SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Makingorg, Inc. – ‘10-Q’ for 6/30/22

On:  Monday, 8/15/22, at 1:57pm ET   ·   For:  6/30/22   ·   Accession #:  1640334-22-1802   ·   File #:  0-55260

Previous ‘10-Q’:  ‘10-Q’ on 5/16/22 for 3/31/22   ·   Next & Latest:  ‘10-Q’ on 10/10/23 for 9/30/22

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 8/15/22  Makingorg, Inc.                   10-Q        6/30/22   45:2.1M                                   Pubco Reporting … Inc/FA

Quarterly Report   —   Form 10-Q

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Quarterly Report                                    HTML    542K 
 2: EX-31.1     Certification -- §302 - SOA'02                      HTML     18K 
 3: EX-32.1     Certification -- §906 - SOA'02                      HTML     14K 
 4: EX-32.2     Certification -- §906 - SOA'02                      HTML     14K 
10: R1          Cover                                               HTML     64K 
11: R2          Condensed Consolidated Balance Sheets               HTML     94K 
12: R3          Condensed Consolidated Balance Sheets               HTML     31K 
                (Parenthetical)                                                  
13: R4          Unaudited Condensed Consolidated Statements of      HTML     86K 
                Operations and Comprehensive Loss                                
14: R5          Unaudited Consolidated Statements of Stockholders   HTML     37K 
                Deficit                                                          
15: R6          Unaudited Condensed Consolidated Statements of      HTML     72K 
                Cash Flows                                                       
16: R7          Organization and Nature of Business                 HTML     18K 
17: R8          Going Concern                                       HTML     19K 
18: R9          Summary of Significant Accounting Policies          HTML     23K 
19: R10         Advances to Vendor and Others                       HTML     15K 
20: R11         Related Party Transactions                          HTML     20K 
21: R12         Convertible Note Payable                            HTML     18K 
22: R13         Lease                                               HTML     51K 
23: R14         Income Taxes                                        HTML     27K 
24: R15         Segment Reporting                                   HTML     20K 
25: R16         Subsequent Event                                    HTML     16K 
26: R17         Summary of Significant Accounting Policies          HTML     31K 
                (Policies)                                                       
27: R18         Lease (Tables)                                      HTML     54K 
28: R19         Income Taxes (Tables)                               HTML     21K 
29: R20         Going Concern (Details Narrative)                   HTML     31K 
30: R21         Advances to Supplier (Details Narrative)            HTML     16K 
31: R22         Related Party Transactions (Details Narrative)      HTML     40K 
32: R23         Convertible Note Payable (Details Narrative)        HTML     36K 
33: R24         Lease (Details)                                     HTML     18K 
34: R25         Lease (Details 1)                                   HTML     27K 
35: R26         Lease (Details 2)                                   HTML     20K 
36: R27         Lease (Details 3)                                   HTML     20K 
37: R28         Lease (Details Narrative)                           HTML     16K 
38: R29         Income Taxes (Details)                              HTML     20K 
39: R30         Income Taxes (Details Narrative)                    HTML     24K 
40: R31         Segment Reporting (Details Narrative)               HTML     24K 
43: XML         IDEA XML File -- Filing Summary                      XML     73K 
41: XML         XBRL Instance -- cqcq_10q_htm                        XML    356K 
42: EXCEL       IDEA Workbook of Financial Reports                  XLSX     56K 
 7: EX-101.CAL  XBRL Calculations -- cqcq-20220630_cal               XML     85K 
 9: EX-101.DEF  XBRL Definitions -- cqcq-20220630_def                XML    116K 
 6: EX-101.LAB  XBRL Labels -- cqcq-20220630_lab                     XML    378K 
 8: EX-101.PRE  XBRL Presentations -- cqcq-20220630_pre              XML    291K 
 5: EX-101.SCH  XBRL Schema -- cqcq-20220630                         XSD     75K 
44: JSON        XBRL Instance as JSON Data -- MetaLinks              161±   219K 
45: ZIP         XBRL Zipped Folder -- 0001640334-22-001802-xbrl      Zip     96K 


‘10-Q’   —   Quarterly Report

Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Table of Contents
"Part 1
"Item 1
"Financial Statements (Unaudited)
"Consolidated Balance Sheets
"Consolidated Statements of Operations
"Consolidated Statements of Change in Stockholders' Deficit
"Consolidated Statements of Cash Flows
"Notes to the Consolidated Financial Statements
"Item 2
"Management's Discussion and Analysis of Financial Condition and Results of Operations
"Item 3
"Quantitative and Qualitative Disclosures About Market Risk
"Item 4
"Controls and Procedures
"Part Ii
"Other Information
"Legal Proceedings
"Unregistered Sales of Equity Securities and Use of Proceeds
"Defaults Upon Senior Securities
"Mine safety disclosures
"Item 5
"Item 6
"Exhibits
"Signatures

This is an HTML Document rendered as filed.  [ Alternative Formats ]



 iX:   C: 
 i 0001569083 i false i --12-31 i Q2 i 2022 i 0.001 i 50000000 i 0 i 0 i 0 i 0 i 0.001 i 150000000 i 35540000 i 35540000 i 35540000 i P1Y i P1Y i 200000 i 0.12 i 0.12 i 38857 i P0Y i 0 i 0.25 i 0 i 0 i 0 i 100015690832022-01-012022-06-300001569083cqcq:PRCMember2022-01-012022-06-300001569083cqcq:HKMember2022-01-012022-06-300001569083cqcq:SeptemberOneTwoThousandSixteenMembercqcq:ConvertibleNoteAgreementMember2022-06-300001569083cqcq:ConvertibleNoteAgreementMember2022-06-300001569083cqcq:SeptemberOneTwoThousandNineteenMembercqcq:ConvertibleNoteAgreementMember2022-06-300001569083cqcq:SeptemberOneTwoThousandEighteenMembercqcq:ConvertibleNoteAgreementMember2022-06-300001569083cqcq:ConvertibleNoteAgreementMember2021-12-310001569083cqcq:LeaseAgreementMember2022-01-012022-06-300001569083cqcq:OneMarchTwoThousandTwentyTwoMembercqcq:LeaseAgreementMember2022-01-012022-06-300001569083us-gaap:RetainedEarningsMember2022-06-300001569083us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001569083us-gaap:AdditionalPaidInCapitalMember2022-06-300001569083us-gaap:CommonStockMember2022-06-300001569083us-gaap:PreferredStockMember2022-06-300001569083cqcq:OnJuneOneTwentyTwentyMembercqcq:LeaseAgreementMember2022-01-012022-06-300001569083us-gaap:RetainedEarningsMember2022-01-012022-06-300001569083us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-06-300001569083us-gaap:AdditionalPaidInCapitalMember2022-01-012022-06-300001569083us-gaap:CommonStockMember2022-01-012022-06-300001569083us-gaap:PreferredStockMember2022-01-012022-06-300001569083us-gaap:RetainedEarningsMember2021-12-310001569083us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001569083us-gaap:AdditionalPaidInCapitalMember2021-12-310001569083us-gaap:CommonStockMember2021-12-310001569083us-gaap:PreferredStockMember2021-12-3100015690832021-06-300001569083us-gaap:RetainedEarningsMember2021-06-300001569083us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300001569083us-gaap:AdditionalPaidInCapitalMember2021-06-300001569083us-gaap:CommonStockMember2021-06-300001569083us-gaap:PreferredStockMember2021-06-300001569083us-gaap:RetainedEarningsMember2021-01-012021-06-300001569083us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-06-300001569083us-gaap:AdditionalPaidInCapitalMember2021-01-012021-06-300001569083us-gaap:CommonStockMember2021-01-012021-06-300001569083us-gaap:PreferredStockMember2021-01-012021-06-3000015690832020-12-310001569083us-gaap:RetainedEarningsMember2020-12-310001569083us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001569083us-gaap:AdditionalPaidInCapitalMember2020-12-310001569083us-gaap:CommonStockMember2020-12-310001569083us-gaap:PreferredStockMember2020-12-3100015690832021-01-012021-06-3000015690832021-04-012021-06-3000015690832022-04-012022-06-3000015690832021-12-3100015690832022-06-3000015690832022-08-07iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:purecqcq:integer

 

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form  i 10-Q

 

Mark One

 i    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended  i June 30, 2022

 

 i   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______ to _______

 

Commission File No.  i 000-55260

 

 i MakingORG, Inc.

(Exact name of registrant as specified in its charter)

 

 i Nevada

 

6770

 

 i 39-2079723

(State or Other Jurisdiction of

Incorporation or Organization)

 

(Primary Standard Industrial

Classification Number)

 

(IRS Employer

Identification Number)

 

 i 385 S. Lemon Avenue # i E 301

 i Walnut,  i CA  i 91789

( i 213)  i 805-5799

(Address and telephone number of principal executive offices)

 

Securities registered pursuant to Section 12(b) of the Exchange Act:

None

 

Securities registered pursuant to Section 12(g) of the Exchange Act:

 i Common Stock, $0.001 par value

 

Indicate by checkmark whether the issuer: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  i Yes ☒   No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-K (§229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  i Yes ☒   No ☐

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 i Non-accelerated Filer

Smaller reporting company

 i 

 

Emerging growth company

 i 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act   ☐

 

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes  i  No ☒

 

Applicable Only to Issuer Involved in Bankruptcy Proceedings During the Preceding Five Years. N/A

 

Indicate by checkmark whether the issuer has filed all documents and reports required to be filed by Section 12, 13 and 15(d) of the Securities Exchange Act of 1934 after the distribution of securities under a plan confirmed by a court. Yes ☐   No ☒

 

Applicable Only to Corporate Registrants

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the most practicable date:

 

Class

Outstanding as of August 7, 2022

Common Stock: $0.001

 i 35,540,000

 

 

 

PART 1

FINANCIAL INFORMATION

 

 

 

 

 

 

 

 

Item 1

Financial Statements (Unaudited)

 

3

 

 

Consolidated Balance Sheets

 

3

 

 

Consolidated Statements of Operations

 

4

 

 

Consolidated Statements of Change in Stockholders’ Deficit

 

5

 

 

Consolidated Statements of Cash Flows

 

6

 

 

Notes to the Consolidated Financial Statements

 

7

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

14

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

19

 

Item 4.

Controls and Procedures

 

19

 

 

 

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

 

 

 

 

Item 1

Legal Proceedings

 

20

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

20

 

Item 3

Defaults Upon Senior Securities

 

20

 

Item 4

Mine safety disclosures

 

20

 

Item 5

Other Information

 

20

 

Item 6

Exhibits

 

21

 

 

Signatures

 

22

 

 

 
2

Table of Contents

 

PART I.

FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

MAKINGORG, INC. AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

 

June 30,

2022

 

 

December 31,

2021

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

Current Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$ i 42,139

 

 

$ i 108,356

 

Advances to vendor and others

 

 

 i 77,436

 

 

 

 i 80,677

 

    Right-of-use assets - operating leases

 

 

 i -

 

 

 

 i 31,171

 

Total Current Assets

 

 

 i 119,575

 

 

 

 i 220,204

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$ i 119,575

 

 

$ i 220,204

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

Current Liabilities

 

 

 

 

 

 

 

 

Convertible note payable

 

$ i 200,000

 

 

$ i 200,000

 

Interest payable

 

 

 i 140,000

 

 

 

 i 128,000

 

Accrued liabilities

 

 

 i 18,249

 

 

 

 i 11,234

 

Lease liabilities - operating leases

 

 

 i -

 

 

 

 i 31,171

 

Due to related party

 

 

 i 387,918

 

 

 

 i 386,418

 

 

 

 

 

 

 

 

 

 

Total Current Liabilities

 

 

 i 746,167

 

 

 

 i 756,823

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 i 746,167

 

 

 i 756,823

 

 

 

 

 

 

 

 

 

 

Stockholders’ Deficit

 

 

 

 

 

 

 

 

Preferred stock, par value $ i 0.001;  i 50,000,000 shares authorized,

 

 

 

 

 

 

 

 

zero shares issued and outstanding

 

 

 i -

 

 

 

 i -

 

Common stock, par value $ i 0.001;  i 150,000,000 shares authorized,

 

 

 

 

 

 

 

 

 i 35,540,000 shares issued and outstanding as of

 

 

 

 

 

 

 

 

June 30, 2022 and December 31, 2021, respectively

 

 

 i 35,540

 

 

 

 i 35,540

 

Additional paid-in capital

 

 

 i 583,882

 

 

 

 i 583,882

 

Accumulated other comprehensive (loss) income

 

 

( i 839 )

 

 

 i 6,266

 

Accumulated deficit

 

 

( i 1,245,175 )

 

 

( i 1,162,307 )

Total Stockholders’ Deficit

 

 

( i 626,592 )

 

 

( i 536,619 )

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Deficit

 

$ i 119,575

 

 

$ i 220,204

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

 
3

Table of Contents

 

MAKINGORG, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months

ended June 30,

 

 

For the six months

ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net Sales-Related Party

 

$ i -

 

 

$ i 59,439

 

 

$ i -

 

 

$ i 71,844

 

Cost of Sales

 

 

 i -

 

 

 

 i 39,626

 

 

 

 i -

 

 

 

 i 47,191

 

Gross Profit

 

 

 i -

 

 

 

 i 19,813

 

 

 

 i -

 

 

 

 i 24,653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

 i 15,465

 

 

 

 i 25,092

 

 

 

 i 39,425

 

 

 

 i 47,716

 

Professional fees

 

 

 i 13,952

 

 

 

 i 34,176

 

 

 

 i 31,545

 

 

 

 i 51,632

 

TOTAL OPERATING EXPENSES

 

 

 i 29,417

 

 

 

 i 59,268

 

 

 

 i 70,970

 

 

 

 i 99,348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

( i 29,417 )

 

 

( i 39,455 )

 

 

( i 70,970 )

 

 

( i 74,695 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 i 102

 

 

 

 i 1

 

 

 

 i 102

 

 

 

 i 1

 

Interest expense

 

 

( i 6,000 )

 

 

( i 6,000 )

 

 

( i 12,000 )

 

 

( i 12,000 )

TOTAL OTHER EXPENSE, NET

 

 

( i 5,898 )

 

 

( i 5,999 )

 

 

( i 11,898 )

 

 

( i 11,999 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS BEFORE INCOME TAX

 

 

( i 35,315 )

 

 

( i 45,454 )

 

 

( i 82,868 )

 

 

( i 86,694 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax

 

 

 i -

 

 

 

 i 800

 

 

 

 i -

 

 

 

 i 800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS

 

$( i 35,315 )

 

$( i 46,254 )

 

$( i 82,868 )

 

$( i 87,494 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE ITEM:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation (loss) income

 

 

( i 7,406 )

 

 

 i 721

 

 

 

( i 7,105 )

 

 

 i 585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL COMPREHENSIVE LOSS

 

$( i 42,721 )

 

$( i 45,533 )

 

$( i 89,973 )

 

$( i 86,909 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS PER COMMON SHARE: BASIC AND DILUTED

 

$( i 0.001 )

 

$( i 0.001 )

 

$( i 0.002 )

 

$( i 0.002 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: BASIC AND DILUTED

 

 

 i 35,540,000

 

 

 

 i 35,540,000

 

 

 

 i 35,540,000

 

 

 

 i 35,540,000

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

 
4

Table of Contents

 

MAKINGORG, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Other

 

 

 

 

 

Total

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Paid-in

 

 

Comprehensive

 

 

Accumulated

 

 

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income

 

 

Deficit

 

 

Deficit

 

Balance, December 31, 2020

 

 

-

 

 

$ i -

 

 

 

 i 35,540,000

 

 

$ i 35,540

 

 

$ i 583,882

 

 

$ i 2,491

 

 

$( i 1,161,693)

 

$( i 539,780)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation gain

 

 

-

 

 

 

 i -

 

 

 

-

 

 

 

 i -

 

 

 

 i -

 

 

 

 i 585

 

 

 

 i -

 

 

 

 i 585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

 i -

 

 

 

-

 

 

 

 i -

 

 

 

 i -

 

 

 

 i -

 

 

 

( i 87,494)

 

 

( i 87,494)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2021 (Unaudited)

 

 

-

 

 

$ i -

 

 

 

 i 35,540,000

 

 

$ i 35,540

 

 

$ i 583,882

 

 

$ i 3,076

 

 

$( i 1,249,187)

 

$( i 626,689)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2021

 

 

-

 

 

$ i -

 

 

 

 i 35,540,000

 

 

$ i 35,540

 

 

$ i 583,882

 

 

$ i 6,266

 

 

$( i 1,162,307)

 

$( i 536,619)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation loss

 

 

-

 

 

 

 i -

 

 

 

-

 

 

 

 i -

 

 

 

 i -

 

 

 

( i 7,105)

 

 

 i -

 

 

 

( i 7,105)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

 i -

 

 

 

-

 

 

 

 i -

 

 

 

 i -

 

 

 

 i -

 

 

 

( i 82,868)

 

 

( i 82,868)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2022 (Unaudited)

 

 

-

 

 

$ i -

 

 

 

 i 35,540,000

 

 

$ i 35,540

 

 

$ i 583,882

 

 

$( i 839)

 

$( i 1,245,175)

 

$( i 626,592)

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

 
5

Table of Contents

 

MAKINGORG, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

 

 

 

 

 

For the six months ended June 30,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss

 

$( i 82,868 )

 

$( i 87,494 )

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Amortization of Right-of-use assets

 

 

 i -

 

 

 

 i 33,003

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable – related party

 

 

 i -

 

 

 

 i 16,078

 

Inventories

 

 

 i -

 

 

 

( i 19,271 )

Prepaid expenses and other current assets

 

 

( i 810 )

 

 

( i 15,302 )

Interest payable

 

 

 i 12,000

 

 

 

 i 12,000

 

Lease Liabilities

 

 

 i -

 

 

 

 i 1,033

 

Accrued liabilities

 

 

 i 7,202

 

 

 

( i 3,252 )

CASH FLOWS USED IN OPERATING ACTIVITIES

 

 

( i 64,476 )

 

 

( i 63,205 )

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Loan from related party

 

 

 i 1,500

 

 

 

 i 53,332

 

CASH FLOWS PROVIDED BY FINANCING ACTIVITIES

 

 

 i 1,500

 

 

 

 i 53,332

 

 

 

 

 

 

 

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH

 

 

( i 3,241 )

 

 

 i 91

 

 

 

 

 

 

 

 

 

 

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

 

( i 66,217)

 

 

( i 9,782)

Cash and cash equivalents, beginning of period

 

 

 i 108,356

 

 

 

 i 30,700

 

Cash and cash equivalents, end of period

 

$ i 42,139

 

 

$ i 20,918

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

Interest paid

 

$ i -

 

 

$ i -

 

Income taxes paid

 

$ i -

 

 

$ i 800

 

 

 

 

 

 

 

 

 

 

NON-CASH TRANSACTION:

 

 

 

 

 

 

 

 

Due to related party for expenses paid on behalf of the Company

 

$ i -

 

 

$ i 12,361

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

 
6

Table of Contents

 

MAKINGORG, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

 i 

NOTE 1 – ORGANIZATION AND NATURE OF BUSINESS

 

MakingORG, Inc. (“MakingORG”) was incorporated under the laws of the State of Nevada on August 10, 2012. The trading symbol is “CQCQ” and the fiscal year end is December 31. On October 20, 2016, MakingORG filed documents registering its intention to transact interstate business in the state of California. On November 29, 2016, MakingORG incorporated HK Feng Wang Group Limited (“HKFW”) under the laws of Hong Kong. On August 22, 2017, HKFW incorporated Chongqing Beauty Kenner Biotechnology Co., Ltd (“CBKB”) under the laws of the People’s Republic of China (“PRC”).

 

MaingORG, Inc. and its subsidiaries (the Company) purchase Acer truncatum bunge seed oil from China, outsource to third party to manufacture Acer truncatum bunge related health products, and sell to end users and distributors in the United States and PRC.

 

In January 2020, the World Health Organization declared an outbreak of the coronavirus (“COVID-19”) to be a Public Health Emergency of International Concern, subsequently declared COVID-19 a global pandemic, and recommended containment and mitigation measures worldwide on March 11, 2020. The Company had experienced some adverse impacts on its business in the PRC Segment, such as limited access to its staff in the PRC and restrictions on business travel within the PRC and between USA and PRC. The pandemic has created global economic uncertainties and led to negative impact on the financial markets. The extent of the COVID-19 impact to the Company will depend on numerous factors and developments related to COVID-19. Consequently, any potential impacts of COVID-19 remain highly uncertain and cannot be predicted with confidence.

 

 i 

NOTE 2 – GOING CONCERN

 

Pursuant to ASU 2014-15, the Company has assessed its ability to continue as a going concern for a period of one year from the date of the issuance of these consolidated financial statements. Substantial doubt about an entity’s ability to continue as a going concern exists when relevant conditions and events, considered in the aggregate, indicate that it is probable that the entity will be unable to meet its obligations as they become due within one year from the financial statement issuance date. The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principle, which contemplate continuation of the Company as a going concern. The Company currently suffered recurring loss from operations, generated negative cash flow from operating activities and has an accumulated deficit and has not completed its efforts to establish a stabilized source of revenues sufficient to cover operating costs over an extended period of time. These conditions raise substantial doubt as to its ability to continue as a going concern. These consolidated financial statements do not include adjustments relating to the recoverability and classification of reported asset amounts or the amount and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

The Company had a net loss of $ i 35,315 and $ i 46,254 for the three months ended June 30, 2022 and 2021, respectively. In addition, the Company had an accumulated deficit of $ i 1,245,175 and $ i 1,162,307 as of June 30, 2022 and December 31, 2021, respectively. As of June 30, 2022, the Company has its current liabilities exceed its current assets resulting in negative working capital of $ i 426,592. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent on its ability to raise additional capital. The Company’s consolidated financial statements do not include any adjustments relating to the recoverability and classification of reported asset amounts or the amount and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Management anticipates that the Company will be dependent, in the near future, on additional investment capital to fund operating expenses. The Company may seek additional funding through additional issuance of common stock and/or borrowings from financial institutions or the majority shareholder to support its normal business operations. In light of management’s efforts, there is no assurance that the Company will be successful in this or any of its endeavors or become financially viable to continue as a going concern.

 / 

 

 i 

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

 i 

The accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s most recent Annual Financial Statements filed with the SEC on Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim period presented have been reflected herein. The results of operations for the interim period are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosures contained in the audited financial statements for the most recent fiscal period, as reported in the Form 10-K, have been omitted.

 / 

 

 
7

Table of Contents

 

Principles of Consolidation

 

 i 

The Company’s unaudited consolidated financial statements include the accounts of MakingORG, and its wholly owned subsidiaries, HKFW and CBTB. All intercompany transactions and balances were eliminated in consolidation.

 

Use of Estimates

 

 i 

The preparation of unaudited consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the Company’s unaudited consolidated financial statement date and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates.

 

Revenue Recognition

 

 i 

The Company adopted Topic 606, Revenue from Contracts with Customers, using the modified retrospective transition method on January 1, 2018. In general, the Company’s performance obligation is to transfer it products to its end user or distributor. Revenues from product sales are recognized when the customer obtains control of the Company’s finished goods product, which occurs at a point in time, typically upon delivery to the customer.

 

The Company's revenue mainly generates from sale of acer truncatum bunge related health products, such as Nervonic Acid Oil, coffee and tea. The Company evaluated its product sales contracts and determined that those contracts are generally capable of being distinct and accounted for as separate performance obligations. Performance obligation is satisfied when the finished goods product delivered to the customer.

 

Shipping and handling costs paid by the Company are included in cost of sales

 

Recently Issued Accounting Pronouncement Not Yet Adopted

 

 i 

On August 2020, the FASB issued ASU No. 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and HedgingContracts in Entity’s Own Equity (Subtopic 815-40). This standard amends the guidance on convertible instruments and the derivatives scope exception for contracts in an entity’s own equity and improves and amends the related earnings per share (“EPS”) guidance for both Subtopics. The ASU will be effective for annual reporting periods after December 15, 2023 and interim periods within those annual periods and early adoption is permitted in annual reporting periods ending after December 15, 2020. The Company does not expect this pronouncement to have a material impact on its condensed unaudited consolidated financial statements.

 

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (ASU 2016-12). The new standard requires that expected credit losses relating to financial assets measured on an amortized cost basis and available-for-sale debt securities be recorded through an allowance for credit losses. It also limits the amount of credit losses to be recognized for available-for-sale debt securities to the amount by which carrying value exceeds fair value and also requires the reversal of previously recognized credit losses if fair value increases. The Company expects to delay adoption until January 1, 2023 and is evaluating the impact that the adoption of ASU 2016-13 will have on its condensed unaudited consolidated financial statements.

 

 
8

Table of Contents

 

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s financial statements upon adoption.

 

 i 

NOTE 4 – ADVANCES TO VENDOR AND OTHERS

 

Advances to vendor and others include primarily deposit for packaging materials. As of June 30, 2022 and December 31, 2021, advances to supplier and others were $ i 77,436 and $ i 80,677, respectively.

 / 

 

 i 

NOTE 5 – RELATED PARTY TRANSACTIONS

 

Due to Related Party

 

For the six months ended June 30, 2022 and 2021, the Company’s sole officer loaned the Company $ i 1,500 and $ i 53,332, respectively. As of June 30, 2022 and December 31, 2021, the Company was obligated to the officer, for an unsecured, non-interest-bearing demand loan with a balance of $ i 387,918 and $ i 386,418, respectively.

 

 Sales to Related Party

 

For the six months ended June 30, 2022 and 2021, the net sales to Entity A were $ i 0 and $ i 71,844, accounted for  i 100% of the sales the Company generated, respectively. No accounts receivable due from Entity A as of June 30, 2022 and December 31, 2021.

 

Lease Agreement

 

On June 1, 2020,  i the Company entered into a lease agreement with Entity A in Chongqing, China for the period from June 1, 2020 to May 31, 2021. Pursuant to the lease agreement, the Company pays a monthly rent of RMB40,000 (approximately $ i 5,800) paid quarterly before the start of each quarter. The lease is for a one-year term and the Company has the priority to renew the lease. The Company tended to keep leasing the property after the lease term ends at the lease start date. Therefore, based on the lease agreement, the Company did the recognition of right-of-use (“ROU”) assets and lease liabilities on the balance sheet. Refer to Note 8 – Lease for details.

 

On March 1, 2022 i the Company entered into a lease agreement with Entity A for the period from March 1, 2022 to February 28, 2023. Pursuant to the lease agreement, monthly rent is lowered to RMB20,000 (approximately $ i 3,200), payable by the 5th of each month with the first two-month rent free. The lease is for a one-year term and the Company has the right of first refusal to renew the lease. The Company did recognize right-of-use assets and lease liabilities on the balance sheet.

 / 

 

 i 

NOTE 6 – CONVERTIBLE NOTE PAYABLE

 

On September 1, 2016, the Company entered into a Convertible Note Agreement in the principal amount of $ i 200,000 with an unrelated party for two years. The note bears interest at  i 12% per annum and the holder is able to convert all unpaid interest and principal into common shares at $ i 3.50 per share. The interest expense was due every six months commencing on March 1, 2017 until the principal amount of this convertible note is paid in full.

 

On September 1, 2018 and 2019, the Company entered into two Amended and Restated 12% Convertible Promissory Note for one year with no consideration. The Company recognized a discount on the note of $ i 40,000 and $ i 54,000 at the amended agreement dates, respectively. Since the conversion feature of conventional convertible debt provides for a rate of conversion that is below market value, this feature is characterized as a beneficial conversion feature (“BCF”). A BCF is recorded by the Company as a debt discount pursuant to ASC Topic 470-20 “Debt with Conversion and Other Options.” In those circumstances, the convertible debt is recorded net of the discount related to the BCF and the Company amortizes the discount to interest expense over the life of the debt using the effective interest method.

 / 

 

 
9

Table of Contents

 

On September 1, 2020, the convertible note agreement was extended to September 1, 2022 with no additional consideration and no discount on the note.

 

The Company recognized interest expense related to the convertible note of $ i 12,000 and $ i 12,000 for the six months ended June 30, 2022 and 2021, respectively. As of June 30, 2022 and December 31, 2021, net balance of the convertible note amounted to $ i 200,000 and $ i 200,000, respectively.

 

 i 

NOTE 7 – LEASE

 

The Company entered an operating lease for its China office with Entity A with monthly rent of RMB40,000 (approximately $ i 5,800). The lease is for one year and the Company has the priority to renew it. The Company intended to renew the lease. Leases is classified as operating at the inception of the lease and ROU assets and operating lease liabilities are recognized based on the present value of lease payments over the lease terms of the commencement date with  i 5.25% incremental borrowing rate used. The lease does not contain any residual value guarantees or material restrictive covenants.

 

On March 1, 2022, the Company entered into a new lease agreement with Entity A for the one-year term from March 1, 2022 to February 28, 2023. No ROU assets and operating lease liabilities were recognized for the lease since the lease has only one-year term. 

 

The components of lease expense consist of the following:

 

 i 

 

 

 

 

Six Month Ended June 30,

 

 

 

Classification

 

2022

 

 

2021

 

Operating lease cost

 

S, G&A expense

 

$ i 21,512

 

 

$ i 35,316

 

 

 

 

 

 

 

 

 

 

 

 

Net lease cost

 

 

 

$ i 21,512

 

 

$ i 35,316

 

 / 
 / 

 

 

 
11

Table of Contents

 

Balance sheet information related to leases consists of the following:

 

 i 

Assets

 

Classification

 

June 30, 2022

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

Operating lease ROU assets

 

Right-of-use assets

 

$ i -

 

 

$ i 31,171

 

 

 

 

 

 

 

 

 

 

 

 

Total leased assets

 

 

 

$ i -

 

 

$ i 31,171

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current portion

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities

 

Current maturities of operating lease liabilities

 

$ i -

 

 

$ i 31,171

 

 

 

 

 

 

 

 

 

 

 

 

Total lease liabilities

 

 

 

$ i -

 

 

$ i 31,171

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

-

 

 

 

 i 0.42

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average discount rate

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

-%

 

 

 i 5.25%
 / 

 

Cash flow information related to leases consists of the following:

 

 i 

 

 

Six Month Ended June 30,

 

 

 

2022

 

 

2021

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$ i 18,527

 

 

$ i -

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

 

Operating leases

 

 

 i -

 

 

 

 i 34,961

 

 / 

 

Future minimum lease payment under non-cancellable lease as of June 30, 2022 are as follows:

 

 i 

 

 

Operating

Leases

 

Remaining months in 2022

 

$ i 17,912

 

2023 

 

 

  i 5,971

 

Total lease payments

 

$

 i 23,883

 

 / 

 

 

 
12

Table of Contents

 

 i 

NOTE 8 – INCOME TAXES

 

The Company accounts for income taxes under ASC 740, “Income Taxes”. ASC 740 requires the use of an asset and liability approach in accounting for income taxes. Deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax basis of assets and liabilities and the tax rates in effect when these differences are expected to reverse. It also requires the reduction of deferred tax assets by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all deferred tax assets will not be realized.

 

The Company is subject to taxation in the United States and certain state jurisdictions. The provision for income taxes differs from the amounts which would be provided by applying the statutory federal income tax rate of  i 21% to the net loss before provision for income taxes. HKFW in Hong Kong are governed by the Inland Revenue Ordinance Tax Law of Hong Kong, and are generally subject to a profits tax at the rate of  i 16.5% on the estimated assessable profits. CBNB in the PRC is governed by the Income Tax Law of the PRC concerning the private enterprises, which are generally subject to tax at 25% on income reported in the statutory financial statements after appropriated adjustments.  i PRC also give tax discount to small enterprise whose annual taxable income exceeding 1 million but not exceeding 3 million.

 

The Company’s income tax expense is mainly contributed by its subsidiary in PRC.

 

In addition, the 2017 Tax Act also creates a new requirement that certain income (i.e., Global Intangible Low-Taxed Income (“GILTI”)) earned by controlled foreign corporations (“CFCs”) must be included currently in the gross income of the CFCs’ U.S. shareholder income. GILTI is the excess of the shareholder’s net CFC tested income over the net deemed tangible income return, which is currently defined as the excess of (1) 10 percent of the aggregate of the U.S. shareholder’s pro rata share of the qualified business asset investment of each CFC with respect to which it is a U.S. shareholder over (2) the amount of certain interest expense taken into account in the determination of net CFC-tested income. The Company has elected to recognize the tax on GILTI as a period expense in the period the tax is incurred. For the three and six months ended June 30, 2022 and 2021, no GILTI tax obligation existed and the GILTI tax expense was $ i 0.

 

There was no income tax provision for the three months ended June 30, 2022 and 2021.

 

Net deferred tax assets consist of the following components as of:

 

 i 

 

 

June 30,

2022

 

 

December 31,

2021

 

Deferred tax asset:

 

 

 

 

 

 

Net operating loss carry forwards

 

$ i 202,673

 

 

$ i 182,688

 

Valuation allowance

 

 

( i 202,673 )

 

 

( i 182,688 )

Net deferred tax asset

 

$ i -

 

 

$ i -

 

 / 

 

Due to the change in ownership provisions of the Income Tax laws of United States of America, net operating loss carry forwards of approximately $ i 540,000, will carry indefinitely for federal income tax reporting purposes are subject to annual limitations. When a change in ownership occurs, net operating loss carry forwards may be limited as to use in future years. Tax filings for the Company for the years after 2017 are available for examination by state tax jurisdictions and federal tax purposes.

 / 

 

 i 

NOTE 9 – SEGMENT REPORTING

 

The Company operates in one industry segment, selling Acer truncatum bunge related health products through its wholly owned subsidiary in China. As of June 30, 2022 and December 31, 2021, the subsidiary had amounts of $ i 99,840 and $ i 201,463 respectively, in total assets, excluding inter-company balances, and it generated $nil and $ i 71,844 for the six months ended June 30, 2022 and 2021, respectively, in revenue. There was no revenue generated from inter-company transactions.

 / 

 

 i 

NOTE 10– SUBSEQUENT EVENT

 

The Company has evaluated all subsequent events through the date the unaudited consolidated financial statements were issued and determine that there were no subsequent events or transactions that require recognition or disclosures in the unaudited consolidated financial statements.

 

 
13

Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

As used in this Form 10-Q, references to “MakingORG”,” the “Company,” “we,” “our” or “us” refer to MakingORG, Inc. and subsidiaries unless the context otherwise indicates.

 

Forward-Looking Statements

 

The following discussion should be read in conjunction with our financial statements, which are included elsewhere in this Form 10-Q (the “Report”). This Report contains forward-looking statements which relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties, and other factors that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.

 

While these forward-looking statements, and any assumptions upon which they are based, are made in good faith and reflect our current judgment regarding the direction of our business, actual results will almost always vary, sometimes materially, from any estimates, predictions, projections, assumptions or other future performance suggested herein. We assume no obligation to update forward-looking statements, except as otherwise required under the applicable federal securities laws.

 

Plan of Operation

 

Our sole officer and director intend to sell Acer truncatum bunge related health product in the United States and PRC, we might just identify and negotiate with another company for the business combination or merger of that entity with and into our company. We would seek, investigate and, if such investigation warrants, acquire an interest in one or more business opportunities presented to it by persons or firms who or which desire to seek the perceived advantages of a publicly held corporation. At this time, we have no plan, proposal, agreement, understanding or arrangement to acquire or merge with any specific business or company, and the Company has not identified any specific business or company for investigation and evaluation. No member of management or promoter of the Company has had any material discussions with any other company with respect to any acquisition of that company.

 

We will not restrict our search for another target company to any specific business, industry or geographical location, and the Company may participate in a business venture of virtually any kind or nature. The discussion of the proposed plan of operation under this caption and throughout this Annual Report is purposefully general and is not meant to be restrictive of the Company’s virtually unlimited discretion to search for and enter into potential business opportunities.

 

The following discussion should be read in conjunction with the unaudited interim financial statements contained in this Report and in conjunction with the Company’s Form 10-K filed on April 15, 2022. Results for interim periods may not be indicative of results for the full year.

 

Critical Accounting Policies and Estimates

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606). The new revenue recognition standard provides a five-step analysis of contracts to determine when and how revenue is recognized. The core principle is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In August 2015, the FASB deferred the effective date of ASU No. 2014-09 for all entities by one year to annual reporting periods beginning after December 15, 2017. The FASB has issued several updates subsequently, including implementation guidance on principal versus agent considerations, on how an entity should account for licensing arrangements with customers, and to improve guidance on assessing collectability, presentation of sales taxes, noncash consideration, and contract modifications and completed contracts at transition. In general, the Company’s performance obligation is to transfer it products to its end user or distributor. Revenues from product sales are recognized when the customer obtains control of the Company’s finished goods product, which occurs at a point in time, typically upon delivery to the customer.

 

 
14

Table of Contents

 

In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2016-02, Leases (Topic 842) (“Topic 842”), which requires lessees to recognize leases on the balance sheet and disclose key information about leasing arrangements. Topic 842 was subsequently amended by ASU 2018-01, Land Easement Practical Expedient for Transition to Topic 842; ASU 2018-10, Codification Improvements to Topic 842, Leases; ASU 2018-11, Targeted Improvements; and ASU 2019-01, Codification Improvements. The new standard establishes a right-of-use model (“ROU”) that requires a lessee to recognize a ROU asset and lease liability on the balance sheet for all leases with a term longer than 12 months. Leases are classified as finance or operating, with classification affecting the pattern and classification of expense recognition in the statement of income.

 

The new standard was effective for the Company on January 1, 2019. A modified retrospective transition approach is required, applying the new standard to all leases existing at the date of initial application. An entity may choose to use either (1) its effective date or (2) the beginning of the earliest comparative period presented in the financial statements as its date of initial application. The Company adopted the new standard on January 1, 2019 and used the effective date as its date of initial application. Consequently, prior period financial information has not been recast and the disclosures required under the new standard have not been provided for dates and periods before January 1, 2019.

 

The new standard provides a number of optional practical expedients in transition. The Company elected the “package of practical expedients”, which permits it not to reassess under the new standard its prior conclusions about lease identification, lease classification and initial direct costs. The Company did not elect the use-of-hindsight or the practical expedient pertaining to land easements, the latter not being applicable to the Company. The new standard also provides practical expedients for an entity’s ongoing accounting. The Company elected the short-term lease recognition exemption for all leases that qualify. This means, for those leases that qualify, it has not recognized ROU assets or lease liabilities, and this includes not recognizing ROU assets or lease liabilities for existing short-term leases of those assets in transition. The Company also elected the practical expedient to not separate lease and non-lease components for all leases.

 

The Company believes the most significant effects of the adoption of this standard relate to (1) the recognition of new ROU assets and lease liabilities on its condensed consolidated balance sheet for its office operating leases and (2) providing new disclosures about its leasing activities. There was no change in its leasing activities as a result of the adoption.

 

Upon adoption, as of January 1, 2019, the Company recognized operating lease liabilities of $14,079 based on the present value of the remaining minimum rental payments under current leasing standards for existing operating leases, as well as corresponding ROU assets of $13,454, the $625 difference attributable to elimination of the accrued and prepaid rent existing as of January 1, 2019.

 

The preparation of unaudited consolidated financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the date of the unaudited consolidated financial statements, and the reported amount of revenues and expenses during the reported period. Actual results could differ from those estimates.

 

Our operations may be affected by the ongoing COVID-19 pandemic. The ultimate disruption that may result from the virus is uncertain, but it may result in a material adverse impact on our financial position, operations and cash flows.

 

 
15

Table of Contents

 

Results of Operations

 

For the three months ended June 30, 2022 and 2021

  

 

 

Three Months Ended

June 30,

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

Change

 

 

Percent

 

Net Sales

 

$-

 

 

$59,439

 

 

$(59,439 )

 

 

-100%

Cost of Sales

 

 

-

 

 

 

39,626

 

 

 

(39,626 )

 

 

-100%

Gross Profit

 

 

-

 

 

 

19,813

 

 

 

(19,813 )

 

 

-100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

15,465

 

 

 

25,092

 

 

 

(9,627 )

 

 

-38%

Professional fees

 

 

13,952

 

 

 

34,176

 

 

 

(20,224 )

 

 

-59%

Total operating expenses

 

 

29,417

 

 

 

59,268

 

 

 

(29,851 )

 

 

-50%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(29,417 )

 

 

(39,455 )

 

 

10,038

 

 

 

-25%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expenses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

102

 

 

 

1

 

 

 

101

 

 

 

10100%

Interest expense

 

 

(6,000 )

 

 

(6,000 )

 

 

-

 

 

-

Total other income (expenses)

 

 

(5,898 )

 

 

(5,999 )

 

 

101

 

 

 

-2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(35,315 )

 

 

(45,454 )

 

 

10,139

 

 

 

-22%

Income tax expense

 

 

-

 

 

 

800

 

 

 

(800 )

 

 

-100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(35,315 )

 

$(46,254 )

 

$10,939

 

 

 

-24%

 

Net sales, cost of sales and gross profit

 

Unaudited condensed consolidated net sales for the three months ended June 30, 2022 and 2021 was $0 and $59,439, respectively. The cost of sales for the three months ended June 30, 2022 and 2021 was $0 and $39,626, respectively, resulting in a gross profit of $0 and $19,813 for the three months ended June 30, 2022 and 2021, respectively. The net sales decrease was due to the decrease of related party sales in PRC. 

 

Total operating expenses

 

For the three months ended June 30, 2022, total operating expenses were $29,417, which consisted of professional fee of $13,952. Rent expenses in China of $2,485, office and other expenses in China of $12,980. For the three months ended June 30, 2021, total operating expenses were $59,268, which mainly consisted of professional fee of $34,176, China salary and China office and other expenses of $5,400 and rent expense of $19,692. Total operating expenses decreased $29,852, or 50%, primarily as a result of decrease in professional fees and rent in China for the three months ended June 30, 2022 compared with the three months ended June 30, 2021.

 

Total other income (expenses)

 

During the three months ended June 30, 2022, the Company had total other expenses of $5,898, which consists of interest income of $102, interest expense of $6,000. During the three months ended June 30, 2021, the Company total other expenses were $5,999, which consisted of interest expense of $6,000, and interest income of $1.

 

Net loss

 

During the three months ended June 30, 2022, the Company had a net loss of $35,315, as compared with a net loss of $46,254 for the three months ended June 30, 2021. The decrease in net loss was predominantly due to the reasons stated above.

 

 
16

Table of Contents

 

For the six months ended June 30, 2022 and 2021

  

 

 

Six Months Ended

June 30,

 

 

 

 

 

 

 

2022

 

 

2021

 

 

Change

 

 

Percent

 

Net Sales

 

$-

 

 

$71,844

 

 

$(71,844 )

 

 

-100%

Cost of Sales

 

 

-

 

 

 

47,191

 

 

 

(47,191 )

 

 

-100%

Gross Profit

 

 

-

 

 

 

24,653

 

 

 

(24,653 )

 

 

-100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

39,425

 

 

 

47,717

 

 

 

(8,292 )

 

 

-17%

Professional fees

 

 

31,545

 

 

 

51,632

 

 

 

(20,087 )

 

 

-39%

Total operating expenses

 

 

70,970

 

 

 

99,349

 

 

 

(28,379 )

 

 

-29%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(70,970 )

 

 

(74,696 )

 

 

3,726

 

 

 

-5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expenses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

102

 

 

 

1

 

 

 

101

 

 

 

10100%

Interest expense

 

 

(12,000 )

 

 

(12,000 )

 

 

-

 

 

-

Total other income (expenses)

 

 

(11,898 )

 

 

(11,999 )

 

 

101

 

 

 

-1%

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(82,868 )

 

 

(86,694 )

 

 

3,826

 

 

 

-4%

Income tax expense

 

 

-

 

 

 

800

 

 

 

(800 )

 

 

-100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(82,868 )

 

$(87,494 )

 

$4,626

 

 

 

-5%

   

Net sales, cost of sales and gross profit

 

The Company consolidated net sales for the six months ended June 30, 2022 and 2021 was $0 and $71,844, respectively. The cost of sales for the six months ended June 30, 2022 and 2021 was $0 and $47,191, respectively, resulting in a gross profit of $0 and $24,653 for the six months ended June 30, 2022 and 2021, respectively. The net sales decrease was due to the decrease of related party sales in PRC. 

 

Total operating expenses

 

During the six months ended June 30, 2022, total operating expenses were $70,970, which consisted of professional fees of $31,545, China salary and China office expense of $21,713 and rent expenses of $17,712. During the six months ended June 30, 2021, total operating expenses were $99,348, which mainly consisted of professional fees of $51,632, which consisted of professional fees of $51,632, China salary and China office expense of $11,952 and rent expenses of $35,316, and expenses of $448 in U.S.

 

Total other income (expenses)

 

During the six months ended June 30, 2022, the Company had interest expense of $11,898, which consists of interest income of $102, interest expenses of 12,000. During the six months ended June 30, 2021, the Company had other expense of $11,999, which consists of interest income of $1 and interest expenses of $12,000.

 

Net loss

 

During the six months ended June 30, 2022, the Company had a net loss of $82,868 a decrease of $4,626 or 5% as compared with a net loss of $87,495 for the six months ended June 30, 2020. The decrease in net loss was predominantly due to the reasons stated above.

 

 
17

Table of Contents

 

Liquidity and Capital Resources

 

As of June 30, 2022, the Company had cash and cash equivalents and total assets of $42,139 and $119,575, respectively. As of said date, the Company has total liabilities of $746,167, of which $200,000 is due to convertible note payable and $387,918 is due to our sole officer and director as an unsecured, non-interest bearing demand loan. As of June 30, 2022, and December 31, 2021, the Company had negative working capital amount of $426,592 and $367,790, respectively.

 

Other than an oral agreement with Ms. Cui to fund the expenses of the Company, we currently have no agreements, arrangements or understandings with financial institution or any person to obtain funds through bank loans, lines of credit or any other sources. Since the Company has no such arrangements or plans currently in effect, its inability to raise funds for the above purposes will have a severe negative impact on its ability to remain a viable company.

 

Cash Flows from Operating Activities

 

For the six months ended June 30, 2022, net cash flows used in operating activities was $64,476 resulting from a net loss of $82,868, an increase in prepaid expenses and other current assets of $810, an increase in accrued liabilities of $7,202, increase of interest payable of $12,000. For the six months ended June 30, 2021, net cash flows provided in operating activities was $63,205 resulting from a net loss of $87,494, a decrease in inventories of $19,271, a decrease in advances to vendor and others of $15,302, a decrease in accrued liabilities of $3,252, an increase of interest payable of $12,000, amortization of right-of use assets of $33,003.

 

Cash Flows from Investing Activities

 

For the six months ended June 30, 2022 and 2021, the Company did not have any cash flow from investing activities.

 

Cash Flows from Financing Activities

 

For the six months ended June 30, 2022 and 2021, advances from the Company’s sole officer and director provided $1,500 and $53,332, respectively.

 

Going Concern Consideration

 

As of June 30, 2022, the Company had an accumulated deficit of $1,245,175 and its current liabilities exceeded its current assets, resulting in a negative working capital of $426,592. The Company’s ability to continue as a going concern is dependent on its ability to raise additional capital. The Company’s unaudited condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of reported asset amounts or the amount and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

These unaudited consolidated financial statements have been prepared on a going concern basis, which assumes the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of the Company to repay its debt obligations, to obtain necessary equity financing to continue operations, and the attainment of profitable operations. Management anticipates that the Company will be dependent, for the near future, on additional investment capital to fund operating expenses. The Company may seek additional funding through additional issuance of common stock and/or borrowings from financial institutions or the majority shareholder to support its normal business operations. In light of management’s efforts, there are no assurances that the Company will be successful in this or any of its endeavors or become financially viable and continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

 
18

Table of Contents

 

Convertible Note Payable

 

On September 1, 2016, the Company entered into a Convertible Note Agreement in the principal amount of $200,000 with an unrelated party. The note bears interest at 12% per annum and the holder is able to convert all unpaid interest and principal into common shares at $3.50 per share. The note matures on September 1, 2018. The Company recognized a discount on the note of $38,857 at the agreement date. The interest expense was due every six months commencing on March 1, 2017 until the principal amount of this convertible note is paid in full.

 

On September 1, 2018, the Company entered into an Amended and Restated 12% Convertible Promissory Note. Pursuant to an Amended and Restated 12% Convertible Promissory Note, both parties agreed to extend a Convertible Note Agreement to September 1, 2019 with no additional consideration. The Company recognized a discount on the note of $40,000 at the amended agreement date.

 

On September 1, 2019, the Company entered into an amended and restated 12% convertible promissory note. Pursuant to the amended convertible promissory note, both parties agreed to extend the convertible note agreement to September 1, 2020 with no additional consideration. The Company recognized a discount on the note of $54,400 at the amended agreement date. Since the conversion feature of conventional convertible debt provides for a rate of conversion that is below market value, this feature is characterized as a beneficial conversion feature (“BCF”). A BCF is recorded by the Company as a debt discount pursuant to ASC Topic 470-20 “Debt with Conversion and Other Options.” In those circumstances, the convertible debt is recorded net of the discount related to the BCF and the Company amortizes the discount to interest expense over the life of the debt using the effective interest method.

 

The Company recognized interest expense related to the convertible note of $6,000 and $6,000, respectively, for the three months ended June 30, 2022 and 2021. Unamortized debt discount as of June 30, 2022 and December 31, 2021 were $0 and $0, respectively. As of June 30, 2022, and December 31, 2021, net balances of the convertible note were $200,000 and $200,000, respectively.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements.

 

Item 3. Quantitative and Qualitative Disclosure About Market Risk

 

As a smaller reporting company, we are not required to provide the information required by this item.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Our management, including our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange Act as of the end of the period covered by this report. Our management does not expect that our disclosure controls and procedures will prevent all error and all fraud. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

 

Based on that evaluation, as of June 30, 2019, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were ineffective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting

 

There were no changes that have affected, or are reasonably likely to materially affect, our internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) under the Exchange Act) during the period covered by this report. 

 

 
19

Table of Contents

 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

Management is not aware of any legal proceedings contemplated by any governmental authority or any other party involving us or our properties. As of the date of this Quarterly Report, no director, officer or affiliate is (i) a party adverse to us in any legal proceeding, or (ii) has an adverse interest to us in any legal proceedings. Management is not aware of any other legal proceedings pending or that have been threatened against us or our properties.

 

 Item 1A. Risk Factors.

 

As a smaller reporti0ng company, we are not required to provide the information required by this item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

Unregistered Sales of Equity Securities

 

None.

 

Purchases of equity securities by the issuer and affiliated purchasers

 

None.

 

Use of Proceeds

 

None

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

None.

 

 
20

Table of Contents

 

Item 6. Exhibits

 

31.1

 

Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act

 

 

 

32.1

 

Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act

 

 

 

101.INS

 

XBRL Instance Document

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 
21

Table of Contents

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

MakingORG, Inc.

 

 

 

 

Dated: August 15, 2022

By:

/s/ Juanzi Cui

 

 

 

Name: Juanzi Cui

President, Chief Executive Officer and Chief Financial Officer

(principal executive officer and principal

financial and accounting officer)

 

 

 
22

 


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
12/15/23
2/28/23
1/1/23
9/1/22
Filed on:8/15/22
8/7/22
For Period end:6/30/22
4/15/2210-K
3/1/22
12/31/2110-K,  NT 10-K
6/30/2110-Q
5/31/21
12/31/2010-K,  NT 10-K
12/15/20
9/1/20
6/30/2010-Q,  NT 10-Q
6/1/20
3/11/20
9/1/19
6/30/1910-Q
1/1/19
9/1/18
1/1/18
12/15/17
8/22/17
3/1/17
11/29/16
10/20/168-K
9/1/168-K
8/10/12
 List all Filings 
Top
Filing Submission 0001640334-22-001802   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Thu., Mar. 28, 4:34:38.1pm ET