SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size 5/10/21 Jacobs Engineering Group Inc./DE 8-K:2,9 5/10/21 13:1M |
Document/Exhibit Description Pages Size 1: 8-K Current Report HTML 31K 2: EX-99.1 Miscellaneous Exhibit HTML 197K 9: R1 Cover Page HTML 48K 11: XML IDEA XML File -- Filing Summary XML 12K 8: XML XBRL Instance -- j-20210510_htm XML 23K 10: EXCEL IDEA Workbook of Financial Reports XLSX 6K 4: EX-101.CAL XBRL Calculations -- j-20210510_cal XML 7K 5: EX-101.DEF XBRL Definitions -- j-20210510_def XML 9K 6: EX-101.LAB XBRL Labels -- j-20210510_lab XML 70K 7: EX-101.PRE XBRL Presentations -- j-20210510_pre XML 35K 3: EX-101.SCH XBRL Schema -- j-20210510 XSD 11K 12: JSON XBRL Instance as JSON Data -- MetaLinks 12± 18K 13: ZIP XBRL Zipped Folder -- 0000052988-21-000029-xbrl Zip 44K
Document |
FOR IMMEDIATE RELEASE | May 10, 2021 |
Fiscal Q2 2021 | Fiscal
Q2 2020 | Change | |||||||||
Revenue | $3.5 billion | $3.4 billion | $0.1 billion | ||||||||
Net Revenue | $3.0 billion | $2.8 billion | $0.2 billion | ||||||||
GAAP Net Loss from Continuing Operations | $0 million | ($122 million) | $122 million | ||||||||
GAAP Loss Per Diluted Share (EPS) from Continuing Operations | $0.00 | ($0.92) | $0.92 | ||||||||
Adjusted Net Earnings from Continuing Operations | $218 million | $186 million | $32 million | ||||||||
Adjusted EPS from Continuing Operations | $1.66 | $1.39 | $0.27 |
Fiscal Q2 2021 | Fiscal Q2 2020 | |||||||
GAAP Net Loss from Continuing Operations and Diluted Earnings Per Share (EPS) | $— million ($— per share) | ($122 million) ($(0.92) per share) | ||||||
An adjustment to add back after-tax restructuring, transaction costs and other charges ($327.0 million and $44.2 million for the fiscal 2021 and 2020 periods, respectively before income taxes), which principally includes PA Consulting one time deal related charges. Note that the PA-related costs include $267 million in pre-tax compensation costs associated with the transaction. | $209 million ($1.59 per share) | $33 million ($0.25 per share) | ||||||
Other
adjustments are comprised mainly of: (a) add-back of amortization of intangible assets of $30.6 million and $22.1 million in the 2021 and 2020 periods, respectively, (b) the reclassification of revenues under the Company's Transition Services Agreement (TSA) with Worley of $2.2 million in fiscal Q2 2020, (c) the removal of $32.1 million and $341.0 million in fair value adjustments related to our investment in Worley stock (net of Worley stock dividend) and certain foreign currency revaluations relating to the ECR sale in the 2021 and 2020 periods, respectively, (d) the removal of the fair value adjustment for the Company's
investment in C3.ai, Inc. ("C3") of $34.1 million in the 2021 period, and (e) income tax expense adjustments for the above pre-tax adjustment items. | $10 million ($0.07 per share) | $275 million ($2.06 per share) | ||||||
Adjusted Net Earnings from Continuing Operations and Adjusted EPS from Continuing Operations | $218 million ($1.66 per share) | $186 million ($1.39 per share) |
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||||
Unaudited | April 2, 2021 | March 27, 2020 | April 2, 2021 | March 27, 2020 | |||||||||||||||||||
Revenues | $ | 3,547,873 | $ | 3,427,180 | $ | 6,929,708 | $ | 6,787,229 | |||||||||||||||
Direct cost of contracts | (2,780,860) | (2,779,045) | (5,530,636) | (5,494,522) | |||||||||||||||||||
Gross profit | 767,013 | 648,135 | 1,399,072 | 1,292,707 | |||||||||||||||||||
Selling, general and administrative expenses | (808,125) | (480,357) | (1,226,246) | (973,582) | |||||||||||||||||||
Operating (Loss) Profit | (41,112) | 167,778 | 172,826 | 319,125 | |||||||||||||||||||
Other Income (Expense): | |||||||||||||||||||||||
Interest income | 608 | 985 | 1,732 | 1,931 | |||||||||||||||||||
Interest expense | (15,464) | (15,154) | (32,777) | (29,971) | |||||||||||||||||||
Miscellaneous (expense) income, net | (56,313) | (330,414) | 100,047 | (213,719) | |||||||||||||||||||
Total other (expense) income, net | (71,169) | (344,583) | 69,002 | (241,759) | |||||||||||||||||||
(Loss) Earnings from Continuing Operations Before Taxes | (112,281) | (176,805) | 241,828 | 77,366 | |||||||||||||||||||
Income Tax Benefit (Expense) from Continuing Operations | 20,772 | 61,122 | (66,250) | (7,368) | |||||||||||||||||||
Net (Loss) Earnings of the Group from Continuing Operations | (91,509) | (115,683) | 175,578 | 69,998 | |||||||||||||||||||
Net Earnings of the Group from Discontinued Operations | 11,320 | 29,880 | 11,305 | 107,468 | |||||||||||||||||||
Net (Loss) Earnings of the Group | (80,189) | (85,803) | 186,883 | 177,466 | |||||||||||||||||||
Net Earnings Attributable to Noncontrolling Interests from Continuing Operations | (10,158) | (6,284) | (20,184) | (12,540) | |||||||||||||||||||
Net Loss Attributable to Redeemable Noncontrolling interests | 101,392 | — | 101,392 | — | |||||||||||||||||||
Net (Loss) Earnings Attributable to Jacobs from Continuing Operations | (275) | (121,967) | 256,786 | 57,458 | |||||||||||||||||||
Net Earnings (Loss) Attributable to Jacobs | $ | 11,045 | $ | (92,087) | $ | 268,091 | $ | 164,926 | |||||||||||||||
Net Earnings Per Share: | |||||||||||||||||||||||
Basic Net (Loss) Earnings from Continuing Operations Per Share | $ | — | $ | (0.92) | $ | 1.97 | $ | 0.43 | |||||||||||||||
Basic Net Earnings from Discontinued Operations Per Share | $ | 0.09 | $ | 0.23 | $ | 0.09 | $ | 0.81 | |||||||||||||||
Basic Earnings (Loss) Per Share | $ | 0.08 | $ | (0.69) | $ | 2.06 | $ | 1.24 | |||||||||||||||
Diluted Net (Loss) Earnings from Continuing Operations Per Share | $ | — | $ | (0.92) | $ | 1.96 | $ | 0.43 | |||||||||||||||
Diluted Net Earnings from Discontinued Operations Per Share | $ | 0.09 | $ | 0.23 | $ | 0.09 | $ | 0.80 | |||||||||||||||
Diluted Earnings (Loss) Per Share | $ | 0.08 | $ | (0.69) | $ | 2.04 | $ | 1.23 | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
Unaudited | April 2, 2021 | March 27, 2020 | April 2, 2021 | March 27, 2020 | |||||||||||||||||||
Revenues from External Customers: | |||||||||||||||||||||||
Critical Mission Solutions | $ | 1,309,573 | $ | 1,243,378 | $ | 2,604,860 | $ | 2,425,835 | |||||||||||||||
People & Places Solutions | 2,139,990 | 2,183,802 | 4,226,538 | 4,361,394 | |||||||||||||||||||
Pass Through Revenue | (576,629) | (641,393) | (1,225,306) | (1,343,147) | |||||||||||||||||||
People & Places Solutions Net Revenue | $ | 1,563,361 | $ | 1,542,409 | $ | 3,001,232 | $ | 3,018,247 | |||||||||||||||
PA Consulting | $ | 98,310 | $ | — | $ | 98,310 | $ | — | |||||||||||||||
Total Revenue | $ | 3,547,873 | $ | 3,427,180 | $ | 6,929,708 | $ | 6,787,229 | |||||||||||||||
Net Revenue | $ | 2,971,244 | $ | 2,785,787 | $ | 5,704,402 | $ | 5,444,082 |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
April 2, 2021 | March 27, 2020 | April 2, 2021 | March 27, 2020 | ||||||||||||||||||||
Segment Operating Profit: | |||||||||||||||||||||||
Critical Mission Solutions | $ | 113,933 | $ | 84,293 | $ | 224,002 | $ | 174,715 | |||||||||||||||
People & Places Solutions | 202,030 | 189,082 | 398,330 | 367,411 | |||||||||||||||||||
PA Consulting | 27,917 | — | 27,917 | — | |||||||||||||||||||
Total Segment Operating Profit | 343,880 | 273,375 | 650,249 | 542,126 | |||||||||||||||||||
Other Corporate Expenses (1) | (63,327) | (61,216) | (133,667) | (127,934) | |||||||||||||||||||
Restructuring, Transaction and Other Charges (2) | (321,665) | (44,381) | (343,756) | (95,067) | |||||||||||||||||||
Total U.S. GAAP Operating (Loss) Profit | (41,112) | 167,778 | 172,826 | 319,125 | |||||||||||||||||||
Total Other (Expense) Income, net (3) | (71,169) | (344,583) | 69,002 | (241,759) | |||||||||||||||||||
Earnings from Continuing Operations Before Taxes | $ | (112,281) | $ | (176,805) | $ | 241,828 | $ | 77,366 |
(1) | Other corporate expenses also include intangibles amortization of $30.6 million and $22.1 million for the three months ended April 2, 2021 and March 27, 2020, respectively, and $53.8 million and $43.9 million for the six months ended April 2, 2021 and March 27, 2020, respectively. | ||||
(2) | Included in the three and six months ended April 2, 2021 are $296.1 million and $300.2 million, respectively, of costs incurred in connection with the investment in PA Consulting, in part classified as compensation costs. | ||||
(3) | The three and six months ended April 2, 2021 include $29.7 million and $(63.5) million, respectively, in fair value adjustments related to our investment in Worley stock (net of Worley stock dividend) and certain foreign currency revaluations relating to the ECR sale, $34.1 million and $(48.6) million, respectively, in fair adjustments related to our investment in C3 stock. The six months ended April 2, 2021 also includes $(33.2) million related to impairment of our AWE Management Ltd. investment. The three and six months ended March 27, 2020 include revenues under the Company's TSA with Worley of $2.2 million and $14.2 million, respectively, $(341.0) million and $(241.9) million, respectively, in fair value adjustments related to our investment in Worley stock (net of Worley stock dividend) and certain foreign currency revaluations relating to the ECR sale, the amortization of deferred financing fees related to the CH2M acquisition of $0.1 million and $0.7 million, respectively, and the loss on settlement of the CH2M portion of the U.S. pension plan of $0 and $2.7 million, respectively. |
Unaudited | April 2, 2021 | October 2, 2020 | |||||||||
ASSETS | |||||||||||
Current Assets: | |||||||||||
Cash and cash equivalents | $ | 893,284 | $ | 862,424 | |||||||
Receivables and contract assets | 3,301,623 | 3,167,310 | |||||||||
Prepaid expenses and other | 431,606 | 162,355 | |||||||||
Investment in equity securities | 451,405 | 347,510 | |||||||||
Total current assets | 5,077,918 | 4,539,599 | |||||||||
Property, Equipment and Improvements, net | 360,241 | 319,371 | |||||||||
Other Noncurrent Assets: | |||||||||||
Goodwill | 7,235,520 | 5,639,091 | |||||||||
Intangibles, net | 1,684,682 | 658,340 | |||||||||
Deferred income tax assets | 147,218 | 211,047 | |||||||||
Operating lease right-of-use assets | 654,419 | 576,915 | |||||||||
Miscellaneous | 402,070 | 409,990 | |||||||||
Total other noncurrent assets | 10,123,909 | 7,495,383 | |||||||||
$ | 15,562,068 | $ | 12,354,353 | ||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current Liabilities: | |||||||||||
Short-term debt | $ | 53,813 | $ | — | |||||||
Accounts payable | 914,408 | 1,061,754 | |||||||||
Accrued liabilities | 1,727,219 | 1,249,883 | |||||||||
Operating lease liability | 176,253 | 164,312 | |||||||||
Contract liabilities | 531,146 | 465,648 | |||||||||
Total current liabilities | 3,402,839 | 2,941,597 | |||||||||
Long-term Debt | 3,425,852 | 1,676,941 | |||||||||
Liabilities relating to defined benefit pension and retirement plans | 555,222 | 568,176 | |||||||||
Deferred income tax liabilities | 178,199 | 3,366 | |||||||||
Long-term operating lease liability | 783,982 | 735,202 | |||||||||
Other deferred liabilities | 585,263 | 573,404 | |||||||||
Commitments and Contingencies | |||||||||||
Redeemable Noncontrolling interests | 586,965 | — | |||||||||
Stockholders’ Equity: | |||||||||||
Capital stock: | |||||||||||
Preferred stock, $1 par value, authorized - 1,000,000 shares; issued and outstanding - none | — | — | |||||||||
Common
stock, $1 par value, authorized - 240,000,000 shares; issued and outstanding - 130,172,177 shares and 129,747,783 shares as of April 2, 2021 and October 2, 2020, respectively | 130,172 | 129,748 | |||||||||
Additional paid-in capital | 2,621,454 | 2,598,446 | |||||||||
Retained earnings | 4,125,452 | 4,020,575 | |||||||||
Accumulated other comprehensive loss | (868,639) | (933,057) | |||||||||
Total Jacobs stockholders’ equity | 6,008,439 | 5,815,712 | |||||||||
Noncontrolling interests | 35,307 | 39,955 | |||||||||
Total Group stockholders’ equity | 6,043,746 | 5,855,667 | |||||||||
$ | 15,562,068 | $ | 12,354,353 |
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||||
Unaudited | April 2, 2021 | March 27, 2020 | April 2, 2021 | March 27, 2020 | |||||||||||||||||||
Cash Flows from Operating Activities: | |||||||||||||||||||||||
Net (loss) earnings attributable to the Group | $ | (80,189) | $ | (85,803) | $ | 186,883 | $ | 177,466 | |||||||||||||||
Adjustments to reconcile net (loss) earnings to net cash flows provided by operations: | |||||||||||||||||||||||
Depreciation and amortization: | |||||||||||||||||||||||
Property, equipment and improvements | 25,090 | 22,566 | 48,079 | 44,718 | |||||||||||||||||||
Intangible assets | 30,598 | 22,094 | 53,753 | 43,939 | |||||||||||||||||||
Gain on sale of ECR business | (15,608) | (19,967) | (15,608) | (81,910) | |||||||||||||||||||
Loss (gain) on investment in equity securities | 75,925 | 375,544 | (114,443) | 270,225 | |||||||||||||||||||
Stock based compensation | 15,136 | 9,557 | 26,977 | 23,835 | |||||||||||||||||||
Equity in earnings of operating ventures, net of return on capital distributions | 5,194 | 950 | 6,353 | 235 | |||||||||||||||||||
Loss (gain) on disposals of assets, net | 487 | (283) | 353 | (247) | |||||||||||||||||||
Impairment of equity method investment | 5,295 | — | 33,197 | — | |||||||||||||||||||
Loss on pension and retiree medical plan changes | — | — | — | 2,651 | |||||||||||||||||||
Deferred income taxes | (11,945) | (29,047) | 41,063 | 73,440 | |||||||||||||||||||
Changes in assets and liabilities, excluding the effects of businesses acquired: | |||||||||||||||||||||||
Receivables and contract assets, net of contract liabilities | 40,292 | (117,610) | 73,542 | (213,685) | |||||||||||||||||||
Prepaid expenses and other current assets | (10,623) | (4,625) | 14,521 | (8,777) | |||||||||||||||||||
Miscellaneous other assets | 59,837 | 33,796 | 76,401 | 68,430 | |||||||||||||||||||
Accounts payable | (88,765) | (117,285) | (152,750) | (152,665) | |||||||||||||||||||
Accrued liabilities | 230,774 | 182,523 | 99,198 | (53,567) | |||||||||||||||||||
Other deferred liabilities | (38,981) | (92,946) | (22,490) | (153,508) | |||||||||||||||||||
Other, net | (4,902) | (27,310) | (4,797) | (25,612) | |||||||||||||||||||
Net cash provided by operating activities | 237,615 | 152,154 | 350,232 | 14,968 | |||||||||||||||||||
Cash Flows from Investing Activities: | |||||||||||||||||||||||
Additions to property and equipment | (28,287) | (39,077) | (45,053) | (61,337) | |||||||||||||||||||
Disposals of property and equipment and other assets | 427 | 38 | 427 | 38 | |||||||||||||||||||
Capital contributions to equity investees, net of return of capital distributions | (763) | (358) | (4,193) | (12,358) | |||||||||||||||||||
Acquisitions of businesses, net of cash acquired | (1,568,050) | (286,534) | (1,741,062) | (286,534) | |||||||||||||||||||
Disposal of investment in equity securities | 13,027 | — | 13,027 | — | |||||||||||||||||||
Proceeds (payments) related to sales of businesses | 36,360 | (5,061) | 36,360 | (5,061) | |||||||||||||||||||
Net cash used for investing activities | (1,547,286) | (330,992) | (1,740,494) | (365,252) | |||||||||||||||||||
Cash Flows from Financing Activities: | |||||||||||||||||||||||
Net proceeds from borrowings | 1,687,359 | 1,500,755 | 1,782,357 | 1,711,371 | |||||||||||||||||||
Debt issuance costs | (2,697) | (1,807) | (2,697) | (1,807) | |||||||||||||||||||
Proceeds from issuances of common stock | 9,044 | 12,719 | 18,585 | 18,920 | |||||||||||||||||||
Common stock repurchases | (148) | (285,822) | (24,949) | (285,822) | |||||||||||||||||||
Taxes paid on vested restricted stock | (308) | (407) | (25,642) | (24,742) | |||||||||||||||||||
Cash dividends, including to noncontrolling interests | (46,162) | (37,913) | (81,880) | (63,530) | |||||||||||||||||||
Net cash provided by financing activities | 1,647,088 | 1,187,525 | 1,665,774 | 1,354,390 | |||||||||||||||||||
Effect of Exchange Rate Changes | (7,575) | 27,980 | 28,918 | 20,705 | |||||||||||||||||||
Net Increase in Cash and Cash Equivalents and Restricted Cash | 329,842 | 1,036,667 | 304,430 | 1,024,811 | |||||||||||||||||||
Cash and Cash Equivalents, including Restricted Cash, at the Beginning of the Period | 837,012 | 619,212 | 862,424 | 631,068 | |||||||||||||||||||
Cash and Cash Equivalents, including Restricted Cash at the End of the Period | $ | 1,166,854 | $ | 1,655,879 | $ | 1,166,854 | $ | 1,655,879 | |||||||||||||||
April 2, 2021 | March 27, 2020 | ||||||||||
Critical Mission Solutions | $ | 9,779 | $ | 9,135 | |||||||
People & Places Solutions | 15,512 | 14,156 | |||||||||
PA Consulting | 280 | — | |||||||||
Total | $ | 25,571 | $ | 23,291 |
Three Months Ended | |||||||||||||||||||||||||||||
April 2, 2021 | |||||||||||||||||||||||||||||
Unaudited | U.S. GAAP | Effects of Restructuring, Transaction and Other Charges (1) | Other Adjustments (2) | Adjusted | |||||||||||||||||||||||||
Revenues | $ | 3,547,873 | $ | — | $ | — | $ | 3,547,873 | |||||||||||||||||||||
Pass
through revenue | — | — | (576,629) | (576,629) | |||||||||||||||||||||||||
Net revenue | 3,547,873 | — | (576,629) | 2,971,244 | |||||||||||||||||||||||||
Direct cost of contracts | (2,780,860) | 194 | 576,629 | (2,204,037) | |||||||||||||||||||||||||
Gross profit | 767,013 | 194 | — | 767,207 | |||||||||||||||||||||||||
Selling, general and administrative expenses | (808,125) | 321,471 | 30,598 | (456,056) | |||||||||||||||||||||||||
Operating (Loss) Profit | (41,112) | 321,665 | 30,598 | 311,151 | |||||||||||||||||||||||||
Total other (expense) income, net | (71,169) | 5,295 | 63,719 | (2,155) | |||||||||||||||||||||||||
(Loss) Earnings from Continuing Operations Before Taxes | (112,281) | 326,960 | 94,317 | 308,996 | |||||||||||||||||||||||||
Income Tax Benefit (Expense) from Continuing Operations | 20,772 | (11,015) | (83,298) | (73,541) | |||||||||||||||||||||||||
Net (Loss) Earnings of the Group from Continuing Operations | (91,509) | 315,945 | 11,019 | 235,455 | |||||||||||||||||||||||||
Net Earnings Attributable to Noncontrolling Interests from Continuing Operations | (10,158) | (107,033) | (1,367) | (118,558) | |||||||||||||||||||||||||
Net Loss Attributable to Redeemable Noncontrolling interests | 101,392 | — | — | 101,392 | |||||||||||||||||||||||||
Net Earnings Attributable to Jacobs from Continuing Operations | (275) | 208,912 | 9,652 | 218,289 | |||||||||||||||||||||||||
Net Earnings Attributable to Discontinued Operations | 11,320 | — | — | 11,320 | |||||||||||||||||||||||||
Net Earnings attributable to Jacobs | $ | 11,045 | $ | 208,912 | $ | 9,652 | $ | 229,609 | |||||||||||||||||||||
Diluted Net Earnings from Continuing Operations Per Share | $ | — | $ | 1.59 | $ | 0.07 | $ | 1.66 | |||||||||||||||||||||
Diluted Net Earnings from Discontinued Operations Per Share | $ | 0.09 | $ | — | $ | — | $ | 0.09 | |||||||||||||||||||||
Diluted Earnings Per Share | $ | 0.08 | $ | 1.59 | $ | 0.07 | $ | 1.75 | |||||||||||||||||||||
Operating profit margin | (1.2) | % | 10.5 | % |
(1) Includes charges associated with various restructuring, transaction and other related activity costs associated with Company transformation and acquisition related programs, along with after-tax $292.0 million in one time PA Consulting transaction-related costs. (2)
Includes mainly (a) the removal of pass through revenues and costs for the People & Places Solutions line of business for the calculation of operating profit margin as a percentage of net revenue of $576.6 million, (b) the removal of amortization of intangible assets of $30.6 million, (c) the removal of $29.7 million in fair value adjustments related to our investment in Worley stock (net of Worley stock dividend) and certain foreign currency revaluations relating to the ECR sale, (d) the removal of the fair value adjustment of the Company's investment in C3 of $34.1 million and (e) income tax expense adjustments for the above pre-tax adjustment items. (3) Because U.S. GAAP net (loss) earnings from continuing operations was a loss, the effect of antidilutive securities of 902 was excluded from the denominator in calculating diluted EPS.
Because adjusted net (loss) earnings from continuing operations was income, the effective of the securities was dilutive and was included in the denominator in calculating adjusted diluted EPS. |
Three Months Ended | |||||||||||||||||||||||
March 27, 2020 | |||||||||||||||||||||||
Unaudited | U.S. GAAP | Effects of Restructuring, Transaction and Other Charges (1) | Other Adjustments (2) | Adjusted | |||||||||||||||||||
Revenues | $ | 3,427,180 | $ | — | $ | — | $ | 3,427,180 | |||||||||||||||
Pass
through revenue | — | — | (641,393) | (641,393) | |||||||||||||||||||
Net revenue | 3,427,180 | — | (641,393) | 2,785,787 | |||||||||||||||||||
Direct cost of contracts | (2,779,045) | — | 641,393 | (2,137,652) | |||||||||||||||||||
Gross profit | 648,135 | — | — | 648,135 | |||||||||||||||||||
Selling, general and administrative expenses | (480,357) | 44,381 | 24,359 | (411,617) | |||||||||||||||||||
Operating Profit | 167,778 | 44,381 | 24,359 | 236,518 | |||||||||||||||||||
Total other (expense) income, net | (344,583) | (200) | 338,797 | (5,986) | |||||||||||||||||||
(Loss) Earnings from Continuing Operations Before Taxes | (176,805) | 44,181 | 363,156 | 230,532 | |||||||||||||||||||
Income Tax Benefit (Expense) from Continuing Operations | 61,122 | (11,349) | (87,833) | (38,060) | |||||||||||||||||||
Net (Loss) Earnings of the Group from Continuing Operations | (115,683) | 32,832 | 275,323 | 192,472 | |||||||||||||||||||
Net Earnings Attributable to Noncontrolling Interests from Continuing Operations | (6,284) | — | — | (6,284) | |||||||||||||||||||
Net (Loss) Earnings from Continuing Operations attributable to Jacobs | (121,967) | 32,832 | 275,323 | 186,188 | |||||||||||||||||||
Net Earnings Attributable to Discontinued Operations | 29,880 | — | — | 29,880 | |||||||||||||||||||
Net (Loss) Earnings attributable to Jacobs | $ | (92,087) | $ | 32,832 | $ | 275,323 | $ | 216,068 | |||||||||||||||
Diluted Net (Loss) Earnings from Continuing Operations Per Share | $ | (0.92) | $ | 0.25 | $ | 2.06 | $ | 1.39 | |||||||||||||||
Diluted Net Earnings from Discontinued Operations Per Share | $ | 0.23 | $ | — | $ | — | $ | 0.22 | |||||||||||||||
Diluted (Loss) Earnings Per Share | $ | (0.69) | $ | 0.25 | $ | 2.06 | $ | 1.62 | |||||||||||||||
Operating profit margin | 4.9 | % | 8.5 | % |
(1)
Includes charges associated with various restructuring, transaction and other related activity costs associated with Company transformation and acquisition related programs. (2) Includes (a) the removal of pass through revenues and costs for the People & Places Solutions line of business for the calculation of operating profit margin as a percentage of net revenue of $641.4 million, (b) the removal of amortization of intangible assets of $22.1 million, (c) the reclassification of revenues under the Company's TSA with Worley of $2.2 million included in other income for U.S. GAAP reporting purposes to SG&A and the exclusion of $0.0 million in remaining unreimbursed costs associated with this agreement, (d) the removal of $341.0 million in fair value adjustments related to our investment in Worley stock (net of Worley stock dividend) and
certain foreign currency revaluations relating to the ECR sale and (e) income tax expense adjustments for the above pre-tax adjustment items. (3) Because U.S. GAAP net (loss) earnings from continuing operations was a loss, the effect of antidilutive securities of 1,032 was excluded from the denominator in calculating diluted EPS. Because adjusted net (loss) earnings from continuing operations was income, the effective of the securities was dilutive and was included in the denominator in calculating adjusted diluted EPS. |
Six Months Ended | |||||||||||||||||||||||||||||
April 2, 2021 | |||||||||||||||||||||||||||||
Unaudited | U.S. GAAP | Effects of Restructuring, Transaction and Other Charges (1) | Other Adjustments (2) | Adjusted | |||||||||||||||||||||||||
Revenues | $ | 6,929,708 | $ | — | $ | — | $ | 6,929,708 | |||||||||||||||||||||
Pass
through revenue | — | — | (1,225,306) | (1,225,306) | |||||||||||||||||||||||||
Net revenue | 6,929,708 | — | (1,225,306) | 5,704,402 | |||||||||||||||||||||||||
Direct cost of contracts | (5,530,636) | 286 | 1,225,306 | (4,305,044) | |||||||||||||||||||||||||
Gross profit | 1,399,072 | 286 | — | 1,399,358 | |||||||||||||||||||||||||
Selling, general and administrative expenses | (1,226,246) | 343,470 | 53,727 | (829,049) | |||||||||||||||||||||||||
Operating Profit | 172,826 | 343,756 | 53,727 | 570,309 | |||||||||||||||||||||||||
Total other income (expense), net | 69,002 | 37,197 | (112,298) | (6,099) | |||||||||||||||||||||||||
Earnings from Continuing Operations Before Taxes | 241,828 | 380,953 | (58,571) | 564,210 | |||||||||||||||||||||||||
Income Tax Expense from Continuing Operations | (66,250) | (22,111) | (45,921) | (134,282) | |||||||||||||||||||||||||
Net Earnings of the Group from Continuing Operations | 175,578 | 358,842 | (104,492) | 429,928 | |||||||||||||||||||||||||
Net Earnings Attributable to Noncontrolling Interests from Continuing Operations | (20,184) | (107,033) | (1,367) | (128,584) | |||||||||||||||||||||||||
Net Loss Attributable to Redeemable Noncontrolling interests | 101,392 | — | — | 101,392 | |||||||||||||||||||||||||
Net Earnings Attributable to Jacobs from Continuing Operations | 256,786 | 251,809 | (105,859) | 402,736 | |||||||||||||||||||||||||
Net Earnings Attributable to Discontinued Operations | 11,305 | — | — | 11,305 | |||||||||||||||||||||||||
Net Earnings (Loss) attributable to Jacobs | $ | 268,091 | $ | 251,809 | $ | (105,859) | $ | 414,041 | |||||||||||||||||||||
Diluted Net Earnings (Loss) from Continuing Operations Per Share | $ | 1.96 | $ | 1.92 | $ | (0.81) | $ | 3.07 | |||||||||||||||||||||
Diluted Net Earnings from Discontinued Operations Per Share | $ | 0.09 | $ | — | $ | — | $ | 0.09 | |||||||||||||||||||||
Diluted Earnings (Loss) Per Share | $ | 2.04 | $ | 1.92 | $ | (0.81) | $ | 3.16 | |||||||||||||||||||||
Operating profit margin | 2.5 | % | 10.0 | % |
(1) Includes charges associated with various restructuring, transaction and other related activity costs associated with Company transformation and acquisition related programs, impairment charges relating to our investment in AWE, along with after-tax $295.1 million in one time PA Consulting deal related costs. (2)
Includes mainly (a) the removal of pass through revenues and costs for the People & Places Solutions line of business for the calculation of operating profit margin as a percentage of net revenue of $1.2 billion, (b) the removal of amortization of intangible assets of $53.8 million, (c) the removal of $63.5 million in fair value adjustments related to our investment in Worley stock (net of Worley stock dividend) and certain foreign currency revaluations relating to the ECR sale, (d) the removal of the fair value adjustment of the Company's investment in C3 of $48.6 million and (e) income tax expense adjustments for the above pre-tax adjustment items. |
Six Months Ended | |||||||||||||||||||||||
March 27, 2020 | |||||||||||||||||||||||
Unaudited | U.S. GAAP | Effects of Restructuring, Transaction and Other Charges (1) | Other Adjustments (2) | Adjusted | |||||||||||||||||||
Revenues | $ | 6,787,229 | $ | — | $ | — | $ | 6,787,229 | |||||||||||||||
Pass
through revenue | — | — | (1,343,147) | (1,343,147) | |||||||||||||||||||
Net revenue | 6,787,229 | — | (1,343,147) | 5,444,082 | |||||||||||||||||||
Direct cost of contracts | (5,494,522) | — | 1,343,147 | (4,151,375) | |||||||||||||||||||
Gross profit | 1,292,707 | — | — | 1,292,707 | |||||||||||||||||||
Selling, general and administrative expenses | (973,582) | 95,067 | 58,879 | (819,636) | |||||||||||||||||||
Operating (Loss) Profit | 319,125 | 95,067 | 58,879 | 473,071 | |||||||||||||||||||
Total other income (expense), net | (241,759) | 2,799 | 227,691 | (11,269) | |||||||||||||||||||
Earnings from Continuing Operations Before Taxes | 77,366 | 97,866 | 286,570 | 461,802 | |||||||||||||||||||
Income Tax Benefit (Expense) from Continuing Operations | (7,368) | (24,782) | (69,193) | (101,343) | |||||||||||||||||||
Net Earnings of the Group from Continuing Operations | 69,998 | 73,084 | 217,377 | 360,459 | |||||||||||||||||||
Net Earnings Attributable to Noncontrolling Interests from Continuing Operations | (12,540) | — | — | (12,540) | |||||||||||||||||||
Net Earnings from Continuing Operations attributable to Jacobs | 57,458 | 73,084 | 217,377 | 347,919 | |||||||||||||||||||
Net Earnings (Loss) Attributable to Discontinued Operations | 107,468 | — | — | 107,468 | |||||||||||||||||||
Net earnings attributable to Jacobs | $ | 164,926 | $ | 73,084 | $ | 217,377 | $ | 455,387 | |||||||||||||||
Diluted Net Earnings from Continuing Operations Per Share | $ | 0.43 | $ | 0.54 | $ | 1.62 | $ | 2.59 | |||||||||||||||
Diluted Net Earnings (Loss) from Discontinued Operations Per Share | $ | 0.80 | $ | — | $ | — | $ | 0.80 | |||||||||||||||
Diluted Earnings Per Share | $ | 1.23 | $ | 0.54 | $ | 1.62 | $ | 3.39 | |||||||||||||||
Operating profit margin | 4.7 | % | 8.7 | % |
(1) Includes after-tax charges associated with various restructuring, transaction and other related activity costs associated with Company transformation and acquisition related programs. (2) Includes (a) the removal of pass through revenues and costs for the People & Places Solutions line of business for the calculation of operating
profit margin as a percentage of net revenue of $1.3 billion, (b) the removal of amortization of intangible assets of $43.9 million, (c) the reclassification of revenues under the Company's TSA of $14.2 million included in other income for U.S. GAAP reporting purposes to SG&A, (d) the removal of $241.9 million in fair value adjustments related to our investment in Worley stock (net of Worley stock dividend) and certain foreign currency revaluations relating to the ECR sale and (e) income tax expense adjustments for the above pre-tax adjustment items. |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
April 2, 2021 | March 27, 2020 | April 2, 2021 | March 27, 2020 | ||||||||||||||||||||
Net cash provided by (used for) operating activities | $ | 237,615 | $ | 152,154 | $ | 350,232 | $ | 14,968 | |||||||||||||||
Additions to property and equipment | (28,287) | (39,077) | (45,053) | (61,337) | |||||||||||||||||||
Free cash flow | $ | 209,328 | $ | 113,077 | $ | 305,179 | $ | (46,369) |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
Unaudited | April 2, 2021 | March 27, 2020 | April 2, 2021 | March 27, 2020 | |||||||||||||||||||
Numerator for Basic and Diluted EPS: | |||||||||||||||||||||||
Net (loss) earnings attributable to Jacobs from continuing operations | $ | (275) | $ | (121,967) | $ | 256,786 | $ | 57,458 | |||||||||||||||
Net earnings from continuing operations allocated to participating securities | — | — | — | (20) | |||||||||||||||||||
Net (loss) earnings from continuing operations allocated to common stock for EPS calculation | $ | (275) | $ | (121,967) | $ | 256,786 | $ | 57,438 | |||||||||||||||
Net earnings attributable to Jacobs from discontinued operations | $ | 11,320 | $ | 29,880 | $ | 11,305 | $ | 107,468 | |||||||||||||||
Net earnings from discontinued operations allocated to participating securities | — | — | — | (38) | |||||||||||||||||||
Net earnings from discontinued operations allocated to common stock for EPS calculation | $ | 11,320 | $ | 29,880 | $ | 11,305 | $ | 107,430 | |||||||||||||||
Net earnings (loss) allocated to common stock for EPS calculation | $ | 11,045 | $ | (92,087) | $ | 268,091 | $ | 164,868 | |||||||||||||||
Denominator for Basic and Diluted EPS: | |||||||||||||||||||||||
Weighted average basic shares | 130,262 | 132,556 | 130,115 | 132,879 | |||||||||||||||||||
Shares allocated to participating securities | — | (25) | — | (47) | |||||||||||||||||||
Shares used for calculating basic EPS attributable to common stock | 130,262 | 132,531 | 130,115 | 132,832 | |||||||||||||||||||
Effect of dilutive securities: | |||||||||||||||||||||||
Stock compensation plans (1) | — | — | 1,042 | 1,258 | |||||||||||||||||||
Shares used for calculating diluted EPS attributable to common stock | 130,262 | 132,531 | 131,157 | 134,090 | |||||||||||||||||||
Net Earnings (Loss) Per Share: | |||||||||||||||||||||||
Basic Net (Loss) Earnings from Continuing Operations Per Share | $ | — | $ | (0.92) | $ | 1.97 | $ | 0.43 | |||||||||||||||
Basic Net Earnings from Discontinued Operations Per Share | $ | 0.09 | $ | 0.23 | $ | 0.09 | $ | 0.81 | |||||||||||||||
Basic Earnings (Loss) Per Share | $ | 0.08 | $ | (0.69) | $ | 2.06 | $ | 1.24 | |||||||||||||||
Diluted Net (Loss) Earnings from Continuing Operations Per Share | $ | — | $ | (0.92) | $ | 1.96 | $ | 0.43 | |||||||||||||||
Diluted Net Earnings from Discontinued Operations Per Share | $ | 0.09 | $ | 0.23 | $ | 0.09 | $ | 0.80 | |||||||||||||||
Diluted Earnings (Loss) Per Share | $ | 0.08 | $ | (0.69) | $ | 2.04 | $ | 1.23 |
This ‘8-K’ Filing | Date | Other Filings | ||
---|---|---|---|---|
Filed on / For Period end: | 5/10/21 | 10-Q | ||
4/2/21 | 10-Q | |||
3/2/21 | ||||
10/2/20 | 10-K | |||
3/27/20 | 10-Q, 8-K | |||
List all Filings |