As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 3/30/23  Taylor Devices Inc.               10-Q        2/28/23   24:1.3M                                   Advanced Compute… Inc/FA

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Taylor Devices Inc - Form 10-Q SEC Filing           HTML    417K 
 2: EX-31.1     Certification -- §302 - SOA'02                      HTML     13K 
 3: EX-31.2     Certification -- §302 - SOA'02                      HTML     13K 
 4: EX-32.1     Certification -- §906 - SOA'02                      HTML     10K 
 5: EX-32.2     Certification -- §906 - SOA'02                      HTML     10K 
11: R1          Document and Entity Information                     HTML     62K 
12: R2          Condensed Consolidated Balance Sheets (Unaudited)   HTML     86K 
13: R3          Condensed Consolidated Statements of Income         HTML     68K 
                (Unaudited)                                                      
14: R4          Condensed Consolidated Statements of Stockholders'  HTML     41K 
                Equity (Unaudited)                                               
15: R5          Condensed Consolidated Statements of Cash Flows     HTML     68K 
                (Unaudited)                                                      
16: R6          Condensed Financial Statements                      HTML     31K 
17: R7          Condensed Financial Statements: Schedule of         HTML     17K 
                Inventory, Current (Tables)                                      
18: R8          Condensed Financial Statements (Details)            HTML     21K 
19: R9          Condensed Financial Statements: Schedule of         HTML     23K 
                Inventory, Current (Details)                                     
22: XML         IDEA XML File -- Filing Summary                      XML     31K 
20: XML         XBRL Instance -- tayd-20230228_htm                   XML    196K 
21: EXCEL       IDEA Workbook of Financial Reports                  XLSX     24K 
 6: EX-101.CAL  XBRL Calculations -- tayd-20230228_cal               XML     76K 
 7: EX-101.DEF  XBRL Definitions -- tayd-20230228_def                XML     33K 
 8: EX-101.LAB  XBRL Labels -- tayd-20230228_lab                     XML    220K 
 9: EX-101.PRE  XBRL Presentations -- tayd-20230228_pre              XML    151K 
10: EX-101.SCH  XBRL Schema -- tayd-20230228                         XSD     24K 
23: JSON        XBRL Instance as JSON Data -- MetaLinks              105±   157K 
24: ZIP         XBRL Zipped Folder -- 0001376474-23-000183-xbrl      Zip     72K 

 i 0000096536  i --05-31  i false  i 2023  i Q3 0000096536 2022-06-01 2023-02-28 0000096536 2023-02-28 0000096536 2023-03-30 0000096536 2022-05-31 0000096536 2022-12-01 2023-02-28 0000096536 2021-12-01 2022-02-28 0000096536 2021-06-01 2022-02-28 0000096536 us-gaap:CommonStockMember 2022-05-31 0000096536 us-gaap:CommonStockMember 2022-11-30 0000096536 us-gaap:CommonStockMember 2021-11-30 0000096536 us-gaap:CommonStockMember 2021-05-31 0000096536 us-gaap:CommonStockMember 2022-06-01 2023-02-28 0000096536 us-gaap:CommonStockMember 2022-12-01 2023-02-28 0000096536 us-gaap:CommonStockMember 2021-12-01 2022-02-28 0000096536 us-gaap:CommonStockMember 2021-06-01 2022-02-28 0000096536 us-gaap:CommonStockMember 2023-02-28 0000096536 us-gaap:CommonStockMember 2022-02-28 0000096536 us-gaap:AdditionalPaidInCapitalMember 2022-05-31 0000096536 us-gaap:AdditionalPaidInCapitalMember 2022-11-30 0000096536 us-gaap:AdditionalPaidInCapitalMember 2021-11-30 0000096536 us-gaap:AdditionalPaidInCapitalMember 2021-05-31 0000096536 us-gaap:AdditionalPaidInCapitalMember 2022-06-01 2023-02-28 0000096536 us-gaap:AdditionalPaidInCapitalMember 2022-12-01 2023-02-28 0000096536 us-gaap:AdditionalPaidInCapitalMember 2021-12-01 2022-02-28 0000096536 us-gaap:AdditionalPaidInCapitalMember 2021-06-01 2022-02-28 0000096536 us-gaap:AdditionalPaidInCapitalMember 2023-02-28 0000096536 us-gaap:AdditionalPaidInCapitalMember 2022-02-28 0000096536 us-gaap:RetainedEarningsMember 2022-05-31 0000096536 us-gaap:RetainedEarningsMember 2022-11-30 0000096536 us-gaap:RetainedEarningsMember 2021-11-30 0000096536 us-gaap:RetainedEarningsMember 2021-05-31 0000096536 us-gaap:RetainedEarningsMember 2022-06-01 2023-02-28 0000096536 us-gaap:RetainedEarningsMember 2022-12-01 2023-02-28 0000096536 us-gaap:RetainedEarningsMember 2021-12-01 2022-02-28 0000096536 us-gaap:RetainedEarningsMember 2021-06-01 2022-02-28 0000096536 us-gaap:RetainedEarningsMember 2023-02-28 0000096536 us-gaap:RetainedEarningsMember 2022-02-28 0000096536 us-gaap:TreasuryStockMember 2022-05-31 0000096536 us-gaap:TreasuryStockMember 2022-11-30 0000096536 us-gaap:TreasuryStockMember 2021-11-30 0000096536 us-gaap:TreasuryStockMember 2021-05-31 0000096536 us-gaap:TreasuryStockMember 2022-06-01 2023-02-28 0000096536 us-gaap:TreasuryStockMember 2022-12-01 2023-02-28 0000096536 us-gaap:TreasuryStockMember 2021-12-01 2022-02-28 0000096536 us-gaap:TreasuryStockMember 2021-06-01 2022-02-28 0000096536 us-gaap:TreasuryStockMember 2023-02-28 0000096536 us-gaap:TreasuryStockMember 2022-02-28 0000096536 2022-02-28 0000096536 2021-05-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM  i 10-Q

 (Mark One)

i ☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 For the quarterly period ended  i February 28, 2023

OR

i ☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 For the transition period from                      to                     

 Commission File Number  i 0-3498

 i TAYLOR DEVICES INC

 

(Exact name of registrant as specified in its charter)

i New York		i 16-0797789
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)
i 90 Taylor Drive,  i North Tonawanda,  i New York		i 14120
( i Address of principal executive offices)		(Zip Code)

 i 716- i 694-0800

( i Registrant’s telephone number, including area code)

NOT APPLICABLE

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol	Name of each exchange on which registered
None	None	None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.      i Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).      i Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.  See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

  

---

 

  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  i ☐ No ☒

 

As of March 30, 2023, there were outstanding  i 3,509,152 shares of the registrant’s common stock, par value $ i 0.025 per share.

---

2

---

TAYLOR DEVICES, INC.

 

Index to Form 10-Q

 

 

 

PART I	FINANCIAL INFORMATION		PAGE NO.
	Item 1.	Financial Statements
		Condensed Consolidated Balance Sheets as of February 28, 2023 and May 31, 2022	4
		Condensed Consolidated Statements of Income for the three and nine months ended February 28, 2023 and 2022	5
		Condensed Consolidated Statements of Stockholders’ Equity for the three and nine months ended February 28, 2023 and 2022	6
		Condensed Consolidated Statements of Cash Flows for the nine months ended February 28, 2023 and 2022	7
		Notes to Condensed Consolidated Financial Statements	8
	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	10
	Item 3.	Quantitative and Qualitative Disclosures About Market Risk		17
	Item 4.	Controls and Procedures		17
PART II	OTHER INFORMATION
	Item 1.	Legal Proceedings	18
	Item 1A.	Risk Factors	18
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	18
	Item 3.	Defaults Upon Senior Securities	18
	Item 4.	Mine Safety Disclosures	18
	Item 5.	Other Information	18
	Item 6.	Exhibits	19
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM			20
SIGNATURES			21

---

 

 

 

See notes to condensed consolidated financial statements.

---

4

---

 

 

 

 

See notes to condensed consolidated financial statements.

---

5

---

 

 

 

 

See notes to condensed consolidated financial statements.

---

6

---

 

 

 

 

See notes to condensed consolidated financial statements.

---

7

---

 

TAYLOR DEVICES, INC.

 

Notes to Condensed Consolidated Financial Statements

 

 i 

1.The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q.  Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of the Company, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position as of February 28, 2023 and May 31, 2022, the results of operations for the three and nine months ended February 28, 2023 and 2022, and cash flows for the nine months ended February 28, 2023 and 2022. These financial statements should be read in conjunction with the audited financial statements and notes thereto contained in the Company's Annual Report to Shareholders for the year ended May 31, 2022.   

 

2.The Company has evaluated events and transactions for potential recognition or disclosure in the financial statements through the date the financial statements were issued. 

 

3.There is no provision nor shall there be any provisions for profit sharing, dividends, or any other benefits of any nature at any time for this fiscal year. 

 

4.For the nine-month periods ended February 28, 2023 and 2022, the net income was divided by  i 3,502,982 and  i 3,496,968 respectively, which is net of the Treasury shares, to calculate the net income per share. For the three-month periods ended February 28, 2023 and 2022, the net income was divided by 3,505,849 and 3,496,833 respectively, which is net of the Treasury shares, to calculate the net income per share. 

 

5.The results of operations for the three and nine-month periods ended February 28, 2023 are not necessarily indicative of the results to be expected for the full year. 

 

6.Recently issued Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) guidance has either been implemented or is not significant to the Company. 

 

7.Short-term Investments: 

 

At times, the Company invests excess funds in liquid interest earning instruments. Short-term investments at February 28, 2023 and May 31, 2022 include “available for sale” US treasury securities and corporate bonds stated at fair value, which approximates cost.  The short-term investments (23) mature on various dates during the period March 2023 to November 2026. Unrealized holding gains and losses would be presented as a separate component of accumulated other comprehensive income, net of deferred income taxes. Realized gains and losses on the sale of investments are determined using the specific identification method.

 

The short-term investments are valued using pricing models maximizing the use of observable inputs for similar securities. This includes basing value on yields currently available on comparable securities of issuers with similar credit ratings.

 

8.Inventory: 

 i 

 

	February 28, 2023		May 31, 2022
Raw materials	$ i 684,006		$ i 488,393
Work-in-process	i 4,807,814		i 5,166,271
Finished goods	i 288,395		i 300,271
	i 5,780,215		i 5,954,935
Less allowance for obsolescence	i 100,000		i 100,000
	$ i 5,680,215		$ i 5,854,935

 / 

 

 / 

---

8

---

 

 

9.Revenue Recognition: 

 

Revenue is recognized (generally at fixed prices) when, or as, the Company transfers control of promised products or services to a customer in an amount that reflects the consideration to which the Company expects to be entitled in exchange for transferring those products or services.

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. The majority of our contracts have a single performance obligation as the promise to transfer the individual goods or services is not separately identifiable from other promises in the contracts which are, therefore, not distinct. Promised goods or services that are immaterial in the context of the contract are not separately assessed as performance obligations.  

For contracts with customers in which the Company satisfies a promise to the customer to provide a product that has no alternative use to the Company and the Company has enforceable rights to payment for progress completed to date inclusive of profit, the Company satisfies the performance obligation and recognizes revenue over time (generally less than one year) using costs incurred to date relative to total estimated costs at completion to measure progress toward satisfying our performance obligations.  Incurred costs represent work performed, which corresponds with, and thereby best depicts, the transfer of control to the customer.  Contract costs include labor, material and overhead.  Adjustments to cost estimates are made periodically, and losses expected to be incurred on contracts in progress are charged to operations in the period such losses are determined.  Other sales to customers are recognized upon shipment to the customer based on contract prices and terms.  In the nine months ended February 28, 2023, 62% of revenue was recorded for contracts in which revenue was recognized over time while 38% was recognized at a point in time.  In the nine months ended February 28, 2022, 63% of revenue was recorded for contracts in which revenue was recognized over time while 37% was recognized at a point in time.

Progress payments are typically negotiated for longer term projects.  Payments are otherwise due once performance obligations are complete (generally at shipment and transfer of title).  For financial statement presentation purposes, the Company nets progress billings against the total costs incurred and estimated earnings recognized on uncompleted contracts.  The asset, “costs and estimated earnings in excess of billings,” represents revenues recognized in excess of amounts billed.  The liability, “billings in excess of costs and estimated earnings,” represents billings in excess of revenues recognized.

If applicable, the Company recognizes an asset for the incremental, material costs of obtaining a contract with a customer if the Company expects the benefit of those costs to be longer than one year and the costs are expected to be recovered.  As of February 28, 2023 and May 31, 2022, the Company does not have material incremental costs on any open contracts with an original expected duration of greater than one year, and therefore such costs are expensed as incurred.  These incremental costs include, but are not limited to, sales commissions incurred to obtain a contract with a customer.

10.The February 28, 2022 statement of income has been reclassified to conform with the presentation adopted for February 28, 2023. 

 

11.Other current liabilities:  

 

 

	February 28, 2023		May 31, 2022
Customer deposits	$ i 332,227		$ i 1,347,709
Personnel costs	i 2,397,755		i 1,587,271
Other	i 549,727		i 479,334
	$ i 3,279,709		$ i 3,414,314

---

9

---

 

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations

 

Cautionary Statement

 

The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for forward-looking statements.  Information in this Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations," and elsewhere in this 10-Q and its Exhibits that does not consist of historical facts, are "forward-looking statements."  Statements accompanied or qualified by, or containing, words such as "may," "will," "should," "believes," "expects," "intends," "plans," "projects," "estimates," "predicts," "potential," "outlook," "forecast," "anticipates," "presume," and "assume" constitute forward-looking statements and, as such, are not a guarantee of future performance.  The statements involve factors, risks and uncertainties, the impact or occurrence of which can cause actual results to differ materially from the expected results described in such statements.  Risks and uncertainties can include, among others, reductions in capital budgets by our customers and potential customers; changing product demand and industry capacity; increased competition and pricing pressures; advances in technology that can reduce the demand for the Company's products; the kind, frequency and intensity of natural disasters that affect demand for the Company’s products; and other factors, many or all of which are beyond the Company's control.  Consequently, investors should not place undue reliance on forward-looking statements as predictive of future results.  The Company disclaims any obligation to release publicly any updates or revisions to the forward-looking statements herein to reflect any change in the Company's expectations with regard thereto, or any changes in events, conditions or circumstances on which any such statement is based.

 

Results of Operations

 

A summary of the period-to-period changes in the principal items included in the condensed consolidated statements of income is shown below:

 

Summary comparison of the nine months ended February 28, 2023 and 2022
		Increase /
		(Decrease)
Sales, net		$ 8,270,000
Cost of goods sold		$ 2,608,000
Research and development costs		$    197,000
Selling, general and administrative expenses		$ 1,432,000
Income before provision for income taxes		$ 4,389,000
Provision for income taxes		$    893,000
Net income		$ 3,496,000

 

 

Sales under certain fixed-price contracts, in which the product has no alternative use to the Company and the Company has enforceable rights to payment for progress completed to date, inclusive of profit, are accounted for under the percentage-of-completion method of accounting whereby revenues are recognized based on estimates of completion prepared on a ratio of cost to total estimated cost basis.  Costs include all material and direct and indirect charges related to specific contracts.

 

Adjustments to cost estimates are made periodically and any losses expected to be incurred on contracts in progress are charged to operations in the period such losses are determined.  However, any profits expected on contracts in progress are recognized over the life of the contract.

 

For financial statement presentation purposes, the Company nets progress billings against the total costs incurred and estimated earnings recognized on uncompleted contracts.  The asset, "costs and estimated earnings in excess of billings," represents revenues recognized in excess of amounts billed.  The liability, "billings in excess of costs and estimated earnings," represents billings in excess of revenues recognized.

---

10

---

 

 

For the nine months ended February 28, 2023 (All figures discussed are for the nine months ended February 28, 2023 as compared to the nine months ended February 28, 2022).

 

	Nine months ended February 28		Change
	2023	2022	Amount		Percent
Net Revenue	$ 29,479,000	$ 21,209,000	$ 8,270,000		39%
Cost of sales	17,980,000	15,372,000	2,608,000		17%
Gross profit	$ 11,499,000	$   5,837,000	$ 5,662,000		97%
… as a percentage of net revenues	39%	28%

 

The Company's consolidated results of operations showed a 39% increase in net revenues and an increase in net income of 483%.  Revenues recorded in the current period for long-term construction projects (“Project(s)”) were 36% more than the level recorded in the prior year.  The Company had 45 Projects in process during the current period as compared to 34 during the same period last year.  Revenues recorded in the current period for other-than long-term construction projects (non-projects) were 45% more than the level recorded in the prior year.  Total sales within the U.S. increased 58% from the same period last year.  Total sales to Asia decreased 10% from the same period of the prior year.  Sales increases were recorded over the same period last year to customers involved in construction of buildings and bridges (29%) as well as to customers in aerospace / defense (44%) and to industrial customers (93%). The increase in aerospace/defense sales is due, in part, to a healthy combination of providing production hardware on several legacy programs and new development programs, along with receiving substantial contracts for the refurbishment of hardware on existing naval platforms. The 93% increase in sales to industrial customers is primarily due to some new domestic manufacturing facilities beginning operations which utilized the Company’s products.

 

In prior years, the Company reported research and development costs as part of cost of sales and therefore included in the gross profit. Management intends to continue to make significant investments in research and development in order to promote profitable growth of the Company.  In order to more clearly distinguish these investments from the profitability of a period’s sales, effective with the first quarter of fiscal 2023, the Company is disclosing research and development costs separately on the Condensed Consolidated Statements of Income below the gross profit line.  Prior period statements of income as well as disclosures in this document have been reclassified to conform with the presentation adopted for the current period.

 

The gross profit as a percentage of net revenue of 39% in the current period is eleven percentage points greater than the same period of the prior year (28%). The Company has been able to increase sales prices to recover more of the increased costs for materials and labor that were incurred over the past year. Management continues to work with suppliers to obtain more visibility of conditions affecting their respective markets. These actions combined with benefits from the Company’s continuous improvement initiatives and increased volume have helped to improve the gross margin as a percentage of revenue over the prior year.

 

Sales of the Company’s products are made to three general groups of customers: industrial, structural and aerospace / defense.  A breakdown of sales to the three general groups of customers is as follows:

 

	Nine months ended February 28
	2023	2022
Industrial	10%	8%
Structural	54%	58%
Aerospace / Defense	36%	34%

 

 

At February 28, 2022, the Company had 140 open sales orders in our backlog with a total sales value of $17.4 million.  At February 28, 2023, the Company has 125 open sales orders in our backlog, and the total sales value is $27.8 million.

 

The Company's backlog, revenues, commission expense, gross profits, and net income fluctuate from period to period.  The changes in the current period, compared to the prior period, are not necessarily representative of future results.

---

11

---

 

 

Net revenue by geographic region, as a percentage of total net revenue for the nine-month periods ended February 28, 2023 and February 28, 2022 is as follows:

 

	Nine months ended February 28
	2023	2022
USA	81%	72%
Asia	12%	18%
Other	7%	10%

 

 

Research and Development Costs

 

	Nine months ended February 28		Change
	2023	2022	Amount		Percent
R & D	$ 881,000	$ 684,000	$ 197,000		29%
… as a percentage of net revenues	3.0%	3.2%

Research and development costs stayed consistent as a percent of net revenues while increasing by 29% over the prior year.

 

Selling, General and Administrative Expenses

 

	Nine months ended February 28		Change
	2023	2022	Amount		Percent
S G & A	$ 5,878,000	$ 4,446,000	$1,432,000		32%
… as a percentage of net revenues	20%	21%

 

Selling, general and administrative expenses increased by 32% from the prior year.  This increase is primarily due to increased employee compensation costs including incentive compensation.

 

The above factors resulted in an operating income of $4,740,000 for the nine months ended February 28, 2023, 570% more than the $707,000 in the same period of the prior year.

 

A summary of the period-to-period changes in the principal items included in the condensed consolidated statements of income is shown below:

 

Summary comparison of the three months ended February 28, 2023 and 2022
		Increase /
		(Decrease)
Sales, net		$ 3,748,000
Cost of goods sold		$ 1,102,000
Research and development costs		$     (10,000	)
Selling, general and administrative expenses		$    660,000
Income before provision for income taxes		$ 2,231,000
Provision for income taxes		$    455,000
Net income		$ 1,776,000

 

 

Sales under certain fixed-price contracts, in which the product has no alternative use to the Company and the Company has enforceable rights to payment for progress completed to date, inclusive of profit, are accounted for under the percentage-of-completion method of accounting whereby revenues are recognized based on estimates of completion prepared on a ratio of cost to total estimated cost basis.  Costs include all material and direct and indirect charges related to specific contracts.

 

Adjustments to cost estimates are made periodically and any losses expected to be incurred on contracts in progress are charged to operations in the period such losses are determined.  However, any profits expected on contracts in progress are recognized over the life of the contract.

---

12

---

 

For financial statement presentation purposes, the Company nets progress billings against the total costs incurred and estimated earnings recognized on uncompleted contracts.  The asset, "costs and estimated earnings in excess of billings," represents revenues recognized in excess of amounts billed.  The liability, "billings in excess of costs and estimated earnings," represents billings in excess of revenues recognized.

 

For the three months ended February 28, 2023 (All figures discussed are for the three months ended February 28, 2023 as compared to the three months ended February 28, 2022).

 

	Three months ended February 28		Change
	2023	2022	Amount		Percent
Net Revenue	$9,891,000	$6,143,000	$3,748,000		61%
Cost of sales	5,871,000	4,769,000	1,102,000		23%
Gross profit	$4,020,000	$1,374,000	$2,646,000		192%
… as a percentage of net revenues	41%	22%

 

The Company's consolidated results of operations showed a 61% increase in net revenues and $1.8 million increase in net income.  Revenues recorded in the current period for Projects were 91% more than the level recorded in the prior year.  The Company had 29 Projects in process during the current period as compared to 27 during the same period last year.  Revenues recorded in the current period for other-than long-term construction projects (non-projects) were 28% more than the level recorded in the prior year. Total sales within the U.S. increased 98% from the same period last year.  Total sales to Asia decreased 25% from the same period of the prior year. Sales increases were recorded over the same period last year to customers involved in construction of buildings and bridges (76%) as well as to customers in aerospace / defense (42%) and to industrial customers (69%).  The circumstances affecting the fluctuations in revenue levels are as identified in the year-to-date comparisons, above.

 

The gross profit as a percentage of net revenue of 41% in the current period is nineteen percentage points higher than the same period of the prior year (22%).  The Company has been able to increase sales prices to recover more of the increased costs for materials and labor that were incurred over the past year.  Management continues to work with suppliers to obtain more visibility of conditions affecting their respective markets. These actions combined with benefits from the Company’s continuous improvement initiatives and increased volume have helped to improve the gross margin as a percentage of revenue over the prior year.

 

 

Sales of the Company’s products are made to three general groups of customers: industrial, structural and aerospace / defense.  A breakdown of sales to the three general groups of customers is as follows:

 

	Three months ended February 28
	2023	2022
Industrial	8%	8%
Structural	54%	49%
Aerospace / Defense	38%	43%

 

 

Net revenue by geographic region, as a percentage of total net revenue for the three-month periods ended February 28, 2023 and February 28, 2022, is as follows:

 

	Three months ended February 28
	2023	2022
USA	85%	69%
Asia	9%	19%
Other	6%	12%

---

13

---

 

Research and Development Costs

 

	Three months ended February 28		Change
	2023	2022	Amount		Percent
R & D	$ 191,000	$ 201,000	$ (10,000)		-5%
… as a percentage of net revenues	1.9%	3.3%

Total Research and development costs stayed consistent with prior year.

 

Selling, General and Administrative Expenses

 

	Three months ended February 28		Change
	2023	2022	Amount		Percent
S G & A	$ 2,025,000	$ 1,365,000	$ 660,000		48%
… as a percentage of net revenues	20%	22%

Selling, general and administrative expenses increased 48% from the prior year.  This increase is primarily due to increased employee compensation costs including incentive compensation.

 

The above factors resulted in an operating income of $1,805,000 for the three months ended February 28, 2023, better than the $191,000 loss in the same period of the prior year.

 

 

Stock Options

 

The Company has a stock option plan which provides for the granting of nonqualified or incentive stock options to officers, key employees and non-employee directors.  Options granted under the plan are exercisable over a ten-year term.  Options not exercised at the end of the term expire.  

 

The Company expenses stock options using the fair value recognition provisions of the FASB ASC.  The Company recognized $128,000 and $126,000 of compensation cost for the nine-month periods ended February 28, 2023 and 2022.

 

The fair value of each stock option grant has been determined using the Black-Scholes model.  The model considers assumptions related to exercise price, expected volatility, risk-free interest rate, and the weighted average expected term of the stock option grants.  Expected volatility assumptions used in the model were based on volatility of the Company's stock price for the thirty-month period ending on the date of grant.  The risk-free interest rate is derived from the U.S. treasury yield.  The Company used a weighted average expected term.  

 

The following assumptions were used in the Black-Scholes model to estimate the fair market value of the Company's stock option grants:

 

	February 2023		February 2022
Risk-free interest rate:	1.625%		2.875%
Expected life of the options:	4.1 years		4 years
Expected share price volatility:	30%		32%
Expected dividends:	zero		zero
These assumptions resulted in estimated fair-market value per stock option:	$3.06		$3.42

 

The ultimate value of the options will depend on the future price of the Company's common stock, which cannot be forecast with reasonable accuracy.  

---

14

---

 

A summary of changes in the stock options outstanding during the nine-month period ended February 28, 2023 is presented below:

				Weighted-
		Number of		Average
		Options		Exercise Price
Options outstanding and exercisable at May 31, 2022:		283,000		$ 11.43
Options granted:		42,000		$ 11.45
Less: Options exercised:		13,750		$ 10.04
Less: Options expired:		3,750		-
Options outstanding and exercisable at February 28, 2023:		307,500		$ 11.51
Closing value per share on NASDAQ at February 28, 2023:				$ 16.80

 

Capital Resources and Long-Term Debt

 

The Company's primary liquidity is dependent upon the working capital needs. These are mainly short-term investments, inventory, accounts receivable, costs and estimated earnings in excess of billings, accounts payable, other current liabilities, and billings in excess of costs and estimated earnings.  The Company's primary source of liquidity has been operations.  

 

Capital expenditures for the nine months ended February 28, 2023 were $2,383,000 compared to $722,000 in the same period of the prior year.  As of February 28, 2023, the Company has commitments for capital expenditures totaling $900,000 during the next twelve months.  

 

The Company believes it is carrying adequate insurance coverage on its facilities and their contents.

 

 

 

NOTE: Inventory turnover is annualized for the nine-month period ended February 28, 2023.

 

Inventory, at $5,680,000 as of February 28, 2023, is $175,000 less than the prior year-end level of $5,855,000. Approximately 85% of the current inventory is work in process, 3% is finished goods, and 12% is raw materials.  

 

Maintenance and other inventory represent stock that is estimated to have a product life cycle in excess of twelve months. This stock represents certain items the Company is required to maintain for service of products sold and items that are generally subject to spontaneous ordering.  This inventory is particularly sensitive to technological obsolescence in the near term due to its use in industries characterized by the continuous introduction of new product lines, rapid technological advances and product obsolescence.  Management of the Company has recorded an allowance for potential inventory obsolescence. The provision for potential inventory obsolescence was $68,000 and zero for the nine-month periods ended February 28, 2023 and 2022.  The Company continues to rework slow-moving inventory, where applicable, to convert it to product to be used on customer orders.  

---

15

---

 

Accounts Receivable, Costs and Estimated Earnings in Excess of Billings (“CIEB"), and Billings in Excess of Costs and Estimated Earnings ("BIEC")

 

	February 28, 2023		May 31, 2022		Increase /(Decrease)
Accounts receivable	$   8,563,000		$ 4,467,000			$ 4,096,000		92%
CIEB	3,774,000		3,336,000			438,000		13%
Less: BIEC	1,438,000		1,123,000			315,000		28%
Net	$ 10,899,000		$ 6,680,000			$ 4,219,000		63%
Number of an average day’s sales outstanding in accounts receivable	78		42

 

The Company combines the totals of accounts receivable, the current asset, CIEB, and the current liability, BIEC, to determine how much cash the Company will eventually realize from revenue recorded to date.  As the accounts receivable figure rises in relation to the other two figures, the Company can anticipate increased cash receipts within the ensuing 30-60 days.    

 

Accounts receivable of $8,563,000 as of February 28, 2023 includes $29,000 of an allowance for doubtful accounts (“Allowance”).  The accounts receivable balance as of May 31, 2022 of $4,467,000 included an Allowance of $16,000.  The number of an average day's sales outstanding in accounts receivable (“DSO”) increased from 42 days at May 31, 2022 to 78 at February 28, 2023.  The DSO is a function of 1.) the level of sales for an average day (for example, total sales for the past three months divided by 90 days) and 2.) the level of accounts receivable at the balance sheet date.  The level of accounts receivable is greater than at the end of the prior year primarily because of the $0.6 million increase in the level of sales for the month of February 2023 over the month of May 2022 and the $1.5 million reduction to CIEB from quarter ending November 30, 2022. The Company expects to collect the net accounts receivable balance during the next twelve months.

 

As noted above, CIEB represents revenues recognized in excess of amounts billed.  Whenever possible, the Company negotiates a provision in sales contracts to allow the Company to bill, and collect from the customer, payments in advance of shipments.  Unfortunately, such provisions are often not possible.  The $3,774,000 balance in this account at February 28, 2023 is 13% more than the prior year-end balance.  This increase is the result of normal flow of the Projects through production with billings to the customers as permitted in the related contracts.  The Company expects to bill the entire amount during the next twelve months.  56% of the CIEB balance as of the end of the last fiscal quarter, November 30, 2022, was billed to those customers in the current fiscal quarter ended February 28, 2023.  The remainder will be billed as the Projects progress, in accordance with the terms specified in the various contracts.

 

The balances in this account are comprised of the following components:

 

	February 28, 2023		May 31, 2022
Costs	$ 3,430,000		$ 3,250,000
Estimated Earnings	4,045,000		2,642,000
Less: Billings to customers	3,701,000		2,556,000
CIEB	$ 3,774,000		$ 3,336,000
Number of Projects in progress	15		11

 

As noted above, BIEC represents billings to customers in excess of revenues recognized.  The $1,438,000 balance in this account at February 28, 2023 is up 28% from the $1,123,000 balance at the end of the prior year.  The balance in this account fluctuates in the same manner and for the same reasons as the CIEB, discussed above.   Final delivery of product under these contracts is expected to occur during the next twelve months.

---

16

---

 

The balances in this account are comprised of the following components:

 

	February 28, 2023		May 31, 2022
Billings to customers	$ 3,772,000		$ 2,711,000
Less: Costs	1,349,000		1,019,000
Less: Estimated Earnings	985,000		569,000
BIEC	$ 1,438,000		$ 1,123,000
Number of Projects in progress	7		8

 

Summary of factors affecting the balances in CIEB and BIEC:

 

	February 28, 2023		May 31, 2022
Number of Projects in progress	22		19
Aggregate percent complete	49%		47%
Average total sales value of Projects in progress	$844,000		$795,000
Percentage of total value invoiced to customer	41%		35%

 

The Company's backlog of sales orders at February 28, 2023 is $27.8 million, up from the $23.7 million at the end of the prior year.  $10.3 million of the current backlog is on Projects already in progress.  

 

Other Balance Sheet Items

 

Accounts payable, at $1,467,000 as of February 28, 2023, is 3% more than the prior year-end.  Other current liabilities increased 9% from the prior year-end, to $3,733,000.  The Company expects the current accrued amounts to be paid or applied during the next twelve months.

 

Management believes the Company's cash flows from operations are sufficient to fund ongoing operations and capital improvements for the next twelve months.  

 

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

 

Smaller reporting companies are not required to provide the information called for by this item.

 

Item 4.  Controls and Procedures

 

(a) Evaluation of disclosure controls and procedures.   

 

The Company's principal executive officer and principal financial officer have evaluated the Company's disclosure controls and procedures as of February 28, 2023 and have concluded that as of the evaluation date, the disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms and that information required to be disclosed in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our chief executive officer and chief financial officer to allow timely decisions regarding required disclosure.

 

(b) Changes in internal control over financial reporting.   

 

There have been no changes in the Company's internal controls over financial reporting that occurred during the fiscal quarter ended February 28, 2023 that have materially affected, or are reasonably likely to materially affect, the Company's control over financial reporting.

---

17

---

 

Part II - Other Information

 

ITEM 1		Legal Proceedings
		There are no other legal proceedings except for routine litigation incidental to the business.
ITEM 1A		Risk Factors
		Smaller reporting companies are not required to provide the information called for by this item.
ITEM 2		Unregistered Sales of Equity Securities and Use of Proceeds
		(a)	The Company sold no equity securities during the fiscal quarter ended February 28, 2023 that were not registered under the Securities Act.
		(b)	Use of proceeds following effectiveness of initial registration statement:
			Not Applicable
		(c)	Repurchases of Equity Securities – Quarter Ended February 28, 2023
			Period			(a) Total Number of Shares Purchased		(b) Average Price Paid Per Share	(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	(d) Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs
			December 1, 2022 -
			December 31, 2022			-		-	-	-
			January 1, 2023 -
			January 31, 2023			-		-	-	-
			February 1, 2023 -
			February 28, 2023			-		-	-	-
			Total			-		-	-	-
ITEM 3		Defaults Upon Senior Securities
		None
ITEM 4		Mine Safety Disclosures
		Not applicable
ITEM 5		Other Information
		(a)		Information required to be disclosed in a Report on Form 8-K, but not reported
				None
		(b)		Material changes to the procedures by which Security Holders may recommend nominees to the Registrant's Board of Directors
				None

---

18

---

 

ITEM 6		Exhibits
		3(v)	By-laws – filed on January 6, 2023 with Form 10-Q for the period ending November 30, 2022, and incorporated herein by reference.
		31(i)	Rule 13a-14(a) Certification of Chief Executive Officer.
		31(ii)	Rule 13a-14(a) Certification of Chief Financial Officer.
		32(i)	Section 1350 Certification of Chief Executive Officer.
		32(ii)	Section 1350 Certification of Chief Financial Officer.
		101.SCH	XBRL Taxonomy Extension Schema Document
		101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
		101.LAB	XBRL Taxonomy Extension Label Linkbase Document
		101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document
		104	Cover Page Interactive Data File – the cover page XBRL tags are embedded within the Inline XBRL document and are contained within Exhibit 101

---

19

---

 

Report of Independent Registered Public Accounting Firm

 

 

The Board of Directors and Stockholders

Taylor Devices, Inc.

 

 

Results of Review of Interim Financial Information

 

We have reviewed the accompanying condensed consolidated balance sheet of Taylor Devices, Inc. and Subsidiary (the Company) as of February 28, 2023, and the related condensed consolidated statements of income and stockholders’ equity for the three and nine months ended February 28, 2023 and 2022, and cash flows for the nine months ended February 28, 2023 and 2022, and the related notes (collectively referred to as the interim financial information).  Based on our reviews, we are not aware of any material modifications that should be made to the condensed consolidated financial statements referred to above for them to be in conformity with accounting principles generally accepted in the United States of America.

 

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of the Company as of May 31, 2022, and the related consolidated statements of income, stockholders’ equity, and cash flows for the year then ended (not presented herein); and in our report dated August 19, 2022, we expressed an unqualified opinion on those consolidated financial statements.  In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of May 31, 2022, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

 

Basis for Review Results

 

These financial statements are the responsibility of the Company's management.  We conducted our review in accordance with the standards of the PCAOB.  A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters.  It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole.  Accordingly, we do not express such an opinion.

 

 

Lumsden & McCormick, LLP

Buffalo, New York

March 30, 2023

---

20

---

 

TAYLOR DEVICES, INC.

 

Signatures

 

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

 

Date:	March 30, 2023			/s/Timothy J. Sopko
				Timothy J. Sopko Chief Executive Officer (Principal Executive Officer)

Date:	March 30, 2023			/s/Paul Heary
				Paul Heary Chief Financial Officer

---

21

 

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 1/06/23  Taylor Devices Inc.               10-Q       11/30/22   26:1.5M