SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Astra Energy, Inc. – ‘10-Q’ for 2/28/23

On:  Wednesday, 4/19/23, at 4:43pm ET   ·   For:  2/28/23   ·   Accession #:  1477932-23-2764   ·   File #:  0-52205

Previous ‘10-Q’:  ‘10-Q’ on 1/17/23 for 11/30/22   ·   Next:  ‘10-Q’ on 7/18/23 for 5/31/23   ·   Latest:  ‘10-Q’ on 2/1/24 for 11/30/23   ·   1 Reference:  To:  Astra Energy, Inc. – ‘10-K’ on 12/14/22 for 8/31/22

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 4/19/23  Astra Energy, Inc.                10-Q        2/28/23   59:3.2M                                   Discount Edgar/FA

Quarterly Report   —   Form 10-Q

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Quarterly Report                                    HTML    778K 
 2: EX-31.1     Certification -- §302 - SOA'02                      HTML     21K 
 3: EX-31.2     Certification -- §302 - SOA'02                      HTML     21K 
 4: EX-32.1     Certification -- §906 - SOA'02                      HTML     17K 
 5: EX-32.2     Certification -- §906 - SOA'02                      HTML     17K 
11: R1          Cover                                               HTML     69K 
12: R2          Condensed Consolidated Balance Sheets               HTML    118K 
13: R3          Condensed Consolidated Balance Sheets               HTML     47K 
                (Parenthetical)                                                  
14: R4          Condensed Consolidated Statements of Operations     HTML     78K 
                (Unaudited)                                                      
15: R5          Condensed Consolidated Statements of Stockholders   HTML     92K 
                Equity (Unaudited)                                               
16: R6          Condensed Consolidated Statements of Cash Flows     HTML     87K 
                (Unaudited)                                                      
17: R7          Organization and Description of Business            HTML     26K 
18: R8          Summary of Significant Accounting Policies          HTML     44K 
19: R9          Going Concern                                       HTML     22K 
20: R10         Prepaid Stock for Acquisition                       HTML     19K 
21: R11         Investment in Subsidiary                            HTML     19K 
22: R12         Other Related Party Transactions                    HTML     22K 
23: R13         Due to A Related Party                              HTML     20K 
24: R14         Convertible Debenture                               HTML     19K 
25: R15         Note Payable                                        HTML     18K 
26: R16         Convertible Note Payable                            HTML     29K 
27: R17         Preferred Stock                                     HTML     23K 
28: R18         Common Stock                                        HTML     20K 
29: R19         Stock Subscriptions Receivable                      HTML     19K 
30: R20         Warrants                                            HTML     28K 
31: R21         Subsequent Events                                   HTML     19K 
32: R22         Summary of Significant Accounting Policies          HTML     63K 
                (Policies)                                                       
33: R23         Summary of Significant Accounting Policies          HTML     30K 
                (Tables)                                                         
34: R24         Convertible Note Payable (Tables)                   HTML     29K 
35: R25         Warrants (Tables)                                   HTML     27K 
36: R26         Organization and Description of Business (Details   HTML     41K 
                Narrative)                                                       
37: R27         Summary of Significant Accounting Policies          HTML     31K 
                (Details)                                                        
38: R28         Summary of Significant Accounting Policies          HTML     29K 
                (Details 1)                                                      
39: R29         Summary of Significant Accounting Policies          HTML     19K 
                (Details Narrative)                                              
40: R30         Going Concern (Details Narrative)                   HTML     20K 
41: R31         Prepaid Stock for Acquisition (Details Narrative)   HTML     18K 
42: R32         Investment in Subsidiary (Details Narrative)        HTML     23K 
43: R33         Other Related Party Transactions (Details           HTML     43K 
                Narrative)                                                       
44: R34         Due to A Related Party (Details Narrative)          HTML     20K 
45: R35         Convertible Debenture (Details Narrative)           HTML     27K 
46: R36         Note Payable (Details Narrative)                    HTML     21K 
47: R37         Convertible Note Payable (Details)                  HTML     24K 
48: R38         Convertible Note Payable (Details 1)                HTML     27K 
49: R39         Convertible Note Payable (Details narrative)        HTML     23K 
50: R40         Preferred Stock (Details Narrative)                 HTML     48K 
51: R41         Common Stock (Details Narrative)                    HTML     46K 
52: R42         Stock Subscriptions Receivable (Details Narrative)  HTML     21K 
53: R43         Warrants (Details)                                  HTML     36K 
54: R44         Warrants (Details Narrative)                        HTML     31K 
57: XML         IDEA XML File -- Filing Summary                      XML    102K 
55: XML         XBRL Instance -- asre_10q_htm                        XML    766K 
56: EXCEL       IDEA Workbook of Financial Reports                  XLSX     84K 
 8: EX-101.CAL  XBRL Calculations -- astra-20230228_cal              XML    114K 
10: EX-101.DEF  XBRL Definitions -- astra-20230228_def               XML    306K 
 7: EX-101.LAB  XBRL Labels -- astra-20230228_lab                    XML    572K 
 9: EX-101.PRE  XBRL Presentations -- astra-20230228_pre             XML    475K 
 6: EX-101.SCH  XBRL Schema -- astra-20230228                        XSD    143K 
58: JSON        XBRL Instance as JSON Data -- MetaLinks              226±   319K 
59: ZIP         XBRL Zipped Folder -- 0001477932-23-002764-xbrl      Zip    137K 


‘10-Q’   —   Quarterly Report

Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Table of Contents
"Part I Financial Information
"Item 1
"Financial Statements (unaudited)
"Condensed Consolidated Balance Sheets as of February 28, 2023 (unaudited) and August 31, 2022
"Condensed Consolidated Statements of Operations for the Three and Six Months ended February 28, 2023 and 2022 (unaudited)
"Condensed Consolidated Statements of Stockholders' Deficit for the Three and Six Months ended February 28, 2023 and 2022 (unaudited)
"Condensed Consolidated Statements of Cash Flows for the Six Months ended February 28, 2023 and 2022 (unaudited)
"Notes to the Condensed Consolidated Financial Statements (unaudited)
"Item 2
"Management's Discussion and Analysis of Financial Condition and Results of Operations
"Item 3
"Quantitative and Qualitative Disclosures About Market Risk
"Item 4
"Controls and Procedures
"Part Ii Other Information
"Legal Proceedings
"Item 1A
"Risk Factors
"Unregistered Sales of Equity Securities and Use of Proceeds
"Defaults Upon Senior Securities
"Mine Safety Disclosures
"Item 5
"Other Information
"Item 6
"Exhibits
"Signatures

This is an HTML Document rendered as filed.  [ Alternative Formats ]



 iX:   C: 
 i 0001231339 i false i --08-31 i Q2 i 2023 i true i 0.001 i 100000000 i 73528982 i 57855540 i 0.00001 i 0.001 i 0.001 i 0.001 i 0.001 i 1 i 207 i 747870 i 1 i 207 i 8000000 i 1 i 207 i 747870 i 1 i 747870 i 304558 i 7774 i 7774 i 7774 i 304558 i 304558 i 33713913 i 3000000 i 0 i 0 i 0 i 0 i 0 i 0.0001 i 2550000012313392022-09-012023-02-280001231339astra:ScenarioOneMember2023-02-280001231339astra:ScenarioOneMember2022-09-012023-02-280001231339astra:RegreenTechnologiesIncMemberastra:StockFiveMember2022-09-012023-02-280001231339astra:RegreenTechnologiesIncMemberastra:StockFiveMember2023-02-280001231339astra:AstraHolcombEnergySystemsIncMemberastra:StockFourMember2022-09-012023-02-280001231339astra:StockThreeMember2022-09-012023-02-280001231339astra:StockSevenMember2022-09-012023-02-280001231339astra:StockSixMember2022-09-012023-02-280001231339astra:StockTwoMember2022-09-012023-02-280001231339astra:StockOneMember2023-02-280001231339astra:StockSevenMember2023-02-280001231339astra:StockOneMember2022-09-012023-02-280001231339astra:SeriesAOnePreferredStockMember2020-04-240001231339us-gaap:SeriesCPreferredStockMember2022-09-012023-02-280001231339us-gaap:SeriesAPreferredStockMember2022-01-012022-01-190001231339us-gaap:SeriesBPreferredStockMember2022-09-012023-02-280001231339astra:SeriesAConvertiblePreferredMember2022-09-012023-02-280001231339astra:InitialValuationMember2022-09-012023-02-280001231339astra:InitialValuationMember2023-02-2800012313392023-02-1600012313392022-01-012022-01-1100012313392022-01-110001231339astra:RegreenTechnologiesIncMember2022-08-310001231339astra:RegreenTechnologiesIncMember2023-02-280001231339astra:CorporateSecretaryMember2022-09-012023-02-280001231339srt:ChiefFinancialOfficerMember2022-09-012023-02-280001231339srt:PresidentMember2021-09-012022-08-310001231339astra:CorporateSecretaryMember2021-09-012022-08-310001231339srt:ChiefExecutiveOfficerMember2021-09-012022-08-310001231339srt:ChiefFinancialOfficerMember2021-09-012022-08-310001231339srt:PresidentMember2022-09-012023-02-280001231339astra:CorporateCommunicationsOfficerMember2022-09-012023-02-280001231339srt:ChiefExecutiveOfficerMember2022-09-012023-02-280001231339srt:VicePresidentMember2022-09-012023-02-280001231339srt:ChiefOperatingOfficerMember2022-09-012023-02-280001231339srt:ChiefExecutiveOfficerMember2023-02-280001231339srt:PresidentMember2023-02-280001231339astra:CorporateCommunicationsOfficerMember2023-02-280001231339srt:ChiefOperatingOfficerMember2023-02-280001231339srt:VicePresidentMember2023-02-280001231339astra:AstraHolcombEnergySystemLLCMember2023-02-280001231339astra:AstraHolcombEnergySystemLLCMember2022-09-012023-02-280001231339astra:PurchaseAgreementTwoMember2023-02-280001231339us-gaap:SeriesDPreferredStockMember2022-09-012023-02-280001231339us-gaap:SeriesAPreferredStockMember2022-09-012023-02-280001231339astra:AggregateLossesMember2023-02-280001231339astra:FairValueLevel3Member2023-02-280001231339astra:FairValueLevel2Member2023-02-280001231339astra:FairValueLevel1Member2023-02-280001231339astra:AstraHolcombEnergySystemLLCMemberastra:OctoberTwentySevenTwentyTwentyTwoMember2022-10-012022-10-270001231339astra:SeptemberNinteenTwentyTwentyTwoMemberastra:RegreenTechnologiesIncMember2022-08-012022-08-170001231339astra:JanuarySixteenTwentyTwentyThreeMemberastra:RegreenTechnologiesIncMember2023-01-012023-01-160001231339astra:JanuaryTwelveTwentyTwentyThreeMemberastra:RegreenTechnologiesIncMember2023-01-012023-01-120001231339astra:SeptemberNinteenTwentyTwentyTwoMemberastra:RegreenTechnologiesIncMember2022-09-012022-09-190001231339astra:AugustSeventeenTwoThousandTwentyTwoMemberastra:RegreenTechnologiesIncMember2022-08-012022-08-170001231339astra:PreferredStockSeriesAMember2022-08-012022-08-050001231339us-gaap:RetainedEarningsMember2023-02-280001231339us-gaap:AdditionalPaidInCapitalMember2023-02-280001231339astra:StockSubscriptionReceivableMember2023-02-280001231339astra:CommonStockToBeIssuedMember2023-02-280001231339us-gaap:CommonStockMember2023-02-280001231339astra:PreferredStockSeriesDMember2023-02-280001231339astra:PreferredStockSeriesCMember2023-02-280001231339astra:PreferredStockSeriesBMember2023-02-280001231339astra:PreferredStockSeriesAOneMember2023-02-280001231339astra:PreferredStockSeriesAMember2023-02-280001231339us-gaap:RetainedEarningsMember2022-12-012023-02-280001231339us-gaap:AdditionalPaidInCapitalMember2022-12-012023-02-280001231339astra:StockSubscriptionReceivableMember2022-12-012023-02-280001231339astra:CommonStockToBeIssuedMember2022-12-012023-02-280001231339us-gaap:CommonStockMember2022-12-012023-02-280001231339astra:PreferredStockSeriesDMember2022-12-012023-02-280001231339astra:PreferredStockSeriesCMember2022-12-012023-02-280001231339astra:PreferredStockSeriesBMember2022-12-012023-02-280001231339astra:PreferredStockSeriesAOneMember2022-12-012023-02-280001231339astra:PreferredStockSeriesAMember2022-12-012023-02-2800012313392022-11-300001231339us-gaap:RetainedEarningsMember2022-11-300001231339us-gaap:AdditionalPaidInCapitalMember2022-11-300001231339astra:StockSubscriptionReceivableMember2022-11-300001231339astra:CommonStockToBeIssuedMember2022-11-300001231339us-gaap:CommonStockMember2022-11-300001231339astra:PreferredStockSeriesDMember2022-11-300001231339astra:PreferredStockSeriesCMember2022-11-300001231339astra:PreferredStockSeriesBMember2022-11-300001231339astra:PreferredStockSeriesAOneMember2022-11-300001231339astra:PreferredStockSeriesAMember2022-11-3000012313392022-09-012022-11-300001231339us-gaap:RetainedEarningsMember2022-09-012022-11-300001231339us-gaap:AdditionalPaidInCapitalMember2022-09-012022-11-300001231339astra:StockSubscriptionReceivableMember2022-09-012022-11-300001231339astra:CommonStockToBeIssuedMember2022-09-012022-11-300001231339us-gaap:CommonStockMember2022-09-012022-11-300001231339astra:PreferredStockSeriesDMember2022-09-012022-11-300001231339astra:PreferredStockSeriesCMember2022-09-012022-11-300001231339astra:PreferredStockSeriesBMember2022-09-012022-11-300001231339astra:PreferredStockSeriesAOneMember2022-09-012022-11-300001231339astra:PreferredStockSeriesAMember2022-09-012022-11-300001231339us-gaap:RetainedEarningsMember2022-08-310001231339us-gaap:AdditionalPaidInCapitalMember2022-08-310001231339astra:StockSubscriptionReceivableMember2022-08-310001231339astra:CommonStockToBeIssuedMember2022-08-310001231339us-gaap:CommonStockMember2022-08-310001231339astra:PreferredStockSeriesDMember2022-08-310001231339astra:PreferredStockSeriesCMember2022-08-310001231339astra:PreferredStockSeriesBMember2022-08-310001231339astra:PreferredStockSeriesAOneMember2022-08-310001231339astra:PreferredStockSeriesAMember2022-08-3100012313392022-02-280001231339us-gaap:RetainedEarningsMember2022-02-280001231339us-gaap:AdditionalPaidInCapitalMember2022-02-280001231339astra:StockSubscriptionReceivableMember2022-02-280001231339astra:CommonStockToBeIssuedMember2022-02-280001231339us-gaap:CommonStockMember2022-02-280001231339astra:PreferredStockSeriesDMember2022-02-280001231339astra:PreferredStockSeriesCMember2022-02-280001231339astra:PreferredStockSeriesBMember2022-02-280001231339astra:PreferredStockSeriesAOneMember2022-02-280001231339astra:PreferredStockSeriesAMember2022-02-280001231339us-gaap:RetainedEarningsMember2021-12-012022-02-280001231339us-gaap:AdditionalPaidInCapitalMember2021-12-012022-02-280001231339astra:StockSubscriptionReceivableMember2021-12-012022-02-280001231339astra:CommonStockToBeIssuedMember2021-12-012022-02-280001231339us-gaap:CommonStockMember2021-12-012022-02-280001231339astra:PreferredStockSeriesDMember2021-12-012022-02-280001231339astra:PreferredStockSeriesCMember2021-12-012022-02-280001231339astra:PreferredStockSeriesBMember2021-12-012022-02-280001231339astra:PreferredStockSeriesAOneMember2021-12-012022-02-280001231339astra:PreferredStockSeriesAMember2021-12-012022-02-2800012313392021-11-300001231339us-gaap:RetainedEarningsMember2021-11-300001231339us-gaap:AdditionalPaidInCapitalMember2021-11-300001231339astra:StockSubscriptionReceivableMember2021-11-300001231339astra:CommonStockToBeIssuedMember2021-11-300001231339us-gaap:CommonStockMember2021-11-300001231339astra:PreferredStockSeriesDMember2021-11-300001231339astra:PreferredStockSeriesCMember2021-11-300001231339astra:PreferredStockSeriesBMember2021-11-300001231339astra:PreferredStockSeriesAOneMember2021-11-300001231339astra:PreferredStockSeriesAMember2021-11-3000012313392021-09-012021-11-300001231339us-gaap:RetainedEarningsMember2021-09-012021-11-300001231339us-gaap:AdditionalPaidInCapitalMember2021-09-012021-11-300001231339astra:StockSubscriptionReceivableMember2021-09-012021-11-300001231339astra:CommonStockToBeIssuedMember2021-09-012021-11-300001231339us-gaap:CommonStockMember2021-09-012021-11-300001231339astra:PreferredStockSeriesDMember2021-09-012021-11-300001231339astra:PreferredStockSeriesCMember2021-09-012021-11-300001231339astra:PreferredStockSeriesBMember2021-09-012021-11-300001231339astra:PreferredStockSeriesAOneMember2021-09-012021-11-300001231339astra:PreferredStockSeriesAMember2021-09-012021-11-3000012313392021-08-310001231339us-gaap:RetainedEarningsMember2021-08-310001231339us-gaap:AdditionalPaidInCapitalMember2021-08-310001231339astra:StockSubscriptionReceivableMember2021-08-310001231339astra:CommonStockToBeIssuedMember2021-08-310001231339us-gaap:CommonStockMember2021-08-310001231339astra:PreferredStockSeriesDMember2021-08-310001231339astra:PreferredStockSeriesCMember2021-08-310001231339astra:PreferredStockSeriesBMember2021-08-310001231339astra:PreferredStockSeriesAOneMember2021-08-310001231339astra:PreferredStockSeriesAMember2021-08-3100012313392021-09-012022-02-2800012313392021-12-012022-02-2800012313392022-12-012023-02-280001231339us-gaap:SeriesDPreferredStockMember2022-08-310001231339us-gaap:SeriesDPreferredStockMember2023-02-280001231339us-gaap:SeriesAPreferredStockMember2022-08-310001231339us-gaap:SeriesAPreferredStockMember2023-02-280001231339astra:SeriesAOnePreferredStockMember2022-08-310001231339astra:SeriesAOnePreferredStockMember2023-02-280001231339us-gaap:SeriesCPreferredStockMember2022-08-310001231339us-gaap:SeriesCPreferredStockMember2023-02-280001231339us-gaap:SeriesBPreferredStockMember2022-08-310001231339us-gaap:SeriesBPreferredStockMember2023-02-2800012313392022-08-3100012313392023-02-2800012313392023-04-18iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pure

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM  i 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended  i February 28, 2023

 

or

 

 i 

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ___________ to ___________

 

Commission File Number  i 000-52205

 

 i ASTRA ENERGY, INC.

(Exact name of registrant as specified in its charter)

 

 i Nevada

 

 i 20-3113571

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

 

 i 9565 Waples Street,  i Suite 200,  i San Diego,  i CA  i 92121

(Address of principal executive offices) (Zip Code)

 

 i 1-800- i 705-2919

(Registrant’s telephone number, including area code)

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange

on which registered

 i Common

 

 i ASRE

 

OTCQB

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  i Yes ☒    No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  i Yes ☒    No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 i Non-accelerated Filer

Emerging growth company

 i 

Smaller reporting company

 i 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  i     No ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:  i 73,528,982 common shares issued and outstanding as of April 18, 2023.

 

 

 

 

ASTRA ENERGY, INC.

 

FORM 10-Q

 

For the Quarterly Period Ended February 28, 2023

 

INDEX

 

PART I FINANCIAL INFORMATION

 

F-1

 

ITEM 1

Financial Statements (unaudited)

 

F-1

 

ITEM 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

3

 

ITEM 3.

Quantitative and Qualitative Disclosures About Market Risk

 

8

 

ITEM 4.

Controls and Procedures

 

8

 

 

 

 

 

 

PART II OTHER INFORMATION

 

9

 

ITEM 1.

Legal Proceedings

 

9

 

ITEM 1A.

Risk Factors

 

9

 

ITEM 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

9

 

ITEM 3.

Defaults Upon Senior Securities

 

9

 

ITEM 4.

Mine Safety Disclosures

 

9

 

ITEM 5.

Other Information

 

9

 

ITEM 6.

Exhibits

 

10

 

 

 

 

 

 

SIGNATURES

 

11

 

 

 
2

Table of Contents

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

ASTRA ENERGY INC.

 

INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Condensed Consolidated Balance Sheets as of February 28, 2023 (unaudited) and August 31, 2022

 

F-2

 

Condensed Consolidated Statements of Operations for the Three and Six Months ended February 28, 2023 and 2022 (unaudited)

 

F-3

 

Condensed Consolidated Statements of Stockholders’ Deficit for the Three and Six Months ended February 28, 2023 and 2022 (unaudited)

 

F-4

 

Condensed Consolidated Statements of Cash Flows for the Six Months ended February 28, 2023 and 2022 (unaudited)

 

F-5

 

Notes to the Condensed Consolidated Financial Statements (unaudited)

 

F-6

 

 

 
F-1

Table of Contents

 

ASTRA ENERGY INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

February 28,

2023

 

 

August 31,

2022

 

ASSETS

 

(Unaudited)

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash

 

$ i 50,687

 

 

$ i 198,899

 

Prepaid stock for acquisition (Note 4)

 

 

 i 33,713,913

 

 

 

 i 27,026,000

 

Other receivable-related party

 

 

 i 

 

 

 

 i 194,520

 

Total current assets

 

 

 i 33,764,600

 

 

 

 i 27,419,419

 

Investment in subsidiary (Note 5)

 

 

 i 3,000,000

 

 

 

 i 

 

Total Assets

 

$ i 36,764,600

 

 

$ i 27,419,419

 

 

 

 

 

 

 

 

 

 

LIABILITIES & STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$ i 124,415

 

 

$ i 49,344

 

Accounts payable- related parties (Note 6)

 

 

 i 177,600

 

 

 

 i 107,200

 

Due to a related party (Note 7)

 

 

 i 15,680

 

 

 

 i 270,185

 

Accrued interest payable

 

 

 i 1,373

 

 

 

 i 630

 

Note payable

 

 

 i 100,000

 

 

 

 i 

 

Convertible note payable, net of discount of $ i 66,365

 

 

 i 2,885

 

 

 

 i 

 

Derivative liability

 

 

 i 131,504

 

 

 

 i 

 

Debenture payable (Note 8)

 

 

 i 20,000

 

 

 

 i 20,000

 

Total current liabilities

 

 

 i 573,457

 

 

 

 i 447,359

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

 

 i 573,457

 

 

 

 i 447,359

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 i 

 

 

 

 i 

 

 

 

 

 

 

 

 

 

 

Stockholders' Deficit:

 

 

 

 

 

 

 

 

Series A Preferred stock, par $ i 0.001,  i 8,000,000 shares authorized;  i 7,774 shares issued and outstanding

 

 

 i 8

 

 

 

 i 8

 

Series B Preferred stock, par $ i 0.00001,  i 100,000 shares authorized;  i 207 shares issued and outstanding

 

 

 i 

 

 

 

 i 

 

Series C Preferred stock, par $ i 0.001,  i 1,000,000 shares authorized;  i 747,870 shares issued and outstanding

 

 

 i 748

 

 

 

 i 748

 

Series D Preferred stock, par $ i 0.001,  i 380,000 shares authorized;  i 304,558 shares issued and outstanding

 

 

 i 305

 

 

 

 i 305

 

Series A1 Preferred stock, par $ i 0.001,  i 1 share authorized;  i 1 share issued and outstanding

 

 

 i 

 

 

 

 i 

 

Common stock, $ i 0.001 par value;  i 100,000,000 shares authorized;  i 73,528,982 and  i 57,855,540 shares issued and outstanding, respectively

 

 

 i 73,529

 

 

 

 i 57,856

 

Stock subscriptions receivable (Note 13)

 

 

( i 5,000 )

 

 

( i 5,000)

Common stock to be issued

 

 

 i 

 

 

 

 i 20,000

 

Additional paid-in capital

 

 

 i 71,297,518

 

 

 

 i 59,421,878

 

Accumulated deficit

 

 

( i 35,175,965 )

 

 

( i 32,523,735)

Total Stockholders’ Deficit

 

 

 i 36,191,143

 

 

 

 i 26,972,060

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Deficit

 

$ i 36,764,600

 

 

$ i 27,419,419

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 
F-2

Table of Contents

 

ASTRA ENERGY INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

For the Three Months Ended

 February 28,

 

 

For the Six Months Ended

   February 28,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenue

 

$ i 

 

 

$ i 25,000

 

 

$ i 

 

 

$ i 25,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 i 32,915

 

 

 

 i 116,493

 

 

 

 i 80,937

 

 

 

 i 479,685

 

Business development

 

 

 i 168,251

 

 

 

 i 

 

 

 

 i 440,192

 

 

 

 i 

 

Consulting - related party

 

 

 i 

 

 

 

 i 15,000

 

 

 

 i 960

 

 

 

 i 30,000

 

Executive compensation

 

 

 i 687,000

 

 

 

 i 259,500

 

 

 

 i 1,620,000

 

 

 

 i 369,000

 

Stock compensation-consulting

 

 

 i 87,900

 

 

 

 i 570,000

 

 

 

 i 435,400

 

 

 

 i 595,000

 

Total operating expenses

 

 

 i 976,066

 

 

 

 i 960,993

 

 

 

 i 2,577,489

 

 

 

 i 1,473,685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

( i 976,066)

 

 

( i 935,993)

 

 

( i 2,577,489)

 

 

( i 1,448,685)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange

 

 

( i 765)

 

 

 i 

 

 

 

( i 365)

 

 

 i 

 

Interest expense

 

 

( i 5,657)

 

 

( i 210)

 

 

( i 7,873)

 

 

( i 210)

Loss on issuance of convertible debt

 

 

( i 36,242)

 

 

 i 

 

 

 

( i 36,242)

 

 

 i 

 

Change in fair value of derivative

 

 

( i 30,261)

 

 

 i 

 

 

 

( i 30,261)

 

 

 i 

 

Total other expense

 

 

( i 72,925)

 

 

( i 210)

 

 

( i 74,741)

 

 

( i 210)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

( i 1,048,991)

 

 

( i 936,203)

 

 

( i 2,652,230)

 

 

( i 1,448,895)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

 i 

 

 

 

 i 

 

 

 

 i 

 

 

 

 i 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

$( i 1,048,991)

 

$( i 936,203)

 

$( i 2,652,230)

 

$( i 1,448,895)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share, basic and diluted and diluted

 

$( i 0.01)

 

$( i 0.02)

 

$( i 0.04)

 

$( i 0.03)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic and diluted

 

 

 i 70,642,209

 

 

 

 i 44,545,484

 

 

 

 i 66,048,782

 

 

 

 i 43,942,402

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 
F-3

Table of Contents

 

 ASTRA ENERGY INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

FOR THE THREE AND SIX MONTHS ENDED FEBRUARY 28, 2023 AND 2022

(Unaudited)

 

 

 

Series A

Preferred

 

 

Series A1

Preferred

 

 

Series B

Preferred

 

 

Series C

Preferred

 

 

Series D

Preferred

 

 

Common Stock

 

 

Common Stock to

 

 

Stock Subscription

 

 

Additional

Paid-In

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Be Issued

 

 

Receivable

 

 

Capital

 

 

Deficit

 

 

Total

 

Balance,

August 31, 2022

 

 

 i 7,774

 

 

$ i 8

 

 

 

 i 1

 

 

$ i 

 

 

 

 i 207

 

 

$ i 

 

 

 

 i 747,870

 

 

$ i 748

 

 

 

 i 304,558

 

 

$ i 305

 

 

 

 i 57,855,540

 

 

$ i 57,856

 

 

$ i 20,000

 

 

$( i 5,000)

 

$ i 59,421,878

 

 

$( i 32,523,735)

 

$ i 26,972,060

 

Shares issued for

services - related party

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 i 350,000

 

 

 

 i 350

 

 

 

 i 

 

 

 

 i 

 

 

 

 i 848,150

 

 

 

 i 

 

 

 

 i 848,500

 

Shares issued for services

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 i 350,000

 

 

 

 i 350

 

 

 

 i 

 

 

 

 i 

 

 

 

 i 347,150

 

 

 

 i 

 

 

 

 i 347,500

 

Shares issued for acquisition

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 i 7,650,000

 

 

 

 i 7,650

 

 

 

 i 

 

 

 

 i 

 

 

 

 i 8,547,350

 

 

 

 i 

 

 

 

 i 8,555,000

 

Common stock issued for cash

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 i 569,000

 

 

 

 i 569

 

 

 

( i 20,000)

 

 

 i 

 

 

 

 i 283,931

 

 

 

 i 

 

 

 

 i 264,500

 

Net loss

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 i 

 

 

 

 i 

 

 

 

 i 

 

 

 

( i 1,603,239)

 

 

( i 1,603,239)

Balance,

November 30, 2022

 

 

 i 7,774

 

 

 

 i 8

 

 

 

 i 1

 

 

 

 i 

 

 

 

 i 207

 

 

 

 i 

 

 

 

 i 747,870

 

 

 

 i 748

 

 

 

 i 304,558

 

 

 

 i 305

 

 

 

 i 66,774,540

 

 

 

 i 66,775

 

 

 

 i 

 

 

 

( i 5,000)

 

 

 i 69,448,459

 

 

 

( i 34,126,974)

 

 

 i 35,384,321

 

Shares issued for

services - related party

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 i 3,190,000

 

 

 

 i 3,190

 

 

 

 i 

 

 

 

 i 

 

 

 

 i 654,310

 

 

 

 i 

 

 

 

 i 657,500

 

Shares issued for services

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 i 290,000

 

 

 

 i 290

 

 

 

 i 

 

 

 

 i 

 

 

 

 i 65,110

 

 

 

 i 

 

 

 

 i 65,400

 

Shares issued for acquisition

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 i 3,274,442

 

 

 

 i 3,274

 

 

 

 i 

 

 

 

 i 

 

 

 

 i 1,129,639

 

 

 

 i 

 

 

 

 i 1,132,913

 

Net loss

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 i 

 

 

 

 i 

 

 

 

 i 

 

 

 

( i 1,048,991)

 

 

( i 1,048,991)

Balance,

February 28, 2023

 

 

 i 7,774

 

 

$ i 8

 

 

 

 i 1

 

 

$ i 

 

 

 

 i 207

 

 

$ i 

 

 

 

 i 747,870

 

 

$ i 748

 

 

 

 i 304,558

 

 

$ i 305

 

 

 

 i 73,528,982

 

 

$ i 73,529

 

 

$ i 

 

 

$( i 5,000)

 

$ i 71,297,518

 

 

$( i 35,175,965)

 

$ i 36,191,143

 

 

 

 

Series A

Preferred

 

 

Series A1

Preferred

 

 

Series B

Preferred

 

 

Series C

Preferred

 

 

Series D

Preferred

 

 

Common Stock

 

 

Common Stock to

 

 

Stock Subscription

 

 

Additional

Paid-In

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Be Issued

 

 

Receivable

 

 

Capital

 

 

Deficit

 

 

Total

 

Balance,

August 31, 2021

 

 

 i 15,774

 

 

$ i 16

 

 

 

 i 1

 

 

$ i 

 

 

 

 i 207

 

 

$ i 

 

 

 

 i 747,870

 

 

$ i 748

 

 

 

 i 304,558

 

 

$ i 305

 

 

 

 i 42,549,540

 

 

$ i 42,550

 

 

$ i 100,000

 

 

$( i 100,000)

 

$ i 29,795,766

 

 

$( i 29,889,190)

 

$( i 49,805)

Common stock issued for

services - related party

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 i 200,000

 

 

 

 i 200

 

 

 

 i 

 

 

 

 i 

 

 

 

 i 44,800

 

 

 

 i 

 

 

 

 i 45,000

 

Common stock issued for services

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 i 50,000

 

 

 

 i 50

 

 

 

 i 

 

 

 

 i 

 

 

 

 i 64,450

 

 

 

 i 

 

 

 

 i 64,500

 

Common stock issued for cash

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 i 1,281,000

 

 

 

 i 1,281

 

 

 

( i 80,000)

 

 

 i 87,500

 

 

 

 i 639,219

 

 

 

 i 

 

 

 

 i 648,000

 

Net loss

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 i 

 

 

 

 i 

 

 

 

 i 

 

 

 

( i 512,692)

 

 

( i 512,692)

Balance,

November 30, 2021

 

 

 i 15,774

 

 

 

 i 16

 

 

 

 i 1

 

 

 

 i 

 

 

 

 i 207

 

 

 

 i 

 

 

 

 i 747,870

 

 

 

 i 748

 

 

 

 i 304,558

 

 

 

 i 305

 

 

 

 i 44,080,540

 

 

 

 i 44,081

 

 

 

 i 20,000

 

 

 

( i 12,500)

 

 

 i 30,544,235

 

 

 

( i 30,401,882)

 

 

 i 195,003

 

Common stock issued for

services - related party

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 i 250,000

 

 

 

 i 250

 

 

 

 i 

 

 

 

 i 

 

 

 

 i 194,750

 

 

 

 i 

 

 

 

 i 195,000

 

Common stock issued for services

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 i 700,000

 

 

 

 i 700

 

 

 

 i 

 

 

 

 i 

 

 

 

 i 530,300

 

 

 

 i 

 

 

 

 i 531,000

 

Common stock issued for inventory

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 i 150,000

 

 

 

 i 150

 

 

 

 i 

 

 

 

 i 

 

 

 

 i 74,850

 

 

 

 i 

 

 

 

 i 75,000

 

Common stock issued for cash

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 i 275,000

 

 

 

 i 275

 

 

 

( i 20,000)

 

 

( i 10,000)

 

 

 i 137,225

 

 

 

 i 

 

 

 

 i 107,500

 

Preferred shares cancelled

 

 

( i 8,000)

 

 

( i 8)

 

 

( i 1)

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 i 

 

 

 

 i 

 

 

 

 i 8

 

 

 

 i 

 

 

 

 i 

 

Net loss

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 

 

 

 i 

 

 

 

 i 

 

 

 

 i 

 

 

 

 i 

 

 

 

( i 936,203)

 

 

( i 936,203)

Balance,

February 28, 2022

 

 

 i 7,774

 

 

$ i 8

 

 

 

 

 

$ i 

 

 

 

 i 207

 

 

$ i 

 

 

 

 i 747,870

 

 

$ i 748

 

 

 

 i 304,558

 

 

$ i 305

 

 

 

 i 45,455,540

 

 

$ i 45,456

 

 

$ i 

 

 

$( i 22,500)

 

$ i 31,481,368

 

 

$( i 31,338,085)

 

$ i 167,300

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 
F-4

Table of Contents

 

ASTRA ENERGY INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

For the Six Months Ended

February 28,

 

 

 

2023

 

 

2022

 

CASH FLOW FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net loss

 

$( i 2,652,230)

 

$( i 1,448,895)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Stock based compensation – related party

 

 

 i 1,506,000

 

 

 

 i 240,000

 

Stock based compensation

 

 

 i 412,900

 

 

 

 i 595,500

 

Debt discount amortization

 

 

 i 2,885

 

 

 

 i 

 

Loss on issuance of convertible debt

 

 

 i 36,242

 

 

 

 i 

 

Change in fair value of derivative

 

 

 i 30,261

 

 

 

 i 

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Inventory

 

 

 i 

 

 

 

( i 106,913)

Agreement receivable

 

 

 i 

 

 

 

( i 157,625)

Accounts payable

 

 

 i 75,071

 

 

 

 i 57,740

 

Accounts payable – related party

 

 

 i 70,400

 

 

 

 i 2,500

 

Due to related party

 

 

( i 59,984)

 

 

 i 

 

Accrued interest

 

 

 i 743

 

 

 

 i 210

 

Net Cash Used in Operating Activities

 

 

( i 577,712)

 

 

( i 817,483)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from debenture

 

 

 i 

 

 

 

 i 20,000

 

Proceeds from note payable

 

 

 i 100,000

 

 

 

 i 

 

Proceeds from convertible note payable

 

 

 i 65,000

 

 

 

 i 

 

Common stock issued for cash

 

 

 i 264,500

 

 

 

 i 755,500

 

Net Cash Provided by Financing Activities

 

 

 i 429,500

 

 

 

 i 775,500

 

 

 

 

 

 

 

 

 

 

Net Change in Cash

 

 

( i 148,212)

 

 

( i 41,983)

Cash at Beginning of period

 

 

 i 198,899

 

 

 

 i 94,765

 

Cash at End of period

 

$ i 50,687

 

 

$ i 52,782

 

 

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest

 

$ i 

 

 

$ i 

 

Income taxes

 

$ i 

 

 

$ i 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of non-cash investing activity:

 

 

 

 

 

 

 

 

Common stock issued for inventory

 

$ i 

 

 

$ i 75,000

 

Common stock issued for investment in subsidiary

 

$ i 3,000,000

 

 

$ i 

 

Common stock issued for prepayment of acquisition

 

$ i 6,687,912

 

 

$ i 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 
F-5

Table of Contents

 

ASTRA ENERGY INC.

Notes to the Condensed Consolidated Financial Statements

February 28, 2023

(Unaudited)

 

 i 

NOTE 1 -ORGANIZATION AND DESCRIPTION OF BUSINESS

 

Astra Energy, Inc. (the “Company”, “Astra”), was incorporated in the State of Nevada on June 12, 2000.

 

A Certificate of Amendment was filed on August 22, 2020, with the Nevada Secretary of State changing the name of the Company to Astra Energy, Inc.

 

The Company is an emerging leader in the acquisition and development of technology in the Waste-to-Energy project sector.

 

On October 17, 2019, there was an order by the Eight Judicial District Court of Clark County Nevada appointing a Custodian to the Company. The custodianship was discharged on June 18, 2020.

 

On September 15, 2021, the Company affected a forward stock split of 3 for 1 which was approved by the Financial Industry Regulatory Authority (“FINRA”). All shares throughout these statements reflect the forward split.

 

On September 21, 2021, the Company incorporated a wholly owned subsidiary in Uganda called Astra Energy Africa - SMC Limited.

 

On October 12, 2021, the Company incorporated a wholly owned subsidiary in Uganda called Astra Energy Services Limited. The Company is owned 80% by Astra Energy Inc. and 20% by Ssingo Oils and Gas - SMC Limited of Mityana, Uganda.

 

On November 15, 2021, the Company incorporated a wholly owned subsidiary in the State of California called Astra Energy California, Inc.

 

On December 22, 2021, the Company incorporated a subsidiary in Tanzania called Astra Energy Tanzania Limited. The Company is owned 80% by Astra Energy Inc. and 20% by Kiluwa Group of Companies Limited of Kinondoni, Tanzania.

 

On August 5, 2022, the Company entered into an agreement to acquire a  i 68.2% interest in Regreen Technologies Inc. (“Regreen”), a California corporation, in exchange for  i 10,000,000 shares of the Company’s common stock and an agreement to pay $ i 250,000 in cash. Regreen is in the business of converting organic and solid waste material into marketable bio-products utilizing its patented series of equipment and processes.

 

On August 17, 2022, the Company entered into an agreement to acquire an additional  i 8.7% interest in Regreen Technologies Inc. in exchange for  i 1,300,000 shares of the Company’s common stock and an agreement to pay $ i 400,000 in cash.

 

On August 17, 2022, the Company incorporated a wholly owned subsidiary in the State of Florida called Astra Holcomb Energy Systems Inc.

 

On September 19, 2022, the Company acquired a  i 3.1% interest in Regreen Technologies Inc. in exchange for  i 2,750,000 shares of the Company’s common stock.

 

On October 27, 2022, the Company acquired  i 50% of the outstanding shares of Astra-Holcomb Energy Systems LLC., a Delaware entity, in exchange for  i 5 million shares of the Company’s common stock. Astra-Holcomb Energy Systems LLC holds the exclusive rights to manufacture and distribute the patented Holcomb Energy System In-Line Power Generator. There are no other assets and no liabilities in Astra-Holcomb Energy Systems LLC.

 / 

 

 
F-6

Table of Contents

 

On November 20, 2022, the Company and its subsidiary, Regreen Technologies Inc. (“Regreen”) entered into a Joint Venture Investment Cooperation Agreement with Viecotech Joint Stock Company, a Vietnamese based company. The Joint Venture will manufacture, distribute, and deploy the patented Regreen waste processing system in the Asia Pacific region. Regreen will hold 50% ownership in the Joint Venture. The agreement will be completed upon receipt by Regreen of certain payments from Viecotech.

 

On January 12, 2023, the Company acquired an  i 7.5% interest in Regreen Technologies Inc. in exchange for  i 1,216,288 shares of the Company’s common stock.

 

On January 16, 2023, the Company acquired an  i 8.2% interest in Regreen Technologies Inc. in exchange for  i 2,058,154 shares of the Company’s common stock.

 

 i 

NOTE 2 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation

 

 i 

The Company’s unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The accompanying unaudited condensed consolidated financial statements reflect all adjustments, consisting of only normal recurring items, which, in the opinion of management, are necessary for a fair statement of the results of operations for the periods shown and are not necessarily indicative of the results to be expected for the full year ending August 31, 2023. These unaudited condensed consolidated financial statements should be read in conjunction with the financial statements and related notes included in the Company’s financial statements for the year ended August 31, 2022.

 

Use of Estimates

 

 i 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the estimated useful lives of property and equipment. Actual results could differ from those estimates.

 

Principles of Consolidation

 

 i 

These financial statements include the accounts of the Company and its subsidiaries. Subsidiaries are all entities (including structured entities) which the Company controls. For accounting purposes, control is established by an investor when it is exposed to, or has rights to, variable returns from its involvement with the entity and when it can affect those returns through its power over the entity. All inter-company balances and transactions are eliminated upon consolidation.

 

Reclassifications

 

 i 

Certain reclassifications have been made to the prior period financial information to conform to the presentation used in the unaudited financial statements for the three and six months ended February 28, 2023.

 

Cash and Cash Equivalents

 

 i 

The Company considers all cash accounts, which are not subject to withdrawal restrictions or penalties, and all highly liquid debt instruments purchased with a maturity of three months or less as cash and cash equivalents. The carrying amount of financial instruments included in cash and cash equivalents approximates fair value because of the short maturities for the instruments held. The Company had no cash equivalents as of February 28, 2023 and August 31, 2022.

 

Stock-based Compensation

 

 i 

We account for equity-based transactions with employees and non-employees under the provisions of FASB ASC Topic 718, “Compensation – Stock Compensation” (Topic 718), which establishes that equity-based payments to employees and non-employees are recorded at the grant date the fair value of the equity instruments the entity is obligated to issue when the employees and non-employees have rendered the requisite service and satisfied any other conditions necessary to earn the right to benefit from the instruments. Topic 718 also states that observable market prices of identical or similar equity or liability instruments in active markets are the best evidence of fair value and, if available, should be used as the basis for the measurement for equity and liability instruments awarded in these share-based payment transactions. However, if observable market prices of identical or similar equity or liability instruments are not available, the fair value shall be estimated by using a valuation technique or model that complies with the measurement objective, as described in FASB ASC Topic 718.

 / 

 

 
F-7

Table of Contents

 

Revenue Recognition

 

 i 

The Company recognizes revenue under ASC 606, “Revenue from Contracts with Customers” (“ASC 606”). The Company determines revenue recognition through the following steps:

 

Identification of a contract with a customer;

Identification of the performance obligations in the contract;

Determination of the transaction price;

Allocation of the transaction price to the performance obligations in the contract; and

Recognition of revenue when or as the performance obligations are satisfied.

 

Revenue is recognized when control of the promised goods or services is transferred to customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. As a practical expedient, the Company does not adjust the transaction price for the effects of a significant financing component if, at contract inception, the period between customer payment and the transfer of goods or services is expected to be one year or less.

 

Net income (loss) per common share

 

 i 

Net income (loss) per common share is computed pursuant to section 260-10-45 of the FASB Accounting Standards Codification.  Basic net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period.  Diluted net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock and potentially outstanding shares of common stock during the period. The following is the calculation as of February 28, 2023 and 2022.

 

 i 

 

 

2023

 

 

2022

 

Net Loss

 

$( i 2,652,230 )

 

$( i 1,448,895 )

Weighted average shares outstanding, basic and diluted

 

 

 i 66,048,782

 

 

 

 i 43,942,402

 

Net loss per share, basic and diluted

 

$( i 0.04 )

 

$( i 0.03 )
 / 

 

The weighted average number of common shares outstanding and potentially outstanding common shares assumes that the Company incorporated as of the beginning of the first period presented.

 

As of February 28, 2023, the Company has  i 10,667 potentially dilutive shares from Series A preferred stock and  i 380,698 potentially dilutive shares from the Series D preferred stock. Any potentially dilutive shares have not been included due to their anti-dilutive effect, as the Company as a net loss.

 

The Company evaluates its convertible notes to determine if such instruments have derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company uses a weighted-average Black-Scholes-Merton option pricing model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period.

 / 

 

Fair Value Measurements

 

 i 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC Topic No. 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels, as described below:

 

Level 1: Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities.

 

 
F-8

Table of Contents

 

Level 2: Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable, either directly or indirectly.

 

Level 2 inputs include quoted prices for similar assets, quoted prices in markets that are not considered to be active, and observable inputs other than quoted prices such as interest rates.

 

Level 3: Level 3 inputs are unobservable inputs.

 

The following required disclosure of the estimated fair value of financial instruments has been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret market data to develop the estimates of fair value. Accordingly, the use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

 

The methods and assumptions used to estimate the fair values of each class of financial instruments are as follows: Cash and Cash Equivalents, Accounts Receivable, and Accounts Payable. The items are generally short-term in nature, and accordingly, the carrying amounts reported on the consolidated balance sheets are reasonable approximations of their fair values.

 

The carrying amounts of Notes Payable approximate the fair value as the notes bear interest rates that are consistent with current market rates.

 

The following table classifies the Company’s liabilities measured at fair value on a recurring basis into the fair value hierarchy as of February 28, 2023:

 

 i 

Description

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Losses

 

Derivative

 

$ i -

 

 

$ i -

 

 

$ i 131,504

 

 

$ i 30,261

 

Total

 

$ i -

 

 

$ i -

 

 

$ i 131,504

 

 

$ i 30,261

 

 / 

 

Recently Issued Accounting Pronouncements

 

 i 

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

 i 

NOTE 3 – GOING CONCERN

 

As reflected in the accompanying unaudited financial statements, the Company has an accumulated deficit of $ i 35,175,965 as of February 28, 2023, and no revenue. These factors raise substantial doubt about its ability to continue as a going concern. The financial statements have been prepared assuming that the Company will continue as a going concern. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

In order to continue as a going concern, the Company is planning to secure its financial capital in various ways. It will finance its operations initially through shareholder loans from the principals and through private placement investment offerings. The Company may decide to finance its project development stage by way of an equity offering by issuing shares or by engaging venture capital firms that invest in early-stage companies. Venture capital firms August do more than just supply money to small new opportunities. They can also provide advice on potential products, customers, and key employees. 

 

The company will also look to develop a relationship with a bank or banks with the intention of demonstrating a track record of progress and building value and securing some form of financing in the future. Once Astra Energy Inc. has a record of at least earning significant revenues, and better still of earning profits, the firm can make a credible promise to pay interest, and so it becomes possible for the firm to borrow money. Firms have two main methods of borrowing: banks and bonds.

 / 

 

 
F-9

Table of Contents

 

If Astra Energy is earning profits (their revenues are greater than costs), the Company can choose to reinvest some of these profits in equipment, structures, and research and development. For many established companies, reinvesting their own profits is one primary source of financial capital. 

 

Another source of financial capital that will be considered at the project development stage of a specific project is a bond. A bond is a financial contract: a borrower agrees to repay the amount that was borrowed and also a rate of interest over a period of time in the future. A corporate bond is issued by firms, but bonds are also issued by various levels of government. For example, a municipal bond is issued by cities, a state bond by U.S. states, and a Treasury bond by the federal government through the U.S. Department of the Treasury. A bond specifies an amount that will be borrowed, the interest rate that will be paid, and the time until repayment. Given the nature of the renewable industry regarding long term power purchase agreements or offtake agreements bonds are a very cost effective and reliable method of funding projects. 

 

 i 

NOTE 4 – PREPAID STOCK FOR ACQUISITION

 

The prepaid asset of $ i 33,713,913 relates to the potential acquisition of Regreen Technologies, Inc. The valuation of this asset is subject to the completion of milestones in the underlying agreements and all parties meeting certain requirements. The amount may be impacted by cancellation of the acquisition and/or inability for parties to meet milestones in future periods. There was no impact to the results of operations for the three and six months ended February 28, 2023, as the company has only issued common stock (currently held in escrow) to Regreen for the acquisition. If, upon completion of the acquisition, there has been a material change to the financial condition of Regreen, it may impact the final valuation for the assets acquired and liabilities assumed in the acquisition.

 / 

 

 i 

NOTE 5 – INVESTMENT IN SUBSIDIARY

 

The investment in subsidiary of $ i 3,000,000 relates to the acquisition of  i 50% of the outstanding shares of Astra-Holcomb Energy Systems LLC., a Delaware entity, in exchange for  i 5 million shares of the Company’s common stock. The value of the acquisition was based on the closing stock price of the Company’s shares on the date of the agreement. Astra-Holcomb Energy Systems LLC holds the exclusive rights to manufacture and distribute the patented Holcomb Energy System In-Line Power Generator. There are no other assets and no liabilities in Astra-Holcomb Energy Systems LLC. There was no impact to the results of operations for the three and six months ended February 28, 2023, as the Company only issued common stock.

 / 

 

 i 

NOTE 6 – OTHER RELATED PARTY TRANSACTIONS

 

During the six months ended February 28, 2023, the Company entered into a services agreement with the CEO and director of a wholly-owned subsidiary, whereby the Company agreed to issue  i 200,000 common shares. The shares were valued based on the closing stock price of $ i 2.10 on the date of the agreement, for total non-cash compensation of $ i 420,000.

 

During the six months ended February 28, 2023, the Company entered into a services agreement with the Vice President of a wholly-owned subsidiary, whereby the Company agreed to issue  i 200,000 common shares. The shares were valued based on the closing stock price of $ i 2.33 on the date of the agreement, for total non-cash compensation of $ i 466,000.

 

During the six months ended February 28, 2023, the Company entered into a services agreement with the Chief Operating Officer of a wholly-owned subsidiary, whereby the Company agreed to issue  i 90,000 common shares. The shares were valued based on the closing stock price of $ i 0.25 on the date of the agreement, for total non-cash compensation of $ i 22,500.

 

During the six months ended February 28, 2023, the Company issued  i 100,000 common shares to the Corporate Communications Officer pursuant to an agreement dated December 15, 2021. The shares were valued based on the closing stock price of $ i 0.05 on the date of the agreement, for total non-cash compensation of $ i 5,000.

 

During the six months ended February 28, 2023, the Company issued  i 2,000,000 common shares to the President in exchange for services.  The shares were valued based on the closing stock price of $ i 0.21 on the date of the agreement, for total non-cash compensation of $ i 420,000.

 / 

 

 
F-10

Table of Contents

 

During the six months ended February 28, 2023, the Company issued  i 1,000,000 common shares to the CEO of a wholly owned subsidiary in exchange for services.  The shares were valued based on the closing stock price of $ i 0.21 on the date of the agreement, for total non-cash compensation of $ i 210,000.

 

During the six months ended February 28, 2023, the Company accrued $ i 30,000 in fees to the President. The Company owes $ i 84,000 to the President at February 28, 2023 ($ i 57,500August 31, 2022).

 

During the six months ended February 28, 2023, the Company accrued $ i 60,000 in fees to the CEO of a wholly-owned subsidiary. The Company owes $ i 44,625 to the CEO at February 28, 2023 ($nil – August 31, 2022).

 

During the six months ended February 28, 2023, the Company paid $ i 20,000 in fees to the CEO of a wholly-owned subsidiary. The Company owes $nil to the CEO at February 28, 2023 ($nil – August 31, 2022).

 

During the six months ended February 28, 2023, the Company accrued $ i 12,000 in fees to the Chief Financial Officer. The Company owes $ i 2,250 to the Chief Financial Officer at February 28, 2023 ($nil – August 31, 2022).

 

During the six months ended February 28, 2023, the Company accrued $ i 12,000 in fees to the Corporate Secretary. The Company owes $ i 2,700 to the Corporate Secretary at February 28, 2023 ($nil – August 31, 2022).

 

 i 

NOTE 7 – DUE TO A RELATED PARTY

 

As of February 28, 2023 and August 31, 2022, the Company owed $ i 15,680 and $ i 270,185, respectively, to Regreen Technologies Inc., a related party. The advance is non-interest bearing, unsecured and there are no terms of repayment. The CEO and Managing Director of Regreen Technologies is the holder of  i 10 million common shares of the Company.

 / 

 

 i 

NOTE 8 – CONVERTIBLE DEBENTURE

 

On January 11, 2022, the Company entered into a Convertible Debenture agreement, wherein the Company promised to pay Ron and Monique De Jager $ i 20,000 with interest of  i 8% per annum on or before January 11, 2024.  i The Debenture can be converted into 20,000 common shares any time within 2 years with a conversion price of $ i 1.00 per share subject to adjustments as set out in the Debenture. As of February 28, 2023, there is $ i 1,050 interest owing to the Holders.

 / 

 

 i 

NOTE 9 – NOTE PAYABLE

 

On February 16, 2023, the Company entered into a Loan agreement, wherein the Company promised to pay TTII Strategic Acquisitions & Equity, Inc. $ i 100,000 with interest of  i 10% per annum on or before February 16, 2024. The loan is secured by a patent held by Regreen Technologies, Inc.

 / 

 

 i 

NOTE 10 – CONVERTIBLE NOTE PAYABLE

 

On February 13, 2023, the Company issued a convertible promissory note to 1800 Diagonal Lending LLC in the amount of $ i 69,250. The company received $ i 65,000, after OID, transaction and legal costs. The note bears interest at 9% and matures in one year. The difference of $ i 4,250 was recorded as a debt discount. The note is convertible into shares of common stock at 65% of the lowest trading price for the 10 days prior to conversion.

 

A summary of the activity of the derivative liability for the notes above is as follows:

 

 i 

Balance at August 31, 2022

 

$ i 

 

Increase to derivative due to new issuances

 

 

 i 101,242

 

Decrease to derivative due to conversions

 

 

 i 

 

Derivative loss due to mark to market adjustment

 

 

 i 30,262

 

Balance at February 28, 2023

 

$ i 131,504

 

 / 

 

A summary of quantitative information about significant unobservable inputs (Level 3 inputs) used in measuring the Company’s derivative liability that are categorized within Level 3 of the fair value hierarchy as of February 28, 2023 is as follows:

 

 i 

Inputs

 

February 28,

2023

 

 

Initial

Valuation

 

Stock price

 

$ i 0.235

 

 

$ i 0.21

 

Conversion price

 

$ i 0.107

 

 

$ i 0.121

 

Volatility (annual)

 

 

 i 253%

 

 

 i 246.6%

Risk-free rate

 

 

 i 5.02%

 

 

 i 4.91%

Dividend rate

 

 

 

 

 

 

Years to maturity

 

 

 i 0.96

 

 

 

 i 1

 

 / 
 / 

 

 
F-11

Table of Contents

 

 i 

NOTE 11 – PREFERRED STOCK

 

Series A Convertible Preferred

The Series A Convertible Preferred have a conversion rate of $ i 0.75 per share and voting rights on an as converted basis. The holders of record of shares of Series A Preferred Stock are entitled to receive, out of any assets at the time legally available therefor and when and as declared by the Board of Directors, dividends at the rate of  i 8% per annum in shares of our common stock. On January 19, 2022,  i 8,000 shares of Series A Preferred Stock were cancelled.  The shares were cancelled at the direction of the holder of the Series A Preferred Stock.  Subsequent to the cancellation,  i 7,774 shares of Series A Preferred Stock remain outstanding. The outstanding shares can be converted to  i 10,365 common shares.

 

Series A1 Preferred

On April 24, 2020, the Company created and filed a Certificate of Designation for one share of Series A1 Preferred Stock, par value $0.0001. On January 21, 2022, the board of directors of the Company changed the designation of Series A1 by eliminating its conversion and voting rights. On January 13, 2022, the Company and the sole shareholder of the Series A1 Preferred share entered into a share cancellation agreement, whereby, the sole shareholder of the Series A1 Preferred Shares agreed to the cancellation of the one share of Series A1 Preferred Shares issued and outstanding.

 

Series B Preferred

The Company has authorized  i 100,000 shares of Series B Preferred Stock. The conversion rights of Series Preferred B were required to be exercised within  i 5 years. The conversion rights have expired without any of the shares being converted. Series B shares are not entitled to dividends or liquidation preferences and have no voting rights.

 

Series C Preferred

The Company has authorized  i 1,000,000 shares of Series C Preferred Stock. Each share of Series C is convertible into one fully paid and nonassessable share of our common stock at an initial conversion price of $ i 1.20, subject to adjustment. The conversion rights of Series Preferred C were required to be exercised within  i 5 years. The conversion rights have expired without any of the shares being converted.

 

Series D Preferred

The Company has authorized  i 380,000 shares of Series D Preferred Stock, which ranks junior to our Series A, Series B and Series C Convertible Preferred Stock, but senior to our common stock. Except with respect to specified transactions that August affect the rights, preferences, privileges or voting power of the Series D Preferred Shares and except as otherwise required by Nevada law, the Series D Preferred Shares have no voting rights. At any time on or after the issuance date, the holder of any Series D Preferred Shares August, at the holder’s option, elect to convert all or any portion of the Series D Preferred Shares held by such person into a number of fully paid and nonassessable shares of common stock equal to the quotient of (i) the stated value ($ i 40.00 per share) of the Series D Preferred Shares being converted divided by (ii) the conversion price, which initially is $ i 0.80 per share, subject to certain adjustments.

 

In the event of our liquidation, dissolution or winding up, the holders shall be entitled to receive, out of the assets of the Company available for distribution, an amount equal to the Liquidation Preference Amount which is the product of the stocks Stated Value of $ i 40.00 per share plus 120% before any payment or distribution of assets to the holders of Common Stock or any other Junior Stock.  

 / 

 

 i 

NOTE 12 – COMMON STOCK

 

During the six months ended February 28, 2023, the Company sold  i 569,000 Units of its common stock at $ i 0.50 per unit for total cash proceeds of $ i 284,500.  

 

During the six months ended February 28, 2023, the Company issued  i 100,000 common shares in exchange for services for total non-cash compensation of $ i 60,000. The shares were valued based on the closing stock price on the date of the agreement.

 / 

 

 
F-12

Table of Contents

 

During the six months ended February 28, 2023, the Company issued  i 250,000 common shares in exchange for services for total non-cash compensation of $ i 287,500. The shares were valued based on the closing stock price on the date of the agreement.

 

During the six months ended February 28, 2023, the Company issued  i 50,000 common shares in exchange for services for total non-cash compensation of $ i 15,000. The shares were valued based on the closing stock price on the date of the agreement.

 

During the six months ended February 28, 2023, the Company issued  i 240,000 common shares in exchange for services for total non-cash compensation of $ i 50,400. The shares were valued based on the closing stock price on the date of the agreement.

 

During the six months ended February 28, 2023, the Company issued  i 5,000,000 common shares at a price of $ i 0.60 per share in exchange for a  i 50% interest in Astra-Holcomb Energy Systems Inc. The shares were valued based on the closing price at the date of agreement.

 

During the six months ended February 28, 2023, the Company issued  i 5,924,442 common shares in exchange for an  i 18.8% interest in Regreen Technologies Inc., for a total value of $ i 6,687,913. The shares were valued based on the closing price at the date of agreement.

 

Refer to Note 6 for related party transactions.

 

 i 

NOTE 13 – STOCK SUBSCRIPTIONS RECEIVABLE

 

As of February 28, 2023, there was $ i 5,000 owing to the Company for  i 10,000 common shares issued pursuant to a Share Subscription Agreement. The shares are included in the total number of shares issued and outstanding at February 28, 2023.

 / 

 

 i 

NOTE 14 – WARRANTS

 

During the six months ended February 28, 2023, the Company sold  i 529,000 Units of its common stock. Each Unit consists of one common share and one warrant to purchase one additional share of common stock.

 

The aggregate fair value of the 529,000 warrants, totaled $ i 210,526 based on the Black Scholes Merton pricing model using the following estimates: exercise price of $ i 1.00,  i 4.38% risk free rate,  i 615.18% volatility and expected life of the warrants of  i 2 years. The value of the warrants has been netted against the proceeds of the offering proceeds and accounted for in additional paid in capital up to the amount of proceeds received.  i The Warrant must be exercised at the earlier of Two (2) years from the date of issuance, or within 30 days after the Company stock closes at or above $1.00 for five (5) consecutive trading days.

 

 i 

 

 

Number of

Warrants

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contract Term

 

 

Weighted

Average

Fair

Value

 

Outstanding, August 31, 2022

 

 

 i 2,326,000

 

 

$ i 1.00

 

 

 

 i 2.00

 

 

$ i 1.40

 

Granted

 

 

 i 529,000

 

 

$ i 1.00

 

 

 

 i 5.65

 

 

$ i 0.37

 

Outstanding, February 28, 2023

 

 

 i 2,855,000

 

 

$ i 1.00

 

 

 

 i 1.09

 

 

$ i 1.20

 

 / 
 / 

 

 i 

NOTE 15 – SUBSEQUENT EVENTS

 

In accordance with SFAS 165 (ASC 855-10) management has performed an evaluation of subsequent events through the date that the financial statements were issued and has determined that it does not have any material subsequent events to disclose in these financial statements.

 

 
F-13

Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

FORWARD-LOOKING STATEMENTS

 

The information set forth in this section contains certain “forward-looking statements,” including, among other things, (i) expected changes in our revenues and profitability, (ii) prospective business opportunities, and (iii) our strategy for financing our business. Forward-looking statements are statements other than historical information or statements of current condition. Some forward-looking statements may be identified by use of terms such as “believes,” “anticipates,” “intends,” or “expects.” These forward-looking statements relate to our plans, objectives and expectations for future operations. Although we believe that our expectations with respect to the forward-looking statements are based upon reasonable assumptions within the bounds of our knowledge of our business and operations, in light of the risks and uncertainties inherent in all future projections, the inclusion of forward-looking statements in this report should not be regarded as a representation by us or any other person that our objectives or plans will be achieved. Unless otherwise specified in this quarterly report, all dollar amounts are expressed in United States dollars and all references to “common stock” refer to shares of our common stock. As used in this quarterly report, the terms “we”, “us”, “our” and our company mean Astra Energy, Inc. and our subsidiaries, Astra Energy Africa - SMC Limited, Astra Energy Services Limited, Astra Energy California, Inc. and Astra Energy Tanzania Limited, unless otherwise indicated.

 

Corporate Overview

 

Astra Energy, Inc. (the “Company”, “Astra”), was incorporated in the State of Nevada on June 12, 2000.

 

A Certificate of Amendment was filed on August 22, 2020 with the Nevada Secretary of State changing the name of the Company to Astra Energy, Inc.

 

The Company is an emerging leader in the acquisition and development of technology in the Waste-to-Energy project sector.

 

On October 17, 2019, there was an order by the Eight Judicial District Court of Clark County Nevada appointing a Custodian to the Company. The custodianship was discharged on June 18, 2020.

 

On September 15, 2021, the Company affected a forward stock split of 3 for 1 which was approved by the Financial Industry Regulatory Authority (“FINRA”). All shares throughout these statements reflect the forward split.

 

On September 21, 2021, the Company incorporated a wholly owned subsidiary in Uganda called Astra Energy Africa - SMC Limited.

 

On October 12, 2021, the Company incorporated a wholly owned subsidiary in Uganda called Astra Energy Services Limited. The Company is owned 80% by Astra Energy Inc. and 20% by Ssingo Oils and Gas - SMC Limited of Mityana, Uganda.

 

On November 15, 2021, the Company incorporated a wholly owned subsidiary in the State of California called Astra Energy California, Inc.

 

On December 22, 2021, the Company incorporated a subsidiary in Tanzania called Astra Energy Tanzania Limited. The Company is owned 80% by Astra Energy Inc. and 20% by Kiluwa Group of Companies Limited of Kinondoni, Tanzania.

 

On August 5, 2022, the Company entered into an agreement to acquire a 68.2% interest in Regreen Technologies Inc. (“Regreen”), a California corporation, in exchange for 10,000,000 shares of the Company’s common stock and an agreement to pay $250,000 in cash. Regreen is in the business of converting organic and solid waste material into marketable bio-products utilizing its patented series of equipment and processes.

 

On August 17, 2022, the Company entered into an agreement to acquire an additional 8.7% interest in Regreen in exchange for 1,300,000 shares of the Company’s common stock and an agreement to pay $400,000 in cash.

 

On August 17, 2022, the Company incorporated a wholly owned subsidiary in the State of Florida called Astra Holcomb Energy Systems Inc.

 

 
3

Table of Contents

 

On September 19, 2022, the Company acquired a 3.1% interest in Regreen in exchange for 2,750,000 shares of the Company’s common stock.

 

On October 27, 2022, the Company acquired 50% of the outstanding shares of Astra-Holcomb Energy Systems LLC., a Delaware entity, in exchange for 5 million shares of the Company’s common stock. Astra-Holcomb Energy Systems LLC holds the exclusive rights to manufacture and distribute the patented Holcomb Energy System In-Line Power Generator. There are no other assets and no liabilities in Astra-Holcomb Energy Systems LLC.

 

On November 20, 2022, the Company and its subsidiary, Regreen entered into a Joint Venture Investment Cooperation Agreement with Viecotech Joint Stock Company, a Vietnamese based company. The Joint Venture will manufacture, distribute, and deploy the patented Regreen waste processing system in the Asia Pacific region. Regreen will hold 50% ownership in the Joint Venture. The agreement will be completed upon receipt by Regreen of certain payments from Viecotech.

 

Business Operations

 

Astra Energy is an emerging company in the waste management industry and the electricity and power generation sectors with a focus on energy production from solar, waste conversion and clean burning fuels. The Company strives to advance clean energy initiatives globally while delivering measurable benefits to communities and value to our investors by investing in and developing renewable and clean energy projects in markets where demand is high and supply is limited.

 

WASTE CONVERSION:

 

In August 2022, the Company entered into an agreement to acquire a majority interest in Regreen, a California based company with innovative and patented waste conversion technology and equipment. The Regreen Total Waste System converts municipal solid waste, food waste and plant waste raw material into biomass pellets which are then converted to various fuels and end products. In contrast to typical incinerator based WTE systems, the Regreen Total Waste System uses pyrolysis to burn and convert waste. Pyrolysis is an oxygen-absent process that converts dehydrated biomass into flammable liquids and gases under high temperature conditions. The Regreen system works by converting MSW into dried pellets with extremely low moisture content, which are then fed into a pyrolizer. The pyrolizer produces pyro oils (which can be used in generators and engines), carbon black (typically used in rubber manufacturing), and Syngas, which is further processed to yield jet fuel, green diesel, and bitumen (which can be used for asphalt and roofing).

 

We will specialize in providing sustainable waste and energy solutions and will safely convert millions of tons of waste from municipalities and businesses into valuable clean, renewable biofuels, biodiesel and jet fuel. The Company will provide comprehensive material management services to communities seeking solutions to some of today’s most complex environmental challenges. The systems used in the power facilities will greatly reduce or eliminate methane emissions from landfills, as well as reduce reliance on imported fuels by replacing them with biofuels made from agricultural products. The Company will create a valued intellectual property portfolio by way of securing global licenses for or co-developing technologies that can convert multiple different waste streams into renewable fuel sources more efficiently and at a considerably lower cost.

 

Recent legislation in California which requires food waste to be composted with the goal to reduce food waste in landfills by 75%. The State is directly in support of this system as a result. SB 1383, establishes methane reduction targets for California. California SB 1383 is a bill that sets goals to reduce disposal of organic waste in landfills, including edible food. The bill’s purpose is to reduce greenhouse gas emissions, such as methane, and address food insecurity in California. Aspects of this law ensure that food scraps are composted and compost is purchased by cities. Composting, industrial uses, and animal feed are good environmental uses for inedible food or other organic material.  Landfilling organic waste is a significant source of local air quality pollutants, which can cause respiratory issues and hospitalizations for community members. Beyond this, we are seeing the effects of climate change in California with more severe and lengthy droughts, warmer temperatures that contribute to the increasing number of wildfires (also impacting air quality), bigger storms, and coastal erosion due to rising sea levels. To address the environmental and health concerns of surplus edible food, this law requires 20% of edible food that would otherwise be disposed of in the garbage or compost be recovered for human consumption by 2025. This means surplus edible food will help feed Californians in need instead of decomposing in a landfill while emitting harmful greenhouse gases. 

 

 
4

Table of Contents

 

In May 2022, Regreen entered into a Letter of Intent to install a One Ton-Per-Hour system at a material recovery facility in California. Completion of the installation is pending California Local Enforcement Agency approval relating to solid waste disposal.

 

On November 20, 2022, Regreen entered into a Joint Venture Investment Cooperation Agreement with Viecotech Joint Stock Company, a Vietnamese based company for the manufacture, distribution, and deployment of the patented Regreen waste processing system in the Asia Pacific region. Regreen will hold 50% ownership in the Joint Venture.

 

Regreen is currently in negotiations to sell, joint venture and deploy the Regreen system in several countries including India, Panama, Dominican Republic, Fiji, Jamaica, and Ecuador.

 

Astra Energy is advancing a waste to energy project on the island of Zanzibar to convert 15 tons of municipal solid waste per hour into 10MW/hour of electric power. The project will enable the island to dispose of all its garbage, thereby avoiding the need for a garbage landfill. Landfills are major generators of methane, a major greenhouse gas that is responsible for global warming. There are continuing discussions with the island government.

 

The preliminary plan is for Astra to develop, operate, and maintain the waste to energy infrastructure. The power will be fed into the island’s grid network pursuant to a power purchase agreement.

 

SOLAR:

 

We are currently completing a feasibility study for the supply and installation of a 40 MW solar farm with battery storage on the island of Zanzibar, Tanzania. The plan is to secure a power purchase agreement to feed the power into the grid network. The island of Zanzibar is a semi-autonomous territory of Tanzania in the Indian ocean. Electric power to the island is currently provided using two 100MW submarine cables from mainland Tanzania. These cables are now at capacity. The island wishes to have an independent power supply. Therefore, the immediate need for an additional 50MW of power in less than two years. The Company has initiated negotiations with the government of Zanzibar to provide the required power.

 

POWER GENERATION

 

In October 2022, the Company entered into a Joint Venture with Holcomb Scientific Research Ltd. (“HSR”) to manufacture and distribute the innovative and patent protected Holcomb Inline Generator for homes, commercial applications, solar projects, electric vehicles, large power scale power plants, and many more applications.

 

HSR is a Research and Development company that has created the patent-protected Holcomb Energy System, a scientific breakthrough in clean energy generation. The HES utilizes the natural energy produced by the electron spin in the iron atom, converting it into usable electricity while requiring no fuel, releasing zero carbon emissions, and having no moving parts - therefore running completely silent.

 

CLEAN ENERGY:

 

Astra Energy in concert with the government of Tanzania is advancing a 350MW Combined Cycle Gas Power Plant project. The government of Tanzania provided a positive response to the expression of interest, and they have requested a technical proposal. Astra is applying for Advocacy support for this project from the US Mission in Tanzania.

 

The Company is currently in negotiations to acquire an existing 350MW Combined Cycle Gas Power Plant (the “Plant”).

 

Astra is in continuing discussions to secure a gas supply agreement with the Tanzania Petroleum Development Corporation for the natural gas required to fuel the Plant. Once the agreement is executed, we will begin the process of relocating the Plant to Tanzania. As the Plant is installed, the Company will finalize power purchase agreements and distribution agreements.

 

 
5

Table of Contents

 

Results of Operations

 

Three Months Ended February 28, 2023 Compared to the Three Months Ended February 28, 2022

 

Revenues

 

We had no revenue for the three months ended February 28, 2023, compared to $25,000 for the three months ended February 28, 2022. In the prior period, we recognized revenue of $25,000 from one customer from a non-refundable deposit on a contract to supply and install a 110 KW solar powered electricity generating system in southern California.

 

Operating Expenses

 

General and Administrative

General and administrative expenses were $32,915 and $116,493 for the three months ended February 28, 2023, and 2022, respectively, a decrease of $83,578, or 71.7%. General and administrative expenses increased in audit and legal expenses, regulatory filing costs, transfer agent fees and decreased in other general business costs.

 

Business Development

Business development expenses were $168,251 and $0 for the three months ended February 28, 2023, and 2022, respectively, an increase of $168,261. Business development expenses increased primarily in travel, engineering studies and consulting fees.

 

Consulting – related party

Related party consulting expenses decreased to $0 from $15,000 for the three months ended February 28, 2023, and 2022, respectively. The Company utilized independent contractors to reduce related party consulting fees.

 

Executive compensation

Executive compensation expenses were $687,000 and $259,500 for the three months ended February 28, 2023, and 2022, respectively. Executive compensation expenses increased primarily as a result of stock compensation for executives for services rendered. A number of shares were issued when the closing price of the stock was high.

 

Stock Compensation

Stock compensation-consulting expenses were $87,900 and $570,000 for the three months ended February 28, 2023, February 28, 2023, and 2022, respectively. The decrease is a result of a lower stock price on shares issued in the current period compared to the price in the prior period. Common shares are issued for services rendered by advisors, consultants and other non-related parties.

 

Other Expenses

For the six months ended February 28, 2023, we had total other expense of $72,925. We incurred interest expense of $5,657, which included $2,885 of debt discount amortization, and $765 of foreign exchange expense. We also recognized a loss on the issuance of convertible debt of $36,242 and a loss for the change in fair value of a derivative of $30,261. In the prior period we only had interest expense of $210.

 

Six Months Ended February 28, 2023 Compared to the Six Months Ended February 28, 2022

 

Revenues

 

We had no revenue for the six months ended February 28, 2023, compared to $25,000 for the six months ended February 28, 2022. In the prior period, we recognized revenue of $25,000 from one customer from a non-refundable deposit on a contract to supply and install a 110 KW solar powered electricity generating system in southern California.

 

Operating Expenses

 

General and Administrative

General and administrative expenses were $80,937 and $479,685 for the six months ended February 28, 2023 and 2022, respectively, a decrease of $398,748, or 83.1%. General and administrative expenses increased in audit and legal expenses, regulatory filing costs, transfer agent fees and decreased in other general business costs.

 

Business Development

Business development expenses were $440,192 and $0 for the six months ended February 28, 2023 and 2022, respectively, an increase of $440,192. Business development expenses increased primarily in travel, engineering studies and consulting fees.

 

 
6

Table of Contents

 

Consulting – related party

Related party consulting expenses decreased to $960 from $30,000 for the six months ended February 28, 2023, and 2022, respectively. The Company utilized independent contractors to reduce related party consulting fees.

 

Executive compensation

Executive compensation expenses were $1,620,000 and $369,000 for the six months ended February 28, 2023, and 2022, respectively. Executive compensation expenses increased primarily as a result of stock compensation for executives for services rendered. A number of shares were issued when the closing price of the stock was high.

 

Stock Compensation

Stock compensation-consulting expenses were $435,400 and $595,000 for the six months ended February 28, 2023, and 2022, respectively. The decrease is a result of a lower stock price on shares issued in the current period compared to the price in the prior period. Common shares are issued for services rendered by advisors, consultants and other non-related parties.

 

Other Expenses

For the six months ended February 28, 2023, we had total other expense of $74,741. We incurred interest expense of $7,873, which included $2,885 of debt discount amortization, and $365 of foreign exchange expense. We also recognized a loss on the issuance of convertible debt of $36,242 and a loss for the change in fair value of a derivative of $30,261. In the prior period we only had interest expense of $210.

 

Liquidity and Capital Resources

 

Currently, we have limited operating capital. Our current capital and our other existing resources will not be sufficient to provide the working capital needed for our current business. Additional capital will be required to meet our debt obligations, and to further expand our business. We may be unable to obtain the additional capital required. Our inability to generate capital or raise additional funds when required will have a negative impact on our business development and financial results.

 

For the six months ended February 28, 2023, we primarily funded our business operations with $264,500 net proceeds from the sale of common shares. As of February 28, 2023, we had a working capital deficit of $522,770, not taking into account the prepaid stock for acquisition.

 

Cash Flow Activity

 

For the six months ended February 28, 2023, $577,712 of cash was used by operations, compared to $817,483 used by operations in the prior period.

 

For the six months ended February 28, 2023, we received $264,500 from the sale of common stock units, $100,000 from a note payable and $65,000 from a convertible note payable.

 

With our current cash balance will be unable to sustain operations for the next twelve months. We need to raise additional funds by issuing new debt or equity securities or otherwise. If we fail to raise sufficient capital when needed, we will not be able to complete our business plan. We are a development stage company and have generated limited revenue to date. The future of our Company is dependent upon its ability to obtain financing and upon future profitable operations.

 

We estimate that our operating expenses over the next 12 months will be approximately $600,000. This estimate may change significantly depending on the ability to raise capital from shareholders or other sources.

 

We anticipate continuing to rely on equity sales and grants of our common stock in order to fund our business operations. Issuances of additional shares will result in dilution to our existing stockholders. There is no assurance that we will achieve any additional sales of our equity securities or arrange for debt or other financing to fund our planned business activities. We presently do not have any arrangements for additional financing and no potential lines of credit or sources of financing are currently available for the purpose of proceeding with our plan of operations.

 

 
7

Table of Contents

 

Critical Accounting Policies

 

Refer to Note 2 of the Financial Statements for a summary of our significant accounting policies.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

As a “smaller reporting company”, we are not required to provide the information required by this Item.

 

Item 4. Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our president and chief financial officer to allow for timely decisions regarding required disclosure.

 

As of February 28, 2023, we carried out an evaluation, under the supervision and with the participation of our president and chief financial officer of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, our president and chief financial officer concluded that our disclosure controls and procedures were not effective in providing reasonable assurance in the reliability of our corporate reporting as of the end of the period covered by this quarterly report due to certain deficiencies that existed in the design or operation of our internal controls over financial reporting and that may be considered to be material weaknesses. The material weaknesses included weaknesses in procedures for control evaluation, a lack of an audit committee, insufficient documentation of review procedures, and insufficient information technology procedures.

 

Changes in Internal Control Over Financial Reporting

 

There have been no changes in our internal controls over financial reporting that occurred during the quarter ended February 28, 2023, that have materially or are reasonably likely to materially affect, our internal controls over financial reporting.

 

 
8

Table of Contents

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We know of no material existing or pending legal proceedings against our Company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.

 

Item 1A. Risk Factors

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and, as such, are not required to provide the information under this Item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

During the three months ended February 28, 2023, the Company issued 290,000 shares of its common stock to non-related parties in exchange for services. The shares were valued based on the closing stock price on the date of the services agreement.

 

During the three months ended February 28, 2023, the Company issued 3,190,000 shares of its common stock to executives and other related parties in exchange for services. The shares were valued based on the closing stock price on the date of the services agreement.

 

During the six months ended February 28, 2023, the Company issued 5,924,442 common shares in exchange for an 18.8% interest in Regreen Technologies Inc., for a total value of $6,687,913. The shares were valued based on the closing price at the date of agreement.

 

In issuing these shares the Company relied on the exemption afforded by Section 4(a)(2) of the Securities Act of 1933, as amended.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine safety Disclosures

 

None.

 

Item 5. Other Information

 

None.

 

 
9

Table of Contents

 

Item 6. Exhibits

 

 

 

 

 

Incorporated by Reference

 

Filed

Exhibit No.

 

Exhibit Description

 

Form

 

Exhibit

 

Filing Date

 

Herewith

 

31.1

 

Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer

 

 

 

 

 

 

 

x

 

31.2

 

Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer

 

 

 

 

 

 

 

x

 

32.1

 

Section 1350 Certification of Principal Executive Officer

 

 

 

 

 

 

 

x

 

32.2

 

Section 1350 Certification of Principal Financial Officer

 

 

 

 

 

 

 

x

 

99.5

 

Audit Committee Charter

 

10-K

99.5

 

12/14/2022 

 

 

101.INS

Inline XBRL Instance Document.

 

 

 

 

 

 

 

x

 

101.SCH

Inline XBRL Taxonomy Extension Schema Document.

 

 

 

 

 

 

 

x

 

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

 

 

 

 

 

 

 

x

 

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document.

 

 

 

 

 

 

 

x

 

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document.

 

 

 

 

 

 

 

x

 

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

 

 

 

 

 

 

 

x

 

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

 

 

 

 

 

 

x

 

 

 
10

Table of Contents

 

SIGNATURES

 

In accordance with the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

ASTRA ENERGY, INC.

 

 

 

 

 

Date: April 19, 2023

 

/s/ Kermit Harris

 

 

 

Kermit Harris

 

 

 

President, Secretary and Treasurer

 

 

 

Director

 

 

 

(Principal Executive Officer)

 

 

Date: April 19, 2023

 

/s/ Rachel Boulds

 

 

 

Rachel Boulds

 

 

 

Chief Financial Officer

 

 

 

(Principal Financial Officer and

 

 

 

Principal Accounting Officer)

 

 

 
11

 


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
2/16/24
1/11/24
8/31/23
Filed on:4/19/23
4/18/23
For Period end:2/28/23NT 10-Q
2/16/23
2/13/238-K
1/16/23
1/12/23
11/30/2210-Q,  NT 10-K
11/20/228-K
10/27/228-K
9/19/228-K
8/31/2210-K,  10-K/A,  NT 10-K
8/17/228-K
8/5/228-K
2/28/22
1/21/22
1/19/22
1/13/228-K,  8-K/A
1/11/22
12/22/21
12/15/21
11/30/21
11/15/218-K
10/12/21
9/21/21
9/15/218-K
8/31/21
8/22/20
6/18/20
4/24/208-K
10/17/19
6/12/00
 List all Filings 


1 Previous Filing that this Filing References

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

12/14/22  Astra Energy, Inc.                10-K        8/31/22    8:823K                                   Discount Edgar/FA
Top
Filing Submission 0001477932-23-002764   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Fri., Mar. 29, 3:11:17.2am ET