark as a percentage of gross loans and leases - Adjusted (1) (2)
2.63
2.72
2.76
2.76
2.71
(1)Unamortized
fair value mark includes credit, interest rate and liquidity components.
(2)Allowance for loan and lease losses and unamortized fair value mark as a percentage of gross loans and leases is a non-GAAP measurement of credit reserves that is calculated by adjusting the ALLL and loans and leases held for investment by the unamortized fair value mark. Truist's management uses these measures to assess loss absorption capacity.
Truist Financial Corporation 13
Rollforward
of Intangible Assets and Selected Fair Value Marks (1)
As of/For the Quarter Ended
March 31
Dec. 31
Sept. 30
June 30
March 31
(Dollars in millions)
2021
2020
2020
2020
2020
Loans
and Leases (2)
Beginning balance unamortized fair value mark
$
(2,395)
$
(2,676)
$
(3,077)
$
(3,539)
$
(4,564)
Accretion
316
356
367
440
454
CECL
adoption - reserves on PCD assets
—
—
—
—
378
Purchase accounting adjustments and other activity
12
(75)
34
22
193
Ending
balance
$
(2,067)
$
(2,395)
$
(2,676)
$
(3,077)
$
(3,539)
Core deposit and other intangible assets
Beginning
balance
$
2,984
$
2,840
$
3,016
$
3,168
$
3,142
Additions
- acquisitions
14
320
—
—
31
Amortization of intangibles
(144)
(172)
(170)
(178)
(165)
Amortization
in net occupancy expense
(3)
(4)
(6)
(6)
(5)
Purchase accounting adjustments and other activity
(26)
—
—
32
165
Ending
balance
$
2,825
$
2,984
$
2,840
$
3,016
$
3,168
Deposits (3)
Beginning
balance unamortized fair value mark
$
(19)
$
(26)
$
(37)
$
(54)
$
(76)
Amortization
4
7
11
17
22
Ending
balance
$
(15)
$
(19)
$
(26)
$
(37)
$
(54)
Long-Term Debt (3)
Beginning
balance unamortized fair value mark
$
(216)
$
(238)
$
(262)
$
(285)
$
(312)
Amortization
20
22
24
23
27
Ending
balance
$
(196)
$
(216)
$
(238)
$
(262)
$
(285)
(1)Includes the merger with SunTrust. This summary includes only selected information and does not represent all purchase accounting adjustments.
(2)Purchase
accounting marks on loans and leases includes credit, interest and liquidity components, and are generally recognized using the level-yield or straight-line method over the remaining life of the individual loans or recognized in full in the event of prepayment.
(3)Purchase accounting marks on liabilities represents interest rate marks on time deposits and long-term debt and are recognized using the level-yield method over the term of the liability.
Capital
Information - Five Quarter Trend
As of/For the Quarter Ended
March 31
Dec. 31
Sept. 30
June 30
March
31
(Dollars in millions, except per share data, shares in thousands)
2021
2020
2020
2020
2020
Selected Capital Information
(preliminary)
Risk-based
capital:
Common equity tier 1
$
38,267
$
37,869
$
37,879
$
37,107
$
36,396
Tier
1
45,388
45,915
45,925
44,248
40,993
Total
54,246
55,011
55,030
53,436
49,395
Risk-weighted
assets
378,522
379,153
377,420
382,826
390,348
Average quarterly assets for leverage ratio
484,961
478,608
476,868
490,203
454,381
Average
quarterly assets for supplementary leverage ratio
546,517
530,716
513,230
518,010
525,703
Risk-based capital ratios:
Common
equity tier 1
10.1
%
10.0
%
10.0
%
9.7
%
9.3
%
Tier 1
12.0
12.1
12.2
11.6
10.5
Total
14.3
14.5
14.6
14.0
12.7
Leverage
capital ratio
9.4
9.6
9.6
9.0
9.0
Supplementary leverage
8.3
8.7
8.9
8.5
7.8
Equity
as a percentage of total assets
13.1
13.9
14.0
13.7
13.0
Common equity per common share
$
45.17
$
46.52
$
45.86
$
45.74
$
45.49
March
31
Dec. 31
Sept. 30
June 30
March 31
(Dollars in millions, except per share data, shares in thousands)
2021
2020
2020
2020
2020
Calculations
of Tangible Common Equity and Related Measures: (1)
Total shareholders' equity
$
67,876
$
70,912
$
69,973
$
68,883
$
66,061
Less:
Preferred
stock
7,124
8,048
8,048
7,143
4,599
Noncontrolling interests
—
105
106
106
167
Intangible
assets, net of deferred taxes
26,413
26,629
25,923
26,083
26,263
Tangible common equity
$
34,339
$
36,130
$
35,896
$
35,551
$
35,032
Outstanding
shares at end of period (in thousands)
1,344,845
1,348,961
1,348,118
1,347,609
1,347,461
Tangible Common Equity Per Common Share
$
25.53
$
26.78
$
26.63
$
26.38
$
26.00
(1)Tangible
common equity and related measures are non-GAAP measures that exclude the impact of intangible assets, net of deferred taxes, and their related amortization. These measures are useful for evaluating the performance of a business consistently, whether acquired or developed internally. Truist's management uses these measures to assess the quality of capital and returns relative to balance sheet risk. These measures are not necessarily comparable to similar measures that may be presented by other companies.
14 Truist Financial Corporation
Selected
Mortgage Banking Information & Additional Information
As of/For the Quarter Ended
March 31
Dec. 31
Sept. 30
June 30
March 31
(Dollars in millions, except per share data)
2021
2020
2020
2020
2020
Residential
Mortgage Income
Residential mortgage production revenue
$
140
$
229
$
339
$
344
$
206
Residential mortgage servicing revenue
141
150
152
159
169
Realization
of expected residential MSR cash flows
(208)
(209)
(212)
(176)
(122)
Residential mortgage income before MSR valuation
73
170
279
327
253
Income
statement impact of mortgage servicing rights valuation:
MSRs fair value increase (decrease)
360
62
(54)
(28)
(503)
MSRs
hedge gains (losses)
(333)
(39)
(4)
42
495
Net MSRs valuation
27
23
(58)
14
(8)
Total
residential mortgage income
$
100
$
193
$
221
$
341
$
245
Commercial Real Estate Related Income
Commercial mortgage production
revenue
$
40
$
117
$
49
$
42
$
36
Commercial mortgage servicing revenue
17
16
16
18
19
Realization
of expected commercial MSR cash flows
(15)
(11)
(10)
(8)
(11)
Commercial real estate related income before MSR valuation
42
122
55
52
44
Income
statement impact of mortgage servicing rights valuation:
MSRs fair value increase (decrease)
13
3
1
(6)
(20)
MSRs
hedge gains (losses)
(12)
(2)
(1)
3
20
Net MSRs valuation
1
1
—
(3)
—
Commercial
real estate related income
$
43
$
123
$
55
$
49
$
44
Other Mortgage Banking Information
Residential
mortgage loan originations
$
13,075
$
13,235
$
15,346
$
14,631
$
11,708
Residential mortgage servicing portfolio (1):
Loans
serviced for others
179,836
188,341
198,881
209,070
219,979
Bank-owned loans serviced
48,800
50,693
54,587
56,365
56,325
Total
servicing portfolio
228,636
239,034
253,468
265,435
276,304
Weighted-average coupon rate on mortgage loans serviced for others
3.76
%
3.84
%
3.92
%
3.98
%
4.02
%
Weighted-average
servicing fee on mortgage loans serviced for others
0.314
0.317
0.317
0.315
0.313
Additional
Information
Fair value of derivatives, net
2,222
3,282
3,646
3,766
3,276
Common
stock prices:
High
61.26
49.72
42.04
46.53
56.68
Low
46.71
37.86
33.47
26.41
24.01
End
of period
58.32
47.93
38.05
37.55
30.84
Banking offices
2,556
2,781
2,884
2,916
2,957
ATMs
3,807
4,082
4,237
4,354
4,408
FTEs
(2)
53,207
53,693
55,000
55,769
56,504
(1)Amounts reported are unpaid principal balance.
(2)FTEs represents an average for the quarter.
Truist Financial Corporation 15
Selected Items (1)
Favorable (Unfavorable)
(Dollars in millions)
After-Tax at
Description
Pre-Tax
Marginal
Rate
Selected Items
First Quarter 2021
Incremental operating expenses related to the merger ($120 professional fees and outside processing, $42 personnel expense, and $13 other)
$
(175)
$
(134)
Acceleration for cash flow hedge unwind
(36)
(28)
Fourth
Quarter 2020
Incremental operating expenses related to the merger ($124 million in professional fees and outside processing, $47 million in personnel expense, and $8 million in other expense)
$
(179)
$
(138)
Third Quarter 2020
Incremental
operating expenses related to the merger ($99 million in professional fees and outside processing, $48 million in personnel expense, and $5 million in other expense)
$
(152)
$
(115)
Charitable contribution
(50)
(38)
Second Quarter 2020
Incremental
operating expenses related to the merger ($64 million in professional fees and outside processing, $49 million in personnel expense, and $16 million in other expense)
$
(129)
$
(99)
First Quarter 2020
Incremental operating expenses related to the merger ($44 million in personnel expense, $20 million in professional fees and outside processing, and $10 million in other expense)
$
(74)
$
(57)
(1)Includes
costs not classified as merger-related and restructuring charges that are excluded from adjusted disclosures.
Non-GAAP
Reconciliations
Quarter Ended
March 31
Dec.
31
Sept. 30
June 30
March 31
(Dollars in millions)
2021
2020
2020
2020
2020
Efficiency
Ratio (1)
Efficiency Ratio Numerator - Noninterest Expense - GAAP
$
3,610
$
3,833
$
3,755
$
3,878
$
3,431
Merger-related
and restructuring charges, net
(141)
(308)
(236)
(209)
(107)
Gain (loss) on early extinguishment of debt
3
—
—
(235)
—
Incremental
operating expense related to the merger
(175)
(179)
(152)
(129)
(74)
Amortization of intangibles
(144)
(172)
(170)
(178)
(165)
Charitable
contribution
—
—
(50)
—
—
Acceleration
for cash flow hedge unwind
(36)
—
—
—
—
Efficiency
Ratio Numerator - Adjusted
$
3,117
$
3,174
$
3,147
$
3,127
$
3,085
Efficiency
Ratio Denominator - Revenue (2) - GAAP
$
5,482
$
5,651
$
5,572
$
5,871
$
5,611
Taxable equivalent
adjustment
28
28
29
31
37
Securities (gains) losses
—
—
(104)
(300)
2
Gains
on divestiture of certain businesses
(37)
—
—
—
—
Efficiency
Ratio Denominator - Adjusted
$
5,473
$
5,679
$
5,497
$
5,602
$
5,650
Efficiency
Ratio - GAAP
65.8
%
67.8
%
67.4
%
66.1
%
61.1
%
Efficiency Ratio - Adjusted
56.9
55.9
57.3
55.8
54.6
(1)The
adjusted efficiency ratio is non-GAAP in that it excludes securities gains (losses), amortization of intangible assets, merger-related and restructuring charges and other selected items. Truist's management uses this measure in their analysis of the Corporation's performance. Truist's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. These measures are not necessarily comparable to similar measures that may be presented by other companies.
(2)Revenue is defined as net interest income plus noninterest income.
16 Truist Financial Corporation
Quarter
Ended
March 31
Dec. 31
Sept. 30
June 30
March 31
(Dollars in millions)
2021
2020
2020
2020
2020
Return
on Average Tangible Common Shareholders' Equity (1)
Net income available to common shareholders
$
1,334
$
1,228
$
1,068
$
902
$
986
Plus:
Amortization of intangibles, net of tax
111
131
130
137
126
Tangible net income available to common shareholders
$
1,445
$
1,359
$
1,198
$
1,039
$
1,112
Average
common shareholders' equity
$
62,252
$
61,991
$
61,804
$
61,484
$
60,224
Less: Average intangible assets, net of deferred taxes
26,535
25,930
25,971
26,161
26,429
Average
tangible common shareholders' equity
$
35,717
$
36,061
$
35,833
$
35,323
$
33,795
Return
on average common shareholders' equity
8.69
%
7.88
%
6.87
%
5.90
%
6.58
%
Return on average tangible common shareholders' equity
16.40
14.99
13.31
11.83
13.23
(1)Tangible
common equity and related measures are non-GAAP measures that exclude the impact of intangible assets, net of deferred taxes, and their related amortization. These measures are useful for evaluating the performance of a business consistently, whether acquired or developed internally. Truist's management uses these measures to assess the quality of capital and returns relative to balance sheet risk. These measures are not necessarily comparable to similar measures that may be presented by other companies.
Quarter
Ended
March 31
Dec. 31
Sept. 30
June 30
March 31
(Dollars in millions, except per share data)
2021
2020
2020
2020
2020
Diluted
EPS (1)
Net income available to common shareholders - GAAP
$
1,334
$
1,228
$
1,068
$
902
$
986
Merger-related
and restructuring charges
108
237
181
160
82
Securities (gains) losses
—
—
(80)
(230)
2
Loss
(gain) on early extinguishment of debt
(2)
—
—
180
—
Incremental operating expenses related to the merger
134
138
115
99
57
Charitable
contribution
—
—
38
—
—
Acceleration
for cash flow hedge unwind
28
—
—
—
—
Net
income available to common shareholders - adjusted
$
1,602
$
1,603
$
1,322
$
1,111
$
1,127
Weighted
average shares outstanding - diluted
1,358,932
1,361,763
1,358,122
1,355,834
1,357,545
Diluted
EPS - GAAP
$
0.98
$
0.90
$
0.79
$
0.67
$
0.73
Diluted EPS - adjusted
1.18
1.18
0.97
0.82
0.83
(1)The
adjusted diluted earnings per share is non-GAAP in that it excludes merger-related and restructuring charges and other selected items, net of tax. Truist's management uses this measure in their analysis of the Corporation's performance. Truist's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges.
Truist Financial Corporation 17
Dates Referenced Herein and Documents Incorporated by Reference