SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Lux Amber, Corp. – ‘10-Q’ for 1/31/21

On:  Tuesday, 3/23/21, at 12:20pm ET   ·   For:  1/31/21   ·   Accession #:  1683168-21-1029   ·   File #:  0-56207

Previous ‘10-Q’:  ‘10-Q’ on 12/22/20 for 10/31/20   ·   Next:  ‘10-Q’ on 12/7/21 for 7/31/21   ·   Latest:  ‘10-Q’ on 5/25/22 for 1/31/22

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 3/23/21  Lux Amber, Corp.                  10-Q        1/31/21   56:2.3M                                   GlobalOne Filings Inc/FA

Quarterly Report   —   Form 10-Q
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Quarterly Report                                    HTML    196K 
 2: EX-31.1     Certification -- §302 - SOA'02                      HTML     21K 
 3: EX-31.2     Certification -- §302 - SOA'02                      HTML     21K 
 4: EX-32.1     Certification -- §906 - SOA'02                      HTML     16K 
 5: EX-32.2     Certification -- §906 - SOA'02                      HTML     16K 
12: R1          Cover                                               HTML     48K 
13: R2          Interim Condensed Consolidated Balance Sheets       HTML    125K 
                (Unaudited)                                                      
14: R3          Interim Condensed Consolidated Balance Sheets       HTML     25K 
                (Unaudited) (Parenthetical)                                      
15: R4          Interim Condensed Consolidated Statements of        HTML     78K 
                Operations (Unaudited)                                           
16: R5          Interim Condensed Consolidated Statements Changes   HTML     83K 
                in Stockholders' Equity (Deficit) (Unaudited)                    
17: R6          Interim Condensed Consolidated Statements of Cash   HTML     96K 
                Flows (Unaudited)                                                
18: R7          Nature of Business                                  HTML     20K 
19: R8          1. Summary of Significant Accounting Policies       HTML     45K 
20: R9          2. Accounts Receivable                              HTML     20K 
21: R10         3. Notes Payable                                    HTML     24K 
22: R11         4. Accrued Expenses                                 HTML     21K 
23: R12         5. Commitments, Contingencies and Concentrations    HTML     25K 
24: R13         6. Stockholders' Equity                             HTML     39K 
25: R14         7. Related Party Transactions                       HTML     22K 
26: R15         8. Income Taxes                                     HTML     25K 
27: R16         9. Variable Interest Entities                       HTML     19K 
28: R17         10. Corona Virus                                    HTML     21K 
29: R18         11. Subsequent Events                               HTML     21K 
30: R19         1. Summary of Significant Accounting Policies       HTML     88K 
                (Policies)                                                       
31: R20         1. Summary of Significant Accounting Policies       HTML     21K 
                (Tables)                                                         
32: R21         2. Accounts Receivable (Tables)                     HTML     19K 
33: R22         3. Notes Payable (Tables)                           HTML     19K 
34: R23         4. Accrued Expenses (Tables)                        HTML     21K 
35: R24         5. Commitments, Contingencies and Concentrations    HTML     21K 
                (Tables)                                                         
36: R25         6. Stockholders' Equity (Tables)                    HTML     37K 
37: R26         8. Income Taxes (Tables)                            HTML     21K 
38: R27         1. Summary of Significant Accounting Policies       HTML     25K 
                (Details - Inventory)                                            
39: R28         1. Summary of Significant Accounting Policies       HTML     28K 
                (Details Narrative)                                              
40: R29         2. Accounts Receivable (Details)                    HTML     19K 
41: R30         3. Notes Payable (Details - Minimum debt payments)  HTML     27K 
42: R31         3. Notes Payable (Details Narrative)                HTML     50K 
43: R32         4. Accrued Expenses (Details)                       HTML     23K 
44: R33         5. Commitments, Contingencies and Concentrations    HTML     34K 
                (Details - Minimum Lease payments)                               
45: R34         5. Commitments, Contingencies and Concentrations    HTML     39K 
                (Details Narrative)                                              
46: R35         6. Stockholders' Equity (Details - Option           HTML     53K 
                activity)                                                        
47: R36         6. Stockholders' Equity (Details - Assumptions)     HTML     28K 
48: R37         6. Stockholders' Equity (Details Narrative)         HTML     53K 
49: R38         7. Related Party Transactions (Details Narrative)   HTML     43K 
50: R39         8. Income Taxes (Details - Income tax               HTML     26K 
                reconciliation)                                                  
51: R40         8. Income Taxes (Details Narrative)                 HTML     18K 
52: R41         9. Variable Interest Entities (Details Narrative)   HTML     18K 
53: R42         10. Corona Virus (Details Narrative)                HTML     18K 
55: XML         IDEA XML File -- Filing Summary                      XML     93K 
54: EXCEL       IDEA Workbook of Financial Reports                  XLSX     61K 
 6: EX-101.INS  XBRL Instance -- lxam-20210131                       XML    629K 
 8: EX-101.CAL  XBRL Calculations -- lxam-20210131_cal               XML    148K 
 9: EX-101.DEF  XBRL Definitions -- lxam-20210131_def                XML    214K 
10: EX-101.LAB  XBRL Labels -- lxam-20210131_lab                     XML    575K 
11: EX-101.PRE  XBRL Presentations -- lxam-20210131_pre              XML    433K 
 7: EX-101.SCH  XBRL Schema -- lxam-20210131                         XSD     86K 
56: ZIP         XBRL Zipped Folder -- 0001683168-21-001029-xbrl      Zip     74K 


‘10-Q’   —   Quarterly Report
Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Table of Contents
"Part I. Financial Information
"Consolidated Financial Statements (unaudited)
"Management's Discussion and Analysis of Financial Condition and Results of Operations
"Controls and Procedures
"Part Ii. Other Information
"Legal Proceedings
"Risk Factors
"Unregistered Sales of Equity Securities and Use of Proceeds
"Defaults Upon Senior Securities
"Mine Safety Disclosures
"Other Information
"Exhibits
"Signatures

This is an HTML Document rendered as filed.  [ Alternative Formats ]



Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

☐ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED: January 31, 2021

OR

 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from__________ to __________

 

COMMISSION FILE NUMBER: 000-55554

 

Lux Amber, Corp.

(Exact name of registrant as specified in its charter)

 

Nevada 98-1414834
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

 

145 Rose Lane, Suite 102

Frisco, TX 75036

Tel: (972) 214-9764

(Address and telephone number of principal executive offices)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading symbol(s) Name of each exchange on which registered
Common Stock LXAM N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☐        No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).      Yes ☐       No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated Filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging Growth Company ☐  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).            Yes ☐        No ☒

 

The number of Registrant’s shares of common stock, $0.0001 par value, outstanding as of March 18th, was 31,111,658.

 

 

 

 C: 
  C:   

 

 

TABLE OF CONTENTS

 

    Page
     
PART I.  FINANCIAL INFORMATION 3
     
  Item 1 Consolidated Financial Statements (unaudited) 3
       
  Item 2 Management's Discussion and Analysis of Financial Condition and Results of Operations 19
       
  Item 4 Controls and Procedures 21
       
PART II.  OTHER INFORMATION 22
     
  Item 1 Legal Proceedings 22
       
  Item 1A Risk Factors 22
       
  Item 2 Unregistered Sales of Equity Securities and Use of Proceeds 22
       
  Item 3 Defaults Upon Senior Securities 22
       
  Item 4 Mine Safety Disclosures 22
       
  Item 5 Other Information 22
       
  Item 6 Exhibits 23
       
SIGNATURES 24

 

 

 

 

 

 

 

 

 

 

 

 

 

 C: 
  C: 2 

 

PART 1 - FINANCIAL INFORMATION

 

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

 

LUX AMBER, CORP. AND SUBSIDIARIES

 

INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

 

   January 31, 2021
(Unaudited)
   April 30, 2020
        
ASSETS       
CURRENT ASSETS          
Cash and cash equivalents  $   $49,185 
Accounts receivable – trade   39,274    106,876 
Inventory   156,618    131,205 
Prepaid expenses   2,000    8,711 
Other current assets   37,832    770 
Total current assets   235,724    296,747 
           
GOODWILL   2,294,952    2,294,952 
           
OTHER INTANGIBLES   15,000    15,000 
           
OTHER LONG-TERM ASSETS   35,165    12,700 
FIXED ASSETS          
Furniture, fixtures, and office equipment   36,385    26,191 
Vehicles and trailers   269,062    194,140 
Equipment   625,371    608,274 
Leasehold improvements   12,190    12,190 
Assets in process   45,402    44,551 
    988,410    885,345 
Accumulated depreciation   (430,677)   (316,086)
Fixed assets, net   557,733    569,259 
           
RIGHT OF USE ASSETS   296,618    423,815 
           
TOTAL ASSETS  $3,435,192   $3,612,474 
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
CURRENT LIABILITIES          
Accounts payable  $461,811   $288,864 
Accrued expenses   1,260,132    805,853 
Related party payables   60,820    85,603 
Notes payable – current portion   12,889    762,889 
Right of use – current portion   172,498    190,262 
Total current liabilities   1,968,150    2,133,471 
           
NON-CURRENT LIABILITIES          
Notes payable   18,731    27,585 
Right of use liabilities   137,501    236,782 
           
TOTAL LIABILITIES   2,124,382    2,397,838 
           
COMMITMENTS AND CONTINGENCIES          
           
STOCKHOLDERS’ EQUITY          
Common stock, $0.0001 par value, 75,000,000 shares authorized: 31,091,658 issued and 29,441,708 issued   3,088    2,943 
Additional paid-in capital   15,705,896    14,095,093 
Accumulated deficit   (14,398,174)   (12,884,427)
Total Lux Amber Corp. stockholders' equity   1,310,810    1,213,609 
Non-controlling interest       1,027 
TOTAL EQUITY   1,310,810    1,214,636 
           
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $3,435,192   $3,612,474 

 

The accompanying footnotes are an integral part of these consolidated financial statements.

 

 

 

 C: 
 3 

 

 

LUX AMBER, CORP. AND SUBSIDIARIES

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

   Three Months ended
January 31, 2021
   Three Months ended
January 31, 2020
   Nine Months ended
January 31, 2021
   Nine Months ended
January 31, 2020
 
                 
Revenue  $130,183   $119,451   $816,598   $845,047 
Cost of goods sold   108,695    351,288    534,149    868,689 
Gross profit (loss)   21,488    (231,837)   282,449    (23,642)
                     
Product delivery expenses   103,629    113,794    404,895    252,230 
General and administrative expenses   10,547    1,757,511    1,038,304    2,577,870 
Selling expenses   34,695    31,547    70,450    114,220 
Depreciation and amortization   39,624    40,893    114,591    93,807 
                     
Total operating expenses   188,495    1,943,745    1,628,240    3,038,127 
                     
Loss from operations   (167,007)   (2,175,582)   (1,345,791)   (3,061,769)
                     
Other (income)/expenses:                    
Interest income       (58)       (208)
Interest expense   29, 673    10,959    52,968    20,656 
Other (income)/expense   118,268    (8,110)   114,988    7,700 
Total other (income) expense   147,941    2,791    167,956    28,148 
                     
Net loss  $(314,948)  $(2,178,373)  $(1,513,747)  $(3,089,917)
                     
Less: net loss attributable to non-controlling interest       (256)       (898)
                     
Net loss attributable to Lux Amber Corp.  $(314,948)  $(2,178,117)  $(1,513,747)  $(3,089,019)
                     
Loss per common share: Basic and Diluted  $(0.01)  $(0.08)  $(0.05)  $(0.11)
                     
Weighted Average Number of Common Shares Outstanding: Basic and Diluted   30,958,663    28,053,167    30,389,570    28,053,167 

 

 

The accompanying footnotes are an integral part of these consolidated financial statements.

 

 

 

 C: 
 4 

 

 

LUX AMBER, CORP. AND SUBSIDIARIES

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)

(Unaudited)

 

For the Nine Months Ended January 31, 2021 and January 31, 2020

 

   Number of Shares
Issued and
Outstanding
   Common Stock Par
Value Amount
  

Additional

Paid-in
Capital

   Accumulated
Deficit
   Non-Controlling Interest   Total 
Balance as of April 30, 2020   29,441,708   $2,943   $14,095,093   $(12,884,427)  $1,027   $1,214,636 
                               
Common stock repurchased   (36,250)   (5)   (45,308)           (45,313)
                               
Notes payable with interest converted to common stock   1,686,467    150    1,507,265            1,507,415 
                               
Dissolution of PCNM                   (1,027)   (1,027)
                               
Share based compensation           133,659            133,659 
                               
Adjustment   (267)       15,187              15,187 
                               
Net loss               (1,513,747)       (1,513,747)
                               
Balance as of January 31, 2021   31,091,658   $3,088   $15,705,896   $(14,398,174)  $   $1,310,811 

 

   Number of Shares
Issued and
Outstanding
   Common Stock Par
Value Amount
  

Additional

Paid-in
Capital

   Accumulated
Deficit
   Non-Controlling Interest   Total 
Balance as of April 30, 2019   25,969,293   $2,597   $10,767,919   $(8,461,391)  $(27,918)  $2,281,207 
                               
Warrants exercised   260,000    26    129,974            130,000 
                               
Common stock issued for cash   437,332    43    655,955            655,998 
                               
Notes payable converted to common stock   1,386,524    139    499,861            500,000 
                               
Common stock repurchased       (2)   (22,392)             (22,394)
                               
Share based compensation           1,484,914            1,484,914 
                               
Net loss               (3,089,019)   (897)   (3,089,917)
                               
Balance as of January 31, 2020   28,053,149   $2,803   $13,516,231   $(11,550,410)  $(28,815)  $1,939,808 

 

 

 

The accompanying footnotes are an integral part of these consolidated financial statements.

 

 C: 
 5 

 

 

  

LUX AMBER, CORP. AND SUBSIDIARIES

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) (continued)

(Unaudited)

 

For the Three Months Ended January 31, 2021 and January 31, 2020

 

 

   Number of Shares
Issued and
Outstanding
   Common Stock Par
Value Amount
  

Additional

Paid-in
Capital

   Accumulated
Deficit
  

Non-Controlling Interest

   Total 
Balance as of October 31, 2020   30,944,742   $3,073   $15,477,714   $(14,083,226)  $   $1,397,561 
                               
Notes payable with interest converted to common stock   146,916    15    183,629            183,644 
                               
Share based compensation            44,553            44,553 
                               
Net loss               (314,948)       (314,948)
                               
Balance as of January 31, 2021   31,091,658   $3,088   $15,705,896   $(14398,174   $   $1310,811 

 

 

   Number of Shares
Issued and
Outstanding
   Common Stock Par
Value Amount
  

Additional

Paid-in
Capital

   Accumulated
Deficit
  

Non-Controlling Interest

   Total 
Balance as of October 31, 2019   26,229,292   $2,679   $11,756,018   $(9,372,293)  $(28,560)  $2,357,845 
                               
Notes payable converted to common stock   1,219,857    122    439,878            440,000 
                               
Common stock issued for cash   34,000    3    50,997            51,000 
                               
Common stock repurchased       (2)   (22,392)             (22,394)
                               
Share based compensation           1,291,730            1,291,730 
                               
Net loss               (2,178,117)   (256)   (2,178,373)
                               
Balance as of January 31, 2020   28,053,149   $2,803   $13,516,231   $(11,550,410)  $(28,816)  $1,939,808 

 

The accompanying footnotes are an integral part of these consolidated financial statements.

 

 

 

 

 C: 
 6 

 

 

LUX AMBER, CORP. AND SUBSIDIARIES

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

         

 

   For the Nine Months Ended January 31, 2021   For the Nine Months Ended January 31, 2020 
Cash Flows from Operating Activities          
Net loss  $(1,513,747)  $(3,089,019)
Adjustments to reconcile net loss to net cash used in operating activities          
Depreciation and amortization   241,788    151,445 
Loss on sale of assets       26,075 
Share based compensation   133,659    1,484,914 
Right of use interest   11,898    5,425 
Accounts receivable - trade   67,602    31,218 
Inventory   (25,413)   63,030 
Prepaid expenses   6,711    15,756 
Other current assets   (37,062)   (90,168)
Accounts payable   172,947     
Interest payable       123,046 
Accrued expenses   476,001    (216,681)
Due to related parties   (37,542)    
Net cash used in operating activities   (503,158)   (1,495,857)
           
Cash Flows from Investing Activities          
Deposit paid       (12,400)
Expenditures for property and equipment   (103,065)   (170,032)
Total cash used in investing activities   (103,065)   (182,432)
           
Cash Flows from Financing Activities          
Proceeds from convertible notes payable   730,300    1,000,000 
Payments on notes payable   (8,854)   (8,081)
Payments on right of use liabilities   (119,097)   (86,496)
Payments for the repurchase of common stock   (45,313)   (22,394)
Proceeds from the sale of common stock       655,998 
Proceeds from the execution of warrants       130,000 
Net cash provided by financing activities   557,036    1,669,027 
           
Net change in cash and cash equivalents   (49,185)   (9,262)
           
Cash at beginning of period   49,185    251,454 
           
Cash at end of period  $   $242,192 
           
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION          
Cash paid during period for:          
Interest  $32,057   $15,070 
Taxes  $   $ 
Noncash Financing Activities          
Convertible notes and accrued interest converted to common stock  $(1,507,415)  $(500,000)

 

The accompanying footnotes are an integral part of these consolidated financial statements.

 

 

 

 C: 
 7 

 

 

LUX AMBER, CORP. AND SUBSIDIARIES

 

Notes to Interim Condensed Consolidated Financial Statements

 

January 31, 2021

(Unaudited)

 

 

NATURE OF BUSINESS

 

Lux Amber, Corp. (the “Company”) a Nevada corporation, is an international  specialty chemical company. Its principal executive offices are located at 145 Rose Lane, Suite 102, Frisco, Texas 75036.

 

The Company has three (3) wholly owned subsidiaries: Worldwide Specialty Chemicals, Inc. (“WSCI”), Industrial Chem Solutions, Inc. (“ICS”), and Safeway Pest Elimination, LLC, (“SPE”). Each of ICS and SPE serves as both a producer and distributor of environmentally safe, specialty chemicals. The Company and its subsidiaries are located at 145 Rose Lane, Suite 102, Frisco, TX 75036.

 

The products sold by the Company and its subsidiaries utilize all-natural and renewable resources, contain no dangerous chemicals or additives, and offer “green” solutions to its customers. ICS’ product line includes asphalt release agents, industrial cleaners, environmental remediation gels, odor control agents, and consumer friendly cleaners for a wide range of uses, including construction, environmental remediation, hazardous materials clean-up, nuclear decommissioning, industrial cleaning, and odor control. SPE products are designed for the elimination and control of pests.

 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

A summary of the significant accounting polices consistently applied in the preparation of the accompanying consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”) is as follows.

 

Basis of Consolidation

 

The consolidated financial statements include the accounts of Worldwide Specialty Chemicals, Inc. (WSCI), Industrial Chem Solutions, Inc. (ICS), and Safeway Pest Elimination, LLC (SPE).

 

All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Basis of Presentation

 

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America for interim financial reporting and the instructions for Form 10-Q pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they include all information and footnote disclosures necessary for a complete presentation of the financial position, results of operations, cash flows, and stockholder’s equity in conformity with GAAP. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature.

 

 

 

 C: 
 8 

 

 

The unaudited interim condensed financial statements should be read in conjunction with the audited financial statements and related notes included in the Company’s most recently filed Form 10-KT (as amended) as of and for the transitional period ended April 30, 2020 that was filed on August 18, 2020.

 

Operating results for the nine-months ended January 31, 2021, are not necessarily indicative of the results that can be expected for the year ending April 30, 2021.

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Fair Value of Financial Instruments

 

FASB ASC 825-10, Recognition and Measurement of Financial Assets and Financial Liabilities, requires disclosure of fair value information about certain financial instruments, including, but not limited to, cash and cash equivalents, accounts receivable, prepaid expenses, accounts payable, accrued expenses and notes payable. Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management on January 31, 2021 and April 30, 2020. The carrying value of the financial instruments included in the Company’s financial statements approximated their fair values.

  

The carrying value of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities are carried at, or approximate, fair value as of the reporting date because of their short-term nature.

 

The carrying value of the notes payable approximates fair value as they bear market rates of interest.

 

Basic and Diluted Net Loss Per Share

 

Basic net loss per share is computed using the weighted average number of common shares outstanding. Diluted loss per share has not been presented because there are no dilutive items. Diluted earnings loss per share is based on the assumption that all dilutive stock options, warrants, and convertible debt are converted or exercised by applying the treasury stock method. Under this method, options and warrants are assumed exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. Options, warrants and/or convertible debt will have a dilutive effect, during periods of net profit, only when the average market price of the common stock during the period exceeds the exercise or conversion price of the items.

 

For the nine months ended January 31, 2021 and 2020, approximately 82,668 and 82,668 common stock warrants, respectively, and 6,569,750 and 6,433,083 common stock options, respectively, were not added to the diluted average shares because inclusion of such warrants and options would be antidilutive.

 

For the three months ended January 31, 2021 and 2020, approximately 82,668 and 82,668 common stock warrants, respectively, and 6,569,750 and 6,433,083 common stock options, respectively, were not added to the diluted average shares because inclusion of such warrants and options would be antidilutive.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an initial maturity of three months or less, when purchased, to be cash equivalents. The Company maintains cash balances at several financial institutions located throughout the United States, which at times may exceed insured limits. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash and cash equivalents.

 

 

 

 C: 
 9 

 

 

Accounts Receivable and Allowance for Doubtful Accounts

 

Accounts receivable are trade receivables from product sales recorded at invoiced amount and generally do not bear interest. An allowance for doubtful accounts is established, as necessary, based on past experience and other factors which, in management's judgment, deserve current recognition in estimating bad debts. Such factors include growth and composition of accounts receivable, the relationship of the allowance for doubtful accounts to accounts receivable, and current economic conditions. The determination of the collectability of amounts due requires the Company to make judgments regarding future events and trends. Allowances for doubtful accounts are determined based on assessing the Company’s portfolio on an individual customer and on an overall basis. This process consists of a review of historical collection experience, current aging status of the customer account, and the financial condition of the Company’s customers. Based on a review of these factors, the Company establishes or adjusts the allowance for specific customers and the accounts receivable portfolio as a whole. On January 31, 2020 and April 30, 2020, the allowance for doubtful accounts was $0.

  

Revenue Recognition

 

On January 1, 2018, we adopted Accounting Standards Committee 606 (“ASC 606”), Revenue from Contracts with Customers, which provides guidance on how revenue with customers should be recognized.

 

Revenue is measured as the amount of consideration expected to be received in exchange for transferring goods or providing service. Revenue from product sold is recognized when obligations with the customer are satisfied, which generally occurs with the transfer or delivery of the product, signifying the point in time when the customer obtains control of the promised goods. Our performance obligation is delivering the product to the customer; and therefore, the transaction price, which is stated on the invoice, is allocated 100% to the sole performance obligation of product delivery. Revenue from service, if applicable, would be recognized when the services are provided, or the customer receives the benefit, which is over time. For the period ended January 31, 2021 and 2020, all revenue was from products sold.

  

Our sales policies do not provide for general rights of return, and payment is due net of 15 days. We do not record estimated reductions to revenue for customer programs and incentive offerings including pricing arrangements, promotions and other volume-based incentives at the time of the sale. We also do not record estimated reserves for product returns and credits at the time of sale and anticipated uncollectible accounts.

 

Inventory

 

Inventory is stated at the lower of cost or net realizable value, with cost determined on a first-in first-out basis. The carrying value of inventory is reduced for estimated obsolescence. The Company evaluates the inventory carrying value for potential excess and obsolete inventory exposures by analyzing historical and anticipated demand.

 

The following table sets forth the components of the Company’s inventory balances as of:

 

   January 31,
2021
   April 30,
2020
 
Finished goods  $123,259   $92,568 
Raw materials   50,649    55,927 
Obsolescence   (17,290)   (17,290)
   $156,618   $131,205 

 

 

 

 C: 
 10 

 

 

Fixed Assets

 

Fixed assets consist of furniture, fixtures and office equipment, vehicles and trailers, equipment and leasehold improvements that are stated at cost, less accumulated depreciation. Depreciation is provided in amounts sufficient to relate the cost of depreciable assets to earnings over their estimated service lives (3 – 10 years) under the straight-line method.

 

Maintenance and repairs are charged to expenses as incurred; major repairs and replacements are capitalized. When items of property or equipment are sold or retired, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is included in operations.

  

Goodwill

 

Goodwill represents the excess of the value of the purchase price and related costs over the identifiable assets from business acquisitions. The Company conducts an annual impairment assessment, at the reporting unit level, of its recorded goodwill. The Company assesses qualitative factors in order to determine whether it is more likely than not that the fair value of a reporting unit is less than the carrying amount. The qualitative factors evaluated by the Company include macro-economic conditions of the local business environment, overall financial performance, and other entity specific factors as deemed appropriate. If, through this qualitative assessment, the conclusion is made that it is more likely than not that a reporting unit’s fair value is less than the carrying amount, management determines if the reporting unit’s carrying value exceeds its fair value and records an impairment for such amounts. Management determined, by assessing the qualitative factors, that it is more likely than not that the fair value of the reporting unit is greater than the carrying value. Management does not consider the value of goodwill recorded for ICS in the accompanying consolidated balance sheet to be impaired as of January 31, 2021 and April 30, 2020.

 

License Fee

 

ICS pays 10% of the net selling price to CBI Polymers, Inc., as a mutually acceptable license fee. E. Thomas Layton, Chairman and CEO of the Company, is also the Chairman and CEO and controlling shareholder of CBI Polymers, Inc. See discussion of expenses incurred at Note 7.

  

Share-Based Compensation

 

The Company recognizes compensation expense for all share-based payments in accordance with FASB Codification Topic 718, Compensation — Stock Compensation, (ASC 718). Under the fair value recognition provisions of ASC 718, the Company recognizes share-based compensation expense, net of an estimated forfeiture rate, over the requisite service period of the award. The fair value at the measurement date of stock options is estimated using the Black-Scholes option-pricing model. Compensation expense is recognized on a straight-line basis over the vesting period based on the estimated number of stock options that are expected to vest. The Company estimates forfeitures to be 50% for options that vest over time.

   

Income Taxes

 

The Company accounts for Federal and state income taxes using the asset and liability approach for financial accounting and reporting for income taxes based on tax effects of differences between the financial statement and tax basis of assets and liabilities.

 

The Company accounts for all uncertain tax positions in accordance with ASC Topic 740 – Income Taxes (ASC 740). ASC 740 provides guidance on de-recognition, classification, interest and penalties and disclosure related to uncertain income tax positions. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as a component of income tax expense. There were no accrued interest or penalties as of January 31, 2021 and April 30, 2020.

 

From time to time, the Company may be audited by taxing authorities. These audits could result in proposed assessments of additional taxes. The Company believes that its tax positions comply in all material respects with applicable tax law. However, tax law is subject to interpretation, and interpretations by taxing authorities could be different from those of the Company, which could result in the imposition of additional taxes. The Company’s federal returns since 2016 are still subject to examination by taxing authorities.

 

 

 

 C: 
 11 

 

 

Going Concern

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company has incurred substantial operating losses resulting in an accumulated deficit of $14,398,174 and $12,884,427 on January 31, 2021 and April 30, 2020, respectively. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date the financial statements are being issued. As such, the Company will need to arrange for additional financing to fully implement its business plan, including continued growth and establishment of a stronger brand.

 

The Company is actively seeking growth of its service offerings, both organically and via new client relationships. In the ordinary course of the Company’s business, management is trying to raise additional capital through sales of common stock as well as seeking debt financing from third parties. There are current indications that additional financing will be available on favorable terms. In addition, the company is working to establish creditworthiness by establishing a line-of-credit and entering into a sale-lease back on certain assets. If additional financing is not available, the Company will need to reduce salaries, defer or cancel development programs, planned initiatives and overhead expenditures. The failure to adequately fund its capital requirements could have a material adverse effect on the Company’s business, financial condition and results of operations, including potential discontinuance of operations. Moreover, the sale of additional equity securities to raise financing will result in additional dilution to the Company’s stockholders. Additionally, incurring additional indebtedness could involve an increased debt service cash obligation, as well as the imposition of covenants that restrict the Company’s operations or the Company’s ability to perform on its current debt service requirements. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. While the company recognizes the significant impact of additional financing, the company is an emerging growth company serving large and growing markets and it will continue to sell securities and enter into financing programs which are deemed to be prudent.

  

Recently Issued Accounting Pronouncements

 

Pronouncements Recently Adopted

 

In January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill impairment (“ASU 2017-04”), which removes Step 2 of the goodwill impairment test. A goodwill impairment will now be determined by the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. ASU 2017-04 is effective for annual reporting periods, and interim periods therein, beginning after December 15, 2019, with early adoption permitted. Adoption of this guidance in the four-month period ended April 30, 2020 did not impact the Company’s financial statements.

   

Pronouncements Not Yet Adopted

  

In June 2016, the FASB issued ASU 2016-13 Financial Instruments-Credit Losses, which amends how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income, which applies to trade accounts receivable and the calculation of the allowance for uncollectible accounts receivable. The new standard will become effective for the Company for annual and interim periods beginning after December 15, 2021, with early adoption permitted. The Company is currently evaluating the impact of the adoption of this accounting guidance will have on the consolidated financial statements.

 

2. ACCOUNTS RECEIVABLE

 

Accounts receivables relate to trade receivables from product sales made by the Company. Accounts receivables consist of the following on January 31, 2021 and April 30, 2020:

 

   January 31,
2021
   April 30,
2020
 
Trade receivables  $39,274   $106,876 

 

 

 

 C: 
 12 

 

 

3. NOTES PAYABLE

 

Convertible Promissory Notes Payable

 

During the year ended April 30, 2020, the Company issued a round of convertible debentures worth $750,000. The debentures are convertible into shares of the Company's common stock at the maturity date of June 15, 2020 and pay any unpaid interest at a rate of 8%. As of July 31, 2020, this round of debentures has been converted into 872,093 shares of common stock at a price of $0.86 per share and the accrued interest unpaid amount of $13,326 was converted into 15,765 shares of common stock at a price of $0.86 per share. The remaining $1,666 of accrued interest was paid as of August 11, 2020.

 

During the three-month period ending July 31, 2020, the Company began offering a round of convertible debentures worth $1,000,000. During the first quarter $551,300 were issued. This round of debentures has been converted into 641,048 shares of common stock at a price of $0.86 per share and the accrued interest unpaid amount of $16,459 was converted into 10,645 shares of common stock at a price of $0.86 per share.

 

During the three-month period ending October 31, 2020, the Company began offering a round of convertible debentures worth $1,000,000. During the period $20,000 were issued. This amount was converted into 16,000 shares of common stock at a price of $1.25 per share and the accrued interest unpaid amount of $430 was converted into 344 shares of common stock at a price of $1.25 per share on January 15th, 2021.

 

During the three-month period ending January 31, 2021, the Company continued offering a round of convertible debentures worth $1,000,000. During the three-month period ended January 31, 2021, $159,000 were issued. The debentures are convertible into shares of the Company's common stock at the maturity date of January 15, 2021 and pay any unpaid interest at a rate of 8%. As of January 31, 2021, this round of debentures was converted 127,200 shares of common stock at a price of $1.25 per share and accrued interest of $1,644 was converted into 1,316 shares of common stock at a price of $1.25 per share.

 

Vehicles and Equipment Notes Payable

 

The Company has one note payable relating to the purchase of a Company vehicle as of January 31, 2021. The balance outstanding under the note payable was $31,620 as of January 31, 2021. The note payable bears interest of 5.99% with principal and interest due monthly. The note matures in September 2023. The Company had the same note payable relating to the purchase of a Company vehicle as of April 30, 2020 with a balance outstanding of $40,474.

  

The Company’s future minimum principal payments as of January 31, 2021 are as follows:

 

2021  $2,888 
2022   15,285 
2023   13,447 
   $31,620 

 

 

 

 C: 
 13 

 

 

4. ACCRUED EXPENSES

 

Accrued expenses primarily, consisting of accrued salaries for officers and executive management, include the following balance on January 31, 2021 and April 30, 2020:

 

   January 31,
2021
   April 30,
2020
 
Accrued Compensation  $933,362   $469,004 
Other Accrued Expenses   326,770    336,849 
   $1,260,132   $805,853 

 

5. COMMITMENTS, CONTINGENCIES AND CONCENTRATIONS

 

Leases

 

The Company adopted the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Updates (“ASU”) ASU 2016-02, Leases on January 1, 2019 on a modified retrospective basis. The initial adoption of the standard recognized right-of-use assets of $493,832 and lease liabilities of $498,361 on the Company’s consolidated balance sheet with no impact on the Company's results of operations. The Company elected the hindsight practical expedient and the package of practical expedients to not reassess prior conclusions related to contracts containing leases, lease classification and initial direct costs for all leases.

 

As of January 31, 2021, the weighted average remaining lease term and weighted average discount rate for financing leases was 2.2 years and 3.5%, respectively. The Company's future financing lease obligations that have not yet commenced are immaterial. For nine months ending January 31, 2021 and 2020, the Company's cash paid for financing leases was $119,097 and $42,202, and short-term lease costs were $0 and $4,464, respectively. For three months ending January 31, 2021 and 2020, the Company's cash paid for financing leases was $38,476 and $31,200, and short-term lease costs were $0 and $3,336, respectively.

 

The Company’s undiscounted annual future minimum lease payments as of January 31, 2021 consist of:

 

2021  $43,828 
2022   169,607 
2023   88,298 
2024   12,590 
2025   10,884 
Total lease payments   325,207 
Interest   (15,208)
Present value of lease liabilities  $309,999 

 

Concentrations

 

For the nine months ended January 31, 2021, the Company had four customers which made up 63% of the outstanding accounts receivable balance. For the nine months ended January 31, 2020, the Company had two customers which made up 45% of the outstanding accounts receivable balance.

 

For the nine months ended January 31, 2021, the Company had two customers which made up 45% of total revenues. For the nine months ended January 31, 2020, the Company had two customers which made up 41% of total revenues.

 

 

 

 C: 
 14 

 

 

For the three months ended January 31, 2021, the Company had two customers which made up 48% of total revenues. For the three months ended January 31, 2019, the Company had two customers which made up 51% of total revenues.

  

6. STOCKHOLDERS’ EQUITY

 

Common Stock and Preferred Stock

 

As of January 31, 2021, and 2020, the authorized share capital of the Company consisted of 75,000,000 shares of common stock, $0.0001 par value. No other classes of stock are authorized.

  

Common Stock

 

During the nine months ended January 31, 2021, the Company has 36,250 common shares repurchased at $1.25 per share for a total cash payment amount of $45,313 including interest. For the nine months ended January 31, 2020, the Company repurchased common stock, though the shares were not returned, worth $22,394 including interest.

 

For the three months ended January 31, 2021, the Company had no sale or repurchase of common stock. For the three months ended January 31, 2020, the Company repurchased common stock, though the shares were not returned, worth $22,394 including interest.

 

Warrants

 

During the nine months ended January 31, 2021 and 2020, there were 0 and 260,000 warrants exercised at $.50 per share for a total cash amount of $0 and $130,000, respectively.

 

For the three months ended January 31, 2021, the Company had no sale or repurchase of warrants.

 

As of January 31, 2021, and 2020, there were 82,668 and 82,668 common stock warrants outstanding, respectively, with an exercise price of $0.50.

 

Stock option plan

 

On the effective date of the March 23, 2020 merger transaction, the Company assumed all of WSCI’s rights and obligations under WSCI’s Second Amended Stock Option Plan (the “Plan”), as well as WSCI’s obligations under the stock options granted on or prior to March 23, 2020. The Board of Directors of the Company has the authority and discretion to grant stock options. The maximum number of shares of stock that may be issued pursuant to the exercise of options under the Plan is 10,000,000. Eligible individuals include any employee or director of the Company and any consultant providing services to the Company. The expiration date and exercise price for each stock option grant are as established by the Board of Directors of the Company. No option may be issued under the Plan after February 1, 2027.

  

During the nine months ended January 31, 2021 and 2020, there were 0 and 2,150,000 common stock options granted. The options granted have an exercise price of $1.50 and 1,350,000 vested immediately. The remaining 800,000 vest over a four-year period with the first quarter vesting immediately and the balance vesting one quarter per year for three years.

 

 

 

 C: 
 15 

 

 

Stock option activity during the nine-month period ended January 31, 2021 is summarized as follows:

 

   Shares Under Option   Price Per Share   Weighted Average Exercise Price   Weighted Average Remaining Contractual Life 
                 
Outstanding - beginning of period   7,309,750   $0.00 - 1.50   $1.18    113 months 
Granted      $   $     
Exercised      $   $     
Canceled or expired      $   $     
Outstanding - end of period   7,309,750   $0.00 - 1.50   $1.12    99 months 
                     
Exercisable - end of period   6,569,750        $0.92    86 months 

   

Stock option activity during the nine-month period ended January 31, 2020 is summarized as follows:

 

   Shares Under Option   Price Per Share  Weighted Average Exercise Price   Weighted Average Remaining Contractual Life 
                
Outstanding - beginning of period   5,386,418   $0.00 - 1.50   $0.79    98 months 
Granted   2,150,000   $1.50   $1.50     
Exercised      $   $     
Canceled or expired      $   $     
Outstanding - end of period   7,686,418   $0.00 - 1.50   $0.98    99 months 
                     
Exercisable - end of period   6,433,083        $1.16    125 months  

 

The fair value of each option grant is calculated using the following assumptions:

 

   January 31,
2021
   January 31,
2020
 
Expected life – years   NA    5 
Interest rate   NA    1.78-2.03% 
Volatility   NA    71.70% 
Dividend yield   –%    –% 

  

Total share-based compensation expense (including stock grants) included in salaries and wages was $133,659 and $1,484,914 for the nine months ended January 31, 2021 and 2020, respectively. Total share-based compensation expense (including stock grants) included in salaries and wages was $44,553 and $1,291,730 for the three months ended January 31, 2021 and 2020, respectively. Unamortized share-based compensation expense amounted to $326,722, which is expected to be recognized over the next 22 months as of January 31, 2021.

 

 

 

 C: 
 16 

 

 

7. RELATED PARTY TRANSACTIONS

 

During the nine months ended January 31, 2021 and 2020, the Company incurred consulting fees of $214,487 and $276,464 to five separate entities owned by five current shareholders. An additional $74,000 and $34,000 in consulting fees were incurred by the Company from an entity owned by the spouse of the CEO during the nine months ended January 31, 2021 and 2020, respectively. The total related party consulting fees unpaid balance due was $62,693 and $38,608 as of January 31, 2021 and 2020, respectively, and is included in accounts payable in the accompanying consolidated financial statements.

 

During the three months ended January 31, 2021 and 2020, the Company incurred consulting fees of $62,693 and $37,495 to four separate entities owned by four current shareholders. The total related party consulting fees unpaid balance due was $30,741 and $24,272 as of January 31, 2021 and 2020, respectively, and is included in accounts payable in the accompanying consolidated financial statements.

 

The Company is in effect a sales representative of CBI Polymers, Inc. pursuant to the Exclusive Patent License Agreement between the Company and CBI Polymers. CBI Polymers and the Company are companies under the common control of E. Thomas Layton, the Company’s chairman and chief executive officer. There are no other transactions or contracts between CBI Polymers and the Company other than those discussed in this report. There was $615 and $0 due to CBI Polymers as of January 31, 2021 and April 30, 2020, respectively.

 

In fiscal year April 2020, the Company received $35,000 from a related party, Maine Consultants, Inc. and in exchange therefor, issued a promissory note to Maine Consultants. On May 13, 2020, the promissory note was paid in full.

 

Two separate related parties are allowing the Company to rent vehicles for a monthly fee of $1,650 and $2,957. During the three-month period ended January 31, 2021, the $2,957 lease payment was reduced to $957 for the remainder of the lease term. For the nine months ended January 31, 2021, the Company paid a total of $7,269 and $24,093. For the three months ended January 31, 2021, the Company paid a total of $4,622 and $11,010. For the three and nine-month periods ended January 31, 2020, the Company had not yet entered into these agreements, thus $0 and $0 was paid.

 

8. INCOME TAXES

 

For the nine-months ended January 31, 2021 and 2020, the effective tax rate of 0% varies from the U.S. federal statutory rate primarily due to net losses and the valuation allowance associated with the net operating loss carryforwards. The Company continually reviews the realizability of its deferred tax assets, including an analysis of factors such as future taxable income, reversal of existing taxable temporary differences, and tax planning strategies. The Company continues to record a full valuation allowance against its net deferred tax assets. The Company assessed whether a valuation allowance should be established against its deferred tax assets based on consideration of all available evidence, using a “more likely than not” standard. In assessing the need for a valuation allowance, the Company considered both positive and negative evidence related to the likelihood of realization of deferred tax assets. In making such assessment, more weight was given to evidence that could be objectively verified, including recent cumulative losses. Future sources of taxable income were also considered in determining the amount of the recorded valuation allowance. Based on the Company’s review of this evidence on January 31, 2021, management determined that a full valuation allowance against all of the Company’s deferred tax assets on January 31, 2021 was appropriate.

  

The following table summarizes the difference between the actual tax provision and the amounts obtained by applying the statutory tax rates to the income or loss before income taxes for the period ending January 31, 2021 and 2020:

 

   January 31,
2021
   January 31,
2020
 
Tax benefit calculated at statutory rate   21.00%    21.00% 
Expense not deductible   (0.06)   (0.03)
Changes to valuation allowance   (20.94)   (20.97)
Provision for income taxes   0%    0% 

 

 

 

 C: 
 17 

 

 

9. VARIABLE INTEREST ENTITIES

 

As of April 30, 2020, the Company owned 49% of the entity PCNM. As the Company was directly involved with the management of the entity, the Company considered itself to be the primary beneficiary, thus requiring consolidation. On June 15, 2020, PCNM was legally dissolved.

 

10. CORONA VIRUS

 

During March 2020, a global pandemic was declared by the World Health Organization related to the rapidly growing outbreak of a novel strain of coronavirus ("COVID-19"). The pandemic has significantly impacted the economic conditions in the U.S., accelerating during the first half of March, as federal, state and local governments react to the public health crisis, creating significant uncertainties in the U.S. economy. In March 2020, we noticed a strong decline in orders from our customers, as businesses around the country began to cease their operations due to COVID-19. In an attempt to mitigate the ongoing impact of the pandemic on our cash flows certain actions were taken. The actions include targeted reductions in discretionary operating expenses such as advertising and payroll expenses, reducing capital expenditures, and reducing travel for business development purposes. As of January 31, 2021, we have noticed a decrease in monthly orders as the spring/summer construction season has ended. We have begun to increase our associated expenses including business travel and development.

 

The Paycheck Protection Program (“PPP”) provides loans from the U.S. Small Business Administration (“SBA”) to help businesses keep their workforce employed during the Coronavirus (COVID-19) crisis. SBA will forgive loans if all employees are kept on the payroll for eight weeks and the money is used for payroll, rent, mortgage interest, or utilities. On May 8, 2020, the Company received a PPP loan in the amount of $100,344. The loan was fully forgiven in November of 2020.

  

Continued impacts of the pandemic have had a material adverse impact on our revenues, earnings, liquidity and cash flows, and may require additional actions in response, including, but not limited to, employee layoffs, reduced production, or further expense reductions, all in an effort to mitigate such impacts. The extent of the impact of the pandemic on our business and financial results will depend largely on future developments, including the duration of the spread of the outbreak within the U.S., and the related /impact on consumer confidence and spending, all of which are highly uncertain and cannot be predicted. This situation is rapidly changing and additional impacts to the business may arise that we are not aware of currently. While the disruption is currently expected to be temporary, there is uncertainty around the duration. The ultimate impact of the pandemic on the Company’s results of operations, financial position, liquidity or capital resources cannot be reasonably estimated at this time.

 

11. SUBSEQUENT EVENTS

 

As of February 1st, the Company has received $50,000 from a current shareholder, with interest due as of February 28th at 8% interest.

 

As of February 10th, the Company has received $15,000 from a related party, with interest due as of April 1st at 8% interest.

 

As of February 18th, the Company was approved and has received $89,135 in PPP2 loans from the SBA.

 

As of February 26th, the Company was party to a promissory note with a related party for $5,000. The loan is part of a related party lease agreement for a new vehicle.

 

As of March 3rd, the Company has been approved, but has not received, $15,657 in PPP2 loans from the SBA.

 

As of March 8th, a shareholder exercised stock options in a cashless transaction for 20,000 shares of stock.

 

Throughout the fourth quarter, the Company has received a total of $84,400 of promissory notes from a related party with various due dates and an 8% interest rate.

 

 

 

 C: 
 18 

 

 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with its unaudited interim condensed consolidated financial statements and related notes included in this Quarterly Report on Form 10-Q and the audited financial statements and notes thereto as of and for the transitional period ended April 30, 2020.

 

FORWARD-LOOKING STATEMENTS

 

The discussion contained herein contains "forward-looking statements" that involve risk and uncertainties. These statements may be identified by the use of terminology such as "believes," "expects," "may," "should" or anticipates" or expressing this terminology negatively or similar expressions or by discussions of strategy. The cautionary statements made in this Form 10-Q should be read as being applicable to all related forward-looking statements wherever they appear in this Form 10-Q. The Company’s actual results could differ materially from those discussed in this report.

 

BUSINESS AND PLAN OF OPERATION

 

Lux Amber, Corp., based in Frisco, Texas, is an international specialty chemical company with many products that are friendly to the environment. The common description is “green chemicals.” The Company has degreed chemists on staff with years of successful experience in the specialty chemical industry. The term “specialty chemicals” is best defined by those chemicals whose formulas allow the chemical compounds to perform a specific function for a class of customers. The Company’s products have been used successfully in a diverse array of applications, including:

 

  · Chemicals to protect surfaces in asphalt handling equipment

 

  · Chemicals to control the reproduction of pests

 

  · Military Chemical, Biological, Radiological, Nuclear, and Explosives (CBRNE) sites

 

  · Commercial nuclear power plants and nuclear-powered ships

 

  · Hazardous toxic industrial chemical and toxic industrial material clean-up

 

The Company currently operates from a 12,000 square foot chemical production and distribution facility in Frisco, TX. Most of the chemical formulas are protected by patents or trade secrets. For certain specific markets, the Company provides customized applications systems that assure safe and proportioned product delivery. The Company may elect to apply for patents on one or more of the application systems.

 

The Company’s principal executive offices are located at 145 Rose Lane, Suite 102, Frisco, TX 75036. The Company’s corporate telephone number is 972-214-9764. The Company’s stock symbol is LXAM.

 

The Company has three wholly owned subsidiaries: Worldwide Specialty Chemicals, Inc. (“WSCI”), Industrial Chem Solutions, Inc. (“ICS”), and Safeway Pest Elimination, LLC (“SPE”). Both ICS and SPE serve as both a producer and distributor of environmentally safe, specialty chemicals. The Company and its subsidiaries are located at 145 Rose Lane, Suite 102, Frisco, TX 75036.

 

 

 

 C: 
 19 

 

 

ICS’ products utilize all-natural and renewable resources, contain no dangerous chemicals or additives, and offer “green” solutions to its customers. ICS’ product line includes asphalt release agents, industrial cleaners, environmental remediation gels, odor control agents, and consumer friendly cleaners for a wide range of uses, including construction, environmental remediation, hazardous materials clean-up, nuclear decommissioning, industrial cleaning, and odor control.

 

SPE refines, packages and markets compound derived from natural sources that are formulated to eliminate and/or control pests.

 

LIQUIDITY AND CAPITAL RESOURCES

 

During the nine-month period ended January 31, 2021, the primary sources of liquidity were cash flows from financing activities, and in particular, convertible debentures.

 

As of January 31, 2021, the Company had total assets of $3,435,192 consisting of $39,274 in receivables, $156,618 in inventory, $37,832 in other current assets, and other long-term assets of $35,165, goodwill of $2,294,952, other intangibles of $15,000, fixed assets of $557,733, and $296,618 in right of use assets. As of April 30, 2020, the Company had total assets of $3,612,474, consisting of current assets of $49,185 in cash, $106,876 in receivables, $131,205 in inventory, $9,481 in prepaid expenses and other current assets. The decrease in total assets of $177,282, was primarily due to the decreases in its cash of $49,185,receivables of $67,602, and amortization of right of use assets of $127,197 which were offset by an increase in inventory of $25,413 as a result of decreased customer demand due to slowing of construction in the winter months.

 

As of January 31, 2021, the Company had total liabilities totaling $2,124,382 including $1,721,943 in current payables and accrued expenses, $60,820 in related party payables, $31,620 in notes payable, and $309,999 in right of use liabilities. As of April 30, 2020, the Company had total liabilities totaling $2,397,838 including $1,094,717 in accounts payable and accrued expenses, $85,603 in related party payables, $762,889 in notes payable and $454,629 in right of use liabilities and long-term liabilities. The decrease in liabilities of $165,321, was largely the result of a decrease in notes payable of $730,000 due to debenture conversions and right of use liabilities of $117,045 from scheduled payments, with the remainder being offset by an increase in operating expenses in accounts payable and accrued expenses.

 

On January 31, 2021, the Company had stockholders’ equity of $1,310,810 and $1,214,636 on April 30, 2020. The decrease is result of the items discussed above and below.

 

RESULTS OF OPERATIONS

  

Comparison of the three and nine-month periods ended January 31, 2021 and January 31, 2020.

 

Revenues

 

For the nine-month period ended January 31, 2021, the Company had revenues of $816,598, and $845,047 for the same period in 2020. The decrease in sales is primarily the result of the decrease in SPE’s sales by approximately $210,000 offset by an increase in ICS’s sales of approximately $113,500. SPE was selling a proprietary product to a single customer. Due to a change in the marketing strategy of the single customer, that customer’s requirement for the product was discontinued. From time-to-time there will be other opportunities for the Company to produce custom products for specific customers, which may not have continuing revenues from one financial period to another.

  

For the three-month period ended January 31, 2021, the Company had revenues of $130,183, and $119,451 for the same period in 2020. The increase in sales is primarily the result of the decrease in SPE’s sales by approximately $55,440 offset by an increase in ICS’s sales of approximately $30,000 and LAC’s sales of $14,800. SPE was selling a proprietary product to a single customer. Due to a change in the marketing strategy of the single customer, that customer’s requirement for the product was discontinued. From time-to-time there will be other opportunities for the Company to produce custom products for specific customers, which may not have continuing revenues from one financial period to another.

 

 

 

 C: 
 20 

 

 

Operating Expenses

 

For the nine-month period ended January 31, 2021, the Company’s operating expenses totaled $1,628,240, and $3,038,127 for the same period in 2020. The decrease of $1,409,887 is primarily related to 1) a decrease in stock compensation expense; 2) lower selling expenses; 3) offset by an increase in product delivery costs.

 

For the three-month period ended January 31, 2021, the Company’s operating expenses totaled $188,495, and $1,943,745 for the same period in 2020. The decrease of $1,755,250 is primarily related to 1) a decrease in stock compensation expense; 2) lower selling expenses 3) offset by an increase of product delivery costs.

 

GOING CONCERN

 

The accompanying consolidated financial statements are presented on a going concern basis. The Company's financial condition raises substantial doubt about the Company's ability to continue as a going concern. The Company has limited cash, its current liabilities exceed its current assets as of January 31, 2021 and has incurred reoccurring losses from operations during the nine months ended January 31, 2021. The Company is relying on capital from investors to meet the majority of its operating expenses.

 

OFF-BALANCE SHEET ARRANGEMENTS

  

There are no off-balance sheet transactions, arrangements, obligations (including contingent obligations), or other relationships with unconsolidated entities or other persons that have, or may have, a material effect on financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources of the Company.

 

ITEM 4. CONTROLS AND PROCEDURES

 

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

 

The Company’s management, with the participation of its President and Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934), as of the end of the period covered by this Quarterly Report on Form 10-Q.  Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of such date, its disclosure controls and procedures are not effective.

 

INTERNAL CONTROL OVER FINANCIAL REPORTING

 

As indicated in the Company’s Form 10-KT filed on August 18, 2020 the Company’s Principal Executive Officer and Principal Financial Officer concluded that its internal control over financial reporting was not effective during the 2020 fiscal year.

 

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

 

During the period covered by this report, there were not changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

  

 

 

 C: 
 21 

 

 

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

None.

 

ITEM 1A. RISK FACTORS

 

There have been no material changes to the risks to the Company’s business from those described in its Form 10-KT (as amended) for the transitional period ended April 30, 2020, as filed with the SEC on August 18, 2020.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

To assist the Company to obtain and preserve working capital to support its current operations the Company entered into the following transactions:

 

The Company’s third round of debentures was converted into 872,093 shares of common stock at a price of $0.86 per share and the accrued interest unpaid amount of $13,326 was converted into 15,765 shares of common stock at the same conversion rate.

 

The Company’s fourth round of debentures was converted into 641,048 shares of common stock at a price of $0.86 per share and the accrued interest unpaid amount of $16,459 was converted into 10,645 shares of common stock at the same conversion rate.

 

The Company’s fifth round of debentures was converted into 145,600 shares of common stock at a price of $1.25 per share and the accrued interest unpaid amount of $1,644 was converted into 1,316 shares of common stock at the same conversion rate.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not Applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

 

 

 

 

 

 

 

 

 C: 
 22 

 

 

ITEM 6. - EXHIBITS

 

Exhibit No. Description
   
31.1 Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
   
31.2 Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
   
32.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
   
32.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
   
101 The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended January 31, 2020, formatted in XBRL (extensible Business Reporting Language);
(i) Consolidated Balance Sheets at January 31, 2020 (unaudited) and April 30, 2020,
(ii) Consolidated Statement of Operations for the three and nine months January 31, 2020 and 2019, (unaudited)
(iii) Consolidated Statement of Cash Flows for the nine months ended January 31, 2020 and 2019 (unaudited), and
(iv) Notes to Consolidated Financial Statements. (unaudited)

 

 

 

 

 

 

  

 C: 
 23 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: March 23, 2021

 

  Lux Amber, Corp.
     
     
  By: /s/ E. Thomas Layton
    E. Thomas Layton, CEO and Director
     
  By: /s/ Paul O. Williams
    Paul O. Williams, CFO and Director

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 C: 
 24 

 


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
2/1/27
12/15/21
4/30/2110-K,  5,  NT 10-K
Filed on:3/23/21
For Period end:1/31/21NT 10-Q
1/15/21
10/31/2010-Q,  NT 10-Q
8/18/2010-KT/A
8/11/20
7/31/2010-Q,  NT 10-Q
6/15/20
5/13/20
5/8/20
4/30/2010-KT,  10-KT/A,  3,  NT 10-K
3/23/20
1/31/2010-Q
12/15/19
10/31/1910-Q
4/30/1910-K
1/31/1910-Q,  10-Q/A
1/1/19
1/1/18
 List all Filings 
Top
Filing Submission 0001683168-21-001029   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Thu., Apr. 25, 1:04:02.1am ET