|
||||||||||||||||||||||||||
| SEC Info℠ | | | Home | | | Search | | | My Interests | | | Help | | | Sign In | | | Please Sign In | |||||||
|
||||||||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 10/20/22 Union Pacific Corp. 10-Q 9/30/22 82:7.2M RDG Filings/FA |
Document/Exhibit Description Pages Size
1: 10-Q Quarterly Report HTML 1.69M
2: EX-31.A Certification -- §302 - SOA'02 HTML 28K
3: EX-31.B Certification -- §302 - SOA'02 HTML 28K
4: EX-32 Certification -- §906 - SOA'02 HTML 28K
10: R1 Document And Entity Information HTML 76K
11: R2 Condensed Consolidated Statements of Income HTML 99K
(Unaudited)
12: R3 Condensed Consolidated Statements of Comprehensive HTML 50K
Income (Unaudited)
13: R4 Condensed Consolidated Statements of Comprehensive HTML 24K
Income (Unaudited) (Parentheticals)
14: R5 Condensed Consolidated Statements Of Financial HTML 117K
Position (Current Period Unaudited)
15: R6 Condensed Consolidated Statements Of Financial HTML 30K
Position (Current Period Unaudited)
(Parentheticals)
16: R7 Condensed Consolidated Statements of Cash Flows HTML 123K
(Unaudited)
17: R8 Condensed Consolidated Statements of Changes in HTML 81K
Common Shareholders' Equity (Unaudited)
18: R9 Condensed Consolidated Statements of Changes in HTML 24K
Common Shareholders' Equity (Unaudited)
(Parentheticals)
19: R10 Note 1 - Basis of Presentation HTML 27K
20: R11 Note 2 - Accounting Pronouncements HTML 37K
21: R12 Note 3 - Operations and Segmentation HTML 49K
22: R13 Note 4 - Stock-based Compensation HTML 107K
23: R14 Note 5 - Retirement Plans HTML 48K
24: R15 Note 6 - Other Income HTML 43K
25: R16 Note 7 - Income Taxes HTML 29K
26: R17 Note 8 - Earnings Per Share HTML 45K
27: R18 Note 9 - Accumulated Other Comprehensive Income HTML 77K
Loss
28: R19 Note 10 - Accounts Receivable HTML 30K
29: R20 Note 11 - Properties HTML 97K
30: R21 Note 12 - Accounts Payable and Other Current HTML 39K
Liabilities
31: R22 Note 13 - Financial Instruments HTML 27K
32: R23 Note 14 - Debt HTML 41K
33: R24 Note 15 - Commitments and Contingencies HTML 49K
34: R25 Note 16 - Share Repurchase Programs HTML 46K
35: R26 Note 17 - Related Parties HTML 29K
36: R27 Note 3 - Operations and Segmentation (Tables) HTML 47K
37: R28 Note 4 - Stock-based Compensation (Tables) HTML 109K
38: R29 Note 5 - Retirement Plans (Tables) HTML 40K
39: R30 Note 6 - Other Income (Tables) HTML 40K
40: R31 Note 8 - Earnings Per Share (Tables) HTML 44K
41: R32 Note 9 - Accumulated Other Comprehensive Income HTML 75K
Loss (Tables)
42: R33 Note 11 - Properties (Tables) HTML 95K
43: R34 Note 12 - Accounts Payable and Other Current HTML 37K
Liabilities (Tables)
44: R35 Note 14 - Debt (Tables) HTML 29K
45: R36 Note 15 - Commitments and Contingencies (Tables) HTML 47K
46: R37 Note 16 - Share Repurchase Programs (Tables) HTML 37K
47: R38 Note 3 - Operations and Segmentation (Details HTML 31K
Textual)
48: R39 Note 3 - Operations and Segmentation - Summary of HTML 40K
Freight and Other Revenues (Details)
49: R40 Note 4 - Stock-based Compensation (Details HTML 43K
Textual)
50: R41 Note 4 - Stock-based Compensation - Stock-based HTML 33K
Compensation (Details)
51: R42 Note 4 - Stock-based Compensation- Stock Option HTML 35K
Assumption (Details)
52: R43 Note 4 - Stock-based Compensation - Summary of HTML 68K
Stock Option Activity (Details)
53: R44 Note 4 - Stock-based Compensation - Additional HTML 33K
Information Regarding Stock Option Exercises
(Details)
54: R45 Note 4 - Stock-based Compensation - Changes in HTML 44K
Retention Awards (Details)
55: R46 Note 4 - Stock-based Compensation - Changes in HTML 48K
Performance Retention Awards (Details)
56: R47 Note 5 - Retirement Plans (Details Textual) HTML 25K
57: R48 Note 5 - Retirement Plans - Components of Net HTML 39K
Periodic Pension and OPEB Cost (Details)
58: R49 Note 6 - Other Income (Details Textual) HTML 29K
59: R50 Note 6 - Other Income - Schedule of Other Income HTML 33K
(Details)
60: R51 Note 7 - Income Taxes (Details Textual) HTML 30K
61: R52 Note 8 - Earnings Per Share - Schedule of HTML 64K
Reconciliation (Details)
62: R53 Note 9 - Accumulated Other Comprehensive Income HTML 51K
(Loss) - Schedule of Reclassification (Details)
63: R54 Note 9 - Accumulated Other Comprehensive Income HTML 24K
(Loss) - Schedule of Reclassification (Details)
(Parentheticals)
64: R55 Note 10 - Accounts Receivable (Details Textual) HTML 48K
65: R56 Note 11 - Properties - Schedule of Property and HTML 70K
Equipment Major Categories (Details)
66: R57 Note 12 - Accounts Payable and Other Current HTML 25K
Liabilities (Details Textual)
67: R58 Note 12 - Accounts Payable and Other Current HTML 46K
Liabilities - Schedule of Accounts Payable and
Other Current Liabilities (Details)
68: R59 Note 13 - Financial Instruments (Details Textual) HTML 33K
69: R60 Note 14 - Debt (Details Textual) HTML 74K
70: R61 Note 14 - Debt - Schedule of Unsecured Debt HTML 37K
(Details)
71: R62 Note 14 - Debt - Schedule of Unsecured Debt HTML 43K
(Details) (Parentheticals)
72: R63 Note 15 - Commitments and Contingencies (Details HTML 37K
Textual)
73: R64 Note 15 - Commitments and Contingencies - Personal HTML 34K
Injury Liability Activity (Details)
74: R65 Note 15 - Commitments and Contingencies - HTML 33K
Environmental Liability Activity (Details)
75: R66 Note 16 - Share Repurchase Programs (Details HTML 47K
Textual)
76: R67 Note 16 - Share Repurchase Programs - Schedule of HTML 32K
Share Repurchase Programs (Details)
77: R68 Note 17 - Related Parties (Details Textual) HTML 38K
80: XML IDEA XML File -- Filing Summary XML 156K
78: XML XBRL Instance -- unp20220930_10q_htm XML 1.86M
79: EXCEL IDEA Workbook of Financial Reports XLSX 117K
6: EX-101.CAL XBRL Calculations -- unp-20220930_cal XML 127K
7: EX-101.DEF XBRL Definitions -- unp-20220930_def XML 1.16M
8: EX-101.LAB XBRL Labels -- unp-20220930_lab XML 928K
9: EX-101.PRE XBRL Presentations -- unp-20220930_pre XML 1.20M
5: EX-101.SCH XBRL Schema -- unp-20220930 XSD 191K
81: JSON XBRL Instance as JSON Data -- MetaLinks 373± 587K
82: ZIP XBRL Zipped Folder -- 0001437749-22-024458-xbrl Zip 255K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM i 10-Q
(Mark One)
| i ☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended i September 30, 2022
OR
| i ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __________ to ____________
Commission File Number i 1-6075
UNION PACIFIC CORPORATION
(Exact name of registrant as specified in its charter)
| i Utah | i 13-2626465 |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| i 1400 Douglas Street, i Omaha, i Nebraska | i 68179 |
| (Address of principal executive offices) | (Zip Code) |
( i 402) i 544-5000
(Registrant’s telephone number, including area code)
| Securities registered pursuant to Section 12(b) of the Act: | ||
| Title of each Class | Trading Symbol | Name of each exchange on which registered |
| i Common Stock (Par Value $2.50 per share) | i UNP | i New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒ i Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
☒ i Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| i Large Accelerated Filer | ☑ | Accelerated Filer | ☐ | Non-Accelerated Filer | ☐ | ||
| Smaller Reporting Company | i ☐ | Emerging Growth Company | i ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
i ☐ Yes ☒ No
As of October 14, 2022, there were i 614,800,800 shares of the Registrant's Common Stock outstanding.
UNION PACIFIC CORPORATION
AND SUBSIDIARY COMPANIES
Item 1. Condensed Consolidated Financial Statements
Condensed Consolidated Statements of Income (Unaudited)
Union Pacific Corporation and Subsidiary Companies
| Millions, Except Per Share Amounts, for the Three Months Ended September 30, |
2021 |
|||||||
| Operating revenues: |
||||||||
| Freight revenues |
$ | i 6,109 | $ | i 5,166 | ||||
| Other revenues |
i 457 | i 400 | ||||||
| Total operating revenues |
i 6,566 | i 5,566 | ||||||
| Operating expenses: |
||||||||
| Compensation and benefits |
i 1,278 | i 1,040 | ||||||
| Fuel |
i 932 | i 544 | ||||||
| Purchased services and materials |
i 626 | i 510 | ||||||
| Depreciation |
i 563 | i 553 | ||||||
| Equipment and other rents |
i 215 | i 217 | ||||||
| Other |
i 319 | i 270 | ||||||
| Total operating expenses |
i 3,933 | i 3,134 | ||||||
| Operating income |
i 2,633 | i 2,432 | ||||||
| Other income, net (Note 6) |
i 124 | i 38 | ||||||
| Interest expense |
( i 315 | ) | ( i 290 | ) | ||||
| Income before income taxes |
i 2,442 | i 2,180 | ||||||
| Income taxes (Note 7) |
( i 547 | ) | ( i 507 | ) | ||||
| Net income |
$ | i 1,895 | $ | i 1,673 | ||||
| Share and Per Share (Note 8): |
||||||||
| Earnings per share - basic |
$ | i 3.05 | $ | i 2.58 | ||||
| Earnings per share - diluted |
$ | i 3.05 | $ | i 2.57 | ||||
| Weighted average number of shares - basic |
i 620.4 | i 648.7 | ||||||
| Weighted average number of shares - diluted |
i 621.5 | i 650.3 | ||||||
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
Union Pacific Corporation and Subsidiary Companies
| Millions, for the Three Months Ended September 30, | 2022 | 2021 | ||||||
| Net income | $ | i 1,895 | $ | i 1,673 | ||||
| Other comprehensive income/(loss): | ||||||||
| Defined benefit plans | i 15 | i 24 | ||||||
| Foreign currency translation | ( i 6 | ) | ( i 6 | ) | ||||
| Total other comprehensive income/(loss) [a] | i 9 | i 18 | ||||||
| Comprehensive income | $ | i 1,904 | $ | i 1,691 | ||||
| [a] |
Net of deferred taxes of ($6) million and ($8) million during the three months ended September 30, 2022 and 2021, respectively. |
The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.
Condensed Consolidated Statements of Income (Unaudited)
| Millions, Except Per Share Amounts, for the Nine Months Ended September 30, |
2021 |
|||||||
| Operating revenues: |
||||||||
| Freight revenues |
$ | i 17,391 | $ | i 14,947 | ||||
| Other revenues |
i 1,304 | i 1,124 | ||||||
| Total operating revenues |
i 18,695 | i 16,071 | ||||||
| Operating expenses: |
||||||||
| Compensation and benefits |
i 3,471 | i 3,088 | ||||||
| Fuel |
i 2,586 | i 1,452 | ||||||
| Purchased services and materials |
i 1,809 | i 1,478 | ||||||
| Depreciation |
i 1,677 | i 1,652 | ||||||
| Equipment and other rents |
i 660 | i 629 | ||||||
| Other |
i 987 | i 874 | ||||||
| Total operating expenses |
i 11,190 | i 9,173 | ||||||
| Operating income |
i 7,505 | i 6,898 | ||||||
| Other income, net (Note 6) |
i 334 | i 214 | ||||||
| Interest expense |
( i 938 | ) | ( i 862 | ) | ||||
| Income before income taxes |
i 6,901 | i 6,250 | ||||||
| Income taxes (Note 7) |
( i 1,541 | ) | ( i 1,438 | ) | ||||
| Net income |
$ | i 5,360 | $ | i 4,812 | ||||
| Share and Per Share (Note 8): |
||||||||
| Earnings per share - basic |
$ | i 8.56 | $ | i 7.31 | ||||
| Earnings per share - diluted |
$ | i 8.54 | $ | i 7.29 | ||||
| Weighted average number of shares - basic |
i 626.1 | i 658.3 | ||||||
| Weighted average number of shares - diluted |
i 627.4 | i 659.9 | ||||||
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
Union Pacific Corporation and Subsidiary Companies
| Millions, for the Nine Months Ended September 30, |
2021 |
|||||||
| Net income |
$ | i 5,360 | $ | i 4,812 | ||||
| Other comprehensive income/(loss): |
||||||||
| Defined benefit plans |
i 44 | i 73 | ||||||
| Foreign currency translation |
i 38 | ( i 13 | ) | |||||
| Total other comprehensive income/(loss) [a] |
i 82 | i 60 | ||||||
| Comprehensive income |
$ | i 5,442 | $ | i 4,872 | ||||
|
[a]
|
Net of deferred taxes of ($17) million and ($26) million during the nine months ended September 30, 2022 and 2021, respectively.
|
Condensed Consolidated Statements of Financial Position (Unaudited)
Union Pacific Corporation and Subsidiary Companies
| Sep. 30, | Dec. 31, | |||||||
| Millions, Except Share and Per Share Amounts | 2022 | 2021 | ||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | i 1,267 | $ | i 960 | ||||
| Short-term investments (Note 13) | i 46 | i 46 | ||||||
| Accounts receivable, net (Note 10) | i 2,052 | i 1,722 | ||||||
| Materials and supplies | i 794 | i 621 | ||||||
| Other current assets | i 246 | i 202 | ||||||
| Total current assets | i 4,405 | i 3,551 | ||||||
| Investments | i 2,314 | i 2,241 | ||||||
| Properties, net (Note 11) | i 55,689 | i 54,871 | ||||||
| Operating lease assets | i 1,703 | i 1,787 | ||||||
| Other assets | i 1,232 | i 1,075 | ||||||
| Total assets | $ | i 65,343 | $ | i 63,525 | ||||
| Liabilities and Common Shareholders' Equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable and other current liabilities (Note 12) | $ | i 4,034 | $ | i 3,578 | ||||
| Debt due within one year (Note 14) | i 1,678 | i 2,166 | ||||||
| Total current liabilities | i 5,712 | i 5,744 | ||||||
| Debt due after one year (Note 14) | i 31,744 | i 27,563 | ||||||
| Operating lease liabilities | i 1,303 | i 1,429 | ||||||
| Deferred income taxes | i 12,868 | i 12,675 | ||||||
| Other long-term liabilities | i 1,973 | i 1,953 | ||||||
| Commitments and contingencies (Note 15) | ||||||||
| Total liabilities | i 53,600 | i 49,364 | ||||||
| Common shareholders' equity: | ||||||||
| Common shares, $2.50 par value, 1,400,000,000 authorized; 1,112,618,814 and | ||||||||
| 1,112,440,400 issued; 615,789,169 and 638,841,656 outstanding, respectively | i 2,782 | i 2,781 | ||||||
| Paid-in-surplus | i 5,055 | i 4,979 | ||||||
| Retained earnings | i 58,047 | i 55,049 | ||||||
| Treasury stock | ( i 53,309 | ) | ( i 47,734 | ) | ||||
| Accumulated other comprehensive loss (Note 9) | ( i 832 | ) | ( i 914 | ) | ||||
| Total common shareholders' equity | i 11,743 | i 14,161 | ||||||
| Total liabilities and common shareholders' equity | $ | i 65,343 | $ | i 63,525 | ||||
The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.
Condensed Consolidated Statements of Cash Flows (Unaudited)
Union Pacific Corporation and Subsidiary Companies
| Millions, for the Nine Months Ended September 30, |
2021 |
|||||||
| Operating Activities |
||||||||
| Net income |
$ | i 5,360 | $ | i 4,812 | ||||
| Adjustments to reconcile net income to cash provided by operating activities: |
||||||||
| Depreciation |
i 1,677 | i 1,652 | ||||||
| Deferred and other income taxes |
i 180 | i 189 | ||||||
| Other operating activities, net |
( i 93 | ) | ( i 67 | ) | ||||
| Changes in current assets and liabilities: |
||||||||
| Accounts receivable, net |
( i 330 | ) | ( i 174 | ) | ||||
| Materials and supplies |
( i 173 | ) | ( i 26 | ) | ||||
| Other current assets |
( i 9 | ) | i 19 | |||||
| Accounts payable and other current liabilities |
i 433 | ( i 4 | ) | |||||
| Income and other taxes |
i 25 | i 102 | ||||||
| Cash provided by operating activities |
i 7,070 | i 6,503 | ||||||
| Investing Activities |
||||||||
| Capital investments |
( i 2,690 | ) | ( i 1,945 | ) | ||||
| Proceeds from asset sales |
i 172 | i 120 | ||||||
| Maturities of short-term investments (Note 13) |
i 46 | i 64 | ||||||
| Purchases of short-term investments (Note 13) |
( i 46 | ) | ( i 40 | ) | ||||
| Other investing activities, net |
( i 41 | ) | i 9 | |||||
| Cash used in investing activities |
( i 2,559 | ) | ( i 1,792 | ) | ||||
| Financing Activities |
||||||||
| Debt issued (Note 14) |
i 6,080 | i 3,901 | ||||||
| Share repurchase programs (Note 16) |
( i 5,497 | ) | ( i 5,846 | ) | ||||
| Dividends paid |
( i 2,362 | ) | ( i 2,045 | ) | ||||
| Debt repaid |
( i 2,185 | ) | ( i 1,120 | ) | ||||
| Net issued/(paid) commercial paper (Note 14) |
(203) |
125 |
||||||
| Debt exchange |
i - | ( i 270 | ) | |||||
| Other financing activities, net |
( i 43 | ) | ( i 36 | ) | ||||
| Cash used in financing activities |
( i 4,210 | ) | ( i 5,291 | ) | ||||
| Net Change in Cash, Cash Equivalents, and Restricted Cash |
i 301 | ( i 580 | ) | |||||
| Cash, cash equivalents, and restricted cash at beginning of year |
i 983 | i 1,818 | ||||||
| Cash, cash equivalents, and restricted cash at end of period |
$ | i 1,284 | $ | i 1,238 | ||||
| Supplemental Cash Flow Information |
||||||||
| Non-cash investing and financing activities: |
||||||||
| Capital investments accrued but not yet paid |
$ | i 172 | $ | i 151 | ||||
| Common shares repurchased but not yet paid |
i 80 | i 80 | ||||||
| Cash (paid for)/received from: |
||||||||
| Income taxes, net of refunds |
$ | ( i 1,473 | ) | $ | ( i 1,241 | ) | ||
| Interest, net of amounts capitalized |
( i 980 | ) | ( i 904 | ) | ||||
| Reconciliation of cash, cash equivalents, and restricted cash |
||||||||
| to the Condensed Consolidated Statement of Financial Position: |
||||||||
| Cash and cash equivalents |
$ | i 1,267 | $ | i 1,194 | ||||
| Restricted cash equivalents in other current assets |
i 13 | i 32 | ||||||
| Restricted cash equivalents in other assets |
i 4 | i 12 | ||||||
| Total cash, cash equivalents and restricted cash equivalents per above |
$ | i 1,284 | $ | i 1,238 | ||||
The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.
Condensed Consolidated Statements of Changes in Common Shareholders’ Equity (Unaudited)
Union Pacific Corporation and Subsidiary Companies
| Millions | Common Shares | Treasury Shares | Common Shares | Paid-in-Surplus | Retained Earnings | Treasury Stock | AOCI [a] | Total | ||||||||||||||||||||||||
| Balance at July 1, 2021 | i 1,112.5 | ( i 459.5 | ) | $ | i 2,781 | $ | i 4,499 | $ | i 53,116 | $ | ( i 44,542 | ) | $ | ( i 1,551 | ) | $ | i 14,303 | |||||||||||||||
| Net income | i - | i - | i 1,673 | i - | i - | i 1,673 | ||||||||||||||||||||||||||
| Other comprehensive income/(loss) | i - | i - | i - | i - | i 18 | i 18 | ||||||||||||||||||||||||||
| Conversion, stock option exercises, forfeitures, ESPP, and other [b] | ( i 0.1 | ) | i 0.1 | i - | i 22 | i - | i 5 | i - | i 27 | |||||||||||||||||||||||
| Share repurchase programs (Note 16) | i - | ( i 8.6 | ) | i - | i 426 | i - | ( i 1,835 | ) | i - | ( i 1,409 | ) | |||||||||||||||||||||
| Dividends declared ($1.07 per share) | - | - | i - | i - | ( i 695 | ) | i - | i - | ( i 695 | ) | ||||||||||||||||||||||
| Balance at September 30, 2021 | i 1,112.4 | ( i 468.0 | ) | $ | i 2,781 | $ | i 4,947 | $ | i 54,094 | $ | ( i 46,372 | ) | $ | ( i 1,533 | ) | $ | i 13,917 | |||||||||||||||
| Balance at July 1, 2022 | i 1,112.6 | ( i 487.5 | ) | $ | i 2,781 | $ | i 5,030 | $ | i 56,958 | $ | ( i 51,218 | ) | $ | ( i 841 | ) | $ | i 12,710 | |||||||||||||||
| Net income | i - | i - | i 1,895 | i - | i - | i 1,895 | ||||||||||||||||||||||||||
| Other comprehensive income/(loss) | i - | i - | i - | i - | i 9 | i 9 | ||||||||||||||||||||||||||
| Conversion, stock option exercises, forfeitures, ESPP, and other [b] | i - | i 0.2 | i 1 | i 25 | i - | i 11 | i - | i 37 | ||||||||||||||||||||||||
| Share repurchase programs (Note 16) | i - | ( i 9.5 | ) | i - | i - | i - | ( i 2,102 | ) | i - | ( i 2,102 | ) | |||||||||||||||||||||
| Dividends declared ($1.30 per share) | - | - | i - | i - | ( i 806 | ) | i - | i - | ( i 806 | ) | ||||||||||||||||||||||
| Balance at September 30, 2022 | i 1,112.6 | ( i 496.8 | ) | $ | i 2,782 | $ | i 5,055 | $ | i 58,047 | $ | ( i 53,309 | ) | $ | ( i 832 | ) | $ | i 11,743 | |||||||||||||||
| Millions | Common Shares | Treasury Shares | Common Shares | Paid-in-Surplus | Retained Earnings | Treasury Stock | AOCI [a] | Total | ||||||||||||||||||||||||
| Balance at January 1, 2021 | i 1,112.2 | ( i 440.9 | ) | $ | i 2,781 | $ | i 4,864 | $ | i 51,326 | $ | ( i 40,420 | ) | $ | ( i 1,593 | ) | $ | i 16,958 | |||||||||||||||
| Net income | i - | i - | i 4,812 | i - | i - | i 4,812 | ||||||||||||||||||||||||||
| Other comprehensive income/(loss) | i - | i - | i - | i - | i 60 | i 60 | ||||||||||||||||||||||||||
| Conversion, stock option exercises, forfeitures, ESPP, and other [b] | i 0.2 | i 0.4 | i - | i 57 | i - | i - | i - | i 57 | ||||||||||||||||||||||||
| Share repurchase programs (Note 16) | i - | ( i 27.5 | ) | i - | i 26 | i - | ( i 5,952 | ) | i - | ( i 5,926 | ) | |||||||||||||||||||||
| Dividends declared ($3.11 per share) | - | - | i - | i - | ( i 2,044 | ) | i - | i - | ( i 2,044 | ) | ||||||||||||||||||||||
| Balance at September 30, 2021 | i 1,112.4 | ( i 468.0 | ) | $ | i 2,781 | $ | i 4,947 | $ | i 54,094 | $ | ( i 46,372 | ) | $ | ( i 1,533 | ) | $ | i 13,917 | |||||||||||||||
| Balance at January 1, 2022 | i 1,112.4 | ( i 473.6 | ) | $ | i 2,781 | $ | i 4,979 | $ | i 55,049 | $ | ( i 47,734 | ) | $ | ( i 914 | ) | $ | i 14,161 | |||||||||||||||
| Net income | i - | i - | i 5,360 | i - | i - | i 5,360 | ||||||||||||||||||||||||||
| Other comprehensive income/(loss) | i - | i - | i - | i - | i 82 | i 82 | ||||||||||||||||||||||||||
| Conversion, stock option exercises, forfeitures, ESPP, and other [b] | i 0.2 | i 0.4 | i 1 | i 88 | i - | ( i 10 | ) | i - | i 79 | |||||||||||||||||||||||
| Share repurchase programs (Note 16) | i - | ( i 23.6 | ) | i - | ( i 12 | ) | i - | ( i 5,565 | ) | i - | ( i 5,577 | ) | ||||||||||||||||||||
| Dividends declared ($3.78 per share) | - | - | i - | i - | ( i 2,362 | ) | i - | i - | ( i 2,362 | ) | ||||||||||||||||||||||
| Balance at September 30, 2022 | i 1,112.6 | ( i 496.8 | ) | $ | i 2,782 | $ | i 5,055 | $ | i 58,047 | $ | ( i 53,309 | ) | $ | ( i 832 | ) | $ | i 11,743 | |||||||||||||||
| [a] |
AOCI = Accumulated Other Comprehensive Income/Loss (Note 9) |
| [b] | ESPP = employee stock purchase plan (Note 4) |
The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.
UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
For purposes of this report, unless the context otherwise requires, all references herein to the “Corporation”, “Company”, “UPC”, “we”, “us”, and “our” mean Union Pacific Corporation and its subsidiaries, including Union Pacific Railroad Company, which will be separately referred to herein as “UPRR” or the “Railroad”.
1. Basis of Presentation
Our Condensed Consolidated Financial Statements are unaudited and reflect all adjustments (consisting of normal and recurring adjustments) that are, in the opinion of management, necessary for their fair presentation in conformity with accounting principles generally accepted in the United States of America (GAAP). Pursuant to the rules and regulations of the Securities and Exchange Commission (SEC), certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. Accordingly, this Quarterly Report on Form 10-Q should be read in conjunction with our Consolidated Financial Statements and notes thereto contained in our 2021 Annual Report on Form 10-K. Our Consolidated Statement of Financial Position at December 31, 2021, is derived from audited financial statements. The results of operations for the nine months ended September 30, 2022, are not necessarily indicative of the results for the entire year ending December 31, 2022.
The Condensed Consolidated Financial Statements are presented in accordance with GAAP as codified in the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC).
2. Accounting Pronouncements
In November 2021, the FASB issued Accounting Standards Update No. (ASU) 2021-10, Government Assistance (Topic 832): Disclosures by Business Entities about Government Assistance, which requires business entities to provide certain disclosures when they have received government assistance and use a grant or contribution accounting model by analogy to other accounting guidance. The ASU was effective January 1, 2022, and had no material impact on our consolidated financial statements and related disclosures.
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides optional expedients and exceptions for applying GAAP principles to contracts, hedging relationships, and other transactions that reference London Interbank Offered Rate (LIBOR) or another reference rate expected to be discontinued due to reference rate reform. This guidance was effective beginning on March 12, 2020, and can be adopted on a prospective basis no later than December 31, 2022, with early adoption permitted. The Company adopted the ASU, and it did not have an impact on our consolidated financial statements.
3. Operations and Segmentation
The Railroad, along with its subsidiaries and rail affiliates, is our i one reportable operating segment. Although we provide and analyze revenues by commodity group, we treat the financial results of the Railroad as one segment due to the integrated nature of our rail network. Our operating revenues are primarily derived from contracts with customers for the transportation of freight from origin to destination.
The following table represents a disaggregation of our freight and other revenues:
i
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| Millions | 2022 | 2021 | 2022 | 2021 | ||||||||||||
| Bulk | $ | i 1,959 | $ | i 1,687 | $ | i 5,604 | $ | i 4,847 | ||||||||
| Industrial | i 2,194 | i 1,911 | i 6,206 | i 5,426 | ||||||||||||
| Premium | i 1,956 | i 1,568 | i 5,581 | i 4,674 | ||||||||||||
| Total freight revenues | $ | i 6,109 | $ | i 5,166 | $ | i 17,391 | $ | i 14,947 | ||||||||
| Other subsidiary revenues | i 231 | i 182 | i 669 | i 539 | ||||||||||||
| Accessorial revenues | i 212 | i 198 | i 596 | i 535 | ||||||||||||
| Other | i 14 | i 20 | i 39 | i 50 | ||||||||||||
| Total operating revenues | $ | i 6,566 | $ | i 5,566 | $ | i 18,695 | $ | i 16,071 | ||||||||
Although our revenues are principally derived from customers domiciled in the U.S., the ultimate points of origin or destination for some products we transport are outside the U.S. Each of our commodity groups includes revenues from shipments to and from Mexico. Included in the above table are revenues from our Mexico business, which amounted to $ i 708 million and $ i 592 million, respectively, for the three months ended September 30, 2022 and 2021, and $ i 2.0 billion and $ i 1.8 billion, respectively, for the nine months ended September 30, 2022 and 2021.
/4. Stock-Based Compensation
We have several stock-based compensation plans where employees receive nonvested stock options, nonvested retention shares, and nonvested stock units. We refer to the nonvested shares and stock units collectively as “retention awards”. Starting in July 2021, employees are also able to participate in our employee stock purchase plan (ESPP).
Information regarding stock-based compensation appears in the table below:
i
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| Millions | 2022 | 2021 | 2022 | 2021 | ||||||||||||
| Stock-based compensation, before tax: | ||||||||||||||||
| Stock options | $ | i 4 | $ | i 4 | $ | i 11 | $ | i 12 | ||||||||
| Retention awards | i 13 | i 16 | i 54 | i 50 | ||||||||||||
| ESPP | i 4 | i 4 | i 12 | i 4 | ||||||||||||
| Total stock-based compensation, before tax | $ | i 21 | $ | i 24 | $ | i 77 | $ | i 66 | ||||||||
| Excess tax benefits from equity compensation plans | $ | i 2 | $ | i 1 | $ | i 20 | $ | i 18 | ||||||||
Stock Options – Stock options are granted at the closing price on the date of grant, have i 10-year contractual terms, and vest no later than i 3 years from the date of grant. None of the stock options outstanding at September 30, 2022, are subject to performance or market-based vesting conditions.
The table below shows the annual weighted-average assumptions used for Black-Scholes valuation purposes:
i
| Weighted-Average Assumptions | 2022 | 2021 | ||||||
| Risk-free interest rate | i 1.6 | % | i 0.4 | % | ||||
| Dividend yield | i 1.9 | % | i 1.9 | % | ||||
| Expected life (years) | i 4.4 | i 4.6 | ||||||
| Volatility | i 28.7 | % | i 28.3 | % | ||||
| Weighted-average grant-date fair value of options granted | $ | i 51.92 | $ | i 39.97 | ||||
The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant; the expected dividend yield is calculated as the ratio of dividends paid per share of common stock to the stock price on the date of grant; the expected life is based on historical and expected exercise behavior; and expected volatility is based on the historical volatility of our stock price over the expected life of the stock option.
A summary of stock option activity during the nine months ended September 30, 2022, is presented below:
i
| Options (thous.) | Weighted-Average Exercise Price | Weighted-Average Remaining Contractual Term (in years) | Aggregate Intrinsic Value (millions) | |||||||||||||
| Outstanding at January 1, 2022 | i 2,106 | $ | i 149.84 | i 6.3 | $ | i 215 | ||||||||||
| Granted | i 328 | i 244.35 | N/A | N/A | ||||||||||||
| Exercised | ( i 397 | ) | i 125.28 | N/A | N/A | |||||||||||
| Forfeited or expired | ( i 29 | ) | i 213.28 | N/A | N/A | |||||||||||
| Outstanding at September 30, 2022 | i 2,008 | $ | i 169.22 | i 6.3 | $ | i 71 | ||||||||||
| Vested or expected to vest at September 30, 2022 | i 1,987 | $ | i 168.69 | i 6.2 | $ | i 70 | ||||||||||
| Options exercisable at September 30, 2022 | i 1,331 | $ | i 143.54 | i 5.1 | $ | i 69 | ||||||||||
At September 30, 2022, there was $ i 19 million of unrecognized compensation expense related to nonvested stock options, which is expected to be recognized over a weighted-average period of i 1.2 years. Additional information regarding stock option exercises appears in the following table:
i
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| Millions | 2022 | 2021 | 2022 | 2021 | ||||||||||||
| Intrinsic value of stock options exercised | $ | i 7 | $ | i 1 | $ | i 51 | $ | i 33 | ||||||||
| Cash received from option exercises | i 7 | i 1 | i 24 | i 35 | ||||||||||||
| Treasury shares repurchased for employee payroll taxes | ( i 2 | ) | i - | ( i 7 | ) | ( i 7 | ) | |||||||||
| Tax benefit realized from option exercises | i 1 | i - | i 7 | i 6 | ||||||||||||
| Aggregate grant-date fair value of stock options vested | i - | i - | i 13 | i 14 | ||||||||||||
Retention Awards – Retention awards are granted at no cost to the employee, vest over periods lasting up to i 4 years, and dividends and dividend equivalents are paid to participants during the vesting periods.
Changes in our retention awards during the nine months ended September 30, 2022, were as follows:
i
| Shares (thous.) | Weighted-Average Grant-Date Fair Value | |||||||
| Nonvested at January 1, 2022 | i 1,287 | $ | i 165.10 | |||||
| Granted | i 238 | i 243.92 | ||||||
| Vested | ( i 408 | ) | i 126.06 | |||||
| Forfeited | ( i 50 | ) | i 191.59 | |||||
| Nonvested at September 30, 2022 | i 1,067 | $ | i 196.37 | |||||
At September 30, 2022, there was $ i 99 million of total unrecognized compensation expense related to nonvested retention awards, which is expected to be recognized over a weighted-average period of 1 .7 years.
Performance Retention Awards – In February 2022, our Board of Directors approved performance stock unit grants. This plan is based on performance targets for annual return on invested capital (ROIC) and operating income growth (OIG) compared to companies in the S&P 100 Industrials Index plus the Class I railroads. We define ROIC as net operating profit adjusted for interest expense (including interest on average operating lease liabilities) and taxes on interest divided by average invested capital adjusted for average operating lease liabilities.
Changes in our performance retention awards during the nine months ended September 30, 2022, were as follows:
i
| Shares (thous.) | Weighted-Average Grant-Date Fair Value | |||||||
| Nonvested at January 1, 2022 | i 641 | $ | i 173.03 | |||||
| Granted | i 209 | i 244.35 | ||||||
| Vested | ( i 56 | ) | i 162.64 | |||||
| Unearned | ( i 163 | ) | i 161.57 | |||||
| Forfeited | ( i 26 | ) | i 211.28 | |||||
| Nonvested at September 30, 2022 | i 605 | $ | i 200.07 | |||||
At September 30, 2022, there was $ i 28 million of total unrecognized compensation expense related to nonvested performance retention awards, which is expected to be recognized over a weighted-average period of i 1.4 years. This expense is subject to achievement of the performance measures established for the performance stock unit grants.
/5. Retirement Plans
We provide defined benefit retirement income to eligible non-union employees through qualified and non-qualified (supplemental) pension plans. Qualified and non-qualified pension benefits are based on years of service and the highest compensation during the latest years of employment, with specific reductions made for early retirements. Non-union employees hired on or after January 1, 2018, are no longer eligible for pension benefits, but are eligible for an enhanced 401(k) plan.
Expense
Pension expense is determined based upon the annual service cost of benefits (the actuarial cost of benefits earned during a period) and the interest cost on those liabilities, less the expected return on plan assets. The expected long-term rate of return on plan assets is applied to a calculated value of plan assets that recognizes changes in fair value over a i 5-year period. This practice is intended to reduce year-to-year volatility in pension expense, but it can have the effect of delaying the recognition of differences between actual returns on assets and expected returns based on long-term rate of return assumptions. Differences in actual experience in relation to assumptions are not recognized in net income immediately, but are deferred in accumulated other comprehensive income/loss and, if necessary, amortized as pension expense.
The components of our net periodic pension benefit/cost were as follows:
i
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| Millions | 2022 | 2021 | 2022 | 2021 | ||||||||||||
| Service cost | $ | i 21 | $ | i 25 | $ | i 73 | $ | i 85 | ||||||||
| Interest cost | i 31 | i 25 | i 93 | i 78 | ||||||||||||
| Expected return on plan assets | ( i 74 | ) | ( i 67 | ) | ( i 220 | ) | ( i 202 | ) | ||||||||
| Amortization of actuarial loss | i 21 | i 35 | i 64 | i 106 | ||||||||||||
| Net periodic pension (benefit)/cost | $ | ( i 1 | ) | $ | i 18 | $ | i 10 | $ | i 67 | |||||||
Cash Contributions
For the nine months ended September 30, 2022, cash contributions totaled $ i 0 to the qualified pension plans. Any contributions made during 2022 will be based on cash generated from operations and financial market considerations. Our policy with respect to funding the qualified pension plans is to fund at least the minimum required by law and not more than the maximum amount deductible for tax purposes. At September 30, 2022, we do not have minimum cash funding requirements for 2022.
6. Other Income
Other income included the following:
i
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| Millions | 2022 | 2021 | 2022 | 2021 | ||||||||||||
| Real estate income [a] [b] | $ | i 103 | $ | i 53 | $ | i 309 | $ | i 209 | ||||||||
| Net periodic pension benefit/(cost) | i 22 | i 7 | i 63 | i 18 | ||||||||||||
| Environmental remediation and restoration | ( i 4 | ) | ( i 4 | ) | ( i 35 | ) | ( i 13 | ) | ||||||||
| Other [a] | i 3 | ( i 18 | ) | ( i 3 | ) | i - | ||||||||||
| Total | $ | i 124 | $ | i 38 | $ | i 334 | $ | i 214 | ||||||||
| [a] | Prior periods have been reclassified to conform to the current period financial statement presentation. |
| [b] |
The three months ended September 30, 2022, includes a $ i 35 million gain from a sale to the Colorado Department of Transportation. The nine months ended September 30, 2022, also includes a $ i 79
million gain from a land sale to the Illinois State Toll Highway Authority. The nine months ended September 30, 2021, includes a $ i 50 million gain from a sale to the Colorado Department of Transportation.
|
7. Income Taxes
In the third quarter of 2022, the states of Iowa, Arkansas, and Idaho enacted legislation to reduce their corporate income tax rates for future years resulting in a $ i 40 million reduction of our deferred tax expense.
In the second quarter of 2022, the state of Nebraska enacted legislation to reduce its corporate income tax rate for future years resulting in a $ i 55 million reduction of our deferred tax expense.
In the second quarter of 2021, the states of Nebraska, Oklahoma, and Idaho enacted legislation to reduce their corporate income tax rates for future years resulting in a $ i 43 million reduction of our deferred tax expense.
/8. Earnings Per Share
The following table provides a reconciliation between basic and diluted earnings per share:
i
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| Millions, Except Per Share Amounts | 2022 | 2021 | 2022 | 2021 | ||||||||||||
| Net income | $ | i 1,895 | $ | i 1,673 | $ | i 5,360 | $ | i 4,812 | ||||||||
| Weighted-average number of shares outstanding: | ||||||||||||||||
| Basic | i 620.4 | i 648.7 | i 626.1 | i 658.3 | ||||||||||||
| Dilutive effect of stock options | i 0.5 | i 0.8 | i 0.7 | i 0.8 | ||||||||||||
| Dilutive effect of retention shares and units | i 0.6 | i 0.8 | i 0.6 | i 0.8 | ||||||||||||
| Diluted | i 621.5 | i 650.3 | i 627.4 | i 659.9 | ||||||||||||
| Earnings per share – basic | $ | i 3.05 | $ | i 2.58 | $ | i 8.56 | $ | i 7.31 | ||||||||
| Earnings per share – diluted | $ | i 3.05 | $ | i 2.57 | $ | i 8.54 | $ | i 7.29 | ||||||||
| Stock options excluded as their inclusion would be anti-dilutive | i 0.3 | i 0.4 | i 0.3 | i 0.3 | ||||||||||||
9. Accumulated Other Comprehensive Income/Loss
Reclassifications out of accumulated other comprehensive income/loss were as follows (net of tax):
i
| Millions | Defined benefit plans | Foreign currency translation | Total | |||||||||
| Balance at July 1, 2022 | $ | (629) | $ | (212) | $ | (841) | ||||||
| Other comprehensive income/(loss) before reclassifications | - | (6) | (6) | |||||||||
| Amounts reclassified from accumulated other comprehensive income/(loss) [a] | 15 | - | 15 | |||||||||
| Net quarter-to-date other comprehensive income/(loss), net of taxes of ($6) million | i 15 | (6) |
i 9 | |||||||||
| Balance at September 30, 2022 | $ | (614) | $ | (218) | $ | (832) | ||||||
| Balance at July 1, 2021 | $ | (1,332) | $ | (219) | $ | (1,551) | ||||||
| Other comprehensive income/(loss) before reclassifications | (1) | (6) | (7) | |||||||||
| Amounts reclassified from accumulated other comprehensive income/(loss) [a] | i 25 | - |
i 25 | |||||||||
| Net quarter-to-date other comprehensive income/(loss), net of taxes of ($8) million | 24 | (6) | 18 | |||||||||
| Balance at September 30, 2021 | $ | (1,308) | $ | (225) | $ | (1,533) | ||||||
| Millions | Defined benefit plans | Foreign currency translation | Total | |||||||||
| Balance at January 1, 2022 | $ | ( i 658 | ) | $ | ( i 256 | ) | $ | ( i 914 | ) | |||
| Other comprehensive income/(loss) before reclassifications | i - | i 38 | i 38 | |||||||||
| Amounts reclassified from accumulated other comprehensive income/(loss) [a] | i 44 | i - | i 44 | |||||||||
| Net year-to-date other comprehensive income/(loss), net of taxes of ($17) million | i 44 | i 38 | i 82 | |||||||||
| Balance at September 30, 2022 | $ | ( i 614 | ) | $ | ( i 218 | ) | $ | ( i 832 | ) | |||
| Balance at January 1, 2021 | $ | ( i 1,381 | ) | $ | ( i 212 | ) | $ | ( i 1,593 | ) | |||
| Other comprehensive income/(loss) before reclassifications | ( i 3 | ) | ( i 13 | ) | ( i 16 | ) | ||||||
| Amounts reclassified from accumulated other comprehensive income/(loss) [a] | i 76 | i - | i 76 | |||||||||
| Net year-to-date other comprehensive income/(loss), net of taxes of ($26) million | i 73 | ( i 13 | ) | i 60 | ||||||||
| Balance at September 30, 2021 | $ | ( i 1,308 | ) | $ | ( i 225 | ) | $ | ( i 1,533 | ) | |||
| [a] | The accumulated other comprehensive income/loss reclassification components are 1) prior service cost/credit and 2) net actuarial loss, which are both included in the computation of net periodic pension benefit/cost. See Note 5 Retirement Plans for additional details. |
10. Accounts Receivable
Accounts receivable includes freight and other receivables reduced by an allowance for doubtful accounts. At September 30, 2022, and December 31, 2021, our accounts receivable were reduced by $ i 11 million and $ i 10 million, respectively. Receivables not expected to be collected in one year and the associated allowances are classified as other assets in our Condensed Consolidated Statements of Financial Position. At both September 30, 2022, and December 31, 2021, receivables classified as other assets were reduced by an allowance of $ i 51 million.
Receivables Securitization Facility – On July 29, 2022, the Railroad completed the renewal of the receivables securitization facility (the Receivables Facility). The new $ i 800 million, 3-year facility replaces the prior $ i 800 million facility and will mature in July 2025. Under the Receivables Facility, the Railroad sells most of its eligible third-party receivables to Union Pacific Receivables, Inc. (UPRI), a consolidated, wholly-owned, bankruptcy-remote subsidiary that may subsequently transfer, without recourse, an undivided interest in accounts receivable to investors. The investors have no recourse to the Railroad’s other assets except for customary warranty and indemnity claims. Creditors of the Railroad do not have recourse to the assets of UPRI.
The amount recorded under the Receivables Facility was $200 million and $ i 300 million at September 30, 2022, and December 31, 2021, respectively. The Receivables Facility was supported by $ i 1.7 billion and $ i 1.3 billion of accounts receivable as collateral at September 30, 2022, and December 31, 2021, respectively, which, as a retained interest, is included in accounts receivable, net in our Condensed Consolidated Statements of Financial Position.
The outstanding amount the Railroad maintains under the Receivables Facility may fluctuate based on current cash needs. The maximum allowed under the Receivables Facility is $ i 800 million with availability directly impacted by eligible receivables, business volumes, and credit risks, including receivables payment quality measures such as default and dilution ratios. If default or dilution ratios increase one percent, the allowable outstanding amount under the Receivables Facility would not materially change.
11. Properties
The following tables list the major categories of property and equipment, as well as the weighted-average estimated useful life for each category (in years):
i
| Millions, Except Estimated Useful Life | Accumulated | Net Book | Estimated | |||||||||||||
| As of September 30, 2022 | Cost | Depreciation | Value | Useful Life | ||||||||||||
| Land | $ | i 5,334 | $ | N/A | $ | i 5,334 | N/A | |||||||||
| Road: | ||||||||||||||||
| Rail and other track material | i 18,329 | i 7,024 | i 11,305 | i 43 | ||||||||||||
| Ties | i 11,610 | i 3,648 | i 7,962 | i 34 | ||||||||||||
| Ballast | i 6,182 | i 1,925 | i 4,257 | i 34 | ||||||||||||
| Other roadway [a] | i 22,151 | i 4,890 | i 17,261 | i 47 | ||||||||||||
| Total road | i 58,272 | i 17,487 | i 40,785 | N/A | ||||||||||||
| Equipment: | ||||||||||||||||
| Locomotives | i 9,214 | i 3,693 | i 5,521 | i 18 | ||||||||||||
| Freight cars | i 2,511 | i 879 | i 1,632 | i 23 | ||||||||||||
| Work equipment and other | i 1,216 | i 457 | i 759 | i 17 | ||||||||||||
| Total equipment | i 12,941 | i 5,029 | i 7,912 | N/A | ||||||||||||
| Technology and other | i 1,255 | i 536 | i 719 | i 13 | ||||||||||||
| Construction in progress | i 939 | i - | i 939 | N/A | ||||||||||||
| Total | $ | i 78,741 | $ | i 23,052 | $ | i 55,689 | N/A | |||||||||
| Millions, Except Estimated Useful Life | Accumulated | Net Book | Estimated | |||||||||||||
| As of December 31, 2021 | Cost | Depreciation | Value | Useful Life | ||||||||||||
| Land | $ | i 5,339 | $ | N/A | $ | i 5,339 | N/A | |||||||||
| Road: | ||||||||||||||||
| Rail and other track material | i 17,980 | i 6,844 | i 11,136 | i 44 | ||||||||||||
| Ties | i 11,364 | i 3,516 | i 7,848 | i 34 | ||||||||||||
| Ballast | i 6,070 | i 1,852 | i 4,218 | i 34 | ||||||||||||
| Other roadway [a] | i 21,593 | i 4,657 | i 16,936 | i 47 | ||||||||||||
| Total road | i 57,007 | i 16,869 | i 40,138 | N/A | ||||||||||||
| Equipment: | ||||||||||||||||
| Locomotives | i 9,371 | i 3,779 | i 5,592 | i 17 | ||||||||||||
| Freight cars | i 2,227 | i 822 | i 1,405 | i 24 | ||||||||||||
| Work equipment and other | i 1,161 | i 411 | i 750 | i 18 | ||||||||||||
| Total equipment | i 12,759 | i 5,012 | i 7,747 | N/A | ||||||||||||
| Technology and other | i 1,209 | i 523 | i 686 | i 12 | ||||||||||||
| Construction in progress | i 961 | i - | i 961 | N/A | ||||||||||||
| Total | $ | i 77,275 | $ | i 22,404 | $ | i 54,871 | N/A | |||||||||
| [a] | Other roadway includes grading, bridges and tunnels, signals, buildings, and other road assets. |
12. Accounts Payable and Other Current Liabilities
i
| Sep. 30, | Dec. 31, | |||||||
| Millions | 2022 | 2021 | ||||||
| Accounts payable | $ | i 916 | i 752 | |||||
| Compensation-related accruals [a] [b] | i 889 | i 654 | ||||||
| Income and other taxes payable | i 854 | i 823 | ||||||
| Current operating lease liabilities | i 326 | i 330 | ||||||
| Interest payable | i 237 | i 330 | ||||||
| Accrued casualty costs | i 220 | i 187 | ||||||
| Equipment rents payable | i 109 | i 98 | ||||||
| Other [a] | i 483 | i 404 | ||||||
| Total accounts payable and other current liabilities | $ | i 4,034 | $ | i 3,578 | ||||
| [a] | Prior periods have been reclassified to conform to the current period financial statement presentation. |
| [b] | 2022 includes a $ i 114 million one-time accrual for labor agreements with our unions. |
13. Financial Instruments
Short-Term Investments – All of the Company’s short-term investments consist of time deposits and government agency securities. These investments are considered Level 2 investments and are valued at amortized cost, which approximates fair value. As of September 30, 2022, the Company had $ i 46 million of short-term investments. All short-term investments have a maturity of less than one year and are classified as held-to-maturity.
Fair Value of Financial Instruments – The fair value of our short- and long-term debt was estimated using a market value price model, which utilizes applicable U.S. Treasury rates along with current market quotes on comparable debt securities. All of the inputs used to determine the fair market value of the Corporation’s long-term debt are Level 2 inputs and obtained from an independent source. At September 30, 2022, the fair value of total debt was $ i 26.8 billion, approximately $ i 6.6 billion less than the carrying value. At December 31, 2021, the fair value of total debt was $ i 32.9 billion, approximately $ i 3.2 billion more than the carrying value. The fair value of the Corporation’s debt is a measure of its current value under present market conditions. The fair value of our cash equivalents approximates their carrying value due to the short-term maturities of these instruments.
/14. Debt
Credit Facilities – During the second quarter 2022, we replaced our $ i 2.0 billion revolving credit facility, which was scheduled to expire on i June 8, 2023, with a new $ i 2.0 billion facility that expires i May 20, 2027 (the Facility). The Facility is based on substantially similar terms as those in the previous credit facility as described below. At September 30, 2022, we had $ i 2.0 billion of credit available under our revolving credit facility, which is designated for general corporate purposes and supports the issuance of commercial paper. Credit facility withdrawals totaled $ i 0 during the nine months ended September 30, 2022. Commitment fees and interest rates payable under the Facility are similar to fees and rates available to comparably rated, investment-grade borrowers. The Facility allows for borrowings at floating rates based on Term Secured Overnight Financing Rate (SOFR), plus a spread, depending upon credit ratings for our senior unsecured debt. The Facility, requires UPC to maintain a debt-to-EBITDA (earnings before interest, taxes, depreciation, and amortization) coverage ratio.
During the nine months ended September 30, 2022, we issued $ i 2.8 billion and repaid $ i 3.0 billion of commercial paper with maturities ranging from i 7 to i 86 days, and at September 30, 2022, we had $ i 200 million of commercial paper with a weighted average interest rate of i 2.9% outstanding. Our revolving credit facility supports our outstanding commercial paper balances, and, unless we change the terms of our commercial paper program, our aggregate issuance of commercial paper will not exceed the amount of borrowings available under the Facility.
Shelf Registration Statement and Significant New Borrowings – On February 3, 2022, the Board of Directors renewed its authorization for the Company to issue up to $ i 12.0 billion of debt securities under the Company’s current three-year shelf registration filed on February 10, 2021. This reauthorization replaces the original Board authorization, which had $ i 2.5 billion in remaining authority. Under our shelf registration, we may issue, from time to time any combination of debt securities, preferred stock, common stock, or warrants for debt securities or preferred stock in one or more offerings.
During the nine months ended September 30, 2022, we issued the following unsecured, fixed-rate debt securities under our shelf registration:
i
| Date | Description of Securities |
| $1.25 billion of 2.800% Notes due February 14, 2032 | |
| $0.50 billion of 3.375% Notes due February 14, 2042 | |
| $1.25 billion of 3.500% Notes due February 14, 2053 | |
| $0.50 billion of 3.850% Notes due February 14, 2072 | |
| September 9, 2022 | $0.90 billion of 4.500% Notes due January 20, 2033 |
| $0.60 billion of 4.950% Notes due September 9, 2052 | |
| $0.40 billion of 5.150% Notes due January 20, 2063 |
The net proceeds of the i 4.950% Notes due September 9, 2052, will be used to finance or refinance, in whole or in part, new or existing eligible projects with environmental benefits as outlined in our Green Financing Framework (located at www.up.com/investor). We used the net proceeds from all other offerings listed for general corporate purposes, including the repurchase of common stock pursuant to our share repurchase programs. All debt securities listed include change-of-control provisions. At September 30, 2022, we had remaining authority to issue up to $ i 6.6 billion of debt securities under our shelf registration.
Debt Redemption – On i April 15, 2022, we redeemed all $ i 750 million of outstanding i 4.163% notes due July 15, 2022, at a redemption price equal to i 100% of the principal amount of the notes plus accrued and unpaid interest.
Receivables Securitization Facility – As of September 30, 2022, and December 31, 2021, we recorded $ i 200 million and $ i 300 million, respectively, of borrowings under our Receivables Facility as secured debt. (See further discussion of our receivables securitization facility in Note 10).
/15. Commitments and Contingencies
Asserted and Unasserted Claims – Various claims and lawsuits are pending against us and certain of our subsidiaries. We cannot fully determine the effect of all asserted and unasserted claims on our consolidated results of operations, financial condition, or liquidity. To the extent possible, we have recorded a liability where asserted and unasserted claims are considered probable and where such claims can be reasonably estimated. We do not expect that any known lawsuits, claims, environmental costs, commitments, contingent liabilities, or guarantees will have a material adverse effect on our consolidated results of operations, financial condition, or liquidity after taking into account liabilities and insurance recoveries previously recorded for these matters.
Personal Injury – The Federal Employers’ Liability Act (FELA) governs compensation for work-related accidents. Under FELA, damages are assessed based on a finding of fault through litigation or out-of-court settlements. We offer a comprehensive variety of services and rehabilitation programs for employees who are injured at work.
Approximately i 94% of the recorded liability is related to asserted claims and approximately i 6% is related to unasserted claims at September 30, 2022. Because of the uncertainty surrounding the ultimate outcome of personal injury claims, it is reasonably possible that future costs to settle these claims may range from approximately $ i 347 million to $ i 381 million. We record an accrual at the low end of the range as no amount of loss within the range is more probable than any other. Estimates can vary over time due to evolving trends in litigation.
Our personal injury liability activity was as follows:
i
| Millions, for the Nine Months Ended September 30, | 2022 | 2021 | ||||||
| Beginning balance | $ | i 325 | $ | i 270 | ||||
| Current year accruals | i 79 | i 69 | ||||||
| Changes in estimates for prior years | i 36 | i 19 | ||||||
| Payments | ( i 93 | ) | ( i 55 | ) | ||||
| Ending balance at September 30, | $ | i 347 | $ | i 303 | ||||
| Current portion, ending balance at September 30, | $ | i 77 | $ | i 62 | ||||
Environmental Costs – We are subject to federal, state, and local environmental laws and regulations. We have identified i 357 sites where we are or may be liable for remediation costs associated with alleged contamination or for violations of environmental requirements. This includes i 30 sites that are the subject of actions taken by the U.S. government, including i 20 that are currently on the Superfund National Priorities List. Certain federal legislation imposes joint and several liability for the remediation of identified sites; consequently, our ultimate environmental liability may include costs relating to activities of other parties, in addition to costs relating to our own activities at each site.
Our environmental liability activity was as follows:
i
| Millions, for the Nine Months Ended September 30, | 2022 | 2021 | ||||||
| Beginning balance | $ | i 243 | $ | i 233 | ||||
| Accruals | i 65 | i 56 | ||||||
| Payments | ( i 45 | ) | ( i 41 | ) | ||||
| Ending balance at September 30, | $ | i 263 | $ | i 248 | ||||
| Current portion, ending balance at September 30, | $ | i 64 | $ | i 60 | ||||
The environmental liability includes future costs for remediation and restoration of sites, as well as ongoing monitoring costs, but excludes any anticipated recoveries from third-parties. Cost estimates are based on information available for each site, financial viability of other potentially responsible parties, and existing technology, laws, and regulations. The ultimate liability for remediation is difficult to determine because of the number of potentially responsible parties, site-specific cost sharing arrangements with other potentially responsible parties, the degree of contamination by various wastes, the scarcity and quality of volumetric data related to many of the sites, and the speculative nature of remediation costs. Estimates of liability may vary over time due to changes in federal, state, and local laws governing environmental remediation. Current obligations are not expected to have a material adverse effect on our consolidated results of operations, financial condition, or liquidity.
Insurance – The Company has a consolidated, wholly-owned captive insurance subsidiary (the Captive), that provides insurance coverage for certain risks including workers compensation, general liability, auto liability, and FELA claims. The Captive receives direct premiums, which are netted against the Company’s premium costs in other expenses in the Condensed Consolidated Statements of Income. We record both liabilities and reinsurance receivables using an actuarial analysis based on historical experience in our Condensed Consolidated Statements of Financial Position.
Indemnities – Our maximum potential exposure under indemnification arrangements, including certain tax indemnifications, can range from a specified dollar amount to an unlimited amount, depending on the nature of the transactions and the agreements. Due to uncertainty as to whether claims will be made or how they will be resolved, we cannot reasonably determine the probability of an adverse claim or reasonably estimate any adverse liability or the total maximum exposure under these indemnification arrangements. We do not have any reason to believe that we will be required to make any material payments under these indemnity provisions.
/16. Share Repurchase Programs
Effective April 1, 2022, our Board of Directors authorized the repurchase of up to i 100 million shares of our common stock by March 31, 2025. As of September 30, 2022, we repurchased a total of i 12.6 million shares of our common stock under the 2022 authorization. These repurchases may be made on the open market or through other transactions. Our management has sole discretion with respect to determining the timing and amount of these transactions.
Our previous authorization, which was effective April 1, 2019, through March 31, 2022, was approved by our Board of Directors for up to i 150 million shares of common stock. As of March 31, 2022, we repurchased a total of i 83.3 million shares of our common stock under the 2019 authorization.
The table below represents shares repurchased under the repurchase program in the nine months ended September 30, 2022 and 2021:
i
| Number of Shares Purchased | Average Price Paid [a] | |||||||||||||||
| 2022 | 2021 | 2022 | 2021 | |||||||||||||
| First quarter [b] | i 11,014,201 | i 6,691,421 | $ | i 249.95 | $ | i 209.50 | ||||||||||
| Second quarter [c] | i 3,100,683 | i 12,204,409 | i 232.87 | i 222.46 | ||||||||||||
| Third quarter [d] | i 9,490,339 | i 8,604,239 | i 221.52 | i 210.31 | ||||||||||||
| Total | i 23,605,223 | i 27,500,069 | $ | i 236.28 | $ | i 215.51 | ||||||||||
| Remaining number of shares that may be repurchased under current authority | i 87,408,978 | |||||||||||||||
| [a] | In the period of the final settlement, the average price paid under the accelerated share repurchase programs is calculated based on the total program value less the value assigned to the initial delivery of shares. The average price of the completed 2022 and 2021 accelerated share repurchase programs was $ i 248.32 and $ i 217.56, respectively. |
| [b] | Includes i 7,012,232 shares repurchased in 2022 under accelerated share repurchase programs. |
| [c] | Includes an incremental i 1,847,185 shares received upon final settlement in 2022 and i 7,209,156 shares repurchased in 2021 under accelerated share repurchase programs. |
| [d] | Includes an incremental i 1,983,859 shares received upon final settlement in 2021 under accelerated share repurchase programs. |
Management's assessments of market conditions and other pertinent factors guide the timing and volume of all repurchases. We expect to fund any share repurchases under this program through cash generated from operations, the sale or lease of various operating and non-operating properties, debt issuances, and cash on hand. Open market repurchases are recorded in treasury stock at cost, which includes any applicable commissions and fees.
From October 1, 2022, through October 19, 2022, we repurchased 1.3 million shares at an aggregate cost of approximately $260 million.
Accelerated Share Repurchase Programs – The Company has established accelerated share repurchase programs (ASRs) with financial institutions to repurchase shares of our common stock. These ASRs have been structured so that at the time of commencement, we pay a specified amount to the financial institutions and receive an initial delivery of shares. Additional shares may be received at the time of settlement. The final number of shares to be received is based on the volume weighted average price of the Company’s common stock during the ASR term, less a discount and subject to potential adjustments pursuant to the terms of such ASR.
On February 18, 2022, the Company received i 7,012,232 shares of its common stock repurchased under ASRs for an aggregate of $ i 2.2 billion. Upon settlement of these ASRs in the second quarter of 2022, we received i 1,847,185 additional shares.
On May 26, 2021, the Company received i 7,209,156 shares of its common stock repurchased under ASRs for an aggregate of $ i 2.0 billion. Upon settlement of these ASRs in the third quarter of 2021, we received i 1,983,859 additional shares.
ASRs are accounted for as equity transactions, and at the time of receipt, shares are included in treasury stock at fair market value as of the corresponding initiation or settlement date. The Company reflects shares received as a repurchase of common stock in the weighted average common shares outstanding calculation for basic and diluted earnings per share.
/17. Related Parties
UPRR and other North American railroad companies jointly own TTX Company (TTX). UPRR has a i 36.79% economic and voting interest in TTX while the other North American railroads own the remaining interest. In accordance with ASC 323 Investments - Equity Method and Joint Venture, UPRR applies the equity method of accounting to our investment in TTX.
TTX is a rail car pooling company that owns rail cars and intermodal wells to serve North America’s railroads. TTX assists railroads in meeting the needs of their customers by providing rail cars in an efficient, pooled environment. All railroads have the ability to utilize TTX rail cars through car hire by renting rail cars at stated rates.
UPRR had $ i 1.7 billion and $ i 1.6 billion recognized as investments related to TTX in our Condensed Consolidated Statements of Financial Position as of September 30, 2022, and December 31, 2021, respectively. TTX car hire expenses of $ i 106 million and $ i 92 million for the three months ended September 30, 2022 and 2021, respectively, and $ i 298 million and $ i 283 million for the nine months ended September 30, 2022 and 2021, respectively, are included in equipment and other rents in our Condensed Consolidated Statements of Income. In addition, UPRR had accounts payable to TTX of $ i 71 million and $ i 57 million as of September 30, 2022, and December 31, 2021, respectively.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES
RESULTS OF OPERATIONS
Three and Nine Months Ended September 30, 2022, Compared to
Three and Nine Months Ended September 30, 2021
For purposes of this report, unless the context otherwise requires, all references herein to “UPC”, “Corporation”, “Company”, “we”, “us”, and “our” shall mean Union Pacific Corporation and its subsidiaries, including Union Pacific Railroad Company, which we separately refer to as “UPRR” or the “Railroad”.
The following discussion should be read in conjunction with the Condensed Consolidated Financial Statements and applicable notes to the Condensed Consolidated Financial Statements, Item 1, and other information included in this report. Our Condensed Consolidated Financial Statements are unaudited and reflect all adjustments (consisting only of normal and recurring adjustments) that are, in the opinion of management, necessary for their fair presentation in conformity with accounting principles generally accepted in the United States of America (GAAP).
The Railroad, along with its subsidiaries and rail affiliates, is our one reportable business segment. Although we provide and analyze revenues by commodity group, we treat the financial results of the Railroad as one segment due to the integrated nature of our rail network.
Critical Accounting Estimates
The preparation of these financial statements requires estimation and judgment that affect the reported amounts of revenues, expenses, assets, and liabilities. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. If these estimates differ materially from actual results, the impact on the Condensed Consolidated Financial Statements may be material. Our critical accounting estimates are available in Item 7 of our 2021 Annual Report on Form 10-K. During the first nine months of 2022, there have not been any significant changes with respect to the policies used to develop our critical accounting estimates.
RESULTS OF OPERATIONS
Quarterly Summary
The Company reported earnings of $3.05 per diluted share on net income of $1.9 billion and an operating ratio of 59.9%, which includes a $114 million one-time charge for tentative or ratified agreements with our labor unions (see Labor Agreements in Other Matters), in the third quarter of 2022 compared to earnings of $2.57 per diluted share on net income of $1.7 billion and an operating ratio of 56.3% for the third quarter of 2021. Freight revenues increased 18% in the quarter compared to the same period in 2021 driven by a 15% increase in average revenue per car (ARC) and a 3% increase in volume. The ARC increase was driven by higher fuel surcharge revenues and core pricing gains, partially offset by negative mix of traffic (for example, a relative decrease in petroleum shipments, which have a higher ARC). Volume increases were driven by strong production and inventory replenishment in the automotive industry, increased demand for coal due to higher natural gas prices, and continued strength in the industrial markets driven by sand, rock, plastics, and industrial chemicals. Along with the market improvements, our service improved sequentially allowing us to handle more of the available demand. These gains were partially offset by declines in parcel and petroleum shipments.
Our service metrics improved sequentially from the second quarter but were still unfavorable to last year’s performance, which was negatively impacted by the wildfires in California. To improve service and increase efficiency, the Company has hired and trained new employees, temporarily relocated employees to areas with the greatest need, added locomotives to the fleet in select locations, and reduced freight car inventory, relative to carloads, from our network.
Crude oil prices declined slightly from the second quarter but our average fuel price for the quarter compared to the same period last year is up 67%. Along with the higher cost of fuel, costs increased due to the additional resources deployed to improve network fluidity, higher inflation, and higher casualty costs. In addition, Presidential Emergency Board 250 issued their report and recommendations on August 16, 2022, and tentative or ratified agreements were subsequently reached with all our labor unions resulting in a one-time charge of $114 million, largely due to the award of $1,000 per year bonuses to all unionized employees (see Labor Agreements in Other Matters). Despite the increases in operating expense, revenue growth drove an 8% increase in operating income compared to third quarter of 2021.
Operating Revenues
| Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
| September 30, |
September 30, |
|||||||||||||||||||||||
| Millions |
2022 |
2021 |
Change |
2022 |
2021 |
Change |
||||||||||||||||||
| Freight revenues |
$ | 6,109 | $ | 5,166 | 18 | % |
$ | 17,391 | $ | 14,947 | 16 | % |
||||||||||||
| Other subsidiary revenues |
231 | 182 | 27 | 669 | 539 | 24 | ||||||||||||||||||
| Accessorial revenues |
212 | 198 | 7 | 596 | 535 | 11 | ||||||||||||||||||
| Other |
14 | 20 | (30 | ) | 39 | 50 | (22 | ) | ||||||||||||||||
| Total |
$ | 6,566 | $ | 5,566 | 18 | % |
$ | 18,695 | $ | 16,071 | 16 | % |
||||||||||||
We generate freight revenues by transporting products from our three commodity groups. Freight revenues vary with volume (carloads) and ARC. Changes in price, traffic mix, and fuel surcharges drive ARC. Customer incentives, which are primarily provided for shipping to/from specific locations or based on cumulative volumes, are recorded as a reduction to operating revenues. Customer incentives that include variable consideration based on cumulative volumes are estimated using the expected value method, which is based on available historical, current, and forecasted volumes, and recognized as the related performance obligation is satisfied. We recognize freight revenues over time as shipments move from origin to destination. The allocation of revenues between reporting periods is based on the relative transit time in each reporting period with expenses recognized as incurred.
Other subsidiary revenues (primarily logistics and commuter rail operations) are generally recognized over time as shipments move from origin to destination. The allocation of revenues between reporting periods is based on the relative transit time in each reporting period with expenses recognized as incurred. Accessorial revenues are recognized at a point in time as performance obligations are satisfied.
Freight revenues increased 18% during the third quarter of 2022 compared to 2021, resulting from higher fuel surcharge revenues, 3% volume increase, and core pricing gains, partially offset by negative mix of traffic. Volume increases were driven by strong production and inventory replenishment in the automotive industry, increased demand for coal due to higher natural gas prices, and continued strength in the industrial markets driven by sand, rock, plastics, and industrial chemicals. Along with the market improvements, our service improved sequentially allowing us to handle more of the available demand. These gains were partially offset by declines in parcel and petroleum shipments.
Each of our commodity groups includes revenues from fuel surcharges. Freight revenues from fuel surcharge programs increased to $1.2 billion in the third quarter of 2022 compared to $464 million in the same period of 2021 due to higher fuel prices, 3% increase in volume, and lag impact on fuel surcharge (it can generally take up to two months for changing fuel prices to affect fuel surcharges recoveries).
Other subsidiary revenues increased in the third quarter and year-to-date periods of 2022 compared to 2021 primarily driven by higher fuel surcharge and an increase in automotive parts shipments due to market demand and contract wins at our subsidiary that brokers intermodal and transload logistics services. Accessorial revenues increased in the third quarter and year-to-date periods of 2022 compared to 2021 driven by increased intermodal accessorial charges resulting primarily from ongoing global supply chain disruptions.
The following tables summarize the year-over-year changes in freight revenues, revenue carloads, and ARC by commodity type:
| Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
| Freight Revenues |
September 30, |
September 30, |
||||||||||||||||||||||
| Millions |
2022 |
2021 |
Change |
2022 |
2021 |
Change |
||||||||||||||||||
| Grain & grain products |
$ | 880 | $ | 731 | 20 | % |
$ | 2,624 | $ | 2,292 | 14 | % |
||||||||||||
| Fertilizer |
178 | 172 | 3 | 541 | 521 | 4 | ||||||||||||||||||
| Food & refrigerated |
290 | 253 | 15 | 828 | 739 | 12 | ||||||||||||||||||
| Coal & renewables |
611 | 531 | 15 | 1,611 | 1,295 | 24 | ||||||||||||||||||
| Bulk |
1,959 | 1,687 | 16 | 5,604 | 4,847 | 16 | ||||||||||||||||||
| Industrial chemicals & plastics |
579 | 503 | 15 | 1,656 | 1,436 | 15 | ||||||||||||||||||
| Metals & minerals |
601 | 488 | 23 | 1,648 | 1,330 | 24 | ||||||||||||||||||
| Forest products |
390 | 342 | 14 | 1,140 | 1,006 | 13 | ||||||||||||||||||
| Energy & specialized markets |
624 | 578 | 8 | 1,762 | 1,654 | 7 | ||||||||||||||||||
| Industrial |
2,194 | 1,911 | 15 | 6,206 | 5,426 | 14 | ||||||||||||||||||
| Automotive |
601 | 417 | 44 | 1,663 | 1,292 | 29 | ||||||||||||||||||
| Intermodal |
1,355 | 1,151 | 18 | 3,918 | 3,382 | 16 | ||||||||||||||||||
| Premium |
1,956 | 1,568 | 25 | 5,581 | 4,674 | 19 | ||||||||||||||||||
| Total |
$ | 6,109 | $ | 5,166 | 18 | % |
$ | 17,391 | $ | 14,947 | 16 | % |
||||||||||||
| Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
| Revenue Carloads |
September 30, |
September 30, |
||||||||||||||||||||||
| Thousands, |
2022 |
2021 |
Change |
2022 |
2021 |
Change |
||||||||||||||||||
| Grain & grain products |
190 | 185 | 3 | % | 590 | 592 | - | % | ||||||||||||||||
| Fertilizer |
51 | 55 | (7 | ) | 149 | 153 | (3 | ) | ||||||||||||||||
| Food & refrigerated |
48 | 48 | - | 143 | 141 | 1 | ||||||||||||||||||
| Coal & renewables |
243 | 232 | 5 | 670 | 604 | 11 | ||||||||||||||||||
| Bulk |
532 | 520 | 2 | 1,552 | 1,490 | 4 | ||||||||||||||||||
| Industrial chemicals & plastics |
165 | 153 | 8 | 486 | 449 | 8 | ||||||||||||||||||
| Metals & minerals |
202 | 188 | 7 | 589 | 516 | 14 | ||||||||||||||||||
| Forest products |
62 | 63 | (2 | ) | 189 | 187 | 1 | |||||||||||||||||
| Energy & specialized markets |
140 | 145 | (3 | ) | 412 | 422 | (2 | ) | ||||||||||||||||
| Industrial |
569 | 549 | 4 | 1,676 | 1,574 | 6 | ||||||||||||||||||
| Automotive |
198 | 166 | 19 | 580 | 519 | 12 | ||||||||||||||||||
| Intermodal [a] |
811 | 809 | - | 2,373 | 2,483 | (4 | ) | |||||||||||||||||
| Premium |
1,009 | 975 | 3 | 2,953 | 3,002 | (2 | ) | |||||||||||||||||
| Total |
2,110 | 2,044 | 3 | % | 6,181 | 6,066 | 2 | % |
||||||||||||||||
| Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
| September 30, |
September 30, |
|||||||||||||||||||||||
| Average Revenue per Car |
2022 |
2021 |
Change |
2022 |
2021 |
Change |
||||||||||||||||||
| Grain & grain products |
$ | 4,641 | $ | 3,937 | 18 | % |
$ | 4,449 | $ | 3,869 | 15 | % |
||||||||||||
| Fertilizer |
3,504 | 3,125 | 12 | 3,634 | 3,398 | 7 | ||||||||||||||||||
| Food & refrigerated |
6,017 | 5,246 | 15 | 5,809 | 5,235 | 11 | ||||||||||||||||||
| Coal & renewables |
2,514 | 2,298 | 9 | 2,403 | 2,146 | 12 | ||||||||||||||||||
| Bulk |
3,685 | 3,244 | 14 | 3,612 | 3,252 | 11 | ||||||||||||||||||
| Industrial chemicals & plastics |
3,508 | 3,277 | 7 | 3,404 | 3,195 | 7 | ||||||||||||||||||
| Metals & minerals |
2,969 | 2,596 | 14 | 2,799 | 2,577 | 9 | ||||||||||||||||||
| Forest products |
6,347 | 5,457 | 16 | 6,044 | 5,390 | 12 | ||||||||||||||||||
| Energy & specialized markets |
4,434 | 3,996 | 11 | 4,273 | 3,924 | 9 | ||||||||||||||||||
| Industrial |
3,852 | 3,482 | 11 | 3,702 | 3,448 | 7 | ||||||||||||||||||
| Automotive |
3,030 | 2,500 | 21 | 2,866 | 2,488 | 15 | ||||||||||||||||||
| Intermodal [a] |
1,672 | 1,424 | 17 | 1,651 | 1,362 | 21 | ||||||||||||||||||
| Premium |
1,939 | 1,608 | 21 | 1,890 | 1,557 | 21 | ||||||||||||||||||
| Average |
$ | 2,895 | $ | 2,528 | 15 | % |
$ | 2,814 | $ | 2,464 | 14 | % |
||||||||||||
| [a] |
For intermodal shipments each container or trailer equals one carload. |
Bulk – Bulk includes shipments of grain and grain products, fertilizer, food and refrigerated goods, and coal and renewables. Freight revenues from bulk shipments increased in the third quarter and year-to-date periods of 2022 compared to 2021 due to higher fuel surcharge revenues, volume increases, and core pricing gains, partially offset by negative mix from increased coal shipments. Volume grew 2% and 4% in the third quarter and year-to-date periods, respectively, compared to 2021 driven by increases in coal and renewable shipments due to higher natural gas prices and contract wins, partially offset by declines in fertilizer shipments. In the year-to-date period compared to 2021, grain and grain products shipments slightly declined as network constraints increased shuttle cycle times for our grain traffic.
Industrial – Industrial includes shipments of industrial chemicals and plastics, metals and minerals, forest products, and energy and specialized markets. Freight revenues from industrial shipments increased in the third quarter and year-to-date periods of 2022 compared to 2021 due to higher fuel surcharge revenues, higher volume, and core pricing gains, partially offset by negative mix of traffic from decreased petroleum and increased short haul rock shipments. Volume grew 4% in the third quarter compared to 2021. The growth was driven by metals and minerals due to strong demand for sand and rock as well as new business wins, expansions, and market demand for industrial chemicals and plastics shipments. In addition to the third quarter drivers, many of our customers in the Gulf Coast experienced Winter Storm Uri interruptions for an extended period causing a significant impact on the industrial chemicals and plastics and metals and minerals industries in the first quarter of 2021. Last year’s weather event coupled with strong demand this year drove the year-over-year increase for the impacted commodities for the year-to-date period. Petroleum shipments, within the energy and specialized markets commodity line, declined in the third quarter and year-to-date periods compared to 2021 primarily due to regulatory challenges in Mexico markets.
Premium – Premium includes shipments of finished automobiles, automotive parts, and merchandise in intermodal containers, both domestic and international. Premium freight revenues increased in the third quarter compared to 2021 due to higher fuel surcharge revenues, 3% volume growth, and core pricing gains. Automotive shipments increased 19% and 12% in the third quarter and year-to-date periods, respectively, compared to the same periods in 2021 driven by an increase in finished vehicle shipments and automotive parts as the automotive industry continued to recover from the shortage of semiconductors and last year’s weather disruptions in the first quarter. Year-to-date, freight revenues increased compared to 2021 driven by fuel surcharge revenues, core pricing gains, and positive mix of traffic, partially offset by a 2% volume decline. The volume increases from automotive shipments, domestic intermodal contract wins, and market strength due to tight truck capacity earlier in the year were more than offset by ongoing international supply chain disruptions and Company actions to store equipment to restore network fluidity.
Mexico Business – Each of our commodity groups includes revenues from shipments to and from Mexico. Revenues from Mexico business increased 20% to $708 million in the third quarter of 2022 compared to 2021 driven by higher fuel surcharge revenues, 3% volume growth, positive business mix from lower intermodal shipments, and core pricing gains. The volume increase was driven by automotive parts, finished automobiles, and construction, partially offset by intermodal and petroleum shipments. Year-to-date, revenues increased 15% to $2.0 billion due to higher fuel surcharge revenues, positive business mix from lower intermodal shipments, and core pricing gains, partially offset by a slight volume decline compared to 2021.
Operating Expenses
| Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
| September 30, |
September 30, |
|||||||||||||||||||||||
| Millions |
2022 |
2021 |
Change |
2022 |
2021 |
Change |
||||||||||||||||||
| Compensation and benefits |
$ | 1,278 | $ | 1,040 | 23 | % |
$ | 3,471 | $ | 3,088 | 12 | % |
||||||||||||
| Fuel |
932 | 544 | 71 | 2,586 | 1,452 | 78 | ||||||||||||||||||
| Purchased services and materials |
626 | 510 | 23 | 1,809 | 1,478 | 22 | ||||||||||||||||||
| Depreciation |
563 | 553 | 2 | 1,677 | 1,652 | 2 | ||||||||||||||||||
| Equipment and other rents |
215 | 217 | (1 | ) | 660 | 629 | 5 | |||||||||||||||||
| Other |
319 | 270 | 18 | 987 | 874 | 13 | ||||||||||||||||||
| Total |
$ | 3,933 | $ | 3,134 | 25 | % |
$ | 11,190 | $ | 9,173 | 22 | % |
||||||||||||
Operating expenses increased $799 million and $2.0 billion in the third quarter and year-to-date periods, respectively, compared to 2021 driven by higher fuel prices, a one-time charge for the tentative or ratified agreements reached with our labor unions (see Labor Agreements in Other Matters), inflation, operational challenges, volume related costs, higher casualty costs, and state and local taxes. In addition, the year-to-date period comparison was impacted positively by lower weather-related expenses in 2022.
Compensation and Benefits – Compensation and benefits include wages, payroll taxes, health and welfare costs, pension costs, and incentive costs. For the third quarter and year-to-date periods, expenses increased 23% and 12%, respectively, compared to 2021 due to a $114 million one-time charge for the tentative or ratified agreements reached with our labor unions (see Labor Agreements in Other Matters), wage inflation, and an increase in employee levels. Employee levels increased in the third quarter and year-to-date periods to address congestion across the system and increased carload volumes. The year-to-date comparison was also partially offset by last year's weather-related expenses.
Fuel – Fuel includes locomotive fuel and gasoline for highway and non-highway vehicles and heavy equipment. Fuel expense increased in the third quarter of 2022 compared to the same period in 2021 driven by a 67% increase in locomotive diesel fuel prices, which averaged $3.96 and $2.37 per gallon (including taxes and transportation costs) in the third quarter of 2022 and 2021, respectively. A 4% increase in gross ton-miles also contributed to the higher expense, partially offset by a 1% improvement in the fuel consumption rate, computed as gallons of fuel consumed divided by gross ton-miles in thousands. For the year-to-date period, locomotive diesel fuel prices averaged $3.64 per gallon in 2022 compared to $2.13 per gallon in 2021, and gross ton-miles increased 4% driving the 78% increase in expense. Fuel consumption rate was essentially flat during the year-to-date period.
Purchased Services and Materials – Expense for purchased services and materials includes the costs of services purchased from outside contractors and other service providers (including equipment maintenance and contract expenses incurred by our subsidiaries for external transportation services); materials used to maintain the Railroad’s lines, structures, and equipment; costs of operating facilities jointly used by UPRR and other railroads; transportation and lodging for train crew employees; trucking and contracting costs for intermodal containers; leased automobile maintenance expenses; and tools and supplies. Purchased services and materials increased 23% and 22% in the third quarter and year-to-date periods, respectively, compared to 2021 primarily due to higher locomotive maintenance expenses due to a larger active fleet to assist in recovering the network, increased drayage costs incurred by one of our subsidiaries, volume related costs, and inflation. In addition, the year-to-date period comparison was positively impacted by last year’s weather-related expenses.
Depreciation – The majority of depreciation relates to road property, including rail, ties, ballast, and other track material. Depreciation expense was up 2% for both the third quarter and year-to-date periods compared to 2021.
Equipment and Other Rents – Equipment and other rents expense primarily includes rental expense that the Railroad pays for freight cars owned by other railroads or private companies; freight car, intermodal, and locomotive leases; and office and other rentals. Increased freight car rent expense due to higher volume and network congestion drove increases in equipment and other rents expense in the third quarter and year-to-date periods. Higher equity income more than offset these increases in the third quarter.
Other – Other expenses include state and local taxes; freight, equipment, and property damage; utilities; insurance; personal injury; environmental remediation; employee travel; telephone and cellular; computer software; bad debt; and other general expenses. Other costs increased 18% and 13% in the third quarter and year-to-date periods, respectively, compared to 2021 driven by casualty expenses, including higher personal injury expense and damaged freight; higher state and local taxes; and increased business travel costs. In the year-to-date period, lower environmental remediation costs partially offset the increases.
Non-Operating Items
| Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
| September 30, |
September 30, |
|||||||||||||||||||||||
| Millions |
2022 |
2021 |
Change |
2022 |
2021 |
Change |
||||||||||||||||||
| Other income, net |
$ | 124 | $ | 38 | F |
% |
$ | 334 | $ | 214 | 56 | % | ||||||||||||
| Interest expense |
(315 | ) | (290 | ) | 9 | (938 | ) | (862 | ) | 9 | ||||||||||||||
| Income taxes |
(547 | ) | (507 | ) | 8 | (1,541 | ) | (1,438 | ) | 7 | ||||||||||||||
Other Income, net – Other income increased in the third quarter and year-to-date periods of 2022 compared to 2021 driven by higher real estate income and net periodic pension benefit. Real estate sales in the third quarter of 2022 includes a $35 million gain from a land sale to the Colorado Department of Transportation. The year-to-date period for 2022 also includes a $79 million gain from a land sale to the Illinois State Toll Highway Authority, while the 2021 year-to-date period includes a $50 million gain from a sale to the Colorado Department of Transportation. In addition, the year-to-date comparison was negatively impacted by higher environmental remediation expense at non-operating sites.
Interest Expense – Interest expense increased in the third quarter of 2022 compared to 2021 due to an increased weighted-average debt level of $32.2 billion in 2022 compared to $29.0 billion in 2021, partially offset by a lower effective interest rate of 3.9% in 2022 compared to 4.0% in 2021. Year-to-date, interest expense increased due to an increased weighted-average debt level of $31.8 billion in 2022 compared to $27.9 billion in 2021, partially offset by a lower effective interest rate of 4.0% in 2022 compared to 4.1% in 2021.
Income Taxes – Income tax expense increased in the third quarter of 2022 compared to 2021, driven by higher pre-tax income, partially offset by reductions of $40 million in deferred tax expense from Iowa, Arkansas, and Idaho reducing their corporate income tax rates. Year-to-date, income tax expense increased compared to the same period in 2021, driven by higher pre-tax income, partially offset by the reductions in deferred tax expense described above and a $55 million reduction in deferred tax expense from Nebraska reducing its corporate income tax rate. Year-to-date 2021 income tax expense included reductions of $43 million in deferred tax expense from Nebraska, Oklahoma, and Idaho reducing their corporate income tax rates. Our effective tax rates for year-to-date 2022 and 2021 were 22.3% and 23.0%, respectively.
OTHER OPERATING/PERFORMANCE AND FINANCIAL STATISTICS
We report a number of key performance measures weekly to the Surface Transportation Board (STB). We provide this data on our website at www.up.com/investor/aar-stb_reports/index.htm.
Operating/Performance Statistics
Management continuously measures these key operating metrics to evaluate our operational efficiency and asset utilization in striving to provide a consistent, reliable service product to our customers.
Railroad performance measures are included in the table below:
| Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
| September 30, |
||||||||||||||||||||||||
| 2021 |
Change |
2022 |
2021 |
Change |
||||||||||||||||||||
| Gross ton-miles (GTMs) (billions) |
215.0 | 207.1 | 4 | % |
634.5 | 607.9 | 4 | % |
||||||||||||||||
| Revenue ton-miles (billions) |
107.2 | 104.3 | 3 | 317.8 | 306.4 | 4 | ||||||||||||||||||
| Freight car velocity (daily miles per car) |
191 | 195 | (2 | ) | 192 | 205 | (6 | ) | ||||||||||||||||
| Average train speed (miles per hour) [a] |
23.7 | 24.2 | (2 | ) | 23.8 | 24.8 | (4 | ) | ||||||||||||||||
| Average terminal dwell time (hours) [a] |
24.4 | 24.0 | 2 | 24.3 | 23.5 | 3 | ||||||||||||||||||
| Locomotive productivity (GTMs per horsepower day) |
124 | 127 | (2 | ) | 126 | 135 | (7 | ) | ||||||||||||||||
| Train length (feet) |
9,483 | 9,359 | 1 | 9,376 | 9,340 | - | ||||||||||||||||||
| Intermodal car trip plan compliance (%) [b] |
62 | 66 | (4 | ) pts | 65 | 72 | (7 | ) pts | ||||||||||||||||
| Manifest/Automotive car trip plan compliance (%) [b] |
58 | 60 | (2 | ) pts | 59 | 65 | (6 | ) pts | ||||||||||||||||
| Workforce productivity (car miles per employee) |
1,045 | 1,044 | - | 1,045 | 1,036 | 1 | ||||||||||||||||||
| Total employees (average) |
30,841 | 29,810 | 3 | 30,582 | 29,877 | 2 | ||||||||||||||||||
| Operating ratio |
59.9 | 56.3 | 3.6 | pts | 59.9 | 57.1 | 2.8 | pts | ||||||||||||||||
| [a] |
As reported to the STB. |
| [b] | Methodology used to report (described below) is not comparable with the reporting to the STB under docket number EP 770. |
Gross and Revenue Ton-Miles – Gross ton-miles are calculated by multiplying the weight of loaded and empty freight cars by the number of miles hauled. Revenue ton-miles are calculated by multiplying the weight of freight by the number of tariff miles. Gross ton-miles and revenue ton-miles increased 4% and 3%, respectively, during the third quarter of 2022 compared to 2021, driven by a 3% increase in carloadings. Year-to-date, gross ton-miles and revenue ton-miles both increased 4% driven by a 2% increase in carloadings. Changes in commodity mix drove the variances in both periods between gross ton-miles, revenue ton-miles, and carloads.
Freight Car Velocity – Freight car velocity measures the average daily miles per car on our network. The two key drivers of this metric are the speed of the train between terminals (average train speed) and the time a rail car spends at the terminals (average terminal dwell time). As freight car velocity, average train speed, and average terminal dwell deteriorated, operating car inventory levels increased and congested the network compared to the same periods in 2021. While year-over-year comparisons deteriorated, the fluidity of the network has improved from the second quarter as freight car velocity, average train speed, and average terminal dwell improved sequentially as crew availability increased throughout the third quarter.
Locomotive Productivity – Locomotive productivity is gross ton-miles per average daily locomotive horsepower available. Locomotive productivity decreased in the third quarter and year-to-date periods of 2022 compared to the same periods in 2021 driven by an increase in our average active fleet size as resources were deployed to alleviate network congestion in both periods and handle increased volume compared to the same periods in 2021.
Train Length – Train length is the average maximum train length on a route measured in feet. Our train length increased 1% in the third quarter due to train length improvement initiatives, partially offset by efforts to recover the network. The year-to-date comparison was flat due to lower international intermodal shipments and recovery efforts offsetting productivity initiatives.
Car Trip Plan Compliance – Car trip plan compliance is the percentage of cars delivered on time in accordance with our original trip plan. Our network car trip plan compliance is broken into the intermodal and manifest/automotive products. Manifest/automotive car trip plan compliance and intermodal car trip plan compliance deteriorated in the third quarter and year-to-date periods of 2022 compared to 2021 because of network congestion.
Workforce Productivity – Workforce productivity is average daily car miles per employee. Workforce productivity was flat in the third quarter of 2022, as average daily car miles increased 4% and employees increased 3% compared to 2021. The 3% increase in employee levels was driven by an increase in train, engine, and yard employees to address volume increases and congestion. Year-to-date, workforce productivity improved 1% as average daily car miles increased 3% and employees increased 2% compared to the same period in 2021.
Operating Ratio – Operating ratio is our operating expenses reflected as a percentage of operating revenues. Our third quarter operating ratio of 59.9% deteriorated 3.6 points compared to 2021 and our year-to-date operating ratio of 59.9% deteriorated 2.8 points compared to 2021 mainly due to the one-time charge for the tentative or ratified agreements reached with our labor unions (see Labor Agreements in Other Matters), excess network costs, inflation, and other cost increases, partially offset by core pricing gains. In addition, the year-to-date comparison was positively impacted by mix of traffic and lower weather-related expenses and negatively impacted by higher fuel prices.
Adjusted Debt / Adjusted EBITDA
| Millions, Except Ratios |
Sep. 30, |
Dec. 31, |
||||||
| for the Trailing Twelve Months Ended [a] |
2022 |
2021 |
||||||
| Net income |
$ | 7,071 | $ | 6,523 | ||||
| Add: |
||||||||
| Income tax expense |
2,058 | 1,955 | ||||||
| Depreciation |
2,233 | 2,208 | ||||||
| Interest expense |
1,233 | 1,157 | ||||||
| EBITDA |
$ | 12,595 | $ | 11,843 | ||||
| Adjustments: |
||||||||
| Other income, net |
(417 | ) | (297 | ) | ||||
| Interest on operating lease liabilities [b] |
52 | 56 | ||||||
| Adjusted EBITDA |
$ | 12,230 | $ | 11,602 | ||||
| Debt |
$ | 33,422 | $ | 29,729 | ||||
| Operating lease liabilities |
1,629 | 1,759 | ||||||
| Unfunded/(funded) pension and OPEB, net of tax cost/(benefit) of ($40) and ($21) [c] |
(139 | ) | (72 | ) | ||||
| Adjusted debt |
$ | 34,912 | $ | 31,416 | ||||
| Adjusted debt / adjusted EBITDA |
2.9 | 2.7 | ||||||
| [a] | The trailing twelve months income statement information ended September 30, 2022, is recalculated by taking the twelve months ended December 31, 2021, subtracting the nine months ended September 30, 2021, and adding the nine months ended September 30, 2022. |
| [b] | Represents the hypothetical interest expense we would incur (using the incremental borrowing rate) if the property under our operating leases were owned or accounted for as finance leases. |
| [c] | OPEB = other post retirement benefits |
Adjusted debt to adjusted EBITDA (earnings before interest, taxes, depreciation, amortization, and adjustments for other income and interest on present value of operating leases) is considered a non-GAAP financial measure by SEC Regulation G and Item 10 of SEC Regulation S-K and may not be defined and calculated by other companies in the same manner. We believe this measure is important to management and investors in evaluating the Company’s ability to sustain given debt levels (including leases) with the cash generated from operations. In addition, a comparable measure is used by rating agencies when reviewing the Company’s credit rating. Adjusted debt to adjusted EBITDA should be considered in addition to, rather than as a substitute for, net income. The table above provides reconciliations from net income to adjusted debt to adjusted EBITDA. At both September 30, 2022, and December 31, 2021, the incremental borrowing rate on operating leases was 3.2%.
LIQUIDITY AND CAPITAL RESOURCES
Financial Condition
| Cash Flows |
||||||||
| Millions, for the Nine Months Ended September 30, |
2021 |
|||||||
| Cash provided by operating activities |
$ | 7,070 | $ | 6,503 | ||||
| Cash used in investing activities |
(2,559 | ) | (1,792 | ) | ||||
| Cash used in financing activities |
(4,210 | ) | (5,291 | ) | ||||
| Net change in cash, cash equivalents and restricted cash |
$ | 301 | $ | (580 | ) | |||
Operating Activities
Cash provided by operating activities increased in the first nine months of 2022 compared to the same period of 2021 due to higher net income.
Investing Activities
Cash used in investing activities increased in the first nine months of 2022 compared to the same period of 2021 driven by increased capital investment.
The table below details cash capital investments:
| Millions, for the Nine Months Ended September 30, |
2021 |
|||||||
| Rail and other track material |
$ | 405 | $ | 367 | ||||
| Ties |
346 | 334 | ||||||
| Ballast |
160 | 156 | ||||||
| Other [a] |
474 | 467 | ||||||
| Total road infrastructure replacements |
1,385 | 1,324 | ||||||
| Line expansion and other capacity projects |
228 | 173 | ||||||
| Commercial facilities |
175 | 104 | ||||||
| Total capacity and commercial facilities |
403 | 277 | ||||||
| Locomotives and freight cars [b] |
608 | 192 | ||||||
| Technology and other |
294 | 152 | ||||||
| Total cash capital investments [c] |
$ | 2,690 | $ | 1,945 | ||||
| [a] | Other includes bridges and tunnels, signals, other road assets, and road work equipment. |
| [b] | Locomotives and freight cars include lease buyouts of $55 million in 2022 and $34 million in 2021. |
| [c] | Weather-related damages for the nine months ended September 30, 2022 and 2021, are immaterial. |
Capital Plan
In 2022, we expect our capital expenditures to be approximately $3.4 billion, up 13% from 2021, as we make investments to support our growth strategy. We will continue to harden our infrastructure, replace older assets, and improve the safety and resilience of the network. In addition, the plan includes targeted freight car acquisitions, investments in growth-related projects to drive more carloads to the network, certain ramps to efficiently handle volumes from new and existing intermodal customers, continued modernization of our locomotive fleet, and projects intended to improve operational efficiency. The capital plan may be revised if business conditions warrant or if new laws or regulations affect our ability to generate sufficient returns on these investments.
Financing Activities
Cash used in financing activities decreased in the first nine months of 2022 compared to the same period of 2021 driven by an increase in debt issued, partially offset by more debt repaid.
Free Cash Flow – Free cash flow is defined as cash provided by operating activities less cash used in investing activities and dividends paid. Cash flow conversion rate is cash provided by operating activities less cash used for capital investments as a ratio of net income.
Free cash flow and cash flow conversion rate are not considered financial measures under GAAP by SEC Regulation G and Item 10 of SEC Regulation S-K and may not be defined and calculated by other companies in the same manner. We believe free cash flow and cash flow conversion rate are important to management and investors in evaluating our financial performance and measures our ability to generate cash without additional external financing. Free cash flow and cash flow conversion rate should be considered in addition to, rather than as a substitute for, cash provided by operating activities.
| Millions, for the Nine Months Ended September 30, |
2021 |
|||||||
| Cash provided by operating activities |
$ | 7,070 | $ | 6,503 | ||||
| Cash used in investing activities |
(2,559 | ) | (1,792 | ) | ||||
| Dividends paid |
(2,362 | ) | (2,045 | ) | ||||
| Free cash flow |
$ | 2,149 | $ | 2,666 | ||||
The following table reconciles cash provided by operating activities (GAAP measure) to cash flow conversion rate (non-GAAP measure):
| Millions, for the Nine Months Ended September 30, |
2021 |
|||||||
| Cash provided by operating activities |
$ | 7,070 | $ | 6,503 | ||||
| Cash used in capital investments |
(2,690 | ) | (1,945 | ) | ||||
| Total (a) |
$ | 4,380 | $ | 4,558 | ||||
| Net income (b) |
$ | 5,360 | $ | 4,812 | ||||
| Cash flow conversion rate (a/b) |
82 | % | 95 | % | ||||
Current Liquidity Status
We are continually evaluating our financial condition and liquidity. We analyze a wide range of economic scenarios and the impact on our ability to generate cash. These analyses inform our liquidity plans and activities outlined below and indicate we have sufficient borrowing capacity to sustain an extended period of lower volumes.
During the third quarter, we generated $2.9 billion of cash provided by operating activities, paid our quarterly dividend, and repurchased $2.1 billion worth of shares under our share repurchase program. On September 30, 2022, we had $1.3 billion of cash and cash equivalents, $2.0 billion of credit available under our revolving credit facility, and up to $600 million undrawn on the Receivables Facility. In the third quarter, we issued $1.9 billion in fixed-rate long-term debt, including a $600 million 30-year green bond. The net proceeds of the green bond will be used to finance eligible projects with environmental benefits. Additionally, we paid down $400 million on the Receivables Facility. We have been, and we expect to continue to be, in compliance with our debt covenants.
As described in the notes to the Condensed Consolidated Financial Statements and as referenced in the table below, we have contractual obligations that may affect our financial condition. However, based on our assessment of the underlying provisions and circumstances of our contractual obligations, including material sources of off-balance sheet and structured finance arrangements, there is no known trend, demand, commitment, event, or uncertainty that is reasonably likely to occur that would have a material adverse effect on our consolidated results of operations, financial condition, or liquidity. In addition, our commercial obligations, financings, and commitments are customary transactions that are like those of other comparable corporations, particularly within the transportation industry.
The following table identifies material obligations as of September 30, 2022:
| Oct. 1 | Payments Due by Dec. 31, |
|||||||||||||||||||||||||||
| through | ||||||||||||||||||||||||||||
| Contractual Obligations |
Dec. 31, | After |
||||||||||||||||||||||||||
| Millions |
Total |
2022 |
2023 |
2024 |
2025 |
2026 |
2026 |
|||||||||||||||||||||
| Debt [a] |
$ | 61,936 | $ | 373 | $ | 2,637 | $ | 2,562 | $ | 2,742 | $ | 2,080 | $ | 51,542 | ||||||||||||||
| Purchase obligations [b] |
3,435 | 277 | 855 | 823 | 815 | 273 | 392 | |||||||||||||||||||||
| Operating leases [c] |
1,808 | 52 | 326 | 309 | 312 | 241 | 568 | |||||||||||||||||||||
| Other post retirement benefits [d] |
366 | 11 | 44 | 40 | 39 | 39 | 193 | |||||||||||||||||||||
| Finance lease obligations [e] |
266 | 8 | 76 | 63 | 43 | 35 | 41 | |||||||||||||||||||||
| Total contractual obligations |
$ | 67,811 | $ | 721 | $ | 3,938 | $ | 3,797 | $ | 3,951 | $ | 2,668 | $ | 52,736 | ||||||||||||||
| [a] | Excludes finance lease obligations of $240 million as well as unamortized discount and deferred issuance costs of ($1,785) million. Includes an interest component of $26,969 million. |
| [b] | Purchase obligations include locomotive maintenance contracts; purchase commitments for fuel purchases, ties, ballast, and rail; and agreements to purchase other goods and services. |
| [c] | Includes leases for locomotives, freight cars, other equipment, and real estate. Includes an interest component of $179 million. |
| [d] | Includes estimated other post retirement, medical, and life insurance payments and payments made under the unfunded pension plans for the next ten years. |
| [e] | Represents total obligations, including interest component of $26 million. |
OTHER MATTERS
Accounting Pronouncements – See Note 2 to the Condensed Consolidated Financial Statements.
Asserted and Unasserted Claims – See Note 15 to the Condensed Consolidated Financial Statements.
Indemnities – See Note 15 to the Condensed Consolidated Financial Statements.
Labor Agreements – Pursuant to the Railway Labor Act (RLA), our collective bargaining agreements are subject to modification every five years. Existing agreements remain in effect until new agreements are ratified or until the RLA procedures are exhausted. The RLA procedures include mediation, potential arbitration, cooling-off periods, and the possibility of Presidential Emergency Boards and Congressional intervention. The current round of negotiations began on January 1, 2020, related to years 2020-2024. In June 2022, the National Mediation Board released the parties from mediation, which initiated the first 30-day cooling-off period. Prior to the end of the first cooling-off period, the Biden administration appointed Presidential Emergency Board 250 (PEB) to resolve the parties' disputes. The PEB issued a report with its recommendations on August 16, 2022, initiating the second 30-day cooling-off period. Over the second cooling-off period, tentative agreements were reached with all the labor unions, averting a potential work stoppage. As of October 20, 2022, six labor unions ratified their respective tentative agreements. One labor union did not ratify its tentative agreement, and the parties have agreed to maintain the status quo as negotiations continue. Tentative agreements with the remaining labor unions are still in the ratification process. If a tentative agreement fails ratification, and the parties do not reach a voluntary agreement by the end of the agreed upon status quo period, the parties may engage in self-help (i.e., lockouts or strike). Congress may act to stop self-help by extending the status quo period or passing a law imposing a resolution on the parties.
CAUTIONARY INFORMATION
Statements in this Form 10-Q/filing, including forward-looking statements, speak only as of and are based on information we have learned as of October 20, 2022. We assume no obligation to update any such information to reflect subsequent developments, changes in assumptions, or changes in other factors affecting forward-looking information. If we do update one or more of these statements, no inference should be drawn that we will make additional updates with respect thereto or with respect to other statements.
Certain statements in this report, and statements in other reports or information filed or to be filed with the SEC (as well as information included in oral statements or other written statements made or to be made by us), are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act. Forward-looking statements and information also include any other statements or information in this report regarding: potential impacts of the COVID-19 pandemic and the Russia-Ukraine conflict on our business operations, financial results, liquidity, and financial position, and on the world economy (including our customers and supply chains), including as a result of decreased volume and carloadings; closing of customer manufacturing, distribution or production facilities; expectations as to operational or service improvements; expectations regarding the effectiveness of steps taken or to be taken to improve operations, service, infrastructure improvements, and transportation plan modifications (including those in response to increased traffic); expectations as to cost savings, revenues growth, and earnings; the time by which goals, targets, or objectives will be achieved; projections, predictions, expectations, estimates, or forecasts as to our business, financial, and operational results, future economic performance, and general economic conditions; proposed new products and services; estimates of costs relating to environmental remediation and restoration; estimates and expectations regarding tax matters, expectations that claims, litigation, environmental costs, commitments, contingent liabilities, labor negotiations or agreements, or other matters will not have a material adverse effect on our consolidated results of operations, financial condition, or liquidity and any other similar expressions concerning matters that are not historical facts.
Forward-looking statements and information reflect the good faith consideration by management of currently available information, and may be based on underlying assumptions believed to be reasonable under the circumstances. However, such information and assumptions (and, therefore, such forward-looking statements and information) are or may be subject to risks and uncertainties over which management has little or no influence or control. The Risk Factors in Item 1A of our 2021 Annual Report on Form 10-K, filed February 4, 2022, could affect our future results and could cause those results or other outcomes to differ materially from those expressed or implied in the forward-looking statements, and this report, including this Item 2, should be read in conjunction with these Risk Factors. Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times that, or by which, such performance or results will be achieved. Forward-looking information is subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statements.
AVAILABLE INFORMATION
Our Internet website is www.up.com. We make available free of charge on our website (under the “Investors” caption link) our Annual Reports on Form 10-K; our Quarterly Reports on Form 10-Q; our current reports on Form 8-K; our proxy statements; Forms 3, 4, and 5, filed on behalf of directors and executive officers; and amendments to any such reports filed or furnished pursuant to the Securities Exchange Act of 1934, as amended (the Exchange Act), as soon as reasonably practicable after such material is electronically filed with, or furnished to, the SEC. We also make available on our website previously filed SEC reports and exhibits via a link to EDGAR on the SEC’s Internet site at www.sec.gov. We provide these previously filed reports as a convenience and their contents reflect only information that was true and correct as of the date of the report. We assume no obligation to update this historical information. Additionally, our corporate governance materials, including By-Laws, Board Committee charters, governance guidelines and policies, and codes of conduct and ethics for directors, officers, and employees are available on our website. From time to time, the corporate governance materials on our website may be updated as necessary to comply with rules issued by the SEC and the New York Stock Exchange or as desirable to promote the effective and efficient governance of our company. Any security holder wishing to receive, without charge, a copy of any of our SEC filings or corporate governance materials should send a written request to: Corporate Secretary, Union Pacific Corporation, 1400 Douglas Street, Omaha, NE 68179.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There were no material changes to the Quantitative and Qualitative Disclosures About Market Risk previously disclosed in our 2021 Annual Report on Form 10-K.
Item 4. Controls and Procedures
As of the end of the period covered by this report, the Corporation carried out an evaluation, under the supervision and with the participation of the Corporation’s management, including the Corporation’s Chief Executive Officer (CEO) and Executive Vice President and Chief Financial Officer (CFO), of the effectiveness of the design and operation of the Corporation’s disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. Based upon that evaluation, the CEO and the CFO concluded that, as of the end of the period covered by this report, the Corporation’s disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified by the SEC, and that such information is accumulated and communicated to management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.
Additionally, the CEO and CFO determined that there were no changes to the Corporation’s internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) during the last fiscal quarter that materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.
From time to time, we are involved in legal proceedings, claims, and litigation that occur in connection with our business. We routinely assess our liabilities and contingencies in connection with these matters based upon the latest available information and, when necessary, we seek input from our third-party advisors when making these assessments. Consistent with SEC rules and requirements, we describe below material pending legal proceedings (other than ordinary routine litigation incidental to our business), material proceedings known to be contemplated by governmental authorities, other proceedings arising under federal, state, or local environmental laws and regulations (including governmental proceedings involving potential fines, penalties, or other monetary sanctions in excess of $1,000,000), and such other pending matters that we may determine to be appropriate.
Litigation Matters
In December 2019, truck driver David Fleury (Fleury) filed a putative class action complaint against Union Pacific Railroad Company in the United States District Court for the Northern District of Illinois (the District Court) raising claims under the Illinois Biometric Information Privacy Act, 740 ILCS 14/1, et seq. (the Act). Members of the putative class are third-party truck drivers who gained access to Union Pacific intermodal terminals in Illinois by verifying their identity using finger-scan technology. The complaint alleges Union Pacific’s use of the finger scan system violated the Act by capturing Fleury’s biometric information. After several motions by the parties and a District Court-approved stay of proceedings, the parties are currently engaged in the discovery process and no class has been certified.
We believe that we have strong defenses to the Fleury complaint, and we will vigorously defend the case. We believe this matter will not have a materially adverse effect on any of our results of operations, financial condition, or liquidity.
Environmental Matters
We receive notices from the U.S. Environmental Protection Agency (EPA) and state environmental agencies alleging that we are or may be liable under federal or state environmental laws for remediation costs at various sites throughout the U.S., including sites on the Superfund National Priorities List or state superfund lists. We cannot predict the ultimate impact of these proceedings and suits because of the number of potentially responsible parties involved, the degree of contamination by various wastes, the scarcity and quality of volumetric data related to many of the sites, and the speculative nature of remediation costs.
Information concerning environmental claims and contingencies and estimated remediation costs is set forth in this report in Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Estimates – Environmental Costs, Item 7, and Note 17 of the Consolidated Financial Statements of our 2021 Annual Report on Form 10-K.
For a discussion of our potential risks and uncertainties, see the risk factors disclosed in our Form 10-K for the year ended December 31, 2021. These risks could materially and adversely affect our business, financial condition, results of operations (including revenues and profitability), and/or stock price. Our business also could be affected by risks that we are not presently aware of or that we currently consider immaterial to our operations.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Purchases of Equity Securities – The following table presents common stock repurchases during each month for the third quarter of 2022:
| Period |
Total Number of Shares Purchased [a] | Average Price Paid Per Share | Total Number of Shares Purchased as Part of a Publicly Announced Plan or Program | Maximum Number of Shares That May Be Purchased Under Current Authority [b] | ||||||||||||
| Jul. 1 through Jul. 31 |
2,069,484 | $ | 214.94 | 2,069,419 | 94,829,898 | |||||||||||
| Aug. 1 through Aug. 31 |
3,283,424 | 232.64 | 3,277,667 | 91,552,231 | ||||||||||||
| Sep. 1 through Sep. 30 |
4,143,330 | 216.02 | 4,143,253 | 87,408,978 | ||||||||||||
| Total |
9,496,238 | $ | 221.53 | 9,490,339 | N/A | |||||||||||
| [a] | Total number of shares purchased during the quarter includes 5,899 shares delivered or attested to UPC by employees to pay stock option exercise prices and satisfy tax withholding obligations for stock option exercises or vesting of retention units or retention shares. |
| [b] | Effective April 1, 2022, our Board of Directors authorized the repurchase of up to 100 million shares of our common stock by March 31, 2025. These repurchases may be made on the open market or through other transactions. Our management has sole discretion with respect to determining the timing and amount of these transactions. |
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not Applicable.
None.
| Exhibit No. |
Description |
| Filed with this Statement |
|
| 31(a) |
|
| 31(b) |
|
| 32 |
|
| 101 |
The following financial and related information from Union Pacific Corporation’s Quarterly Report on Form 10-Q for the period ended September 30, 2022 (filed with the SEC on October 20, 2022), formatted in Inline Extensible Business Reporting Language (iXBRL) includes (i) Condensed Consolidated Statements of Income for the periods ended September 30, 2022 and 2021, (ii) Condensed Consolidated Statements of Comprehensive Income for the periods ended September 30, 2022 and 2021, (iii) Condensed Consolidated Statements of Financial Position at September 30, 2022, and December 31, 2021, (iv) Condensed Consolidated Statements of Cash Flows for the periods ended September 30, 2022 and 2021, (v) Condensed Consolidated Statements of Changes in Common Shareholders’ Equity for the periods ended September 30, 2022 and 2021, and (vi) the Notes to the Condensed Consolidated Financial Statements. |
| 104 |
Cover Page Interactive Data File, formatted in Inline XBRL (contained in Exhibit 101). |
| 3(a) |
|
| 3(b) |
|
| 4(a) | Form of 4.500% Note due 2033 is incorporated herein by reference to Exhibit 4.1 to the Corporation’s Current Report on Form 8-K dated September 9, 2022. |
| 4(b) | Form of 4.950% Note due 2052 is incorporated herein by reference to Exhibit 4.2 to the Corporation’s Current Report on Form 8-K dated September 9, 2022. |
| 4(c) | Form of 5.150% Note due 2063 is incorporated herein by reference to Exhibit 4.3 to the Corporation’s Current Report on Form 8-K dated September 9, 2022. |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: October 20, 2022
| UNION PACIFIC CORPORATION (Registrant) | ||
| By |
||
| Executive Vice President and |
||
| Chief Financial Officer |
||
| (Principal Financial Officer) |
||
| By |
/s/ Todd M. Rynaski |
|
| Senior Vice President and |
||
| Chief Accounting, Risk, and Compliance Officer | ||
| (Principal Accounting Officer) |
| This ‘10-Q’ Filing | Date | Other Filings | ||
|---|---|---|---|---|
 | ||||
| 1/20/33 | ||||
| 2/14/32 | ||||
| 5/20/27 | ||||
| 7/31/25 | ||||
| 3/31/25 | ||||
| 6/8/23 | ||||
| 12/31/22 | ||||
| Filed on: | 10/20/22 | 8-K | ||
| 10/19/22 | ||||
| 10/14/22 | ||||
| 10/1/22 | ||||
| For Period end: | 9/30/22 | |||
| 9/9/22 | 8-K | |||
| 8/16/22 | ||||
| 7/29/22 | ||||
| 7/15/22 | ||||
| 7/1/22 | 4 | |||
| 4/15/22 | ||||
| 4/1/22 | 4 | |||
| 3/31/22 | 10-Q | |||
| 2/18/22 | ||||
| 2/14/22 | 8-K | |||
| 2/4/22 | 10-K, 3, 4, 8-K | |||
| 2/3/22 | 4 | |||
| 1/1/22 | ||||
| 12/31/21 | 10-K, 11-K | |||
| 9/30/21 | 10-Q, 8-K | |||
| 7/1/21 | 4 | |||
| 5/26/21 | ||||
| 2/10/21 | 8-K, CORRESP, S-3ASR, S-4, SC 13G/A | |||
| 1/1/21 | 3 | |||
| 3/12/20 | ||||
| 1/1/20 | 3 | |||
| 4/1/19 | 4 | |||
| 1/1/18 | ||||
| List all Filings | ||||
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 9/09/22 Union Pacific Corp. 8-K:8,9 9/09/22 16:518K RDG Filings/FA 11/19/15 Union Pacific Corp. 8-K:5,9 11/19/15 2:244K 7/25/14 Union Pacific Corp. 10-Q 6/30/14 78:7.3M Donnelley … Solutions/FA |