SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

HFactor, Inc. – ‘10-Q’ for 6/30/22

On:  Monday, 8/15/22, at 1:14pm ET   ·   For:  6/30/22   ·   Accession #:  1683168-22-5721   ·   File #:  0-33467

Previous ‘10-Q’:  ‘10-Q’ on 5/19/22 for 3/31/22   ·   Next:  ‘10-Q’ on 11/21/22 for 9/30/22   ·   Latest:  ‘10-Q’ on 11/15/23 for 9/30/23   ·   5 References:   

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 8/15/22  HFactor, Inc.                     10-Q        6/30/22   58:3M                                     GlobalOne Filings Inc/FA

Quarterly Report   —   Form 10-Q

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Quarterly Report                                    HTML    582K 
 2: EX-10.10    Ip Assignment Agreement                             HTML     30K 
 3: EX-31.1     Certification -- §302 - SOA'02                      HTML     21K 
 4: EX-31.2     Certification -- §302 - SOA'02                      HTML     21K 
 5: EX-32.1     Certification -- §906 - SOA'02                      HTML     17K 
11: R1          Cover                                               HTML     70K 
12: R2          Condensed Consolidated Balance Sheets (Unaudited)   HTML    124K 
13: R3          Condensed Consolidated Balance Sheets (Unaudited)   HTML     40K 
                (Parenthetical)                                                  
14: R4          Condensed Consolidated Statements of Operations     HTML     79K 
                (Unaudited)                                                      
15: R5          Condensed Consolidated Statements of Operations     HTML     35K 
                (Unaudited) (Parenthetical)                                      
16: R6          Consolidated Statements of Stockholders' Deficit    HTML     72K 
                (Unaudited)                                                      
17: R7          Condensed Consolidated Statements of Cash Flows     HTML     87K 
                (Unaudited)                                                      
18: R8          Description of Business                             HTML     23K 
19: R9          Significant Accounting Policies                     HTML     46K 
20: R10         Fixed Assets, Net                                   HTML     25K 
21: R11         Notes Payable-Third Parties                         HTML     48K 
22: R12         Notes Payable - Related Party                       HTML     29K 
23: R13         Government Debt                                     HTML     26K 
24: R14         Derivative Liabilities                              HTML     40K 
25: R15         Merger and Related Transactions                     HTML     24K 
26: R16         Commitments and Contingencies                       HTML     26K 
27: R17         Equity                                              HTML     36K 
28: R18         Income Taxes                                        HTML     29K 
29: R19         Related Party Transactions                          HTML     22K 
30: R20         Subsequent Events                                   HTML     22K 
31: R21         Significant Accounting Policies (Policies)          HTML     82K 
32: R22         Fixed Assets, Net (Tables)                          HTML     23K 
33: R23         Notes Payable-Third Parties (Tables)                HTML     35K 
34: R24         Notes Payable - Related Party (Tables)              HTML     27K 
35: R25         Government Debt (Tables)                            HTML     23K 
36: R26         Derivative Liabilities (Tables)                     HTML     39K 
37: R27         Income Taxes (Tables)                               HTML     23K 
38: R28         Significant Accounting Policies (Details            HTML     32K 
                Narrative)                                                       
39: R29         Fixed Assets Net (Details - Fixed Assets, Net)      HTML     26K 
40: R30         Fixed Assets, Net (Details Narrative)               HTML     19K 
41: R31         Notes Payable-Third Parties (Details - Convertible  HTML     49K 
                notes payable)                                                   
42: R32         Notes Payable-Third Parties (Details Narrative)     HTML     40K 
43: R33         Notes Payable - Related Party (Details - Notes      HTML     29K 
                Payable Related Party)                                           
44: R34         Government Debt (Details - Government debt)         HTML     34K 
45: R35         Government Debt (Details Narrative)                 HTML     28K 
46: R36         Derivative Liabilities (Details - Asset measured    HTML     28K 
                at fair value)                                                   
47: R37         Derivative Liabilities (Details - Changes in fair   HTML     31K 
                value of liability)                                              
48: R38         Derivative Liabilities (Details Narrative)          HTML     18K 
49: R39         Merger and Related Transactions (Details            HTML     20K 
                Narrative)                                                       
50: R40         Commitments and Contingencies (Details Narrative)   HTML     22K 
51: R41         Equity (Details Narrative)                          HTML     59K 
52: R42         Income Taxes (Details - Deferred Income Tax Asset)  HTML     23K 
53: R43         Income Taxes (Details Narrative)                    HTML     20K 
56: XML         IDEA XML File -- Filing Summary                      XML     98K 
54: XML         XBRL Instance -- hfactor_i10q-063022_htm             XML    633K 
55: EXCEL       IDEA Workbook of Financial Reports                  XLSX     85K 
 7: EX-101.CAL  XBRL Calculations -- fcaa-20220630_cal               XML    127K 
 8: EX-101.DEF  XBRL Definitions -- fcaa-20220630_def                XML    235K 
 9: EX-101.LAB  XBRL Labels -- fcaa-20220630_lab                     XML    547K 
10: EX-101.PRE  XBRL Presentations -- fcaa-20220630_pre              XML    437K 
 6: EX-101.SCH  XBRL Schema -- fcaa-20220630                         XSD     96K 
57: JSON        XBRL Instance as JSON Data -- MetaLinks              243±   330K 
58: ZIP         XBRL Zipped Folder -- 0001683168-22-005721-xbrl      Zip    149K 


‘10-Q’   —   Quarterly Report

Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Table of Contents
"Part I. Financial Information
"Financial Statements
"Management's Discussion and Analysis of Financial Condition and Results of Operations
"Quantitative and Qualitative Disclosures about Market Risk
"Controls and Procedures
"Part Ii. Other Information
"Legal Proceedings
"Risk Factors
"Unregistered Sales of Equity Securities and Use of Proceeds
"Defaults Upon Senior Securities
"Mine Safety Disclosures
"Other Information
"Exhibits
"Signatures

This is an HTML Document rendered as filed.  [ Alternative Formats ]



 iX:   C:   C:   C:   C:   C:   C:   C:   C:   C:   C:   C: 
 i 0001144546  i false  i --12-31  i 2022  i Q2  i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i  0001144546 2022-01-01 2022-06-30 0001144546 2022-08-11 0001144546 2022-06-30 0001144546 2021-12-31 0001144546 us-gaap:SeriesCPreferredStockMember 2022-06-30 0001144546 us-gaap:SeriesCPreferredStockMember 2021-12-31 0001144546 us-gaap:SeriesDPreferredStockMember 2022-06-30 0001144546 us-gaap:SeriesDPreferredStockMember 2021-12-31 0001144546 2022-04-01 2022-06-30 0001144546 2021-04-01 2021-06-30 0001144546 2021-01-01 2021-06-30 0001144546 FCAA:PreferredSeriesCStockMember 2020-12-31 0001144546 FCAA:PreferredSeriesDStockMember 2020-12-31 0001144546 us-gaap:CommonStockMember 2020-12-31 0001144546 FCAA:CommonStockSubscribedMember 2020-12-31 0001144546 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001144546 us-gaap:RetainedEarningsMember 2020-12-31 0001144546 2020-12-31 0001144546 FCAA:PreferredSeriesCStockMember 2021-03-31 0001144546 FCAA:PreferredSeriesDStockMember 2021-03-31 0001144546 us-gaap:CommonStockMember 2021-03-31 0001144546 FCAA:CommonStockSubscribedMember 2021-03-31 0001144546 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001144546 us-gaap:RetainedEarningsMember 2021-03-31 0001144546 2021-03-31 0001144546 FCAA:PreferredSeriesCStockMember 2021-12-31 0001144546 FCAA:PreferredSeriesDStockMember 2021-12-31 0001144546 us-gaap:CommonStockMember 2021-12-31 0001144546 FCAA:CommonStockSubscribedMember 2021-12-31 0001144546 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001144546 us-gaap:RetainedEarningsMember 2021-12-31 0001144546 FCAA:PreferredSeriesCStockMember 2022-03-31 0001144546 FCAA:PreferredSeriesDStockMember 2022-03-31 0001144546 us-gaap:CommonStockMember 2022-03-31 0001144546 FCAA:CommonStockSubscribedMember 2022-03-31 0001144546 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001144546 us-gaap:RetainedEarningsMember 2022-03-31 0001144546 2022-03-31 0001144546 FCAA:PreferredSeriesCStockMember 2021-01-01 2021-03-31 0001144546 FCAA:PreferredSeriesDStockMember 2021-01-01 2021-03-31 0001144546 us-gaap:CommonStockMember 2021-01-01 2021-03-31 0001144546 FCAA:CommonStockSubscribedMember 2021-01-01 2021-03-31 0001144546 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-03-31 0001144546 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31 0001144546 2021-01-01 2021-03-31 0001144546 FCAA:PreferredSeriesCStockMember 2021-04-01 2021-06-30 0001144546 FCAA:PreferredSeriesDStockMember 2021-04-01 2021-06-30 0001144546 us-gaap:CommonStockMember 2021-04-01 2021-06-30 0001144546 FCAA:CommonStockSubscribedMember 2021-04-01 2021-06-30 0001144546 us-gaap:AdditionalPaidInCapitalMember 2021-04-01 2021-06-30 0001144546 us-gaap:RetainedEarningsMember 2021-04-01 2021-06-30 0001144546 FCAA:PreferredSeriesCStockMember 2022-01-01 2022-03-31 0001144546 FCAA:PreferredSeriesDStockMember 2022-01-01 2022-03-31 0001144546 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001144546 FCAA:CommonStockSubscribedMember 2022-01-01 2022-03-31 0001144546 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001144546 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001144546 2022-01-01 2022-03-31 0001144546 FCAA:PreferredSeriesCStockMember 2022-04-01 2022-06-30 0001144546 FCAA:PreferredSeriesDStockMember 2022-04-01 2022-06-30 0001144546 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001144546 FCAA:CommonStockSubscribedMember 2022-04-01 2022-06-30 0001144546 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001144546 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001144546 FCAA:PreferredSeriesCStockMember 2021-06-30 0001144546 FCAA:PreferredSeriesDStockMember 2021-06-30 0001144546 us-gaap:CommonStockMember 2021-06-30 0001144546 FCAA:CommonStockSubscribedMember 2021-06-30 0001144546 us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0001144546 us-gaap:RetainedEarningsMember 2021-06-30 0001144546 2021-06-30 0001144546 FCAA:PreferredSeriesCStockMember 2022-06-30 0001144546 FCAA:PreferredSeriesDStockMember 2022-06-30 0001144546 us-gaap:CommonStockMember 2022-06-30 0001144546 FCAA:CommonStockSubscribedMember 2022-06-30 0001144546 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001144546 us-gaap:RetainedEarningsMember 2022-06-30 0001144546 FCAA:ConvertiblePromissoryNote1Member 2022-01-01 2022-06-30 0001144546 FCAA:ConvertiblePromissoryNote1Member 2022-06-30 0001144546 FCAA:ConvertiblePromissoryNote1Member 2021-12-31 0001144546 FCAA:ConvertiblePromissoryNote2Member 2022-06-30 0001144546 FCAA:ConvertiblePromissoryNote2Member 2022-01-01 2022-06-30 0001144546 FCAA:ConvertiblePromissoryNote2Member 2021-12-31 0001144546 FCAA:ConvertiblePromissoryNote3Member 2022-06-30 0001144546 FCAA:ConvertiblePromissoryNote3Member 2022-01-01 2022-06-30 0001144546 FCAA:ConvertiblePromissoryNote3Member 2021-12-31 0001144546 FCAA:ConvertiblePromissoryNote4Member 2022-06-30 0001144546 FCAA:ConvertiblePromissoryNote4Member 2022-01-01 2022-06-30 0001144546 FCAA:ConvertiblePromissoryNote4Member 2021-12-31 0001144546 FCAA:UnsecuredPromissoryNoteMember 2022-01-01 2022-06-30 0001144546 FCAA:UnsecuredPromissoryNoteMember 2022-06-30 0001144546 FCAA:UnsecuredPromissoryNoteMember 2021-12-31 0001144546 us-gaap:ConvertibleNotesPayableMember 2022-06-30 0001144546 FCAA:ConvertibleNotesPayableOneMember 2022-06-30 0001144546 FCAA:ConvertibleNotesPayableTwoMember 2022-06-30 0001144546 FCAA:ConvertibleNotesMember 2022-01-01 2022-06-30 0001144546 FCAA:ConvertibleNotesMember 2021-01-01 2021-06-30 0001144546 FCAA:SecuredPromissoryNoteMember 2022-06-30 0001144546 FCAA:SecuredPromissoryNoteMember 2021-12-31 0001144546 FCAA:SecuredPromissoryNoteOneMember 2022-06-30 0001144546 FCAA:SecuredPromissoryNoteOneMember 2021-12-31 0001144546 FCAA:SecuredPromissoryNoteTwoMember 2022-06-30 0001144546 FCAA:SecuredPromissoryNoteTwoMember 2021-12-31 0001144546 FCAA:EconomicInjuryDisasterLoanMember 2020-06-02 0001144546 FCAA:EconomicInjuryDisasterLoanMember 2020-06-01 2020-06-02 0001144546 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2022-06-30 0001144546 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2022-06-30 0001144546 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2022-06-30 0001144546 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001144546 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001144546 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001144546 2021-01-01 2021-12-31 0001144546 2021-08-01 2021-08-06 0001144546 srt:MaximumMember 2022-01-01 2022-06-30 0001144546 srt:MinimumMember 2022-01-01 2022-06-30 0001144546 srt:ChiefExecutiveOfficerMember 2021-10-01 2021-10-27 0001144546 2021-12-01 2021-12-15 0001144546 2021-12-15 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM  i 10-Q

 

 i  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended  i June 30, 2022

 

 i  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______________ to __________

 

Commission file number:  i 000-1144546

 

 i HFactor, Inc.

(Exact name of registrant as specified in its charter)

 

 i Georgia    i 58-2634747
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

 i 244 Madison Ave,  i #1249

 i New York i NY  i 10016

(Address of principal executive offices)

 

 i (516)  i 647-5171

(Registrant’s telephone number, including area code)

 

_______________________________________

(Former name or former address, if changed since last report).

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Class   Trading Symbol(s)   Name of each exchange on which registered/
 i HFactor, Inc. Common Stock    i HWTR   OTC Markets: PINK

 

Securities registered pursuant to Section 12(g) of the Act:

 

Common Stock

(Title of Class)

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐  No ☒

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐   No ☒

 

Indicate by check mark whether the registrant (1) has filed all reports to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  i Yes ☒  No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulations S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  i Yes ☒  No ☐

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in rule 12b-2 of the Exchange Act.

 

  Large accelerated filer ☐ Accelerated filer
   i Non-accelerated filer Smaller reporting company  i 
    Emerging Growth Company  i 

 

If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act.  i 

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. Yes ☐  No ☒

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act): Yes ☐   i No

 

As of August 11, 2022 the Registrant had  i 48,151,164 issued and outstanding shares of common stock.

 

 

 

 

 C: 
  C:   

 

 

HFactor, Inc.

FORM 10-Q

 

TABLE OF CONTENTS

  

PART I. FINANCIAL INFORMATION
     
Item 1. Financial Statements 3
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 20
Item 3. Quantitative and Qualitative Disclosures about Market Risk 24
Item 4. Controls and Procedures 24
     
     
PART II. OTHER INFORMATION
     
Item 1. Legal Proceedings 25
Item1A. Risk Factors 25
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 25
Item 3. Defaults Upon Senior Securities 25
Item 4. Mine Safety Disclosures 25
Item 5. Other Information 25
Item 6. Exhibits 26
     
  Signatures 27

 

 

 

 

 

 

 

 

 C: 
  C: 2 

 

 

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL INFORMATION

 

HFACTOR, INC.

Condensed Consolidated Balance Sheets

         
   June 30,   December 31, 
   2022   2021 
    -Unaudited-    -Audited- 
           
ASSETS          
           
Current Assets          
           
Cash  $ i 73,275   $ i 250,854 
Accounts receivable, net of allowance for doubtful accounts    i 268,942     i 75,737 
Inventories    i 465,128     i 468,913 
Prepaid expenses and other current assets    i 32,600     i 53,085 
           
Total Current Assets    i 839,945     i 848,589 
           
Fixed Assets, net of accumulated depreciation    i 219,422     i 257,219 
           
Total Assets  $ i 1,059,367   $ i 1,105,808 
           
           
LIABILITIES AND STOCKHOLDERS' DEFICIT          
           
Current Liabilities          
Accounts payable and accrued expenses  $ i 3,602,415   $ i 3,097,807 
Accrued Interest    i 285,247     i 212,108 
Current portion of notes payable-third party, net of debt discount    i 773,884     i 463,221 
Note payable-related party    i 641,641     i 641,641 
Government loans payable    i 160,000     i 160,000 
Derivative liabilities    i 801,449     i 793,997 
Warrant liability, net of unamortized discount    i      i 335,651 
           
Total Current Liabilities    i 6,264,636     i 5,704,425 
           
Long-Term Liabilities          
Note payable - Third party    i      i  
Note payable - Related party    i      i  
           
Total Long-Term Liabilities    i      i  
           
Total Liabilities    i 6,264,636     i 5,704,425 
           
Commitments and Contingencies        
           
Stockholders' Deficit          
Preferred stock  i  i 219,000,000 / , $ i  i .001 /  par value shares authorized, shares issued and outstanding as follows: Series C voting, convertible Preferred stock, $ i  i .001 /  par value  i  i 1,000,000 /  shares authorized;  i  i  i  i 1,000,000 /  /  /  shares issued and outstanding June 30, 2022 and December 31, 2021; respectively    i 1,000     i 1,000 
Series D non-voting, convertible Preferred stock, $ i  i .001 /  par value  i  i 18,000,000 /  shares authorized;  i  i 3,354 /  and  i  i 3,054 /  shares issued and outstanding June 30, 2022 and December 31, 2021; respectively    i 3     i 3 
Common stock  i  i 200,000,000 / , $ i  i .001 /  par value shares authorized;  i  i 48,151,164 /  and  i  i 47,631,164 /  shares issued and outstanding at June 30, 2022 and December 31,2021; respectively    i 48,151     i 47,631 
Common stock subscribed, - i 0- and  i 400,000 shares issued and outstanding at
June 30, 2022 and December 31,2021; respectively
    i      i 400 
Additional paid-in capital   ( i 2,018,012)   ( i 2,873,543)
Accumulated deficit   ( i 3,236,411)   ( i 1,774,108)
           
Total Stockholders' Deficit   ( i 5,205,269)   ( i 4,598,617)
           
Total Liabilities and Stockholders' Deficit  $ i 1,059,367   $ i 1,105,808 

 

 

Going Concern (Note 2)

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

 

 

 C: 
 3 

 

 

HFACTOR, INC.

Condensed Consolidated Statements of Operations

-Unaudited-

                 
   Three Months   Three Months   Six Months   Six Months 
   Ended   Ended   Ended   Ended 
   June 30, 2022   June 30, 2021   June 30, 2022   June 30, 2021 
REVENUES                    
                     
Sales, net  $ i 600,495   $ i    $ i 1,196,118   $ i  
                     
TOTAL REVENUES    i 600,495     i      i 1,196,118     i  
                     
COST OF REVENUES    i 266,679          i 542,395     i  
                     
GROSS PROFIT    i 333,816     i      i 653,723     i  
                     
OPERATING EXPENSES                    
Manufacturing expenses    i 33,297     i      i 88,364     i  
Sales and marketing    i 488,425     i      i 1,069,467     i  
General and administrative    i 290,076     i 5,825     i 585,181     i 12,858 
                     
Total Expenses    i 811,798     i 5,825     i 1,743,012     i 12,858 
                     
Loss from Operations   ( i 477,982)   ( i 5,825)   ( i 1,089,289)   ( i 12,858)
                     
Other (income) expense                    
Amortization of debt discount    i 168,319     i 41,518     i 311,006     i 41,518 
Change in Fair Market Value of derivatives    i      i      i 7,452     i  
Derivative expense    i      i 217,011     i      i 217,011 
Interest expense    i 45,215     i 4,359     i 90,642     i 6,560 
Other (income ) expense   ( i 36,086)   ( i 22,482)   ( i 36,086)   ( i 22,482)
                     
Total Other (income) expense    i 177,448     i 240,406     i 373,014     i 242,607 
                     
Net Loss  $( i 655,430)  $( i 246,231)  $( i 1,462,303)  $( i 255,465)
                     
Net Loss per common shares outstanding-Basic and diluted:                    
Net Loss per share attributable to common stockholders  $( i  i 0.0136 / )  $( i  i 0.0056 / )  $( i  i 0.0304 / )  $( i  i 0.0058 / )
                     
Weighted Average Shares Outstanding    i  i 48,054,497 /      i  i 44,093,276 /      i  i 48,030,331 /      i  i 44,093,276 /  

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

 C: 
 4 

 

 

 

HFACTOR, Inc.

Consolidated Statements of Stockholders' Deficit

-Unaudited-

 

                                         
  Series C  Series D        Common Stock  Additional       
  Preferred Stock  Preferred Stock  Common Stock  Subscribed  Paid-In  Accumulated    
  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  Total 
                                  
                                  
Balance as of December 31, 2020   $    $   i 44,093,276  $ i 44,093    $  $( i 44,093) $( i 181,415) $( i 181,415)
                                         
Net loss for the 3 months ended March 31, 2021                         ( i 9,234)  ( i 9,234)
                                         
Balance as of March 31, 2021            i 44,093,276    i 44,093        ( i 44,093)  ( i 190,649)  ( i 190,649)
                                         
Net loss for the 3 months ended June 30, 2021                         ( i 246,231)  ( i 246,231)
                                         
Balance as of June 30, 2021   $    $   i 44,093,276  $ i 44,093    $  $( i 44,093) $( i 436,880) $( i 436,880)
                                         
                                         
Balance as of December 31, 2021  i 1,000,000  $ i 1,000   i 3,054  $ i 3   i 47,631,164  $ i 47,631   i 400,000  $ i 400  $( i 2,873,543) $( i 1,774,108) $( i 4,598,617)
                                         
Sale of common shares            i 325,000    i 325   i 45,000    i 45    i 369,630       i 370,000 
                                         
Issuance of subscribed shares            i 400,000    i 400  ( i 400,000)  ( i 400)         
                                         
Cancellation of shares           ( i 400,000)  ( i 400)        i 400       
                                         
Cancellation of warrants in exchange for preferred stock       i 200                 i 335,651       i 335,651 
                                         
Net loss for the 3 months ended March 31, 2022                         ( i 806,873)  ( i 806,873)
                                         
Balance as of March 3, 2022  i 1,000,000    i 1,000   i 3,254    i 3   i 47,956,164    i 47,956   i 45,000    i 45   ( i 2,167,862)  ( i 2,580,981)  ( i 4,699,839)
                                         
Sale of common shares            i 150,000    i 150         i 149,850       i 150,000 
                                         
Issuance of preferred and subscribed shares       i 100         i 45  ( i 45,000)  ( i 45)         
                                         
Cancellation of shares                             
                                         
Net loss for the 3 months ended June 30, 2022                         ( i 655,430)  ( i 655,430)
                                         
Balance as of June 30, 2022  i 1,000,000  $ i 1,000   i 3,354  $ i 3   i 48,106,164  $ i 48,151    $  $( i 2,018,012) $( i 3,236,411) $( i 5,205,269)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

 

 C: 
 5 

 

 

HFACTOR, INC.

Condensed Consolidated Statements of Cash Flows

-Unaudited-

 

         
   Six Months   Six Months 
   Ended   Ended 
   June 30, 2022   June 30, 2021 
         
         
OPERATING ACTIVITIES:          
Net loss  $( i 1,462,303)  $( i 255,465)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation    i 37,798     i  
Amortization of debt discount on convertible notes    i 311,006     i 41,518 
Change in fair market value of derivative liabilities    i 7,452     i  
Derivative expense    i      i 217,011 
Changes in operating assets and liabilities:          
Accounts receivable   ( i 177,579)    i  
Inventory    i 3,785     i  
Prepaid expenses    i 20,485     i  
Accounts payable and accrued expenses    i 488,638    ( i 18,525)
Accrued interest    i 73,139     i 4,263 
           
NET CASH PROVIDED BY (USED) IN OPERATING ACTIVITIES   ( i 697,579)   ( i 11,198)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Equipment purchase    i      i  
NET CASH PROVIDED BY (USED) IN INVESTING ACTIVITIES    i      i  
           
           
FINANCING ACTIVITIES:          
Sales of common stock    i 520,000     i  
Proceeds from convertible notes payable    i      i 259,173 
Loan receivable    i     ( i 247,975)
           
NET CASH PROVIDED BY (USED) IN FINANCING ACTIVITIES    i 520,000     i 11,198 
           
Increase (decrease) in cash and cash equivalents   ( i 177,579)    i  
           
Cash and cash equivalents - Beginning    i 250,854     i  
           
Cash and cash equivalents - Ending  $ i 73,275   $ i  
           
Supplemental Disclosure of Cash Flow Information          
Cash paid for interest  $ i 17,503   $ i  
Cash paid for income taxes  $ i    $ i  
           
NON-CASH TRANSACTIONS:          
Preferred stock issued in exchange for cancellation of Warrant Liabilities, net of unamortized discount  $ i 335,651   $ i  

 

  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

 

 C: 
 6 

 

 

HFACTOR, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 i 

NOTE 1 - DESCRIPTION OF BUSINESS

 

History

 

HFactor, Inc. formerly known as Ficaar, Inc. (the “Company” or “Ficaar” or “HFactor”) was incorporated in July 2001 under the name OwnerTel, Inc. The name of the Company was changed to Ficaar, Inc. in December of 2007 and to HFactor, Inc. on November 8, 2021.

  

On May 28, 2021, David Cicalese (“Cicalese”), an officer and Board member of Ficaar entered into an agreement with Gail Levy whereby Cicalese agreed to sell 29,900,000 shares, representing a majority interest in Ficaar, to Levy. Acting as the majority shareholder of the Company, Levy then caused Ficaar to enter into an Agreement and Plan of Merger (the “Merger Agreement”) between the Company, FCAA Merger Sub I, Inc. (“Merger Sub”), a Delaware corporation and wholly owned subsidiary of Ficaar, and HyEdge, Inc. (“Target” or “HyEdge”), a Delaware corporation, wherein Merger Sub and Target would merge, with Target surviving the transaction as a wholly owned subsidiary of Ficaar (the “Merger”). The Merger Agreement was executed on August 6, 2021 and the Merger closed on August 9, 2021. The Merger effected a change in control and was accounted for as a "reverse acquisition" whereby Target is the accounting acquiror for financial statement purposes. Accordingly, for all periods subsequent to the Closing Date, the financial statements of the Company reflect the historical financial statements of HyEdge and any operations of the Company subsequent to the Merger.

 

Immediately following the Merger, the business of HyEdge became the business of the Company.

 

In connection with the reverse acquisition and recapitalization, all share and per share amounts have been retroactively restated. Since the transaction is considered a reverse acquisition and recapitalization, accounting guidance does not apply for purposes of presenting pro-forma financial information.

 

On September 2, 2021 the Company filed an amendment in its articles of incorporation to change its name to HFactor Inc. The Company was able to secure an OTC Bulletin Board symbol HWTR from Financial Industry Regulatory Authority (FINRA).

 

Present Operations

 

The Company as a result of the Merger, changed its business focus from engaging in the cannabis industry to presently being a holding company that operates entirely through its subsidiary, HyEdge, Inc., a Delaware Corporation. The Company engages in the manufacturing, marketing, distribution and selling of HFactor® hydrogen infused drinking water.

 

 i 

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

 

 i 

Principles of Consolidation and Basis of Presentation

 

The accompanying (a) condensed consolidated balance sheet at December 31, 2021, has been derived from audited financial statements and (b) condensed consolidated unaudited financial statements as of June 30, 2022 and 2021, have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements, and should be read in conjunction with the audited consolidated financial statements and related footnotes included in our Annual Report on Form 10K for the year ended December 31, 2021 (the “2021 Annual Report”), filed with the Securities and Exchange Commission (the “SEC”) on April 14, 2022. It is management’s opinion, however, that all material adjustments (consisting of normal recurring adjustments), have been made which are necessary for a fair financial statement presentation. The condensed consolidated financial statements include all material adjustments (consisting of normal recurring accruals) necessary to make the condensed consolidated financial statements not misleading as required by Regulation S-X, Rule 10-01. Operating results for the three and six months ended June 30, 2022, are not necessarily indicative of the results of operations expected for the year ending December 31, 2022.

 

 

 

 

 C: 
 7 

 

 

These consolidated financial statements are presented in accordance with accounting principles generally accepted in the United States (“GAAP”) and are expressed in United States dollars. These consolidated financial statements include the accounts of HFactor Inc. and its wholly owned subsidiary, HyEdge, Inc., a Delaware corporation. All inter-company balances and transactions have been eliminated on consolidation.

   

 i 

Going Concern

 

The financial statements have been prepared on a going concern basis, and do not reflect any adjustments related to the uncertainty surrounding the Company’s recurring losses, working capital deficiency or accumulated deficit.

 

As of June 30, 2022, the Company had $ i 73,275 in cash to fund its operations. The Company does not believe its current cash balance will be sufficient to allow the Company to fund its planned operating activities for the next twelve months. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. These principal factors raise substantial doubt concerning the Company’s ability to continue as a going concern. Management has financed the Company’s operations principally through government loans, third party loans and from related parties, and through equity investments into the Company.

 

It is the Company’s intent to continue to attempt to raise funds in this manner and to raise funds through the sale of equity securities until the Company attains profitability. However, management cannot provide any assurance that the Company will be successful in accomplishing any of its plans.

 

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plan described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations.

 

 / 
 i 

Cash

 

For purposes of reporting cash flows, the Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. As of June 30, 2022 and December 31, 2021, the Company held a cash balance of $ i 73,275 and $ i 250,854, respectively.

 

 / 
 i 

Revenue Recognition

  

Revenue from sales of the Company’s products is recorded when title and risk of loss have passed to the buyer and criteria for revenue recognition is met. The Company sells its products to individual consumers and resellers upon receipt of a written order. The Company has a limited return policy for defective items that requires that buyers give the Company notice within 30 days after receipt of the products. Due to the immaterial quantities of returned products historically, for the periods ended June 30, 2022 and 2021, the Company recognized revenue at the time of delivery without providing any reserve.

 

 i 

Accounts Receivable

 

Accounts receivable represents amounts due from the Company’s customers. The Company maintains an allowance for doubtful accounts for estimated losses inherent in its accounts receivable portfolio. In establishing the required allowance, management utilizes a specific customer identification methodology. Management also considers historical losses adjusted for current market conditions and the customers’ financial condition and the current receivables aging and current payment patterns. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance sheet credit exposure related to its customers. As of June 30, 2022 and December 31, 2021, the allowance for doubtful accounts were  i  i no / t material.

 

 

 

 

 C: 
 8 

 

 

 / 
 i 

Inventories

 

Inventories are stated at the lower of cost (on a first-in, first-out basis) or market value. The stated cost is comprised of finished goods of HFactor® hydrogen infused drinking water, its related raw material and spare parts for machinery. Reserves, if necessary, are recorded to reduce inventory to market value based on assumptions about consumer demand, current inventory levels and product life cycles for the various inventory items. These assumptions are evaluated annually and are based on the Company’s business plan and from feedback from customers and the product development team. As of June 30, 2022 and December 31, 2021, the inventory reserves were  i  i no / t material.

 

 / 
 i 

Fixed Assets

 

Fixed assets are stated at cost, less accumulated depreciation. Depreciation is provided principally on the straight-line method over the estimated useful lives of the assets, which is generally  i three to five years. The cost of repairs and maintenance is charged to expense as incurred. Expenditures for property betterments and renewals are capitalized. Upon sale or other disposition of a depreciable asset, cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in other income or expense.

 

The Company will periodically evaluate whether events and circumstances have occurred that may warrant revision of the estimated useful lives of fixed assets or whether the remaining balance of fixed assets should be evaluated for possible impairment. The Company uses an estimate of the related undiscounted cash flows over the remaining life of the fixed assets in measuring their recoverability.

 

 / 
 i 

Advertising Costs

 

Advertising costs are expensed as incurred. Advertising costs for the periods ended June 30, 2022 and 2021 were $ i 32,928 and $ - i 0-, respectively.

 

 / 
 i 

Income Taxes

 

The Company accounts for income taxes under ASC 740, Income Taxes. Under ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period, which includes the enactment date. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

ASC 740 contains a two-step approach to recognizing and measuring uncertain tax positions. This first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount which is more than 50% likely of being realized upon ultimate settlement. The Company considers many factors when evaluating and estimating its tax positions and tax benefits, which may require periodic adjustments and which may not accurately anticipate actual outcomes.

 

Based on its evaluation, the Company has concluded that there are no significant uncertain tax positions requiring recognition in its financial statements. The Company's evaluation was performed for the tax years ended December 31, 2017 through 2021, The Company does not expect any changes in its unrecognized tax benefits in the current year.

 

 

 

 C: 
 9 

 

 

The Company’s policy for recording interest and penalties related to unrecognized tax benefits is to record such expenses as a component of current income tax expense. As of June 30, 2022 and December 31, 2021, the Company has no accrued interest or penalties related to uncertain tax positions.

 

 i 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management evaluates these estimates and assumptions on a regular basis. Actual results could differ from those estimates.

  

 i 

Research and Development Expense

 

Costs related to research and development, which primarily consists of consulting for logo and packaging design, are charged to expense as incurred. The Company has  i  i no / t incurred any research and development for the periods ended June 30, 2022 and 2021.

 

 / 
 i 

Basic and Diluted Net Loss Per Share

 

The Company computes loss per common share, in accordance with FASB ASC Topic 260, Earnings Per Share, which requires dual presentation of basic and diluted earnings per share. Basic income or loss per common share is computed by dividing net income or loss by the weighted average number of common shares outstanding during the period. Diluted income or loss per common share is computed by dividing net income or loss by the weighted average number of common shares outstanding, plus the issuance of common shares, if dilutive, that could result from the exercise of outstanding stock options and warrants. No potential dilutive common shares are included in the computation of any diluted per share amount when a loss is reported.

 

 i 

Stock Based Compensation

 

The Company applies the fair value method of ASC 718, Compensation-Stock Compensation, in accounting for its stock-based compensation. These standards state that compensation cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting period, if any. The Company uses the Black-Scholes option pricing model to determine the fair value of its stock, stock option and warrant issuance. The determination of the fair value of stock-based payment awards on the date of grant using an option-pricing model is affected by the Company’s stock price, as well as assumptions regarding a number of complex and subjective variables. These variables include the Company’s expected stock price, volatility over the term of the awards, actual employee exercise behaviors, risk-free interest rate and expected dividends.

 

 

 

 

 

 

 C: 
 10 

 

 

 i 

Fair Value

 

FASB ASC 820, Fair Value Measurements and Disclosures (“ASC 820”) establishes a framework for all fair value measurements and expands disclosures related to fair value measurement and developments. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 requires that assets and liabilities measured at fair value are classified and disclosed in one of the following three categories:

  

Level 1 Quoted market prices for identical assets or liabilities in active markets or observable inputs;

 

Level 2 Significant other observable inputs that can be corroborated by observable market data; and

 

Level 3 Significant unobservable inputs that cannot be corroborated by observable market data.

 

The carrying amounts of cash, loan receivable, accounts payable and other liabilities, and accrued interest payable approximate fair value because of the short-term nature of these items.

 

The fair value of the Company’s debt approximated the carrying value of the Company's debt as of June 30, 2022 and December 31, 2021. Factors that the Company considered when estimating the fair value of its debt included market conditions, liquidity levels in the private placement market, variability in pricing from multiple lenders and term of debt.

 

 i 

Recent Accounting Pronouncements

 

We have considered all other recently issued accounting pronouncements during 2022 and 2021 and do not believe the adoption of such pronouncements will have a material impact on our consolidated financial statements.

 

 / 
 i 

NOTE 3 – FIXED ASSETS, NET

 

Fixed assets, net consist of the following:

 i 
Schedule of fixed assets, net        
   June 30,   December 31, 
   2022   2021 
Machinery and equipment  $ i 577,645   $ i 577,645 
Construction in progress    i 3,089     i 3,089 
Less accumulated depreciation   ( i 361,313)   ( i 323,515)
 Fixed assets net  $ i 219,421   $ i 257,219 
 / 

 

Depreciation expense for the periods ended June 30, 2022 and 2021 was $ i 37,798 and $ i 35,705, respectively.

 

 

 

 

 C: 
 11 

 

 

 / 
 i 

NOTE 4 – NOTES PAYABLE-THIRD PARTIES

 

Third party convertible notes payable consists of the following: 

 i 
Schedule of third party convertible notes payable        
   June 30, 2022   December 31, 2021 
Convertible promissory note with interest at  i 8% per annum, convertible into common shares at the lesser of: (i) a 50% discount to market price for the Company’s stock or (ii) $ i 0.01 per share. Matures on  i June 30, 2022, net of unamortized discount of $ at June 30, 2022.  $ i 121,369   $ i 80,394 
           
$ i 250,000 convertible promissory notes with interest at  i 10% per annum, convertible into common shares at any time after 180 days at 30% discount to the lowest daily VWAP during the 10-day period immediately preceding conversion. Matures on  i May 27, 2022, unless earlier converted, net of unamortized discount of $- i 0- at June 30, 2022. (A) (D)    i 250,000     i 176,805 
           
$ i 152,000 convertible promissory notes with interest at  i 10% per annum, convertible into common shares at any time after 180 days at 30% discount to the lowest daily VWAP during the 10-day period immediately preceding conversion. Matures on  i July 22, 2022, net of unamortized discount of $ i 8,683 at June 30, 2022. (B) (D)    i 143,317     i 71,875 
           
$ i 252,000 convertible promissory notes with interest at  i 10% per annum, convertible into common shares at any time after 180 days at 30% discount to the lowest daily VWAP during the 10-day period immediately preceding conversion. Matures on  i October 4, 2022, net of unamortized discount of $ i 66,507 at June 30, 2022. (C) (D)    i 185,492     i 60,098 
           
Unsecured promissory note for finder’s fee due with interest at  i 10% per annum, with monthly payments of $ i 1,000. Matures  i May 1, 2022, or the earlier of the Company aggregate proceeds exceeding $1,000,000 from the sale of equity securities. This note is in default and the Company is pursuing discussions with the lender for its extension.    i 73,706     i 74,049 
           
Total Notes Payable-Third Parties  $ i 773,884   $ i 463,221 
 / 

 

(A) Includes a warrant for the right to purchase an additional  i 250,000 shares of Company Common Stock, subject to adjustments for anti-dilution. Each Warrant is exercisable for a period of five years from the date of issuance at an initial exercise price of $ i 1 per share. The exercise price is also subject to adjustment due to certain events, including stock dividends, stock splits and recapitalizations. In the event the Company files a registration statement with the Securities and Exchange Commission, the Maturity Date shall be the earlier of (i) May 27, 2022; or (ii) the date on which the Company has raised at least $1,250,000 under a registration statement. Interest is payable at the Maturity Date. This note is in default and the Company is pursuing discussions with the lender for its extension.

 

(B) Includes a warrant for the right to purchase an additional  i 300,000 shares of Company Common Stock, subject to adjustments for anti-dilution. Each Warrant is exercisable for a period of five years from the date of issuance at an initial exercise price of $ i 0.55 per share. The exercise price is also subject to adjustment due to certain events, including stock dividends, stock splits and recapitalizations. In the event the Company files a registration statement with the Securities and Exchange Commission, the Maturity Date shall be the earlier of (i) July 22, 2022; or (ii) the date on which the Company has raised at least $1,500,000 under a registration statement. Interest is payable at the Maturity Date.

 

 

 

 

 

 C: 
 12 

 

 

(C) Includes a warrant for the right to purchase an additional  i 300,000 shares of Company Common Stock, subject to adjustments for anti-dilution. Each Warrant is exercisable for a period of five years from the date of issuance at an initial exercise price of $ i 0.55 per share. The exercise price is also subject to adjustment due to certain events, including stock dividends, stock splits and recapitalizations. In the event the Company files a registration statement with the Securities and Exchange Commission, the Maturity Date shall be the earlier of (i) October 4, 2022; or (ii) the date on which the Company has raised at least $1,500,000 under a registration statement. Interest is payable at the Maturity Date

 

(D) On December 3, 2021, the Company entered into a Stock Purchase Agreement with Boot Capital LLC (“Boot”), lender for the three notes of (A), (B) and (C), whereby Boot agreed to retire all of its outstanding warrants (850,000 in total) in exchange for 200 shares of Series D Preferred stock. The Preferred stock shares were issued on March 29, 2022. Accordingly, the Warrant liability of $ i 335,651 as of December 31, 2021 was written-off during the period ended June 30, 2022.

  

In accordance with ASC 470-20 Debt with Conversion and Other Options”, the Company allocated $- i 0- and $ i 654,000 of the derivative liability as discounts against the convertible notes for the period ended June 30, 2022 and year ended December 31, 2021, respectively. The discounts are being amortized to interest expense over the term of the notes using the straight-line method which approximates the effective interest method. The Company recorded $ i 311,006 and $ i 41,518 of interest expense pursuant to the amortization of the note discounts during the periods ended June 30, 2022 and 2021, respectively.

 

 / 
 i 

NOTE 5 – NOTES PAYABLE - RELATED PARTY

 

Notes payable to related parties consists of the following:

 i 
Schedule of notes payable related parties        
   June 30,
2022
   December 31,
2021
 
Secured Promissory Note – RP, dated September 30, 2019 Note accrues interest at 10 % per annum, due and payable on July 1, 2022 (A)  $ i 445,116   $ i 445,116 
           
Secured Promissory Note – LK, dated September 30, 2019 Note accrues interest at 10 % per annum, due and payable on July 1, 2022 (A)    i 100,000     i 100,000 
           
Secured Promissory Note – C Lemen, dated July 23, 2020. Note accrues interest at 10% per annum, due and payable on July 1, 2022 (A)(B)    i 90,000     i 90,000 
           
Unsecured Promissory Note – DC, dated September 30, 2012. Note accrues interest at 7% per annum, due and payable on June 30, 2022    i 6,525     i 6,525 
           
Total Notes Payable-Related Party  $ i 641,641   $ i 641,641 
 / 

 

(A) Secured by all of Company’s accounts receivable and inventory.

 

(B) Includes a five (5) year common stock warrant of common stock. Warrants equal to 1% of the principal loan divided by $0.414, exercisable at the fair market value on execution date.

 

 

 

 

 

 C: 
 13 

 

 

 / 
 i 

NOTE 6 – GOVERNMENT DEBT

   

Economic Injury Disaster Loan

 

On June 2, 2020, the Company executed a secured loan with the U.S. Small Business Administration (SBA) under the Economic Injury Disaster Loan program in the amount of $ i 150,000. The loan is secured by all tangible and intangible assets of the Company and payable over 30 years at an interest rate of  i 3.75 % per annum. Installment payments, including principal and interest, totaling $ i 731.00 monthly, will begin thirty (30) months from the date of the Note, with first payments applied to accumulated accrued interest. As part of the loan, the Company also received an advance of $ i 10,000 from the SBA. While the SBA refers to this program as an advance, it was written into law as a grant. This means that the amount given through this program does not need to be repaid.

   

Future maturities of government debt are as follows:

 i 
Schedule of future maturities of debt      
Period Ending June 30,      
2022   $  i   
2023      i   
2024      i   
2025      i   
Thereafter      i 150,000  

Total Principal Payments

  $  i 150,000  
 / 

 

 

 / 
 i 

NOTE 7 – DERIVATIVE LIABILITIES

 

The Company analyzed the notes payable – related parties and convertible notes payable referred to in Notes 4 and 5 based on the provisions of ASC 815-15 and determined that the conversion options of the convertible notes qualify as embedded derivatives and required the recognition of derivative liabilities.

 

For the derivative instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then revalued at each reporting date and any resulting gain or loss is recognized as a current period charge to the consolidated statements of operations. The Company estimates the fair value of the embedded derivatives using a Monte Carlo simulation valuation model that combines expected cash outflows with market-based assumptions regarding risk-adjusted yields, stock price volatility, probability of a change of control and the trading information of our common stock into which the notes are convertible, as appropriate to value the derivative instruments at inception and subsequent valuation dates and the value is reassessed at the end of each reporting period, in accordance with FASB ASC Topic 815-15.

 

The aggregate fair value of derivative liabilities as of June 30, 2022 and December 31, 2021 amounted to $ i 801,449 and $ i 793,997, respectively. The assets or liability’s fair value measurement within the fair value hierarchy is based upon the lowest level of any input that is significant to the fair value measurement. The following table provides a summary of the assets that are measured at fair value on a recurring basis.

 i 
Schedule of asset measured at fair value                          
    Consolidated
Balance
Sheet
   

Quoted
Prices in
Active
Markets for
Identical
Assets or
Liabilities

(Level 1)

   

Quoted
Prices for
Similar
Assets or
Liabilities in
Active
Markets

(Level 2)

   

Significant
Unobservable
Inputs

(Level 3)

 
Derivative Liabilities:                                
June 30, 2022   $  i 801,449     $  i      $  i      $  i 801,449  
December 31, 2021   $  i 793,997     $  i      $  i      $  i 793,997  
 / 

 

 

 

 

 

 C: 
 14 

 

 

The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial liabilities that are measured at fair value on a recurring basis:

 i 
Summary of changes in fair value of liability        
  

Period Ended
June 30,

2022

   Year Ended
December 31,
2021
 
Beginning balance  $ i 793,997   $ i  
Aggregate fair value of conversion features upon issuance    i      i 918,403 
Fair value of derivatives reclassified to equity    i      i  
Net transfer into level 3    i      i  
Fair value of warrants netted against common stock issued for stock    i      i  
Change in fair value of conversion features    i 7,452    ( i 124,406)
Change in fair value of warrant and stock option derivative liabilities    i      i  
Ending balance  $ i 801,449   $ i 793,997 
 / 

 

 / 
 i 

NOTE 8 – MERGER AND RELATED TRANSACTIONS

 

The Merger

 

On August 6, 2021, the Company, FCAA Merger Sub I, Inc, (‘Merger Sub”), a Delaware corporation and wholly owned subsidiary of Ficaar, and HyEdge, Inc. ("Target" or "HyEdge"), a Delaware corporation, entered into an Agreement and Plan of Merger (the "Merger Agreement") which closed on August 9, 2021 (the "Closing Date"). Pursuant to the terms of the Merger Agreement, Merger Sub merged with and into the Target and the separate corporate existence of Merger Sub ceased, with Target continuing its corporate existence as a wholly owned subsidiary of the Company. The Merger effected a change in control and was accounted for as a "reverse acquisition" whereby Target is the accounting acquiror for financial statement purposes. Accordingly, for all periods subsequent to the Closing Date, the financial statements of the Company reflect the historical financial statements of HyEdge and any operations of the Company subsequent to the Merger.

 

Prior to the Merger, the Company ceased being an operating company and became a "shell company". Pursuant to the Merger, the Company acquired the business of Target to engage in the business of the development, marketing, and sale of hydrogen-infused water and other consumer goods.

  

As consideration for the merger, Target shareholders exchanged 100% of Target Stock (as defined in the Merger Agreement) totaling 44,136,473 fully diluted shares into shares of Company Common Stock at a conversion rate of  i 0.7 As a result, an aggregate of 30,895,530 shares of the company’s Common Stock, 1,000,000 shares of Series C Preferred Stock and 3,054 shares of Series D Preferred Stock were to be issued to the shareholders of Target. As of December 31, 2021, there were  i 30,197,888 of the planned Merger shares of common stock issued and the Series C and D Preferred shares issued.

 

Changes to the Company's Officers and Directors

 

Effective May 27, 2021, the Company’s Board of Directors appointed Gail Levy as Chief Executive Officer of FICAAR, Inc. On June 1, 2021, in conjunction with the aforementioned change in control, David Cicalese resigned as Secretary and Chairman of the Board of Directors. On June 9, 2021, a majority of Company shareholders elected Gail Levy as Chairman and a member of the Board of Directors. These changes were reported on the Company's form 8-K that was filed on June 10, 2021.

 

 

 

 

 C: 
 15 

 

 

In conjunction with the Merger, Dawn Cames resigned as President, James C. Sanborn was appointed as COO and as a member of the Board of Directors, and Leonard Klingbaum was appointed as a member of the Board of Directors.

 

Refer to Note 13 for subsequent Changes to Management and Directors.

 

 / 
 i 

NOTE 9 – COMMITMENTS AND CONTINGENCIES

 

Legal To the best of our knowledge and belief, no material legal proceedings of merit are currently pending or threatened.

  

Legal Matters:

 

From time to time, the Company may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm its business.

 

To the best of the Company’s knowledge and belief, no material legal proceedings of merit are currently pending or threatened.

 

Dispute:

 

The Company is disputing the validity of a convertible promissory note carried over from its merger in August 2021. Since it presently is not possible to determine the outcome of this matter, the note is disclosed in Note 4 to the financial statements with a net balance of $121,369 until its ultimate resolution.

 

Employment and Consulting Agreements:

 

During years from 2017 to 2019, the Company signed employment agreements with five executive officers: the President, Chief Operating Officer, Director of Marketing, President and Chief Medical Officer and its Vice President of Sales. With the exception of one contract, each agreement is at will with no set termination periods., unless terminated earlier. The contracts provide for an annual base salary ranging from $ i 100,000 to $ i 200,00, participation in the Company’s Bonus Plan, Stock Option Plan, Medical benefits, severance pay and two (2) year non-compete clauses.

 

Rental:

 

As a result of the COVID-19 pandemic, Company management and employees have been working remotely and accordingly, incurring no rental expense during the years ended December 31, 2021, and 2020.

 

COVID-19

 

In December 2019, a novel strain of coronavirus (“COVID-19”) was reported to have surfaced in Wuhan, China, and has since reached multiple other countries, including the United States, resulting in government-imposed quarantines, travel restrictions and other public health safety measures in affected countries. The various precautionary measures taken by many governmental authorities around the world in order to limit the spread of COVID-19has had, and could continue to have, an adverse effect on the global markets and its economy, including on the availability and pricing of employees and resources, and other aspects of the global economy. Although the Company cannot predict the impact that the COVID-19 pandemic will have on its business or results of operations in future periods, to date, the Company’s core water product applications have been able to support the increased demand the Company has experienced.

 

On March 11, 2020, the World Health Organization declared the ongoing COVID-19 outbreak as a global health emergency. This resulted in governments worldwide enacting emergency measures to combat the spread of the virus, including the closure of certain non-essential businesses

 

 

 

 

 C: 
 16 

 

 

During the years ended December 31, 2021, and 2020, respectively, the pandemic did not have a material impact on the Company’s operations. As of December 31, 2021, and 2020, and through June 30, 2022, the Company did not observe any material impairment of its assets or a significant change in the fair value of assets due to the COVID-19 pandemic. The Company has taken steps to minimize the potential impact of the pandemic including safety measures with respect to personal protective equipment, the reduction in travel and the implementation of a virtual office including regular video conference meetings and participation in virtual customer meetings and other virtual events.

 

 / 
 i 

NOTE 10 – EQUITY

 

Common stock:

 

The Company has authorized  i 200,000,000 shares of $ i .001 par value common stock. As of June 30, 2022, and December 31, 2021, the Company had  i  i 48,151,164 /  and  i  i 47,631,164 /  shares, respectively, of common stock issued and outstanding.

 

On October 27, 2021  i 26,910,000 shares of Common Stock of the Company held by the Company’s Chief Executive Officer were returned to treasury and retired.

 

On December 10, 2021 and December 15, 2021, the Company received total proceeds of $ i 650,000 for the sale of  i 650,000 common stock shares at $ i 1.00 per share. The December 15, 2021 sale of  i 400,000 shares were issued on January 3, 2022 and accordingly, recorded as common stock subscribed in the accompanying financial statements.

     

On November 12, 2021, the U.S. Securities and Exchange Commission (“SEC”) issued a Notice of Qualification for the Company's Form 1-A Offering Circular for an offering of the Company’s Common Stock shares under Regulation A+ (the "Offering") of the Securities Act of 1933 (the “Act”). The purpose of the Offering is to allow both accredited and non-accredited potential investors the opportunity to invest directly in the Company. The Offering has a minimum and maximum investment of $25,000 to at a price of $1.00 per share.

 

During the first quarter of 2022, the Company received total proceeds of $ i 370,000 for the sale of  i 370,000 common stock shares at $ i 1.00 per share, of which  i 45,000 shares were issued in the second quarter ending June 30, 2022 and accordingly, recorded as common stock subscribed in the accompanying financial statements.

 

During the second quarter of 2022, the Company received total proceeds of $ i 150,000 for the sale of  i 150,000 common stock shares at $ i 1.00 per share.

 

Preferred Stock:

 

The Company has authorized 30,000,000 shares of $ i .001 par value preferred stock.

 

On August 6, 2021, the Company amended its Articles of Incorporation to include Certificates of Designation for two new classes of Preferred Stock – Series C Preferred, authorized  i 1,000,000 shares and, Series D Preferred, authorized  i 18,000,000 shares.

 

In connection with the Merger with HyEdge, on September 15, 2021, the Company issued  i 1,000,000 shares of Series C Convertible Preferred stock, non-dividend, with voting rights. Each share of Series C Preferred stock is convertible into the number of shares of the Company’s common stock equal to the result of (i) 1.5 times the number of Common shares issued and outstanding calculated on a fully diluted basis at the time of conversion, (ii) divided by the total number of Series C Preferred shares issued and outstanding at the time of conversion.

 

 

 

 

 C: 
 17 

 

 

Additionally, the Company issued  i 3,054 shares of Series D Convertible Preferred stock, non-dividend, with no voting rights. Each share of Series D Preferred stock is convertible into the number of shares of the Company’s common stock equal to 0.01% of the number of Common shares issued and outstanding at the time of conversion.

 

On December 3, 2021, the Company entered into a Stock Purchase Agreement with Boot Capital LLC (“Boot”) whereby Boot Capital agreed to retire all of its outstanding warrants (850,000 in total) in exchange for 200 shares of Series D Preferred stock. The Preferred stock shares were issued on March 29, 2022.

 

On June 29,2022, 100 shares of Series D Preferred Stock were issued to an investor in connection with execution of a Leak-Out Agreement.

 

As of June 30, 2022,  i 28,996,46 shares of Preferred stock remain unissued.

 

 / 
 i 

NOTE 11 – INCOME TAXES

 

The Company uses the liability method, where deferred tax assets and liabilities are determined based on the expected future tax consequences of temporary differences between the carrying amounts of assets and liabilities for financial and income tax reporting purposes. During the current period, the Company incurred a net loss and therefore has no tax liability.

 

The Company has U.S. federal and state net operating loss carryovers (“NOL’s”) of approximately $ i 16 million and $ i 13 million at June 30, 2021 and December 31, 2021, respectively, which begin to expire in  i 2036. Section 382 of the Internal Revenue Code limits the amount of NOL’s available to offset future taxable income when a substantial change in ownership occurs.

 

The significant components of deferred income tax assets at June 30, 2022 and December 31, 2021 were as follows: 

 i 
Schedule of Components of Deferred Income Tax Asset        
  

June 30,

2022

  

December 31,

2021

 
Deferred tax asset:          
Net operating loss carry-forward  $ i 3,400,000   $ i 3,150,000 
Less: valuation allowance   ( i 3,400,000)   ( i 3,150,000)
           
Net deferred income tax asset  $ i    $ i  
 / 

  

The amount taken into income as deferred income tax assets must reflect that portion of the income tax loss carry forwards that is more-likely-than-not to be realized from future operations. The Company has chosen to provide a full valuation allowance against all available income tax loss carry forwards. The Company has recognized a valuation allowance for the deferred income tax asset since the Company cannot be assured that it is more likely than not that such benefit will be utilized in future years. The valuation allowance is reviewed annually. When circumstances change and which cause a change in management’s judgment about the realizability of deferred income tax assets, the impact of the change on the valuation allowance is generally reflected in current income.

 

 / 
 i 

NOTE 12 – RELATED PARTY TRANSACTIONS

 

Parties are considered to be related if one party has the ability to control or exercise significant influence over the other party in making financial and operating decisions. Details of transactions between the Company and related parties are disclosed below:

 

On April 15, 2019, the Company entered into an intellectual property licensing agreement (the “Agreement”) with HyEdge IP Co. (“HyEdge IP”), an entity 100% owned by the founder and CEO of the Company.  Pursuant to the agreement, HyEdge IP granted the Company an exclusive, non-assignable, non-sublicensable and royalty-free right and license to use the intellectual properties related to beverages infused with hydrogen for human consumption owned by HyEdge IP (the “Intellectual Properties”), solely within North America. In addition, the Company agrees to irrevocably assign and transfer to HyEdge IP, all of its right, title and interest in and to any improvements, acquired through use, modification or improvement, on the Intellectual Properties (the “Improvements”). 

 

 

 

 

 C: 
 18 

 

 

The license will be terminated if 1) the Company fails to perform any term or condition of the Agreement and fails to cure such failure within 30 days. or 2) the Company undergoes any direct or indirect sale, merger, consolidation, or transfer of greater than 50% of the Licensee's ownership shares or business assets to a person or group of persons, or 3) the Company substantially discontinues business operations.

 

On December 20, 2019, the Company and HyEdge IP entered into an amendment to the Agreement (the "Amendment"), expanding the territory in the Agreement from North America to worldwide, including the World Wide Web. In addition, the Amendment clarified the scope of the license and rights in question, which includes the Intellectual Properties and the Improvements. The Amendment also stipulated that the Company and HyEdge IP shall agree upon a royalty for the Company's use of the Intellectual Properties, including the Improvements, outside of North America. 

 

 i 

NOTE 13 – SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events through August 12, 2022, which is the date the financial statements were issued, and has concluded that no such events or transactions took place which would require adjustment to or disclosure in the financial statements, except for the following:

  

Equity

 

On July 22, 2022, the Company entered into a Memorandum of Understanding (“MOU”) with Bear Face Capital LLC (“Bear Face”) and Concorde Consulting Corp (“Concorde”) (“jointly “Parties”) whereby Bear Face and Concorde agreed to the purchase of 250,000 and 350,00 common stock shares, respectively, at $1.00 per share. The total proceeds of $600,000 were received on July 27, 2022 by the Company. Simultaneously the Parties executed nine-month Leak-Out agreements on sales of the shares purchased. As consideration for the Leak-Out agreements the Parties were granted 250 and 350 Series D Preferred shares, respectively.

 

Change in Management and Board of Directors

 

In accordance with the terms of the MOU, the following changes were implemented: (i) Gail Levy resigned as Chief Executive Officer and assumed the position of President for the Company, subject to a two (2) year Employment Contract, renewable annually, at an annual salary of $120,000; (ii) Dawn Cames, former officer for the predecessor company (“FICAAR), was appointed to serve as a Director and Chairman of the Board for the Company and was assigned one (1) share of Series C Preferred stock; (iii) Gail Levy, James C. Sanborn, and Leonard Klingbaum resigned as members of the Board of Directors; (iv) James C. Sanborn resigned as COO; and (v) Gail Levy and James C. Sanborn returned 999,999 shares of Series C Preferred stock to the Company.

 

Intellectual Property

 

On July 22, 2022, the Company entered into an Intellectual Property Assignment Agreement whereby the Company acquired the intellectual property related to its beverage production operations from HyEdge IP in exchange for 715,000 shares of Company Common stock.

 

 

 

 

 C: 
 19 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This Management’s Discussion and Analysis (“MD&A”) is intended to provide an understanding of our financial condition, results of operations and cash flows by focusing on changes in certain key measures from year to year.   This discussion should be read in conjunction with the Condensed Consolidated Unaudited Financial Statements contained in this Quarterly Report on Form 10-Q and the Consolidated Financial Statements and related notes and MD&A of Financial Condition and Results of operations appearing in our Annual Report on Form 10-K as of and for the years ended December 31, 2021 and 2020. The results of operations for an interim period may not give a true indication of results for future interim periods or for the year.

 

Cautionary Statement Regarding Forward Looking Statements

 

This Quarterly Report on Form 10-Q, Financial Statements and Notes to Financial Statements contain forward-looking statements that discuss, among other things, future expectations and projections regarding future developments, operations and financial conditions. All forward-looking statements are based on management’s existing beliefs about present and future events outside of management’s control and on assumptions that may prove to be incorrect. If any underlying assumptions prove incorrect, our actual results may vary materially from those anticipated, estimated, projected or intended.  We undertake no obligation to publicly update or revise any forward-looking statements to reflect actual results, changes in expectations or events or circumstances after the date this Quarterly Report on Form 10-Q is filed.

 

When this report uses the words “we,” “us,” “our,” or “FICAAR” and the “Company,” they refer to Ficaar, Inc.

   

Company History and Summary

 

HFactor, Inc., formerly known as Ficaar, Inc. (the “Company” or “HFactor” or “Ficaar”) was incorporated in July 2001 in the State of Georgia under the name OwnerTel, Inc. The name of the Company was changed to Ficaar, Inc. in December of 2007 and to HFactor, Inc. on September 2, 2021.

 

The Company’s fiscal year end is December 31. 

 

On May 28, 2021, David Cicalese (“Cicalese”), an officer and Board member of Ficaar entered into an agreement with Gail Levy whereby Cicalese agreed to sell 29,900,000 shares, representing a majority interest in Ficaar, to Levy. Acting as the majority shareholder of the Company, Levy then caused Ficaar to enter into an Agreement and Plan of Merger (the "Merger Agreement") between the Company, FCAA Merger Sub I, Inc. ("Merger Sub"), a Delaware corporation and wholly owned subsidiary of Ficaar, and HyEdge, Inc. ("Target" or "HyEdge"), a Delaware corporation, wherein Merger Sub and Target would merge, with Target surviving the transaction as a wholly owned subsidiary of Ficaar (the "Merger"). The Merger Agreement was executed on August 6, 2021 and the Merger closed on August 9, 2021. The Merger effected a change in control and was accounted for as a "reverse acquisition" whereby Target is the accounting acquiror for financial statement purposes. Accordingly, for all periods subsequent to the Closing Date, the financial statements of the Company reflect the historical financial statements of HyEdge and any operations of the Company subsequent to the Merger.

 

Plan of Operations

 

BUSINESS DESCRIPTION

 

HFactor water was created by Gail Levy, HyEdge's founder and CEO. Gail is a successful serial entrepreneur who was looking for a new product that could alleviate the toxic side effects of the cancer chemotherapeutic drugs that had riddled a dear friend. As she researched the properties of hydrogen water, she became more and more enthralled by its potential. Ms. Levy felt she could honor her friend by making hydrogen water immaculate, effective, and accessible to everyone. Enlivened by this mission, she collected a team of experts to help her engineer a natural process to combine hydrogen with water with zero impurities and optimal impact. In 2017, she launched her flagship product through retail and ecommerce channels. HFactor was developed and is manufactured by a team of experts in the U.S. and utilizes a patented chemical-free and magnesium-free process to infuse free hydrogen into its water. Its award winning, environmentally friendly ergonomic pouch keeps the hydrogen potent and pure and makes it extremely portable.

 

 

 

 C: 
 20 

 

 

HFactor's anti-inflammatory and antioxidant benefits appeal to a wide population across every age group, positioning HFactor to capture significant share in an expanding market. The global market for bottled water is projected to reach $215B by 2025. HFactor has demonstrated significant market traction, with $2.87M sales in 2020, 30M+ followers across Social Media channels.

 

The quality of our product is achieved through a proprietary manufacturing process. A reverse osmosis filtering system and patent-protected infusion process ensures efficacy, purity, and taste. The efficacy of hydrogen water is backed by over 1,000 published peer reviewed studies demonstrating that hydrogen positively impacts fitness, health, lifestyle, recovery, and wellness.

 

Our sales strategy involves a diversified, multi-channel approach. Our products are currently on shelves in approximately 5,000+ retail stores across 20 chains in addition to our growing ecommerce presence. Our company prides itself on having a low carbon footprint, primarily due to our eco-conscious packaging and free mail-in recycling program through our partnership with Teracycle.

 

Our mission statement is to build a brand and corporate culture that, at its essence, exhibits strength in oneself and in one's community. We promote a foundation of "doing well by doing good". This foundation enables HFactor to produce and distribute the highest quality "better for you" consumer products that are conscious to the community, mind, body, and the environment

 

Comparison of Three Months Ended June 30, 2022 to Three Months Ended June 30, 2021

 

Results of Operations

  

   Three Months ended June 30,       Percent 
   2022   2021   Change   Change 
Revenues  $600,495   $   $600,495    100% 
Gross profit   333,816        333,816    100% 
Operating expenses   (811,798)   (5,825)   (805,973)   13,836% 
Other income (expense)   (177,448)   (240,406)   (62,958)   -26% 
Net loss  $(655,430)  $(246,231)  $(409,199)   166% 

 

Net revenues for the three months ended June 30, 2022 were $600,495 as compared to $-0- for the three months ended June 30, 2021 which resulted from the merger of HyEdge.

 

Gross profit for the three months ended June 30, 2022 was $333,816 as compared to $-0- for the three months ended June 30, 2021.

 

Total operating expenses were $811,798 for the three months ended June 30, 2022 compared to $5,825 for the three months ended June 30, 2021. The 13,836% increase was primarily attributable to the additional operating expenses resulting from the merger of HyEdge, specifically $488,425 in sales and marketing expenses and $142,393 in payroll and compensation.

 

Other income (expense) was $(177,448) for the three months ended June 30, 2022 compared to $(240,406) for the three months ended June 30,2021. The $62,958 decrease was primarily the reduction in derivative expenses associated with embedded liabilities in convertible debt borrowings.

 

For the three months ended June 30, 2022, the Company reported a net loss of $655,430 as compared to a net loss of $246,231 for the three months ended June 30, 2021. The $409,199 increase in net loss for the three months ended June 30, 2022 mainly arose from the additional net loss resulting from the merger of HyEdge.

 

 

 

 

 C: 
 21 

 

 

Comparison of Six Months Ended June 30, 2022 to Six Months Ended June 30, 2021

 

Results of Operations

  

   Six Months ended June 30,       Percent 
   2022   2021   Change   Change 
Revenues  $1,196,118   $   $1,196,118    100% 
Gross profit   653,723        653,723    100% 
Operating expenses   (1,743,012)   (12,858)   (1,730,154)   13,456% 
Other income (expense)   (373,014)   (242,607)   (130,407)   54% 
Net loss  $(1,462,303)  $(255,465)  $(1,206,838)   472% 

 

Net revenues for the six months ended June 30, 2022 were $1,196,118 as compared to $-0- for the six months ended June 30, 2021 which resulted from the merger of HyEdge.

 

Gross profit for the six months ended June 30, 2022 was $653,723 as compared to $-0- for the six months ended June 30, 2021.

 

Total operating expenses were $1,743,012 for the six months ended June 30, 2022 compared to $12,858 for the six months ended June 30, 2021. The 13,456% increase was primarily attributable to the additional operating expenses resulting from the merger of HyEdge, specifically $1,069,467 in sales and marketing expenses and $281,019 in payroll and compensation.

 

Other income (expense) was $(373,014) for the six months ended June 30, 2022 compared to $(242,607) for the six months ended June 30,2021. The $130,407 increase was primarily $269,488 in amortization of debt discount offset by $217,011 decrease in derivative expenses associated with embedded liabilities in convertible debt and $84,082 increase in interest expenses associated with borrowings.

 

For the six months ended June 30, 2022, the Company reported a net loss of $1,462,303 as compared to a net loss of $255,465 for the six months ended June 30, 2021. The $1,206,838 increase in net loss for the six months ended June 30, 2022 mainly arose from the additional net loss resulting from the merger of HyEdge.

 

Liquidity and Capital Resources

 

As of June 30, 2022, the Company had $73,275 in cash to fund its operations. The Company reported working capital deficit of $5,424,691 at June 30, 2022 as compared to a working capital deficit of $4,855,836 at December 31, 2021, representing an increase in working capital deficit by $568,855.

 

The Company does not believe its current cash balance will be sufficient to allow the Company to fund its planned operating activities for the next twelve months. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations or substantially curtail some or all of its planned activities. These conditions raise substantial doubt as to the Company's ability to continue as a going concern. The accompanying financial statements do not include any adjustments relating to the recoverability and classification of recorded assets and classification of liabilities should the Company be unable to continue as a going concern.

 

 

 

 

 C: 
 22 

 

 

As the Company continues to incur losses, achieving profitability is dependent on achieving a level of revenues adequate to support the Company's cost structure. The Company may never achieve profitability, and unless and until it does, the Company will continue to need to raise additional capital. Management intends to fund future operations through additional private or public equity offering and may seek additional capital through arrangements with strategic partners of from other sources. There can be no assurances, however, that additional funding will be available on terms acceptable to the Company, or at all. Any equity financing may be dilutive to existing shareholders, which dilution may be significant depending on the terms of the transactions.

 

Operating Activities:

 

For the six months ended June 30, 2022, net cash flow used by operating activities was $(697,579) compared to $(11,198) for the six months ended June 30, 2021. The decreases in cash flow used for operating activities for 2022 period were primarily due to increases in operating expenditures resulting from the HyEdge merger.

 

Investing and Financing Activities:

 

Net cash flows provided by (used) in investing and financing activities for the six months ended June 30, 2022 were $520,000 from sales of common stock shares compared to $11,198 in net payments from borrowings for the six months ended June 30, 2021.

 

Liquidity and Capital Resource Measures:

 

The Company’s primary source of liquidity has been from convertible loans and third party and related party loans.

 

Going Concern

 

The Company has experienced a net loss and had an accumulated deficit of $3,236,411 as of June 30, 2022. These conditions raise substantial doubt about the Company’s ability to continue absent raising sufficient capital to fund continued operations. Management expects to incur additional losses in the foreseeable future and recognizes the need to raise capital to remain viable. The accompanying financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern.

 

Transaction with Related Parties:

 

None

 

Critical Accounting Policies

 

Refer to Note 2 in the Consolidated Financial Statements for a summary of recently adopted and recently issued accounting standards and their related effects or anticipated effects on our consolidated results of operations and financial condition.

 

Off-Balance Sheet Arrangements

 

We did not have any off-balance sheet arrangements that are reasonably likely to have a current or future material effect on our financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources.

  

Inflation and Changing Prices

 

We do not believe that inflation nor changing prices for the three months June 30, 2022 had a material effect on our operations.

 

 

 

 

 C: 
 23 

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that are designed to ensure that information required to be disclosed in our reports filed under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Accounting Officer, as appropriate to allow timely decisions regarding required disclosure.

  

We carried out an evaluation under the supervision and with the participation of management, including our Chief Executive Officer and Chief Accounting Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2022, the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Accounting Officer concluded that our disclosure controls and procedures were not effective at the reasonable assurance level due to the material weaknesses discussed below.

 

Internal Control Over Financial Reporting

 

Evaluation of Disclosure Controls and Procedures

 

Management of the Company has evaluated, with the participation of the Chief Executive Officer and Chief Financial Officer of the Company, the effectiveness of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) promulgated by the Securities and Exchange Commission pursuant to the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer of the Company had concluded that the Company's disclosure controls and procedures as of the period covered by this Quarterly Report on Form 10-Q were not effective for the following reasons:

 

a) The Company has limited segregation of duties amongst its employees with respect to the Company's control activities. This deficiency is the result of the Company's limited number of employees. This deficiency may affect management's ability to determine if errors or inappropriate actions have taken place. Management is required to apply its judgment in evaluating the cost-benefit relationship of possible changes in our disclosure controls and procedures.

 

b) The Company's has a limited number of external board members. This deficiency may give the impression to the investors that the board is not independent from management. Management and the Board of Directors are required to apply their judgment in evaluating the cost-benefit relationship of possible changes in the organization of the Board of Directors.

 

Changes in internal control over financial reporting.

 

Management of the Company has also evaluated, with the participation of the Chief Executive Officer of the Company, any change in the Company’s internal control over financial reporting that occurred during the period covered by this Quarterly Report on Form 10-Q and determined that there was no change in the Company’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

 

 

 

 

 

 

 C: 
 24 

 

 

PART II. OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

From time to time, we may be involved in various claims and legal actions in the ordinary course of business. We are not currently involved in any material legal proceedings outside the ordinary course of our business.

 

ITEM 1A. RISK FACTORS

 

As of the date of this report, there have been no material changes to the Risk Factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2021.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

On or about August 8, 2021 the Company issued 30,197,888 shares of Company common stock and 1,003,054 Preferred stock upon the closing of the HyEdge, Inc. acquisition. The shares were the component of the consideration paid by the Company to acquire HyEdge. These shares of Company common stock were offered and sold in a private transaction in accordance with Section 4(a)(2) of the Securities Act of 1933, as amended.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

The Company is in fault on the following notes with due dates on principal and interest as of June 30, 2022:

 

 Lender Principal Maturity Dates
(a)   Boot Capital LLC $250,000 May 27, 2022
 (b)   Saliam Inc. $ 73,706 May 01, 2022
 (c)   R. Propper $445,116 July 01,2022
 (d)   L. Klingbaum $100,000 July 01, 2022
 (e)   C. Leman $ 90,000 June 30, 2022

 

The Company is currently pursuing discussions with the above note holders for their extension.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

 

 

 

 C: 
 25 

 

 

ITEM 6. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

        Filed Herewith (*)   Incorporated by Reference
Exhibit No.   Description     Filing Type   Date Filed
2.1   Merger Agreement       8-K   08/11/2021
3.1   Articles of Incorporation       10-12G   01/24/2018
3.2   Amendment to Articles of Incorporation       8-K   08/11/2021
3.3   Bylaws       10-12G   01/24/2018
3.4   Amendment to Articles of Incorporation       8-K   11/18/2021
4.1   Series C Preferred Stock Designation       8-K   08/11/2021
4.2   Series D Preferred Stock Designation       8-K   08/11/2021
10.01   Boot Capital Securities Purchase Agreement dated May 27, 2021       8-K   06/10/2021
10.02   Boot Capital Convertible Promissory Note dated May 27, 2021       8-K   06/10/2021
10.03   Boot Capital Warrant dated May 27, 2021       8-K   06/10/2021
10.04   Boot Capital Securities Purchase Agreement dated July 22, 2021       8-K   08/11/2021
10.05   Boot Capital Convertible Promissory Note dated July 22, 2021       8-K   08/11/2021
10.06   Boot Capital Warrant dated July 22, 2021       8-K   08/11/2021
10.07   Boot Capital Securities Purchase Agreement dated October 4, 2021       8-K   10/12/2021
10.08   Boot Capital Convertible Promissory Note dated October 4, 2021       8-K   10/12/2021
10.09   Boot Capital Warrant dated October 4, 2021       8-K   10/12/2021
10.10   IP Assignment Agreememt   *        
23.1   Auditor's Consent   *        
31.1   Certification pursuant to Section 302 of the Sarbanes–Oxley Act of 2002 of Principal Executive Officer   *        
31.2   Certification pursuant to Section 302 of the Sarbanes–Oxley Act of 2002 of Principal Financial Officer   *        
32.1   Certification pursuant to Section 906 of the Sarbanes–Oxley Act of 2002 of the Principal Executive and Principal Financial Officer   *        
101.INS   Inline XBRL Instances Document   *        
101.SCH   Inline XBRL Taxonomy Extension Schema Document   *        
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document   *        
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document   *        
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document   *        
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document   *        
104   Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).   *        

 

 

 

 C: 
 26 

 

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15 of the Securities Exchange Act, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  HFactor, Inc.
  (Registrant)
     
August 15, 2022 By: /s/ Dawn Cames
    Dawn Cames
    Principal Executive Officer & Acting Principal Financial Officer

 

 

 

 

 

 

 

 

 

 C: 
 27 

 

 

 

 

 C: 

Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
12/31/22
10/4/22
Filed on:8/15/22
8/12/22
8/11/22
7/27/22
7/22/22
7/1/22
For Period end:6/30/22
5/27/22
5/1/22
4/14/2210-K
3/31/2210-Q,  NT 10-Q
3/29/22
3/3/22
1/3/22
12/31/2110-K,  NT 10-K
12/15/21
12/10/21253G3
12/3/21
11/12/21QUALIF
11/8/21
10/27/21
9/15/21
9/2/21
8/9/218-K
8/8/21
8/6/21
6/30/2110-Q
6/10/218-K
6/9/218-K
6/1/21
5/28/21
5/27/21
3/31/2110-Q
12/31/2010-K,  NT 10-K
7/23/20
6/2/20
3/11/20
12/20/19
9/30/1910-Q
4/15/1910-K
12/31/17
9/30/12
 List all Filings 


5 Previous Filings that this Filing References

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

11/18/21  HFactor, Inc.                     8-K:5,7,9  11/18/21   11:518K                                   GlobalOne Filings Inc/FA
10/12/21  HFactor, Inc.                     8-K:1,9    10/08/21   13:478K                                   GlobalOne Filings Inc/FA
 8/11/21  HFactor, Inc.                     8-K:1,2,3,5 8/09/21   19:2.1M                                   GlobalOne Filings Inc/FA
 6/10/21  HFactor, Inc.                     8-K:1,5,9   6/04/21    6:293K                                   GlobalOne Filings Inc/FA
 1/24/18  HFactor, Inc.                     10-12G                 4:823K                                   Toppan Merrill/FA
Top
Filing Submission 0001683168-22-005721   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Wed., Apr. 24, 8:43:11.2am ET