SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Engage BDR Ltd. – ‘20FR12B/A’ on 4/7/21

On:  Wednesday, 4/7/21, at 7:57pm ET   ·   As of:  4/8/21   ·   Accession #:  1493152-21-8240   ·   File #:  1-39851

Previous ‘20FR12B’:  ‘20FR12B’ on 1/6/21   ·   Next & Latest:  ‘20FR12B/A’ on 6/8/21

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 4/08/21  Engage BDR Ltd.                   20FR12B/A   4/07/21   20:48M                                    M2 Compliance LLC/FA

Amendment to Registration Statement by a Foreign Non-Canadian Issuer   —   Form 20-F   —   Sect. 12(b) – SEA’34
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 20FR12B/A   Amendment to Registration Statement by a Foreign    HTML   1.66M 
                Non-Canadian Issuer                                              
 2: EX-1.1      Underwriting Agreement or Conflict Minerals Report  HTML    431K 
 3: EX-2.1      Plan of Acquisition, Reorganization, Arrangement,   HTML    295K 
                Liquidation or Succession                                        
 4: EX-3.1      Articles of Incorporation/Organization or Bylaws    HTML      8K 
 5: EX-3.2      Articles of Incorporation/Organization or Bylaws    HTML      8K 
 6: EX-3.3      Articles of Incorporation/Organization or Bylaws    HTML     14K 
 7: EX-3.4      Articles of Incorporation/Organization or Bylaws    HTML     14K 
 8: EX-3.5      Articles of Incorporation/Organization or Bylaws    HTML     14K 
 9: EX-3.6      Articles of Incorporation/Organization or Bylaws    HTML     14K 
10: EX-3.7      Articles of Incorporation/Organization or Bylaws    HTML     14K 
11: EX-4.1      Instrument Defining the Rights of Security Holders  HTML   1.00M 
12: EX-4.2      Instrument Defining the Rights of Security Holders  HTML   1.00M 
13: EX-5.1      Opinion of Counsel re: Legality                     HTML     13K 
14: EX-5.2      Opinion of Counsel re: Legality                     HTML     14K 
15: EX-5.3      Opinion of Counsel re: Legality                     HTML     13K 
16: EX-5.4      Opinion of Counsel re: Legality                     HTML     17K 
17: EX-5.5      Opinion of Counsel re: Legality                     HTML     10K 
18: EX-8.1      Opinion of Counsel re: Tax Matters                  HTML      8K 
19: EX-9        Voting Trust Agreement                              HTML     10K 
20: EX-11       Statement re: the Computation of Earnings Per       HTML     30K 
                Share                                                            


‘20FR12B/A’   —   Amendment to Registration Statement by a Foreign Non-Canadian Issuer
Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Introduction
"Forward-Looking Statements
"Part I
"Item 1. Identity of Directors, Senior Management and Advisers
"Item 2. Offer Statistics and Expected Timetable
"Item 3. Key Information
"Item 4. Information on the Company
"Item 4A. Unresolved Staff Comments
"Item 5. Operating and Financial Review and Prospects
"Item 6. Directors, Senior Management and Employees
"The remuneration report is set out under the following main headings
"The reward framework is designed to align executive reward to shareholders' interests. The Board has considered that it should seek to enhance shareholders' interests by
"The executive remuneration and reward framework has four components
"The key management personnel of the Group consisted of the following directors and key management personnel
"Item 7. Major Shareholders and Related Party Transactions
"Item 8. Financial Information
"Item 9. the Offer and Listing
"Item 10. Additional Information
"Item 11. Quantitative and Qualitative Disclosures About Market Risk
"Item 12. Description of Securities Other Than Equity Securities
"Part Ii
"Item 13. Defaults, Dividend Arrearages and Delinquencies
"Item 14. Material Modifications to the Rights of Security Holders and Use of Proceeds
"Item 15. Controls and Procedures
"Item 16A. Audit Committee Financial Expert
"Item 16B. Code of Ethics
"Item 16C. Principal Accountant Fees and Services
"Item 16D. Exemptions From the Listing Standards for Audit Committees
"Item 16E. Purchases of Equity Securities by the Issuer and Affiliated Purchasers
"Item 16G. Corporate Governance
"Item 16H. Mine Safety Disclosure
"Part Iii
"Item 17. Financial Statements
"Index to Consolidated Financial Statements
"Corporate directory
"Directors' report
"Auditor's independence declaration
"Statement of profit or loss and other comprehensive income
"Statement of financial position
"Statement of changes in equity
"Statement of cash flows
"Notes to the financial statements
"The accounting policies of the parent entity are consistent with those of the consolidated entity, as disclosed in note 2, except for the following
"Directors' declaration
"Independent auditor's report to the members of engage:BDR Limited
"Shareholder information
"Item 19. Exhibits

This is an HTML Document rendered as filed.  [ Alternative Formats ]



 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Amendment No.1 to FORM 20-F

 

(Mark One)

 

[X]REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934

 

OR

 

[  ] REGISTRATION STATEMENT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2020

 

OR

 

[  ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from            to            

 

OR

 

[  ]SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of event requiring this shell company report _______________

 

Commission file number: 001-39001

 

Engage BDR Ltd

 

(Exact Name of Registrant as Specified in Its Charter)

 

N/A

 

(Translation of Registrant’s Name Into English)

 

Australia

 

(Jurisdiction of Incorporation or Organization)

 

Scottish House Level 4

90 William Street

Melbourne Victoria 300

Australia

 

(Address of Principal Executive Offices)

 

Mr. Ted Dhanik Executive Chairman

8581 Santa Monica Blvd. #12

West Hollywood, California

90069

ted@engage-bdr.com

 

 

(310) 954-0751

 

(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person)

 

Securities registered or to be registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading symbol(s)   Name of each exchange on which registered
Ordinary Shares, no par value   To be registered   The Nasdaq Stock Market LLC (to be applied for)

 

Securities registered or to be registered pursuant to Section 12(g) of the Act:

 

None

 

(Title of Class)

 

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act:

 

None

 

(Title of Class)

 

Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the registration statement:

 

As of December 31, 2020, there were 2,370,744,548 ordinary shares issued and outstanding, AU$0.0060 per ordinary share.

 

As of December 31, 2019, there were 712,394,973 ordinary shares issued and outstanding, AU$0.022 per ordinary share.

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

 

[  ] Yes [X] No

 

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

 

[  ] Yes [X] No

 

Note – Checking the box above will not relieve any registrant required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 from their obligations under those Sections.

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

[  ] Yes [X] No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

[X] Yes [  ] No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer [  ] Accelerated filer [  ] Non-accelerated filer [X] Emerging growth company [X]

 

If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards† provided pursuant to Section 13(a) of the Exchange Act. [  ]

 

† The term “new or revised financial accounting standard” refers to any update issued by the Financial Accounting Standards Board to its Accounting Standards Codification after April 5, 2012.

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.

 

[  ]

 

Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:

 

U.S. GAAP [  ] International Financial Reporting Standards as issued by the International Accounting Standards Board [X] Other [  ]

 

If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow.

 

[  ] Item 17 [  ] Item 18

 

If this is an registration statement, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

[  ] Yes [X] No

 

(APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PAST FIVE YEARS)

 

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

 

[  ] Yes [  ] No

 

 

 

 C: 
 
 

 

TABLE OF CONTENTS

 

INTRODUCTION ii
   
FORWARD-LOOKING STATEMENTS iii
   
PART I  
   
ITEM 1. IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS 1
ITEM 2. OFFER STATISTICS AND EXPECTED TIMETABLE 4
ITEM 3. KEY INFORMATION 4
ITEM 4. INFORMATION ON THE COMPANY 12
ITEM 4A. UNRESOLVED STAFF COMMENTS 16
ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS 16
ITEM 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES 19
ITEM 7. MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS 27
ITEM 8. FINANCIAL INFORMATION 29
ITEM 9. THE OFFER AND LISTING 29
ITEM 10. ADDITIONAL INFORMATION 30
ITEM 11. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 34
ITEM 12. DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES 34
   
PART II  
   
ITEM 13. DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES 35
ITEM 14. MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS 35
ITEM 15. CONTROLS AND PROCEDURES 35
ITEM 16A. AUDIT COMMITTEE FINANCIAL EXPERT 35
ITEM 16B. CODE OF ETHICS 35
ITEM 16C. PRINCIPAL ACCOUNTANT FEES AND SERVICES 35
ITEM 16D. EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES 36
ITEM 16E. PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS 36
ITEM 16G. CORPORATE GOVERNANCE 36
ITEM 16H. MINE SAFETY DISCLOSURE 36
   
PART III  
   
ITEM 17. FINANCIAL STATEMENTS F-1
ITEM 18. FINANCIAL STATEMENTS F-1
ITEM 19. EXHIBITS 37
   
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS F-1

 

 C: 
 C: i
 

 

INTRODUCTION

 

Unless otherwise indicated or the context otherwise requires, references in this registration statement on Form 20-F to:

 

“Engage BDR,” the “Company,” “we,” “us” and “our” refer to Engage BDR and its subsidiaries.

 

“$ refers to the legal currency of Australia and “US$” or “U.S. Dollars” refers to the legal currency of the United States.

 

We have made rounding adjustments to some of the figures included in this registration statement. Accordingly, numerical figures shown as totals in some tables may not be an arithmetic aggregation of the figures that preceded them.

 

Our functional currency is the Australian dollar. All monetary amounts are presented in Australian dollars unless otherwise specified. As of December 31, 2020 and December 31, 2019, the currency exchange rate from Austrialian dollars to U.S. dollars was: $1.00 = US$0.77 and $1.00=U.S.$0.70, respectively.

 

 C: 
ii
 

 

FORWARD-LOOKING STATEMENTS

 

This registration statement on Form 20-F contains forward-looking statements that reflect our current expectations and views of future events. Known and unknown risks, uncertainties and other factors, including those listed under “Item 3. Key Information—D. Risk Factors”, may cause our actual results, performance or achievements to be materially different from those expressed or implied by the forward-looking statements.

 

You can identify some of these forward-looking statements by words or phrases such as “may,” “will,” “expect,” “anticipate,” “aim,” “estimate,” “intend,” “plan,” “believe,” “is/are likely to,” “potential,” “continue” or other similar expressions. We have based these forward-looking statements largely on our current expectations and projections about future events that we believe may affect our financial condition, results of operations, business strategy and financial needs. Factors that could cause our actual results, performance or achievements to be materially different from those expressed or implied by the forward-looking statements, include, but are not limited to, the factors summarized below:

 

We face risks related to health epidemics, severe weather conditions and other outbreaks, in particular, the current escalating coronavirus pandemic.

 

We operate in a highly competitive market and the size and resources of many of our competitors may allow them to compete more effectively than we can, preventing us from achieving profitability;

 

If we are not able to adequately protect our proprietary intellectual property and information, and protect against third party claims that we are infringing on their intellectual property rights, our results of operations could be adversely affected; and

 

You should read this registration statement and the documents that we refer to in this registration statement and have filed as exhibits to this registration statement completely and with the understanding that our actual future results may be materially different from what we expect. Other sections of this registration statement discuss factors which could adversely impact our business and financial performance. Moreover, we operate in an evolving environment. New risk factors emerge from time to time and it is not possible for our management to predict all risk factors, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. We qualify all of our forward-looking statements by these cautionary statements.

 

You should not rely upon forward-looking statements as predictions of future events. The forward-looking statements made in this registration statement relate only to events or information as of the date on which the statements are made in this registration statement. Except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.

 

 C: 
iii
 

 

PART I

 

ITEM 1. IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS

 

Information on directors    
Name:   Mr Ted Dhanik, age 44
Title:   Co-Founder, Executive Chairman and Chief Executive Officer (appointed 14 December 2017)
Experience and expertise:   Ted Dhanik is one of the co-founders of engage:BDR LLC. He serves as Chief Executive
    Officer overseeing corporate development, strategic marketing, sales and business development, and product strategy.
     
    From 2003 to 2008, Ted worked with MySpace.com developing strategic marketing initiatives. He worked very closely with founders Chris DeWolfe and Tom Anderson and was responsible for launching the brand in its early days through a combination of on and offline campaigns. Ted also worked in business development at LowerMyBills.com until its acquisition by Experian. Ted was also an integral part of the development and launch of the consumer lending program at NexTag Corporation.
     
    He has worked for, or been a partner at, several other companies in business development, sales, and managerial positions, including Xoriant Corporation, Atesto Technologies, Brigade Solutions, Beyond.com/Cybersource Corporation and Merrill Corporation.
     
    Ted also advises a number of technology startups including Fighter, LottoGopher and Schizo Pictures and is an active mentor at Los Angeles-based startup accelerator Start Engine. He is passionate about being a thought leader in the industry and he is regularly published in leading publications.
     
    He regularly contributes to discussions about industry standards and achieving positive change, sitting on IAB committees including the Anti-fraud Workgroup, Anti-malware Workgroup, Traffic of Good intent Task Force, Programmatic Counsel, Digital Video Committee, Mobile Advertising Committee and Performance Marketing Committee.
     
Other current directorships:   Nil
Former directorships (last 3 years):   Nil
Interests in shares:   97,681,498 fully paid ordinary shares
Interests in options:   Nil
Interests in rights:   10,000,000

 

 C: 
  C: 1 

 

 

Name:   Mr Kurtis Rintala, age 50
Title:   Co-Founder, Executive Director and Chief Operating Officer
Experience and expertise:   Kurtis Rintala was one of the co-founders of engage:BDR LLC. and serves as the Chief
    Operating Officer for the Group overseeing day-to-day operations and leading the execution of the strategic direction of the Group.
     
    Kurtis is responsible for establishing policies that promote the Group culture and vision. He sets comprehensive goals for performance and growth and encourages optimum performance and dedication. He evaluates performance by analysing and interpreting data and metrics.
     
    Kurtis began his career in the technology industry in 2003 as an early member of the successful internet startup, LowerMyBills.com.
     
Other current directorships:   Nil
Former directorships (last 3 years):   Nil
Interests in shares:   47,717,391 fully paid ordinary shares
Interests in options:   Nil
Interests in rights:   4,000,000
     
Name:   Mr Tom Anderson, age 50
Title:   Non-Executive Director
Experience and expertise:   Tom Anderson was appointed to the Board of the Group as a Non Executive Director to provide the Group with the benefit of his wide ranging expertise in social media and innovative product design and to assist to steer the Group’s future growth strategy.
     
    Prior to joining the engage:BDR, Tom founded and served as President of MySpace, simultaneously inventing “social media” while revolutionizing the music industry. After its launch in 2003, MySpace became the #1 most visited site on the web quickly, surpassing companies such as Google, Yahoo and Amazon. At its peak, Nielsen Net Ratings reported that MySpace captured more than 10% of all minutes spent online.
     
    By the time Anderson left the company in 2009, he had amassed more than 350 million friends on MySpace, making him the first and still ultimately the biggest “influencer” of all time. His MySpace profile photo, which he never changed and still uses to this day is estimated to have been viewed more times than any single photograph in history.
     
    Before retiring in 2009, TIME Magazine included Tom among its list of the 100 most influential people in the world, and Barbara Walters named him one of her 10 Most Fascinating People.
     
    Since retiring, Tom has become an internationally recognised photographer, traveling to more than 40 countries in pursuit of his passion. Tom’s photos have appeared in countless magazines, newspapers, and websites. He now also has a keen interest in architecture and has designed a number of homes. He splits his time between his homes in Las Vegas, Hawaii and Los Angeles.
     
    Prior to his entrepreneurial and creative pursuits, Tom graduated with the Departmental Citation in English and Rhetoric at the University of California at Berkeley and later completed a Masters in Film & Critical Studies at UCLA.
     
Other current directorships:   Nil
Former directorships (last 3 years):   Nil
Interests in shares:   1,500,000 fully paid ordinary shares
Interests in options:   5,700,000
Interests in rights:   Nil

 

 C: 
 2 

 

 

Name:   Mr Darian Pizem, age 38
Title:   Non-Executive Director
Experience and expertise:   Darian Pizem is the Co-Founder and current CEO of Blockbuster Ventures based in Sydney.
    Blockbuster is a blockchain development company that assists companies in the development of blockchain technology, real-time deployment, commercialisation, and other cost-saving measures.
     
    In addition, Mr. Pizem is the founder of Australian based company, Lunnna Ventures. Lunnna Ventures assists in the launching of start-up businesses in a variety of industries, ranging from healthcare to finance. Lunnna assists Company’s through all stages of the businesses development, cycle from the initial idea phase through to branding, partnerships and funding.
     
    Prior to founding his two businesses, Mr. Pizem worked as a Channel Partner for Australia’s DX Solutions, an ICT solutions and delivery service provider. DX specialties in automation, performance equipment, security and penetration testing, DevOps and Cloud solutions, BI and Analysis and Network E2E and B2B capabilities.
     
    Mr. Pizem has over 15 years of experience in the tech industry, working to promote company growth, innovation, and driving new ideas and concepts. He has a strong background in software ventures, with a focus on marketing, operations and management.
     
Other current directorships:   Nil
Former directorships (last 3 years):   Nil
Interests in shares:   Nil
Interest in options:   5,700,000
Interest in rights:   Nil
     
Name:   Mr Robert Antulov, age 57
Title:   Non-Executive Director
Experience and expertise:   Robert (Rob) Antulov is a Partner at boutique Australian corporate advisory firm Jacanda
    Capital, where he provides advice to clients in the technology and media sectors on trade sales, acquisitions and equity growth capital raisings.
     
    Based in Sydney, Rob is a highly accomplished Director with experience in public, private and not for profit enterprises, primarily in the tech and media sectors. He has extensive digital media expertise with strong capabilities in the implementation of technology-oriented growth strategies, most recently in digital media, programmatic advertising and online marketplaces. Rob also brings to engage:BDR specific M&A skills, having participated in over forty corporate transactions as either principal or advisor.
     
    Previous corporate experience has included senior executive roles with Fairfax, Coca-Cola and Booz & Co (now PwC Strategy&). His entrepreneurial activity includes co-founding a sports digital media business, co-founding a number of ecommerce and SaaS businesses and providing mentoring and Advisory Board guidance to numerous entrepreneurs and their ventures.
     
    Rob has a Bachelor of Engineering Degree (Elect) from the University of Western Australia, an MBA from the Australian Graduate School of Management at UNSW and has completed additional postgraduate studies in the USA at the Kellogg School of Management, North Western University.
     
Other current directorships:   Nil
Former directorships (last 3 years):   Director, Snakk Limited (NXT: SNK) - January 2016 to October 2018
Interests in shares:   665,500 fully paid ordinary shares
Interests in options:   5,700,000
Interests in rights:   Nil

 

 C: 
 3 

 

 

ITEM 2. OFFER STATISTICS AND EXPECTED TIMETABLE

 

Not applicable.

 

ITEM 3. KEY INFORMATION

 

A. Selected Financial Data

 

The following table presents the selected consolidated financial information for our business. You should read the following information in conjunction with Item 5 “Operating and Financial Review and Prospects” below. The following data for the years ended

 

December 31, 2018, 2019 and 2020 and as of December 31, 2018, 2019 and 2020 have been derived from our audited consolidated financial statements for those years, which were prepared in accordance with IFRS, and should be read in conjunction with those statements, which are included in this registration statement beginning on page F-1.

 

Selected Consolidated Balance Sheet Data: 

 

   December 31,   December 31,   December 31, 
    2020     2019     2018  
Total current assets   $ 9,174,755     $ 11,757,644     $ 4,971,591  
Total assets     14,898,824       16,928,674       9,296,515  
Total current liabilities     6,144,812       12,991,432       15,799,602  
Total liabilities     6,232,157       13,021,004       15,905,362  
Total shareholders’ equity     8,666,667       3,907,670 )     (6,608,847 )
Total liabilities and shareholders’ equity   $ 14,898,824     $ 16,928,674     $ 9,296,515  

 

Selected Consolidated Statements of Operations Data: 

 

   For the Years Ended December 31, 
   2020   2019   2018 
REVENUES    15,398,413     17,079,118    11,443,935 
COST OF REVENUES    (9,420,757 )   (7,794,937)   (5,632,553)
GROSS PROFIT    5,977,656     9,284,181    5,811,382 
OPERATING EXPENSES:                 
Selling (Advertising and Marketing expense)    (138,984 )   (109,301)   (269,667)
General and administrative (Employee and contractor costs)    (7,976,461 )    (7,659,589 )   (11,388,219)
Research and development                 
Total operating expenses    (8,115,445 )    (7,768,890 )   (11,657,886)
INCOME FROM OPERATIONS    (2,137,789 )    1,515,291     (5,846,504)
OTHER INCOME (EXPENSE)                 
Interest income                 
Interest expense (Depreciation and amortization)    (861,467 )   (882,335)   (2,615,491)
Other finance expenses    (2,046,850 )   (1,598,286)   (362,681)
Other (expense) income, net    (1,834,921 )    (378,099 )   (2,014,451)
Total other income, net    (4,743,238 )    (2,858,720 )   (4,992,623)
INCOME BEFORE INCOME TAXES    (6,881,027 )   (1,343,429)   (10,839,127)
PROVISION FOR INCOME TAXES                (1,071 )
NET INCOME    (6,881,027 )   (1,343,429)   (10,840,198)
OTHER COMPREHENSIVE INCOME (LOSS)    -     (77,977)   (511,767)
Foreign currency translation adjustment    (975,579 )   (688,546)   (313,039)
COMPREHENSIVE INCOME    (7,856,606 )   (2,109,952)   (11,665,004)
Basic and diluted    (0.55 )    (0.26 )    (4.03 )
EARNINGS PER SHARE                 
Basic and diluted                 

 

Selected Consolidated Cash Flow Data:

 

    For the Years Ended December 31,  
    2020     2019     2018  
Net cash (used in) provided by operating activities     (464,142 )     (3,790,254 )     (8,594,304 )
Net cash provided by (used in) investing activities     (1,577,376 )     (1,780,383 )     (663,051 )
Net cash (used in) provided by financing activities     3,495,431       7,093,332       2,461,699  
EFFECT OF EXCHANGE RATE ON CASH     (298,841 )     (11,298 )     (158,962 )
NET CHANGE IN CASH AND CASH EQUIVALENTS     1,453,913       1,522,695 )     (6,795,656 )
Cash paid for income tax                        
Cash paid for interest                        
Cash and cash equivalents     1,831,673       320,276       7,274,894  
Restricted cash                        
Total cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows     2,986,745       1,831,673       320,276  

 

 

 C: 
 4 

 

 

B. Capitalization and Indebtedness

 

Not applicable.

 

C. Reasons for the Offer and Use of Proceeds

 

Not applicable.

 

D. Risk Factors

 

Risks Related to Our Business

 

An investment in our ordinary shares involves a high degree of risk. You should carefully consider the following information about these risks, together with the other information appearing elsewhere in this registration statement, before deciding to invest in our ordinary shares. The occurrence of any of the following risks could have a material adverse effect on our business, financial condition, results of operations and future growth prospects. In these circumstances, the market price of our ordinary shares could decline, and you may lose all or part of your investment.

 

We have a limited operating history. There is no assurance that our future operations will result in profitable revenues. If we cannot generate sufficient revenues to operate profitably, we may suspend or cease operations.

 

Given our limited operating history, there can be no assurance that we can build our business such that we can earn a significant profit or any profit at all. The future of our business will depend upon our ability to obtain and retain customers and when needed, obtain sufficient financing and support from creditors, while we strive to achieve and maintain profitable operations. The likelihood of success must be considered in light of the problems, expenses, difficulties, complications and delays encountered in connection with the operations that we undertake. There is no history upon which to base any assumption that our business will prove to be successful, and there is significant risk that we will not be able to generate the sales volumes and revenues necessary to achieve profitable operations. To the extent that we cannot achieve our plans and generate revenues which exceed expenses on a consistent basis, our business, results of operations, financial condition and prospects will be materially adversely affected.

 

Our management team has limited public company experience. We have never operated as a public company in the United States. Our entire management team, as well as other company personnel, will need to devote substantial time to compliance, and may not effectively or efficiently manage our transition into a public company. If we are unable to effectively comply with the regulations applicable to public companies or if we are unable to produce accurate and timely financial statements, which may result in material misstatements in our financial statements or possible restatement of financial results, our stock price may be materially adversely affected, and we may be unable to maintain compliance with the listing requirements of Nasdaq. Any such failures could also result in litigation or regulatory actions by the SEC or other regulatory authorities, loss of investor confidence, delisting of our securities, harm to our reputation and diversion of financial and management resources from the operation of our business, any of which could materially adversely affect our business, financial condition, results of operations and growth prospects. Additionally, the failure of a key employee to perform in his or her current position could result in our inability to continue to grow our business or to implement our business strategy.

 

We operate in a highly competitive market and the size and resources of many of our competitors may allow them to compete more effectively than we can, preventing us from achieving profitability.

 

The market for our products is highly competitive. Competition may result in pricing pressures, reduced profit margins or lost market share, or a failure to grow our market share, any of which could substantially harm its business and results of operations. We compete with other companies who are focused on building their brands across multiple product and consumer categories. Across our business, we face competitors who are constantly monitoring and attempting to anticipate consumer tastes and trends, seeking ideas which will appeal to consumers and introducing new products that compete with our products for consumer acceptance and purchase. Many of our competitors have significant competitive advantages, including longer operating histories, larger and broader customer bases, less-costly production, more established relationships with a broader set of suppliers, greater brand recognition and greater financial, research and development, marketing, distribution and other resources than we do.

 

In addition to existing competitors, the barriers to entry for new participants in the entertainment industry and in the consumer products industry are low, and the increasing importance of digital media, and the heightened connection between digital media and consumer interest, has further increased the ability for new participants to enter our markets, and has broadened the array of companies we may compete with. New participants with a popular product idea or entertainment property can gain access to consumers and become a significant source of competition for our products in a very short period of time. These existing and new competitors may be able to respond more rapidly than us to changes in consumer preferences. Our competitors’ products may achieve greater market acceptance than our products and potentially reduce demand for our products, lower our revenues and lower our profitability.

 

 C: 
 5 

 

 

Our future success depends on our ability to retain key executives and to attract, retain and motivate qualified personnel.

 

We are highly dependent on the principal members of our executive team listed in this report, the loss of whose services may adversely impact the achievement of our objectives. Recruiting and retaining other qualified employees for our business, including scientific and technical personnel, will also be critical to our success. Competition for skilled personnel is intense and the turnover rate can be high. We may not be able to attract and retain personnel on acceptable terms given the competition among numerous companies for individuals with similar skill sets. The inability to recruit or loss of the services of any executive or key employee could adversely affect our business.

 

We will need to expand our organization, and we may experience difficulties in managing this growth, which could disrupt our operations.

 

As of December 31, 2020, we had employees, all of which were full-time employees. As our company matures, we expect to expand our employee base to increase our sales and marketing department. Future growth would impose significant additional responsibilities on our management, including the need to identify, recruit, maintain, motivate and integrate additional employees, consultants and contractors. Also, our management may need to divert a disproportionate amount of its attention away from our day-to- day activities and devote a substantial amount of time to managing these growth activities. We may not be able to effectively manage the expansion of our operations, which may result in weaknesses in our infrastructure, give rise to operational mistakes, loss of business opportunities, loss of employees and reduced productivity among remaining employees. Future growth could require significant capital expenditures and may divert financial resources from other projects, such as the development of our existing or future product candidates. If our management is unable to effectively manage our growth, our expenses may increase more than expected, our ability to generate and grow revenue could be reduced, and we may not be able to implement our business strategy. Our future financial performance and our ability to commercialize our product candidates, if approved, and compete effectively will depend, in part, on our ability to effectively manage any future growth.

 

We face risks related to health epidemics, severe weather conditions and other outbreaks, in particular, the current escalating coronavirus pandemic.

 

In recent years, there have been outbreaks of epidemics in various countries. Recently, there was an outbreak of a novel strain of coronavirus (COVID-19), which has spread rapidly to many parts of the world. The outbreak has resulted in quarantines, travel restrictions, and the temporary closure of stores and facilities throughout the world. In March 2020, the World Health Organization declared COVID- 19 a pandemic.

 

Our results of operations will likely be adversely, and may be materially, affected, to the extent that the COVID-19 or any other epidemic harms the Chinese and global economy in general. Any potential impact to our results will depend on, to a large extent, future developments and new information that may emerge regarding the duration and severity of the COVID-19 outbreak and the actions taken by government authorities and other entities to contain the COVID-19 outbreak or treat its impact, almost all of which are beyond our control. Potential impacts include, but are not limited to, the following:

 

temporary closure of offices, travel restrictions or suspension of services of our customers and suppliers have negatively affected, and could continue to negatively affect, the demand for our services;

 

our customers may require additional time to pay us or fail to pay us at all, which could significantly increase the amount of accounts receivable and require us to record additional allowances for doubtful accounts;

 

the business operations of our distributors have been and could continue to be negatively impacted by the outbreak, which may negatively impact our distribution channel, or result in loss of customers or disruption of our services, which may in turn materially adversely affect our financial condition and operating results; and

 

any disruption of our supply chain, logistics providers or customers could adversely impact our business and results of operations.

 

 C: 
 6 

 

 

Because of the uncertainty surrounding the COVID-19 outbreak, the financial impact related to the outbreak cannot be reasonably estimated at this time, but our consolidated results for the full year 2020 may be adversely affected.

 

In general, our business could be adversely affected by the effects of epidemics, including, but not limited to, COVID-19, avian influenza, severe acute respiratory syndrome (SARS), the influenza A virus, Ebola virus, severe weather conditions such as a snowstorm, flood or hazardous air pollution, or other outbreaks. In response to an epidemic, severe weather conditions, or other outbreaks, government and other organizations may adopt regulations and policies that could lead to severe disruption to our daily operations, including temporary closure of our offices and other facilities. These severe conditions may cause us and/or our partners to make internal adjustments, including but not limited to, temporarily closing down business, limiting business hours, and setting restrictions on travel and/or visits with clients and partners for a prolonged period of time. Various impacts arising from severe conditions may cause business disruption, resulting in material, adverse impact to our financial condition and results of operations.

 

Risks Related to Intellectual Property

 

If we are unable to adequately protect our intellectual property rights, or if we are accused of infringing on the intellectual property rights of others, our competitive position could be harmed or we could be required to incur significant expenses to enforce or defend our rights.

 

Our commercial success will depend in part on our success in obtaining and maintaining issued patents, trademarks and other intellectual property rights and protecting our proprietary technology. If we do not adequately protect our intellectual property and proprietary technology, competitors may be able to use our technologies or the goodwill we have acquired in the marketplace and erode or negate any competitive advantage we may have, which could harm our business and ability to achieve profitability.

 

We cannot provide any assurances that any of our patents have, or that any of our pending patent applications that mature into issued patents will include, claims with a scope sufficient to protect our products, any additional features we develop for our products or any new products. Other parties may have developed technologies that may be related or competitive to our system, may have filed or may file patent applications and may have received or may receive patents that overlap or conflict with our patent applications, either by claiming the same methods or devices or by claiming subject matter that could dominate our patent position. Our patent position may involve complex legal and factual questions, and, therefore, the scope, validity and enforceability of any patent claims that we may obtain cannot be predicted with certainty. Patents, if issued, may be challenged, deemed unenforceable, invalidated or circumvented. Proceedings challenging our patents could result in either loss of the patent or denial of the patent application or loss or reduction in the scope of one or more of the claims of the patent or patent application. In addition, such proceedings may be costly. Thus, any patents that we may own may not provide any protection against competitors. Furthermore, an adverse decision in an interference proceeding can result in a third party receiving the patent right sought by us, which in turn could affect our ability to commercialize our products.

 

Though an issued patent is presumed valid and enforceable, its issuance is not conclusive as to its validity or its enforceability and it may not provide us with adequate proprietary protection or competitive advantages against competitors with similar products. Competitors could purchase our products and attempt to replicate some or all of the competitive advantages we derive from our development efforts, willfully infringe our intellectual property rights, design around our patents, or develop and obtain patent protection for more effective technologies, designs or methods. We may be unable to prevent the unauthorized disclosure or use of our technical knowledge or trade secrets by consultants, suppliers, vendors, former employees and current employees.

 

Our ability to enforce our patent rights depends on our ability to detect infringement. It may be difficult to detect infringers who do not advertise the components that are used in their products. Moreover, it may be difficult or impossible to obtain evidence of infringement in a competitor’s or potential competitor’s product. We may not prevail in any lawsuits that we initiate and the damages or other remedies awarded if we were to prevail may not be commercially meaningful.

 

In addition, proceedings to enforce or defend our patents could put our patents at risk of being invalidated, held unenforceable or interpreted narrowly. Such proceedings could also provoke third parties to assert claims against us, including that some or all of the claims in one or more of our patents are invalid or otherwise unenforceable. If any of our patents covering our products are invalidated or found unenforceable, or if a court found that valid, enforceable patents held by third parties covered one or more of our products, our competitive position could be harmed or we could be required to incur significant expenses to enforce or defend our rights.

 

 C: 
 7 

 

 

The degree of future protection for our proprietary rights is uncertain, and we cannot ensure that:

 

any of our patents, or any of our pending patent applications, if issued, will include claims having a scope sufficient to protect our products;
   
any of our pending patent applications will issue as patents;
   
we will be able to successfully commercialize our products on a substantial scale, if approved, before our relevant patents we may have expire;
   
we were the first to make the inventions covered by each of our patents and pending patent applications;
   
we were the first to file patent applications for these inventions;
   
others will not develop similar or alternative technologies that do not infringe our patents; any of our patents will be found to ultimately be valid and enforceable;
   
any patents issued to us will provide a basis for an exclusive market for our commercially viable products, will provide us with any competitive advantages or will not be challenged by third parties;
   
we will develop additional proprietary technologies or products that are separately patentable; or
   
our commercial activities or products will not infringe upon the patents of others.

 

We rely, in part, upon unpatented trade secrets, unpatented know-how and continuing technological innovation to develop and maintain our competitive position. Further, our trade secrets could otherwise become known or be independently discovered by our competitors.

 

Litigation or other proceedings or third party claims of intellectual property infringement could require us to spend significant time and money and could prevent us from selling our products or affect our stock price.

 

Our commercial success will depend in part on not infringing the patents or violating the other proprietary rights of others. Significant litigation regarding patent rights occurs in our industry. Our competitors in both the United States and abroad, many of which have substantially greater resources and have made substantial investments in patent portfolios and competing technologies, may have applied for or obtained or may in the future apply for and obtain, patents that will prevent, limit or otherwise interfere with our ability to make, use and sell our products. We do not always conduct independent reviews of patents issued to third parties. In addition, patent applications can be pending for many years before issuance, or unintentionally abandoned patents or applications can be revived, so there may be applications of others now pending or recently revived patents of which we are unaware. These applications may later result in issued patents, or the revival of previously abandoned patents, that will prevent, limit or otherwise interfere with our ability to make, use or sell our products. Third parties may, in the future, assert claims that we are employing their proprietary technology without authorization, including claims from competitors or from non-practicing entities that have no relevant product revenue and against whom our own patent portfolio may have no deterrent effect. As we continue to commercialize our products in their current or updated forms, launch new products and enter new markets, we expect competitors may claim that one or more of our products infringe their intellectual property rights as part of business strategies designed to impede our successful commercialization and entry into new markets. The large number of patents, the rapid rate of new patent applications and issuances, the complexities of the technology involved, and the uncertainty of litigation may increase the risk of business resources and management’s attention being diverted to patent litigation. We have, and we may in the future, receive letters or other threats or claims from third parties inviting us to take licenses under, or alleging that we infringe, their patents.

 

Moreover, we may become party to future adversarial proceedings regarding our patent portfolio or the patents of third parties. Patents may be subjected to opposition, post-grant review or comparable proceedings lodged in various foreign, both national and regional, patent offices. The legal threshold for initiating litigation or contested proceedings may be low, so that even lawsuits or proceedings with a low probability of success might be initiated. Litigation and contested proceedings can also be expensive and time-consuming, and our adversaries in these proceedings may have the ability to dedicate substantially greater resources to prosecuting these legal actions than we can. We may also occasionally use these proceedings to challenge the patent rights of others. We cannot be certain that any particular challenge will be successful in limiting or eliminating the challenged patent rights of the third party.

 

Any lawsuits resulting from such allegations could subject us to significant liability for damages and invalidate our proprietary rights.

 

 C: 
 8 

 

 

Any potential intellectual property litigation also could force us to do one or more of the following:

 

stop making, selling or using products or technologies that allegedly infringe the asserted intellectual property;
   
lose the opportunity to license our technology to others or to collect royalty payments based upon successful protection and assertion of our intellectual property rights against others; incur significant legal expenses;
   
pay substantial damages or royalties to the party whose intellectual property rights we may be found to be infringing;
   
pay the attorney’s fees and costs of litigation to the party whose intellectual property rights we may be found to be infringing;
   
redesign those products that contain the allegedly infringing intellectual property, which could be costly, disruptive and infeasible; and
   
attempt to obtain a license to the relevant intellectual property from third parties, which may not be available on reasonable terms or at all, or from third parties who may attempt to license rights that they do not have.

 

Any litigation or claim against us, even those without merit, may cause us to incur substantial costs, and could place a significant strain on our financial resources, divert the attention of management from our core business and harm our reputation. If we are found to infringe the intellectual property rights of third parties, we could be required to pay substantial damages (which may be increased up to three times of awarded damages) and/or substantial royalties and could be prevented from selling our products unless we obtain a license or are able to redesign our products to avoid infringement. Any such license may not be available on reasonable terms, if at all, and there can be no assurance that we would be able to redesign our products in a way that would not infringe the intellectual property rights of others. We could encounter delays in product introductions while we attempt to develop alternative methods or products. If we fail to obtain any required licenses or make any necessary changes to our products or technologies, we may have to withdraw existing products from the market or may be unable to commercialize one or more of our products.

 

If we are unable to protect the confidentiality of our trade secrets, our business and competitive position could be harmed.

 

In addition to patent protection, we also rely upon copyright and trade secret protection, as well as non-disclosure agreements with our employees, consultants and third parties, to protect our confidential and proprietary information. In addition to contractual measures, we try to protect the confidential nature of our proprietary information using commonly accepted physical and technological security measures. Such measures may not, for example, in the case of misappropriation of a trade secret by an employee or third party with authorized access, provide adequate protection for our proprietary information. Our security measures may not prevent an employee or consultant from misappropriating our trade secrets and providing them to a competitor, and recourse we take against such misconduct may not provide an adequate remedy to protect our interests fully. Unauthorized parties may also attempt to copy or reverse engineer certain aspects of our products that we consider proprietary. Enforcing a claim that a party illegally disclosed or misappropriated a trade secret can be difficult, expensive and time-consuming, and the outcome is unpredictable. Even though we use commonly accepted security measures, trade secret violations are often a matter of state law, and the criteria for protection of trade secrets can vary among different jurisdictions. In addition, trade secrets may be independently developed by others in a manner that could prevent legal recourse by us. If any of our confidential or proprietary information, such as our trade secrets, were to be disclosed or misappropriated, or if any such information was independently developed by a competitor, our business and competitive position could be harmed.

 

Third parties may assert ownership or commercial rights to inventions we develop.

 

Third parties may in the future make claims challenging the inventorship or ownership of our intellectual property. We incorporate licensed technology in some of our products. Any infringement claims or lawsuits, even if not meritorious, could be expensive and time consuming to defend, divert management’s attention and resources, require us to redesign our products and services, if feasible, require us to pay royalties or enter into licensing agreements in order to obtain the right to use necessary technologies, and/or may materially disrupt the conduct of our business.

 

In addition, we may face claims by third parties that our agreements with employees, contractors or consultants obligating them to assign intellectual property to us are ineffective or in conflict with prior or competing contractual obligations of assignment, which could result in ownership disputes regarding intellectual property we have developed or will develop and interfere with our ability to capture the commercial value of such intellectual property. Litigation may be necessary to resolve an ownership dispute, and if we are not successful, we may be precluded from using certain intellectual property or may lose our exclusive rights in that intellectual property. Either outcome could harm our business and competitive position.

 

Third parties may assert that our employees or consultants have wrongfully used or disclosed confidential information or misappropriated trade secrets.

 

We may employ individuals who previously worked with other companies, including our competitors or potential competitors. Although we try to ensure that our employees and consultants do not use the proprietary information or know-how of others in their work for us, we may be subject to claims that we or our employees, consultants or independent contractors have inadvertently or otherwise used or disclosed intellectual property or personal data, including trade secrets or other proprietary information, of a former employer or other third party. Litigation may be necessary to defend against these claims. If we fail in defending any such claims or settling those claims, in addition to paying monetary damages or a settlement payment, we may lose valuable intellectual property rights or personnel. Even if we are successful in defending against such claims, litigation could result in substantial costs and be a distraction to management and other employees.

 

 C: 
 9 

 

 

Our computer systems and operations may be vulnerable to security breaches.

 

We expect that the cloud-based applications embedded in our toys will be an important foundation for establishing our company as a leading source of technology. For that reason, among others, the safety of our network and our secure transmission of information over the internet will be essential to our operations and our services. Our network and our computer infrastructure are potentially vulnerable to physical breaches or to the introduction of computer viruses, abuse of use and similar disruptive problems and security breaches that could cause loss (both economic and otherwise), interruptions, delays or loss of services to our users. It is possible that advances in computer capabilities or new technologies could result in a compromise or breach of the technology we use to protect user transaction data. A party that is able to circumvent our security systems could misappropriate proprietary information, cause interruptions in our operations or utilize our network without authorization. Security breaches also could damage our reputation and expose us to a risk of loss, litigation and possible liability. We cannot guarantee you that our security measures will prevent security breaches.

 

Risks Related to our Ordinary Shares

 

An active trading market for our ordinary shares may not be sustained.

 

Our ordinary shares are being listed on Nasdaq in conjunction with this prospectus, and we cannot assure you that an active trading market for our ordinary shares will be sustained or maintained. The lack of an active trading market may impair the value of your shares and your ability to sell your shares at the time you wish to sell them. An inactive trading market may also impair our ability to raise capital by selling shares of our ordinary shares and enter into strategic partnerships or acquire other complementary products, technologies or businesses by using shares of our ordinary shares as consideration. In addition, if we fail to satisfy exchange continued listing standards, we could be de-listed, which would have a negative effect on the price of our ordinary shares.

 

We expect that the price of our ordinary shares will fluctuate substantially and you may not be able to sell your shares at or above the price you purchased the shares at.

 

The market price of our ordinary shares is likely to be highly volatile and may fluctuate substantially due to many factors, including:

 

  the volume and timing of sales of our products;
     
  the introduction of new products or product enhancements by us or others in our industry;
     
  disputes or other developments with respect to our or others’ intellectual property rights;
     
  our ability to develop, obtain regulatory clearance or approval for, and market new and enhanced products on a timely basis;
     
  product liability claims or other litigation;
     
  quarterly variations in our results of operations or those of others in our industry;
     
  media exposure of our products or of those of others in our industry;
     
  changes in governmental regulations or in reimbursement;
     
  changes in earnings estimates or recommendations by securities analysts; and
     
  general market conditions and other factors, including factors unrelated to our operating performance or the operating performance of our competitors.

 

In recent years, the stock markets generally have experienced extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of those companies. Broad market and industry factors may significantly affect the market price of our ordinary shares, regardless of our actual operating performance.

 

In addition, in the past, class action litigation has often been instituted against companies whose securities have experienced periods of volatility in market price. Securities litigation brought against us following volatility in our stock price, regardless of the merit or ultimate results of such litigation, could result in substantial costs, which would hurt our financial condition and operating results and divert management’s attention and resources from our business.

 

 C: 
 10 

 

 

Our ordinary shares are considered to be penny stock. Trading in penny stocks has certain restrictions and these restrictions could negatively affect the price and liquidity of our ordinary shares.

 

Our ordinary shares trade below $5.00 per share. The SEC has adopted regulations which generally define a “penny stock” to be any equity security that has a market price of less than $5.00 per share, subject to certain exceptions. As a result, our ordinary shares are considered “penny stock”. A penny stock is subject to rules that impose additional sales practice requirements on broker/dealers who sell securities to persons other than established Members and accredited investors. For transactions covered by these rules, the broker/dealer must make a special suitability determination for the purchase of these securities. In addition, a broker/dealer must receive the purchaser’s written consent to the transaction prior to the purchase and must also provide certain written disclosures to the purchaser. Consequently, the “penny stock” rules may restrict the ability of broker/dealers to sell our ordinary shares, and may negatively affect the ability of holders of shares of our ordinary shares to resell them. These disclosures require you to acknowledge that you understand the risks associated with buying penny stocks and that you can absorb the loss of your entire investment. Penny stocks generally do not have a very high trading volume. Consequently, the price of the stock is often volatile and you may not be able to buy or sell the stock when you want to.

 

We incur significant additional costs as a result of being a public company, which may adversely affect our business, financial condition and results of operations.

 

As a public company, we incur significant additional costs associated with corporate governance requirements that apply to us as a public company, including rules and regulations of the SEC, under the Sarbanes-Oxley Act, the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, and the Exchange Act, as well as the rules of Nasdaq. Compliance with these rules and regulations will significantly increase our accounting, legal and financial compliance costs and make some activities more time-consuming. We also expect these rules and regulations could make it more expensive for us to obtain and maintain directors’ and officers’ liability insurance. As a result, it may be more difficult for us to attract and retain qualified persons to serve on our board of directors or as executive officers. Accordingly, such increases in costs incurred as a result of becoming a public company may adversely affect our business, financial condition and results of operations.

 

Our disclosure controls and procedures may not prevent or detect all errors or acts of fraud.

 

We are subject to the periodic reporting requirements of the Exchange Act. We designed our disclosure controls and procedures to provide reasonable assurance that information we must disclose in reports we file or submit under the Exchange Act is accumulated and communicated to management, and recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. We believe that any disclosure controls and procedures, no matter how well-conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.

 

These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by an unauthorized override of the controls. Accordingly, because of the inherent limitations in our control system, misstatements due to error or fraud may occur and not be detected.

 

Because we do not anticipate paying any cash dividends on our capital stock in the foreseeable future, capital appreciation, if any, will be your sole source of gain.

 

We have never declared or paid cash dividends. We currently intend to retain all of our future earnings, if any, to finance the growth and development of our business. As a result, capital appreciation, if any, of our ordinary shares will be your sole source of gain for the foreseeable future.

 

Securities analysts may not publish favorable research or reports about our business or may publish no information at all, which could cause our stock price or trading volume to decline.

 

The trading market for our ordinary shares is influenced to some extent by the research and reports that industry or financial analysts publish about us and our business. We do not control these analysts. As a newly public company, we may be slow to attract research coverage and the analysts who publish information about our ordinary shares will have had relatively little experience with us or our industry, which could affect their ability to accurately forecast our results and could make it more likely that we fail to meet their estimates. If any of the analysts who cover us provide inaccurate or unfavorable research or issue an adverse opinion regarding our stock price, our stock price could decline. If one or more of these analysts cease coverage of us or fail to publish reports covering us regularly, we could lose visibility in the market, which in turn could cause our stock price or trading volume to decline and result in the loss of all or a part of your investment in us.

 

 C: 
 11 

 

 

We qualify as a foreign private issuer and, as a result, we are not be subject to U.S. proxy rules and are subject to Exchange Act reporting obligations that permit less detailed and less frequent reporting than that of a U.S. domestic public company.

 

We report under the Exchange Act as a non-U.S. company with foreign private issuer status. Because we qualify as a foreign private issuer under the Exchange Act, we are exempt from certain provisions of the Exchange Act that are applicable to U.S. domestic public companies, including (i) the sections of the Exchange Act regulating the solicitation of proxies, consents or authorizations in respect of a security registered under the Exchange Act; (ii) the sections of the Exchange Act requiring insiders to file public reports of their stock ownership and trading activities and liability for insiders who profit from trades made in a short period of time; and (iii) the rules under the Exchange Act requiring the filing with the SEC of quarterly reports on Form 10-Q containing unaudited financial and other specified information, or current reports on Form 8-K upon the occurrence of specified significant events. In addition, our officers, directors and principal shareholders are exempt from the reporting and “short-swing” profit recovery provisions of Section 16 of the Exchange Act and the rules thereunder. Therefore, our shareholders may not know on a timely basis when our officers, directors and principal shareholders purchase or sell our ordinary shares. In addition, foreign private issuers are not required to file their registration statement on Form 20-F until 120 days after the end of each fiscal year, while U.S. domestic issuers that are accelerated filers are required to file their registration statement on Form 10-K within 75 days after the end of each fiscal year. Foreign private issuers also are exempt from Regulation Fair Disclosure, aimed at preventing issuers from making selective disclosures of material information. As a result of the above, you may not have the same protections afforded to shareholders of companies that are not foreign private issuers.

 

If we lose our status as a foreign private issuer, we would be required to comply with the Exchange Act reporting and other requirements applicable to U.S. domestic issuers, which are more detailed and extensive than the requirements for foreign private issuers. We may also be required to make changes in our corporate governance practices in accordance with various SEC and Nasdaq rules. The regulatory and compliance costs to us under U.S. securities laws if we are required to comply with the reporting requirements applicable to a U.S. domestic issuer may be significantly higher than the cost we would incur as a foreign private issuer. As a result, we expect that a loss of foreign private issuer status would increase our legal and financial compliance costs and would make some activities highly time consuming and costly. We also expect that if we were required to comply with the rules and regulations applicable to U.S. domestic issuers, it would make it more difficult and expensive for us to obtain and maintain directors’ and officers’ liability insurance, and we may be required to accept reduced coverage or incur substantially higher costs to obtain coverage. These rules and regulations could also make it more difficult for us to attract and retain qualified members of our board of directors.

 

As a foreign private issuer, we are permitted to adopt certain home country practices in relation to corporate governance matters that differ significantly from Nasdaq corporate governance listing standards. These practices may afford less protection to shareholders than they would enjoy if we complied fully with corporate governance listing standards.

 

As a foreign private issuer, we are permitted to take advantage of certain provisions in the Nasdaq rules that allow us to follow our home country law for certain governance matters. Certain corporate governance practices in our home country, the Cayman Islands, may differ significantly from corporate governance listing standards. Currently, we do not plan to rely on home country practice with respect to our corporate governance. However, if we choose to follow home country practice in the future, our shareholders may be afforded less protection than they would otherwise enjoy under the Nasdaq corporate governance listing standards applicable to U.S. domestic issuers.

 

We may lose our foreign private issuer status in the future, which could result in significant additional costs and expenses.

 

As discussed above, we are a foreign private issuer, and therefore, we are not required to comply with all of the periodic disclosure and current reporting requirements of the Exchange Act. The determination of foreign private issuer status is made annually on the last business day of an issuer’s most recently completed second fiscal quarter. We would lose our foreign private issuer status if, for example, more than 50% of our ordinary shares are directly or indirectly held by residents of the United States and we fail to meet additional requirements necessary to maintain our foreign private issuer status. If we lose our foreign private issuer status on this date, we will be required to file with the SEC periodic reports and registration statements on U.S. domestic issuer forms, which are more detailed and extensive than the forms available to a foreign private issuer. We will also have to mandatorily comply with U.S. federal proxy requirements, and our officers, directors and principal shareholders will become subject to the short-swing profit disclosure and recovery provisions of Section 16 of the Exchange Act. In addition, we will lose our ability to rely upon exemptions from certain corporate governance requirements under the Nasdaq rules. As a U.S. listed public company that is not a foreign private issuer, we will incur significant additional legal, accounting and other expenses that we will not incur as a foreign private issuer, and accounting, reporting and other expenses in order to maintain a listing on a U.S. securities exchange.

 

ITEM 4. INFORMATION ON THE COMPANY

 

Principal activities

 

engage:BDR is an internet-based marketplace platform and associated technology solution provider. engage:BDR’s proprietary technology is used to optimise the sale of advertising inventory from digital publishers (websites and apps) to advertisers and their agents (brands, agencies and advertising platforms). The ability to optimise the inventory from digital publishers to advertisers and their agents allows engage:BDR to play an active role in managing the ad exchange platform.

 

 C: 
 12 

 

 

engage:BDR allows digital publishers to monetise their available advertising space by making the inventory available to multiple advertisers, as well as providing various related technologies designed to help publishers create additional incremental revenue streams. engage:BDR’s ad exchange platform also allows publishers to sell space for video advertising on webpages that do not have video content. The company was formed on August 17,2017 in Melbourne, Australia.

 

Dividends

 

There were no dividends paid, recommended or declared during the current or previous financial year.

 

Review of operations

 

The loss for the consolidated entity after providing for income tax amounted to $6,881,027 31 December 2020 (31 December 2019: loss of $1,343,429).

 

Programmatic display, native and video advertising sales

 

The Group’s Programmatic advertising sales includes selling display, native and video advertising inventory through the Group’s digital auctioning technology to platforms and marketplaces. The Group developed this product to replace the traditional Non-Programmatic display advertising channel. The adoption of programmatic display advertising sales has proven to be extremely successful in 2020 and opened additional revenue opportunities from the same clients, largely because programmatic buying and selling of advertising is much more efficient and significantly more cost effective to operate, thus increasing the Group’s overall operating and gross profit margins.

 

The Group’s proprietary programmatic technology significantly increases the Group’s operating margins by reducing payroll and associated sales commissions. With the rapid adoption of programmatic buying, brands, agencies and digital media buyers have moved their budgets to auction-based buying, in contrast to buying from salespeople, individual RFP (request for proposal) and insertion orders. This behavioral change has made the marketplace much more efficient, significantly reducing the staff overhead required to sell advertising in the traditional way.

 

Advertising buyers, through the Group’s programmatic platform, are essentially bidding for advertising inventory in real time in dynamic auctions, which occur in milliseconds while the relevant mobile or CTV app content is loading. This new engage:BDR format has created significant barriers to entry for new companies looking to enter the digital advertising arena. Companies must realistically own and develop their own proprietary technology to be able to participate in the rapidly developing programmatic advertising ecosystem as licensing third party technologies is cost-prohibitive. engage:BDR has developed its own real-time auctioning and bidding technologies which provide it with a significant competitive advantage. engage:BDR has established thousands of direct publisher relationships which is a key differentiator and competitive advantage for the Group in an ecosystem which is experiencing inventory quality issues, brokers and middlemen.

 

Adcel, our mobile app buyer mediation platform now fully supports Connected TV (CTV) app monetization through ads and has begun onboarding Connected TV app supply. Connected TV apps that live both on televisions and mobile devices (ad supported streaming video applications) have grown in adoption significantly by consumers who are “cord cutting” (eliminating traditional cable subscriptions) in favor of streaming content and the ability to access content anywhere they are, simply by logging into their streaming service. Accessing supply for CTV is essentially the same as any standard display, video or native inventory and is sold to advertisers in the same fashion as traditional online video ads are sold, through real time bidding. The allure of CTV for advertisers is the opportunity to deliver highly targeted ads to a captive audience across all the screens in their household, versus traditional TV ads; where scale, targeting and pricing efficiency are limited.

 

As EngageBDR’s entrance into CTV is met with competition, our primary sales strategy is powerful technology combined with quicker payments in comparison to our competitors. A common pain point by publishers historically has been slow payment terms from their monetization partners; net 60+ is commonplace. When working directly with agencies, net 120+. This places significant constraints on publishers who are faced with limited capital to scale their businesses; the inability to pay writers and for content production inhibits growth. EngageBDR’s net zero payment terms allow publishers to get paid immediately upon receipt of their invoice, giving EngageBDR negotiation leverage when setting placement cost, volume availability and positioning in the publisher’s monetization waterfall; allowing us to gain preferential opportunities and incentive to integrate.

 

EngageBDR’s programmatic advertising inventory is comprised of advertising space which is also commonly referred to as “ad placements” across a publisher’s website or mobile/connected television application. The ad placements are created by the publisher with an and integrated into their site to allow for monetization of their site or apps.

 

EngageBDR accesses this inventory through a number of different integration methods, ranging from direct JavaScript ad tag placement within the publisher’s ad-server, auction style programmatic header bidding integrations, or direct integrations with the publisher’s ad mediation technology (RTB). All the aforementioned integration types will require a contract to be negotiated prior to engaging in an integration and transacting on their inventory. Upon completion of an integration with a publisher through any of the strategies previously mentioned, EngageBDR will begin to present the publisher’s supply to our advertisers and buyers.

 

As our publishers receive site visitors, EngageBDR is sent requests to show ads to those visitors in real time. Upon receipt of this ad request, EngageBDR examines the bid request to determine if the user’s location, behavioral profile, time of day, device type, operating systems etc, fit existing targeting parameters set forth by our advertisers. If all conditions are met, EngageBDR will submit a bid price that we are willing to pay, typically within 120MS or less from receiving the initial request. Upon winning the auction, EngageBDR will serve our advertiser’s ad and will bill the advertiser for the served ad impression based on first or second price auction dictated by the publisher.

 

Collaborative Marketing revenue is all revenue received from our influencer marketing platform Iconic Reach. Programmatic revenue is all revenue that comes from our programmatic marketing platform known as Rexer.

 

 

Influencer Marketing

 

The Group launched its social influencer marketing platform in 2017. It dedicated engineering and account management resources to further develop and refine its technology and client base in 2019. The Group brought in incremental revenue through this platform and further diversification of the Group’s product and service offering. The group paused IconicReach efforts in March 2020, in light of the COVID-19 pandemic and reallocated those resources to its programmatic advertising exchange. The Group anticipates IconicReach to continue to be paused for 2021 and plans to reallocate resources to IconicReach in 2022.

 

Mobile and Connected Television (CTV) App Ads

 

The Group expects continued growth in supply and demand integration onboarding specifically within AdCel for 2021, as AdCel's technology has matured to a stage in which it is capable of monetizing inventory across ConnectedTV Apps. In addition to its core competency of App monetization across mobile devices. AdCel is one of the first demand agnostic mediation technologies available for ConnectedTV publishers in the market, solving an inherent problem in the ConnectedTV ecosystem. AdCel enables publishers the unique ability to mediate multiple sources of demand in one platform, utilizing intelligent personalization powered by the AdCel machine learning algorithm to maximize yield and minimize human error and time spent performing manual optimization. As supply and demand partnerships are established and integrated by sales and engineering, revenue is expected to steadily ramp throughout the course of the year. AdCel will continue to focus onboarding significant volumes of new ConnectedTV and mobile App publishers through the group's NetZero payment product, enabling publisher payments the same day the group is invoiced.

 

 C: 
 13 

 

 

Significant changes in the state of affairs

 

On 17 January 2020, the Company issued 26,975,464 fully paid ordinary shares at $0.017 (1.7 cents) per share in accordance with the terms and conditions of the Convertible Securities Purchase Agreement (Agreement) with Alto Opportunity Master Fund SPC - Segregated Master Portfolio B (Alto). The Company was required to issue replenishment Collateral Shares under the Agreement. On 3 March 2020, the Company issued 30,420,738 replenishment fully paid ordinary shares at $0.013 (1.3 cents) per share in accordance with the terms and conditions of the Agreement with Alto. 

 

On 13 March 2020, the Company announced a further drawdown of a zero coupon convertible amortising security (ZCS) with a face value of US$450,000 at an issue price of US$382,500. The ZCS was issued to Alto pursuant to the Agreement. The ZCS is secured with a maturity of 31 May 2021. 

 

The ZCS is convertible at the election of Alto at the rate of one fully paid ordinary share for every A$0.35 (35 cents) of the face value converted, at the US$/A$ exchange rate published by the Reserve Bank of Australia on the day before the conversion.

 

On 1 April 2020, the Company issued 38,412,579 fully paid ordinary shares for settlement of outstanding creditor balances at a deemed issue price of $0.017 (1.7 cents) per share.

 

On 1 April 2020, the Company issued 107,500,000 Performance Rights as approved in the General Meeting on 18 March 2020. The Performance Rights were issued in accordance with the Company's Options and Performance Rights Plan.

 

Furthermore, on 1 April 2020 the Company also issued 17,100,000 unlisted options as approved in the General Meeting on 18 March 2020. The options were split into three equal tranches with the following terms:

 

Exercise price of $0.0201, vesting upon issue, with an expiry of 3 years after date of issue;
Exercise price of $0.0217, vesting 12 months after issue, with an expiry of 3 years after date of issue; and
Exercise price of $0.0233, vesting 24 months after issue, with an expiry of 3 years after date of issue.

 

The options were issued in accordance with the Company's Options and Performance Rights Plan.

 

On 27 April 2020, the Company issued 82,000,000 ordinary shares with a nil issue price following achievement of performance hurdles and conversion of performance rights held by executive directors and employees of the Company.

 

On 7 May 2020, the Company issued 32,123,198 replenishment fully paid ordinary shares at $0.01 (1 cent) per share in accordance with the terms and conditions of the Agreement with Alto.

 

On 11 June 2020, the Company issued 40,423,775 replenishment fully paid ordinary shares at $0.006 (0.6 cents) per share in accordance with the terms and conditions of the Agreement with Alto.

 

Furthermore, the Company also issued 30,000,000 fully paid ordinary shares for settlement of outstanding creditor balances at a deemed issue price of $0.008 (0.8 cents) per share.

 

On 18 June 2020, the Company issued 38,259,130 replenishment fully paid ordinary shares at $0.004 (0.4 cents) per share in accordance with the terms and conditions of the Agreement with Alto.

 

On 17 July 2020, the Company issued 52,730,441 fully paid ordinary shares at $0.004 (0.4 cents) per share in accordance with the terms and conditions of the Convertible Securities Purchase Agreement (Agreement) with Alto Opportunity Master Fund SPC - Segregated Master Portfolio B (Alto). 

 

On 17 July 2020, the Company also issued 55,736,356 fully paid ordinary shares for settlement of outstanding creditor balances at a deemed issue price of $0.008 (0.8 cents) per share.

 

On 28 July 2020, the Company issued 62,646,249 replenishment fully paid ordinary shares at $0.004 (0.4 cents) per share in accordance with the terms and conditions of the Agreement with Alto.

 

In addition, on 28 July 2020 the Company also issued 61,939,034 fully paid ordinary shares for settlement of outstanding creditor balances at a deemed issue price of $0.009 (0.9 cents) per share.

 

On 14 August 2020, the Company issued 293,921,246 fully paid ordinary shares at an issue price of $0.0073 (0.73 cents) per share to professional and sophisticated investors in relation to the Placement as announced on 11 August 2020.

 

On 21 August 2020, the Company issued 80,318,305 replenishment fully paid ordinary shares at $0.005 (0.5 cents) per share in accordance with the terms and conditions of the Agreement with Alto.

 

On 11 September 2020, the Company issued 85,254,184 replenishment fully paid ordinary shares at $0.005 (0.5 cents) per share in accordance with the terms and conditions of the Agreement with Alto.

 

On 1 December 2020, the Company has issued 430,888,917 fully paid ordinary shares at an issue price of $0.0055 (0.55 cents) per share to professional and sophisticated investors in relation to Placement announced on 25 November 2020.

 

On 16 December 2020, the Company issued 216,299,959 SPP shares under the Share Purchase Plan which was announced on 25 November 2020. The Company issued the SPP shares at $0.0055 (0.55 cents) raising $1,189,650. 

 

There were no other significant changes in the state of affairs of the consolidated entity during the financial year.

 

Matters subsequent to the end of the financial year

 

No matter or circumstance has arisen since 31 December 2020 that has significantly affected, or may significantly affect the consolidated entity's operations, the results of those operations, or the consolidated entity's state of affairs in future financial years.

 

 C: 
 14 

 

 

Likely developments and expected results of operations

 

Growth of programmatic and mobile app (AdCel) ad revenues the proprietary platforms

 

With AdCel being one of the first platforms to offer a solution focused for ConnectedTV app mediation and with a number of partnerships both established and in the queue. The Group expects to grow programmatic ConnectedTV and mobile app ad revenues steadily and significantly throughout 2021. These revenues are no longer dependent on third party technologies as they were previously. As a result of our ability to directly represent a publisher's supply through AdCel's mediation, the Group will have the most optimized supply path to a publisher's inventory; creating cost efficiency, and the ability to generate greater scale for the Group's clients. Lastly, this optimized supply path will be key in attracting new demand partnership integrations for AdCel and will provide differentiation in the market stemming from buyers interested in cost efficiency, scale, and unduplicated supply opportunities. As these supply and demand partnerships are integrated by the engineering teams, the revenue is expected to grow steadily throughout the year.

 

Continued growth of programmatic display, native and video revenue

 

The Group also expects to see continued growth of its programmatic display, native and video businesses. Through monetisation of existing partnerships and creation of new ones, the Group expects to be able to significantly scale revenue while maintaining its lower cost operations. This enables optimisation of the Group’s existing relationships and the ability to attract new buyers and sellers.

 

Growth of influencer marketing revenue

 

The Group brought in incremental revenue through this platform. The Group paused Iconic Reach efforts in March 2020, in light of the COVID-19 pandemic and reallocated resources. The Group anticipates continuing to be paused for the year 2021 and plans to revisit in 2022. Iconic Reach is a self service marketplace which allows brands to collaborate with social media influencers across Tik Tok, Instagram, Youtube, Snapchat and Facebook. Iconic Reach enables brands to partner with powerful, relevant influencers who fit their campaign initiatives through a self service interface, allowing influencers to be sorted by content categories, audience authenticity, reach, location and cost to help eliminate the guesswork involved in contracting with influencers. Iconic Reach bills brands a margin on top of the influencer’s cost for use of the platform. Revenues are received from the advertisers.

 

1440 influencers joined / 2 new brand beta clients joined in 2020

 

 C: 
 15 

 

 

Environmental regulation

 

The consolidated entity is not subject to any significant environmental regulation under Australian Commonwealth or State law.

 

ITEM 4A. UNRESOLVED STAFF COMMENTS

 

None.

 

ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS

 

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with our consolidated financial statements and the related notes included elsewhere in this registration statement on Form 20-F. This discussion may contain forward-looking statements based upon current expectations that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under “Item 3. Key Information—D. Risk Factors” or in other parts of this registration statement on Form 20-F.

 

A. Operating results

 

Results of Operations

 

Comparison of Years Ended December 31, 2020 and December 31, 2019

 

    For the Years ended December 31,  
    2020     2019     Change    

Percentage

Change

 
Revenues     15,398,413       17,079,118       (1,680,705 )     -10 %
Cost of revenues     (9,420,757 )     (7,794,937 )     1,625,820       21 %
Gross profit     5,977,656       9,284,181       (3,306,525 )     -36 %
Selling expenses     (138,984 )     (109,301 )     29,683       -27 %
General and administrative expenses     (7,976,461 )     (7,659,589 )     316,872       -4 %
Research and development                                
Income from operations     (2,137,789 )     1,515,291       3,653,080       -241 %
Other income, net     (4,743,238 )     (2,858,720 )     1,884,518       -65 %
Provision for income taxes                                
Net income     (6,881,027 )     (1,343,429 )     (5,537,598 )     412 %

  

Revenues

 

Our revenues from 2020 over 2019 decreased by $1,680,705 or 10% as a result of COVID-19. Advertisers reserving their spend due to the unknowns with the economy.

 

Cost of Revenues

 

Our cost of revenues from 2020 over 2019 increased by $1,625,820 or 21% as a result of onboarding new publishers for a diverse inventory to accommodate advertisers for the unknown of COVID-19.

 

Gross Profit

 

Our gross profit from 2020 over 2019 decreased by $3,306,525 or 36% as a result of COVID-19 unknown factors to the economy. Advertisers reserve on spend while onboarding publishers for a diversity of inventory to accommodate the possibilities of their spend.

 

Operating Expenses

 

Our operating expenses from 2020 over 2019 decreased by $346,555 or 31% as a result of adjustments made to adapt to COVID-19 working remotely.

 

Other income, net

 

Our other income, net from 2020 over 2019 decreased by $1,884,518 or 65% as a result of revenue loss due to COVID-19.

 

Income tax expense

 

Our income tax from 2020 over 2019 remained the same no tax.

 

Net income

 

Our net income from 2020 over 2019 decreased by 5,537,598 or 412% as a result of loss of revenue due to the uncertainties of COVID-19. Advertisers holding their spend and minimal advertising being used.

 

Comparison of Years Ended December 31, 2019 and December 31, 2018

 

    For the Years ended December 31,  
    2019     2018     Change    

Percentage

Change

 
Revenues     17,079,118       11,443,935       5,635,183       49 %
Cost of revenues     (7,794,937 )     (5,632,553 )     2,162,384       38 %
Gross profit     9,284,181       5,811,382       3,472,799       60 %
Selling expenses     (109,301 )     (269,667 )     (160,366 )     59 %
General and administrative expenses     (7,659,589 )     (11,388,219 )     (3,811,900 )     33 %
Research and development                                
Income from operations     1,515,291       (5,846,504 )     7,445,065       126 %
Other income, net     (2,858,720 )     (4,992,623 )     (2,050,633 )     42 %
Provision for income taxes             (1,071 )     (1,071 )     100 %
Net income     (1,343,429 )     (10,840,198 )     (9,496,769 )     88 %

 

Revenues

 

Our revenues from 2019 over 2018 increased by $5,635,183 or 49% as a result of onboarding of customers.

 

Cost of Revenues

 

Our cost of revenues from 2019 over 2018 increased by $2,162,384 or 38% as a result of onboarding of new customers.

 

Gross Profit

 

Our gross profit from 2019 over 2018 increased by $3,472,799 or 60% as a result of onboarding of new customers.

 

Operating Expenses

 

Our operating expenses from 2019 over 2018 decreased by $3,972,266 or 92% as a result of reduction of operational expenses and reduced employee/contractor costs.

 

Other income, net

 

Our other income, net from 2019 over 2018 decreased by $2,050,633 or 42% as a result of reclassification.

 

Income tax expense

 

Our income tax from 2019 over 2018 decreased by $(1,071) or 100% as a result of not income tax as it relates to local tax.

 

Net income

 

Our net income from 2019 over 2018 increased by 9,496,769 or 88% as a result of Reduction of operational costs ex. employee/ contractor costs.

 

 C: 
 16 

 

 

B. Liquidity and capital resources

 

Liquidity risk

 

Prudent liquidity risk management implies maintaining sufficient cash and ensuring that all term deposits can be converted to funds in accordance with forecast cash usage. Due to the dynamic nature of the underlying business, flexibility in funding is maintained by ensuring ready access to the cash reserves of the business.

 

The ongoing maintenance of the Group’s policy is characterized by ongoing cash flow forecast analysis and detailed budgeting processes which, is directed at providing a sound financial positioning for the Group’s operations and financial management activities. In addition, the Group monitors both the debt and equity markets for additional funding opportunities.

 

Statement of cash flows

 

    For the Years Ended December 31,  
    2020     2019     2018  
Net cash (used in) provided by operating activities     (464,142 )     (3,790,254 )     (8,594,304 )
Net cash provided by (used in) investing activities     (1,577,376 )     (1,780,383 )     (663,051 )
Net cash (used in) provided by financing activities     3,495,431       7,093,332       2,461,699  
EFFECT OF EXCHANGE RATE ON CASH     (298,841 )     (11,298 )     (158,962 )
NET CHANGE IN CASH AND CASH EQUIVALENTS     1,453,913       1,522,695 )     (6,795,656 )
Cash paid for income tax                        
Cash paid for interest                        
Cash and cash equivalents     1,831,673       320,276       7,274,894  
Restricted cash                        
Total cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows     2,986,745       1,831,673       320,276  

 

During the year ended 31 December 2020, the Group improved its net asset position by settling legacy creditors by a way of share issues. The Group also raised additional capital through a share purchase plan from existing professional and sophisticated investors and zero coupon convertible amortising securities (“ZCSs”) (Refer to note 14). As at the date of this report the directors have assessed that the Group continues to comply with the covenants set under its financing arrangements with its debtor factoring facility and those set by Alto Capital.

 

Notwithstanding the above the Directors consider the going concern basis to be appropriate giving consideration to:

 

● Confidence in raising capital as needed;

● Confidence in achieving the group’s forecast revenues and positive operating cash flow in 2021 through continued completion of planned integrations onto the group’s programmatic advertising platform;

● The ability of the Group to settle ZCS note and outstanding creditors via share issue, instead of cash payments;

● Repayment of some or all of secured related party loan receivables;

● The Group’s ability, if required, to seek the support from its founders and major shareholders for the further injection of capital; and

● Its ability to exercise control over discretionary operational cash outflows.

 

(i) Financial arrangements

 

The Group had the following borrowing facilities at the end of the reporting period.

 

    Drawn     Undrawn     Total  
2020   $     $     $  
                   
Fixed rate                        
Debtor factoring borrowings (a)     1,904,104       -       1,904,104  
Convertible notes (b)       271,814       37,173,006       37,444,820  
                         
      2,175,918       37,173,006       39,348,924  

 

(a) The Group has an arrangement with a third party to provide an asset backed credit line against trade receivables which are up to 180 days old. Under this arrangement, advances are recorded against certain receivables balances which are factored under the facility. All amounts invoiced are in US Dollars. This arrangement has no expiration date with an interest rate of 8.00%.
(b) Convertible notes were issued on 13 March 2020. Face value of drawn portion is US$450,000 (AU$584,264). The face value of total undrawn is US$28,840,000 (AU$37,444,820). The convertible notes expire on 31 May 2021.

 

   Drawn   Undrawn   Total 
2019  $   $   $ 
             
Fixed rate               
Debtor factoring borrowings (a)   4,213,186    -    4,213,186 
Convertible notes (b)     2,497,859    34,970,026    37,467,885 
                
    6,711,045    34,970,026    41,681,071 

 

(a) During the period, the Group entered into an arrangement with a third party to provide an asset backed credit line against trade receivables which are up to 180 days old. Under this arrangement, advances are recorded against certain receivables balances which are factored under the facility. All amounts invoiced are in US Dollars. This arrangement has no expiration date with an interest rate of 8.00%.
(b) Convertible notes were issued on 19 September 2019. Face value of drawn portion is US$2,060,000 (AU$2,940,336). The face value of total undrawn is US$28,840,000 (AU$41,164,716). The convertible notes expire on 30 November 2020.

 

  Drawn   Undrawn   Total 
2018  $   $   $ 
             
Fixed rate               
Loan Notes*   880,938    1,064,468    1,945,406 
Convertible notes   -    4,798,991    4,798,991 
                
Total   880,938    5,863,459    6,744,397 

 

* Loan notes were issued on 20 November 2018. On 29 January 2019, a resolution was passed during a shareholder general meeting to issue convertible securities in replacement of the Loan notes. As of 31 December 2019 these have been fully paid.

 

 C: 
 17 

 

 

(ii) Maturities of financial liabilities

 

The following table summarises the maturity profile of the Group’s financial liabilities based on contractual undiscounted payments.

 

   Less than 6 months   Between 6 to
12 months
   Between 1 and
2 years
   Between 2 and
3 years
   Remaining contractual
maturities
 
   $   $   $   $   $ 
Consolidated – 2020                                        
Trade and other payables     3,647,691       -       -       -       3,647,691  
Credit card liabilities     2,906       -       -       -       2,906  
Borrowings - Due to factor*     1,904,104       -       -       -       1,904,104  
Convertible notes payable**     214,050       -       -       -       214,050  
Borrowings (principal) - Promissory notes     15,893       -       -       -       15,893  
Current portion of lease liability     78,927       78,927       -       -       157,854  
Non-current portion of lease liability     -       -       87,345       -       87,345  
Borrowings – Other     135,546                               135,546  
Total non-derivatives     5,999,117       78,927       87,345       -       6,165,389  

 

* Borrowings represent the advances recorded against certain receivables balances which are factored under the facility.
** Convertible notes were issued on 13 March 2020. Face value of drawn portion is US$450,000 (AU$584,264). The face value of total undrawn is US$28,840,000 (AU$37,444,820). The convertible notes expire on 31 May 2021.

  

    Less than 6 months     Between 6 to
12 months
    Between 1 and
2 years
    Between 2 and
3 years
    Remaining contractual
maturities
 
  $     $     $     $     $  
Consolidated – 2019                    
Trade and other payables   5,882,586    -          -         -    5,882,586 
Credit card liabilities   13,852    -    -    -    13,852 
Borrowings - Due to factor*   4,216,126    -    -    -    4,216,126 
Convertible notes payable**   1,424,527    949,684    -    -    2,374,211 
Borrowings (principal) - Promissory notes   55,349    -    -    -    55,349 
Borrowings – Other   148,512                   148,512 
Total non-derivatives   11,740,952    949,684    -    -    12,690,636 

 

* Borrowings represent the advances recorded against certain receivables balances which are factored under the facility.
** Convertible note balance comprised of the principal and interest payable the Group entered in on 19 September 2019. The convertible note expires on 18 November 2020.

 

   Less than 6 months   Between 6 and
12 months
   Between 1 and
2 years
   Between 2 and
3 years
   Remaining
contractual maturities
 
   $   $   $   $   $ 
Consolidated – 2018                         
Trade and other payables   11,357,346    2,892          -         -    11,360,238 
Credit card liabilities   441,173    -    -    -    441,173 
Borrowings - Due to factor   1,048,731    -    -    -    1,048,731 
Borrowings (principal) - Promissory notes   668,770    -    -    -    668,770 
Loan notes   880,938    -    -    -    880,938 
Deferred payable   1,055,057                   1,055,057 
Total non-derivatives   15,452,015    2,892    -    -    15,454,907 

 

(iii) Fair value of financial instruments

 

Unless otherwise stated, the carrying amounts of financial instruments reflect their fair value.

 

Capital management strategy

 

The Group’s policy is to maintain a capital structure for the business which ensures sufficient liquidity, provides support for business operations, maintains shareholder confidence and positions the business for future growth. The Group manages its capital structure and makes adjustments in light of changes in economic conditions.

 

The ongoing maintenance of the Group’s policy is characterised by ongoing cash flow forecast analysis and detailed budgeting processes which, combined with continual development of banking relationships, is directed at providing a sound financial positioning for the Group’s operations and financial management activities.

 

The Group has an ASX-imposed restriction of 15% of total share capital per annum on the amount of share capital it can issue under a placement, which may be increased by a further 10% under a special resolution put to shareholders at its general meetings.

 

Capital Expenditures

 

In the years ended December 31, 2020, 2019 and 2018, our capital expenditures were mainly used for our working capital requirements such as staff costs, sales and marketing expenses and research and development costs. We have not had any material commitments for capital expenditures for the last three financial years. We plan to continue to make capital expenditures to meet the needs that result from the expected growth of our business.

 

C. Research and development, patents and licenses, etc.

 

Research costs are expensed as incurred. An intangible asset arising from development expenditure on an internal project is recognized only when the Company can demonstrate the technical feasibility of completing the intangible asset so that it will be available for use or sale, its intention to complete and its ability to use or sell the asset, how the asset will generate future economic benefits, the availability of resources to complete the development and the ability to measure reliably the expenditure attributable to the intangible asset during its development.

 

 C: 
 18 

 

 

D. Trend information

 

Other than as described elsewhere in this registration statement, we are not aware of any trends, uncertainties, demands, commitments or events that are reasonably likely to have a material adverse effect on our revenue, income from continuing operations, profitability, liquidity or capital resources, or that would cause our reported financial information not necessarily to be indicative of future operation results or financial condition.

 

EngageBDR’s focus on Connected Television is prompted by numerous shifts in consumer attention as traditional cable subscriptions are falling, and consumers are leaning towards lower cost streaming television platforms, such as Netflix, Hulu, Pluto.TV and more. The need to be able to reach these consumers remains important to brands who were previously marketing to through traditional TV advertising campaigns.

 

As brands are shifting their budgets towards buying connected TV supply, they are recognizing the increase in performance over traditional TV by way of being able to target consumers by their IP addresses and devices within their households. The ability to deliver advertising campaigns to a much more targeted audience has fueled tremendous growth in CTV for the past few years, with the expectation that CTV will grow to an $18 billion dollar market by 2024.

 

 

Additionally, According to a November 2020 poll from the Interactive Advertising Bureau (IAB), 60% of US advertisers planned to shift ad dollars from linear TV to either CTV or OTT in 2021. Among those planning to do this, 81% cited targeting and efficiency as a reason, while 55% pointed to incremental reach. As of 2021, Nearly 79% of people in the United States use streaming services to watch TV.

 

 

E. Off-balance sheet arrangements

 

We have no off-balance sheet arrangements including arrangements that would affect our liquidity, capital resources, market risk support and credit risk support or other benefits.

 

F. Tabular disclosure of contractual obligations

 

As of December 31, 2020, the future minimum payments under certain of our contractual obligations were as follows:

 

    Payments Due By Period  
Contractual obligations   Total     Less than 1 year     1 – 3 years     3 – 5 years     More than 5 years  
Loan obligations     5,920,190       5,920,190                          
Operating lease obligations     245,199       157,854       87,345                  
Other payables -related party                                        
Long-term debt obligations*                                        
Total     6,165,389       6,078,044       87,345                  

 

* Represent future value of long-term debt obligations.

 

G. Safe harbor

 

See “Forward-Looking Statements” on page iii of this registration statement.

 

ITEM 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES

 

A. Directors and Senior Management

 

See disclosure above in this report for directors.

 

Youqi Li (Chief Technology Officer)

 

Youqi Li

Chief Technology Officer -

Youqi Li is the Chief Technology Officer at engage:BDR. In his role, he leads the engineering team in Research and Development, planning and execution of the product roadmap, and forecasting technical direction of the organization.

Youqi has over ten years of experience in software development and six years of experience within the digital advertising industry. He joined engage:BDR in its early stages and helped to build the engineering team from the ground up. Prior to that, he worked in multiple startups and research centers, which helped him develop agile and open-minded technical expertise.

Youqi received his Master’s Degree in Computer Science from the University of Southern California.

Engage BDR April 2010 - Present

 

Andy Dhanik (Chief Revenue Officer)

 

Andy Dhanik is Chief Revenue Officer for engage:BDR. In his role, he oversees all teams responsible for operational processes including on-boarding and management of clients and campaigns, ongoing maintenance of advertising campaigns across all platforms, managing the campaign management team in optimizations, providing strategic product-specific insight to advertisers, and strategically aligning client needs with internal production teams to innovate and release products that provide value and performance for clients.

Engage BDR March 2011- Present

 

Denys Kravchenko (Chief Technology Officer - AdCel)

 

Denys Kravchenko

Chief Technology Officer Adcel

15+ years of experience in engineering, product architecture, big data analysis, business development and strategic expansion.

Currently is responsible for shaping the company’s overall strategic technology direction, including oversight of day-to-day technology and engineering operations at AdCel by engageBDR.

Previously, helped to grow Lovetime.com, the largest dating website in South-Eastern Asia with an audience of 5 million unique users. NetPromoter one-stop service for all things SEO.

Managed teams of 40+ people of back-end/front-end/QA engineers, designers and data scientists. Lead SEOPult Ukraine. By 2012, grew from 0 to $54mm in revenue in 3 years, with 536,000 web sites relying on their technology, and over 17mm keywords used to run SEOPult’s automated SEO platform

 

Appontops Corp Feb 2015 - May 2019

The Argon Group Oct 2017 - Aug 2018

Acel Oct 2016 - Present

Engage BDR SVP Mobile Aug - 2018 - Present

 

Ted Dhanik and Andy Dhanik are brothers.

 

 C: 
 19 

 

 

B. Compensation

 

Employment Agreements, Director Agreements and Indemnification Agreements

 

Service agreements

 

Remuneration and other terms of employment for key management personnel are formalised in service agreements. Details of these agreements are as follows:

 

Name:   Ted Dhanik
Title:   Executive Chairman and Chief Executive Officer
Agreement commenced:   14 December 2017
Term of agreement:   3 years subject to re-election at any relevant Company Annual General Meeting.
Details:   The fee payable to Director is to be USD$330,000 plus statutory superannuation entitlements per annum from the commencement date. Such fees to be reviewed on each anniversary of the agreement or whenever determined by the Board.
     
    Where for any reason the fees owing to the Director for the services of the Director are not paid for any period of the engagement, or where there are any fees or monies outstanding to Director, the Company will accrue those fees and Director may at its sole option agree for those fees to be paid in the form of fully paid ordinary shares in the Company, subject at all times to the Company obtaining all necessary regulatory and shareholder approvals.
     
    The Director may resign at any time by given written notice to the Company.
     
Name:   Kurtis Rintala
Title:   Executive Director and Chief Operating Officer
Agreement commenced:   14 December 2017
Term of agreement:   3 years subject to re-election at any relevant Company Annual General Meeting.
Details:   The fee payable to Director is to be USD$235,000 plus statutory superannuation entitlements per annum from the commencement date. Such fees to be reviewed on each anniversary of the agreement or whenever determined by the Board.
     
    Where for any reason the fees owing to the Director for the services of the Director are not paid for any period of the engagement, or where there are any fees or monies outstanding to Director, the Company will accrue those fees and Director may at its sole option agree for those fees to be paid in the form of fully paid ordinary shares in the Company, subject at all times to the Company obtaining all necessary regulatory and shareholder approvals.
     
    The Director may resign at any time by given written notice to the Company.
     
Name:   Darian Pizem
Title:   Non-Executive Director
Agreement commenced:   30 October 2018
Term of agreement:   3 years subject to re-election at any relevant Company Annual General Meeting.
Details:   The fee payable to Director is to be AUD$40,000 plus statutory superannuation entitlements per annum from the commencement date. Such fees to be reviewed on each anniversary of the agreement or whenever determined by the Board.
     
    Where for any reason the fees owing to the Director for the services of the Director are not paid for any period of the engagement, or where there are any fees or monies outstanding to Director, the Company will accrue those fees and Director may at its sole option agree for those fees to be paid in the form of fully paid ordinary shares in the Company, subject at all times to the Company obtaining all necessary regulatory and shareholder approvals.
     
    The Director may resign at any time by given written notice to the Company.
     
Name:   Tom Anderson
Title:   Non-Executive Director
Agreement commenced:   17 August 2017
Term of agreement:   3 years subject to re-election at any relevant Company Annual General Meeting.

Details:

 

  The fee payable to Director is to be USD$45,000 plus statutory superannuation entitlements per annum from the commencement date. Such fees to be reviewed on each anniversary of the agreement or whenever determined by the Board.
     
    Where for any reason the fees owing to the Director for the services of the Director are not paid for any period of the engagement, or where there are any fees or monies outstanding to Director, the Company will accrue those fees and Director may at its sole option agree for those fees to be paid in the form of fully paid ordinary shares in the Company, subject at all times to the Company obtaining all necessary regulatory and shareholder approvals.
     
    The Director may resign at any time by given written notice to the Company.

 

 C: 
 20 

 

 

Name:   Robert Antulov
Title:   Non-Executive Director
Agreement commenced:   23 November 2018
Term of agreement:   3 years subject to re-election at any relevant Company Annual General Meeting.
Details:   The fee payable to Director is to be AUD$40,000 plus statutory superannuation entitlements per annum from the commencement date. Such fees to be reviewed on each anniversary of the agreement or whenever determined by the Board.
     
    Where for any reason the fees owing to the Director for the services of the Director are not paid for any period of the engagement, or where there are any fees or monies outstanding to Director, the Company will accrue those fees and Director may at its sole option agree for those fees to be paid in the form of fully paid ordinary shares in the Company, subject at all times to the Company obtaining all necessary regulatory and shareholder approvals.
     
    The Director may resign at any time by given written notice to the Company.
     
Name:   Youqi Li
Title:   Chief Technology Officer
Agreement commenced:   27 August 2015; no agreement to file in exhibit.
Term of agreement:   Ongoing
Details:   Mr Li receives an remuneration package including salary and pension of AUD$249,785 (USD$175,000) per annum. Payment of a benefit on early termination by the Group without cause is equal to 2 months’ base salary.
     
    Notice period - 6 months
     
Name:   Andy Dhanik
Title:   Chief Revenue Officer
Agreement commenced:   1 March 2014
Term of agreement:   Ongoing
Details:   Mr Dhanik receives an remuneration package including salary and pension of AUD$249,785 (USD$175,000) per annum. Payment of a benefit on early termination by the Group without cause is equal to 2 months’ base salary.
     
Notice period - 6 months    
     
Name:   Denys Kravchenko
Title:   Chief Technology Officer (AdCel)
Agreement commenced:   27 July 2018
Term of agreement:   Ongoing
Details:   Mr Kravchenko receives an remuneration package including salary and pension of AUD$256,922 (USD$180,000) per annum. Payment of a benefit on early termination by the Group without cause is equal to 2 months’ base salary.
     
    Notice period - 6 months

 

Key management personnel have no entitlement to termination payments in the event of removal for misconduct.

 

Compensation of Director and Executive Officers Remuneration report (audited)

 

The remuneration report details the key management personnel remuneration arrangements for the Group, in accordance with the requirements of the Corporations Act 2001 and its Regulations.

 

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including all directors.

 

 C: 
 21 

 

 

The remuneration report is set out under the following main headings:

 

Principles used to determine the nature and amount of remuneration
Details of remuneration
Service agreements
Share-based compensation
Additional information
Additional disclosures relating to key management personnel

 

Principles used to determine the nature and amount of remuneration

 

The objective of the Group’s executive reward framework is to ensure reward for performance is competitive and appropriate for the results delivered. The framework aligns executive reward with the achievement of strategic objectives and the creation of value for shareholders, and it is considered to conform to the market best practice for the delivery of reward. The Board of Directors (‘the Board’) ensures that executive reward satisfies the following key criteria for good reward governance practices:

 

competitiveness and reasonableness
acceptability to shareholders
performance linkage / alignment of executive compensation
Transparency

 

The Board is responsible for determining and reviewing remuneration arrangements for its directors and executives. The performance of the Group depends on the quality of its directors and executives. The remuneration philosophy is to attract, motivate and retain high performance and high quality personnel.

 

The Board has structured an executive remuneration framework that is market competitive and complementary to the reward strategy of the Group.

 

The reward framework is designed to align executive reward to shareholders’ interests. The Board has considered that it should seek to enhance shareholders’ interests by:

 

having net profit as a core component of plan design
focusing on sustained growth in shareholder wealth, consisting of dividends and growth in share price, and delivering constant or increasing return on assets as well as focusing the executive on key non-financial drivers of value
attracting and retaining high calibre executives

 

Additionally, the reward framework should seek to enhance executives’ interests by:

 

rewarding capability and experience
reflecting competitive reward for contribution to growth in shareholder wealth
providing a clear structure for earning rewards

 

In accordance with best practice corporate governance, the structure of non-executive director and executive director remuneration is separate.

 

Non-executive directors remuneration

 

Fees and payments to non-executive directors reflect the demands and responsibilities of their role. Non-executive directors’ fees and payments are reviewed annually by the Board. The Board may, from time to time, receive advice from independent remuneration consultants to ensure non-executive directors’ fees and payments are appropriate and in line with the market.

 

Executive remuneration

 

The Group aims to reward executives based on their position and responsibility, with a level and mix of remuneration which has both fixed and variable components.

 

The executive remuneration and reward framework has four components:

 

base pay and non-monetary benefits
short-term performance incentives
share-based payments
other remuneration such as superannuation and long service leave The combination of these comprises the executive’s total remuneration.

 

Fixed remuneration, consisting of base salary and non-monetary benefits, is reviewed annually by the Board based on individual and business unit performance, the overall performance of the Group and comparable market remunerations.

 

Executives may receive their fixed remuneration in the form of cash or other fringe benefits where it does not create any additional costs to the consolidated entity and provides additional value to the executive.

 

The short-term incentives (‘STI’) program is designed to align the targets of the business units with the performance hurdles of executives. STI payments are granted to executives based on specific annual targets and key performance indicators (‘KPI’s’) being achieved. KPI’s include profit contribution, customer satisfaction, leadership contribution and product management.

 

In prior year, share based payments (in Engage BDR LLC) had been issued to executives and a non-executive director, which were prior to the IPO. These were issued in respect of services performed for the Group. Refer to Note 30 of the financial report contained within this Registration statement for further details. All Directors and key management personnel did not receive any share based payments in 2018 financial year.

 

 C: 
 22 

 

 

Details of remuneration

 

The key management personnel of the Group consisted of the following directors and key management personnel:

 

Ted Dhanik (Executive Chairman and Chief Executive Officer)
Kurtis Rintala (Executive Director and Chief Operating Officer)
Tom Anderson (Non-Executive Director)
Darian Pizem (Non-Executive Director)
Robert Antulov (Non-Executive Director)
Youqi Li (Chief Technology Officer)
Andy Dhanik (Chief Revenue Officer)
Denys Kravchenko (Chief Technology Officer - AdCel)

 

Amounts of remuneration

 

Details of the remuneration of key management personnel of the Group are set out in the following tables.

 

    Short-term benefits     Post-
employment
    Share-        
    Cash salary and fees     Commission
/bonus (a)
    Non-monetary     benefits
Defined-
contribution
plan
    based Payments
Equity-settled
    Total  
2020   $     $     $     $     $     $  
                                     
Non-Executive Directors:                                                
Tom Anderson     61,998                    -       32,920        94,918   
Robert Antulov     40,000       -       -       -       32,920       72,920  
Darian Pizem     40,767       -       -       -       32,920       73,687  
                                                 
Executive Directors:                                                
Ted Dhanik (a) (c)     477,188       400,000       93,041              -       754,000       1,724,229  
Kurtis Rintala (c)     339,815       -       1,070       -       221,640       562,525  
                                                 
Other Key Management Personnel:                                                
Youqi Li (c)     253,054       -       535       -       104,000       357,589  
Andy Dhanik (b)     274,494       98,545       -       -       160,000       533,039  
Denys Kravchenko (c)     260,284       -       -       -       184,000       444,284  
      1,747,600       498,545       94,646       -       1,522,400       3,863,191  

 

(a) Bonus award of $400,000 to Mr. Ted Dhanik was made for 2020. This bonus was an offset against part of loan accounts. Loan items were special exertions from the board to compensate the Executives for significantly reduced payroll in 2011 and 2013 and applied to outstanding loan balances with no cash paid.
   
(b)

Commissions are earned by Mr. Andy Dhanik based on performance to goal. Generally, these performance goals are driven by sales targets and gross profit maximization. Sales and gross margin targets are based on forecasts. Actual performance to goal is compared to arrive at an “Achieved” percentage which is used to determine which Tier of payout they will receive. < 50% is given a 0% payout tier, 51-69% is given a 50% payout tier, 70-79% is given a 70% payout tier, 80-89% is given a 80% payout tier, 90-99% is given a 90% payout tier, and 100% is given a 100% payout tier. The payout tier is then multiplied by the result of dividing the maximum payout amount by the target to arrive at a “Payout Percentage”. The payout percentage is then multiplied by the actual achieved result to arrive at the dollar amount of the payout.

 

(c) During the year 2020 payroll expenses were recognised as software capitalisation. These costs were related to the developmental costs to projects to deliver future economic benefit to the Group. For T. Dhanik and K. Rintala costs of US$172,735 (AU$224,273) each were capitalised. For Y.Li US$147,116 (AU$191,010) was capitalised. For D.Kravchenko a total of US$143,814 (AU$186,723) was capitalised.

  

   Short-term benefits   Post-
employment
   Share-     
   Cash salary and fees   Commission
/bonus (a)
   Non-monetary   benefits
Defined-
contribution
plan
   based Payments
Equity-settled
   Total 
2019  $   $   $   $   $   $ 
                         
Non-Executive Directors:   64,015    -         -        -    -    64,015 
Tom Anderson                  -    -      
Robert Antulov   40,000    -    -    -    -    40,000 
Darian Pizem   58,599    -    -    -    -    58,599 
                               
Executive Directors:                              
Ted Dhanik (a)   337,789    340,664    -    -    -    678,453 
Kurtis Rintala   337,789    -    -    -    -    337,789 
                               
Other Key Management Personnel:                              
Youqi Li   241,483    -    -    -    87,228    328,711 
Andy Dhanik (b)   251,545    -    -    -    150,243    401,788 
Denys Kravchenko   264,775    -    -    -    43,614    308,389 
    1,595,995    340,664    -    -    281,085    2,217,744 

 

(a) Bonus award of $340,664 to Mr. Ted Dhanik was made for 2019. This bonus was an offset against part of loan accounts. Loan items were special exertions from the board to compensate the Executives for significantly reduced payroll in 2011 and 2013 and applied to outstanding loan balances with no cash paid.
(b) Commissions are earned by Mr. Andy Dhanik based on performance to goal. Generally, these performance goals are driven by sales targets and gross profit maximization. Sales and gross margin targets are based on forecasts. Actual performance to goal is compared to arrive at an “Achieved” percentage which is used to determine which Tier of payout they will receive. < 50% is given a 0% payout tier, 51-69% is given a 50% payout tier, 70-79% is given a 70% payout tier, 80-89% is given a 80% payout tier, 90-99% is given a 90% payout tier, and 100% is given a 100% payout tier. The payout tier is then multiplied by the result of dividing the maximum payout amount by the target to arrive at a “Payout Percentage”. The payout percentage is then multiplied by the actual achieved result to arrive at the dollar amount of the payout.

 

 C: 
 23 

 

 

Share-based compensation

 

Issue of shares

 

Details of shares issued to directors and other key management personnel as part of compensation during the year ended 31 December 2020 are set out below:

 

Name   Date   Shares    

Deemed Issue

price

    $AUD  
                       
Ted Dhanik   27 April 2020     40,000,000     $ 0.0160       640,000  
Kurtis Rintala   27 April 2020     11,000,000     $ 0.0160       176,000  
Youqi Li   27 April 2020     6,500,000     $ 0.0160       104,000  
Andy Dhanik   27 April 2020     10,000,000     $ 0.0160       160,000  

 

Details of shares issued to directors and other key management personnel as part of compensation during the year ended 31 December 2019 are set out below:

 

Name  Date  Shares  

Deemed Issue

price

   $AUD 
                
Youqi Li  7 May 2019   681,857   $0.042    28,638 
Youqi Li  9 August 2019   868,244   $0.034    29,520 
Youqi Li  20 December 2019   1,321,353   $0.022    29,070 
Andy Dhanik  19 March 2019   680,072   $0.031    21,082 
Andy Dhanik  8 April 2019   449,886   $0.047    21,145 
Andy Dhanik  18 April 2019   426,354   $0.049    20,891 
Andy Dhanik  7 May 2019   511,393   $0.042    21,479 
Andy Dhanik  10 July 2019   335,970   $0.043    14,447 
Andy Dhanik  9 August 2019   651,183   $0.034    22,140 
Andy Dhanik  20 December 2019   1,321,353   $0.022    29,070 
Denys Kravchenko  7 May 2019   340,929   $0.042    14,319 
Denys Kravchenko  9 August 2019   434,122   $0.034    14,760 
Denys Kravchenko  20 December 2019   660,673   $0.022    14,535 

 

Options

 

The terms and conditions of each grant of options over ordinary shares affecting remuneration of directors and other key management personnel in the year ended 31 December 2020 are set out below:

 

Name   Number of options granted     Grant date   Vesting date and exercisable date   Expiry date   Exercise Price     Fair Value per option at grant date  
                               
Tom Anderson     1,900,000     18-Mar-20   18-Mar-20   01-Apr-23   $ 0.0201     $ 0.0077  
Tom Anderson     1,900,000     18-Mar-20   18-Mar-21   01-Apr-23   $ 0.0217     $ 0.0080  
Tom Anderson     1,900,000     18-Mar-20   18-Mar-22   01-Apr-23   $ 0.0233     $ 0.0084  
Robert Antulov     1,900,000     18-Mar-20   18-Mar-20   01-Apr-23   $ 0.0201     $ 0.0077  
Robert Antulov     1,900,000     18-Mar-20   18-Mar-21   01-Apr-23   $ 0.0217     $ 0.0080  
Robert Antulov     1,900,000     18-Mar-20   18-Mar-22   01-Apr-23   $ 0.0233     $ 0.0084  
Darian Pizem     1,900,000     18-Mar-20   18-Mar-20   01-Apr-23   $ 0.0201     $ 0.0077  
Darian Pizem     1,900,000     18-Mar-20   18-Mar-21   01-Apr-23   $ 0.0217     $ 0.0080  
Darian Pizem     1,900,000     18-Mar-20   18-Mar-22   01-Apr-23   $ 0.0233     $ 0.0084  

 

The options listed above with the vesting date of 18 March 2020 vested immediately upon issue.

 

The options listed above with vesting dates of 18 March 2021 and 18 March 2022 remain unvested at the date of this report and will vest provided that the respective option holders meet service conditions.

 

Options granted carry no dividend or voting rights.

 

There were no options over ordinary shares granted to or vested by directors and other key management personnel as part of compensation during the year ended 31 December 2019.

 

There were no options over ordinary shares granted to or vested by directors and other key management personnel as part of compensation during the year ended 31 December 2018.

 

Additional information

 

The earnings of the consolidated entity for the five years to 31 December 2020 are summarised below:

 

      2020       2019       2018       2017       2016*  
      $       $       $       $       $  
Sales revenue     15,398,413       17,079,118       11,443,935       13,135,970       21,845,216  
Operating profit/(loss)     (1,396,924     1,604,732       (6,286,229 )     (7,098,066 )     (1,455,961 )
Loss before income tax expense     (6,881,027 )     (1,343,429 )     (10,839,127 )     (9,583,419 )     (2,927,728 )
Loss after income tax expense     (6,881,027 )     (1,343,429 )     (10,840,198 )     (10,566,001 )     (3,671,811 )

 

* The financial result represents engage:BDR LLC’s operating result for the year.

 

 C: 
 24 

 

 

Additional disclosures relating to key management personnel

 

Shareholding

 

The number of shares in the company held during the financial year by each director and other members of key management personnel of the consolidated entity, including their personally related parties, is set out below:

 

2020

 

    Balance at the start of the year     Received as part of
remuneration
    Additions     Disposals     Balance at the end of the year  
Ordinary shares                                        
Ted Dhanik     57,681,498       40,000,000       -       -       97,681,498  
Kurtis Rintala     36,717,391       11,000,000       -       -       47,717,391  
Tom Anderson     1,500,000       -       -       -       1,500,000  
Robert Antulov     665,500       -       -       -       665,500  
Youqi Li     4,371,454       6,500,000       -       -       10,871,454  
Andy Dhanik     3,196,211       10,000,000       -       -       13,196,211  
Denys Kravchenko     1,435,727       -           -       -       1,435,727  
      105,567,781       67,500,000       -       -       173,067,781  

 

Loans to key management personnel and their related parties

 

As at 31 December 2020 the Group recognised a loan receivable for funds payable by Mr Ted Dhanik (USD$1,035,277; AUD$1,344,166) (2019: USD$1,191,163; AUD$1,700,204) and Mr Andy Dhanik (USD$65,277; AUD$93,173) (2019: USD$65,277; AUD$93,173).

 

From 1 July 2019, Loans to directors and key management personnel were charged interest at a simple interest rate of 5% per annum, calculated monthly. This interest rate is consistent with local interest rates charged for secured personal debt. For the year ended 31 December 2020, loans given to Mr Ted Dhanik and Mr Andy Dhanik accrued an interest of AUD$89,666 and AUD$4,720 respectively. The loans made to both directors and key management personnel are repayable by 31 August 2021. These have been disclosed as current receivables. $1,984,869 outstanding loans are secured against each individuals’ shareholding and will be settled in cash. All loans were approved by the Board of Directors of the Group. 

 

This concludes the remuneration report, which has been audited.

 

Shares under option

 

Unissued ordinary shares of the Company under option at the date of this report are as follows:

 

Grant date   Expiry date   Exercise price     Number under option  
                 
29 January 2019    26 January 2022   $ 0.0520       8,676,093  
25 September 2019    30 September 2022   $ 0.0260       13,750,000  
18 March 2020   01 April 2023   $ 0.0201       5,700,000  
18 March 2020   01 April 2023   $ 0.0217       5,700,000  
18 March 2020   01 April 2023   $ 0.0233       5,700,000  
                  39,526,093  

 

No person entitled to exercise the options had or has any right by virtue of the option to participate in any share issue of the Company or of any other body corporate.

 

Shares issued on the exercise of options

 

There were no ordinary shares of engage:BDR Limited issued on the exercise of options during the year ended 31 December 2020 and up to the date of this report.

 

 C: 
 25 

 

 

Indemnity and insurance of officers

 

During the financial year, the Group maintained an insurance policy which indemnifies the directors and officers of the Group in respect of any liability incurred in connection with the performance of their duties as directors or officers of the Group to the extent permitted by the Corporations Act 2001. The Group’s insurers have prohibited disclosure of the amount of the premium payable and the level of indemnification under the insurance contract.

 

The Group has not paid any insurance premiums in respect of any past or present directors or auditors, other than as required by law.

 

C. Board practices

 

Meetings of directors

 

The number of meetings of the company’s Board of Directors (‘the Board’) held during the year ended 31 December 2020, and the number of meetings attended by each director were:

 

   Full Board 
   Attended   Held 
         
Ted Dhanik    10      10  
Kurtis Rintala    10      10  
Tom Anderson    5      10  
Darian Pizem    10      10  
Robert Antulov    10      10  

 

Held: represents the number of meetings held during the time the director held office.

 

D. Employees

 

Our employee information is set forth below.

 

2018-34 Employees

Accounting Dept-6 employees

Sales & Mktg-14 employees

Technology-8 employees

Operations-3 employees

Executive-2 employees

Ad Operations-1 employee

 

2019-22 Employees

Accounting Dept-5 employees

Sales & Mktg-6 employees

Technology-7 employees

Operations-1 employees

Executive-2 employees

Ad Operations-1 employee

 

2020-19 Employees

Accounting Dept-3 employees

Sales & Mktg-6 employees

Technology-6 employees

Operations-1 employees

Executive-2 employees

Ad Operations-1 employee

 

All employees are located in the USA.

Change in number of employees is due to workforce optimization and COVID-19.

No labor unions and we do not employee temporary employees. Our employee relations are deemed good.

 

E. Share ownership

 

Additional disclosures relating to key management personnel

 

Shareholding

 

The number of shares in the company held during the financial year by each director and other members of key management personnel of the consolidated entity, including their personally related parties, is set out below:

  

2019

 

   Balance at the start of the year  

Received as part of

remuneration

   Additions   Disposals   Balance at the end of the year 
Ordinary shares                         
Ted Dhanik   55,949,870    -    -    -    55,949,870 
Kurtis Rintala   35,217,391    -    -    -    35,217,391 
Tom Anderson   1,500,000    -    -    -    1,500,000 
Robert Antulov   665,500    -    -    -    665,500 
Youqi Li   1,500,000    2,871,454    -    -    4,371,454 
Andy Dhanik   3,000,000    4,376,211    -    (4,180,000)   3,196,211 
Denys Kravchenko   2,885,904    1,435,727    -    (2,885,904)   1,435,727 
    100,718,665    8,683,392        -    (7,065,904)   102,336,153 

 

 C: 
 26 

 

 

Loans to key management personnel and their related parties

 

As at 31 December 2019 the Group recognised a loan receivable for funds payable by Mr Ted Dhanik (USD$1,191,163; AUD$1,700,204) (2018: USD$1,313,754; AUD$1,864,598) and Mr Andy Dhanik (USD$65,277; AUD$93,173) (2018: USD$71,060; AUD$100,855).

 

From 1 July 2019, Loans to directors and key management personnel were charged interest at a simple interest rate of 5% per annum, calculated monthly. This interest rate is consistent with local interest rates charged for secured personal debt. For the year ended 31 December 2019, loans given to Mr Ted Dhanik and Mr Andy Dhanik accrued an interest of AUD$35,708 and AUD$1,815 respectively. The loans made to both directors and key management personnel are repayable by 31 August 2020. These have been disclosed as current receivables. $1,267,785 outstanding loans are secured against each individuals’ shareholding and will be settled in cash. All loans were approved by the Board of Directors of the Group.

 

The following table sets forth information with respect to the beneficial ownership of our ordinary shares as of November 10, 2020 for:

 

  each beneficial owner of 5% or more of our outstanding ordinary shares;
     
  each of our directors and executive officers; and
     
  all of our directors and executive officers as a group.

 

Beneficial ownership is determined in accordance with the rules of the SEC. These rules generally attribute beneficial ownership of securities to persons who possess sole or shared voting power or investment power with respect to those securities and include ordinary shares issuable upon the exercise of options that are immediately exercisable or exercisable within 60 days of the date of this registration statement. Percentage ownership calculations are based on ordinary shares outstanding as November   , 2020.

 

Except as otherwise indicated, all of the shares reflected in the table are ordinary shares and all persons listed below have sole voting and investment power with respect to the shares beneficially owned by them, subject to applicable community property laws. The information is not necessarily indicative of beneficial ownership for any other purpose.

 

Except as otherwise indicated in the table below, addresses of our directors, executive officers and named beneficial owners are in care of Engage BDR, at our corporate offices.

 

Name of Beneficial Owner  Number of Shares Beneficially Owned   Percentage of Shares Beneficially Owned 
5% or Greater Shareholders: First Round Capital LLC (1)    97,681,498    5.67 
             
Directors and Executive Officers:           
  Ted Dhanik   97,681,498    5.67 
  Kurtis Rintala   47,717,391    2.77 
  Andy Dhanik   11,896,211    0.69 
  Youqi Li   10,871,454    0.63 
  Tom Anderson   1,500,000    0.09 
  Denys Kravchenko   1,435,727    0.08 
  Robert Antulov   665,500    0.04 
All current directors and executive officers as a group (8 persons)          

 

* Less than 1%

 

Ted Dhanik controls First Round Capital LLC Ted Dhanik owns 100% Address: 415 N. Benton Ave MT 59601; total shares 97,681,498

 

ITEM 7. MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS

 

A.  MAJOR SHAREHOLDERS

 

Please refer to Item 6.E. “Directors, Senior Management and Employees—Share Ownership.”

 

 C: 
 27 

 

 

B. Related Party Transactions

 

During the last three years, we have engaged in the following transactions with our directors, executive officers or holders of more than 5% of our outstanding share capital and their affiliates, which we refer to as our related parties:

 

Additional disclosures relating to key management personnel

 

Shareholding

 

2020

 

 

The number of shares in the company held during the financial year by each director and other members of key management personnel of the consolidated entity, including their personally related parties, is set out below:

 

    Balance at the start of the year     Received as part of
remuneration
    Additions     Disposals     Balance at the end of the year  
Ordinary shares                              
Ted Dhanik     57,681,498       40,000,000       -       -       97,681,498  
Kurtis Rintala     47,717,391       11,000,000       -       -       47,717,391  
Tom Anderson     1,500,000       -       -       -       1,500,000  
Robert Antulov     665,500       -       -       -       665,500  
Youqi Li     4,371,454       6,500,000       -       -       10,871,454  
Andy Dhanik     3,196,211       10,000,000       -       -       13,196,211  
Denys Kravchenko     1,435,727       -          -       -       1,435,727  
      105,567,781       67,500,000       -       -       173,067,781  

 

2019

 

The number of shares in the company held during the financial year by each director and other members of key management personnel of the consolidated entity, including their personally related parties, is set out below:

 

    Balance at the start of the year     Received as part of
remuneration
    Additions     Disposals     Balance at the end of the year  
Ordinary shares                              
Ted Dhanik     55,949,870       -       -       -       55,949,870  
Kurtis Rintala     35,217,391       -       -       -       35,217,391  
Tom Anderson     1,500,000       -       -       -       1,500,000  
Robert Antulov     665,500       -       -       -       665,500  
Youqi Li     1,500,000       2,871,454       -       -       4,371,454  
Andy Dhanik     3,000,000       4,376,211       -       (4,180,000 )     3,196,211  
Denys Kravchenko     2,885,904       1,435,727          -       (2,885,904 )     1,435,727  
      100,718,665       8,683,392       -       (7,065,904 )     102,336,153  

 

Loans to key management personnel and their related parties

 

As at 31 December 2019 the Group recognised a loan receivable for funds payable by Mr Ted Dhanik (USD$1,191,163; AUD$1,700,204) (2018: USD$1,313,754; AUD$1,864,598) and Mr Andy Dhanik (USD$65,277; AUD$93,173) (2018: USD$71,060; AUD$100,855).

 

From 1 July 2019, Loans to directors and key management personnel were charged interest at a simple interest rate of 5% per annum, calculated monthly. This interest rate is consistent with local interest rates charged for secured personal debt. For the year ended 31 December 2019, loans given to Mr Ted Dhanik and Mr Andy Dhanik accrued an interest of AUD$35,708 and AUD$1,815 respectively. The loans made to both directors and key management personnel are repayable by 31 August 2020. These have been disclosed as current receivables. $1,267,785 outstanding loans are secured against each individuals’ shareholding and will be settled in cash. All loans were approved by the Board of Directors of the Group.

 

Loans to/from related parties

 

The following balances are outstanding at the reporting date in relation to loans with related parties:

 

2020 

 

    Consolidated  
    2020     2019  
    $     $  
Beginning of the year     2,311,510       2,229,032  
Loans advanced     197,603       337,503  
Bonus awarded to key management personnel offset against loan balances     (400,000 )     (337,127 )
Interest charged     101,200       78,285  
Exchange difference     (225,444)       3,817  
      1,984,869       2,311,510  

  

   Consolidated 
  

2019

  

2018

 
   $   $ 
Beginning of the year   2,229,032    2,277,582 
Loans advanced   337,503    329,432 
Bonus awarded to key management personnel offset against loan balances   (337,127)   (672,582)
Interest charged   78,285    63,025 
Exchange difference   3,817    231,575 
    2,311,510    2,229,032 

 

Terms and conditions

 

From 1 July 2019, Loans to directors and key management personnel were charged interest at a simple interest rate of 5% per annum, calculated monthly. This interest rate is consistent with local interest rates charged for secured personal debt. The loans made to both directors and key management personnel are repayable by 31 August 2020. These have been disclosed as current receivables. $1,267,785 outstanding loans are secured against each individuals’ shareholding and will be settled in cash. All loans were approved by the Board of Directors of the Group.

 

 C: 
 28 

 

 

Policies and Procedures for Related Party Transactions

 

Our board of directors has created an audit committee which is tasked with review and approval of all related party transactions.

 

Employment Agreements, Director Agreements and Indemnification Agreements

 

See above in this registration statement.

 

C. Interests of Experts and Counsel

 

Not applicable.

 

ITEM 8. FINANCIAL INFORMATION

 

A. Consolidated Statements and Other Financial Information

 

See “Item 18. Financial Statements” for our audited consolidated financial statements filed as part of this registration statement.

 

A.7 Legal Proceedings

 

We are not currently a party to any legal or arbitration proceedings, including those relating to bankruptcy, receivership or similar proceedings and those involving any third party, nor any governmental proceedings pending or known to be contemplated, that in the opinion of our management would have a material adverse effect on our business or that may have, or have had in the recent past, significant effects on our financial position or profitability. However, from time to time, we may be involved in legal proceedings or be subject to claims arising out of our operations. Amounts accrued, as well as the total amount of reasonably possible losses with respect to such matters, individually and in the aggregate, are not deemed to be material to the consolidated financial statements.

 

A.8 Dividend Policy

 

Engage BDR has never declared or paid a dividend, and we do not anticipate declaring or paying dividends in the foreseeable future. We intend to retain all available funds and any future earnings to fund the development and expansion of our business.

 

B. Significant Changes

 

We have not experienced any significant changes since the date of our audited consolidated financial statements included in this registration statement.

 

ITEM 9. THE OFFER AND LISTING

 

A. Offering and Listing Details

 

Our ordinary shares are to be subject to an application listed on the Nasdaq Capital Market under the symbol “_____”. Prior to that date, there was no public trading market for our ordinary shares in the U.S.

 

B. Plan of Distribution

 

Not applicable.

 

C. Markets

 

Our ordinary shares have been listed on since under the symbol.

 

D. Selling Shareholders

 

Not applicable.

 

E. Dilution

 

Not applicable.

 

 C: 
 29 

 

 

F. Expenses of the Issue

 

Not applicable.

 

ITEM 10. ADDITIONAL INFORMATION

 

A. Share Capital

 

Not applicable.

 

B. Memorandum and Articles of Association

 

Please see the EN1 Constitution (Exhibit 1.1).

 

The company must hold an annual general meeting (AGM) at least once in a calendar year and within 5 months after the end of the financial year. The business of the AGM is to consider the annual financial report, election of directors, appointment of the auditor, and etc. The annual financial report, directors’ report, and auditor’s report must be laid before the AGM.

 

Ordinary Shares

 

All of our outstanding ordinary shares are fully paid and non-assessable.

 

Issuance of Shares and Changes to Capital

 

Our board of directors has general and unconditional authority to allot, grant options over, offer or otherwise deal with or dispose of any unissued shares in our capital without the approval of our shareholders (whether forming part of the original or any increased share capital), either at a premium or at par, with or without preferred, deferred or other special rights or restrictions, whether in regard to dividend, voting, return of capital or otherwise and to such persons, on such terms and conditions, and at such times as the directors may decide, but so that no share shall be issued at a discount, except in accordance with the provisions of the Australian Companies Law. We will not issue bearer shares.

 

We may, subject to the provisions of the Australian Companies Law, our amended and restated memorandum and articles of association, the SEC and Nasdaq, from time to time by shareholders resolution passed by a simple majority of the voting rights entitled to vote at a general meeting: increase our capital by such sum, to be divided into shares of such amounts, as the relevant resolution shall prescribe; consolidate and divide all or any of our share capital into shares of larger amount than our existing shares; convert all or any of its paid up shares into stock and reconvert that stock into paid up shares of any denomination; sub-divide our existing shares, or any of them, into shares of smaller amounts than is fixed pursuant to our amended and restated memorandum and articles of association; and cancel any shares which at the date of the passing of the resolution have not been taken or agreed to be taken by any person, and diminish the amount of our share capital by the amount of the shares so cancelled.

 

We may also, subject to the provisions of the Australian Companies Law, our amended and restated memorandum and articles of association, the SEC and Nasdaq: issue shares on terms that they are to be redeemed or are liable to be redeemed; purchase our own shares (including any redeemable shares); and make a payment in respect of the redemption or purchase of our own shares in any manner authorized by the Companies Law, including out of our capital.

 

Dividends

 

Directors may pay dividends as they see fit.

 

Voting and Meetings

 

Each member has one vote. A resolution put to the vote at a meeting of the members must be decided on a show of hands unless a poll is demanded.

 

Transfers of Shares

 

A member wishing to sell any shares must give notice to company secretary containing an irrevocable offer to sell and stating the number and class of shares which the member wishes to sell and the price which the member is willing to accept for them.

 

Liquidation

 

If the company is wound up, the liquidator may, with the sanction of a special resolution, divide among the members in kind the whole or any part of the property of the company and may for that purpose set such value as the liquidator considers fair upon any property to be so divided and may determine how the division is to be carried out as between the members or different classes of members.

 

Inspection of Books and Records

 

A director is entitled to inspect the records of the company at all reasonable times. A member other than a director does not have the right to inspect any company document except as provided by the Constitution, by law or authorized by the directors or by the company in general meeting.

 

Register of Shareholders

 

The company must keep a register of members.

 

 C: 
 30 

 

 

Preferred Shares

 

Our board of directors is empowered to designate and issue from time to time one or more classes or series of preferred shares and to fix and determine the relative rights, preferences, designations, qualifications, privileges, options, conversion rights, limitations and other special or relative rights of each such class or series so authorized. Such action could adversely affect the voting power and other rights of the holders of our ordinary shares or could have the effect of discouraging any attempt by a person or group to obtain control of us.

 

C. Material Contracts

 

We have not entered into any material contracts other than in the ordinary course of business and other than those described in “Item 4. Information on the Company or elsewhere in this registration statement on Form 20-F.

 

D. Exchange Controls

 

None.

 

E. Taxation

 

Passive Foreign Investment Company Consequences

 

In general, a corporation organized outside the United States will be treated as a PFIC for any taxable year in which either (1) at least 75% of its gross income is “passive income” (the “PFIC income test”), or (2) on average at least 50% of its assets, determined on a quarterly basis, are assets that produce passive income or are held for the production of passive income (the “PFIC asset test”). Passive income for this purpose generally includes, among other things, dividends, interest, royalties, rents, and gains from the sale or exchange of property that gives rise to passive income. Assets that produce or are held for the production of passive income generally include cash, even if held as working capital or raised in a public offering, marketable securities, and other assets that may produce passive income. Generally, in determining whether a non-U.S. corporation is a PFIC, a proportionate share of the income and assets of each corporation in which it owns, directly or indirectly, at least a 25% interest (by value) is taken into account.

 

Although PFIC status is determined on an annual basis and generally cannot be determined until the end of a taxable year, based on the nature of our current and expected income and the current and expected value and composition of our assets, we do not presently expect to be a PFIC for our current taxable year or the foreseeable future. However, there can be no assurance given in this regard because the determination of whether we are or will become a PFIC is a fact-intensive inquiry made on an annual basis that depends, in part, upon the composition of our income and assets. In addition, there can be no assurance that the IRS will agree with our conclusion or that the IRS would not successfully challenge our position.

 

If we are a PFIC in any taxable year during which a U.S. Holder owns our ordinary shares, the U.S. Holder could be liable for additional taxes and interest charges under the “PFIC excess distribution regime” upon (1) a distribution paid during a taxable year that is greater than 125% of the average annual distributions paid in the three preceding taxable years, or, if shorter, the U.S. Holder’s holding period for our ordinary shares, and (2) any gain recognized on a sale, exchange or other disposition, including a pledge, of our ordinary shares, whether or not we continue to be a PFIC. Under the PFIC excess distribution regime, the tax on such distribution or gain would be determined by allocating the distribution or gain ratably over the U.S. Holder’s holding period for our ordinary shares. The amount allocated to the current taxable year (i.e., the year in which the distribution occurs or the gain is recognized) and any year prior to the first taxable year in which we are a PFIC will be taxed as ordinary income earned in the current taxable year. The amount allocated to other taxable years will be taxed at the highest marginal rates in effect for individuals or corporations, as applicable, to ordinary income for each such taxable year, and an interest charge, generally applicable to underpayments of tax, will be added to the tax.

 

If we are a PFIC for any year during which a U.S. Holder holds our ordinary shares, we must generally continue to be treated as a PFIC by that holder for all succeeding years during which the U.S. Holder holds such ordinary shares, unless we cease to meet the requirements for PFIC status and the U.S. Holder makes a “deemed sale” election with respect to our ordinary shares. If the election is made, the U.S. Holder will be deemed to sell our ordinary shares it holds at their fair market value on the last day of the last taxable year in which we qualified as a PFIC, and any gain recognized from such deemed sale would be taxed under the PFIC excess distribution regime. After the deemed sale election, the U.S. Holder’s ordinary shares would not be treated as shares of a PFIC unless we subsequently become a PFIC.

 

If we are a PFIC for any taxable year during which a U.S. Holder holds our ordinary shares and one of our non-United States subsidiaries is also a PFIC (i.e., a lower-tier PFIC), such U.S. Holder would be treated as owning a proportionate amount (by value) of the shares of the lower-tier PFIC and would be taxed under the PFIC excess distribution regime on distributions by the lower-tier PFIC and on gain from the disposition of shares of the lower-tier PFIC even though such U.S. Holder would not receive the proceeds of those distributions or dispositions. Any of our non-United States subsidiaries that have elected to be disregarded as entities separate from us or as partnerships for U.S. federal income tax purposes would not be corporations under U.S. federal income tax law and accordingly, cannot be classified as lower-tier PFICs. However, non-United States subsidiaries that have not made the election may be classified as a lower-tier PFIC if we are a PFIC during your holding period and the subsidiary meets the PFIC income test or PFIC asset test. Each U.S. Holder is advised to consult its tax advisors regarding the application of the PFIC rules to any of our non-United States subsidiaries.

 

 C: 
 31 

 

 

If we are a PFIC, a U.S. Holder will not be subject to tax under the PFIC excess distribution regime on distributions or gain recognized on our ordinary shares if a valid “mark-to-market” election is made by the U.S. Holder for our ordinary shares. An electing U.S. Holder generally would take into account as ordinary income each year, the excess of the fair market value of our ordinary shares held at the end of such taxable year over the adjusted tax basis of such ordinary shares. The U.S. Holder would also take into account, as an ordinary loss each year, the excess of the adjusted tax basis of such ordinary shares over their fair market value at the end of the taxable year, but only to the extent of the excess of amounts previously included in income over ordinary losses deducted as a result of the mark-to-market election. The U.S. Holder’s tax basis in our ordinary shares would be adjusted to reflect any income or loss recognized as a result of the mark-to-market election. Any gain from a sale, exchange or other disposition of our ordinary shares in any taxable year in which we are a PFIC would be treated as ordinary income and any loss from such sale, exchange or other disposition would be treated first as ordinary loss (to the extent of any net mark-to-market gains previously included in income) and thereafter as capital loss. If, after having been a PFIC for a taxable year, we cease to be classified as a PFIC because we no longer meet the PFIC income or PFIC asset test, the U.S. Holder would not be required to take into account any latent gain or loss in the manner described above and any gain or loss recognized on the sale or exchange of the ordinary shares would be classified as a capital gain or loss.

 

A mark-to-market election is available to a U.S. Holder only for “marketable stock.” Generally, stock will be considered marketable stock if it is “regularly traded” on a “qualified exchange” within the meaning of applicable U.S. Treasury regulations. A class of stock is regularly traded during any calendar year during which such class of stock is traded, other than in de minimis quantities, on at least 15 days during each calendar quarter.

 

Our ordinary shares are marketable stock as long as they remain listed on the Nasdaq Capital Market and are regularly traded. A mark- to-market election will not apply to the ordinary shares for any taxable year during which we are not a PFIC, but will remain in effect with respect to any subsequent taxable year in which we become a PFIC. Such election will not apply to any of our non-U.S. subsidiaries. Accordingly, a U.S. Holder may continue to be subject to tax under the PFIC excess distribution regime with respect to any lower-tier PFICs notwithstanding the U.S. Holder’s mark-to-market election for the ordinary shares.

 

Except for stamp duties which may be applicable on instruments executed in or brought within the jurisdiction of the Cayman Islands, no stamp duty, capital duty, registration or other issue or documentary taxes are payable in the Cayman Islands on the creation, issuance or delivery of the ordinary shares. The Cayman Islands currently have no form of income, corporate or capital gains tax and no estate duty, inheritance tax or gift tax. There are currently no Cayman Islands’ taxes or duties of any nature on gains realized on a sale, exchange, conversion, transfer or redemption of the ordinary shares. Payments of dividends and capital in respect of the ordinary shares will not be subject to taxation in the Cayman Islands and no withholding will be required on the payment of interest and principal or a dividend or capital to any holder of the ordinary shares, nor will gains derived from the disposal of the ordinary shares be subject to Cayman Islands income or corporation tax as the Cayman Islands currently have no form of income or corporation taxes.

 

The tax consequences that would apply if we are a PFIC would also be different from those described above if a U.S. Holder were able to make a valid qualified electing fund, or “QEF”, election. As we do not expect to provide U.S. Holders with the information necessary for a U.S. Holder to make a QEF election, prospective investors should assume that a QEF election will not be available.

 

The U.S. federal income tax rules relating to PFICs are very complex. U.S. Holders and prospective U.S. investors are strongly urged to consult their own tax advisors with respect to the impact of PFIC status on the purchase, ownership and disposition of our ordinary shares, the consequences to them of an investment in a PFIC, any elections available with respect to the ordinary shares and the IRS information reporting obligations with respect to the purchase, ownership and disposition of ordinary shares of a PFIC.

 

Distributions

 

Subject to the discussion above under “- Passive Foreign Investment Company Consequences,” a U.S. Holder that receives a distribution with respect to our ordinary shares generally will be required to include the gross amount of such distribution in gross income as a dividend when actually or constructively received to the extent of the U.S. Holder’s pro rata share of our current and/or accumulated earnings and profits (as determined under U.S. federal income tax principles). To the extent a distribution received by a U.S. Holder is not a dividend because it exceeds the U.S. Holder’s pro rata share of our current and accumulated earnings and profits, it will be treated first as a tax-free return of capital and reduce (but not below zero) the adjusted tax basis of the U.S. Holder’s ordinary shares. To the extent the distribution exceeds the adjusted tax basis of the U.S. Holder’s ordinary shares, the remainder will be taxed as capital gain. Because we may not account for our earnings and profits in accordance with U.S. federal income tax principles, U.S. Holders should expect all distributions to be reported to them as dividends.

 

Distributions on our ordinary shares that are treated as dividends generally will constitute income from sources outside the United States for foreign tax credit purposes and generally will constitute passive category income. Such dividends will not be eligible for the “dividends received’’ deduction generally allowed to corporate shareholders with respect to dividends received from U.S. corporations. Dividends paid by a “qualified foreign corporation’’ to certain non-corporate U.S. Holders may be are eligible for taxation at a reduced capital gains rate rather than the marginal tax rates generally applicable to ordinary income provided that a holding period requirement (more than 60 days of ownership, without protection from the risk of loss, during the 121-day period beginning 60 days before the ex- dividend date) and certain other requirements are met. Each U.S. Holder is advised to consult its tax advisors regarding the availability of the reduced tax rate on dividends to its particular circumstances. However, if we are a PFIC for the taxable year in which the dividend is paid or the preceding taxable year (see discussion above under “- Passive Foreign Investment Company Consequences’’), we will not be treated as a qualified foreign corporation, and therefore the reduced capital gains tax rate described above will not apply.

 

 C: 
 32 

 

 

Dividends will be included in a U.S. Holder’s income on the date of the depositary’s receipt of the dividend. The amount of any dividend income paid in Cayman Islands dollars will be the U.S. dollar amount calculated by reference to the exchange rate in effect on the date of receipt, regardless of whether the payment is in fact converted into U.S. dollars. If the dividend is converted into U.S. dollars on the date of receipt, a U.S. Holder should not be required to recognize foreign currency gain or loss in respect to the dividend income. A U.S. Holder may have foreign currency gain or loss if the dividend is converted into U.S. dollars after the date of receipt.

 

A non-United States corporation (other than a corporation that is classified as a PFIC for the taxable year in which the dividend is paid or the preceding taxable year) generally will be considered to be a qualified foreign corporation with respect to any dividend it pays on ordinary shares that are readily tradable on an established securities market in the United States.

 

Information Reporting and Backup Withholding

 

U.S. Holders may be required to file certain U.S. information reporting returns with the IRS with respect to an investment in our ordinary shares, including, among others, IRS Form 8938 (Statement of Specified Foreign Financial Assets). As described above under “Passive Foreign Investment Company Consequences”, each U.S. Holder who is a shareholder of a PFIC must file an registration statement containing certain information. U.S. Holders paying more than $100,000 for our ordinary shares may be required to file IRS Form 926 (Return by a U.S. Transferor of Property to a Foreign Corporation) reporting this payment. Substantial penalties may be imposed upon a U.S. Holder that fails to comply with the required information reporting.

 

Dividends on and proceeds from the sale or other disposition of our ordinary shares may be reported to the IRS unless the U.S. Holder establishes a basis for exemption. Backup withholding may apply to amounts subject to reporting if the holder (1) fails to provide an accurate U.S. taxpayer identification number or otherwise establish a basis for exemption, or (2) is described in certain other categories of persons. However, U.S. Holders that are corporations generally are excluded from these information reporting and backup withholding tax rules.

 

Backup withholding is not an additional tax. Any amounts withheld under the backup withholding rules generally will be allowed as a refund or a credit against a U.S. Holder’s U.S. federal income tax liability if the required information is furnished by the U.S. Holder on a timely basis to the IRS.

 

U.S. Holders and prospective investors should consult their own tax advisors regarding the backup withholding tax and information reporting rules.

 

U.S. HOLDERS AND PROSPECTIVE INVESTORS ARE URGED TO CONSULT THEIR OWN TAX ADVISORS ABOUT THE TAX CONSEQUENCES TO THEM OF AN INVESTMENT IN OUR ORDINARY SHARES IN LIGHT OF THEIR INDIVIDUAL CIRCUMSTANCES.

 

F. Dividends and Paying Agents

 

Not applicable.

 

G. Statement by Experts

 

Not applicable.

 

H. Documents on Display

 

As a “foreign private issuer,” we are subject to periodic reporting and other informational requirements of the Exchange Act that are applicable to foreign private issuers, and under those requirements file reports and other information with the SEC, including registration statements on Form 20-F and reports on Form 6-K. Specifically, we are required to file annually a Form 20-F no later than four months after the close of each fiscal year.

 

 C: 
 33 

 

 

You may review a copy of the registration statement, including exhibits and any schedule filed therewith, and any other reports or other information, and obtain copies of such materials at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains a website at http://www.sec.gov that contains reports, proxy and information statements and other information regarding issuers, like us, that file electronically with the SEC.

 

We maintain a website at http://www.engagebdr.com. Information contained on, or that can be accessed through, our website is not a part of, and shall not be incorporated by reference into, this registration statement.

 

I. Subsidiary Information

 

        Ownership interest  
Name  

Principal place of business /

Country of incorporation

 

2020

%

   

2019

%

 
                     
engage:BDR LLC   United States of America     100 %     100 %
Tiveo LLC*   United States of America     100 %     100 %
AdCel LLC   United States of America     100 %     100 %

  

      Ownership interest 
Name 

Principal place of business /

Country of incorporation

 

2019

%

  

2018

%

 
              
engage:BDR LLC  United States of America   100%   100%
Tiveo LLC*  United States of America   100%   100%
AdCel LLC  United States of America   100%   100%

 

* Tiveo LLC is a wholly owned subsidiary of engage:BDR LLC.

 

ITEM 11. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

ITEM 12. DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES

 

A. Debt Securities

 

Not applicable.

 

B. Warrants and Rights

 

Not applicable.

 

C. Other Securities

 

Not applicable.

 

D. American Depositary Shares

 

Not applicable.

 

 C: 
 34 

 

 

PART II

 

ITEM 13. DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES

 

None.

 

ITEM 14. MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS

 

Material Modifications to the Rights of Security Holders

 

See “Item 10. Additional Information—B. Memorandum and Articles of Association for a description of the rights of securities holders, which remain unchanged.

 

Use of Proceeds

 

Not applicable.

 

ITEM 15. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

 

Under the supervision and with the participation of our management, including our chief executive officer and our chief financial officer, we carried out an evaluation of the effectiveness of our disclosure controls and procedures, which is defined in Rules 13a-15(e) of the Exchange Act, as of the end of the period covered by this registration statement. Based upon that evaluation, our management, with the participation of our chief executive officer and chief financial officer, has concluded that, due to the material weaknesses and significant deficiencies described below under “Changes in Internal Control Over Financial Reporting”, as of the end of the period covered by this registration statement, our disclosure controls and procedures were not effective in ensuring that the information required to be disclosed by us in this registration statement is recorded, processed, summarized and reported to them for assessment, and required disclosure is made within the time period specified in the rules and forms of the SEC.

 

Management’s Registration statement on Internal Control over Financial Reporting and Attestation Report of Registered Public Accounting Firm

 

This registration statement does not include a report of management’s assessment regarding internal control over financial reporting or an attestation report of the Company’s independent registered public accounting firm due to a transition period established by rules of the Securities and Exchange Commission for newly public companies.

 

Changes in Internal Control Over Financial Reporting

 

None.

 

ITEM 16A. AUDIT COMMITTEE FINANCIAL EXPERT

 

Our board of directors has determined that __________, an independent director, under the standards set forth under the Nasdaq Capital Market corporate governance requirements and Rule 10A-3 under the Exchange Act, and the chair of our audit committee, is an audit committee financial expert.

 

ITEM 16B. CODE OF ETHICS

 

We have adopted a Code of Business Conduct and Ethics applicable to all of our directors and employees, including our principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, which is a “code of ethics” as defined in Item 16B of Form 20-F promulgated by the SEC and as required by the Nasdaq rules. The full text of the Code of Business Conduct and Ethics is posted on our website at ___________________. Information contained on, or that can be accessed through, our website does not constitute a part of this registration statement and is not incorporated by reference herein. We will provide a copy of the Code of Business Conduct and Ethics without charge upon request by mail or by telephone. If we make any amendment to the Code of Business Conduct and Ethics or grant any waivers, including any implicit waiver, from a provision of the Code of Business Conduct and Ethics, we will disclose the nature of such amendment or waiver on our website to the extent required by the rules and regulations of the SEC.

 

ITEM 16C. PRINCIPAL ACCOUNTANT FEES AND SERVICES

 

The following table sets forth the aggregate fees by categories specified below in connection with certain professional services rendered by our principal external auditor, for the periods indicated.

 

    For the year ended  
    December 31,  
    2020     2019  
Audit fees (1)   $ 69,650     $ 50,000  
Audit-related fees (2)     -          
Tax fees(3)     22,209       -  

  

    For the year ended  
    December 31,  
    2019     2018  
Audit fees (1)   $ 50,000     $ 70,000  
Audit-related fees (2)     -          
Tax fees(3)     -       -  

 

(1) “Audit fees” represents the aggregate fees billed for each of the fiscal years listed for professional services rendered by our principal accounting firm for the audit of our annual financial statements or services that are normally provided by the auditors in connection with statutory and regulatory filings or engagements.

 

 C: 
 35 

 

 

(2) “Audit-related fees” represents the aggregate fees billed for professional services rendered by our principal accounting firm for the assurance and related services, which mainly included the audit and review of financial statements and are not reported under “Audit Fees” above.
   
(3) “Tax fees” represents the aggregate fees billed for professional services rendered by our principal accounting firm for tax compliance, tax advice and tax planning.

 

The policy of our audit committee is to pre-approve all audit and non-audit services including audit services, audit-related services, tax services and other services as described above.

 

ITEM 16D. EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES

 

Not applicable

 

ITEM 16E. PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS

 

Not applicable

 

ITEM 16F. CHANGE OF AUDITOR

 

Auditor appointed on January 20, 2020. The reasoning for a change of auditor was due to cost. The new audit firm is a reduction in cost by 28%. The change of cost was from AU$70,000 to AU$50,000. No disagreements.

 

Engagement of the auditor occurred in November of 2019. Audit team has audited 2018, 2019, and 2020.

 

ITEM 16G. CORPORATE GOVERNANCE

 

As an Australian company seeking to be listed on the Nasdaq Capital Market, we are subject to the Nasdaq corporate governance listing standards. The Nasdaq rules permit a foreign private issuer like us to follow the corporate governance practices of its home country. Certain corporate governance practices in Australia, which is our home country, may differ significantly from the Nasdaq corporate governance listing standards. Currently, we do not plan to rely on home country practice with respect to our corporate governance. However, if we choose to follow home country practice in the future, our shareholders may be afforded less protection than they otherwise would enjoy under the Nasdaq corporate governance listing standards applicable to U.S. domestic issuers.

 

ITEM 16H. MINE SAFETY DISCLOSURE

 

Not applicable.

 

 C: 
 36 

 

 

PART III

 

ITEM 17. FINANCIAL STATEMENTS

 

We have elected to provide financial statements pursuant to Item 18.

 

ITEM 18. FINANCIAL STATEMENTS

 

 

 

 

 C: 
 F-1 
 

 

 

 C: 
 F-2 
 

 

 

 C: 
 F-3 
 

 

 

 C: 
 F-4 
 

 

 

 C: 
 F-5 
 

 

 

 C: 
 F-6 
 

 

 

 C: 
 F-7 
 

 

 

 C: 
 F-8 
 

 

engage:BDR Limited

Appendix 4E

Preliminary final report

 

1. Company details

 

Name of entity:   engage:BDR Limited
ABN:   621 160 585
Reporting period:   For the year ended 31 December 2020
Previous period:   For the year ended 31 December 2019

 

 

 

2. Results for announcement to the market

 

             $ 
               
Revenues from ordinary activities  down   9.8%  to   15,398,413 
                 
EBITDA/Operating profit/(loss)  down   187.0%      (1,396,924)
                 
Loss from ordinary activities after tax attributable to the owners of engage:BDR Limited  up   412.2%  to   (6,881,027)
                 
Loss for the year attributable to the owners of engage:BDR Limited  up   412.2%  to   (6,881,027)

 

Dividends

 

There were no dividends paid, recommended or declared during the current financial period.

 

Comments

 

The loss for the consolidated entity after providing for income tax amounted to $6,881,027 (31 December 2019: $1,343,429).

 

 

 

3. Net tangible assets

 

   Reporting period   Previous period 
   Cents   Cents 
           
Net tangible assets per ordinary security   0.14    (0.21)

 

 

 

4. Control gained over entities

 

Not applicable.

 

 

 

5. Loss of control over entities

 

Not applicable.

 

 

 

6. Dividends

 

Current period

 

There were no dividends paid, recommended or declared during the current financial period.

 

Previous period

 

There were no dividends paid, recommended or declared during the previous financial period.

 

 C: 
 F-9 
 

 

engage:BDR Limited

Appendix 4E

Preliminary final report

 

7. Dividend reinvestment plans

 

Not applicable.

 

 

 

8. Details of associates and joint venture entities

 

Not applicable.

 

 

 

9. Foreign entities

 

Details of origin of accounting standards used in compiling the report:

 

engage:BDR LLC, Tiveo LLC and AdCel LLC are wholly owned subsidiaries of engage:BDR Limited. These entities are incorporated and domiciled in the US. Accounting standards have been consistently applied to these foreign entities.

 

 

 

10. Audit qualification or review

 

Details of audit/review dispute or qualification (if any):

 

The financial statements have been audited and an unmodified opinion has been issued.

 

 

 

11. Attachments

 

Details of attachments (if any):

 

 

 

The Registration statement of engage:BDR Limited for the year ended 31 December 2020 is attached.

 

12. Signed

 

Signed   Date: 26 February 2021
       
  Ted Dhanik    
  Executive Chairman    

 

 C: 
 F-10 
 

 

engage:BDR Limited

 

ABN 621 160 585

 

Registration statement - 31 December 2020

 

 C: 
 F-11 
 

 

engage:BDR Limited

Contents

31 December 2020

 

Corporate directory F-13
Directors’ report F-14
Auditor’s independence declaration F-33
Statement of profit or loss and other comprehensive income F-35
Statement of financial position F-36
Statement of changes in equity F-37
Statement of cash flows F-38
Notes to the financial statements F-39
Directors’ declaration F-63
Independent auditor’s report to the members of engage:BDR Limited F-64
Shareholder information F-72

 

 C: 
 F-12 
 

 

engage:BDR Limited

Corporate directory

31 December 2020

 

Directors   Mr Ted Dhanik
    Mr Kurtis Rintala
    Mr Tom Anderson
    Mr Darian Pizem
    Mr Robert Antulov
     
Company secretary   Ms Melanie Leydin
     
Registered office   Scottish House
    Level 4
    90 William Street
    Melbourne Victoria 3000 Australia
    Telephone: +61 3 9692 7222
     
Principal place of business   8581 Santa Monica Boulevard
    #12
    West Hollywood
    California 90069 USA
    Telephone +1 310 954 0751
     
Share register   Computershare Investor Services Pty Limited
    Yarra Falls, 452 Johnston Street
    Abbotsford, VIC 3067
    Telephone: +61 3 9415 5000
    Fax: +61 3 9473 2500
     
Auditor   William Buck Audit (Vic) Pty Ltd
    Level 20, 181 William Street
    Melbourne VIC 3000
    Australia
     
Stock exchange listing   engage:BDR Limited securities are listed on the Australian Securities Exchange (ASX code: EN1 and EN1O).
     
Website   engagebdr.com
     

 

 C: 
 F-13 
 

 

engage:BDR Limited

Directors' report

31 December 2020

 

The Directors present their report, together with the financial report of engage:BDR Limited comprising engage:BDR Limited (referred to hereafter as the ‘Company’ or ‘parent entity’) and the entities it controlled at the end of, or during, the year ended 31 December 2020 (referred to hereafter as ‘engage:BDR’ or the ‘Group’).

 

Directors

 

The following persons were directors of engage:BDR Limited during the whole of the financial year and up to the date of this report, unless otherwise stated:

 

Mr Ted Dhanik (Co-Founder and Executive Chairman)

Mr Kurtis Rintala (Co-Founder and Executive Director)

Mr Tom Anderson (Non-Executive Director)

Mr Darian Pizem (Non-Executive Director)

Mr Robert Antulov (Non-Executive Director)

 

Principal activities

 

engage:BDR is an internet-based marketplace platform and associated technology solution provider. engage:BDR’s proprietary technology is used to optimise the sale of advertising inventory from digital publishers (websites and apps) to advertisers and their agents (brands, agencies and advertising platforms). The ability to optimise the inventory from digital publishers to advertisers and their agents allows engage:BDR to play an active role in managing the ad exchange platform.

 

engage:BDR allows digital publishers to monetise their available advertising space by making the inventory available to multiple advertisers, as well as providing various related technologies designed to help publishers create additional incremental revenue streams. engage:BDR’s ad exchange platform also allows publishers to sell space for video advertising on webpages that do not have video content.

 

Dividends

 

There were no dividends paid, recommended or declared during the current or previous financial year.

 

Review of operations

 

The loss for the consolidated entity after providing for income tax amounted to $6,881,027 (31 December 2019: loss of $1,343,429).

 

The Group’s operating result this year was adversely affected by the Covid 19-related global reduction in advertising spend, which resulted in a fall in revenues, while additional underlying delivery and administrative costs were incurred to support the Group’s repositioning process.

 

The Group’s loss was also affected by increases in non-recurrent, non-cash expenses, including losses on impairment of shares held in trust and costs of share-based payments.

 

Programmatic display, native and video advertising sales

 

The Group’s Programmatic advertising sales includes selling display, native and video advertising inventory through the Group’s digital auctioning technology to platforms and marketplaces. The adoption of programmatic display advertising sales has proven to be extremely successful in 2020 and opened additional revenue opportunities from the same clients, largely because programmatic buying and selling of advertising is much more efficient and significantly more cost effective to operate, thus increasing the Group’s overall operating and gross profit margins.

 

The Group’s proprietary programmatic technology significantly increases the Group’s operating margins by reducing payroll and associated sales commissions. With the rapid adoption of programmatic buying, brands, agencies and digital media buyers have moved their budgets to auction-based buying, in contrast to buying from salespeople, individual RFP (request for proposal) and insertion orders. This behavioural change has made the marketplace much more efficient, significantly reducing the staff overhead required to sell advertising in the traditional way.

 

 C: 
 F-14 
 

 

engage:BDR Limited

Directors’ report

31 December 2020

 

Advertising buyers, through the Group’s programmatic platform, are essentially bidding for advertising inventory in real time in dynamic auctions, which occur in milliseconds while the relevant mobile or CTV app content is loading. This new engage:BDR format has created significant barriers to entry for new companies looking to enter the digital advertising arena. Companies must realistically own and develop their own proprietary technology to be able to participate in the rapidly developing programmatic advertising ecosystem as licensing third party technologies is cost-prohibitive. engage:BDR has developed its own real-time auctioning and bidding technologies which provide it with a significant competitive advantage. engage:BDR has established thousands of direct publisher relationships which is a key differentiator and competitive advantage for the Group in an ecosystem which is experiencing inventory quality issues, brokers and middlemen.

 

Influencer Marketing

 

The Group launched its social influencer marketing platform in 2017. It dedicated engineering and account management resources to further develop and refine its technology and client base in 2019. The Group brought in incremental revenue through this platform and further diversification of the Group’s product and service offering. The group paused IconicReach efforts in March 2020, in light of the COVID-19 pandemic and reallocated those resources to its programmatic advertising exchange. The Group anticipates IconicReach to continue to be paused for 2021 and plans to reallocate resources to IconicReach in 2022

 

Mobile and Connected Television (CTV) App Ads

 

The Group expects continued growth in supply and demand integration onboarding specifically within AdCel for 2021, as AdCel’s technology has matured to a stage in which it is capable of monetizing inventory across ConnectedTV Apps. In addition to its core competency of App monetization across mobile devices. AdCel is one of the first demand agnostic mediation technologies available for ConnectedTV publishers in the market, solving an inherent problem in the ConnectedTV ecosystem. AdCel enables publishers the unique ability to mediate multiple sources of demand in one platform, utilizing intelligent personalization powered by the AdCel machine learning algorithm to maximize yield and minimize human error and time spent performing manual optimization. As supply and demand partnerships are established and integrated by sales and engineering, revenue is expected to steadily ramp throughout the course of the year. AdCel will continue to focus onboarding significant volumes of new ConnectedTV and mobile App publishers through the group’s NetZero payment product, enabling publisher payments the same day the group is invoiced. This and other integrations refer to suppliers to direct server integrations to the publisher’s ad mediation platform, These are known as RTB (Real Time Bidding) connections. These are programmatic integrations to access supply from a set of publishers. When integrating with a mediation/supply side platform, engineers from both teams perform technical integrations to allow our platforms to query and respond to each other in real time using a universal framework knows as OpenRTB protocol. All integrations are formal partnerships and subject to contracting with each one.

 

Significant changes in the state of affairs

 

On 17 January 2020, the Company issued 26,975,464 fully paid ordinary shares at $0.017 (1.7 cents) per share in accordance with the terms and conditions of the Convertible Securities Purchase Agreement (Agreement) with Alto Opportunity Master Fund SPC - Segregated Master Portfolio B (Alto). The Company was required to issue replenishment Collateral Shares under the Agreement. On 3 March 2020, the Company issued 30,420,738 replenishment fully paid ordinary shares at $0.013 (1.3 cents) per share in accordance with the terms and conditions of the Agreement with Alto.

 

On 13 March 2020, the Company announced a further drawdown of a zero coupon convertible amortising security (ZCS) with a face value of US$450,000 at an issue price of US$382,500. The ZCS was issued to Alto pursuant to the Agreement. The ZCS is secured with a maturity of 31 May 2021.

 

The ZCS is convertible at the election of Alto at the rate of one fully paid ordinary share for every A$0.35 (35 cents) of the face value converted, at the US$/A$ exchange rate published by the Reserve Bank of Australia on the day before the conversion.

 

On 1 April 2020, the Company issued 38,412,579 fully paid ordinary shares for settlement of outstanding creditor balances at a deemed issue price of $0.017 (1.7 cents) per share.

 

On 1 April 2020, the Company issued 107,500,000 Performance Rights as approved in the General Meeting on 18 March 2020. The Performance Rights were issued in accordance with the Company’s Options and Performance Rights Plan.

 

Furthermore, on 1 April 2020 the Company also issued 17,100,000 unlisted options as approved in the General Meeting on 18 March 2020. The options were split into three equal tranches with the following terms:

 

Exercise price of $0.0201, vesting upon issue, with an expiry of 3 years after date of issue;
Exercise price of $0.0217, vesting 12 months after issue, with an expiry of 3 years after date of issue; and
Exercise price of $0.0233, vesting 24 months after issue, with an expiry of 3 years after date of issue.

 

 C: 
 F-15 
 

 

engage:BDR Limited

Directors’ report

31 December 2020

 

The options were issued in accordance with the Company’s Options and Performance Rights Plan.

 

On 27 April 2020, the Company issued 82,000,000 ordinary shares with a nil issue price following achievement of performance hurdles and conversion of performance rights held by executive directors and employees of the Company.

 

On 7 May 2020, the Company issued 32,123,198 replenishment fully paid ordinary shares at $0.01 (1 cent) per share in accordance with the terms and conditions of the Agreement with Alto.

 

On 11 June 2020, the Company issued 40,423,775 replenishment fully paid ordinary shares at $0.006 (0.6 cents) per share in accordance with the terms and conditions of the Agreement with Alto.

 

Furthermore, the Company also issued 30,000,000 fully paid ordinary shares for settlement of outstanding creditor balances at a deemed issue price of $0.008 (0.8 cents) per share.

 

On 18 June 2020, the Company issued 38,259,130 replenishment fully paid ordinary shares at $0.004 (0.4 cents) per share in accordance with the terms and conditions of the Agreement with Alto.

 

On 17 July 2020, the Company issued 52,730,441 fully paid ordinary shares at $0.004 (0.4 cents) per share in accordance with the terms and conditions of the Convertible Securities Purchase Agreement (Agreement) with Alto Opportunity Master Fund SPC - Segregated Master Portfolio B (Alto).

 

On 17 July 2020, the Company also issued 55,736,356 fully paid ordinary shares for settlement of outstanding creditor balances at a deemed issue price of $0.008 (0.8 cents) per share.

 

On 28 July 2020, the Company issued 62,646,249 replenishment fully paid ordinary shares at $0.004 (0.4 cents) per share in accordance with the terms and conditions of the Agreement with Alto.

 

In addition, on 28 July 2020 the Company also issued 61,939,034 fully paid ordinary shares for settlement of outstanding creditor balances at a deemed issue price of $0.009 (0.9 cents) per share.

 

On 14 August 2020, the Company issued 293,921,246 fully paid ordinary shares at an issue price of $0.0073 (0.73 cents) per share to professional and sophisticated investors in relation to the Placement as announced on 11 August 2020.

 

On 21 August 2020, the Company issued 80,318,305 replenishment fully paid ordinary shares at $0.005 (0.5 cents) per share in accordance with the terms and conditions of the Agreement with Alto.

 

On 11 September 2020, the Company issued 85,254,184 replenishment fully paid ordinary shares at $0.005 (0.5 cents) per share in accordance with the terms and conditions of the Agreement with Alto.

 

On 1 December 2020, the Company has issued 430,888,917 fully paid ordinary shares at an issue price of $0.0055 (0.55 cents) per share to professional and sophisticated investors in relation to Placement announced on 25 November 2020.

 

On 16 December 2020, the Company issued 216,299,959 SPP shares under the Share Purchase Plan which was announced on 25 November 2020. The Company issued the SPP shares at $0.0055 (0.55 cents) raising $1,189,650.

 

There were no other significant changes in the state of affairs of the consolidated entity during the financial year.

 

Matters subsequent to the end of the financial year

 

No matter or circumstance has arisen since 31 December 2020 that has significantly affected, or may significantly affect the consolidated entity’s operations, the results of those operations, or the consolidated entity’s state of affairs in future financial years.

 

 C: 
 F-16 
 

 

engage:BDR Limited

Directors’ report

31 December 2020

 

Likely developments and expected results of operations

 

The organization’s focus for 2021 will be centered around support for Connected TV and building technological solutions for suppliers and advertisers within that space as well as procuring desktop web-based supply.

 

For Connected TV suppliers, we intend to build a proprietary mediation technology focused on maximizing yield from ads sold on a publisher’s inventory. This platform will help Connected TV publishers identify buyers, campaigns, and verticals most in demand for their supply and to be able to optimize content to fit their monetization patterns.

 

In addition to this, the pandemic has prompted a paradigm shift in behavior across the internet, to where more people are using their laptop and desktop computers due to working from home. This has prompted an increased demand for desktop web inventory from our buyers. Our team will remain focused on sourcing desktop-based web inventory alongside of Connected TV for 2021.

 

Growth of programmatic and mobile app (AdCel) ad revenues the proprietary platforms

 

With AdCel being one of the first platforms to offer a solution focused for ConnectedTV app mediation and with a number of partnerships both established and in the queue. The Group expects to grow programmatic ConnectedTV and mobile app ad revenues steadily and significantly throughout 2021. These revenues are no longer dependent on third party technologies as they were previously. As a result of our ability to directly represent a publisher’s supply through AdCel’s mediation, the Group will have the most optimized supply path to a publisher’s inventory; creating cost efficiency, and the ability to generate greater scale for the Group’s clients. Lastly, this optimized supply path will be key in attracting new demand partnership integrations for AdCel and will provide differentiation in the market stemming from buyers interested in cost efficiency, scale, and unduplicated supply opportunities. As these supply and demand partnerships are integrated by the engineering teams, the revenue is expected to grow steadily throughout the year.

 

Continued growth of programmatic display, native and video revenue

 

The Group also expects to see continued growth of its programmatic display, native and video businesses. Through monetisation of existing partnerships and creation of new ones, the Group expects to be able to significantly scale revenue while maintaining its lower cost operations. This enables optimisation of the Group’s existing relationships and the ability to attract new buyers and sellers.

 

Growth of influencer marketing revenue

 

The Group brought in incremental revenue through this platform. The Group paused Iconic Reach efforts in March 2020, in light of the COVID-19 pandemic and reallocated resources. The Group anticipates continuing to be paused for the year 2021 and plans to revisit in 2022.

 

Environmental regulation

 

The consolidated entity is not subject to any significant environmental regulation under Australian Commonwealth or State law.

 

 C: 
 F-17 
 

 

engage:BDR Limited

Directors’ report

31 December 2020

 

Information on directors    
     
Name:   Mr Ted Dhanik
Title:   Co-Founder, Executive Chairman and Chief Executive Officer (appointed 14 December 2017)
Experience and expertise:  

Ted Dhanik is one of the co-founders of engage:BDR LLC. He serves as Chief Executive Officer overseeing corporate development, strategic marketing, sales and business development, and product strategy.

 

From 2003 to 2008, Ted worked with MySpace.com developing strategic marketing initiatives. He worked very closely with founders Chris DeWolfe and Tom Anderson and was responsible for launching the brand in its early days through a combination of on and offline campaigns. Ted also worked in business development at LowerMyBills.com until its acquisition by Experian. Ted was also an integral part of the development and launch of the consumer lending program at NexTag Corporation.

 

He has worked for, or been a partner at, several other companies in business development, sales, and managerial positions, including Xoriant Corporation, Atesto Technologies, Brigade Solutions, Beyond.com/Cybersource Corporation and Merrill Corporation.

 

Ted also advises a number of technology startups including Fighter, LottoGopher and Schizo Pictures and is an active mentor at Los Angeles-based startup accelerator Start Engine. He is passionate about being a thought leader in the industry and he is regularly published in leading publications.

 

He regularly contributes to discussions about industry standards and achieving positive change, sitting on IAB committees including the Anti-fraud Workgroup, Anti-malware Workgroup, Traffic of Good intent Task Force, Programmatic Counsel, Digital Video Committee, Mobile Advertising Committee and Performance Marketing Committee.

Other current directorships:   Nil
Former directorships (last 3 years):   Nil
Interests in shares:   97,681,498 fully paid ordinary shares
Interests in options:   Nil
Interests in rights:   10,000,000
     
Name:   Mr Kurtis Rintala
Title:   Co-Founder, Executive Director and Chief Operating Officer
Experience and expertise:  

Kurtis Rintala was one of the co-founders of engage:BDR LLC. and serves as the Chief Operating Officer for the Group overseeing day-to-day operations and leading the execution of the strategic direction of the Group.

 

Kurtis is responsible for establishing policies that promote the Group culture and vision. He sets comprehensive goals for performance and growth and encourages optimum performance and dedication. He evaluates performance by analysing and interpreting data and metrics.

 

Kurtis began his career in the technology industry in 2003 as an early member of the successful internet startup, LowerMyBills.com.

Other current directorships:   Nil
Former directorships (last 3 years):   Nil
Interests in shares:   47,717,391 fully paid ordinary shares
Interests in options:   Nil
Interests in rights:   4,000,000

 

 C: 
 F-18 
 

 

engage:BDR Limited

Directors’ report

31 December 2020

 

Name:   Mr Tom Anderson
Title:   Non-Executive Director
Experience and expertise:  

Tom Anderson was appointed to the Board of the Group as a Non-Executive Director to provide the Group with the benefit of his wide ranging expertise in social media and innovative product design and to assist to steer the Group’s future growth strategy.

 

Prior to joining the engage:BDR, Tom founded and served as President of MySpace, simultaneously inventing “social media” while revolutionizing the music industry. After its launch in 2003, MySpace became the #1 most visited site on the web quickly, surpassing companies such as Google, Yahoo and Amazon. At its peak, Nielsen Net Ratings reported that MySpace captured more than 10% of all minutes spent online.

 

By the time Anderson left the company in 2009, he had amassed more than 350 million friends on MySpace, making him the first and still ultimately the biggest “influencer” of all time. His MySpace profile photo, which he never changed and still uses to this day is estimated to have been viewed more times than any single photograph in history.

 

Before retiring in 2009, TIME Magazine included Tom among its list of the 100 most influential people in the world, and Barbara Walters named him one of her 10 Most Fascinating People. Since retiring, Tom has become an internationally recognised photographer, traveling to more than 40 countries in pursuit of his passion. Tom’s photos have appeared in countless magazines, newspapers, and websites. He now also has a keen interest in architecture and has designed a number of homes. He splits his time between his homes in Las Vegas, Hawaii and Los Angeles.

 

Prior to his entrepreneurial and creative pursuits, Tom graduated with the Departmental Citation in English and Rhetoric at the University of California at Berkeley and later completed a Masters in Film & Critical Studies at UCLA.

Other current directorships:   Nil
Former directorships (last 3 years):   Nil
Special responsibilities   Member of Nomination & Remuneration Committee
Interests in shares:   1,500,000 fully paid ordinary shares
Interests in options:   5,700,000
Interests in rights:   Nil

 

 C: 
 F-19 
 

 

engage:BDR Limited

Directors’ report

31 December 2020

 

Name:   Mr Darian Pizem
Title:   Non-Executive Director
Experience and expertise:  

Darian Pizem is the Co-Founder and current CEO of Blockbuster Ventures based in Sydney. Blockbuster is a blockchain development company that assists companies in the development of blockchain technology, real-time deployment, commercialisation, and other cost-saving measures.

 

In addition, Mr. Pizem is the founder of Australian based company, Lunnna Ventures. Lunnna Ventures assists in the launching of start-up businesses in a variety of industries, ranging from healthcare to finance. Lunnna assists companies through all stages of the businesses development, cycle from the initial idea phase through to branding, partnerships and funding.

 

Prior to founding his two businesses, Mr. Pizem worked as a Channel Partner for Australia’s DX Solutions, an ICT solutions and delivery service provider. DX specialties in automation, performance equipment, security and penetration testing, DevOps and Cloud solutions, BI and Analysis and Network E2E and B2B capabilities.

 

Mr. Pizem has over 15 years of experience in the tech industry, working to promote company growth, innovation, and driving new ideas and concepts. He has a strong background in software ventures, with a focus on marketing, operations and management.

Other current directorships:   Nil
Former directorships (last 3 years):   Nil
Special responsibilities   Member of Nomination & Remuneration Committee
Interests in shares:   Nil
Interests in options:   5,700,000
Interests in rights:   Nil
     
Name:   Mr Robert Antulov
Title:   Non-Executive Director
Experience and expertise:  

Robert (Rob) Antulov is a Partner at boutique Australian corporate advisory firm Jacanda Capital, where he provides advice to clients in the technology and media sectors on trade sales, acquisitions and equity growth capital raisings.

 

Based in Sydney, Rob is a highly accomplished Director with experience in public, private and not for profit enterprises, primarily in the tech and media sectors. He has extensive digital media expertise with strong capabilities in the implementation of technology-oriented growth strategies, most recently in digital media, programmatic advertising and online marketplaces. Rob also brings to engage:BDR specific M&A skills, having participated in over forty corporate transactions as either principal or advisor.

 

Previous corporate experience has included senior executive roles with Fairfax, Coca-Cola and Booz & Co (now PwC Strategy&). His entrepreneurial activity includes co-founding a sports digital media business, co-founding a number of ecommerce and SaaS businesses and providing mentoring and Advisory Board guidance to numerous entrepreneurs and their ventures.

 

Rob has a Bachelor of Engineering Degree (Elect) from the University of Western Australia, an MBA from the Australian Graduate School of Management at UNSW and has completed additional postgraduate studies in the USA at the Kellogg School of Management, North Western University.

Other current directorships:   Nil
Former directorships (last 3 years):   Director, Snakk Limited (NXT: SNK) - January 2016 to October 2018
Special responsibilities   Chairman of Nomination & Remuneration Committee
Interests in shares:   665,500 fully paid ordinary shares
Interests in options:   5,700,000
Interests in rights:   Nil

 

 C: 
 F-20 
 

 

engage:BDR Limited

Directors' report

31 December 2020

 

‘Other current directorships’ quoted above are current directorships for listed entities only and excludes directorships of all other types of entities, unless otherwise stated.

 

‘Former directorships (last 3 years)’ quoted above are directorships held in the last 3 years for listed entities only and excludes directorships of all other types of entities, unless otherwise stated.

 

Company secretary

 

Ms. Melanie Leydin

 

Melanie Leydin holds a Bachelor of Business majoring in Accounting and Corporate Law. Ms Leydin is a member of the Institute of Chartered Accountants, Fellow of the Governance Institute of Australia and is a Registered Company Auditor. Ms Leydin graduated from Swinburne University in 1997, became a Chartered Accountant in 1999 and since February 2000 has been the principal of Leydin Freyer. The practice provides outsourced company secretarial and accounting services to public and private companies across a host of industries including but not limited to the resources, technology, bioscience, biotechnology, and health sectors.

 

Ms Leydin has over 25 years’ experience in the accounting profession and over 15 years as a Company Secretary. Ms Leydin has extensive experience in relation to public company responsibilities, including ASX and ASIC compliance, control and implementation of corporate governance, statutory financial reporting, reorganisation of Companies and shareholder relations.

 

Meetings of directors

 

The number of meetings of the company’s Board of Directors (‘the Board’) and of each Board committee held during the year ended 31 December 2020, and the number of meetings attended by each director were:

 

   Full Board   Nomination and remuneration 
   Held   Attended   Held   Attended 
                 
Ted Dhanik   10    10    -    - 
Kurtis Rintala   10    10    -    - 
Tom Anderson   10    5    2    1 
Darian Pizem   10    10    2    2 
Robert Antulov   10    10    2    2 

 

Held: represents the number of meetings held during the time the director held office or was a member of the relevant committee.

 

Remuneration report (audited)

 

The remuneration report details the key management personnel remuneration arrangements for the Group, in accordance with the requirements of the Corporations Act 2001 and its Regulations.

 

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including all directors.

 

The remuneration report is set out under the following main headings:

 

Principles used to determine the nature and amount of remuneration
Details of remuneration
Service agreements
Share-based compensation
Additional information
Additional disclosures relating to key management personnel

 

 C: 
 F-21 
 

 

engage:BDR Limited

Directors' report

31 December 2020

 

Principles used to determine the nature and amount of remuneration

 

The objective of the Group’s executive reward framework is to ensure reward for performance is competitive and appropriate for the results delivered. The framework aligns executive reward with the achievement of strategic objectives and the creation of value for shareholders, and it is considered to conform to the market best practice for the delivery of reward. The Board of Directors (‘the Board’) ensures that executive reward satisfies the following key criteria for good reward governance practices:

 

competitiveness and reasonableness
acceptability to shareholders
performance linkage / alignment of executive compensation
transparency

 

The Board is responsible for determining and reviewing remuneration arrangements for its directors and executives. The performance of the Group depends on the quality of its directors and executives. The remuneration philosophy is to attract, motivate and retain high performance and high quality personnel.

 

The Board has structured an executive remuneration framework that is market competitive and complementary to the reward strategy of the Group.

 

The reward framework is designed to align executive reward to shareholders’ interests. The Board has considered that it should seek to enhance shareholders’ interests by:

 

having net profit as a core component of plan design
focusing on sustained growth in shareholder wealth, consisting of dividends and growth in share price, and delivering constant or increasing return on assets as well as focusing the executive on key non-financial drivers of value
attracting and retaining high calibre executives

 

Additionally, the reward framework should seek to enhance executives’ interests by:

 

rewarding capability and experience
reflecting competitive reward for contribution to growth in shareholder wealth
providing a clear structure for earning rewards

 

In accordance with best practice corporate governance, the structure of non-executive director and executive director remuneration is separate.

 

Non-executive directors remuneration

 

Fees and payments to non-executive directors reflect the demands and responsibilities of their role. Non-executive directors’ fees and payments are reviewed annually by the Board. The Board may, from time to time, receive advice from independent remuneration consultants to ensure non-executive directors’ fees and payments are appropriate and in line with the market.

 

Executive remuneration

 

The Group aims to reward executives based on their position and responsibility, with a level and mix of remuneration which has both fixed and variable components.

 

The executive remuneration and reward framework has four components:

 

base pay and non-monetary benefits
short-term performance incentives
share-based payments
other remuneration such as superannuation and long service leave

 

The combination of these comprises the executive’s total remuneration.

 

Fixed remuneration, consisting of base salary and non-monetary benefits, is reviewed annually by the Board based on individual and business unit performance, the overall performance of the Group and comparable market remunerations.

 

Executives may receive their fixed remuneration in the form of cash or other fringe benefits where it does not create any additional costs to the consolidated entity and provides additional value to the executive.

 

The short-term incentives (‘STI’) program is designed to align the targets of the business units with the performance hurdles of executives. STI payments are granted to executives based on specific annual targets and key performance indicators (‘KPI’s’) being achieved. KPI’s include profit contribution, customer satisfaction, leadership contribution and product management.

 

 C: 
 F-22 
 

 

engage:BDR Limited

Directors' report

31 December 2020

 

Details of remuneration

 

The key management personnel of the Group consisted of the following directors and key management personnel:

 

Ted Dhanik (Executive Chairman and Chief Executive Officer)
Kurtis Rintala (Executive Director and Chief Operating Officer)
Tom Anderson (Non-Executive Director)
Darian Pizem (Non-Executive Director)
Robert Antulov (Non-Executive Director)
Youqi Li (Chief Technology Officer)
Andy Dhanik (Chief Revenue Officer)
Denys Kravchenko (Chief Technology Officer - AdCel)

 

Amounts of remuneration

 

Details of the remuneration of key management personnel of the Group are set out in the following tables.

 

   Short-term benefits  

Post-

employment

benefits

  

Share-

based

     
  

Cash

salary

and fees

  

Commission

/bonus -

cash

  

Bonus -

non-cash

(a)

  

Health

benefits

  

Defined-

contribution plan

  

payments

Equity-

settled

   Total 
2020  $   $   $   $   $   $   $ 
                             
Non-Executive Directors:                                            
Tom Anderson   61,998    -    -    -    -    32,920    94,918 
Robert Antulov   40,000    -    -    -    -    32,920    72,920 
Darian Pizem   40,767    -    -    -    -    32,920    73,687 
                                    
Executive Directors:                                   
Ted Dhanik (a) (c)   477,188    -    400,000    93,041    -    754,000    1,724,229 
Kurtis Rintala (c)   339,815    -    -    1,070    -    221,640    562,525 
                                    
Other Key Management Personnel:                                   
Youqi Li (c)   253,054    -    -    535    -    104,000    357,589 
Andy Dhanik (b)   274,494    98,545    -    -    -    160,000    533,039 
Denys Kravchenko (c)   260,284    -    -    -    -    184,000    444,284 
    1,747,600    98,545    400,000    94,646    -    1,522,400    3,863,191 

 

(a) Bonus award of $400,000 to Mr. Ted Dhanik was made for 2020. This bonus was an offset against part of loan accounts. Loan items were special exertions from the board to compensate the Executives for significantly reduced payroll in 2011 and 2013 and applied to outstanding loan balances with no cash paid.
(b) Commissions are earned by Mr. Andy Dhanik based on performance to goal. Generally, these performance goals are driven by sales targets and gross profit maximization. Sales and gross margin targets are based on forecasts. Actual performance to goal is compared to arrive at an “Achieved” percentage which is used to determine which Tier of payout they will receive. < 50% is given a 0% payout tier, 51-69% is given a 50% payout tier, 70-79% is given a 70% payout tier, 80-89% is given a 80% payout tier, 90-99% is given a 90% payout tier, and 100% is given a 100% payout tier. The payout tier is then multiplied by the result of dividing the maximum payout amount by the target to arrive at a “Payout Percentage”. The payout percentage is then multiplied by the actual achieved result to arrive at the dollar amount of the payout. During the period, commissions of $98,545 were earned by A. Dhanik.
(c) During the year 2020 payroll expenses were recognised as software capitalisation. These costs were related to the developmental costs to projects to deliver future economic benefit to the Group. For T. Dhanik and K. Rintala costs of US$172,735 (AU$224,273) each were capitalised. For Y.Li US$147,116 (AU$191,010) was capitalised. For D.Kravchenko a total of US$143,814 (AU$186,723) was capitalised.

 

 C: 
 F-23 
 

 

engage:BDR Limited

Directors' report

31 December 2020

 

   Short-term benefits  

Post-

employment

benefits

  

Share-

based

     
  

Cash

salary

and fees

  

Commission

/bonus -

cash

  

Bonus -

non-cash

(a)

  

Other

allowances

  

Defined-

contribution

plan

  

payments

Equity-

settled

   Total 
2019  $   $   $   $   $   $   $ 
                                                              
Non-Executive Directors:                                   
Tom Anderson   64,015    -    -    -    -    -    64,015 
Robert Antulov   40,000    -    -    -    -    -    40,000 
Darian Pizem   58,599    -    -    -    -    -    58,599 
                                    
Executive Directors:                                   
Ted Dhanik (a) (b)   337,789    -    340,664    -    -    -    678,453 
Kurtis Rintala (b)   337,789    -    -    -    -    -    337,789 
                                    
Other Key Management Personnel:                                   
Youqi Li (b)   241,483    -    -    -    -    87,228    328,711 
Andy Dhanik   251,545    -    -    -    -    150,243    401,788 
Denys Kravchenko (b)   264,775    -    -    -    -    43,614    308,389 
    1,595,995    -    340,664    -    -    281,085    2,217,744 

 

(a) Bonus award of $340,664 to Mr. Ted Dhanik was made for 2019. This bonus was an offset against part of loan accounts. Loan items were special exertions from the board to compensate the Executives for significantly reduced payroll in 2011 and 2013 and applied to outstanding loan balances with no cash paid.
(b) During the year 2019 payroll expenses were recognised as software capitalisation. These costs were related to the developmental costs to projects to deliver future economic benefit to the Group. For T. Dhanik and K. Rintala costs of US$84,753 (AU$120,972) each were capitalised. For Y.Li US$134,247 (AU$191,617) was capitalised. For D.Kravchenko a total of US$185,239 (AU$264,401) was capitalised.

 

The proportion of remuneration linked to performance and the fixed proportion are as follows:

 

  

Fixed

remuneration

  

STI - sales commission/

bonus

  

Share based

payments

 
Name  2020   2019   2020   2019   2020   2019 
                         
Non-Executive Directors:                              
Tom Anderson   65%   100%   -    -    35%   - 
Robert Antulov   55%   100%   -    -    45%   - 
Darian Pizem   55%   100%   -    -    45%   - 
                               
Executive Directors:                              
Ted Dhanik   33%   100%   23%   -    44%   - 
Kurtis Rintala   61%   100%   -    -    39%   - 
                               
Other Key Management Personnel:                              
Youqi Li*   71%   73%   -    -    29%   27%
Andy Dhanik   52%   63%   18%   37%   30%   - 
Denys Kravchenko*   59%   86%   -    -    41%   14%

 

* These employees are considered as key management personnel for 2020 financial year in accordance with AASB 124.

 

 C: 
 F-24 
 

 

engage:BDR Limited

Directors' report

31 December 2020

 

Service agreements

 

Remuneration and other terms of employment for key management personnel are formalised in service agreements. Details of these agreements are as follows:

 

Name:   Ted Dhanik
Title:   Executive Chairman and Chief Executive Officer
Agreement commenced:   14 December 2017
Term of agreement:   3 years subject to re-election at any relevant Company Annual General Meeting.
Details:  

The fee payable to Director is to be USD$330,000 per annum. Such fees to be reviewed on each anniversary of the agreement or whenever determined by the Board.

 

Where for any reason the fees owing to the Director for the services of the Director are not paid for any period of the engagement, or where there are any fees or monies outstanding to Director, the Company will accrue those fees and Director may at its sole option agree for those fees to be paid in the form of fully paid ordinary shares in the Company, subject at all times to the Company obtaining all necessary regulatory and shareholder approvals.

 

The Director may resign at any time by given written notice to the Company.

 

Name:   Kurtis Rintala
Title:   Executive Director and Chief Operating Officer
Agreement commenced:   14 December 2017
Term of agreement:   3 years subject to re-election at any relevant Company Annual General Meeting.
Details:  

The fee payable to Director is to be USD$235,000 per annum from the commencement date. Such fees to be reviewed on each anniversary of the agreement or whenever determined by the Board.

 

Where for any reason the fees owing to the Director for the services of the Director are not paid for any period of the engagement, or where there are any fees or monies outstanding to Director, the Company will accrue those fees and Director may at its sole option agree for those fees to be paid in the form of fully paid ordinary shares in the Company, subject at all times to the Company obtaining all necessary regulatory and shareholder approvals.

 

The Director may resign at any time by given written notice to the Company.

 

Name:   Darian Pizem
Title:   Non-Executive Director
Agreement commenced:   30 October 2018
Term of agreement:   3 years subject to re-election at any relevant Company Annual General Meeting.
Details:  

The fee payable to Director is to be AUD$40,000 per annum including applicable statutory superannuation entitlements from the commencement date. Such fees to be reviewed on each anniversary of the agreement or whenever determined by the Board.

 

Where for any reason the fees owing to the Director for the services of the Director are not paid for any period of the engagement, or where there are any fees or monies outstanding to Director, the Company will accrue those fees and Director may at its sole option agree for those fees to be paid in the form of fully paid ordinary shares in the Company, subject at all times to the Company obtaining all necessary regulatory and shareholder approvals.

 

The Director may resign at any time by given written notice to the Company.

 

 C: 
 F-25 
 

 

engage:BDR Limited

Directors' report

31 December 2020

 

Name:   Robert Antulov
Title:   Non-Executive Director
Agreement commenced:   23 November 2018
Term of agreement:   3 years subject to re-election at any relevant Company Annual General Meeting.
Details:  

The fee payable to Director is to be AUD$40,000 including applicable statutory superannuation entitlements per annum from the commencement date. Such fees to be reviewed on each anniversary of the agreement or whenever determined by the Board.

 

Where for any reason the fees owing to the Director for the services of the Director are not paid for any period of the engagement, or where there are any fees or monies outstanding to Director, the Company will accrue those fees and Director may at its sole option agree for those fees to be paid in the form of fully paid ordinary shares in the Company, subject at all times to the Company obtaining all necessary regulatory and shareholder approvals.

 

The Director may resign at any time by given written notice to the Company.

 

Name:   Youqi Li
Title:   Chief Technology Officer
Agreement commenced:   27 August 2015
Term of agreement:   Ongoing
Details:  

Mr Li receives an remuneration package including salary and pension of AUD$249,785 (USD$175,000) per annum. Payment of a benefit on early termination by the Group without cause is equal to 2 months’ base salary.

 

Notice period - 6 months

 

Name:   Andy Dhanik
Title:   Chief Revenue Officer
Agreement commenced:   1 March 2014
Term of agreement:   Ongoing
Details:  

Mr Dhanik receives an remuneration package including salary and pension of AUD$249,785 (USD$175,000) per annum. Payment of a benefit on early termination by the Group without cause is equal to 2 months’ base salary.

 

Notice period - 6 months

 

Name:   Denys Kravchenko
Title:   Chief Technology Officer (AdCel)
Agreement commenced:   27 July 2018
Term of agreement:   Ongoing
Details:  

Mr Kravchenko receives an remuneration package including salary and pension of AUD$256,922 (USD$180,000) per annum. Payment of a benefit on early termination by the Group without cause is equal to 2 months’ base salary.

 

Notice period - 6 months

 

 C: 
 F-26 
 

 

engage:BDR Limited

Directors' report

31 December 2020

 

Name:   Tom Anderson
Title:   Non-Executive Director
Agreement commenced:   17 August 2017
Term of agreement:   3 years subject to re-election at any relevant Company Annual General Meeting.
Details:   The fee payable to Director is USD$45,000 per annum from the commencement date. Such fees to be reviewed on each anniversary of the agreement or whenever determined by the Board.

Where for any reason the fees owing to the Director for the services of the Director are not paid for any period of the engagement, or where there are any fees or monies outstanding to Director, the Company will accrue those fees and Director may at its sole option agree for those fees to be paid in the form of fully paid ordinary shares in the Company, subject at all times to the Company obtaining all necessary regulatory and shareholder approvals.

The Director may resign at any time by given written notice to the Company.

 

Key management personnel have no entitlement to termination payments in the event of removal for misconduct.

 

Share-based compensation

 

Issue of shares

 

Details of shares issued to directors and other key management personnel as part of compensation during the year ended 31 December 2020 are set out below. These shares were issued upon the conversion of performance rights:

 

Name  Date  Shares   Deemed Issue price   $AUD 
                
Ted Dhanik  27-Apr-20   40,000,000   $0.0160    640,000 
Kurtis Rintala  27-Apr-20   11,000,000   $0.0160    176,000 
Youqi Li  27-Apr-20   6,500,000   $0.0160    104,000 
Andy Dhanik  27-Apr-20   10,000,000   $0.0160    160,000 

 

Options

 

The terms and conditions of each grant of options over ordinary shares affecting remuneration of directors and other key management personnel in this financial year or future reporting years are as follows:

 

   Number       Vesting         Fair value 
   of      date and         per option 
Name 

options

granted

   Grant date  exercisable date  Expiry date  Exercise price   at grant date 
                      
Tom Anderson   1,900,000   18-Mar-20  18-Mar-20  01-Apr-23  $0.0201   $0.0077 
Tom Anderson   1,900,000   18-Mar-20  18-Mar-21  01-Apr-23  $0.0217   $0.0080 
Tom Anderson   1,900,000   18-Mar-20  18-Mar-22  01-Apr-23  $0.0233   $0.0084 
Robert Antulov   1,900,000   18-Mar-20  18-Mar-20  01-Apr-23  $0.0201   $0.0077 
Robert Antulov   1,900,000   18-Mar-20  18-Mar-21  01-Apr-23  $0.0217   $0.0080 
Robert Antulov   1,900,000   18-Mar-20  18-Mar-22  01-Apr-23  $0.0233   $0.0084 
Darian Pizem   1,900,000   18-Mar-20  18-Mar-20  01-Apr-23  $0.0201   $0.0077 
Darian Pizem   1,900,000   18-Mar-20  18-Mar-21  01-Apr-23  $0.0217   $0.0080 
Darian Pizem   1,900,000   18-Mar-20  18-Mar-22  01-Apr-23  $0.0233   $0.0084 

 

The options listed above with the vesting date of 18 March 2020 vested immediately upon issue.

 

The options listed above with vesting dates of 18 March 2021 and 18 March 2022 remain unvested at the date of this report and will vest provided that the respective option holders meet service conditions.

 

Options granted carry no dividend or voting rights.

 

 C: 
 F-27 
 

 

engage:BDR Limited

Directors' report

31 December 2020

 

The number of options over ordinary shares granted to and vested by directors and other key management personnel as part of compensation during the year ended 31 December 2020 are set out below:

 

   Number of   Number of   Number of   Number of 
   options   options   options   options 
   granted   granted   vested   vested 
   during the   during the   during the   during the 
   year   year   year   year 
Name  2020   2019   2020   2019 
                 
Tom Anderson   5,700,000    -    1,900,000    - 
Robert Antulov   5,700,000    -    1,900,000    - 
Darian Pizem   5,700,000    -    1,900,000    - 

 

Values of options over ordinary shares granted, exercised and lapsed for directors and other key management personnel as part of compensation during the year ended 31 December 2020 are set out below:

 

   Value of   Value of   Value of   Remuneration 
   options   options   options   consisting of 
   granted   exercised   lapsed   options 
   during the   during the   during the   for the 
   year   year   year   year 
Name  $   $   $   % 
                 
Tom Anderson   45,790    -    -    35%
Robert Antulov   45,790    -    -    45%
Darian Pizem   45,790    -    -    45%

 

Details of options over ordinary shares granted, vested and lapsed for directors and other key management personnel as part of compensation during the year ended 31 December 2020 are set out below:

 

         Number of   Value of   Value of   Number of   Value of 
   Grant  Vesting  options   options   options   options   options 
Name  date  date  granted   granted   vested   lapsed   lapsed 
               $    $         $ 
                                
Tom Anderson  18-Mar-20  Various   5,700,000    45,790    32,920    -    - 
Robert Antulov  18-Mar-20  Various   5,700,000    45,790    32,920    -    - 
Darian Pizem  18-Mar-20  Various   5,700,000    45,790    32,920    -    - 

 

 C: 
 F-28 
 

 

engage:BDR Limited

Directors' report

31 December 2020

 

Performance rights

 

The terms and conditions of each grant of performance rights over ordinary shares affecting remuneration of directors and other key management personnel in this financial year or future reporting years are as follows. The performance rights issued during the year ended 31 December 2020 in eight vesting milestones with an expiry date of 1 April 2023.

 

The vesting milestones were as follows:

 

(1) A 30% increase in audited operating revenue stated in an audited consolidated annual financial report of the Group (being the Company and its controlled entities) for a period up to and including the 2021 financial year (a “Future Report”) over the audited revenue stated in the last audited consolidated annual financial report of the Company and its controlled entities (being the audited financial report for the year ended 31 December 2018) (“Base Report”).
(2) A 25% increase in audited gross profit (and/or reduction in gross loss) stated in a Future Report over the audited gross profit (loss) stated in the Base Report).
(3) A 50% increase in audited earnings before interest, tax, depreciation and amortisation (EBITDA) (and/or reduction in a negative EBITDA) stated in a Future Report over the audited net profit (loss) before tax stated in the Base Report).
(4) A 50% increase in audited net assets (and/or reduction in the net deficiency of assets if net assets are less than zero) stated in a Future Report over the audited net assets (deficiency) stated in the Base Report).
(5) A 50% increase in the market capitalisation (number of ordinary shares on issue multiplied by the 20 day VWAP for days on which shares of the Company traded on ASX) up to and including the twentieth (20th) day on which shares of the Company traded on ASX after the release of the Future Report for the 2021 financial year, over the market capitalisation (calculated using the 20 day VWAP for days on which shares of the Company traded on ASX) on any prior day.
(6) A 30% improvement in AdCel revenue
(7) AdCel DSP annual revenue of at least $2,000,000
(8) A 15% improvement in gross profit

 

Vesting milestones 1 to 4 were achieved during the half year, as a result, 67,500,000 fully paid ordinary shares were issued on conversion of the performance rights by relevant directors and other key management personnel. 

 

                    Fair value 
   Number of      Applicable         per right 
Name 

rights

granted

   Grant date 

Vesting

milestone(s)

   Expiry date 

Conversion

price

  

at grant

date

 
                       
Ted Dhanik   10,000,000   18-Mar-20   5   01-Apr-23  $0.0000   $0.0141 
Ted Dhanik   40,000,000   18-Mar-20   1, 2, 3, 4   01-Apr-23  $0.0000   $0.0160 
Kurtis Rintala   4,000,000   18-Mar-20   5   01-Apr-23  $0.0000   $0.0141 
Kurtis Rintala   11,000,000   18-Mar-20   1, 2, 3, 4   01-Apr-23  $0.0000   $0.0160 
Youqi Li   6,500,000   18-Mar-20   1, 2, 3   01-Apr-23  $0.0000   $0.0160 
Andy Dhanik   10,000,000   18-Mar-20   1, 2, 3   01-Apr-23  $0.0000   $0.0160 
Denys Kravchenko   11,500,000   18-Mar-20   6, 7, 8   01-Apr-23  $0.0000   $0.0160 

 

Performance rights granted carry no dividend or voting rights.

 

The number of performance rights over ordinary shares granted to and vested by directors and other key management personnel as part of compensation during the year ended 31 December 2020 are set out below:

 

   Number of   Number of   Number of   Number of 
   rights   rights   rights   rights 
   granted   granted   vested   vested 
   during the   during the   during the   during the 
   year   year   year   year 
Name  2020   2019   2020   2019 
                 
Ted Dhanik   50,000,000    -    40,000,000    - 
Kurtis Rintala   15,000,000    -    11,000,000    - 
Youqi Li   6,500,000    -    6,500,000    - 
Andy Dhanik   10,000,000    -    10,000,000    - 
Denys Kravchenko   11,500,000    -    -    - 

 

 C: 
 F-29 
 

 

engage:BDR Limited

Directors' report

31 December 2020

 

Values of performance rights over ordinary shares granted, vested and lapsed for directors and other key management personnel as part of compensation during the year ended 31 December 2020 are set out below:

 

   Value of   Value of   Value of   Remuneration 
   rights   rights   rights   consisting of 
   granted   vested   lapsed   rights 
   during the   during the   during the   for the 
   year   year   year   year 
Name  $   $   $   % 
                 
Ted Dhanik   754,100    640,000    -    44%
Kurtis Rintala   221,640    176,000    -    39%
Youqi Li   104,000    104,000    -    29%
Andy Dhanik   160,000    160,000    -    30%
Denys Kravchenko   184,000    -    -    41%

 

Additional information

 

The earnings of the consolidated entity for the five years to 31 December 2020 are summarised below:

 

    2020    2019    2018    2017    2016*
    $    $    $    $    $ 
                          
Sales revenue   15,398,413    17,079,118    11,443,935    13,135,970    21,845,216 
Operating profit/(loss)   (1,396,924)   1,604,732    (6,286,229)   (7,098,066)   (1,455,961)
Loss before income tax expense   (6,881,027)   (1,343,429)   (10,839,127)   (9,583,419)   (2,927,728)
Loss after income tax expense   (6,881,027)   (1,343,429)   (10,840,198)   (10,566,001)   (3,671,811)

 

* The financial result represents engage:BDR LLC’s operating result for the year.

 

Additional disclosures relating to key management personnel

 

Shareholding

 

The number of shares in the company held during the financial year by each director and other members of key management personnel of the consolidated entity, including their personally related parties, is set out below:

 

   Balance at   Received           Balance at 
   the start of   as part of           the end of 
   the year   remuneration*   Additions   Disposals**   the year 
Ordinary shares                    
Ted Dhanik   57,681,498    40,000,000           -          -    97,681,498 
Kurtis Rintala   36,717,391    11,000,000    -    -    47,717,391 
Tom Anderson   1,500,000    -    -    -    1,500,000 
Robert Antulov   665,500    -    -    -    665,500 
Youqi Li   4,371,454    6,500,000    -    -    10,871,454 
Andy Dhanik   3,196,211    10,000,000    -    -    13,196,211 
Denys Kravchenko   1,435,727    -    -    -    1,435,727 
    105,567,781    67,500,000    -    -    173,067,781 

 

* Shares issued upon conversion of vested performance rights
** Includes movements representing person’s holding when they ceased to be a member of key management personnel

 

 C: 
 F-30 
 

 

engage:BDR Limited

Directors' report

31 December 2020

 

Option holding

 

The number of options over ordinary shares in the Group held during the financial year by each director and other members of key management personnel of the Group, including their closely related entities, is set out below:

 

   Balance at           Expired/   Balance at 
   the start of           forfeited/   the end of 
   the year   Granted   Exercised   other*   the year 
Options over ordinary shares                         
Tom Anderson   -    5,700,000    -    -    5,700,000 
Robert Antulov   -    5,700,000    -    -    5,700,000 
Darian Pizem   -    5,700,000    -    -    5,700,000 
    -    17,100,000    -    -    17,100,000 

 

* Movements represent person’s holding when they ceased to be a member of key management personnel

 

           Balance at 
   Vested and   Vested and   the end of 
   exercisable   unexercisable   the year 
Options over ordinary shares                       
Tom Anderson   1,900,000    -    1,900,000 
Robert Antulov   1,900,000    -    1,900,000 
Darian Pizem   1,900,000    -    1,900,000 
    5,700,000    -    5,700,000 

 

Performance rights holding

 

The number of performance rights over ordinary shares in the company held during the financial year by each director and other members of key management personnel of the consolidated entity, including their personally related parties, is set out below:

 

   Balance at           Expired/   Balance at 
   the start of       Vested and   forfeited/   the end of 
   the year   Granted   converted   other   the year 
Performance rights over ordinary shares                                       
Ted Dhanik   -    50,000,000    (40,000,000)   -    10,000,000 
Kurtis Rintala   -    15,000,000    (11,000,000)   -    4,000,000 
Youqi Li   -    6,500,000    (6,500,000)   -    - 
Andy Dhanik   -    10,000,000    (10,000,000)   -    - 
Denys Kravchenko   -    11,500,000    -    -    11,500,000 
    -    93,000,000    (67,500,000)   -    25,500,000 

 

Loans to key management personnel and their related parties

 

As at 31 December 2020 the Group recognised a loan receivable for funds payable by Mr Ted Dhanik (USD$1,035,277; AUD$1,344,166) (2019: USD$1,191,163; AUD$1,700,204) and Mr Andy Dhanik (USD$65,277; AUD$93,173) (2019: USD$65,277; AUD$93,173).

 

From 1 July 2019, Loans to directors and key management personnel were charged interest at a simple interest rate of 5% per annum, calculated monthly. This interest rate is consistent with local interest rates charged for secured personal debt. For the year ended 31 December 2020, loans given to Mr Ted Dhanik and Mr Andy Dhanik accrued an interest of AUD$89,666 and AUD$4,720 respectively. The loans made to both directors and key management personnel are repayable by 31 August 2021. These have been disclosed as current receivables. $1,984,869 outstanding loans are secured against each individuals’ shareholding and will be settled in cash. All loans were approved by the Board of Directors of the Group.

 

 C: 
 F-31 
 

 

engage:BDR Limited

Directors' report

31 December 2020

 

This concludes the remuneration report, which has been audited.

 

Shares under option

 

Unissued ordinary shares of the Company under option at the date of this report are as follows:

 

      Exercise   Number 
Grant date  Expiry date  price   under option 
            
29-Jan-19  26-Jan-22  $0.0520    8,676,093 
25-Sep-19  30-Sep-22  $0.0260    13,750,000 
18-Mar-20  01-Apr-23  $0.0201    5,700,000 
18-Mar-20  01-Apr-23  $0.0217    5,700,000 
18-Mar-20  01-Apr-23  $0.0233    5,700,000 
              
            39,526,093 

 

No person entitled to exercise the options had or has any right by virtue of the option to participate in any share issue of the Company or of any other body corporate.

 

Shares under performance rights

 

Unissued ordinary shares of engage:BDR Limited under performance rights at the date of this report are as follows:

 

      Conversion   Number 
Grant date  Expiry date  price   under rights 
            
18-Mar-20  01-Apr-23  $0.0000    25,500,000 

 

No person entitled to exercise the performance rights had or has any right by virtue of the performance right to participate in any share issue of the company or of any other body corporate.

 

Shares issued on the exercise of options

 

There were no ordinary shares of engage:BDR Limited issued on the exercise of options during the year ended 31 December 2020 and up to the date of this report.

 

Shares issued on the exercise of performance rights

 

The following ordinary shares of engage:BDR Limited were issued during the year ended 31 December 2020 and up to the date of this report on the exercise of performance rights granted:

 

   Conversion   Number of 
Date performance rights granted  price   shares issued 
           
18-Mar-20  $0.0000    82,000,000 

 

Indemnity and insurance of officers

 

During the financial year, the Group maintained an insurance policy which indemnifies the directors and officers of the Group in respect of any liability incurred in connection with the performance of their duties as directors or officers of the Group to the extent permitted by the Corporations Act 2001. The Group’s insurers have prohibited disclosure of the amount of the premium payable and the level of indemnification under the insurance contract.

 

The Group has not paid any insurance premiums in respect of any past or present directors or auditors, other than as required by law.

 

Indemnity and insurance of auditor

 

The company has not, during or since the end of the financial year, indemnified or agreed to indemnify the auditor of the company or any related entity against a liability incurred by the auditor.

 

 C: 
 F-32 
 

 

engage:BDR Limited

Directors' report

31 December 2020

 

During the financial year, the company has not paid a premium in respect of a contract to insure the auditor of the company or any related entity.

 

Proceedings on behalf of the Group

 

As at the date of this report, there are no leave applications or proceedings brought on behalf of the Group under section 237 of the Corporations Act 2001.

 

Non-audit services

 

Details of the amounts paid or payable to the auditor for non-audit services provided during the financial year by the auditor are outlined in note 19 to the financial statements.

 

The directors are satisfied that the provision of non-audit services during the financial year, by the auditor (or by another person or firm on the auditor’s behalf), is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001.

 

The directors are of the opinion that the services as disclosed in note 19 to the financial statements do not compromise the external auditor’s independence requirements of the Corporations Act 2001 for the following reasons:

 

all non-audit services have been reviewed and approved to ensure that they do not impact the integrity and objectivity of the auditor; and
none of the services undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for Professional Accountants (including Independence Standards) issued by the Accounting Professional and Ethical Standards Board, including reviewing or auditing the auditor’s own work, acting in a management or decision-making capacity for the company, acting as advocate for the company or jointly sharing economic risks and rewards.

 

Officers of the Company who are former partners of William Buck Audit (Vic) Pty Ltd

 

There are no officers of the Company who are former partners of William Buck Audit (Vic) Pty Ltd.

 

Auditor’s independence declaration

 

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out immediately after this Directors’ report.

 

Rounding

 

All values in the Directors’ report have been rounded off the dollar ($) in accordance with Corporations Instrument 2016/191, issued by the Australian Securities and Investments Commission.

 

This report is made in accordance with a resolution of Directors, pursuant to section 298(2)(a) of the Corporations Act 2001.

 

On behalf of the Directors

 

   
Ted Dhanik  
Co-Founder and Executive Chairman  
   
26 February 2021  

 

 C: 
 F-33 
 

 

engage:BDR Limited

Auditor's independence declaration

 

 

 

AUDITOR’S INDEPENDENCE DECLARATION UNDER SECTION 307C OF THE CORPORATIONS ACT 2001 TO THE DIRECTORS OF ENGAGE:BDR LIMITED

 

I declare that, to the best of my knowledge and belief during the year ended 31 December 2020 there have been:

 

no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the audit; and
   
no contraventions of any applicable code of professional conduct in relation to the audit.

 

 
William Buck Audit (Vic) Pty Ltd  
ABN 59 116 151 136  

 

 
N.S. Benbow  
Director  

 

Melbourne, 26th February 2021

 

 

 

 C: 
 F-34 
 

 

engage:BDR Limited

Statement of profit or loss and other comprehensive income

For the year ended 31 December 2020

 

       Consolidated 
   Note   2020   2019 
        $    $ 
Revenue from contracts with customers  5    15,398,413    17,079,118 
Cost of sales       (9,420,757)   (7,794,937)
        5,977,656    9,284,181 
Other income  5    740,865    89,441 
               
Expenses              
Employee and contractor costs  6    (2,829,407)   (2,684,608)
Operations and administration expense  7    (5,147,054)   (4,974,981)
Advertising and marketing expense       (138,984)   (109,301)
               
EBITDA Operating profit/(loss)       (1,396,924)   1,604,732 
               
Depreciation and amortisation expense       (861,467)   (882,335)
Impairment losses  10    (856,342)   (140,004)
Share based payment expense       (1,719,444)   (327,536)
Finance costs       (2,046,850)   (1,598,286)
               
Loss before income tax expense       (6,881,027)   (1,343,429)
               
Income tax expense       -    - 
               
Loss after income tax expense for the year attributable to the owners of engage:BDR Limited       (6,881,027)   (1,343,429)
               
Other comprehensive loss              
               
Items that will not be reclassified subsequently to profit or loss              
Loss on the revaluation of equity instruments at fair value through other comprehensive income, net of tax       -    (77,977)
               
Items that may be reclassified subsequently to profit or loss              
Exchange differences on translation of foreign operations       (975,579)   (688,546)
               
Other comprehensive loss for the year, net of tax       (975,579)   (766,523)
               
Total comprehensive loss for the year attributable to the owners of engage:BDR Limited       (7,856,606)   (2,109,952)

 

       Cents   Cents 
             
Basic earnings per share  24    (0.55)   (0.26)
Diluted earnings per share  24    (0.55)   (0.26)

 

The above statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes

 

 C: 
 F-35 
 

 

engage:BDR Limited

Statement of financial position

As at 31 December 2020

 

       Consolidated 
   Note   2020   2019 
       $   $ 
               
Assets              
               
Current assets              
Cash and cash equivalents  8    2,986,745    1,831,673 
Trade and other receivables  9    3,243,521    5,786,531 
Investments in equity instruments       47,179    51,692 
Prepaid expenses       579,982    392,622 
Related party receivables  20    1,984,869    2,311,510 
Other assets  10    332,459    1,383,616 
Total current assets       9,174,755    11,757,644 
               
Non-current assets              
Property, plant and equipment       157,617    268,811 
Right-of-use assets       305,504    401,619 
Capitalised software costs  11    3,920,558    3,032,083 
Goodwill  12    1,340,390    1,468,517 
Total non-current assets       5,724,069    5,171,030 
               
Total assets       14,898,824    16,928,674 
               
Liabilities              
               
Current liabilities              
Trade and other payables  13    3,650,587    5,896,438 
Borrowings  14    2,316,896    6,791,258 
Lease liabilities       157,854    222,218 
Contract liabilities       19,475    81,518 
Total current liabilities       6,144,812    12,991,432 
               
Non-current liabilities              
Lease liabilities       87,345    29,572 
Total non-current liabilities       87,345    29,572 
               
Total liabilities       6,232,157    13,021,004 
               
Net assets       8,666,667    3,907,670 
               
Equity              
Issued capital  15    47,790,463    35,582,304 
Share based payment reserve       732,254    603,739 
Equity investment reserve       (2,441,343)   (2,441,343)
Foreign currency translation reserve       (1,762,886)   (787,307)
Accumulated losses       (35,651,821)   (29,049,723)
               
Total equity       8,666,667    3,907,670 

 

The above statement of financial position should be read in conjunction with the accompanying notes

 

 C: 
 F-36 
 

 

engage:BDR Limited

Statement of changes in equity

For the year ended 31 December 2020

 

   Issued capital   Share based payment reserve   Equity investment reserve   Foreign currency translation reserve   Accumulated losses   Total equity 
Consolidated  $   $   $   $   $   $ 
                         
Balance at 1 January 2019   20,025,656    3,533,918    (2,363,366)   (98,761)   (27,706,294)   (6,608,847)
                               
Loss after income tax expense for the year   -    -    -    -    (1,343,429)   (1,343,429)
Other comprehensive income for the year, net of tax   -    -    (77,977)   (688,546)   -    (766,523)
                               
Total comprehensive income for the year   -    -    (77,977)   (688,546)   (1,343,429)   (2,109,952)
                               
Transactions with owners in their capacity as owners:                              
Contributions of equity, net of transaction costs (note 15)   12,334,314    -    -    -    -    12,334,314 
Share-based payments (note 25)   -    292,155    -    -    -    292,155 
Transfer of legacy investor options to issued capital   3,222,334    (3,222,334)   -    -    -    - 
                               
Balance at 31 December 2019   35,582,304    603,739    (2,441,343)   (787,307)   (29,049,723)   3,907,670 

 

   Issued capital   Share based payment reserve   Equity investment reserve   Foreign currency translation reserve   Accumulated losses   Total equity 
Consolidated  $   $   $   $   $   $ 
                         
Balance at 1 January 2020   35,582,304    603,739    (2,441,343)   (787,307)   (29,049,723)   3,907,670 
                               
Loss after income tax expense for the year   -    -    -    -    (6,881,027)   (6,881,027)
Other comprehensive income for the year, net of tax   -    -    -    (975,579)   -    (975,579)
                               
Total comprehensive income for the year   -    -    -    (975,579)   (6,881,027)   (7,856,606)
                               
Transactions with owners in their capacity as owners:                              
Contributions of equity, net of transaction costs (note 15)   10,896,159    -    -    -    -    10,896,159 
Share-based payments (note 25)   -    1,719,444    -    -    -    1,719,444 
Shares issued on exercise of performance rights   1,312,000    (1,312,000)   -    -    -    - 
Transfers to accumulated losses for expired or lapsed share-based payments   -    (278,929)   -    -    278,929    - 
                               
Balance at 31 December 2020   47,790,463    732,254    (2,441,343)   (1,762,886)   (35,651,821)   8,666,667 

 

The above statement of changes in equity should be read in conjunction with the accompanying notes

 

 C: 
 F-37 
 

 

engage:BDR Limited

Statement of cash flows

For the year ended 31 December 2020

 

       Consolidated 
   Note   2020   2019 
       $   $ 
Cash flows from operating activities              
Loss before income tax expense for the year       (6,881,027)   (1,343,429)
               
Adjustments for:              
Depreciation and amortisation       861,467    882,335 
Share-based payments       1,719,444    327,536 
Impairment losses       856,342    140,004 
Accrued finance charges       2,059,919    1,598,286 
Executive bonuses used to offset related party debt       400,000    337,127 
Interest income from related party debt       (69,224)   (78,285)
               
        (1,053,079)   1,863,574 
               
Change in operating assets and liabilities:              
(Increase)/decrease in trade and other receivables       2,543,010    (3,760,393)
(Increase)/decrease in prepayments       (187,360)   (174,922)
Decrease in trade and other payables       (1,098,390)   (1,045,034)
Increase in contract liabilities       (62,043)   81,518 
               
        142,138    (3,035,257)
Finance charges paid       (606,280)   (754,997)
               
Net cash used in operating activities       (464,142)   (3,790,254)
               
Cash flows from investing activities              
Proceeds from release of security deposits       -    28,567 
Capitalised software development       (1,577,376)   (1,471,447)
Loans to related parties (shareholders)       -    (337,503)
               
Net cash used in investing activities       (1,577,376)   (1,780,383)
               
Cash flows from financing activities              
Proceeds from capital raises  15    5,705,164    702,784 
Cost of capital raise       (434,535)   (8,222)
Proceeds from borrowings       1,241,802    8,092,379 
Repayment of borrowings       (2,786,629)   (1,336,444)
Repayment of lease liabilities       (230,371)   (357,165)
               
Net cash from financing activities       3,495,431    7,093,332 
               
Net increase in cash and cash equivalents       1,453,913    1,522,695 
Cash and cash equivalents at the beginning of the financial year       1,831,673    320,276 
Effects of exchange rate changes on cash and cash equivalents       (298,841)   (11,298)
               
Cash and cash equivalents at the end of the financial year  8    2,986,745    1,831,673 

 

The above statement of cash flows should be read in conjunction with the accompanying notes

 

 C: 
 F-38 
 

 

engage:BDR Limited

Notes to the financial statements

31 December 2020

 

Note 1. General information

 

The financial report is a general purpose financial report which covers engage:BDR Limited, (the ‘parent’ or the ‘Company’) and its 100% owned subsidiaries, engage:BDR LLC, Tiveo LLC (‘Tiveo’; a wholly-owned subsidiary of engage:BDR LLC) and AdCel LLC collectively referred to as ‘the Group’ or ‘engage:BDR’. The financial report is for the year ended 31 December 2020 and is presented in Australian Dollars (‘AUD’). All values in the financial report have been rounded off to the nearest dollar ($) in accordance with Legislative Instrument 2016/191, issued by the Australian Securities and Investments Commission.

 

engage:BDR Limited is a listed public company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place of business are:

 

Registered office   Principal place of business
     
Scottish House   8581 Santa Monica Boulevard
Level 4   #12
90 William Street   West Hollywood
Melbourne Victoria 3000   California 90069
Australia   USA

 

A description of the nature of the Group’s operations and its principal activities are included in the Directors’ report, which is not part of the financial report.

 

The financial statements were authorised for issue, in accordance with a resolution of directors, on 26 February 2021. The directors have the power to amend and reissue the financial statements.

 

Note 2. Significant accounting policies

 

The principal accounting policies adopted in the preparation of the financial statements are set out either in the respective notes or below. These policies have been consistently applied to all the years presented, unless otherwise stated.

 

Basis of preparation

 

These general purpose financial statements have been prepared in accordance with Australian Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (‘AASB’) and the Corporations Act 2001, as appropriate for for-profit oriented entities. These financial statements also comply with International Financial Reporting Standards as issued by the International Accounting Standards Board (‘IASB’).

 

Historical cost convention

 

The financial statements have been prepared under the historical cost convention, except for, where applicable, the revaluation of financial assets and derivative financial liabilities at fair value through profit or loss.

 

Critical accounting estimates

 

The preparation of the financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the consolidated entity’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in note 3.

 

Parent entity information

 

In accordance with the Corporations Act 2001, these financial statements present the results of the consolidated entity only. Supplementary information about the parent entity is disclosed in note 21.

 

Principles of consolidation

 

The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of engage:BDR Limited (‘company’ or ‘parent entity’) as at 31 December 2020 and the results of all subsidiaries for the year then ended. engage:BDR Limited and its subsidiaries together are referred to in these financial statements as the ‘consolidated entity’.

 

 C: 
 F-39 
 

 

engage:BDR Limited

Notes to the financial statements

31 December 2020

 

Note 2. Significant accounting policies (continued)

 

Subsidiaries are all those entities over which the consolidated entity has control. The consolidated entity controls an entity when the consolidated entity is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the consolidated entity. They are de-consolidated from the date that control ceases.

 

Intercompany transactions, balances and unrealised gains on transactions between entities in the consolidated entity are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the consolidated entity.

 

The acquisition of subsidiaries is accounted for using the acquisition method of accounting. A change in ownership interest, without the loss of control, is accounted for as an equity transaction, where the difference between the consideration transferred and the book value of the share of the non-controlling interest acquired is recognised directly in equity attributable to the parent.

 

Where the consolidated entity loses control over a subsidiary, it derecognises the assets including goodwill, liabilities and non-controlling interest in the subsidiary together with any cumulative translation differences recognised in equity. The consolidated entity recognises the fair value of the consideration received and the fair value of any investment retained together with any gain or loss in profit or loss.

 

Going concern

 

The financial report has been prepared on a going concern basis, which takes into account the loss after income tax of $6,881,027 (2019: $1,343,429) and negative operating cash flows of $464,142 for the year ended 31 December 2020 (2019: $3,790,254).

 

These conditions give rise to a material uncertainty that may cast significant doubt about the group’s ability to continue as a going concern.

 

During the year ended 31 December 2020, the Group improved its net asset position by settling legacy creditors by a way of share issues. The Group also raised additional capital through a share purchase plan from existing professional and sophisticated investors and zero coupon convertible amortising securities (“ZCSs”) (Refer to note 14). As at the date of this report the directors have assessed that the Group continues to comply with the covenants set under its financing arrangements with its debtor factoring facility and those set by Alto Capital.

 

Notwithstanding the above the Directors consider the going concern basis to be appropriate giving consideration to:

 

Confidence in raising capital as needed;
Confidence in achieving the group’s forecast revenues and positive operating cash flow in 2021 through continued completion of planned integrations onto the group’s programmatic advertising platform;
The ability of the Group to settle ZCS note and outstanding creditors via share issue, instead of cash payments;
Repayment of some or all of secured related party loan receivables;
The Group’s ability, if required, to seek the support from its founders and major shareholders for the further injection of capital; and
Its ability to exercise control over discretionary operational cash outflows.

 

Accordingly, the financial statements have been prepared on a going concern basis.

Should the Group be unable to continue as a going concern, it may be required to realise its assets and extinguish its liabilities other than in ordinary course of business, and at amounts that differ from those stated in the Financial Statements. The financial statements do not include any adjustments related to the recoverability and classification of recorded assets amounts or to the amounts and classification of liabilities that might be necessarily incurred should the consolidated entity not continue as a going concern.

 

 

 C: 
 F-40 
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2020

 

Note 2. Significant accounting policies (continued)

 

Foreign currency translation

 

The functional currency of each of the entities in the Group is the currency of the primary economic environment in which each of the entities operate, which is US Dollars (‘USD’) for engage:BDR LLC and AdCel LLC. The financial report is presented in Australian Dollars (‘AUD’) which is the functional currency of the Parent, engage:BDR Limited and presentation currency of the Group.

 

Foreign currency transactions and balances

 

Transactions in foreign currencies are initially recorded by the Group’s entities at their respective functional currency spot rates at the date the transaction first qualifies for recognition.

Monetary assets and liabilities denominated in foreign currencies are translated at the functional currency spot rates of exchange at the reporting date.

Differences arising on settlement or translation of monetary items are recognised in profit or loss with the exception of monetary items that are designated as part of the hedge of the Group’s net investment of a foreign operation. These are recognised in OCI until the net investment is disposed of, at which time, the cumulative amount is reclassified to profit or loss. Tax charges and credits attributable to exchange differences on those monetary items are also recorded in OCI.

Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates at the dates of the initial transaction. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value is determined. The gain or loss arising on translation of non-monetary items measured at fair value is treated in line with the recognition of the gain or loss on the change in fair value of the item (i.e., translation differences on items whose fair value gain or loss is recognised in OCI or profit or loss are also recognised in OCI or profit or loss, respectively).

 

Translation

 

The assets and liabilities of subsidiaries with a functional currency other than AUD (being the presentation currency of the Group) are translated into AUD at the exchange rate at the reporting date and the statement of comprehensive income is translated at the average exchange rate for the period. On consolidation, exchange differences arising from the translation of these subsidiaries are recognised in other comprehensive income and accumulated in the foreign currency translation reserve. On disposal of a foreign operation, the component of other comprehensive income relating to that particular foreign operation is recognised in the statement of profit or loss.

 

New Accounting Standards and Interpretations not yet mandatory or early adopted

 

Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, have not been early adopted by the Group for the registration statementing period ended 31 December 2020. The Group has not yet assessed the impact of these new or amended Accounting Standards and Interpretations.

 

Note 3. Critical accounting judgements, estimates and assumptions

 

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its judgements, estimates and assumptions on historical experience and on other various factors, including expectations of future events, management believes to be reasonable under the circumstances. The resulting accounting judgements and estimates will seldom equal the related actual results. The judgements, estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities (refer to the respective notes) within the next financial year are discussed below.

 

Share-based payment transactions

 

The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined by using either the Binomial or Black-Scholes model taking into account the terms and conditions upon which the instruments were granted. The accounting estimates and assumptions relating to equity-settled share-based payments would have no impact on the carrying amounts of assets and liabilities within the next registration statementing period but may impact profit or loss and equity.

 

 C: 
 F-41 
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2020

 

Note 3. Critical accounting judgements, estimates and assumptions (continued)

 

Capitalisation of software costs

 

Distinguishing the research and development phases of software projects and determining whether the recognition requirements for the capitalisation of development costs are met, requires judgement. Expenditure during the research phase of a project is recognised as an expense when incurred. Development costs are capitalised only when technical feasibility studies identify that the project is expected to deliver future economic benefits and these benefits can be measured reliably. Determining the feasibility of the project and the likelihood of the project delivering future economic benefits, which can be measured reliably, is a significant management estimate and judgement.

 

Capitalised development costs have a finite useful life and are amortised on a systematic basis based on the future economic benefits over the useful life of the project, typically between 3 and 10 years, and are considered for impairment, based on the presence of indicators, at each reporting date.

 

After capitalisation, the Group assesses, on an annual basis, whether there is an indication that capitalised costs may be impaired. If any indication exists, the Group estimates the asset’s recoverable amount, which is the higher of the asset’s or cash generating unit (‘CGU’)’s fair value less cost of disposal and its value in use. The Group assesses that each capitalised intangible asset, representing each software project, does not generate cash inflows that are largely independent of those from other assets so has determined the recoverable amount at CGU level. The CGU to which the intangible assets are allocated has been identified as the Group as a whole.

 

Allowance for expected credit losses

 

The allowance for expected credit losses assessment requires a degree of estimation and judgement. It is based on the lifetime expected credit loss, grouped based on days overdue, and makes assumptions to allocate an overall expected credit loss rate for each group. These assumptions include recent sales experience and historical collection rates. The recoverability of related party loans are also assessed. The balances are being paid down in accordance with the terms and conditions. The loans are secured against each individuals’ shareholding.

 

Goodwill

 

The Group tests annually, or more frequently if events or changes in circumstances indicate impairment, whether goodwill has suffered any impairment, in accordance with the accounting policy stated in note 12. The test will be on a multiple of income approach and market cap approach. The recoverable amounts of cash-generating units have been determined based on fair value less costs approach, by comparing of the market capitalisation of the Group to its net assets, adjusted for control premium.

 

Impairment of non-financial assets other than goodwill and other indefinite life intangible assets

 

The Group assesses impairment of non-financial assets other than goodwill and other indefinite life intangible assets at each reporting date by evaluating conditions specific to the Group and to the particular asset that may lead to impairment. If an impairment trigger exists, the recoverable amount of the asset is determined. This involves fair value less costs of disposal or value-in-use calculations, which incorporate a number of key estimates and assumptions.

 

Recovery of deferred tax assets

 

Deferred tax assets are recognised for deductible temporary differences only if the Group considers it is probable that future taxable amounts will be available to utilise those temporary differences and losses. The directors have determined that the losses to date do not validate the requirement to book any DTA for carry forward losses and will consider the recognition of DTAs in future periods.

 

Valuation of embedded derivatives on convertible notes

 

The Group entered into an agreement with Alto Opportunity Master Fund SPC - Segregated Master Portfolio B (“Alto”) for the issue of zero coupon convertible amortising securities (“ZCSs”). The fair value of the embedded derivative was determined in line with AASB 132 and AASB 9. The future share price of the Group was projected using a Geometric Brownian Motion model for each possible trading day of the amortisation period, with the volatility of each step representing the daily volatility of the Group’s share price over the last year from the valuation date.

 

A Monte Carlo simulation of 40,000 simulations was conducted for the Geometric Brownian Motion model to obtain theoretical share prices for each amortisation period. This was used to determine the Conversion Discount between the closing share price and the conversion price. The average Conversion Discount represents the fair value of the embedded derivative.

 

 C: 
 F-42 
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2020

 

Note 4. Operating segments

 

The Group has assessed that its operations comprise of one reportable segment, being programmatic and collaborative marketing trading.

 

Geographic information

 

   Consolidated 
   2020   2019 
   $   $ 
         
Australia   -    438 
United State of America   13,844,107    15,994,144 
Other*   1,554,306    1,084,536 
           
Total revenue from contract with customers   15,398,413    17,079,118 

 

* No other single country represents greater than 10% of the Group’s total revenue.

 

Major customers

 

Below is a summary of revenues from major customers where the transactions with each individual customer exceed 10% or more of the Group’s total revenue.

 

   Consolidated 
   2020   2019 
   $   $ 
         
Customer and segment          
Customer A - Programmatic [1]   10,705,921    14,349,414 

 

[1] This party is actually a clearing house/platform which processes the Group’s transactions with thousands of underlying end customers of the Group’s services. It is not, in substance, an end user nor service provision-related customer of the Group and the Group is not dependent upon this party for generation the Group’s revenues.

 

Accounting policy for operating segments

 

Operating segments are reported in a manner consistent with internal reporting provided to the chief operating decision makers, who provide the strategic direction and management oversight of the Group in terms of monitoring results and approving strategic planning for the business.

 

Note 5. Revenue from contracts with customers and Other income

 

(a) Revenue from contracts with customers

 

   Consolidated 
   2020   2019 
         
Revenue from contracts with customers - Rendering of services   15,398,413    17,079,118 

 

 C: 
 F-43 
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2020

 

Note 5. Revenue from contracts with customers (continued)

 

Disaggregation of revenue

 

The disaggregation of revenue from contracts with customers is as follows:

 

   Consolidated 
   2020   2019 
   $   $ 
         
Programmatic   15,307,615    16,429,753 
Collaborative Marketing   90,798    649,365 
           
    15,398,413    17,079,118 
           
Geographical regions          
Australia   -    438 
United States of America   13,844,107    15,994,144 
Other*   1,554,306    1,084,536 
           
    15,398,413    17,079,118 
           
Timing of revenue recognition          
Services rendered at a point in time   15,398,413    17,079,118 

 

* No other single country represents greater than 10% of the Group’s total revenue.

 

Accounting policy for revenue from contracts with customers

 

Revenue is measured at the fair value of the consideration received or receivable. Amounts disclosed as revenue are net of any allowances, duties and taxes paid.

 

Rendering of services

 

The Group is an internet-based marketplace platform and associated technology solution provider. The Group’s proprietary technology is used to facilitate the sale of advertising inventory from digital publishers (websites and apps) to advertisers and their agents (brands, agencies and advertising platforms). The Group allows digital publishers to monetise their available advertising space by making the inventory available to multiple advertisers, as well as providing various technologies designed to help publishers create incremental streams of revenue. An example of this technology would be the Group’s OutStream advertising unit, which allows publishers to sell space for video advertising on webpages that do not have video content.

 

Revenue is recognised at an amount that reflects the consideration to which the Group is expected to be entitled in exchange for transferring goods or services to a customer. For each contract with a customer, the Group:

 

Identifies the contract with a customer
Identifies the performance obligations in the contract
Determines the transaction price
Allocates the transaction price to the separate performance obligations
Recognises revenue when the performance obligation is satisfied in a manner that depicts the transfer to the customer of the services provided.

 

All contracts with customers are standardised and satisfy the criteria of transaction approval, identification of each party’s rights, payment terms, commercial substance, and probable collection based on the customer’s ability and intention to pay. There are no material contracts with customers where there are multiple goods or services promised in which they are distinct and separable in both context and considering other readily available resources. The Group does not offer variable pricing, no significant financing portion, no non-cash consideration, no return rights, and no material lag between collection of monies and delivery of service. The Group does not offer bundled pricing on services provided separately where delivery and settlement is not consistent. The Group does not offer customized goods, receive refundable upfront fees, nor have arrangements where performance obligations are settled over an extended period of time rather than a point in time

 

 C: 
 F-44 
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2020

 

Note 5. Revenue from contracts with customers (continued)

 

In recording revenue, the Group evaluates whether they are the principal (i.e., report revenues on a gross basis) or agent (i.e., report revenues on a net basis). The Group provides advertisers and their agents to purchase and place advertising inventory on publishers’ sites. The Group’s performance obligation is facilitating the sale of advertising space and ensuring its placement on the website. The proprietary technology developed and used by the Group counts all bid attempts, tracks the winning bids, and ensures the delivery of the advertisement. All of these data points are used to ensure proper satisfaction of performance obligations. The Group reports the sales of advertising revenues for advertising inventory on a gross basis, that is, the amounts they expect to be entitled to. Amounts paid to suppliers are recorded as cost of sales. Where we are the principal, the Group controls the advertising inventory before it is transferred to its customers. Control is evidenced by the Group’s sole ability to monetise the advertising inventory before it is transferred to its customers, and is further supported by the Group being primarily responsible to its customers and having a level of discretion in establishing pricing.

 

The Group recognises contract liabilities for consideration received in advance of services provided. Where a customer prepays any portion of a contract, the Group records such prepayments as trade and other payables in the statement of financial position. Prepayments are paid for approximately one month of contract cost in advance, with specific insertion orders allocated to a prepaid amount. These sums will not be recognised as revenue until all obligations pursuant to that insertion order contract have been fulfilled by the Group and approved by the counterparty. The amounts received upfront are not refundable. Revenue for prepayments is recognised only after all performance obligations related to the contract with customers is satisfied.

 

(b) Other income

 

Other income comprises the following:

 

   Consolidated 
   2020   2019 
   $   $ 
         
Government grant income   631,182    - 
Other   109,683    89,441 
           
    740,865    89,441 

 

The Government grant income included in Other income was in respect of a loan forgiven by the government to provide support for payroll expenditure during the COVID-19 pandemic. The loan was to be forgiven when certain expenditure levels had been reached for payroll and other operating expenditure. There was no additional government grants or assistance from which the entity benefitted during the period, and there are no further conditions attached to the grant.

 

Accounting policy for government grants income

 

A forgivable loan from government is treated as a government grant when there is reasonable assurance that the entity will meet the terms of forgiveness for the loan. The grant is recognised as income on a systematic and rational basis over the periods necessary to match them with the related costs.

 

Note 6. Employee and contractor costs

 

   Consolidated 
   2020   2019 
   $   $ 
         
Salary costs   2,480,347    2,747,590 
Defined contribution plan (401(k))   3,037    2,336 
Other payroll-related expenses   346,023    (65,318)
           
Total employee and contractor costs   2,829,407    2,684,608 

 

 C: 
 F-45 
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2020

 

Note 6. Employee and contractor costs (continued)

 

Accounting policy for employee benefits

 

Wages and salaries, vested sick leave and short-term employee benefits are current liabilities included in employee benefits, measured at the undiscounted amount that the Group expects to pay as a result of the unused entitlement.

 

Wages, salaries, annual and long service leave

 

Provision is made for the Group’s liability for employee benefits arising from services rendered by employees to the end of the reporting period. Employee benefits that are expected to be settled within one year have been measured at the amounts expected to be paid when the liability is settled.

 

Changes in the measurement of the liability are recognised in profit or loss in the Statement of Comprehensive Income. Employee benefits are presented as current liabilities in the Statement of Financial Position if the Group does not have an unconditional right to defer settlement of the liability for at least 12 months after the reporting date.

 

Defined contribution schemes

 

The Group has a defined contribution savings plan as defined in subsection 401(k) of the United States Internal Revenue Code. This plan covers substantially all employees who meet minimum age and service requirements and allows participants to defer a portion of their annual compensation. Group contributions to the plan may be made at the discretion of the Board of Directors.

 

Note 7. Operations and administration expense

 

   Consolidated 
   2020   2019 
   $   $ 
         
Technology infrastructure and software costs   1,811,486    1,464,075 
Legal and accounting expense   1,467,910    1,201,274 
Technical and corporate development expense   654,434    593,797 
Bad debt expense   320,735    296,404 
Travel expenses   238,698    396,086 
Office maintenance and associated expenses   236,885    339,433 
Municipal and other taxes   -    65,067 
Insurance expense   313,441    487,208 
Other operations and administration expenses   103,465    131,637 
           
    5,147,054    4,974,981 

 

Note 8. Current assets - cash and cash equivalents

 

   Consolidated 
   2020   2019 
   $   $ 
         
Cash at bank   2,986,745    1,831,673 

 

Accounting policy for cash and cash equivalents

 

Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

 

 C: 
 F-46 
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2020

 

Note 9. Current assets - trade and other receivables

 

   Consolidated 
   2020   2019 
   $   $ 
         
Trade receivables [1]   3,897,416    6,230,040 
Less: Allowance for expected credit losses   (709,434)   (459,615)
    3,187,982    5,770,425 
           
Other receivables   55,539    16,106 
           
    3,243,521    5,786,531 

 

[1] In the prior period, the Group entered into an arrangement with a third party to provide an asset backed credit line against trade receivables which are up to 180 days old (refer note 14). Under this arrangement, advances are recorded against certain receivables balances which are factored under the facility. All amounts invoiced are in US Dollars. In accordance with AASB 9 Financial Instruments: Recognition and Measurement, an evaluation is performed to establish whether, substantially, all the risks and rewards have been transferred to the factoring provider. Where the Group concludes this is not the case, the portion of the financial assets corresponding to the Group’s continuous involvement continues to be recognised. When all the risk and rewards are not considered to be transferred, the amount is kept on the balance sheet. Based upon management’s assessment, the Group believes that it has retained risk and rewards, and therefore has not derecognized any financial assets.

 

Transfer of trade receivables

 

The Group has retained the credit risk associated with the trade receivables, due to the obligation to repurchase from the factoring company any receivables that are deemed uncollectible, and therefore the risks and rewards of the asset reside with the Group. The total carrying amount (which is approximate to fair value) of the trade receivables transferred subject to factoring arrangement is $1,904,104 (December 2019: $4,213,186). This arrangement has no expiration date with an interest rate of 8.00%.

 

Allowance for expected credit losses

 

The ageing of the receivables and allowance for expected credit losses provided for above are as follows:

 

   Expected credit loss rate   Carrying amount   Allowance for expected credit losses 
Consolidated  2020   2019   2020   2019   2020   2019 
   %   %   $   $   $   $ 
                         
Not overdue   1%   1%   1,918,797    4,018,586    19,696    40,186 
0 to 30 days   5%   5%   955,803    1,690,047    48,325    84,502 
31 to 60 days   16%   15%   138,922    10,231    22,302    1,535 
61 to 90 days   35%   30%   39,605    34,433    14,047    10,330 
Over 91 days   72%   68%   844,289    476,743    605,064    323,062 
                               
              3,897,416    6,230,040    709,434    459,615 

 

The average age of the Group’s trade receivables is 133 days (2019: 133 days).

 

In determining the recoverability of a trade receivable, the Group considers any recent history of payments and the status of the projects to which the debt relates. No payment terms have been renegotiated. The concentration of credit risk is limited due to the customer base being large and unrelated. Accordingly, the Directors believe that there is no further provision required in excess of the provision for doubtful debts.

 

 C: 
 F-47 
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2020

 

Note 9. Current assets - trade and other receivables (continued)

 

Movements in the allowance for expected credit losses are as follows:

 

   Consolidated 
   2020   2019 
   $   $ 
         
Opening balance   (459,615)   (489,173)
Impairment recognised during the year   (289,947)   (321,205)
Amounts written off as uncollectible   -    364,392 
Exchange difference   40,128    (13,629)
           
Closing balance   (709,434)   (459,615)

 

Fair value of receivables

 

Fair value of receivables at period end is considered to be the same as receivables net of the allowance for impairment.

 

Accounting policy for trade and other receivables

 

Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest method, less any allowance for expected credit losses. Trade receivables are generally due for settlement within 30 days.

 

The Group has applied the simplified approach to measuring expected credit losses, which uses a lifetime expected loss allowance. To measure the expected credit losses, trade receivables have been grouped based on days overdue.

 

Other receivables are recognised at amortised cost, less any allowance for expected credit losses.

 

Note 10. Current assets - other assets

 

   Consolidated 
   2020   2019 
   $   $ 
         
Security deposits   32,459    35,564 
Shares held in trust*   300,000    1,348,052 
           
    332,459    1,383,616 

 

*Shares held in trust refers to fully paid ordinary shares issued to a third party which is to be used for settlement of creditor obligations of the Group. The fair value of shares held in trust is determined with reference to the number of outstanding shares multiplied by the spot price at report date. During the period, management recognised an impairment charge of $856,342 to reflect the fair value of the outstanding shares at 31 December 2020.

 

Note 11. Non-current assets - capitalised software costs

 

   Consolidated 
   2020   2019 
   $   $ 
         
Capitalised software costs   8,540,044    7,628,752 
Less: Accumulated amortisation   (4,619,486)   (4,596,669)
           
    3,920,558    3,032,083 

 

 C: 
 F-48 
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2020

 

Note 11. Non-current assets - capitalised software costs (continued)

 

Reconciliations

 

Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out below:

 

   Capitalised software costs   Total 
Consolidated  $   $ 
         
Balance at 1 January 2019   2,519,265    2,519,265 
Additions   1,461,157    1,461,157 
Exchange differences   4,124    4,124 
Amortisation expense   (952,463)   (952,463)
           
Balance at 31 December 2019   3,032,083    3,032,083 
Additions   1,577,376    1,577,376 
Exchange differences   (264,738)   (264,738)
Amortisation expense   (424,163)   (424,163)
           
Balance at 31 December 2020   3,920,558    3,920,558 

 

Software costs are capitalised only when technical feasibility studies identify that the project is expected to deliver future economic benefit and these benefits can be measured reliably. The development costs have finite useful lives typically between 3 and 10 years, with a weighted average of 3 years (2019: 3 years). Impairment of capitalised software costs is considered at each reporting period.

 

The review of the business did not identify any impairment of any intangible assets following consideration of indicators of impairment under AASB 136. As at the year ended 31 December 2020, the remaining intangible assets were determined to be deriving positive cash flows related to the identifiable intangible assets and will continue to be amortised in accordance with the Group accounting policy.

 

Accounting policy for capitalised software costs

 

Research costs are expensed as incurred. An intangible asset arising from development expenditure on an internal project is recognised only when the Group can demonstrate the technical feasibility of completing the intangible asset so that it will be available for use or sale, its intention to complete and its ability to use or sell the asset, how the asset will generate future economic benefits, the availability of resources to complete the development and the ability to measure reliably the expenditure attributable to the intangible asset during its development.

 

Capitalised software costs are amortised on a straight-line basis over the period of their expected benefit, being their finite life of 3- 10 years.

 

Note 12. Non-current assets – goodwill

 

   Consolidated 
   2020   2019 
   $   $ 
         
Goodwill   1,340,390    1,468,517 

 

 C: 
 F-49 
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2020

 

Note 12. Non-current assets - goodwill (continued)

 

In assessing for impairment, the Directors considered goodwill in the context of the Group having one cash-generating unit, being Ad media. On that basis, they have assessed impairment applying the fair value less costs to sell method, using a revenue multiples approach, coupled with a market capitalisation approach. In making this assessment, the Directors note the following:

 

On a revenue multiples approach, the Directors sought to determine the enterprise value of the Group, utilising revenue multiples provided by an independent expert.

 

A revenue multiple of 2.1x as determined by the independent expert was applied to the Group’s revenue to derive an enterprise valuation of $37,110,175. This was then compared to the goodwill balance of the group of $1,340,390

 

Using a market capitalisation approach, the following was noted:

 

Market capitalisation of the group as at 31 December 2020 was $14,224,467.
20% control premium was factored into the analysis, then compared with net assets of $8,666,667.

 

It was concluded that the fair value less cost to sell was greater than the net assets in the cash generating unit, thus no impairment was recognised for the year ending 31 December 2020. No reasonable or likely change in any of the assumptions applied in examining the recoverable value of the Group as at report date would result in any impairment.

 

Accounting policy for goodwill

 

Goodwill arises on the acquisition of a business. Goodwill is not amortised. Instead, goodwill is tested annually for impairment, or more frequently if events or changes in circumstances indicate that it might be impaired, and is carried at cost less accumulated impairment losses. Impairment losses on goodwill are taken to profit or loss and are not subsequently reversed.

 

Note 13. Current liabilities - trade and other payables

 

   Consolidated 
   2020   2019 
   $   $ 
         
Trade payables   2,969,577    4,949,747 
Credit card liabilities   2,906    13,852 
Accrued expenses   371,532    705,517 
Accrued payroll liabilities   -    19,527 
Bonus and commissions payable   221,468    112,255 
Accrued municipal tax   85,104    95,540 
           
    3,650,587    5,896,438 

 

Refer to note 16 for further information on financial instruments.

 

Accounting policy for trade and other payables

 

Trade accounts payable and other creditors represent liabilities for goods and services provided to the Group prior to the end of the financial year and which are unpaid. The amounts are unsecured and are measured subsequently at amortised cost using the EIR method. Payment terms vary by creditor but are typically 60 days.

 

 C: 
 F-50 
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2020

 

Note 14. Current liabilities - borrowings

 

   Consolidated 
   2020   2019 
   $   $ 
         
Debtor factoring borrowings   1,904,104    4,213,186 
Convertible notes payable   214,050    1,516,403 
Embedded derivative on convertible notes   47,303    857,808 
Other borrowings   151,439    203,861 
           
    2,316,896    6,791,258 

 

Refer to note 16 for further information on financial instruments.

 

On 23 September 2019, the Company entered into an agreement with Alto Opportunity Master Fund SPC – Segregated Master Portfolio B (“the Investor”) for the issue of zero coupon convertible amortising securities (“ZCSs”), under an initial drawdown and up to 7 further drawdowns.

 

On 25 September 2019 the Company undertook the initial drawdown of a ZCS with a face value of US$2,060,000 (approximately A$3,038,000 000 at the exchange rate at drawdown date) and an issue price of US$1,750,000 (approximately A$2,580,000 at the exchange rate at drawdown date). The ZCS has a maturity of one year after drawdown.

 

On 25 September 2019, the Company issued 28.5 million new collateral shares to Alto as security for the ZCS. As at 31 December 2020, this initial drawdown has been repaid in full by the Company, via a cash payment of US$50,000 (A$70,343) and also via the exercise of 225,461,241 collateral shares with a total value of US$1,632,334 (A$2,445,965), based on a share allocation price equal to 85% of the average of the 2 lowest daily VWAPs for the preceding 20 trading days

 

During the year, the Company undertook a further drawdown of ZCS with a face value of US$450,000, at an issue price of US$382,500. The ZCS is secured with a maturity of 31 May 2021. Repayments totalling $302,500 have been made during the period, via cash payments of US$262,500 (A$367,748) and also via the exercise of 13,738,151 shares with a total value of US$40,000 (A$54,953), based on the share allocation price described above.

 

Accounting policy for borrowings

 

Loans and borrowings are initially recognised at the fair value of the consideration received, net of transaction costs. They are subsequently measured at amortised cost using the effective interest method.

 

Accounting policy for convertible notes

 

During the period the Group issued convertible notes with conversion clauses that were variable. At initial recognition an embedded derivative is recognised on the statement of financial position at fair value and that embedded derivative is subsequently recorded at its fair value thereafter, with changes in fair value going through to the statement of profit or loss and other comprehensive income. The difference between the consideration received (net of costs) and the embedded derivative is reflected in the principal value of the convertible note liability. The underlying debt principal is amortised back to its face value at maturity, net of transaction costs, using the effective interest rate method.

 

Note 15. Equity - issued capital

 

   Consolidated 
   2020   2019   2020   2019 
   Shares   Shares   $   $ 
                 
Ordinary shares - fully paid   2,370,744,548    712,394,973    47,790,463    35,582,304 

 

 C: 
 F-51 
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2020

 

Note 15. Equity - issued capital (continued)

 

Movements in ordinary share capital

 

Details      No. of Shares   $ 
             
Balance  1 January 2019    288,604,744    20,025,656 
Share issued for purchase plan       25,099,423    702,784 
Shares issued as collateral for loan note       30,400,000    - 
Shares issued to convertible note holders       120,825,721    2,825,962 
Shares issued for consulting fees       2,589,300    74,054 
Shares issued for outstanding creditors       225,233,705    6,922,317 
Shares issued for AdCel acquisition       10,657,140    1,055,057 
Shares issued for settlement of employee bonuses       8,984,940    234,135 
Collateral shares exercised       -    528,227 
Transfer from share based payment reserve       -    3,222,334 
Cost of capital raising       -    (8,222)
               
Balance  31 December 2019    712,394,973    35,582,304 
Shares issued under placement       724,810,163    4,515,514 
Shares issued under Share Purchase Plan       216,299,959    1,189,650 
Shares issued as collateral for loan note       449,151,484    - 
Collateral shares exercised - ZCS       -    3,729,174 
Shares issued for outstanding creditors       186,087,969    1,896,356 
Shares issued on exercise of performance rights       82,000,000    1,312,000 
Costs of capital       -    (434,535)
               
Balance  31 December 2020    2,370,744,548    47,790,463 

 

Ordinary shares

 

Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the company in proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the company does not have a limited amount of authorised capital.

 

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.

 

Share buy-back

 

There is no current on-market share buy-back.

 

Accounting policy for issued capital

 

Ordinary shares are classified as equity.

 

Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.

 

Note 16. Financial instruments

 

Financial risk management objectives

 

This note explains the Group’s financial risk management and how the exposure to these risks affects the Group’s future financial performance.

 

The Group’s risk management is carried out by the senior management through delegation from the Board of Directors. Risk management programmes and practices are employed to mitigate the potential adverse effects of these exposures on the results of the Group.

 

 C: 
 F-52 
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2020

 

Note 16. Financial instruments (continued)

 

The Group holds the following financial instruments:

 

   Consolidated 
   2020   2019 
   $   $ 
         
Financial assets          
Cash and cash equivalents   2,986,745    1,831,673 
Trade and other receivables   3,243,521    5,786,531 
Related party receivables   1,984,869    2,311,518 
Investments in equity instruments   47,179    51,692 
Total   8,262,314    9,981,414 
           
Financial liabilities          
Trade and other payables - current   3,647,691    5,882,586 
Credit card liabilities   2,906    13,852 
Current portion of lease liability   157,854    222,218 
Non-current portion of lease liability   87,345    29,572 
Borrowings - due to factor - current   1,904,104    4,213,186 
Borrowings - current   151,439    203,861 
Convertible notes payable   214,050    1,516,403 
Embedded derivative on convertible notes   47,303    857,808 
Total   6,212,692    12,939,486 

 

Market risk

 

Foreign currency risk

 

Foreign currency risk is the risk that the fair value or future cash flows of an exposure will fluctuate because of changes in foreign exchange rates. The Group’s exposure to changes in foreign exchange rates is due to the functional currency of the Group being USD and the presentation currency being AUD.

 

With the exception of financial assets worth A$152,521 and financial liabilities worth A$673,224 denominated in AUD, all other financial assets and liabilities of the Group were denominated in USD.

 

There is no material sensitivity to the profit and loss arising from changes in foreign exchange rates, given translation differences are accounted for in the foreign currency reserves.

 

Interest rate risk

 

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. Management has deemed that interest rate risk is not significant for the Group due to the majority of the Group’s financial assets and liabilities being fixed rate and due to the short maturities on all of the individual tranches comprising the debtor factoring facility, which at 31 December had a fixed interest rate of 8%, did not represent a material interest rate exposure.

 

Credit risk

 

Credit risk is a risk that a counterparty will default on its contractual obligations resulting in a financial loss to the Group.

 

The Group faces primary credit risk from potential default on receivables by payment from customers. The credit risk on financial assets of the Group which have been recognised in the Statement of Financial Position is the carrying amount net of any provision for doubtful debts.

 

The maximum exposure to credit risk by class of recognised financial assets at the end of the reporting period is equivalent to the carrying amount as presented in the Statement of Financial Position.

 

The credit risk from related parties is the same as external parties (refer note 20).

 

Generally, trade receivables are written off where there is no reasonable expectation of recovery. Indicators of this include the failure of a debtor to engage in a repayment plan, failure to communicate with the Group, and no meaningful negotiations as a result of legal action.

 

 C: 
 F-53 
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2020

 

Note 16. Financial instruments (continued)

 

Liquidity risk

 

Prudent liquidity risk management implies maintaining sufficient cash and ensuring that all term deposits can be converted to funds in accordance with forecast cash usage. Due to the dynamic nature of the underlying business, flexibility in funding is maintained by ensuring ready access to the cash reserves of the business.

 

The ongoing maintenance of the Group’s policy is characterized by ongoing cash flow forecast analysis and detailed budgeting processes which, is directed at providing a sound financial positioning for the Group’s operations and financial management activities. In addition, the Group monitors both the debt and equity markets for additional funding opportunities.

 

(i) Financial arrangements

 

The Group had the following borrowing facilities at the end of the reporting period.

 

   Drawn   Undrawn   Total 
2020  $   $   $ 
             
Fixed rate               
Debtor factoring borrowings (a)   1,904,104    -    1,904,104 
Convertible notes (b)   271,814    37,173,006    37,444,820 
                
    2,175,918    37,173,006    39,348,924 

 

(a) The Group has an arrangement with a third party to provide an asset backed credit line against trade receivables which are up to 180 days old. Under this arrangement, advances are recorded against certain receivables balances which are factored under the facility. All amounts invoiced are in US Dollars. This arrangement has no expiration date with an interest rate of 8.00%.
(b) Convertible notes were issued on 13 March 2020. Face value of drawn portion is US$450,000 (AU$584,264). The face value of total undrawn is US$28,840,000 (AU$37,444,820). The convertible notes expire on 31 May 2021.

 

   Drawn   Undrawn   Total 
2019  $   $   $ 
             
Fixed rate               
Debtor factoring borrowings (a)   4,213,186    -    4,213,186 
Convertible notes (b)   2,497,859    34,970,026    37,467,885 
                
Total   6,711,045    34,970,026    41,681,071 

 

(a) During the period, the Group entered into an arrangement with a third party to provide an asset backed credit line against trade receivables which are up to 180 days old. Under this arrangement, advances are recorded against certain receivables balances which are factored under the facility. All amounts invoiced are in US Dollars. This arrangement has no expiration date with an interest rate of 8.00%.
(b) Convertible notes were issued on 19 September 2019. Face value of drawn portion is US$2,060,000 (AU$2,940,336). The face value of total undrawn is US$28,840,000 (AU$41,164,716). The convertible notes expire on 30 November 2020.

 

 C: 
 F-54 
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2020

 

Note 16. Financial instruments (continued)

 

(ii) Maturities of financial liabilities

 

The following table summarises the maturity profile of the Group’s financial liabilities based on contractual undiscounted payments.

 

   Less than 6 months   Between 6 to 12 months   Between 1 and 2 years   Between 2 and 3 years   Remaining contractual maturities 
Consolidated - 2020  $   $   $   $   $ 
                     
Trade and other payables   3,647,691    -    -    -    3,647,691 
Credit card liabilities   2,906    -    -        -    2,906 
Borrowings - Due to factor*   1,904,104    -    -    -    1,904,104 
Convertible notes payable**   214,050    -    -    -    214,050 
Borrowings (principal) - Promissory notes   15,893    -    -    -    15,893 
Borrowings - Other   135,546    -    -    -    135,546 
Current portion of lease liability   78,927    78,927    -    -    157,854 
Non-current portion of lease liability   -    -    87,345    -    87,345 
Total non-derivatives   5,999,117    78,927    87,345    -    6,165,389 

 

* Borrowings represent the advances recorded against certain receivables balances which are factored under the facility.
** Convertible notes were issued on 13 March 2020. Face value of drawn portion is US$450,000 (AU$584,264). The face value of total undrawn is US$28,840,000 (AU$37,444,820). The convertible notes expire on 31 May 2021.

 

   Less than 6 months   Between 6 to 12 months   Between 1 and 2 years   Between 2 and 3 years   Remaining contractual maturities 
Consolidated - 2019  $   $   $   $   $ 
                     
Trade and other payables   5,882,586    -    -    -    5,882,586 
Credit card liabilities   13,852    -    -    -    13,852 
Borrowings - Due to factor*   4,216,126    -    -    -    4,216,126 
Convertible notes payable**   1,424,527    949,684    -          -    2,374,211 
Borrowings (principal) - Promissory notes   55,349    -    -    -    55,349 
Borrowings - Other   148,512    -    -    -    148,512 
Current portion of lease liability   111,109    111,109    29,572    -    251,790 
Total non-derivatives   11,852,061    1,060,793    29,572    -    12,942,426 

 

* Borrowings represent the advances recorded against certain receivables balances which are factored under the facility.
** Convertible note balance comprised of the principal and interest payable the Group entered in on 19 September 2019. The convertible note expires on 18 November 2020.

 

(iii) Fair value of financial instruments

 

Unless otherwise stated, the carrying amounts of financial instruments reflect their fair value.

 

Capital management strategy

 

The Group’s policy is to maintain a capital structure for the business which ensures sufficient liquidity, provides support for business operations, maintains shareholder confidence and positions the business for future growth. The Group manages its capital structure and makes adjustments in light of changes in economic conditions.

 

The ongoing maintenance of the Group’s policy is characterised by ongoing cash flow forecast analysis and detailed budgeting processes which, combined with continual development of banking relationships, is directed at providing a sound financial positioning for the Group’s operations and financial management activities.

 

The Group has an ASX-imposed restriction of 15% of total share capital per annum on the amount of share capital it can issue under a placement, which may be increased by a further 10% under a special resolution put to shareholders at its general meetings.

 

 C: 
 F-55 
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2020

 

Note 17. Fair value measurement

 

The Group’s assets and liabilities, measured or disclosed at fair value, using a three level hierarchy, based on the lowest level of input that is significant to the entire fair value measurement, being:

 

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date;
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly
Level 3: Unobservable inputs for the asset or liability

 

With the exception of embedded derivatives which is measured using level 2 inputs (refer note 3), all other major financial assets and liabilities are measured using level 1 inputs.

 

Accounting policy for fair value measurement

 

When an asset or liability, financial or non-financial, is measured at fair value for recognition or disclosure purposes, the fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; and assumes that the transaction will take place either: in the principal market; or in the absence of a principal market, in the most advantageous market.

 

Fair value is measured using the assumptions that market participants would use when pricing the asset or liability, assuming they act in their economic best interests. For non-financial assets, the fair value measurement is based on its highest and best use. Valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, are used, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.

 

Assets and liabilities measured at fair value are classified into three levels, using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. Classifications are reviewed at each reporting date and transfers between levels are determined based on a reassessment of the lowest level of input that is significant to the fair value measurement.

 

For recurring and non-recurring fair value measurements, external valuers may be used when internal expertise is either not available or when the valuation is deemed to be significant. External valuers are selected based on market knowledge and reputation. Where there is a significant change in fair value of an asset or liability from one period to another, an analysis is undertaken, which includes a verification of the major inputs applied in the latest valuation and a comparison, where applicable, with external sources of data.

 

Note 18. Key management personnel disclosures

 

Directors

 

The following persons were directors of engage:BDR Limited during the financial year:

 

Mr Ted Dhanik (Executive Chairman and Chief Executive Officer)
Mr Kurtis Rintala (Executive Director and Chief Operating Officer)
Mr Tom Anderson (Non-Executive Director)
Mr Darian Pizem (Non-Executive Director)
Mr Robert Antulov (Non-Executive Director)

 

Other key management personnel

 

The following persons also had the authority and responsibility for planning, directing and controlling the major activities of the consolidated entity, directly or indirectly, during the financial year:

 

Mr Youqi Li (Chief Technology Officer)
Mr Andy Dhanik (Chief Revenue Officer)
Mr Denys Kravchenko (Chief Technology Officer - AdCel)

 

 C: 
 F-56 
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2020

 

Note 18. Key management personnel disclosures (continued)

 

Compensation

 

The aggregate compensation made to directors and other members of key management personnel of the consolidated entity is set out below:

 

   Consolidated 
   2020   2019 
   $   $ 
         
Short-term employee benefits   2,340,791    1,936,659 
Share-based payments   1,522,400    281,085 
           
    3,863,191    2,217,744 

 

Note 19. Remuneration of auditors

 

During the financial year the following fees were paid or payable for services provided by William Buck Audit (Vic) Pty Ltd, the auditor of the company:

 

   Consolidated 
   2020   2019 
   $   $ 
         
Audit services - William Buck Audit (Vic) Pty Ltd          
Audit or review of the financial statements   69,650    50,000 
           
Other services - William Buck Audit (Vic) Pty Ltd          
Preparation of the tax return and other services   22,209    - 
           
    91,859    50,000 

 

Note 20. Related party transactions

 

Parent entity

 

engage:BDR Limited is the parent entity.

 

Subsidiaries

 

Interests in subsidiaries are set out in note 22.

 

Key management personnel

 

Disclosures relating to key management personnel are set out in note 18 and the remuneration report included in the directors’ report.

 

 C: 
 F-57 
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2020

 

Note 20. Related party transactions (continued)

 

Loans to/from related parties

 

The following balances are outstanding at the reporting date in relation to loans with related parties:

 

   Consolidated 
   2020   2019 
   $   $ 
         
Beginning of the year   2,311,510    2,229,032 
Loans advanced   197,603    337,503 
Bonus awarded to key management personnel offset against loan balances   (400,000)   (337,127)
Interest charged   101,200    78,285 
Exchange difference   (225,444)   3,817 
           
    1,984,869    2,311,510 

 

Terms and conditions

 

From 1 July 2019, Loans to directors and key management personnel were charged interest at a simple interest rate of 5% per annum, calculated monthly. This interest rate is consistent with local interest rates charged for secured personal debt. The loans made to both directors and key management personnel are repayable by 31 August 2021. These have been disclosed as current receivables. $1,984,869 outstanding loans are secured against each individuals’ shareholding and will be settled in cash. All loans were approved by the Board of Directors of the Group.

 

Note 21. Parent entity information

 

Set out below is the supplementary information about the parent entity.

 

Statement of profit or loss and other comprehensive income

 

   Parent 
   2020   2019 
   $   $ 
         
Loss after income tax   (3,908,562)   (2,112,289)
           
Total comprehensive income   (3,908,562)   (2,112,289)

 

Statement of financial position

 

   Parent 
   2020   2019 
   $   $ 
         
Total current assets   159,573    48,244 
           
Total assets   159,573    4,353,895 
           
Total current liabilities   662,763    2,887,568 
           
Total liabilities   662,763    2,887,568 
           
Equity          
Issued capital   47,790,463    35,582,304 
Share based payment reserve   732,254    603,739 
Equity investment reserve   (2,441,343)   (2,441,343)
Accumulated losses   (46,584,564)   (32,278,373)
           
Total equity/(deficiency)   (503,190)   1,466,327 

 

 C: 
 F-58 
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2020

 

Note 21. Parent entity information (continued)

 

Guarantees entered into by the parent entity in relation to the debts of its subsidiaries

 

The parent entity had no guarantees in relation to the debts of its subsidiaries as at 31 December 2020 (2019: None).

 

Contingent liabilities

 

The parent entity had no contingent liabilities as at 31 December 2020 (2019: None).

 

Capital commitments - Property, plant and equipment

 

The parent entity had no capital commitments for property, plant and equipment as at 31 December 2020 (2019: None).

 

Significant accounting policies

 

The accounting policies of the parent entity are consistent with those of the consolidated entity, as disclosed in note 2, except for the following:

 

Investments in subsidiaries are accounted for at cost, less any impairment, in the parent entity.
Investments in associates are accounted for at cost, less any impairment, in the parent entity.
Dividends received from subsidiaries are recognised as other income by the parent entity and its receipt may be an indicator of an impairment of the investment.

 

Note 22. Interests in subsidiaries

 

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance with the accounting policy described in note 2:

 

      Ownership interest 
   Principal place of business /  2020   2019 
Name  Country of incorporation  %   % 
            
engage:BDR LLC  United States of America   100%   100%
Tiveo LLC*  United States of America   100%   100%
AdCel LLC  United States of America   100%   100%

 

* Tiveo LLC is a wholly owned subsidiary of engage:BDR LLC.

 

Note 23. Events after the reporting period

 

No matter or circumstance has arisen since 31 December 2020 that has significantly affected, or may significantly affect the consolidated entity’s operations, the results of those operations, or the consolidated entity’s state of affairs in future financial years.

 

Note 24. Earnings per share

 

   Consolidated 
   2020   2019 
   $   $ 
         
Loss after income tax attributable to the owners of engage:BDR Limited   (6,881,027)   (1,343,429)

 

   Number   Number 
         
Weighted average number of ordinary shares used in calculating basic earnings per share   1,244,831,077    515,130,862 
           
Weighted average number of ordinary shares used in calculating diluted earnings per share   1,244,831,077    515,130,862 

 

 C: 
 F-59 
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2020

 

Note 24. Earnings per share (continued)

 

   Cents   Cents 
         
Basic earnings per share   (0.55)   (0.26)
Diluted earnings per share   (0.55)   (0.26)

 

Accounting policy for earnings per share

 

Basic earnings per share

 

Basic earnings per share is calculated by dividing the profit attributable to the owners of engage:BDR Limited, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the financial year.

 

Diluted earnings per share

 

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares.

 

As the Group incurred a loss for the period under review and in the prior year, potential ordinary shares, being options to acquire ordinary shares, are considered non-dilutive and therefore not included in the diluted earnings per share calculation.

 

Note 25. Share-based payments

 

Options

 

During the 2020 financial year the Group issued 17,100,000 unlisted options to non-executive directors pursuant to the Company’s Options and Performance Rights Plan (“Plan”). The options were issued in three tranches with an expiry date of 1 April 2023:

 

Tranche 1 - 5,700,000 options vesting immediately on issue, exercisable at $0.0201 (2.01 cents) per option;
Tranche 2 - 5,700,000 options vesting on 18 March 2021, exercisable at $0.0217 (2.17 cents) per option; and
Tranche 3 - 5,700,000 options vesting on 18 March 2022, exercisable at $0.0233 (2.33 cents) per option.

 

Set out below are summaries of outstanding options, including options granted under the Plan:

 

2020

 

          Balance at           Expired/   Balance at 
      Exercise   the start of           forfeited/   the end of 
Grant date  Expiry date  price   the year   Granted   Exercised   other   the year 
                            
14/12/2017  14/12/2020  $0.2500    29,999,993    -    -    (29,999,993)   - 
29/01/2019  26/01/2022  $0.0520    8,676,093    -          -    -    8,676,093 
08/03/2019  22/12/2020  $0.2500    4,000,000    -    -    (4,000,000)   - 
25/09/2019  30/09/2022  $0.0260    13,750,000    -    -    -    13,750,000 
18/03/2020  01/04/2023  $0.0201    -    5,700,000    -    -    5,700,000 
18/03/2020  01/04/2023  $0.0217    -    5,700,000    -    -    5,700,000 
18/03/2020  01/04/2023  $0.0233    -    5,700,000    -    -    5,700,000 
            56,426,086    17,100,000    -    (33,999,993)   39,526,093 

 

Weighted average exercise price  $0.1650   $0.0220   $0.0000   $0.2500   $0.0298 

 

 C: 
 F-60 
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2020

 

Note 25. Share-based payments (continued)

 

2019

 

          Balance at           Expired/   Balance at 
      Exercise   the start of           forfeited/   the end of 
Grant date  Expiry date  price   the year   Granted   Exercised   other   the year 
                            
14/12/2017  14/12/2020  $0.2500    29,999,993    -    -    -    29,999,993 
29/01/2019  26/01/2022  $0.0520    -    8,676,093         -         -    8,676,093 
08/03/2019  22/12/2020  $0.2500    -    4,000,000    -    -    4,000,000 
25/09/2019  30/09/2022  $0.0260    -    13,750,000    -    -    13,750,000 
            29,999,993    26,426,093    -    -    56,426,086 

 

Weighted average exercise price  $0.2500   $0.0680   $0.0000   $0.0000   $0.1650 

 

Set out below are the options exercisable at the end of the financial year:

 

      2020   2019 
Grant date  Expiry date  Number   Number 
            
14/12/2017  14/12/2020   -    29,999,993 
29/01/2019  26/01/2022   8,676,093    8,676,093 
08/03/2019  22/12/2020   -    4,000,000 
25/09/2019  30/09/2022   13,750,000    13,750,000 
18/03/2020  01/04/2023   17,100,000    - 
              
       39,526,093    56,426,086 

 

Performance rights

 

During the 2020 financial year, Company issued 107,500,000 performance rights to key management personnel and employees pursuant to the Company’s Options and Performance Rights Plan. The performance rights were issued in eight tranches, each with different vesting milestones, all with an expiry date of 1 April 2023 and will a $Nil exercise/conversion price:

 

             Balance at the           Expired/   Balance at 
Tranche        Exercise   start of   Rights   Converted   forfeited/   the end of 
number:  Grant date  Expiry date  price   the year   granted   to shares   other   the year 
                               
(1)  18/03/2020  01/04/2023  $0.00    -    34,500,000    (34,500,000)   -    - 
(2)  18/03/2020  01/04/2023  $0.00    -    15,500,000    (15,500,000)   -    - 
(3)  18/03/2020  01/04/2023  $0.00        -    20,000,000    (20,000,000)   -    - 
(4)  18/03/2020  01/04/2023  $0.00    -    12,000,000    (12,000,000)        -    - 
(5)  18/03/2020  01/04/2023  $0.00    -    14,000,000    -    -    14,000,000 
(6)  18/03/2020  01/04/2023  $0.00    -    5,000,000    -    -    5,000,000 
(7)  18/03/2020  01/04/2023  $0.00    -    5,500,000    -    -    5,500,000 
(8)  18/03/2020  01/04/2023  $0.00    -    1,000,000    -    -    1,000,000 
                                     
               -    107,500,000    (82,000,000)   -    25,500,000 

 

 C: 
 F-61 
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2020

 

Note 25. Share-based payments (continued)

 

The vesting milestones for each Tranche were as follows:

 

(1) A 30% increase in audited operating revenue stated in an audited consolidated annual financial report of the Group (being the Company and its controlled entities) for a period up to and including the 2021 financial year (a “Future Report”) over the audited revenue stated in the last audited consolidated annual financial report of the Company and its controlled entities (being the audited financial report for the year ended 31 December 2018) (“Base Report”).
(2) A 25% increase in audited gross profit (and/or reduction in gross loss) stated in a Future Report over the audited gross profit (loss) stated in the Base Report).
(3) A 50% increase in audited earnings before interest, tax, depreciation and amortisation (EBITDA) (and/or reduction in a negative EBITDA) stated in a Future Report over the audited net profit (loss) before tax stated in the Base Report).
(4) A 50% increase in audited net assets (and/or reduction in the net deficiency of assets if net assets are less than zero) stated in a Future Report over the audited net assets (deficiency) stated in the Base Report).
(5) A 50% increase in the market capitalisation (number of ordinary shares on issue multiplied by the 20 day VWAP for days on which shares of the Company traded on ASX) up to and including the twentieth (20th) day on which shares of the Company traded on ASX after the release of the Future Report for the 2021 financial year, over the market capitalisation (calculated using the 20 day VWAP for days on which shares of the Company traded on ASX) on any prior day.
(6) A 30% improvement in AdCel revenue
(7) AdCel DSP annual revenue of at least $2,000,000
(8) A 15% improvement in gross profit

 

Vesting milestones 1 to 4 were achieved during the half year, as a result, 82,000,000 fully paid ordinary shares were issued on conversion of the performance rights.

 

There were no performance rights granted or outstanding in the prior period.

 

For the options granted during the current financial year, the valuation model inputs used to determine the fair value at the grant date, are as follows:

 

Grant date   Expiry date   Share price
at grant date
    Exercise
price
    Expected
volatility
    Dividend
yield
    Risk-free
interest rate
    Fair value
at grant date
 
                            
18/03/2020  01/04/2023  $0.0160   $0.0201    100.00%        -    0.50%  $0.0077 
18/03/2020  01/04/2023  $0.0160   $0.0217    100.00%   -    0.50%  $0.0080 
18/03/2020  01/04/2023  $0.0160   $0.0233    100.00%   -    0.50%  $0.0084 

 

For the performance rights granted during the current financial year, the valuation model inputs used to determine the fair value at the grant date, are as follows. Note - in the following table:

 

- the inputs in the first row were used to determine the fair value of the 93,500,000 performance rights to which vesting milestones 1, 2, 3, 4, 6, 7, and 8 applied; and

 

- the inputs in the second row were used to determine the fair value of the 14,000,000 performance rights to which vesting milestone 5 applied.

 

The fair value of the 14,000,000 performance rights to which vesting milestone 5 applies (Milestone 5 Rights) is different to the fair value of the other 93,500,000 performance rights valued, despite both sets of rights having the same valuation model inputs, as the Milestone 5 Rights have a market vesting condition, whereas the other rights do not have a market vesting condition.

 

Grant date   Expiry date   Share price
at grant date
    Exercise
price
    Expected
volatility
    Dividend
yield
 
 
 
 
Risk-free
interest rate
 
 
 
 
Fair value
at grant date
 
 
                            
18/03/2020  01/04/2023  $0.0160   $0.0000    100.00%      -    0.50%  $0.0160 
18/03/2020  01/04/2023  $0.0160   $0.0000    100.00%   -    0.50%  $0.0141 

 

Note 26. Contingent assets and liabilities

 

The Directors are not aware of any contingent assets or contingent liabilities as at 31 December 2020 (2019: Nil)

 

 C: 
 F-62 
 

 

engage:BDR Limited
Directors’ declaration
31 December 2020

 

In the directors’ opinion:

 

the attached financial statements and notes comply with the Corporations Act 2001, the Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements;
   
the attached financial statements and notes comply with International Financial Reporting Standards as issued by the International Accounting Standards Board as described in note 2 to the financial statements;
   
the attached financial statements and notes give a true and fair view of the consolidated entity’s financial position as at 31 December 2020 and of its performance for the financial year ended on that date; and
   
there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.

 

The directors have been given the declarations required by section 295A of the Corporations Act 2001.

 

Signed in accordance with a resolution of directors made pursuant to section 295(5)(a) of the Corporations Act 2001.

 

On behalf of the directors

 

 

Ted Dhanik

Co-Founder and Executive Chairman

 

26 February 2021

 

 C: 
 F-63 
 

 

engage:BDR Limited
Shareholder information
31 December 2020

 

The shareholder information set out below was applicable as at 24 February 2021.

 

Distribution of equity securities

 

Analysis of number of equity security holders by size of holding:

 

   Number of holders of ordinary shares   % units   Number of holders of unlisted options expiring 26 January 2022, exercisable at $0.052   % units   Number of holders of unlisted options expiring 30 September 2022, exercisable at $0.026   % units 
                         
1 to 1,000   53    -    -    -    -    - 
1,001 to 5,000   47    0.01    -    -    -    - 
5,001 to 10,000   175    0.07    -    -    -    - 
10,001 to 100,000   1,022    2.14         -    -         -    - 
100,001 and over   1,515    97.78    1    100.00    1    100.00 
                               
    2,812    100.00    1    100.00    1    100.00 
                               
Holding less than a marketable parcel   1,120         -         -      

 

   Number of holders of unlisted options expiring 1 April 2023   % units   Number of holders of Performance Rights   % units   Number of holders of unlisted zero coupon convertible amortising securities issued at USD$382,500 and with a current face value of USD$72,500   % units 
                         
1 to 1,000   -    -    -    -    1    100.00 
1,001 to 5,000        -    -          -    -          -    - 
5,001 to 10,000   -    -    -    -    -    - 
10,001 to 100,000   -    -    -    -    -    - 
100,001 and over   3    100.00    3    100.00    -    - 
                               
    3    100.00    3    100.00    1    100.00 
                               
Holding less than a marketable parcel   -         -         -      

 

 C: 
F-64
 

 

engage:BDR Limited
Shareholder information
31 December 2020

 

Equity security holders

 

Twenty largest quoted equity security holders

 

The names of the twenty largest security holders of quoted equity securities are listed below:

 

   Ordinary shares 
       % of total 
       shares 
   Number held   issued 
         
FIRST ROUND CAPITAL LLC   97,681,498    4.12 
WINS ASSET MANAGEMENT PTY LTD (WINS A/C)   73,500,000    3.10 
SAMUEL BAILLIEU HORDERN   54,000,000    2.28 
MR KENNETH KWAN   52,529,242    2.22 
VIRIATHUS CAPITAL PTY LTD (VIRIATHUS LLC NOMINEE A/C)   50,000,000    2.11 
MR KURTIS RINTALA   47,717,391    2.01 
MRS ELIZABETH ANNE MACRAE   41,831,827    1.76 
ANTHONY PHILLIP HORDERN   36,000,000    1.52 
BNP PARIBAS NOMINEES PTY LTD (IB AU NOMS RETAILCLIENT DRP)   35,619,398    1.50 
YUCAJA PTY LTD (THE YOEGIAR FAMILY A/C)   35,030,427    1.48 
GHJC PTY LIMITED   32,090,156    1.35 
CITICORP NOMINEES PTY LIMITED   30,719,759    1.30 
MR SHAO-LI HUANG   30,000,000    1.27 
MR PETER KARAS   29,000,000    1.22 
GHC NOMINEES PTY LTD (JEFFCO A/C)   24,363,951    1.03 
ALTO OPPORTUNITY MASTER FUND + SPC (SEGREGATED MASTER PORT B A/C)   22,919,703    0.97 
JOY ELAINE HORDERN   20,739,726    0.87 
MR GARY WAYNE BRADY + MRS VIKASHNI LATA BRADY   20,000,000    0.84 
MR TRISTAN ALEXANDER   16,116,213    0.68 
MR GEOFFREY MARK COTTLE   15,500,000    0.65 
           
    765,359,291    32.28 

 

Unquoted equity securities

 

   Number   Number 
   on issue   of holders 
         
Unlisted listed options expiring 30 January 2022, exercisable at $0.052   8,676,093    1 
Unlisted listed options expiring 30 September 2022, exercisable at $0.026   13,750,000    1 
Unlisted listed options expiring 1 April 2023, exercisable at $0.0201   5,700,000       3 
Unlisted listed options expiring 1 April 2023, exercisable at $0.0217   5,700,000    3 
Unlisted listed options expiring 1 April 2023, exercisable at $0.0223   5,700,000    3 
Unlisted zero coupon convertible amortising securities (Series B) issued at USD$382,500 and with a current face value of US$72,500   1    1 

 

The following persons hold 20% or more of unquoted equity securities:

 

Name  Class  Number held 
        
CST Capital Pty Ltd (CST Investments Fund A/C)  Unlisted options expiring 30 January 2022, exercisable at $0.052   8,676,093 
Alto Opportunity Master Fund + SPC (Segregated Master Port B A/C)  Unlisted options expiring 30 September 2022, exercisable at $0.026   13,750,000 
Alto Opportunity Master Fund + SPC (Segregated Master Port B A/C)  Unlisted zero coupon convertible amortising securities (Series B) issued at USD$382,500 and with a current face value of US$72,500   1 

 

Substantial holders

 

There are no substantial holders in the company.

 

 C: 
F-65
 

 

engage:BDR Limited
Shareholder information
31 December 2020

 

Voting rights

 

Ordinary shares

 

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.

 

Other securities

 

Other classes of securities issued by the Company do not carry voting rights.

 

Annual General Meeting

 

Engage:BDR Limited advises that its Annual General Meeting will be held on or about Tuesday, 25 May 2021. The time and other details relating to the meeting will be advised in the Notice of Meeting to be sent to all Shareholders and released to ASX immediately upon despatch.

 

The Closing date for receipt of nomination for the position of Director is Tuesday, 6 April 2021. Any nominations must be received in writing no later than 5.00pm (Melbourne time) on Tuesday, 6 April 2021 at the Company’s Registered Office.

 

The Company notes that the deadline for nominations for the position of Director is separate to voting on Director elections. Details of the Directors to be elected will be provided in the Company’s Notice of Annual General Meeting in due course.

 

Corporate Governance Statement

 

The Company’s 2020 Corporate Governance Statement has been released to ASX on this day and is available on the Company’s website at: https://engagebdr.com/board-management-and-corporate-governance/

 

On-market buy-back

 

There is no current on-market buy-back.

 

 C: 
F-66
 

 

 

 C: 
F-67
 

 

 

 C: 
F-68
 

 

 

 C: 
F-69
 

 

 

 C: 
F-70
 

 

 

 C: 
F-71
 

 

 

 C: 
F-72
 

 

 

 C: 
F-73
 

 

engage:BDR Limited

 

ABN 621 160 585

 

Registration statement - 31 December 2019

 

 C: 
F-74
 

 

engage:BDR Limited

Contents

31 December 2019

 

Corporate directory F-76
Directors’ report F-77
Auditor’s independence declaration F-96
Statement of profit or loss and other comprehensive income F-97
Statement of financial position F-98
Statement of changes in equity F-99
Statement of cash flows F-100
Notes to the financial statements F-101
Directors’ declaration F-127
Independent auditor’s report to the members of engage:BDR Limited F-128
Shareholder information F-135

 

 C: 
F-75
 

 

engage:BDR Limited

Corporate directory

31 December 2019

 

Directors   Mr Ted Dhanik
    Mr Kurtis Rintala
    Mr Tom Anderson
    Mr Darian Pizem
    Mr Robert Antulov
     
Company secretary   Ms Melanie Leydin
     
Registered office   Scottish House
    Level 4
    90 William Street
    Melbourne Victoria 3000
    Australia
     
Principal place of business   8439 W Sunset Boulevard
    Suite 302
    West Hollywood
    California 90069
    USA
     
Share register   Computershare Investor Services Pty Limited
    Yarra Falls, 452 Johnston Street
    Abbotsford, VIC 3067
    Telephone: +61 3 9415 5000
    Fax: +61 3 9473 2500
     
Auditor   William Buck Audit (Vic) Pty Ltd
    Level 20, 181 William Street
    Melbourne VIC 3000
    Australia
     
Stock exchange listing   engage:BDR Limited securities are listed on the Australian Securities Exchange (ASX code: EN1 and EN1O).
     
Website   engagebdr.com
     
Corporate Governance Statement   The Company’s 2018 Corporate Governance Statement has been released to ASX on 20 March 2020 and is available on the Company’s website.

 

 C: 
F-76
 

 

engage:BDR Limited

Directors’ report

31 December 2019

 

The Directors present their report, together with the financial report of engage:BDR Limited comprising engage:BDR Limited (referred to hereafter as the ‘Company’ or ‘parent entity’) and the entities it controlled at the end of, or during, the year ended 31 December 2019 (referred to hereafter as ‘engage:BDR’ or the ‘Group’).

 

Directors

 

The following persons were directors of engage:BDR Limited during the whole of the financial year and up to the date of this report, unless otherwise stated:

 

Mr Ted Dhanik (Co-Founder and Executive Chairman)

Mr Kurtis Rintala (Co-Founder and Executive Director)

Mr Tom Anderson (Non-Executive Director)

Mr Darian Pizem (Non-Executive Director)

Mr Robert Antulov (Non-Executive Director)

 

Principal activities

 

engage:BDR is an internet-based marketplace platform and associated technology solution provider. engage:BDR’s proprietary technology is used to optimise the sale of advertising inventory from digital publishers (websites and apps) to advertisers and their agents (brands, agencies and advertising platforms). The ability to optimise the inventory from digital publishers to advertisers and their agents allows engage:BDR to play an active role in managing the ad exchange platform.

 

engage:BDR allows digital publishers to monetise their available advertising space by making the inventory available to multiple advertisers, as well as providing various related technologies designed to help publishers create additional incremental revenue streams. engage:BDR’s ad exchange platform also allows publishers to sell space for video advertising on webpages that do not have video content.

 

Dividends

 

There were no dividends paid, recommended or declared during the current or previous financial year.

 

Review of operations

 

The loss for the consolidated entity after providing for income tax amounted to $1,343,429 (31 December 2018: loss of $10,840,198).

 

Non-programmatic display advertising sales

 

The Group’s non-progammatic display advertising sales was tag-based, traditionally sold and managed banner advertising campaigns run for direct advertisers. This was the Group’s first product, initially launched in 2009 and was discontinued in 2019. The Group notes that this part of the Group’s revenue stream was planned to and has ceased to continue as advertising buyers continue to migrate their business to more efficient and cost-effective programmatic buying. engage:BDR is expecting to be able to deliver significantly increased trading margins as a consequence of the move to a fully automated operation during 2020.

 

Programmatic display, native and video advertising sales

 

The Group’s Programmatic advertising sales includes selling display, native and video advertising inventory through the Group’s digital auctioning technology to platforms and marketplaces. The Group developed this product to replace the traditional Non-Programmatic display advertising channel. The adoption of programmatic display advertising sales has proven to be extremely successful in 2019 and opened additional revenue opportunities from the same clients, largely because programmatic buying and selling of advertising is much more efficient and significantly more cost effective to operate, thus increasing the Group’s overall operating and gross profit margins.

 

The Group’s proprietary programmatic technology significantly increases the Group’s operating margins by reducing payroll and associated sales commissions. With the rapid adoption of programmatic buying, brands, agencies and digital media buyers have moved their budgets to auction-based buying, in contrast to buying from salespeople, individual RFP (request for proposal) and insertion orders. This behavioural change has made the marketplace much more efficient, significantly reducing the staff overhead required to sell advertising in the traditional way.

 

 C: 
F-77
 

 

engage:BDR Limited

Directors’ report

31 December 2019

 

Advertising buyers, through the Group’s programmatic platform, are essentially bidding for advertising inventory in real time in dynamic auctions, which occur in milliseconds while the relevant mobile or CTV app content is loading. This new engage:BDR format has created significant barriers to entry for new companies looking to enter the digital advertising arena. Companies must realistically own and develop their own proprietary technology to be able to participate in the rapidly developing programmatic advertising ecosystem as licensing third party technologies is cost-prohibitive. engage:BDR has developed its own real-time auctioning and bidding technologies which provide it with a significant competitive advantage. engage:BDR has established thousands of direct publisher relationships which is a key differentiator and competitive advantage for the Group in an ecosystem which is experiencing inventory quality issues, brokers and middlemen.

 

Non-programmatic video advertising sales

 

The Group’s non-programmatic video advertising sales included selling video inventory through tag-based technology to direct advertisers, platforms and marketplaces. The Group significantly increased revenue per customer by integrating the video channel with the display buyers and sellers and opening business on the display ad side to customers that were originally integrating into the video business. Management notes that the programmatic video sales has eclipse the non-programmatic video revenue stream, as planned, in 2019. As a result, the non-programmatic video revenue stream has been discontinued.

 

Influencer Marketing

 

The Group launched its social influencer marketing platform in 2017. It dedicated engineering and account management resources to further develop and refine its technology and client base in 2019. The Group brought in incremental revenue through this platform and further diversification of the Group’s product and service offering. With Instagram influencers, TikTok, YouTube, Facebook and SnapChat becoming extremely popular, new marketing channels for advertisers and platform efficiencies are required to scale this new form of media. IconicReach, engage:BDR’s Instagram influencer self-serve platform, is focused on being the largest marketplace focused on advertiser-supplied creative, creating a scalable and efficient revenue stream for micro and macro influencers with large audiences. The Group anticipates that several thousand influencers and at least 25 brands will join the IconicReach platform in 2020.

 

Mobile and Connected Television (CTV) App Ads

 

The Group expects to grow mobile and CTV app (AdCel) ad revenues significantly in 2020. This revenue is no longer dependent on third party technologies compared with prior mobile and CTV app advertising revenues because of the Group’s acquisition of AdCel in 2018. As the supply and demand partnerships are integrated by the engineering teams, the revenue is expected to steadily grow throughout the year. AdCel is focused on boarding significant volumes of new app publishers, primarily through the Group’s NetZero payments product, which enables publisher payments the same day the Group is invoiced.

 

Significant changes in the state of affairs

 

On 21 January 2019 the Company announced that two new recently signed integrations, Third Presence and AcuityAds, had gone live. These integrations refer to these suppliers to direct server integrations to the publisher’s ad mediation platform, These are known as RTB (Real Time Bidding) connections. These are programmatic integrations to access supply from a set of publishers. When integrating with a mediation/supply side platform, engineers from both teams perform technical integrations to allow our platforms to query and respond to each other in real time using a universal framework knows as OpenRTB protocol. All integrations are formal partnerships and subject to contracting with each one.

 

On 25 January 2019, the Company issued 25,099,423 fully paid ordinary shares to professional and sophisticated investors at a price of $0.028 (2.8 cents) per share, raising a total of $702,784 before costs of issue.

 

On 29 January 2019, the Company issued:

 

625,000 unlisted convertible notes issued at USD$0.90 per Note with a face value of USD$1.00 per Note. Notes are secured with a Maturity date of 19 November 2019. The Notes are convertible at the lesser of AUD0.09 (9 cents) converted into USD, and a market share price-derived amount. These convertible notes replaced the 625,000 Loan Notes outstanding from the Loan Note issue made in November 2018;
1,900,000 fully paid ordinary shares at a deemed issue price of $0.06 (6 cents) per share as the remaining security for the convertible notes;
8,676,093 unlisted options exercisable at $0.052, expiring 26 January 2022.

 

On 30 January 2019, the Company issued 13,471,396 fully paid ordinary shares on conversion of 106,188 convertible notes at a conversion price of $0.011 (1.1 cents) per share.

 

 C: 
F-78
 

 

engage:BDR Limited

Directors’ report

31 December 2019

 

On 4 February 2019, the Company issued 9,028,597 fully paid ordinary shares on conversion of 85,052 convertible notes at a conversion price of $0.013 (1.3 cents) per share.

 

On 18 February 2019, the Company issued 7,498,236 fully paid ordinary shares on conversion of 92,500 convertible notes at a conversion price of $0.018 (1.8 cents) per share.

 

On 18 February 2019 the Company announced a new integration, Comcast Freewheel.

 

On 25 February 2019 the Company announced two new integrations, MobFox and Chalk Digital.

 

On 28 February 2019, the Company issued the following:

 

589,300 fully paid ordinary shares to a consultant in lieu of consulting fees at a deemed issue price of $0.051 (5.1 cents) per share;
2,000,000 fully paid ordinary shares to a consultant in lieu of consulting fees at a deemed issue price of $0.022 (2.2 cents) per share;
18,607,945 fully paid ordinary shares for settlement of outstanding creditor balances at a deemed issue price of $0.021 (2.1 cents) per share.

 

On 8 March 2019, the Company issued the following:

 

10,657,140 fully paid ordinary shares to satisfy the deferred consideration at 31 December 2018 for the Company’s acquisition of AdCel LLC as per the Company’s announcement on 30 July 2018, at a deemed issued price of $0.22 (22 cents) per share;
4,000,000 listed options as consideration for corporate advisory services, exercisable at $0.25 (25 cents) per option by 22 December 2020.

 

On 18 March 2019, the Company issued the following:

 

11,347,597 fully paid ordinary shares on conversion of 117,500 unlisted convertible notes at a conversion price of $0.015 (1.5 cents) per share;
12,467,980 fully paid ordinary shares for settlement of outstanding creditor balances at a deemed issue price of $0.031 (3.1 cents) per share.

 

On 20 March 2019, the Company issued 17,719,531 fully paid ordinary shares on conversion of 188,760 unlisted convertible notes at a conversion price of $0.015 (1.5 cents) per share.

 

On 2 April 2019, the Company issued the following:

 

800,000 unlisted convertible notes issued at USD$0.90 per Note with a face value of USD$1.00 per Note. Notes are secured with a maturity date of 30 January 2020. The Notes are convertible at the lesser of:
  - 92% of the lowest daily VWAP during the five trading days prior to the date of a conversion notice in respect to those Series 2 Notes being given to the Company, rounded down to the nearest $0.001; and
  - 130% of the five day VWAP during the five trading days prior to the date of issue of the Notes.
3,300,034 fully paid ordinary shares with a deemed issue price of $0.015 (1.5 cents) per share, upon conversion of 35,000 unlisted Series 1 convertible notes;
10,889,034 fully paid ordinary shares with a deemed issue price of $0.031 (3.1 cents) per share, upon conversion of 240,000 unlisted Series 2 convertible notes;
14,959,756 fully paid ordinary shares with a deemed issue price of $0.041 (4.1 cents) per share in relation to settlement of outstanding creditor balances.

 

On 5 April 2019, the Company issued 13,220,706 fully paid ordinary shares with a deemed issue price of $0.034 (3.4 cents) per share, upon conversion of 320,000 unlisted Series 2 convertible notes.

 

 C: 
F-79
 

 

engage:BDR Limited

Directors’ report

31 December 2019

 

On 8 April 2019, the Company issued the following:

 

800,000 unlisted Series 3 convertible notes issued at $0.90 per Note with a face value of USD$1.00 per Note. Notes are secured with a maturity date of 8 April 2020. The Notes are convertible at the lesser of:
  - 92% of the lowest daily VWAP during the five trading days prior to the date of a conversion notice in respect of those Series 3 Notes being given to the Company, rounded down to the nearest $0.001; and
  - 130% of the five day VWAP during the five trading days prior to the date of issue of the Notes.
749,810 fully paid ordinary shares with a deemed price of $0.047 (4.7 cents) per share, for settlement of outstanding liabilities.

 

On 17 April 2019, the Company announced that it has deployed Facebook advertising as part of its paid social strategy. Advertisements on Facebook utilise users’ unique profiles as targeting metrics to allow brands to reach their most appropriate potential customers. As announced on 11 February 2019, the Company targeted a launch in Q3 of this year for this product. Management is pleased to report, that due to customer demand, the first phase of this product has gone live significantly ahead of schedule.

 

On 18 April 2019, the Company issued the following:

 

7,504,000 fully paid ordinary shares with a deemed issue price of $0.039 (3.9 cents) per share, upon conversion of 140,000 unlisted Series 2 convertible notes and 70,000 unlisted Series 3 convertible notes;
1,136,945 fully paid ordinary shares with a deemed issue price of $0.049 (4.9 cents) per share in relation to settlement of outstanding liabilities;
15,602,041 fully paid ordinary shares with a deemed issue price of $0.049 (4.9 cents) per share in relation to settlement of outstanding creditor balances.

 

On 23 April 2019, the Company announced that IconicReach has expanded its influencer marketing to the video sharing app, TikTok. IconicReach will be starting its first TikTok campaign with influencers in the music space, with the intent of creating a viral dance contest by well-known artists.

 

On 7 May 2019, the Company issued the following:

 

6,241,616 fully paid ordinary shares with a deemed issue price of $0.039 (3.9 cents) per share, upon conversion of 170,000 unlisted Series 3 convertible notes;
19,165,736 fully paid ordinary shares with a deemed issue price of $0.042 (4.2 cents) per shares, in relation to settlement of outstanding creditors and liability balances.

 

On 17 May 2019, the Company issued 7,255,000 fully paid ordinary shares with a deemed issue price of $0.028 (2.8 cents) per share, upon conversion of 70,000 unlisted Series 2 convertible notes and 70,000 unlisted Series 3 convertible notes.

 

On 31 May 2019, the Company issued the following:

 

8,967,567 fully paid ordinary shares with a deemed issue price of $0.03 (3 cents) per share, upon conversion of 185,000 unlisted Series 3 convertible notes;
8,607,926 fully paid ordinary shares with a deemed issue price of $0.042 (4.2 cents) per share, in relation to settlement of outstanding creditor balances.

 

On 14 June 2019, the Company issued the following:

 

4,382,407 fully paid ordinary shares with a deemed issue price of $0.033 (3.3 cents) per share, upon conversion of 30,000 unlisted Series 2 convertible notes and 70,000 unlisted Series 3 convertible notes;
8,563,860 fully paid ordinary shares with a deemed issue price of $0.038 (3.8 cents) per share, in relation to settlement of outstanding creditor balances.

 

On 10 July 2019, the Company issued 8,399,240 fully paid ordinary shares for settlement of creditor balances and settlement of outstanding liabilities at a deemed issue price of $0.043 (4.3 cents) per share.

 

On 9 August 2019, the Company issued the following:

 

9,767,745 fully paid ordinary shares with a deemed issue price of $0.034 (3.4 cents) per share, in relation to settlement of outstanding creditor balances;
3,038,854 fully paid ordinary shares with a deemed issue price of $0.034 (3.4 cents) per share, in relation to settlement of employee bonuses.

 

 C: 
F-80
 

 

engage:BDR Limited

Directors’ report

31 December 2019

 

On 30 August 2019, the Company issued 12,397,104 fully paid ordinary shares for settlement of outstanding creditor balances at a deemed issue price of $0.03 (3 cents) per share.

 

On 23 September 2019, the Company announced an agreement with Alto Opportunity Master Fund SPC - Segregated Master Portfolio B (“Alto”) for the issue of zero coupon convertible amortising securities (“ZCSs”).

 

The Agreement is structured as an initial drawdown (tranche) with the potential for a further 7 drawdowns. If the conditions for all 7 subsequent tranches to be drawn down are satisfied (including the Investor agreeing to proceed with the individual tranches – see further below), the total potential face value amount would be US$30.9 million and the aggregate issue price before costs would be approximately US$26.25 million assuming the initial drawdown is US$1,750,000.

 

On 25 September 2019, the Company issued the following:

 

28,500,000 fully paid ordinary shares at a deemed issue price of $0.025 (2.5 cents) per share to Alto in accordance with the Convertible Securities Purchase Agreement;
   
13,750,000 unlisted options exercisable at $0.026 (2.6 cents) expiring on 30 September 2022. The options were vested immediately on issue;
   
Unlisted ZCS issued at USD$1,750,000 at a face value of USD$2,060,000. The ZCS is secured, with a maturity date of 30 November 2020.

 

On 7 November 2019, the Company issued 10,391,461 fully paid ordinary shares for settlement of outstanding creditor balances at a deemed issue price of $0.027 (2.7 cents) per share.

 

On 22 November 2019, the Company issued 18,590,229 fully paid ordinary shares for settlement of outstanding creditor balances at a deemed issue price of $0.021 (2.1 cents) per share.

 

On 20 December 2019, the Company issued the following:

 

31,967,080 fully paid ordinary shares with a deemed issue price of $0.022 (2.2 cents) per share, in relation to settlement of outstanding creditor balances;
5,946,086 fully paid ordinary shares with a deemed issue price of $0.022 (2.2 cents) per share, in relation to settlement of employee bonuses.

 

On 30 December 2019, the Company issued 33,858,947 fully paid ordinary shares for settlement of outstanding creditor balances at a deemed issue price of $0.02 (2 cents) per share.

 

There were no other significant changes in the state of affairs of the consolidated entity during the financial year.

 

Matters subsequent to the end of the financial year

 

On 17 January 2020, the consolidated entity issued 26,975,464 fully paid ordinary shares (Collateral Shares) to Alto at a deemed issue price of $0.017 (1.7 cents) per share.

 

On 3 March 2020, the consolidated entity issued 30,420,738 fully paid ordinary shares (Collateral Shares) to Alto at a deemed issue price of $0.013 (1.3 cents) per share.

 

On 13 March 2020, the consolidated entity announced a drawdown of a zero coupon convertible amortising security (“ZCS”) with a face value of US$450,000 at an issue price of US$382,500. The ZCS was issued to Alto Opportunity Master Fund SPC - Segregated Master Portfolio B pursuant to the purchase agreement for ZCS announced by the Company on 23 September 2019.

 

No other matter or circumstance has arisen since 31 December 2019 that has significantly affected, or may significantly affect the consolidated entity’s operations, the results of those operations, or the consolidated entity’s state of affairs in future financial years.

 

 C: 
F-81
 

 

engage:BDR Limited

Directors’ report

31 December 2019

 

Likely developments and expected results of operations

 

Growth of programmatic and mobile app (AdCel) ad revenues the proprietary platforms

 

As a consequence of the fact that the Group’s platform is now completed and a number of partnerships have been established, the Group expects to grow programmatic and mobile app (AdCel) ad revenues significantly in 2020. This revenue is no longer dependent on third party technologies compared with prior video advertising revenues. In addition, the gross margins expected to be achieved by the Group are likely to increase significantly as the Group is focused on the quality of ad inventory, yielding the constant adjustments of costs of goods sold to publishers. In addition to the growth of the programmatic and mobile app businesses will enable much quicker scale and greater revenue per client (and shorter ramp-up periods). As the supply and demand partnerships are integrated by the engineering teams, the revenue is expected to steadily grow throughout the year.

 

Continued growth of programmatic display, native and video revenue

 

The Group also expects to see continued growth of its programmatic display, native and video businesses. Through monetisation of existing partnerships and creation of new ones, the Group expects to be able to significantly scale revenue while maintaining its lower cost operations. This enables optimisation of the Group’s existing relationships and the ability to attract new buyers and sellers.

 

Growth of influencer marketing revenue

 

The Group launched its social influencer marketing platform in mid-2017. It brought in additional incremental revenue through this platform and further diversification of the Group’s product and service offering. With Instagram, TikTok, Facebook, YouTube and SnapChat influencers becoming extremely popular, new marketing channels for advertisers and platform efficiencies are required to scale this new form of media. IconicReach, engage:BDR’s Instagram influencer full- and self-serve platform, is focused on being the largest marketplace focused on advertiser-supplied creative, creating a scalable and efficient revenue stream for micro and macro influencers with large audiences. The Group anticipates that several thousand influencers and at least 25 brands will join the IconicReach platform in 2020.

 

Environmental regulation

 

The consolidated entity is not subject to any significant environmental regulation under Australian Commonwealth or State law.

 

 C: 
F-82
 

 

engage:BDR Limited

Directors’ report

31 December 2019

 

Information on directors

 

Name:   Mr Ted Dhanik
Title:   Co-Founder, Executive Chairman and Chief Executive Officer (appointed 14 December 2017)
Experience and expertise:   Ted Dhanik is one of the co-founders of engage:BDR LLC. He serves as Chief Executive Officer overseeing corporate development, strategic marketing, sales and business development, and product strategy.
     
    From 2003 to 2008, Ted worked with MySpace.com developing strategic marketing initiatives. He worked very closely with founders Chris DeWolfe and Tom Anderson and was responsible for launching the brand in its early days through a combination of on and offline campaigns. Ted also worked in business development at LowerMyBills.com until its acquisition by Experian. Ted was also an integral part of the development and launch of the consumer lending program at NexTag Corporation.
     
    He has worked for, or been a partner at, several other companies in business development, sales, and managerial positions, including Xoriant Corporation, Atesto Technologies, Brigade Solutions, Beyond.com/Cybersource Corporation and Merrill Corporation.
     
    Ted also advises a number of technology startups including Fighter, LottoGopher and Schizo Pictures and is an active mentor at Los Angeles-based startup accelerator Start Engine. He is passionate about being a thought leader in the industry and he is regularly published in leading publications.
     
    He regularly contributes to discussions about industry standards and achieving positive change, sitting on IAB committees including the Anti-fraud Workgroup, Anti-malware Workgroup, Traffic of Good intent Task Force, Programmatic Counsel, Digital Video Committee, Mobile Advertising Committee and Performance Marketing Committee.
Other current directorships:   Nil
Former directorships (last 3 years):   Nil
Interests in shares:   57,681,498 fully paid ordinary shares
Interests in options:   Nil
Interests in rights:   Nil
     
Name:   Mr Kurtis Rintala
Title:   Co-Founder, Executive Director and Chief Operating Officer
Experience and expertise:   Kurtis Rintala was one of the co-founders of engage:BDR LLC. and serves as the Chief Operating Officer for the Group overseeing day-to-day operations and leading the execution of the strategic direction of the Group.
     
    Kurtis is responsible for establishing policies that promote the Group culture and vision. He sets comprehensive goals for performance and growth and encourages optimum performance and dedication. He evaluates performance by analysing and interpreting data and metrics.
     
    Kurtis began his career in the technology industry in 2003 as an early member of the successful internet startup, LowerMyBills.com.
Other current directorships:   Nil
Former directorships (last 3 years):   Nil
Interests in shares:   36,717,391 fully paid ordinary shares
Interests in options:   Nil
Interests in rights:   Nil

 

 C: 
F-83
 

 

engage:BDR Limited

Directors’ report

31 December 2019

 

Name:   Mr Tom Anderson
Title:   Non-Executive Director
Experience and expertise:   Tom Anderson was appointed to the Board of the Group as a Non Executive Director to provide the Group with the benefit of his wide ranging expertise in social media and innovative product design and to assist to steer the Group’s future growth strategy.
     
    Prior to joining the engage:BDR, Tom founded and served as President of MySpace, simultaneously inventing “social media” while revolutionizing the music industry. After its launch in 2003, MySpace became the #1 most visited site on the web quickly, surpassing companies such as Google, Yahoo and Amazon. At its peak, Nielsen Net Ratings reported that MySpace captured more than 10% of all minutes spent online.
     
    By the time Anderson left the company in 2009, he had amassed more than 350 million friends on MySpace, making him the first and still ultimately the biggest “influencer” of all time. His MySpace profile photo, which he never changed and still uses to this day is estimated to have been viewed more times than any single photograph in history.
     
    Before retiring in 2009, TIME Magazine included Tom among its list of the 100 most influential people in the world, and Barbara Walters named him one of her 10 Most Fascinating People.
     
    Since retiring, Tom has become an internationally recognised photographer, traveling to more than 40 countries in pursuit of his passion. Tom’s photos have appeared in countless magazines, newspapers, and websites. He now also has a keen interest in architecture and has designed a number of homes. He splits his time between his homes in Las Vegas, Hawaii and Los Angeles.
     
    Prior to his entrepreneurial and creative pursuits, Tom graduated with the Departmental Citation in English and Rhetoric at the University of California at Berkeley and later completed a Masters in Film & Critical Studies at UCLA.
Other current directorships:   Nil
Former directorships (last 3 years):   Nil
Interests in shares:   1,500,000 fully paid ordinary shares
Interests in options:   Nil
Interests in rights:   Nil

 

 C: 
F-84
 

 

engage:BDR Limited

Directors’ report

31 December 2019

 

Name:   Mr Darian Pizem
Title:   Non-Executive Director
Experience and expertise:   Darian Pizem is the Co-Founder and current CEO of Blockbuster Ventures based in Sydney. Blockbuster is a blockchain development company that assists companies in the development of blockchain technology, real-time deployment, commercialisation, and other cost-saving measures.
     
    In addition, Mr. Pizem is the founder of Australian based company, Lunnna Ventures. Lunnna Ventures assists in the launching of start-up businesses in a variety of industries, ranging from healthcare to finance. Lunnna assists Company’s through all stages of the businesses development, cycle from the initial idea phase through to branding, partnerships and funding.
     
    Prior to founding his two businesses, Mr. Pizem worked as a Channel Partner for Australia’s DX Solutions, an ICT solutions and delivery service provider. DX specialties in automation, performance equipment, security and penetration testing, DevOps and Cloud solutions, BI and Analysis and Network E2E and B2B capabilities.
     
    Mr. Pizem has over 15 years of experience in the tech industry, working to promote company growth, innovation, and driving new ideas and concepts. He has a strong background in software ventures, with a focus on marketing, operations and management.
Other current directorships:   Nil
Former directorships (last 3 years):   Nil
Interests in shares:   Nil
     
Name:   Mr Robert Antulov
Title:   Non-Executive Director
Experience and expertise:   Robert (Rob) Antulov is a Partner at boutique Australian corporate advisory firm Jacanda Capital, where he provides advice to clients in the technology and media sectors on trade sales, acquisitions and equity growth capital raisings.
     
    Based in Sydney, Rob is a highly accomplished Director with experience in public, private and not for profit enterprises, primarily in the tech and media sectors. He has extensive digital media expertise with strong capabilities in the implementation of technology-oriented growth strategies, most recently in digital media, programmatic advertising and online marketplaces. Rob also brings to engage:BDR specific M&A skills, having participated in over forty corporate transactions as either principal or advisor.
     
    Previous corporate experience has included senior executive roles with Fairfax, Coca-Cola and Booz & Co (now PwC Strategy&). His entrepreneurial activity includes co-founding a sports digital media business, co-founding a number of ecommerce and SaaS businesses and providing mentoring and Advisory Board guidance to numerous entrepreneurs and their ventures.
     
    Rob has a Bachelor of Engineering Degree (Elect) from the University of Western Australia, an MBA from the Australian Graduate School of Management at UNSW and has completed additional postgraduate studies in the USA at the Kellogg School of Management, North Western University.
Other current directorships:   Nil
Former directorships (last 3 years):   Director, Snakk Limited (NXT: SNK) - January 2016 to October 2018
Interests in shares:   665,500 fully paid ordinary shares
Interests in options:   Nil

 

‘Other current directorships’ quoted above are current directorships for listed entities only and excludes directorships of all other types of entities, unless otherwise stated.

 

‘Former directorships (last 3 years)’ quoted above are directorships held in the last 3 years for listed entities only and excludes directorships of all other types of entities, unless otherwise stated.

 

 C: 
F-85
 

 

engage:BDR Limited

Directors’ report

31 December 2019

 

Company secretary

 

Ms. Melanie Leydin (appointed on 11 July 2019)

 

Ms Leydin has 25 years’ experience in the accounting profession including 13 years in the Corporate Secretarial professions and is a company secretary and finance officer for a number of entities listed on the Australian Securities Exchange. She is a Chartered Accountant and a Registered Company Auditor. Since February 2000, she has been the principal of Leydin Freyer, specialising in outsourced company secretarial and financial duties.

 

Mr. Justin Mouchacca (resigned on 11 July 2019)

 

Mr Mouchacca holds a Bachelor of Business majoring in Accounting. Justin became a Chartered Accountant in 2011 and since July 2013 has been a principal of chartered accounting firm, Leydin Freyer Corp Pty Ltd, specialising in outsourced company secretarial and financial duties. Justin has over 11 years’ experience in the accounting profession including 5 years in the Corporate Secretarial professions and is a company secretary and finance officer for a number of entities listed on the Australian Securities Exchange.

 

Meetings of directors

 

The number of meetings of the company’s Board of Directors (‘the Board’) held during the year ended 31 December 2019, and the number of meetings attended by each director were:

 

   Full Board
   Attended  Held
       
Ted Dhanik  7  7
Kurtis Rintala  7  7
Tom Anderson  2  7
Darian Pizem  7  7
Robert Antulov  7  7

 

Held: represents the number of meetings held during the time the director held office.

 

Remuneration report (audited)

 

The remuneration report details the key management personnel remuneration arrangements for the Group, in accordance with the requirements of the Corporations Act 2001 and its Regulations.

 

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including all directors.

 

The remuneration report is set out under the following main headings:

 

Principles used to determine the nature and amount of remuneration
Details of remuneration
Service agreements
Share-based compensation
Additional information
Additional disclosures relating to key management personnel

 

Principles used to determine the nature and amount of remuneration

 

The objective of the Group’s executive reward framework is to ensure reward for performance is competitive and appropriate for the results delivered. The framework aligns executive reward with the achievement of strategic objectives and the creation of value for shareholders, and it is considered to conform to the market best practice for the delivery of reward. The Board of Directors (‘the Board’) ensures that executive reward satisfies the following key criteria for good reward governance practices:

 

competitiveness and reasonableness
acceptability to shareholders
performance linkage / alignment of executive compensation
transparency

 

 C: 
F-86
 

 

engage:BDR Limited

Directors’ report

31 December 2019

 

The Board is responsible for determining and reviewing remuneration arrangements for its directors and executives. The performance of the Group depends on the quality of its directors and executives. The remuneration philosophy is to attract, motivate and retain high performance and high quality personnel.

 

The Board has structured an executive remuneration framework that is market competitive and complementary to the reward strategy of the Group.

 

The reward framework is designed to align executive reward to shareholders’ interests. The Board has considered that it should seek to enhance shareholders’ interests by:

 

having net profit as a core component of plan design
focusing on sustained growth in shareholder wealth, consisting of dividends and growth in share price, and delivering constant or increasing return on assets as well as focusing the executive on key non-financial drivers of value
attracting and retaining high calibre executives

 

Additionally, the reward framework should seek to enhance executives’ interests by:

 

rewarding capability and experience
reflecting competitive reward for contribution to growth in shareholder wealth
providing a clear structure for earning rewards

 

In accordance with best practice corporate governance, the structure of non-executive director and executive director remuneration is separate.

 

Non-executive directors remuneration

 

Fees and payments to non-executive directors reflect the demands and responsibilities of their role. Non-executive directors’ fees and payments are reviewed annually by the Board. The Board may, from time to time, receive advice from independent remuneration consultants to ensure non-executive directors’ fees and payments are appropriate and in line with the market.

 

Executive remuneration

 

The Group aims to reward executives based on their position and responsibility, with a level and mix of remuneration which has both fixed and variable components.

 

The executive remuneration and reward framework has four components:

 

base pay and non-monetary benefits
short-term performance incentives
share-based payments
other remuneration such as superannuation and long service leave

 

The combination of these comprises the executive’s total remuneration.

 

Fixed remuneration, consisting of base salary and non-monetary benefits, is reviewed annually by the Board based on individual and business unit performance, the overall performance of the Group and comparable market remunerations.

 

Executives may receive their fixed remuneration in the form of cash or other fringe benefits where it does not create any additional costs to the consolidated entity and provides additional value to the executive.

 

The short-term incentives (‘STI’) program is designed to align the targets of the business units with the performance hurdles of executives. STI payments are granted to executives based on specific annual targets and key performance indicators (‘KPI’s’) being achieved. KPI’s include profit contribution, customer satisfaction, leadership contribution and product management.

 

In prior year, share based payments (in Engage BDR LLC) had been issued to executives and a non-executive director, which were prior to the IPO. These were issued in respect of services performed for the Group. Refer to Note 30 of the financial report contained within this Registration statement for further details. All Directors and key management personnel did not receive any share based payments in 2018 financial year.

 

 C: 
F-87
 

 

engage:BDR Limited

Directors’ report

31 December 2019

 

Details of remuneration

 

The key management personnel of the Group consisted of the following directors and key management personnel:

 

Ted Dhanik (Executive Chairman and Chief Executive Officer)
Kurtis Rintala (Executive Director and Chief Operating Officer)
Tom Anderson (Non-Executive Director)
Darian Pizem (Non-Executive Director)
Robert Antulov (Non-Executive Director)
Youqi Li (Chief Technology Officer)
Andy Dhanik (Chief Revenue Officer)
Denys Kravchenko (Chief Technology Officer - AdCel)

 

Amounts of remuneration

 

Details of the remuneration of key management personnel of the Group are set out in the following tables.

 

   Short-term benefits   Post-employment   Share-based     
   Cash salary and fees   Commission /bonus (a)   Non-monetary   benefits Defined-
contribution plan
   payments Equity-settled   Total 
2019  $   $   $   $   $   $ 
                         
Non-Executive Directors:                              
Tom Anderson   64,015    -    -           -    -    64,015 
Robert Antulov   40,000    -    -    -    -    40,000 
Darian Pizem   58,599    -    -    -    -    58,599 
                               
Executive Directors:                              
Ted Dhanik (a)   337,789    340,664    -    -    -    678,453 
Kurtis Rintala   337,789    -    -    -    -    337,789 
                               
Other Key Management Personnel:                              
Youqi Li   241,483    -    -    -    87,228    328,711 
Andy Dhanik (b)   251,545    -    -    -    150,243    401,788 
Denys Kravchenko   264,775    -    -    -    43,614    308,389 
    1,595,995    340,664    -    -    281,085    2,217,744 

 

(a) Bonus award of $340,664 to Mr. Ted Dhanik was made for 2019. This bonus was an offset against part of loan accounts. Loan items were special exertions from the board to compensate the Executives for significantly reduced payroll in 2011 and 2013 and applied to outstanding loan balances with no cash paid.
(b) Commissions are earned by Mr. Andy Dhanik based on performance to goal. Generally, these performance goals are driven by sales targets and gross profit maximization. Sales and gross margin targets are based on forecasts. Actual performance to goal is compared to arrive at an “Achieved” percentage which is used to determine which Tier of payout they will receive. < 50% is given a 0% payout tier, 51-69% is given a 50% payout tier, 70-79% is given a 70% payout tier, 80-89% is given a 80% payout tier, 90-99% is given a 90% payout tier, and 100% is given a 100% payout tier. The payout tier is then multiplied by the result of dividing the maximum payout amount by the target to arrive at a “Payout Percentage”. The payout percentage is then multiplied by the actual achieved result to arrive at the dollar amount of the payout.

 

 C: 
F-88
 

 

engage:BDR Limited

Directors’ report

31 December 2019

 

   Short-term benefits   Post-employment   Share-based     
   Cash salary and fees   Commission /bonus   Non-monetary   benefits Defined-
contribution plan
   payments Equity-settled   Total 
2018  $   $   $   $   $   $ 
                         
Non-Executive Directors:                              
Bruce McMenamin (a)   36,828    -    -      -         -    36,828 
Ron Phillips (b)   40,326    -    -    -    -    40,326 
Robert Antulov (c)   1,973    -    -    -    -    1,973 
Darian Pizem (d)   4,822    -    -    -    -    4,822 
                               
Executive Directors:                              
Ted Dhanik (f)   288,155    361,251    6,163    1,810    -    657,379 
Kurtis Rintala (f)   294,850    318,678    7,233    -    -    620,761 
                               
Other Key Management Personnel:                              
Andy Dhanik (e)   234,322    251,059    6,223    -    -    491,604 
    901,276    930,988    19,619    1,810    -    1,853,693 

 

(a) Mr McMenamin resigned on 30 October 2018
(b) Mr Phillips resigned on 23 November 2018.
(c) Mr Antulov was appointed on 23 November 2018.
(d) Mr Pizem was appointed on 30 October 2018.
(e) Commissions are earned by Mr Andy Dhanik based on performance to goal. Generally, these performance goals are driven by sales targets and gross profit maximization. Sales and gross margin targets are based on forecasts. Actual performance to goal is compared to arrive at an “Achieved” percentage which is used to determine which Tier of payout they will receive. < 50% is given a 0% payout tier, 51-69% is given a 50% payout tier, 70-79% is given a 70% payout tier, 80-89% is given a 80% payout tier, 90-99% is given a 90% payout tier, and 100% is given a 100% payout tier. The payout tier is then multiplied by the result of dividing the maximum payout amount by the target to arrive at a “Payout Percentage”. The payout percentage is then multiplied by the actual achieved result to arrive at the dollar amount of the payout.
(f) Bonus awards of $361,251 to Mr Ted Dhanik, $318,678 to Mr Kurtis Rintala were agreed to be made on 20 December 2018 in recognition of past additional or special exertions on behalf of the Company since their respective commencements as Directors. These bonuses were off set against part of loan accounts. As a result no cash payments were made by the Company.

 

 C: 
F-89
 

 

engage:BDR Limited

Directors’ report

31 December 2019

 

The proportion of remuneration linked to performance and the fixed proportion are as follows:

 

   Fixed remuneration   STI - sales commission   Share based payments 
Name  2019   2018   2019   2018   2019   2018 
                         
Non-Executive Directors:                              
Tom Anderson   100%   100%   -    -    -    - 
Bruce McMenamin   -    100%   -    -    -    - 
Ron Phillips   -    100%   -    -    -    - 
Robert Antulov   100%   100%   -    -    -    - 
Darian Pizem   100%   100%   -    -    -    - 
                               
Executive Directors:                              
Ted Dhanik   100%   100%   -    -    -    - 
Kurtis Rintala   100%   100%   -    -    -    - 
                               
Other Key Management Personnel:                              
Youqi Li*   73%   -    -    -    27%   - 
Andy Dhanik   63%   48%   -    52%   37%   - 
Denys Kravchenko*   86%   -    -    -    14%   - 

 

* These employees are considered as key management personnel for 2019 financial year in accordance with AASB 124.

 

Service agreements

 

Remuneration and other terms of employment for key management personnel are formalised in service agreements. Details of these agreements are as follows:

 

Name:   Ted Dhanik
Title:   Executive Chairman and Chief Executive Officer
Agreement commenced:   14 December 2017
Term of agreement:   3 years subject to re-election at any relevant Company Annual General Meeting.
Details:   The fee payable to Director is to be USD$235,000 plus statutory superannuation entitlements per annum from the commencement date. Such fees to be reviewed on each anniversary of the agreement or whenever determined by the Board.
     
    Where for any reason the fees owing to the Director for the services of the Director are not paid for any period of the engagement, or where there are any fees or monies outstanding to Director, the Company will accrue those fees and Director may at its sole option agree for those fees to be paid in the form of fully paid ordinary shares in the Company, subject at all times to the Company obtaining all necessary regulatory and shareholder approvals.
     
    The Director may resign at any time by given written notice to the Company.

 

 C: 
F-90
 

 

engage:BDR Limited

Directors’ report

31 December 2019

 

Name:   Kurtis Rintala
Title:   Executive Director and Chief Operating Officer
Agreement commenced:   14 December 2017
Term of agreement:   3 years subject to re-election at any relevant Company Annual General Meeting.
Details:   The fee payable to Director is to be USD$235,000 plus statutory superannuation entitlements per annum from the commencement date. Such fees to be reviewed on each anniversary of the agreement or whenever determined by the Board.
     
    Where for any reason the fees owing to the Director for the services of the Director are not paid for any period of the engagement, or where there are any fees or monies outstanding to Director, the Company will accrue those fees and Director may at its sole option agree for those fees to be paid in the form of fully paid ordinary shares in the Company, subject at all times to the Company obtaining all necessary regulatory and shareholder approvals.
     
    The Director may resign at any time by given written notice to the Company.
     
Name:   Darian Pizem
Title:   Non-Executive Director
Agreement commenced:   30 October 2018
Term of agreement:   3 years subject to re-election at any relevant Company Annual General Meeting.
Details:   The fee payable to Director is to be AUD$40,000 plus statutory superannuation entitlements per annum from the commencement date. Such fees to be reviewed on each anniversary of the agreement or whenever determined by the Board.
     
    Where for any reason the fees owing to the Director for the services of the Director are not paid for any period of the engagement, or where there are any fees or monies outstanding to Director, the Company will accrue those fees and Director may at its sole option agree for those fees to be paid in the form of fully paid ordinary shares in the Company, subject at all times to the Company obtaining all necessary regulatory and shareholder approvals.
     
    The Director may resign at any time by given written notice to the Company.
     
Name:   Robert Antulov
Title:   Non-Executive Director
Agreement commenced:   23 November 2018
Term of agreement:   3 years subject to re-election at any relevant Company Annual General Meeting.
Details:   The fee payable to Director is to be AUD$40,000 plus statutory superannuation entitlements per annum from the commencement date. Such fees to be reviewed on each anniversary of the agreement or whenever determined by the Board.
     
    Where for any reason the fees owing to the Director for the services of the Director are not paid for any period of the engagement, or where there are any fees or monies outstanding to Director, the Company will accrue those fees and Director may at its sole option agree for those fees to be paid in the form of fully paid ordinary shares in the Company, subject at all times to the Company obtaining all necessary regulatory and shareholder approvals.
     
    The Director may resign at any time by given written notice to the Company.
     
Name:   Youqi Li
Title:   Chief Technology Officer
Agreement commenced:   27 August 2015
Term of agreement:   Ongoing
Details:   Mr Li receives an remuneration package including salary and pension of AUD$249,785 (USD$175,000) per annum. Payment of a benefit on early termination by the Group without cause is equal to 2 months’ base salary.
     
    Notice period - 6 months

 

 C: 
F-91
 

 

engage:BDR Limited

Directors’ report

31 December 2019

 

Name:   Andy Dhanik
Title:   Chief Revenue Officer
Agreement commenced:   1 March 2014
Term of agreement:   Ongoing
Details:   Mr Dhanik receives an remuneration package including salary and pension of AUD$249,785 (USD$175,000) per annum. Payment of a benefit on early termination by the Group without cause is equal to 2 months’ base salary.
     
    Notice period - 6 months
     
Name:   Denys Kravchenko
Title:   Chief Technology Officer (AdCel)
Agreement commenced:   27 July 2018
Term of agreement:   Ongoing
Details:   Mr Kravchenko receives an remuneration package including salary and pension of AUD$256,922 (USD$180,000) per annum. Payment of a benefit on early termination by the Group without cause is equal to 2 months’ base salary.
     
    Notice period - 6 months

 

Key management personnel have no entitlement to termination payments in the event of removal for misconduct.

 

Share-based compensation

 

Issue of shares

 

Details of shares issued to directors and other key management personnel as part of compensation during the year ended 31 December 2019 are set out below:

 

Name  Date  Shares   Deemed Issue price   $AUD 
                
Youqi Li  7 May 2019   681,857   $0.042    28,638 
Youqi Li  9 August 2019   868,244   $0.034    29,520 
Youqi Li  20 December 2019   1,321,353   $0.022    29,070 
Andy Dhanik  19 March 2019   680,072   $0.031    21,082 
Andy Dhanik  8 April 2019   449,886   $0.047    21,145 
Andy Dhanik  18 April 2019   426,354   $0.049    20,891 
Andy Dhanik  7 May 2019   511,393   $0.042    21,479 
Andy Dhanik  10 July 2019   335,970   $0.043    14,447 
Andy Dhanik  9 August 2019   651,183   $0.034    22,140 
Andy Dhanik  20 December 2019   1,321,353   $0.022    29,070 
Denys Kravchenko  7 May 2019   340,929   $0.042    14,319 
Denys Kravchenko  9 August 2019   434,122   $0.034    14,760 
Denys Kravchenko  20 December 2019   660,673   $0.022    14,535 

 

Options

 

There were no options over ordinary shares issued to directors and other key management personnel as part of compensation that were outstanding as at 31 December 2019.

 

There were no options over ordinary shares granted to or vested by directors and other key management personnel as part of compensation during the year ended 31 December 2019.

 

 C: 
F-92
 

 

engage:BDR Limited

Directors’ report

31 December 2019

 

Additional information

 

The earnings of the consolidated entity for the five years to 31 December 2019 are summarised below:

 

   2019   2018   2017   2016*   2015* 
   $   $   $   $   $ 
                     
Sales revenue   17,079,118    11,443,935    13,135,970    21,845,216    36,919,027 
Operating profit/(loss)   1,604,732    (6,286,229)   (7,098,066)   (1,455,961)   (2,491,012)
Loss before income tax expense   (1,343,429)   (10,839,127)   (9,583,419)   (2,927,728)   (3,302,832)
Loss after income tax expense   (1,343,429)   (10,840,198)   (10,566,001)   (3,671,811)   (3,302,832)

 

* The financial result represents engage:BDR LLC’s operating result for the year.

 

Additional disclosures relating to key management personnel

 

Shareholding

 

The number of shares in the company held during the financial year by each director and other members of key management personnel of the consolidated entity, including their personally related parties, is set out below:

 

   Balance at
the start of
the year
   Received
as part of
remuneration
   Additions   Disposals   Balance at
the end of
the year
 
Ordinary shares                         
Ted Dhanik   55,949,870    -          -     -    55,949,870 
Kurtis Rintala   35,217,391    -    -    -    35,217,391 
Tom Anderson   1,500,000    -    -    -    1,500,000 
Robert Antulov   665,500    -    -    -    665,500 
Youqi Li   1,500,000    2,871,454    -    -    4,371,454 
Andy Dhanik   3,000,000    4,376,211    -    (4,180,000)   3,196,211 
Denys Kravchenko   2,885,904    1,435,727    -    (2,885,904)   1,435,727 
    100,718,665    8,683,392    -    (7,065,904)   102,336,153 

 

Loans to key management personnel and their related parties

 

As at 31 December 2019 the Group recognised a loan receivable for funds payable by Mr Ted Dhanik (USD$1,191,163; AUD$1,700,204) (2018: USD$1,313,754; AUD$1,864,598) and Mr Andy Dhanik (USD$65,277; AUD$93,173) (2018: USD$71,060; AUD$100,855).

 

From 1 July 2019, Loans to directors and key management personnel were charged interest at a simple interest rate of 5% per annum, calculated monthly. This interest rate is consistent with local interest rates charged for secured personal debt. For the year ended 31 December 2019, loans given to Mr Ted Dhanik and Mr Andy Dhanik accrued an interest of AUD$35,708 and AUD$1,815 respectively. The loans made to both directors and key management personnel are repayable by 31 August 2020. These have been disclosed as current receivables. $1,267,785 outstanding loans are secured against each individuals’ shareholding and will be settled in cash. All loans were approved by the Board of Directors of the Group.

 

This concludes the remuneration report, which has been audited.

 

 C: 
F-93
 

 

engage:BDR Limited

Directors’ report

31 December 2019

 

Shares under option

 

Unissued ordinary shares of the Company under option at the date of this report are as follows:

 

Grant date  Expiry date  Exercise price   Number under option 
            
14 December 2017  14 December 2020  $0.250    29,999,993 
8 March 2019  22 December 2020  $0.250    4,000,000 
29 January 2019  26 January 2022  $0.052    8,676,093 
25 September 2019  30 September 2022  $0.026    13,750,000 
              
            56,426,086 

 

No person entitled to exercise the options had or has any right by virtue of the option to participate in any share issue of the Company or of any other body corporate.

 

Shares issued on the exercise of options

 

There were no ordinary shares of engage:BDR Limited issued on the exercise of options during the year ended 31 December 2019 and up to the date of this report.

 

Indemnity and insurance of officers

 

During the financial year, the Group maintained an insurance policy which indemnifies the directors and officers of the Group in respect of any liability incurred in connection with the performance of their duties as directors or officers of the Group to the extent permitted by the Corporations Act 2001. The Group’s insurers have prohibited disclosure of the amount of the premium payable and the level of indemnification under the insurance contract.

 

The Group has not paid any insurance premiums in respect of any past or present directors or auditors, other than as required by law.

 

Indemnity and insurance of auditor

 

The company has not, during or since the end of the financial year, indemnified or agreed to indemnify the auditor of the company or any related entity against a liability incurred by the auditor.

 

During the financial year, the company has not paid a premium in respect of a contract to insure the auditor of the company or any related entity.

 

Proceedings on behalf of the Group

 

As at the date of this report, there are no leave applications or proceedings brought on behalf of the Group under section 237 of the Corporations Act 2001.

 

Non-audit services

 

There were no non-audit services provided during the financial year by the current auditor.

 

Officers of the Company who are former partners of William Buck Audit (Vic) Pty Ltd

 

There are no officers of the Company who are former partners of William Buck Audit (Vic) Pty Ltd.

 

Auditor’s independence declaration

 

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out immediately after this Directors’ report.

 

 C: 
F-94
 

 

engage:BDR Limited

Directors’ report

31 December 2019

 

Restatement of prior year comparative balances

 

The settlement of amount owing to legacy creditors were previously disclosed as other income. This has been reclassified as an offset against cost of sales in 2019 financial year. As such, the settlement amount of $3,264,585 were credited against cost of sales in the statement of profit or loss and other comprehensive income. The comparative numbers have been restated. $1,485,384 was credited against cost of sales and a corresponding adjustment was made to other income.

 

Rounding

 

All values in the Directors’ report have been rounded off the dollar ($) in accordance with Corporations Instrument 2016/191, issued by the Australian Securities and Investments Commission.

 

This report is made in accordance with a resolution of Directors, pursuant to section 298(2)(a) of the Corporations Act 2001.

 

On behalf of the Directors

 

   
Ted Dhanik  
Co-Founder and Executive Chairman  

 

20 March 2020

 

 C: 
F-95
 

 

engage:BDR Limited

Auditor’s independence declaration

 

 

AUDITOR’S INDEPENDENCE DECLARATION UNDER SECTION 307C OF THE CORPORATIONS ACT 2001 TO THE DIRECTORS OF ENGAGE:BDR LIMITED

 

I declare that, to the best of my knowledge and belief during the year ended 31 December

2019 there have been:

 

no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the audit; and
   
no contraventions of any applicable code of professional conduct in relation to the audit.

 

 
William Buck Audit (Vic) Pty Ltd  
ABN 59 116 151 136  

 

 
N.S. Benbow  
Director  

 

Melbourne, 20 March 2020

 

 

 

 

 C: 
F-96
 

 

engage:BDR Limited

Statement of profit or loss and other comprehensive income

For the year ended 31 December 2019

 

      Consolidated 
   Note  2019   2018 
      $   $ 
            
Revenue from contracts with customers  5   17,079,118    11,443,935 
Cost of sales      (7,794,937)   (5,632,553)
       9,284,181    5,811,382 
              
Other income      89,441    113,765 
              
Expenses             
Employee and contractor costs  6   (2,684,608)   (5,997,039)
Operations and administration expense  7   (4,891,711)   (5,391,180)
Advertising and marketing expense      (109,301)   (269,667)
Other expenses      (83,270)   (553,490)
              
Operating profit/(loss)      1,604,732    (6,286,229)
              
Depreciation and amortisation expense      (882,335)   (2,615,491)
Impairment losses      (140,004)   (1,290,445)
Share based payment expense      (327,536)   (284,281)
Finance costs      (1,598,286)   (362,681)
              
Loss before income tax expense      (1,343,429)   (10,839,127)
              
Income tax expense      -    (1,071)
              
Loss after income tax expense for the year attributable to the owners of engage:BDR Limited      (1,343,429)   (10,840,198)
              
Other comprehensive loss             
              
Items that will not be reclassified subsequently to profit or loss             
Loss on the revaluation of equity instruments at fair value through other comprehensive income, net of tax      (77,977)   (511,767)
              
Items that may be reclassified subsequently to profit or loss             
Exchange differences on translation of foreign operations      (688,546)   (313,039)
              
Other comprehensive loss for the year, net of tax      (766,523)   (824,806)
              
Total comprehensive loss for the year attributable to the owners of engage:BDR Limited      (2,109,952)   (11,665,004)

 

      Cents   Cents 
            
Basic loss per share  24   (0.26)   (4.03)
Diluted loss per share  24   (0.26)   (4.03)

 

The above statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes

 

 C: 
F-97
 

 

engage:BDR Limited

Statement of financial position

As at 31 December 2019

 

      Consolidated 
   Note  2019   2018 
      $   $ 
Assets             
              
Current assets             
Cash and cash equivalents  8   1,831,673    320,276 
Trade and other receivables  9   5,786,531    2,026,138 
Investments in equity instruments      51,692    114,314 
Prepaid expenses      392,622    281,831 
Related party receivables  20   2,311,510    2,229,032 
Other assets  10   1,383,616    - 
Total current assets      11,757,644    4,971,591 
              
Non-current assets             
Investments in equity instruments      -    50,640 
Property, plant and equipment      268,811    299,497 
Right-of-use assets      401,619    - 
Capitalised software costs  11   3,032,083    2,519,265 
Goodwill  12   1,468,517    1,455,522 
Total non-current assets      5,171,030    4,324,924 
              
Total assets      16,928,674    9,296,515 
              
Liabilities             
              
Current liabilities             
Trade and other payables  13   5,896,438    12,447,393 
Borrowings  14   6,791,258    2,598,440 
Lease liabilities      222,218    292,285 
Employee benefits      -    52,410 
Contract liabilities      81,518    409,074 
Total current liabilities      12,991,432    15,799,602 
              
Non-current liabilities             
Lease liabilities      29,572    105,760 
Total non-current liabilities      29,572    105,760 
              
Total liabilities      13,021,004    15,905,362 
              
Net assets/(liabilities)      3,907,670    (6,608,847)
              
Equity             
Issued capital  15   35,582,304    20,025,656 
Share based payment reserve      603,739    3,533,918 
Equity investment reserve      (2,441,343)   (2,363,366)
Foreign currency translation reserve      (787,307)   (98,761)
Accumulated losses      (29,049,723)   (27,706,294)
              
Total equity/(deficiency)      3,907,670    (6,608,847)

 

The above statement of financial position should be read in conjunction with the accompanying notes

 

 C: 
F-98
 

 

engage:BDR Limited

Statement of changes in equity

For the year ended 31 December 2019

 

   Issued capital   Share based payment reserve   Equity investment reserve   Foreign currency translation reserve   Accumulated losses   Total deficiency in equity 
Consolidated  $   $   $   $   $   $ 
                         
Balance at 1 January 2018   15,665,594    3,533,918    -    214,278    (18,717,695)   696,095 
                               
Adjustment for change in accounting policy   -    -    (1,851,599)   -    1,851,599    - 
                               
Balance at 1 January 2018 - restated   15,665,594    3,533,918    (1,851,599)   214,278    (16,866,096)   696,095 
                               
Loss after income tax expense for the year   -    -    -    -    (10,840,198)   (10,840,198)
Other comprehensive income for the year, net of tax   -    -    (511,767)   (313,039)   -    (824,806)
                               
Total comprehensive income for the year   -    -    (511,767)   (313,039)   (10,840,198)   (11,665,004)
                               
Transactions with owners in their capacity as owners:                              
Contributions of equity, net of transaction costs (note 15)   4,360,062    -    -    -    -    4,360,062 
                               
Balance at 31 December 2018   20,025,656    3,533,918    (2,363,366)   (98,761)   (27,706,294)   (6,608,847)

 

   Issued capital   Share based payment reserve   Equity investment reserve   Foreign currency translation reserve   Accumulated losses   Total equity 
Consolidated  $   $   $   $   $   $ 
                         
Balance at 1 January 2019   20,025,656    3,533,918    (2,363,366)   (98,761)   (27,706,294)   (6,608,847)
                               
Loss after income tax expense for the year   -    -    -    -    (1,343,429)   (1,343,429)
Other comprehensive income for the year, net of tax   -    -    (77,977)   (688,546)   -    (766,523)
                               
Total comprehensive income for the year   -    -    (77,977)   (688,546)   (1,343,429)   (2,109,952)
                               
Transactions with owners in their capacity as owners:                              
Contributions of equity, net of transaction costs (note 15)   12,334,314    -    -    -    -    12,334,314 
Share-based payments (note 25)   -    292,155    -    -    -    292,155 
Transfer of legacy investor options to issued capital   3,222,334    (3,222,334)   -    -    -    - 
                               
Balance at 31 December 2019   35,582,304    603,739    (2,441,343)   (787,307)   (29,049,723)   3,907,670 

 

The above statement of changes in equity should be read in conjunction with the accompanying notes

 

 C: 
F-99
 

 

engage:BDR Limited

Statement of cash flows

For the year ended 31 December 2019

 

      Consolidated 
   Note  2019   2018 
       $    $ 
Cash flows from operating activities             
Loss before income tax expense for the year      (1,343,429)   (10,839,127)
              
Adjustments for:             
Depreciation and amortisation      882,335    2,615,491 
Share-based payments      327,536    712,205 
Impairment losses      140,004    1,290,445 
Accrued finance charges      1,598,286    362,681 
Executive bonuses used to offset related party debt      337,127    679,929 
Interest income from related party debt      (78,285)   (63,025)
              
       1,863,574    (5,241,401)
              
Change in operating assets and liabilities:             
(Increase)/decrease in trade and other receivables      (3,760,393)   852,300 
(Increase)/decrease in prepayments      (174,922)   276,958 
Decrease in trade and other payables      (1,045,034)   (4,235,367)
Increase in contract liabilities      81,518    - 
              
       (3,035,257)   (8,347,510)
Finance charges paid      (754,997)   (245,723)
Income taxes paid      -    (1,071)
              
Net cash used in operating activities      (3,790,254)   (8,594,304)
              
Cash flows from investing activities             
Proceeds from release of security deposits      28,567    - 
Purchase of property, plant and equipment      -    (42,910)
Capitalised software development      (1,471,447)   (405,829)
Loans to related parties (shareholders)      (337,503)   (329,432)
Acquisition of subsidiary - cash acquired      -    115,120 
              
Net cash used in investing activities      (1,780,383)   (663,051)
              
Cash flows from financing activities             
Proceeds from capital raises  15   702,784    2,211,700 
Cost of capital raise      (8,222)   (120,000)
Proceeds from borrowings      8,092,379    1,150,983 
Repayment of borrowings      (1,336,444)   (87,138)
Repayment of lease liabilities      (357,165)   (693,846)
              
Net cash from financing activities      7,093,332    2,461,699 
              
Net increase/(decrease) in cash and cash equivalents      1,522,695    (6,795,656)
Cash and cash equivalents at the beginning of the financial year      320,276    7,274,894 
Effects of exchange rate changes on cash and cash equivalents      (11,298)   (158,962)
              
Cash and cash equivalents at the end of the financial year  8   1,831,673    320,276 

 

The above statement of cash flows should be read in conjunction with the accompanying notes

 

 C: 
F-100
 

 

engage:BDR Limited

Notes to the financial statements

31 December 2019

 

Note 1. General information

 

The financial report is a general purpose financial report which covers engage:BDR Limited, (the ‘parent’ or the ‘Company’) and its 100% owned subsidiaries, engage:BDR LLC, Tiveo LLC (‘Tiveo’; a wholly-owned subsidiary of engage:BDR LLC) and AdCel LLC collectively referred to as ‘the Group’ or ‘engage:BDR’. The financial report is for the year ended 31 December 2019 and is presented in Australian Dollars (‘AUD’). All values in the financial report have been rounded off to the nearest dollar ($) in accordance with Legislative Instrument 2016/191, issued by the Australian Securities and Investments Commission.

 

engage:BDR Limited is a listed public company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place of business are:

 

Registered office   Principal place of business
     
Scottish House   8439 W Sunset Boulevard
Level 4   Suite 302
90 William Street   West Hollywood
Melbourne Victoria 3000   California 90069
Australia   USA

 

A description of the nature of the Group’s operations and its principal activities are included in the Directors’ report, which is not part of the financial report.

 

The financial statements were authorised for issue, in accordance with a resolution of directors, on 20 March 2020. The directors have the power to amend and reissue the financial statements.

 

Note 2. Significant accounting policies

 

The principal accounting policies adopted in the preparation of the financial statements are set out either in the respective notes or below. These policies have been consistently applied to all the years presented, unless otherwise stated.

 

Basis of preparation

 

These general purpose financial statements have been prepared in accordance with Australian Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (‘AASB’) and the Corporations Act 2001, as appropriate for for-profit oriented entities. These financial statements also comply with International Financial Reporting Standards as issued by the International Accounting Standards Board (‘IASB’).

 

Historical cost convention

 

The financial statements have been prepared under the historical cost convention, except for, where applicable, the revaluation of financial assets and derivative financial liabilities at fair value through profit or loss.

 

Critical accounting estimates

 

The preparation of the financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the consolidated entity’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in note 3.

 

Parent entity information

 

In accordance with the Corporations Act 2001, these financial statements present the results of the consolidated entity only. Supplementary information about the parent entity is disclosed in note 21.

 

Principles of consolidation

 

The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of engage:BDR Limited (‘company’ or ‘parent entity’) as at 31 December 2019 and the results of all subsidiaries for the year then ended. engage:BDR Limited and its subsidiaries together are referred to in these financial statements as the ‘consolidated entity’.

 

 C: 
F-101
 

 

engage:BDR Limited

Notes to the financial statements

31 December 2019

 

Note 2. Significant accounting policies (continued)

 

Subsidiaries are all those entities over which the consolidated entity has control. The consolidated entity controls an entity when the consolidated entity is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the consolidated entity. They are de-consolidated from the date that control ceases.

 

Intercompany transactions, balances and unrealised gains on transactions between entities in the consolidated entity are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the consolidated entity.

 

The acquisition of subsidiaries is accounted for using the acquisition method of accounting. A change in ownership interest, without the loss of control, is accounted for as an equity transaction, where the difference between the consideration transferred and the book value of the share of the non-controlling interest acquired is recognised directly in equity attributable to the parent.

 

Where the consolidated entity loses control over a subsidiary, it derecognises the assets including goodwill, liabilities and non-controlling interest in the subsidiary together with any cumulative translation differences recognised in equity. The consolidated entity recognises the fair value of the consideration received and the fair value of any investment retained together with any gain or loss in profit or loss.

 

Going concern

 

The financial report has been prepared on a going concern basis, which takes into account the net current liabilities of $1,233,788 and negative operating cash flows of $3,790,254 for the year ended 31 December 2019.

 

These conditions give rise to a material uncertainty that may cast significant doubt about the group’s ability to continue as a going concern.

 

During the year ended 31 December 2019, the Group improved its net asset position by settling legacy creditors by a way of share issues. The Group also raised additional working capital through a share purchase plan from existing professional and sophisticated investors and zero coupon convertible amortising securities (“ZCSs”) (Refer to note 14). As at the date of this report the directors have assessed that the Group continues to comply with the covenants set under its financing arrangements with its debtor factoring facility and those set by Alto Capital.

 

Notwithstanding the above the Directors consider the going concern basis to be appropriate giving consideration to:

 

Confidence in raising capital as needed;
Confidence in achieving the group’s forecast revenues and positive operating cash flow in 2020 through continued completion of planned integrations onto the group’s programmatic advertising platform and growth of the Iconic Reach business;
The ability of the Group to settle ZCS note and outstanding creditors via share issue, instead of cash payments;
Repayment of some or all of secured related party loan receivables;
The Group’s ability, if required, to seek the support from its founders and major shareholders for the further injection of capital; and
Its ability to exercise control over discretionary operational cash outflows.

 

Accordingly, the accounts have been prepared on a going concern basis.

 

Should the Group be unable to continue as a going concern, it may be required to realise its assets and extinguish its liabilities other than in ordinary course of business, and at amounts that differ from those stated in the Financial Statements. The financial statements do not include any adjustments related to the recoverability and classification of recorded assets amounts or to the amounts and classification of liabilities that might be necessarily incurred should the consolidated entity not continue as a going concern.

 

 C: 
F-102
 

 

engage:BDR Limited

Notes to the financial statements

31 December 2019

 

Note 2. Significant accounting policies (continued)

 

Foreign currency translation

 

The functional currency of each of the entities in the Group is the currency of the primary economic environment in which each of the entities operate, which is US Dollars (‘USD’) for engage:BDR LLC and AdCel LLC. The financial report is presented in Australian Dollars (‘AUD’) which is the functional currency of the Parent, engage:BDR Limited and presentation currency of the Group.

 

Foreign currency transactions and balances

 

Transactions in foreign currencies are initially recorded by the Group’s entities at their respective functional currency spot rates at the date the transaction first qualifies for recognition.

 

Monetary assets and liabilities denominated in foreign currencies are translated at the functional currency spot rates of exchange at the reporting date.

 

Differences arising on settlement or translation of monetary items are recognised in profit or loss with the exception of monetary items that are designated as part of the hedge of the Group’s net investment of a foreign operation. These are recognised in OCI until the net investment is disposed of, at which time, the cumulative amount is reclassified to profit or loss. Tax charges and credits attributable to exchange differences on those monetary items are also recorded in OCI.

 

Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates at the dates of the initial transaction. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value is determined. The gain or loss arising on translation of non-monetary items measured at fair value is treated in line with the recognition of the gain or loss on the change in fair value of the item (i.e., translation differences on items whose fair value gain or loss is recognised in OCI or profit or loss are also recognised in OCI or profit or loss, respectively).

 

Translation

 

The assets and liabilities of subsidiaries with a functional currency other than AUD (being the presentation currency of the Group) are translated into AUD at the exchange rate at the reporting date and the statement of comprehensive income is translated at the average exchange rate for the period. On consolidation, exchange differences arising from the translation of these subsidiaries are recognised in other comprehensive income and accumulated in the foreign currency translation reserve. On disposal of a foreign operation, the component of other comprehensive income relating to that particular foreign operation is recognised in the statement of profit or loss.

 

New standards, interpretations and amendments adopted by the Group

 

AASB 16 Leases

 

AASB 16 is applicable for registration statementing periods commencing on or after 1 January 2019. As from 1 January 2019, the Group has adopted AASB 16 in respect to Leases. AASB 16 supersedes AASB 117 Leases and eliminates the classifications of operating leases and finance leases. Subject to exceptions, a ‘Right-of-Use’ asset and a related lease liability will be recognised in the statement of financial position at the commencement date of a lease. The right-of-use asset is measured at cost, which comprises the initial amount of the lease liability, adjusted for, as applicable, any lease payments made at or before the commencement date net of any lease incentives received, any initial direct costs incurred, and, except where included in the cost of inventories, an estimate of costs expected to be incurred for dismantling and removing the underlying asset, and restoring the site or asset. The lease liability is initially recognised at the present value of the non-cancellable lease payments to be made over the term of the lease, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the consolidated entity’s incremental borrowing rate. Lease payments comprise of fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, amounts expected to be paid under residual value guarantees, exercise price of a purchase option when exercise of the option is reasonably certain to occur, and any anticipated termination penalties. The variable lease payments that do not depend on an index or a rate are expensed in the period in which they are incurred. The exceptions to AASB 16 relate to short-term leases of 12 months or less and leases of low-value assets (such as personal computers and small office furniture), where an accounting choice exists whereby either a right-of-use asset is recognised or lease payments are expensed to profit or loss as incurred.

 

 C: 
F-103
 

 

engage:BDR Limited

Notes to the financial statements

31 December 2019

 

Note 2. Significant accounting policies (continued)

 

The unwind of the financial charge on the lease liability and the depreciation of the leased asset are recognised in the statement of comprehensive income. Expenses in respect of leases include depreciation of the right-of-use and interest expense in respect of the lease liability. Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the estimated useful life of the asset, whichever is the shorter. Where the consolidated entity expects to obtain ownership of the leased asset at the end of the lease term, the depreciation is over its estimated useful life. Right-of-use assets are subject to impairment or adjusted for any premeasurement of lease liabilities. Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts are remeasured if there is a change in the following: future lease payments arising from a change in an index or a rate used; residual guarantee; lease term; certainty of a purchase option and termination penalties. When a lease liability is remeasured, an adjustment is made to the corresponding right-of-use asset, or to profit or loss if the carrying amount of the right-of-use asset is fully written down.

 

The Group has applied the modified retrospective method of adoption with the date of initial application at 1 January 2019, and therefore the comparative information has not been restated and continues to be reported under the preceding standard, AASB 117. On transition to AASB 16, the Group recognised an additional $281,229 of right-of-use assets and $281,229 of lease liabilities. The Group has recognised a depreciation charge during the period of $64,515 in relation to depreciation of the right-of-use asset, and additional finance costs of $5,324 due to interest expense on the lease liability.

 

When measuring lease liabilities, the Group discounted the lease payments using an estimated incremental borrowing rate date of initial application of AASB 16. The rate applied was 5.50%.

 

AASB Interpretation 23 Uncertainty over Income Tax Treatments

 

Interpretation 23 requires the assessment of whether the effect of uncertainty over income tax treatments should be included in the determination of taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates. The Interpretation outlines the requirements to determine whether an entity considers uncertain tax treatments separately, the assumptions an entity makes about the examination of tax treatments by taxation authorities, ho w an entity determines taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates and how an entity considers changes in facts and circumstances.

 

The Group has adopted Interpretation 23 from 1 January 2019, based on an assessment of whether it is ‘probable’ that a taxation authority will accept an uncertain tax treatment. This assessment takes into account that for certain jurisdictions in which the Group operates, a local tax authority may seek to open a company’s books as far back as inception of the Group. Where it is probable, the Group has determined tax balances consistently with the tax treatment used or planned to be used in its income tax filings. Where the Group has determined that it is not probable that the taxation authority will accept an uncertain tax treatment, the most likely amount or the expected value has been used in determining taxable balances (depending on which method is expected to better predict the resolution of the uncertainty). There has been no impact from the adoption of Interpretation 23 in this reporting period.

 

New Accounting Standards and Interpretations not yet mandatory or early adopted

 

Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, have not been early adopted by the Group for the registration statementing period ended 31 December 2019. The Group has not yet assessed the impact of these new or amended Accounting Standards and Interpretations.

 

Note 3. Critical accounting judgements, estimates and assumptions

 

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its judgements, estimates and assumptions on historical experience and on other various factors, including expectations of future events, management believes to be reasonable under the circumstances. The resulting accounting judgements and estimates will seldom equal the related actual results. The judgements, estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities (refer to the respective notes) within the next financial year are discussed below.

 

 C: 
F-104
 

 

engage:BDR Limited

Notes to the financial statements

31 December 2019

 

Note 3. Critical accounting judgements, estimates and assumptions (continued)

 

Classification of settlement of amount owing to creditors

 

The settlement of amount owing to legacy creditors were previously disclosed as other income. This has been reclassified as an offset against cost of sales in 2019 financial year. As such, the settlement amount of $3,264,585 were credited against cost of sales in the statement of profit or loss and other comprehensive income. The comparative numbers have been restated. $1,485,384 was credited against cost of sales and a corresponding adjustment was made to other income.

 

Share-based payment transactions

 

The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined by using either the Binomial or Black-Scholes model taking into account the terms and conditions upon which the instruments were granted. The accounting estimates and assumptions relating to equity-settled share-based payments would have no impact on the carrying amounts of assets and liabilities within the next registration statementing period but may impact profit or loss and equity.

 

Capitalisation of software costs

 

Distinguishing the research and development phases of software projects and determining whether the recognition requirements for the capitalisation of development costs are met, requires judgement. Expenditure during the research phase of a project is recognised as an expense when incurred. Development costs are capitalised only when technical feasibility studies identify that the project is expected to deliver future economic benefits and these benefits can be measured reliably. Determining the feasibility of the project and the likelihood of the project delivering future economic benefits, which can be measured reliably, is a significant management estimate and judgement.

 

Capitalised development costs have a finite useful life and are amortised on a systematic basis based on the future economic benefits over the useful life of the project, typically between 3 and 10 years, and are considered for impairment, based on the presence of indicators, at each reporting date.

 

After capitalisation, the Group assesses, on an annual basis, whether there is an indication that capitalised costs may be impaired. If any indication exists, the Group estimates the asset’s recoverable amount, which is the higher of the asset’s or cash generating unit (‘CGU’)’s fair value less cost of disposal and its value in use. The Group assesses that each capitalised intangible asset, representing each software project, does not generate cash inflows that are largely independent of those from other assets so has determined the recoverable amount at CGU level. The CGU to which the intangible assets are allocated has been identified as the Group as a whole.

 

Allowance for expected credit losses

 

The allowance for expected credit losses assessment requires a degree of estimation and judgement. It is based on the lifetime expected credit loss, grouped based on days overdue, and makes assumptions to allocate an overall expected credit loss rate for each group. These assumptions include recent sales experience and historical collection rates. The recoverability of related party loans are also assessed. The balances are being paid down in accordance with the terms and conditions. The loans are secured against each individuals’ shareholding.

 

Goodwill

 

The Group tests annually, or more frequently if events or changes in circumstances indicate impairment, whether goodwill has suffered any impairment, in accordance with the accounting policy stated in note 12. The recoverable amounts of cash-generating units have been determined based on fair value less costs approach, by comparing of the market capitalisation of the Group to its net assets, adjusted for control premium.

 

Impairment of non-financial assets other than goodwill and other indefinite life intangible assets

 

The Group assesses impairment of non-financial assets other than goodwill and other indefinite life intangible assets at each reporting date by evaluating conditions specific to the Group and to the particular asset that may lead to impairment. If an impairment trigger exists, the recoverable amount of the asset is determined. This involves fair value less costs of disposal or value-in-use calculations, which incorporate a number of key estimates and assumptions.

 

Recovery of deferred tax assets

 

Deferred tax assets are recognised for deductible temporary differences only if the Group considers it is probable that future taxable amounts will be available to utilise those temporary differences and losses. The directors have determined that the losses to date do not validate the requirement to book any DTA for carry forward losses and will consider the recognition of DTAs in future periods.

 

 C: 
F-105
 

 

engage:BDR Limited

Notes to the financial statements

31 December 2019

 

Note 3. Critical accounting judgements, estimates and assumptions (continued)

 

Valuation of embedded derivatives on convertible notes

 

The Group entered into an agreement with Alto Opportunity Master Fund SPC - Segregated Master Portfolio B (“Alto”) for the issue of zero coupon convertible amortising securities (“ZCSs”). The fair value of the embedded derivative was determined in line with AASB 132 and AASB 9. The future share price of the Group was projected using a Geometric Brownian Motion model for each possible trading day of the amortisation period, with the volatility of each step representing the daily volatility of the Group’s share price over the last year from the valuation date.

A Monte Carlo simulation of 40,000 simulations was conducted for the Geometric Brownian Motion model to obtain theoretical share prices for each amortisation period. This was used to determine the Conversion Discount between the closing share price and the conversion price. The average Conversion Discount represents the fair value of the embedded derivative.

 

Note 4. Operating segments

 

In previous year the Group had assessed its operations to comprise of two reportable segments – being programmatic and collaborative marketing trading. However, due to the similar nature and characteristics of these operations, and the fact that they are reported together to the chief operating decision maker (with the only distinction made upon reporting being the split in revenue by programmatic and collaborative marketing) they have been combined and shown together (refer note 5).

 

Geographic information

 

   Consolidated 
   2019   2018 
   $   $ 
         
Australia   438    365 
United State of America   15,994,144    10,640,639 
Other*   1,084,536    802,931 
           
Total revenue from contract with customers   17,079,118    11,443,935 

 

* No other single country represents greater than 10% of the Group’s total revenue.

 

Major customers

 

Below is a summary of revenues from major customers where the transactions with each individual customer exceed 10% or more of the Group’s total revenue.

 

   Consolidated 
   2019   2018 
   $   $ 
         
Customer and segment          
Customer A - Programmatic   14,349,414    8,959,984 

 

Accounting policy for operating segments

 

Operating segments are reported in a manner consistent with internal reporting provided to the chief operating decision makers, who provide the strategic direction and management oversight of the Group in terms of monitoring results and approving strategic planning for the business.

 

Note 5. Revenue from contracts with customers

 

   Consolidated 
   2019   2018 
           
Revenue from contracts with customers - Rendering of services   17,079,118    11,443,935 

 

 C: 
F-106
 

 

engage:BDR Limited

Notes to the financial statements

31 December 2019

 

Note 5. Revenue from contracts with customers (continued)

 

Disaggregation of revenue

 

The disaggregation of revenue from contracts with customers is as follows:

 

   Consolidated 
   2019   2018 
   $   $ 
         
Programmatic   16,429,753    9,899,458 
Collaborative marketing   649,365    1,544,477 
           
    17,079,118    11,443,935 
           
Geographical regions          
Australia   438    365 
United States of America   15,994,144    10,640,639 
Other*   1,084,536    802,931 
           
    17,079,118    11,443,935 
           
Timing of revenue recognition          
Services rendered at a point in time   17,079,118    11,443,935 

 

*No other single country represents greater than 10% of the Group’s total revenue.

 

Accounting policy for revenue from contracts with customers

 

Revenue is measured at the fair value of the consideration received or receivable. Amounts disclosed as revenue are net of any allowances, duties and taxes paid.

 

Rendering of services

 

The Group is an internet-based marketplace platform and associated technology solution provider. The Group’s proprietary technology is used to facilitate the sale of advertising inventory from digital publishers (websites and apps) to advertisers and their agents (brands, agencies and advertising platforms). The Group allows digital publishers to monetise their available advertising space by making the inventory available to multiple advertisers, as well as providing various technologies designed to help publishers create incremental streams of revenue. An example of this technology would be the Group’s OutStream advertising unit, which allows publishers to sell space for video advertising on webpages that do not have video content.

 

Revenue is recognised at an amount that reflects the consideration to which the Group is expected to be entitled in exchange for transferring goods or services to a customer. For each contract with a customer, the Group:

 

Identifies the contract with a customer
Identifies the performance obligations in the contract
Determines the transaction price
Allocates the transaction price to the separate performance obligations
Recognises revenue when the performance obligation is satisfied in a manner that depicts the transfer to the customer of the services provided.

 

All contracts with customers are standardised and satisfy the criteria of transaction approval, identification of each party’s rights, payment terms, commercial substance, and probable collection based on the customer’s ability and intention to pay. There are no material contracts with customers where there are multiple goods or services promised in which they are distinct and separable in both context and considering other readily available resources. The Group does not offer variable pricing, no significant financing portion, no non-cash consideration, no return rights, and no material lag between collection of monies and delivery of service. The Group does not offer bundled pricing on services provided separately where delivery and settlement is not consistent. The Group does not offer customized goods, receive refundable upfront fees, nor have arrangements where performance obligations are settled over an extended period of time rather than a point in time

 

 C: 
F-107
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2019

 

Note 5. Revenue from contracts with customers (continued)

 

In recording revenue, the Group evaluates whether they are the principal (i.e., report revenues on a gross basis) or agent (i.e., report revenues on a net basis). The Group provides advertisers and their agents to purchase and place advertising inventory on publishers’ sites. The Group’s performance obligation is facilitating the sale of advertising space and ensuring its placement on the website. The proprietary technology developed and used by the Group counts all bid attempts, tracks the winning bids, and ensures the delivery of the advertisement. All of these data points are used to ensure proper satisfaction of performance obligations. The Group reports the sales of advertising revenues for advertising inventory on a gross basis, that is, the amounts they expect to be entitled to. Amounts paid to suppliers are recorded as cost of sales. Where we are the principal, the Group controls the advertising inventory before it is transferred to its customers. Control is evidenced by the Group’s sole ability to monetise the advertising inventory before it is transferred to its customers, and is further supported by the Group being primarily responsible to its customers and having a level of discretion in establishing pricing.

 

The Group recognises contract liabilities for consideration received in advance of services provided. Where a customer prepays any portion of a contract, the Group records such prepayments as trade and other payables in the statement of financial position. Prepayments are paid for approximately one month of contract cost in advance, with specific insertion orders allocated to a prepaid amount. These sums will not be recognised as revenue until all obligations pursuant to that insertion order contract have been fulfilled by the Group and approved by the counterparty. The amounts received upfront are not refundable. Revenue for prepayments is recognised only after all performance obligations related to the contract with customers is satisfied.

 

Note 6. Employee and contractor costs

 

   Consolidated 
   2019   2018 
   $   $ 
         
Salary costs   2,747,590    5,609,135 
Defined contribution plan (401(k))   2,336    39,054 
Other payroll-related expenses   (65,318)   348,850 
           
Total employee and contractor costs   2,684,608    5,997,039 

 

Accounting policy for employee benefits

Wages and salaries, vested sick leave and short-term employee benefits are current liabilities included in employee benefits, measured at the undiscounted amount that the Group expects to pay as a result of the unused entitlement.

Wages, salaries, annual and long service leave

 

Provision is made for the Group’s liability for employee benefits arising from services rendered by employees to the end of the reporting period. Employee benefits that are expected to be settled within one year have been measured at the amounts expected to be paid when the liability is settled.

Changes in the measurement of the liability are recognised in profit or loss in the Statement of Comprehensive Income. Employee benefits are presented as current liabilities in the Statement of Financial Position if the Group does not have an unconditional right to defer settlement of the liability for at least 12 months after the reporting date.

 

Defined contribution schemes

The Group has a defined contribution savings plan as defined in subsection 401(k) of the United States Internal Revenue Code. This plan covers substantially all employees who meet minimum age and service requirements and allows participants to defer a portion of their annual compensation. Group contributions to the plan may be made at the discretion of the Board of Directors.

 

 C: 
F-108
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2019

 

Note 7. Operations and administration expense

 

   Consolidated 
   2019   2018 
   $   $ 
         
Technology infrastructure and software costs   1,464,075    1,049,672 
Legal and accounting expense   1,201,274    1,105,685 
Technical and corporate development expense   593,797    656,921 
Bad debt expense   296,404    461,063 
Travel expenses   396,086    648,799 
Office and other rental expenditure   339,433    565,261 
Municipal and other taxes   65,067    150,337 
Insurance expense   487,208    479,807 
Other operations and administration expenses   48,367    273,635 
           
    4,891,711    5,391,180 

 

Note 8. Current assets - cash and cash equivalents

 

   Consolidated 
   2019   2018 
   $   $ 
           
Cash at bank   1,831,673    320,276 

 

Accounting policy for cash and cash equivalents

 

Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

 

Note 9. Current assets - trade and other receivables

 

   Consolidated 
   2019   2018 
   $   $ 
         
Trade receivables [1]   6,230,040    2,387,919 
Less: Allowance for expected credit losses   (459,615)   (489,173)
    5,770,425    1,898,746 
           
Other receivables   16,106    127,392 
           
    5,786,531    2,026,138 

 

[1] During the period, the Group entered into an arrangement with a third party to provide an asset backed credit line against trade receivables which are up to 180 days old (refer note 14). Under this arrangement, advances are recorded against certain receivables balances which are factored under the facility. All amounts invoiced are in US Dollars. In accordance with AASB 9 Financial Instruments: Recognition and Measurement, an evaluation is performed to establish whether, substantially, all the risks and rewards have been transferred to the factoring provider. Where the Group concludes this is not the case, the portion of the financial assets corresponding to the Group’s continuous involvement continues to be recognised. When all the risk and rewards are not considered to be transferred, the amount is kept on the balance sheet. Based upon management’s assessment, the Group believes that it has retained risk and rewards, and therefore has not derecognized any financial assets.

 

 C: 
F-109
 

 

engage:BDR Limited

Notes to the financial statements

31 December 2019

 

Note 9. Current assets - trade and other receivables (continued)

 

Transfer of trade receivables

 

The Group has retained the credit risk associated with the trade receivables, due to the obligation to repurchase from the factoring company any receivables that are deemed uncollectible, and therefore the risks and rewards of the asset reside with the Group. The total carrying amount (which is approximate to fair value) of the trade receivables transferred subject to factoring arrangement is $4,213,186 (December 2018: $1,048,731). This arrangement has no expiration date with an interest rate of 8.00%.

 

Allowance for expected credit losses

 

The ageing of the receivables and allowance for expected credit losses provided for above are as follows:

 

   Expected credit loss rate   Carrying amount   Allowance for expected credit losses 
   2019   2018   2019   2018   2019   2018 
Consolidated  %   %   $   $   $   $ 
                         
Not overdue   1%   1%   4,018,586    1,532,827    40,186    15,328 
0 to 30 days   5%   5%   1,690,047    82,235    84,502    4,112 
31 to 60 days   15%   11%   10,231    41,950    1,535    4,615 
61 to 90 days   30%   30%   34,433    49,365    10,330    14,810 
Over 91 days   68%   65%   476,743    681,542    324,185    443,002 
                               
              6,230,040    2,387,919    460,738    481,867 

 

The average age of the Group’s trade receivables is 133 days (2018: 173 days).

 

In determining the recoverability of a trade receivable, the Group considers any recent history of payments and the status of the projects to which the debt relates. No payment terms have been renegotiated. The concentration of credit risk is limited due to the customer base being large and unrelated. Accordingly, the Directors believe that there is no further provision required in excess of the provision for doubtful debts

 

Movements in the allowance for expected credit losses are as follows:

 

   Consolidated 
   2019   2018 
   $   $ 
         
Opening balance   (489,173)   (340,655)
Impairment recognised during the year   (321,205)   (461,063)
Amounts written off as uncollectible   364,392    355,996 
Exchange difference   (13,629)   (43,451)
           
Closing balance   (459,615)   (489,173)

 

Fair value of receivables

 

Fair value of receivables at period end is considered to be the same as receivables net of the allowance for impairment.

 

Accounting policy for trade and other receivables

 

Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest method, less any allowance for expected credit losses. Trade receivables are generally due for settlement within 30 days.

 

The Group has applied the simplified approach to measuring expected credit losses, which uses a lifetime expected loss allowance. To measure the expected credit losses, trade receivables have been grouped based on days overdue.

 

Other receivables are recognised at amortised cost, less any allowance for expected credit losses.

 

 C: 
F-110
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2019

 

Note 10. Current assets - other assets

 

   Consolidated 
   2019   2018 
   $   $ 
         
Security deposits   35,564    - 
Shares held in trust*   1,348,052    - 
           
    1,383,616    - 

 

*Share held in trust refers to fully paid ordinary shares issued to a third party which is to be used for settlement of creditor obligations of the Group.

 

Note 11. Non-current assets - capitalised software costs

 

   Consolidated 
   2019   2018 
   $   $ 
         
Capitalised software costs   7,628,752    6,158,244 
Less: Accumulated amortisation   (4,596,669)   (3,638,979)
           
    3,032,083    2,519,265 

 

Reconciliations

 

Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out below:

 

   Capitalised software costs   Non-compete clause   Total 
Consolidated  $   $   $ 
             
Balance at 1 January 2018   3,543,983    429,777    3,973,760 
Additions   585,277    -    585,277 
Additions through business combinations   1,142,040    -    1,142,040 
De-recognition of ineligible projects   (153,470)   -    (153,470)
Exchange differences   326,532    -    326,532 
Impairment of assets   (999,029)   (291,417)   (1,290,446)
Amortisation expense   (1,926,068)   (138,360)   (2,064,428)
                
Balance at 31 December 2018   2,519,265    -    2,519,265 
Additions   1,461,157    -    1,461,157 
Exchange differences   4,124    -    4,124 
Amortisation expense   (952,463)   -    (952,463)
                
Balance at 31 December 2019   3,032,083    -    3,032,083 

 

Software costs are capitalised only when technical feasibility studies identify that the project is expected to deliver future economic benefit and these benefits can be measured reliably. The development costs have finite useful lives typically between 3 and 10 years, with a weighted average of 3 years (2018: 3 years). Impairment of capitalised software costs is considered at each reporting period.

The review of the business did not identify any impairment of any intangible assets following consideration of indicators of impairment under AASB 136. As at the year ended 31 December 2019, the remaining intangible assets were determined to be deriving positive cash flows related to the identifiable intangible assets and will continue to be amortised in accordance with the Group accounting policy.

 

 C: 
F-111
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2019

 

Note 11. Non-current assets - capitalised software costs (continued)

 

Accounting policy for capitalised software costs

Research costs are expensed as incurred. An intangible asset arising from development expenditure on an internal project is recognised only when the Group can demonstrate the technical feasibility of completing the intangible asset so that it will be available for use or sale, its intention to complete and its ability to use or sell the asset, how the asset will generate future economic benefits, the availability of resources to complete the development and the ability to measure reliably the expenditure attributable to the intangible asset during its development.

Capitalised software costs are amortised on a straight-line basis over the period of their expected benefit, being their finite life of 3- 10 years.

 

Note 12. Non-current assets - goodwill

 

   Consolidated 
   2019   2018 
   $   $ 
           
Goodwill   1,468,517    1,455,522 

 

In assessing for impairment, the Directors considered goodwill in the context of the Group having one cash-generating unit, being Ad media. On that basis, they have assessed impairment applying the fair value less costs to sell method. In making this assessment, the Directors note the following:

 

Market capitalisation of the group as at 31 December 2019 was $15,672,689.
20% control premium was factored into the analysis, then compared with net assets of $3,410,208.

 

It was concluded that the fair value less cost to sell was greater than the net assets in the cash generating unit, thus no impairment was recognised for the year ending 31 December 2019.

 

Accounting policy for goodwill

Goodwill arises on the acquisition of a business. Goodwill is not amortised. Instead, goodwill is tested annually for impairment, or more frequently if events or changes in circumstances indicate that it might be impaired, and is carried at cost less accumulated impairment losses. Impairment losses on goodwill are taken to profit or loss and are not subsequently reversed.

 

Note 13. Current liabilities - trade and other payables

 

   Consolidated 
   2019   2018 
   $   $ 
         
Trade payables   4,949,747    9,115,785 
Credit card liabilities   13,852    441,173 
Accrued expenses   705,517    1,243,575 
Accrued payroll liabilities   19,527    237,757 
Bonus and commissions payable   112,255    238,696 
Accrued municipal tax   95,540    115,350 
Deferred consideration payable for acquisition of business   -    1,055,057 
           
    5,896,438    12,447,393 

 

Refer to note 16 for further information on financial instruments.

 

Accounting policy for trade and other payables

 

Trade accounts payable and other creditors represent liabilities for goods and services provided to the Group prior to the end of the financial year and which are unpaid. The amounts are unsecured and are measured subsequently at amortised cost using the EIR method. Payment terms vary by creditor but are typically 60 days.

 

 C: 
F-112
 

 

engage:BDR Limited
Notes to the financial statements
31 December 2019

 

Note 14. Current liabilities - borrowings

 

   Consolidated 
   2019   2018 
   $   $ 
         
Debtor factoring borrowings   4,213,186    2,598,440 
Convertible notes payable   1,516,403    - 
Embedded derivative on convertible notes   857,808    - 
Other borrowings   203,861    - 
           
    6,791,258    2,598,440 

 

Refer to note 16 for further information on financial instruments.

 

On 23 September 2019, the Company entered into an agreement with Alto Opportunity Master Fund SPC – Segregated Master Portfolio B (“the Investor”) for the issue of zero coupon convertible amortising securities (“ZCSs”), under an initial drawdown and up to 7 further drawdowns.

On 25 September 2019 the Company undertook the initial drawdown of a ZCS with a face value of US$2,060,000 (approximately A$3,038,000 000 at the exchange rate at drawdown date) and an issue price of US$1,750,000 (approximately A$2,580,000 at the exchange rate at drawdown date). The ZCS has a maturity of one year after drawdown.

On 25 September 2019, the Company issued 28.5 million new collateral shares to Alto as security for the ZCS.

During the half year ended, the Company made two instalment repayments of the ZCS, one by a cash payment of US$176,817 (A$260,000) and one by a transfer of 16,372,594, from the balance of collateral shares, with a total value of US$176,817 (A$295,000), based on a share allocation price equal to 85% of the average of the 2 lowest daily VWAPs for the preceding 20 trading days.

 

During the period the Group issued convertible notes with conversion clauses that were variable. At initial recognition an embedded derivative is recognised on the statement of financial position at fair value and that embedded derivative is subsequently recorded at its fair value thereafter, with changes in fair value going through to the statement of profit or loss and other comprehensive income. The difference between the consideration received (net of costs) and the embedded derivative is reflected in the principal value of the convertible note liability. The underlying debt principal is amortised back to its face value at maturity, net of transaction costs, using the effective interest rate method.

 

Note 15. Equity - issued capital

 

   Consolidated 
   2019   2018   2019   2018 
   Shares   Shares   $   $ 
                     
Ordinary shares - fully paid   712,394,973    288,604,744    35,582,304    20,025,656 

 

 C: 
F-113
 

 

engage:BDR Limited

Notes to the financial statements

31 December 2019

 

Note 15. Equity - issued capital (continued)

 

Movements in ordinary share capital

 

Details  Shares   $ 
         
Balance as at 1 January 2018   249,699,958    15,665,594 
Shares issued to convertible note holders – principal and interest   2,745,721    431,612 
Shares issued to convertible note holders – additional   484,539    124,882 
Shares issued during capital raise, net of fees   12,500,000    1,880,000 
Shares issued for consulting fees   2,250,000    360,000 
Shares issued during Share Purchase Plan   1,294,375    204,350 
Shares issued in relation to AdCel acquisition   11,071,951    1,007,013 
Shares issued to AdCel executives   5,458,200    352,205 
Share issued as collateral for Loan note   3,100,000    - 
           
Balance as at 31 December 2018   288,604,744    20,025,656 
Share issued for purchase plan   25,099,423    702,784 
Shares issued as collateral for loan note   30,400,000    - 
Shares issued to convertible note holders   120,825,721    2,825,962 
Shares issued for consulting fees   2,589,300    74,054 
Shares issued for outstanding creditors   225,233,705    6,922,317 
Shares issued for AdCel acquisition   10,657,140    1,055,057 
Shares issued for settlement of employee bonuses   8,984,940    234,135 
Collateral shares exercised   -    528,227 
Transfer from share based payment reserve   -    3,222,334 
Cost of capital raising   -    (8,222)
           
Balance as at 31 December 2019   712,394,973    35,582,304 

 

Ordinary shares

 

Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the company in proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the company does not have a limited amount of authorised capital.

 

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.

 

Share buy-back

 

There is no current on-market share buy-back.

 

Accounting policy for issued capital

 

Ordinary shares are classified as equity.

 

Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.

 

Note 16. Financial instruments

 

Financial risk management objectives

 

This note explains the Group’s financial risk management and how the exposure to these risks affects the Group’s future financial performance.

 

The Group’s risk management is carried out by the senior management through delegation from the Board of Directors. Risk management programmes and practices are employed to mitigate the potential adverse effects of these exposures on the results of the Group.

 

 C: 
F-114
 

 

engage:BDR Limited

Notes to the financial statements

31 December 2019

 

Note 16. Financial instruments (continued)

 

The Group holds the following financial instruments:

 

   Consolidated 
   2019   2018 
   $   $ 
         
Financial assets          
Cash and cash equivalents   1,831,673    320,276 
Trade and other receivables   5,786,531    2,026,441 
Related party receivables   2,311,518    2,637,326 
Investments in equity instruments   51,692    114,314 
Total   9,981,414    5,098,357 
           
Financial liabilities          
Trade and other payables - current   5,882,586    10,305,181 
Credit card liabilities   13,852    441,173 
Current portion of lease liability   222,218    292,285 
Non-current portion of lease liability   29,572    105,760 
Borrowings - due to factor - current   4,213,186    1,048,731 
Borrowings - current   203,861    1,549,708 
Convertible notes payable   1,516,403    - 
Embedded derivative on convertible notes   857,808    - 
Deferred payable   -    1,055,057 
Total   12,939,486    14,797,895 

 

Market risk

 

Foreign currency risk

 

Foreign currency risk is the risk that the fair value or future cash flows of an exposure will fluctuate because of changes in foreign exchange rates. The Group’s exposure to changes in foreign exchange rates is due to the functional currency of the Group being USD and the presentation currency being AUD.

With the exception of financial assets worth AUD$35,223 and financial liabilities worth AUD$2,887,568 denominated in $AUD and other currencies, all other financial assets and liabilities of the Group were denominated in $USD.

There is no material sensitivity to the profit and loss arising from changes in foreign exchange rates, given translation differences are accounted for in the foreign currency translation reserves.

 

Interest rate risk

 

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. Management has deemed that interest rate risk is not significant for the Group due to the majority of the Group’s financial assets and liabilities being fixed rate.

 

Credit risk

 

Credit risk is a risk that a counterparty will default on its contractual obligations resulting in a financial loss to the Group.

 

The Group faces primary credit risk from potential default on receivables by payment from customers. The credit risk on financial assets of the Group which have been recognised in the Statement of Financial Position is the carrying amount net of any provision for doubtful debts.

 

The maximum exposure to credit risk by class of recognised financial assets at the end of the reporting period is equivalent to the carrying amount as presented in the Statement of Financial Position.

 

The credit risk from related parties is the same as external parties (refer note 20).

 

Generally, trade receivables are written off where there is no reasonable expectation of recovery. Indicators of this include the failure of a debtor to engage in a repayment plan, failure to communicate with the Group, and no meaningful negotiations as a result of legal action.

 

 C: 
F-115
 

 

engage:BDR Limited

Notes to the financial statements

31 December 2019

 

Note 16. Financial instruments (continued)

 

Liquidity risk

 

Prudent liquidity risk management implies maintaining sufficient cash and ensuring that all term deposits can be converted to funds in accordance with forecast cash usage. Due to the dynamic nature of the underlying business, flexibility in funding is maintained by ensuring ready access to the cash reserves of the business.

 

The ongoing maintenance of the Group’s policy is characterized by ongoing cash flow forecast analysis and detailed budgeting processes which, is directed at providing a sound financial positioning for the Group’s operations and financial management activities. In addition, the Group monitors both the debt and equity markets for additional funding opportunities.

 

(i) Financial arrangements

 

The Group had the following borrowing facilities at the end of the reporting period.

 

   Drawn   Undrawn   Total 
2019  $   $   $ 
             
Fixed rate               
Debtor factoring borrowings (a)   4,213,186    -    4,213,186 
Convertible notes (b)   2,497,859    34,970,026    37,467,885 
                
    6,711,045    34,970,026    41,681,071 

 

(a)   During the period, the Group entered into an arrangement with a third party to provide an asset backed credit line against trade receivables which are up to 180 days old. Under this arrangement, advances are recorded against certain receivables balances which are factored under the facility. All amounts invoiced are in US Dollars. This arrangement has no expiration date with an interest rate of 8.00%.
(b)   Convertible notes were issued on 19 September 2019. Face value of drawn portion is US$2,060,000 (AU$2,940,336). The face value of total undrawn is US$28,840,000 (AU$41,164,716). The convertible notes expire on 30 November 2020.

 

   Drawn   Undrawn   Total 
2018  $   $   $ 
             
Fixed rate               
Loan Notes*   880,938    1,064,468    1,945,406 
Convertible notes   -    4,798,991    4,798,991 
                
Total   880,938    5,863,459    6,744,397 

 

* Loan notes were issued on 20 November 2018. On 29 January 2019, a resolution was passed during a shareholder general meeting to issue convertible securities in replacement of the Loan notes. As of 31 December 2019 these have been fully paid.

 

 C: 
F-116
 

 

engage:BDR Limited

Notes to the financial statements

31 December 2019

 

Note 16. Financial instruments (continued)

 

(ii) Maturities of financial liabilities

 

The following table summarises the maturity profile of the Group’s financial liabilities based on contractual undiscounted payments.

 

   Less than 6 months   Between 6 to 12 months   Between 1 and 2 years   Between 2 and 3 years   Remaining contractual maturities 
Consolidated - 2019  $   $   $   $   $ 
                     
Trade and other payables   5,882,586    -    -    -    5,882,586 
Credit card liabilities   13,852    -    -    -    13,852 
Borrowings - Due to factor*   4,216,126    -    -    -    4,216,126 
Convertible notes payable**   1,424,527    949,684    -    -    2,374,211 
Borrowings (principal) - Promissory notes   55,349    -    -    -    55,349 
Borrowings - Other   148,512    -    -    -    148,512 
Total non-derivatives   11,740,952    949,684    -    -    12,690,636 

 

*   Borrowings represent the advances recorded against certain receivables balances which are factored under the facility.
**   Convertible note balance comprised of the principal and interest payable the Group entered in on 19 September 2019. The convertible note expires on 18 November 2020.

 

   Less than 6 months   Between 6 and 12 months   Between 1 and 2 years   Between 2 and 3 years   Remaining contractual maturities 
Consolidated - 2018  $   $   $   $   $ 
                     
Trade and other payables   11,357,346    2,892    -    -    11,360,238 
Credit card liabilities   441,173    -    -    -    441,173 
Borrowings - Due to factor   1,048,731    -    -    -    1,048,731 
Borrowings (principal) - Promissory notes   668,770    -    -    -    668,770 
Loan notes   880,938    -    -    -    880,938 
Deferred payable   1,055,057    -    -    -    1,055,057 
Total non-derivatives   15,452,015    2,892    -    -    15,454,907 

 

(iii) Fair value of financial instruments

 

Unless otherwise stated, the carrying amounts of financial instruments reflect their fair value.

 

Capital management strategy

 

The Group’s policy is to maintain a capital structure for the business which ensures sufficient liquidity, provides support for business operations, maintains shareholder confidence and positions the business for future growth. The Group manages its capital structure and makes adjustments in light of changes in economic conditions.

 

The ongoing maintenance of the Group’s policy is characterised by ongoing cash flow forecast analysis and detailed budgeting processes which, combined with continual development of banking relationships, is directed at providing a sound financial positioning for the Group’s operations and financial management activities.

 

The Group has an ASX-imposed restriction of 15% of total share capital per annum on the amount of share capital it can issue under a placement, which may be increased by a further 10% under a special resolution put to shareholders at its general meetings.

 

Note 17. Fair value measurement

 

The Group’s assets and liabilities, measured or disclosed at fair value, using a three level hierarchy, based on the lowest level of input that is significant to the entire fair value measurement, being:

 

 C: 
F-117
 

 

engage:BDR Limited

Notes to the financial statements

31 December 2019

 

Note 17. Fair value measurement (continued)

 

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date;
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly
Level 3: Unobservable inputs for the asset or liability

 

With the exception of embedded derivatives which is measured using level 2 inputs (refer note 3), all other major financial assets and liabilities are measured using level 1 inputs.

 

Accounting policy for fair value measurement

 

When an asset or liability, financial or non-financial, is measured at fair value for recognition or disclosure purposes, the fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; and assumes that the transaction will take place either: in the principal market; or in the absence of a principal market, in the most advantageous market.

 

Fair value is measured using the assumptions that market participants would use when pricing the asset or liability, assuming they act in their economic best interests. For non-financial assets, the fair value measurement is based on its highest and best use. Valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, are used, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.

 

Assets and liabilities measured at fair value are classified into three levels, using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. Classifications are reviewed at each reporting date and transfers between levels are determined based on a reassessment of the lowest level of input that is significant to the fair value measurement.

 

For recurring and non-recurring fair value measurements, external valuers may be used when internal expertise is either not available or when the valuation is deemed to be significant. External valuers are selected based on market knowledge and reputation. Where there is a significant change in fair value of an asset or liability from one period to another, an analysis is undertaken, which includes a verification of the major inputs applied in the latest valuation and a comparison, where applicable, with external sources of data.

 

Note 18. Key management personnel disclosures

 

Directors

 

The following persons were directors of engage:BDR Limited during the financial year:

 

Mr Ted Dhanik (Executive Chairman and Chief Executive Officer)    
Mr Kurtis Rintala (Executive Director and Chief Operating Officer)    
Mr Tom Anderson (Non-Executive Director)    
Mr Darian Pizem (Non-Executive Director)    
Mr Robert Antulov (Non-Executive Director)    

 

Other key management personnel

 

The following persons also had the authority and responsibility for planning, directing and controlling the major activities of the consolidated entity, directly or indirectly, during the financial year:

 

Mr Youqi Li (Chief Technology Officer)    
Mr Andy Dhanik (Chief Revenue Officer)    
Mr Denys Kravchenko (Chief Technology Officer - AdCel)    

 

 

 C: 
F-118
 

 

engage:BDR Limited

Notes to the financial statements

31 December 2019

 

Note 18. Key management personnel disclosures (continued)

 

Compensation

 

The aggregate compensation made to directors and other members of key management personnel of the consolidated entity is set out below:

 

   Consolidated 
   2019   2018 
   $   $ 
         
Short-term employee benefits   1,936,659    1,851,883 
Share-based payments   281,085    - 
401(k) withholding   -    1,810 
           
    2,217,744    1,853,693 

 

Note 19. Remuneration of auditors

 

During the financial year the following fees were paid or payable for services provided by William Buck Audit (Vic) Pty Ltd, the auditor of the company:

 

   Consolidated 
   2019   2018 
   $   $ 
         
Audit services - William Buck Audit (Vic) Pty Ltd (2018: BDO East Coast Partnership)          
Audit or review of the financial statements   50,000    70,000 

 

Note 20. Related party transactions

 

Parent entity

 

engage:BDR Limited is the parent entity.

 

Subsidiaries

 

Interests in subsidiaries are set out in note 22.

 

Key management personnel

 

Disclosures relating to key management personnel are set out in note 18 and the remuneration report included in the directors’ report.

 

Loans to/from related parties

 

The following balances are outstanding at the reporting date in relation to loans with related parties:

 

   Consolidated 
   2019   2018 
   $   $ 
         
Beginning of the year   2,229,032    2,277,582 
Loans advanced   337,503    329,432 
Bonus awarded to key management personnel offset against loan balances   (337,127)   (672,582)
Interest charged   78,285    63,025 
Exchange difference   3,817    231,575 
           
    2,311,510    2,229,032 

 

 C: 
F-119
 

 

engage:BDR Limited

Notes to the financial statements

31 December 2019

 

Note 20. Related party transactions (continued)

 

Terms and conditions

 

From 1 July 2019, Loans to directors and key management personnel were charged interest at a simple interest rate of 5% per annum, calculated monthly. This interest rate is consistent with local interest rates charged for secured personal debt. The loans made to both directors and key management personnel are repayable by 31 August 2020. These have been disclosed as current receivables. $1,267,785 outstanding loans are secured against each individuals’ shareholding and will be settled in cash. All loans were approved by the Board of Directors of the Group.

 

Note 21. Parent entity information

 

Set out below is the supplementary information about the parent entity.

 

Statement of profit or loss and other comprehensive income

 

   Parent 
   2019   2018 
   $   $ 
         
Loss after income tax   (16,464,271)   (15,694,070)
           
Total comprehensive income   (16,464,271)   (15,694,070)

 

Statement of financial position

 

   Parent 
   2019   2018 
   $   $ 
         
Total current assets   48,244    192,541 
           
Total assets   6,795,238    192,541 
           
Total current liabilities   2,887,568    2,209,371 
           
Total liabilities   2,887,568    2,209,371 
           
Equity          
Issued capital   35,582,304    13,485,689 
Share based payment reserve   603,739    311,583 
Accumulated losses   (32,278,373)   (15,814,102)
           
Total equity/(deficiency)   3,907,670    (2,016,830)

 

Guarantees entered into by the parent entity in relation to the debts of its subsidiaries

 

The parent entity had no guarantees in relation to the debts of its subsidiaries as at 31 December 2019 (2018: None).

 

Contingent liabilities

 

The parent entity had no contingent liabilities as at 31 December 2019 (2018: None).

 

Capital commitments - Property, plant and equipment

 

The parent entity had no capital commitments for property, plant and equipment as at 31 December 2019 (2018: None).

 

Significant accounting policies

 

The accounting policies of the parent entity are consistent with those of the consolidated entity, as disclosed in note 2, except for the following:

 

Investments in subsidiaries are accounted for at cost, less any impairment, in the parent entity.
Investments in associates are accounted for at cost, less any impairment, in the parent entity.
Dividends received from subsidiaries are recognised as other income by the parent entity and its receipt may be an indicator of an impairment of the investment.

 

 C: 
F-120
 

 

engage:BDR Limited

Notes to the financial statements

31 December 2019

 

Note 22. Interests in subsidiaries

 

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance with the accounting policy described in note 2:

 

      Ownership interest 
   Principal place of business /  2019   2018 
Name  Country of incorporation  %   % 
            
engage:BDR LLC  United States of America   100%   100%
Tiveo LLC*  United States of America   100%   100%
AdCel LLC  United States of America   100%   100%

 

*   Tiveo LLC is a wholly owned subsidiary of engage:BDR LLC.

 

Note 23. Events after the reporting period

 

On 17 January 2020, the consolidated entity issued 26,975,464 fully paid ordinary shares (Collateral Shares) to Alto at a deemed issue price of $0.017 (1.7 cents) per share.

 

On 3 March 2020, the consolidated entity issued 30,420,738 fully paid ordinary shares (Collateral Shares) to Alto at a deemed issue price of $0.013 (1.3 cents) per share.

 

On 13 March 2020, the consolidated entity announced a drawdown of a zero coupon convertible amortising security (“ZCS”) with a face value of US$450,000 at an issue price of US$382,500. The ZCS was issued to Alto Opportunity Master Fund SPC - Segregated Master Portfolio B pursuant to the purchase agreement for ZCS announced by the Company on 23 September 2019.

 

No other matter or circumstance has arisen since 31 December 2019 that has significantly affected, or may significantly affect the consolidated entity’s operations, the results of those operations, or the consolidated entity’s state of affairs in future financial years.

 C: 
F-121
 

 

engage:BDR Limited

Notes to the financial statements

31 December 2019

 

Note 24. Earnings per share

 

   Consolidated 
   2019   2018 
   $   $ 
           
Loss after income tax attributable to the owners of engage:BDR Limited   (1,343,429)   (10,840,198)

 

   Number   Number 
         
Weighted average number of ordinary shares used in calculating basic earnings per share   515,130,862    269,188,212 
           
Weighted average number of ordinary shares used in calculating diluted earnings per share   515,130,862    269,188,212 

 

   Cents   Cents 
         
Basic loss per share   (0.26)   (4.03)
Diluted loss per share   (0.26)   (4.03)

 

Accounting policy for earnings per share

 

Basic earnings per share

 

Basic earnings per share is calculated by dividing the profit attributable to the owners of engage:BDR Limited, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the financial year.

 

 C: 
F-122
 

 

engage:BDR Limited

Notes to the financial statements

31 December 2019

 

Note 24. Earnings per share (continued)

 

Diluted earnings per share

 

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares.

 

As the Group incurred a loss for the period under review and in the prior year, potential ordinary shares, being options to acquire ordinary shares, are considered non-dilutive and therefore not included in the diluted earnings per share calculation.

 

Note 25. Share-based payments

 

During the 2019 financial year, the Group issued the following share options:

 

  8,676,093 unlisted options to corporate advisors exercisable at $0.052, expiring 29 January 2022. The options were vested immediately on issue;
  4,000,000 listed options as consideration for corporate advisory services, exercisable at $0.25 (25 cents) per option by 22 December 2020. The options were vested immediately on issue;
  13,750,000 unlisted options exercisable at $0.026 (2.6 cents) expiring on 30 September 2022. The options were vested immediately on issue.

 

Set out below are summaries of options granted under the plan:

 

2019                           
          Balance at           Expired/   Balance at 
      Exercise   the start of           forfeited/   the end of 
Grant date  Expiry date  price   the year   Granted   Exercised   other   the year 
                            
14/12/2017  14/12/2020  $0.250    29,999,993    -    -    -    29,999,993 
29/01/2019  26/01/2022  $0.052    -    8,676,093    -    -    8,676,093 
08/03/2019  22/12/2020  $0.250    -    4,000,000    -    -    4,000,000 
25/09/2019  30/09/2022  $0.026    -    13,750,000    -    -    13,750,000 
            29,999,993    26,426,093    -    -    56,426,086 

 

Weighted average exercise price  $0.250   $0.068    -    -   $0.165 

 

2018                           
          Balance at           Expired/   Balance at 
      Exercise   the start of           forfeited/   the end of 
Grant date  Expiry date  price   the year   Granted   Exercised   other   the year 
                            
14/12/2017  14/12/2020  $0.250    -    29,999,993    -    -    29,999,993 
            -    29,999,993    -    -    29,999,993 

 

Weighted average exercise price   -   $0.250    -    -   $0.250 

 

Set out below are the options exercisable at the end of the financial year:

 

      2019   2018 
Grant date  Expiry date  Number   Number 
            
14/12/2017  14/12/2020   29,999,993    29,999,993 
29/01/2019  26/01/2022   8,676,093    - 
08/03/2019  22/12/2020   4,000,000    - 
25/09/2019  30/09/2022   13,750,000    - 
              
       56,426,086    29,999,993 

 

 C: 
F-123
 

 

engage:BDR Limited

Notes to the financial statements

31 December 2019

 

Note 25. Share-based payments (continued)

 

For the options granted during the current financial year, the valuation model inputs used to determine the fair value at the grant date, are as follows:

 

      Share price   Exercise   Expected   Dividend   Risk-free   Fair value 
Grant date  Expiry date  at grant date   price   volatility   yield   interest rate   at grant date 
                            
29/01/2019  26/01/2022  $            0.038   $0.052    -    -    -   $             0.015 
08/03/2019  22/12/2022  $0.019   $0.250    -    -    -   $0.001 
25/09/2019  30/09/2022  $0.023   $0.026    -    -    -   $0.011 

 

During the 2019 financial year, the Group issued fully paid ordinary shares to employees and contractors (refer note 15), the spot price ranging between $0.021 (2.1 cents) and $0.051 (5.1 cents) was used to determine the equity value.

 

Accounting policy for share-based payments

 

The Group provides benefits to employees in the form of share-based payment transactions, whereby employees render services in exchange for shares or rights over shares. The Group has issued shares to directors and employees for the year ended 31 December 2019 as compensation and has issued shares to a third parties in lieu of services provided.

 

The cost of share-based payments is measured by reference to the fair value of options at the date at which they are granted. The fair value of options granted is determined by using the Monte Carlo simulation or the binomial option valuation model. The assumptions and models used for estimating fair value for share-based payment transactions are disclosed above.

 

For employee related share based payments, the fair value of options is recognised as an employee benefit expense with a corresponding increase in equity. The fair value is measured at grant date and recognised over the period during which the employee becomes conditionally entitled to the option.

 

For third party share based payments, the fair value of options is recognised as being a deduction from the initial public offering proceeds raised, with a corresponding increase in equity.

 

If the non-vesting condition is within the control of the consolidated entity or employee, the failure to satisfy the condition is treated as a cancellation. If the condition is not within the control of the consolidated entity or employee and is not satisfied during the vesting period, any remaining expense for the award is recognised over the remaining vesting period, unless the award is forfeited.

 

If equity-settled awards are cancelled, it is treated as if it has vested on the date of cancellation, and any remaining expense is recognised immediately. If a new replacement award is substituted for the cancelled award, the cancelled and new award is treated as if they were a modification.

 

Note 26. Contingent assets and liabilities

 

The Directors are not aware of any contingent assets or contingent liabilities as at 31 December 2019 (2018: Nil)

 

Note 27. Changes to unaudited Preliminary Financial Report

 

On 28 February 2020, the Group released its unaudited preliminary financial report for the year ended 31 December 2019. Upon finalisation of the audit, due to the complexity of the share facility, an adjustment has been made to increase shares held in trust. Consequentially adjustments have been made to impairment losses and foreign currency translation reserve. The Group also made an reallocation between right-of-use assets and property, plant and equipment.

 

 C: 
F-124
 

 

engage:BDR Limited

Notes to the financial statements

31 December 2019

 

Note 27. Changes to unaudited Preliminary Financial Report (continued)

 

The tables below summaries the impact to statement of profit or loss and other comprehensive income and statement of financial position:

 

   Unaudited       Audited 
   Appendix 4E   Adjustment   final report 
Statement of profit or loss and other comprehensive income (condensed)  $   $   $ 
             
Operating profit   1,604,732    -    1,604,732 
Depreciation and amortisation expense   (882,335)   -    (882,335)
Impairment losses   -    (140,004)   (140,004)
Share based payment expense   (327,536)   -    (327,536)
Finance costs   (1,598,286)   -    (1,598,286)
Loss after income tax expense   (1,203,425)   (140,004)   (1,343,429)
                
Other comprehensive loss               
Loss on the revaluation of equity instruments at fair value through other comprehensive income, net of tax   (77,977)   -    (77,977)
Exchange differences on translation of foreign operations   (1,326,012)   637,466    (688,546)
Other comprehensive loss for the year, net of tax   (1,403,989)   637,466    (766,523)
                
Total comprehensive loss for the year   (2,607,414)   497,462    (2,109,952)

 

   Appendix 4E   Adjustment   Audited final report 
   Cents   Cents   Cents 
             
Basic loss per share   (0.23)   (0.03)   (0.26)
Diluted loss per share   (0.23)   (0.03)   (0.26)

 

 

 C: 
F-125
 

 

engage:BDR Limited

Notes to the financial statements

31 December 2019

 

Note 27. Changes to unaudited Preliminary Financial Report (continued)

 

   Unaudited       Audited 
   Appendix 4E   Adjustments   financial report 
Statement of financial position (condensed)  $   $   $ 
             
Assets               
Cash and cash equivalents   1,831,673    -    1,831,673 
Trade and other receivables   5,786,531    -    5,786,531 
Investment in equity instruments   51,692    -    51,692 
Prepaid expenses   392,622    -    392,622 
Related party receivables   2,311,510    -    2,311,510 
Other assets   886,154    497,462    1,383,616 
Property, plant and equipment   -    268,811    268,811 
Right-of-use assets   670,430    (268,811)   401,619 
Intangibles   3,032,083    -    3,032,083 
Goodwill   1,468,517    -    1,468,517 
Total assets   16,431,212    497,462    16,928,674 
                
Total current liabilities   12,991,432    -    12,991,432 
Total non-current liabilities   29,572    -    29,572 
Total liabilities   13,021,004    -    13,021,004 
                
Net assets   3,410,208    497,462    3,907,670 
                
Equity               
Issued capital   35,582,304    -    35,582,304 
Share based payment reserve   603,739    -    603,739 
Equity investment reserve   (2,441,343)   -    (2,441,343)
Foreign currency translation reserve   (1,424,773)   637,466    (787,307)
Accumulated losses   (28,909,719)   (140,004)   (29,049,723)
Total Equity   3,410,208    497,462    3,907,670 

 

 C: 
F-126
 

 

engage:BDR Limited

Directors’ declaration

31 December 2019

 

In the directors’ opinion:

 

the attached financial statements and notes comply with the Corporations Act 2001, the Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements;

 

the attached financial statements and notes comply with International Financial Reporting Standards as issued by the International Accounting Standards Board as described in note 2 to the financial statements;

 

the attached financial statements and notes give a true and fair view of the consolidated entity’s financial position as at 31 December 2019 and of its performance for the financial year ended on that date; and

 

there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.

 

The directors have been given the declarations required by section 295A of the Corporations Act 2001.

 

Signed in accordance with a resolution of directors made pursuant to section 295(5)(a) of the Corporations Act 2001.

 

On behalf of the directors

 

   
Ted Dhanik  
Co-Founder and Executive Chairman  
   
20 March 2020  

 

 C: 
F-127
 

 

engage:BDR Limited

Independent auditor’s report to the members of engage:BDR Limited

 

[This page has intentionally been left blank for the insertion of page one of the independent auditor’s report]

 

 C: 
F-128
 

 

engage:BDR Limited

Independent auditor’s report to the members of engage:BDR Limited

 

[This page has intentionally been left blank for the insertion of page two of the independent auditor’s report]

 

 C: 
F-129
 

 

engage:BDR Limited

Independent auditor’s report to the members of engage:BDR Limited

 

[This page has intentionally been left blank for the insertion of page three of the independent auditor’s report]

 

 C: 
F-130
 

 

engage:BDR Limited

Independent auditor’s report to the members of engage:BDR Limited

 

[This page has intentionally been left blank for the insertion of page four of the independent auditor’s report]

 

 C: 
F-131
 

 

engage:BDR Limited

Independent auditor’s report to the members of engage:BDR Limited

 

[This page has intentionally been left blank for the insertion of page five of the independent auditor’s report]

 

 C: 
F-132
 

 

engage:BDR Limited

Independent auditor’s report to the members of engage:BDR Limited

 

[This page has intentionally been left blank for the insertion of page six of the independent auditor’s report]

 

 C: 
F-133
 

 

engage:BDR Limited

Independent auditor’s report to the members of engage:BDR Limited

 

[This page has intentionally been left blank for the insertion of page seven of the independent auditor’s report]

 

 C: 
F-134
 

 

engage:BDR Limited

Shareholder information

31 December 2019

 

The shareholder information set out below was applicable as at 18 March 2020.

 

Distribution of equitable securities

 

Analysis of number of equitable security holders by size of holding:

 

   Number of holders of ordinary shares   % units   Number of holders of listed options over ordinary shares  

 

 

 

 

 

 

 

 

 

% units

   Number of holders of unlisted options expiring 30 January 2022, exercisable at $0.052  

 

 

 

 

 

 

 

 

% units

   Number of holders of unlisted options expiring 30 September 2022, exercisable at $0.026  

 

 

 

 

 

 

 

 

% units

   Number of holder of unlisted zero coupon convertible amortising securities issued at USD$1,750,000 at a current face value of USD$1,339,000   % units   Number of holder of unlisted zero coupon convertible amortising securities issued at USD$382,500 at a current face value of USD$450,000   % units 
                                                 
1 to 1,000   51         -    -    1    100    1    100    1    100    1    100 
1,001 to 5,000   51    0.02    224    3.29    -    -    -    -    -    -    -    - 
5,001 to 10,000   201    0.25    299    6.10    -    -    -    -    -    -    -    - 
10,001 to 100,000   1,043    5.41    263    17.46    -    -    -    -    -    -    -    - 
100,001 and over   577    94.31    40    73.15    -    -    -    -    -    -    -    - 
                                                             
    1,923    100    826    100    1    100    1    100    1    100    1    100 
                                                             
Holding less than a marketable parcel   814         -         -         -                        - 

 

 C: 
F-135
 

 

engage:BDR Limited

Shareholder information

31 December 2019

 

Equity security holders

 

Twenty largest quoted equity security holders

 

The names of the twenty largest security holders of quoted equity securities are listed below:

 

   Ordinary shares 
       % of total 
       shares 
   Number held   issued 
         
First Round Capital LLC   57,681,498    7.49 
Mr Kenneth Kwan   52,529,242    6.82 
Alto Opportunity Master Fund + SPC (Segregated Master Port B A/C)   36,852,539    4.79 
Mr Kurtis Rintala   36,717,391    4.77 
Mrs Elizabeth Anne Macrae   28,200,000    3.66 
GHJC Pty Ltd   26,399,799    3.43 
Wippit Holdings Pty Ltd   20,500,000    2.66 
Hoi An Investment Pty Ltd   18,207,746    2.37 
Citicorp Nominees Pty Limited   17,050,068    2.21 
Argon Blockchain Holdings   15,210,302    1.98 
GHC Nominees Pty Ltd (Jeffco A/C)   13,500,198    1.75 
Mr Geoffrey Mark Cottle   12,575,000    1.63 
Mr Abdulaziz Saleh Alrajhi   9,341,647    1.21 
Dr David James Walland   7,200,000    0.94 
J P Morgan Nominees Australia Pty Limited   7,197,777    0.94 
Neweconomy Com Au Nominees Pty Limited (900 Account)   7,002,187    0.91 
RCL Run Capital Limited   6,518,789    0.85 
Mr David Anthony Weir   6,376,900    0.83 
Mr Benchun Zhou   6,193,018    0.80 
Coffee Camp Pty Ltd (Coffee Camp A/C)   6,098,807    0.79 
           
    391,352,908    50.83 

 

 C: 
F-136
 

 

engage:BDR Limited

Shareholder information

31 December 2019

 

   Listed options over ordinary shares 
       % of total 
       options 
   Number held   issued 
         
Bellaire Capital Pty Ltd (Bellaire Capital Invest A/C)   4,000,000    11.76 
GHJC Pty Ltd   2,226,921    6.55 
Mr Jorgen Ulrik Jorgensen   1,682,634    4.95 
Mr Colin Richard Korn   1,509,236    4.44 
Vesterbo Pty Ltd (J Jorgensen Super Fund A/C)   1,117,366    3.29 
Clarksons Boathouse Pty Ltd (Clarkson Super Fund A/C)   1,075,000    3.16 
Mr Henry Christopher Ponniah   1,072,003    3.15 
Mr Christopher John Girling + Ms Yvette Louise Clark (Moloscyg Superannuation A/C)   1,065,650    3.13 
Mr Girish Mallesara Hiriyannagowda   1,060,939    3.12 
Mr Luke Steven Schembri   1,001,111    2.94 
Mr Jeffrey William Cozens   1,000,000    2.94 
Conrad Joseph Lawrence Goodger   801,260    2.36 
Sean Anthony Mulligan + Anya Rebecca Mulligan (S & A Mulligan Super A/C)   800,000    2.35 
Wine Guru Australia Pty Ltd (Donela Family A/C)   730,754    2.15 
Michael James Dixon   711,706    2.09 
Mr Ernie Aljin Abella   358,429    1.05 
Mr John Antony Thomas   326,000    0.96 
Mr Patrick Gerard Durkin   300,000    0.88 
Ajava Holdings Pty Ltd   290,000    0.85 
Mr Kevin Daniel Leary + Mrs Helen Patricia Leary (Kevin & Helen Leary S/F A/C)   250,000    0.74 
Rubenstein Family Investments Pty Ltd (Rubenstein Family A/C)   250,000    0.74 
           
    21,629,009    63.61 

 

Unquoted equity securities

 

   Number   Number 
   on issue   of holders 
         
Unlisted listed options expiring 30 January 2022, exercisable at $0.052   8,676,093    1 
Unlisted listed options expiring 30 September 2022, exercisable at $0.026   13,750,000    1 
Unlisted zero coupon convertible amortising securities issued at USD$1,750,000 at a current face value of US$1,339,000   1    1 
Unlisted zero coupon convertible amortising securities (Series B) issued at USD$382,500 at a current face value of US$450,000   1    1 

 

The following persons hold 20% or more of unquoted equity securities:

 

Name  Class  Number held 
        
CST Capital Pty Ltd (CST Investments Fund A/C)  Unlisted options expiring 30 January 2022, exercisable at $0.052   8,676,093 
Alto Opportunity Master Fund + SPC (Segregated Master Port B A/C)  Unlisted options expiring 30 September 2022, exercisable at $0.026   13,750,000 
Alto Opportunity Master Fund + SPC (Segregated Master Port B A/C)  Unlisted zero coupon convertible amortising securities issued at USD$1,750,000 at a current face value of US$1,339,000   1 
Alto Opportunity Master Fund + SPC (Segregated Master Port B A/C)  Unlisted zero coupon convertible amortising securities (Series B) issued at USD$382,500 at a current face value of US$450,000   1 

 

 C: 
F-137
 

 

engage:BDR Limited

Shareholder information

31 December 2019

 

Substantial holders in the company are set out below:

 

   Ordinary shares 
       % of total 
       shares 
   Number held   issued 
         
First Round Capital LLC   57,681,498    7.49 
Mr Kenneth Kwan   52,529,242    6.82 

 

Voting rights

 

Ordinary shares

 

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.

 

Other securities

 

Other classes of securities issued by the Company do not carry voting rights.

 

Annual General Meeting

 

Engage:BDR Limited advises that its Annual General Meeting will be held on or about Friday 29 May 2020. The time and other details relating to the meeting will be advised in the Notice of Meeting to be sent to all Shareholders and released to ASX immediately upon despatch.

 

The Closing date for receipt of nomination for the position of Director is Wednesday 8 April 2020. Any nominations must be received in writing no later than 5.00pm (Melbourne time) on Wednesday, 8 April 2020 at the Company’s Registered Office.

 

The Company notes that the deadline for nominations for the position of Director is separate to voting on Director elections. Details of the Director’s to be elected will be provided in the Company’s Notice of Annual General Meeting in due course.

 

Corporate Governance Statement

 

The Company’s 2019 Corporate Governance Statement has been released to ASX on this day and is available on the Company’s website at: https://engagebdr.com/investor-center/board-management-and-corporate-governance/

 

 C: 
F-138
 

 

ITEM 19. EXHIBITS

 

Exhibit Number   EXHIBIT INDEX
1.1*  

EN1 Constitution

2.1*   Options and Performance Rights Plan
3.1*   Agreement - Andy Dhanik
3.2*   Agreement - Denys Kravchenko
3.3*   Agreement - Kurtis Rintala
3.4*   Agreement - Ted Dhanik
3.5*   Agreement - Darian Pizem
3.6*   Agreement - Robert Antulov
3.7*   Agreement - Tom Anderson
4.1*   Alto Engage – Convertible Securities Purchase Agreement
4.2*   Alto Engage – Convertible Securities Purchase Agreement
5.1*   AcuityAds
5.2*   Chalk Digital
5.3*   Comcast Freewheel
5.4*   Mobfox
5.5*   ThirdPresence
8.1*  

Articles of Organization Engage BDR LLC and Adcel LLC

9.*   Auditor Consent
11*   Code of Conduct

 

* Filed herewith.

 

 C: 
 37 

 

 

SIGNATURES

 

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this registration statement on its behalf.

 

  ENGAGE BDR Ltd
     
  By: /s/ Ted Dhanik

 

Date: April 7, 2021

 

 C: 
 38 

 


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘20FR12B/A’ Filing    Date    Other Filings
Filed as of:4/8/21None on these Dates
Filed on:4/7/21
12/31/20
1/20/20
12/31/19
12/31/18
4/5/12
 List all Filings 
Top
Filing Submission 0001493152-21-008240   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Thu., Apr. 25, 2:16:42.2am ET