SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 8/29/22 Companhia De Saneam… Paulo-Sabesp 6-K 6/30/22 1:1.7M MZ Technologies/FA |
Document/Exhibit Description Pages Size 1: 6-K Current, Quarterly or Annual Report by a Foreign HTML 1.71M Issuer
Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.
Yes ______ No ___X___
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Company Information | |
Capital Breakdown | 1 |
Parent Company’s Financial Statements | |
Statement of Financial Position – Assets | 2 |
Statement of Financial Position – Liabilities | 3 |
Income Statement | 5 |
Statement of Comprehensive Income | 7 |
Statement of Cash Flows (Indirect Method) | 8 |
Statement of Changes in Equity | |
01/01/2022 to 06/30/2022 | 10 |
01/01/2021 to 06/30/2021 | 11 |
Statement of Value Added | 12 |
Comments on the Company’s Performance | 13 |
Notes to the Quarterly Information | 23 |
Comments on the Company’s Projections | 72 |
Other Information Deemed as Relevant by the Company | 73 |
Reports and Statements | |
Unqualified Reports on Special Review | 75 |
Executive Officers’ Statement on the Financial Statements | 76 |
Executive Officers’ Statement on the Report of Independent Registered Public Accounting | 77 |
C:
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Company Information / Capital Breakdown
Number of Shares | Current Quarter |
(Unit) | 06/30/2022 |
Paid-in Capital | |
Common | 683,509,869 |
Preferred | 0 |
Total | 683,509,869 |
Treasury Shares | |
Common | 0 |
Preferred | 0 |
Total | 0 |
C:
PAGE C: 1 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Parent Company’s Financial Statements / Statement of Financial Position – Assets
(R$ thousand)
Code | Description | Current Quarter | Previous Year |
06/30/2022 | 12/31/2021 | ||
1 | Total Assets | 53,953,038 | 53,165,485 |
1.01 | Current Assets | 6,209,715 | 6,502,998 |
1.01.01 | Cash and Cash Equivalents | 643,569 | 717,929 |
1.01.02 | Financial Investments | 1,967,901 | 2,433,385 |
1.01.02.03 | Financial Investments Valued at Amortized Cost | 1,967,901 | 2,433,385 |
1.01.03 | Accounts Receivable | 3,068,004 | 2,868,734 |
1.01.03.01 | Trade Receivables | 2,861,512 | 2,695,077 |
1.01.03.02 | Other Receivables | 206,492 | 173,657 |
1.01.03.02.01 | Related-Party Balances | 206,492 | 173,657 |
1.01.04 | Inventories | 122,879 | 113,506 |
1.01.06 | Recoverable Taxes | 287,213 | 276,104 |
1.01.06.01 | Current Recoverable Taxes | 287,213 | 276,104 |
1.01.08 | Other Current Assets | 120,149 | 93,340 |
1.01.08.03 | Other | 120,149 | 93,340 |
1.01.08.03.01 | Restricted Cash | 31,592 | 28,467 |
1.01.08.03.20 | Other Assets | 88,557 | 64,873 |
1.02 | Noncurrent Assets | 47,743,323 | 46,662,487 |
1.02.01 | Long-Term Assets | 10,245,863 | 9,741,933 |
1.02.01.04 | Accounts Receivable | 254,712 | 223,234 |
1.02.01.04.01 | Trade Receivables | 254,712 | 223,234 |
1.02.01.09 | Receivables from Related Parties | 648,143 | 644,895 |
1.02.01.09.03 | Receivables from Controlling Shareholders | 648,143 | 644,895 |
1.02.01.10 | Other Noncurrent Assets | 9,343,008 | 8,873,804 |
1.02.01.10.04 | Escrow Deposits | 155,592 | 141,667 |
1.02.01.10.05 | Water and Basic Sanitation National Agency – ANA | 16,566 | 20,666 |
1.02.01.10.06 | Contract Asset | 9,007,636 | 8,550,102 |
1.02.01.10.20 | Other Assets | 163,214 | 161,369 |
1.02.02 | Investments | 133,093 | 125,563 |
1.02.02.01 | Equity Interest | 86,991 | 79,437 |
1.02.02.01.03 | Equity Interest in Jointly-Owned Subsidiaries | 80,892 | 73,338 |
1.02.02.01.04 | Other Investments | 6,099 | 6,099 |
1.02.02.02 | Investment Properties | 46,102 | 46,126 |
1.02.03 | Property, Plant and Equipment | 297,228 | 291,157 |
1.02.04 | Intangible Assets | 37,067,139 | 36,503,834 |
1.02.04.01 | Intangible Assets | 37,067,139 | 36,503,834 |
1.02.04.01.01 | Concession Agreements | 1,130,199 | 1,172,498 |
1.02.04.01.02 | Program Contracts | 18,945,850 | 18,469,978 |
1.02.04.01.03 | Service Contracts | 16,318,459 | 16,158,771 |
1.02.04.01.04 | Software License of Use | 587,982 | 598,734 |
1.02.04.01.05 | Right of Use | 84,649 | 103,853 |
C:
PAGE 2 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Parent Company’s Financial Statements / Statement of Financial Position – Liabilities
(R$ thousand)
Code | Description | Current Quarter | Previous Year |
06/30/2022 | 12/31/2021 | ||
2 | Total Liabilities | 53,953,038 | 53,165,485 |
2.01 | Current Liabilities | 4,775,714 | 5,092,927 |
2.01.01 | Labor Liabilities and Pension Plan Obligations | 459,173 | 426,616 |
2.01.01.01 | Pension Plan Obligations | 36,267 | 53,506 |
2.01.01.02 | Labor Liabilities | 422,906 | 373,110 |
2.01.02 | Suppliers | 311,737 | 236,763 |
2.01.02.01 | Domestic Suppliers | 311,737 | 236,763 |
2.01.03 | Tax Liabilities | 201,555 | 257,130 |
2.01.03.01 | Federal Tax Liabilities | 195,390 | 248,251 |
2.01.03.01.02 | Pis-Pasep and Cofins Payable | 111,612 | 111,963 |
2.01.03.01.03 | INSS (Social Security Contribution) Payable | 43,460 | 39,902 |
2.01.03.01.20 | Other Federal Taxes | 40,318 | 96,386 |
2.01.03.03 | Municipal Tax Liabilities | 6,165 | 8,879 |
2.01.04 | Borrowings and Financing | 1,789,406 | 1,830,617 |
2.01.04.01 | Borrowings and Financing | 1,246,071 | 1,128,253 |
2.01.04.01.01 | In Local Currency | 940,649 | 769,136 |
2.01.04.01.02 | In Foreign Currency | 305,422 | 359,117 |
2.01.04.02 | Debentures | 439,209 | 596,418 |
2.01.04.03 | Financing through Lease | 104,126 | 105,946 |
2.01.05 | Other Liabilities | 1,150,727 | 1,531,980 |
2.01.05.01 | Payables to Related Parties | 2,120 | 931 |
2.01.05.01.03 | Payables to Controlling Shareholders | 2,120 | 931 |
2.01.05.02 | Other | 1,148,607 | 1,531,049 |
2.01.05.02.01 | Dividends and Interest on Capital Payable | 576 | 548,006 |
2.01.05.02.04 | Services Payable | 581,437 | 469,027 |
2.01.05.02.05 | Refundable Amounts | 30,865 | 31,687 |
2.01.05.02.06 | Program Contract Commitments | 99,973 | 77,652 |
2.01.05.02.07 | Public-Private Partnership - PPP | 165,597 | 142,757 |
2.01.05.02.09 | Indemnities | 8,332 | 6,975 |
2.01.05.02.20 | Other Liabilities | 261,827 | 254,945 |
2.01.06 | Provisions | 863,116 | 809,821 |
2.01.06.01 | Tax, Social Security, Labor, and Civil Provisions | 244,415 | 218,137 |
2.01.06.01.01 | Tax Provisions | 32,497 | 29,525 |
2.01.06.01.02 | Labor Liabilities and Pension Plan Obligations | 117,519 | 105,806 |
2.01.06.01.04 | Civil Provisions | 94,399 | 82,806 |
2.01.06.02 | Other Provisions | 618,701 | 591,684 |
2.01.06.02.03 | Provisions for Environmental Liabilities and Decommissioning | 21,315 | 20,223 |
2.01.06.02.04 | Provisions for Customers | 147,293 | 154,984 |
2.01.06.02.05 | Provisions for Suppliers | 450,093 | 416,477 |
2.02 | Noncurrent Liabilities | 22,903,098 | 23,140,699 |
2.02.01 | Borrowings and Financing | 15,937,198 | 15,893,219 |
2.02.01.01 | Borrowings and Financing | 8,007,737 | 8,739,774 |
2.02.01.01.01 | In Local Currency | 5,618,103 | 5,802,738 |
2.02.01.01.02 | In Foreign Currency | 2,389,634 | 2,937,036 |
2.02.01.02 | Debentures | 7,547,177 | 6,736,111 |
2.02.01.03 | Financing through Lease | 382,284 | 417,334 |
PAGE 3 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Parent Company’s Financial Statements / Statement of Financial Position – Liabilities
(R$ thousand)
Code | Description | Current Quarter | Previous Year |
06/30/2022 | 12/31/2021 | ||
2.02.02 | Other Liabilities | 6,041,133 | 6,325,069 |
2.02.02.02 | Other | 6,041,133 | 6,325,069 |
2.02.02.02.04 | Pension Plan Obligations | 2,305,323 | 2,321,662 |
2.02.02.02.05 | Program Contract Commitments | 12,760 | 44,995 |
2.02.02.02.06 | Public-Private Partnership - PPP | 2,824,281 | 2,917,428 |
2.02.02.02.07 | Indemnities | 12,677 | 14,642 |
2.02.02.02.08 | Labor Liabilities | 1,430 | 3,047 |
2.02.02.02.09 | Deferred Cofins/Pasep | 160,677 | 159,456 |
2.02.02.02.20 | Other Liabilities | 723,985 | 863,839 |
2.02.03 | Deferred Taxes | 280,003 | 283,739 |
2.02.03.01 | Deferred Income Tax and Social Contribution | 280,003 | 283,739 |
2.02.03.01.01 | Deferred Income Tax and Social Contribution | 280,003 | 283,739 |
2.02.04 | Provisions | 644,764 | 638,672 |
2.02.04.01 | Tax, Social Security, Labor, and Civil Provisions | 278,028 | 263,855 |
2.02.04.01.01 | Tax Provisions | 27,191 | 25,291 |
2.02.04.01.02 | Labor Liabilities and Pension Plan Obligations | 242,396 | 228,292 |
2.02.04.01.04 | Civil Provisions | 8,441 | 10,272 |
2.02.04.02 | Other Provisions | 366,736 | 374,817 |
2.02.04.02.03 | Provisions for Environmental Liabilities and Decommissioning | 363,074 | 311,069 |
2.02.04.02.04 | Provisions for Customers | 2,910 | 2,494 |
2.02.04.02.05 | Provisions for Suppliers | 752 | 61,254 |
2.03 | Equity | 26,274,226 | 24,931,859 |
2.03.01 | Paid-Up Capital | 15,000,000 | 15,000,000 |
2.03.04 | Profit Reserves | 9,829,855 | 9,885,485 |
2.03.04.01 | Legal Reserve | 1,532,365 | 1,532,365 |
2.03.04.08 | Additional Dividend Proposed | 0 | 55,631 |
2.03.04.10 | Reserve for Investments | 8,297,490 | 8,297,489 |
2.03.05 | Retained Earnings/Accumulated Losses | 1,397,997 | 0 |
2.03.06 | Equity Valuation Adjustments | 46,374 | 46,374 |
C:
PAGE 4 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Parent Company’s Financial Statements / Income Statement
(R$ thousand)
Code | Description | YTD Current | Same Quarter | YTD Previous | |
Current Quarter | Year | Previous Year | Year | ||
04/01/2022 to 06/30/2022 | 01/01/2022 to 06/30/2022 | 04/01/2021 to 06/30/2021 | 01/01/2021 to 06/30/2021 | ||
3.01 | Revenue from Sales and/or Services | 5,265,400 | 10,135,790 | 4,595,919 | 9,273,336 |
3.02 | Cost of Sales and/or Services | -3,531,903 | -6,648,289 | -3,063,427 | -6,111,470 |
3.02.01 | Cost of Sales and/or Services | -2,402,428 | -4,651,293 | -2,063,521 | -4,111,266 |
3.02.02 | Construction Costs | -1,129,475 | -1,996,996 | -999,906 | -2,000,204 |
3.03 | Gross Profit | 1,733,497 | 3,487,501 | 1,532,492 | 3,161,866 |
3.04 | Operating Income/Expenses | -819,385 | -1,439,311 | -633,274 | -1,157,663 |
3.04.01 | Selling Expenses | -486,457 | -860,738 | -343,762 | -659,607 |
3.04.01.01 | Selling Expenses | -233,525 | -430,112 | -199,661 | -394,455 |
3.04.01.02 | Allowance for Doubtful Accounts | -252,932 | -430,626 | -144,101 | -265,152 |
3.04.02 | General and Administrative Expenses | -341,202 | -594,994 | -292,774 | -520,049 |
3.04.04 | Other Operating Income | 13,562 | 23,870 | 11,954 | 19,750 |
3.04.04.01 | Other Operating Income | 14,937 | 26,342 | 15,734 | 27,935 |
3.04.04.02 | Cofins and Pasep | -1,375 | -2,472 | -3,780 | -8,185 |
3.04.05 | Other Operating Expenses | -11,211 | -18,955 | -12,853 | -9,972 |
3.04.06 | Equity Pickup | 5,923 | 11,506 | 4,161 | 12,215 |
3.05 | Income before Financial Result and Taxes | 914,112 | 2,048,190 | 899,218 | 2,004,203 |
3.06 | Financial Result | -324,374 | 15,750 | 248,813 | -105,557 |
3.06.01 | Financial Income | 230,160 | 429,173 | 93,551 | 205,009 |
3.06.01.01 | Financial Income | 239,441 | 449,484 | 99,009 | 215,434 |
3.06.01.02 | Exchange Variation Gains | 1,853 | 590 | -854 | -407 |
3.06.01.03 | Cofins and Pasep | -11,134 | -20,901 | -4,604 | -10,018 |
3.06.02 | Financial Expenses | -554,534 | -413,423 | 155,262 | -310,566 |
3.06.02.01 | Financial Expenses | -489,726 | -942,744 | -287,054 | -615,303 |
3.06.02.02 | Exchange Variation Losses | -64,808 | 529,321 | 442,316 | 304,737 |
3.07 | Earnings before Income Tax | 589,738 | 2,063,940 | 1,148,031 | 1,898,646 |
3.08 | Income Tax and Social Contribution | -167,280 | -665,943 | -374,979 | -628,736 |
3.08.01 | Current | -180,174 | -669,679 | -374,219 | -657,702 |
3.08.02 | Deferred | 12,894 | 3,736 | -760 | 28,966 |
PAGE 5 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Parent Company’s Financial Statements / Income Statement
(R$ thousand)
Code | Description | YTD Current | Same Quarter | YTD Previous | |
Current Quarter | Year | Previous Year | Year | ||
04/01/2022 to 06/30/2022 | 01/01/2022 to 06/30/2022 | 04/01/2021 to 06/30/2021 | 01/01/2021 to 06/30/2021 | ||
3.09 | Net Result from Continued Operations | 422,458 | 1,397,997 | 773,052 | 1,269,910 |
3.11 | Profit/Loss for the Period | 422,458 | 1,397,997 | 773,052 | 1,269,910 |
3.99 | Earnings per Share - (Reais/Share) | ||||
3.99.01 | Basic Earnings per Share | ||||
3.99.01.01 | Common | 0.61807 | 2.04532 | 1.131 | 1.85793 |
3.99.02 | Diluted Earnings per Share | ||||
3.99.02.01 | Common | 0.61807 | 2.04532 | 1.131 | 1.85793 |
C:
PAGE 6 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Parent Company’s Financial Statements / Statement of Comprehensive Income
(R$ thousand)
Code | Description | YTD Current | Same Quarter | YTD Previous | |
Current Quarter | Year | Previous Year | Year | ||
04/01/2022 to 06/30/2022 | 01/01/2022 to 06/30/2022 | 04/01/2021 to 06/30/2021 | 01/01/2021 to 06/30/2021 | ||
4.01 | Net Income for the Period | 422,458 | 1,397,997 | 773,052 | 1,269,910 |
4.03 | Comprehensive Income for the Period | 422,458 | 1,397,997 | 773,052 | 1,269,910 |
C:
PAGE 7 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Parent Company’s Financial Statements / Statement of Cash Flows – Indirect Method
(R$ thousand)
Code | Description |
YTD Current Year |
YTD Previous Year |
01/01/2022 to 06/30/2022 | 01/01/2021 to 06/30/2021 | ||
6.01 | Net Cash from Operating Activities | 1,763,870 | 1,973,029 |
6.01.01 | Cash from Operations | 4,353,847 | 3,618,620 |
6.01.01.01 | Earnings before Income Tax and Social Contribution | 2,063,940 | 1,898,646 |
6.01.01.02 | Provision and Inflation Adjustments on Provisions | 196,108 | 111,294 |
6.01.01.04 | Finance Charges from Customers | -192,460 | -175,324 |
6.01.01.05 | Residual Value of Property, Plant and Equipment, Intangible Assets, and Investment Properties Written-off | 6,132 | 4,961 |
6.01.01.06 | Depreciation and Amortization | 1,187,911 | 1,095,106 |
6.01.01.07 | Interest on Borrowings and Financing Payable | 467,713 | 290,429 |
6.01.01.08 | Monetary and Exchange Variations on Borrowings and Financing | -367,162 | -209,361 |
6.01.01.09 | Interest and Monetary Variation Losses | 16,962 | 18,805 |
6.01.01.10 | Interest and Monetary Variation Gains | -23,479 | -51,190 |
6.01.01.11 | Allowance for Doubtful Accounts | 430,626 | 265,152 |
6.01.01.12 | Provision for Consent Decree (TAC) and Knowledge Retention Program (PRC) | -650 | 3,214 |
6.01.01.13 | Equity Pickup | -11,506 | -12,215 |
6.01.01.14 | Interest and Inflation Adjustment - PPP | 245,923 | 225,623 |
6.01.01.15 | Other Adjustments | 7,639 | -19,510 |
6.01.01.16 | Transfer - São Paulo Municipal Government | 277,747 | 128,265 |
6.01.01.17 | Construction Margin over Intangible Assets Resulting from Concession Agreements | -45,930 | -46,005 |
6.01.01.18 | Pension Plan Obligations | 94,333 | 90,730 |
6.01.02 | Changes in Assets and Liabilities | -1,354,538 | -658,909 |
6.01.02.01 | Trade Receivables | -430,272 | -167,184 |
6.01.02.02 | Related-Party Balances and Transactions | -13,148 | 25,505 |
6.01.02.03 | Inventories | -9,373 | -4,018 |
6.01.02.04 | Recoverable Taxes | -11,109 | -678,601 |
6.01.02.05 | Other Assets | -17,477 | 4,763 |
6.01.02.06 | Escrow Deposits | 3,418 | 30,732 |
6.01.02.08 | Trade Payables and Contractors | -223,755 | -242,244 |
6.01.02.09 | Labor Liabilities and Pension Plan Obligations | 33,207 | 3,974 |
6.01.02.10 | Pension Plan Obligations | -110,672 | -100,547 |
6.01.02.11 | Taxes and Contributions Payable | -64,599 | 665,664 |
6.01.02.12 | Services Payable | -165,337 | -85,480 |
6.01.02.13 | Other Liabilities | -209,921 | -24,973 |
6.01.02.14 | Provisions | -136,721 | -89,656 |
6.01.02.15 | Deferred Cofins/Pasep | 1,221 | 3,156 |
6.01.03 | Other | -1,235,439 | -986,682 |
6.01.03.01 | Interest Paid | -574,784 | -312,268 |
6.01.03.02 | Income Tax and Social Contribution Paid | -660,655 | -674,414 |
6.02 | Net Cash from Investing Activities | -1,077,680 | -746,901 |
6.02.01 | Acquisition of Contract Asset and Intangible Assets | -1,494,633 | -1,472,725 |
6.02.02 | Acquisition of Property, Plant and Equipment | -22,800 | -12,873 |
6.02.04 | Restricted Cash | -3,125 | 7,792 |
6.02.07 | Financial Investments | 442,878 | 730,905 |
PAGE 8 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Parent Company’s Financial Statements / Statement of Cash Flows – Indirect Method
(R$ thousand)
Code | Description |
YTD Current Year |
YTD Previous Year |
01/01/2022 to 06/30/2022 | 01/01/2021 to 06/30/2021 | ||
6.03 | Net Cash from Financing Activities | -760,550 | -1,372,597 |
6.03.01 | Funding | 1,181,233 | 141,922 |
6.03.02 | Amortization | -1,007,862 | -915,804 |
6.03.03 | Payment of Interest on Capital | -603,541 | -254,218 |
6.03.04 | Public-Private Partnership - PPP | -316,230 | -288,603 |
6.03.05 | Program Contract Commitments | -14,150 | -55,894 |
6.05 | Increase (Decrease) in Cash and Cash Equivalents | -74,360 | -146,469 |
6.05.01 | Opening Balance of Cash and Cash Equivalents | 717,929 | 396,401 |
6.05.02 | Closing Balance of Cash and Cash Equivalents | 643,569 | 249,932 |
C:
PAGE 9 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Parent Company’s Financial Statements / Statement of Changes in Equity / 01/01/2022 to 06/30/2022
(R$ thousand)
Code | Description | Paid-up Capital | Capital Reserves, Options Granted, and Treasury Shares | Profit Reserves |
Retained Earnings/Accumulated Losses |
Other Comprehensive Income |
Equity |
5.01 | Opening Balances | 15,000,000 | 0 | 9,885,485 | 0 | 46,374 | 24,931,859 |
5.03 | Restated Opening Balances | 15,000,000 | 0 | 9,885,485 | 0 | 46,374 | 24,931,859 |
5.04 | Capital Transactions with Partners | 0 | 0 | -55,630 | 0 | 0 | -55,630 |
5.04.08 | Additional Dividends Approved | 0 | 0 | -55,630 | 0 | 0 | -55,630 |
5.05 | Total Comprehensive Income | 0 | 0 | 0 | 1,397,997 | 0 | 1,397,997 |
5.05.01 | Net Income for the Period | 0 | 0 | 0 | 1,397,997 | 0 | 1,397,997 |
5.07 | Closing Balances | 15,000,000 | 0 | 9,829,855 | 1,397,997 | 46,374 | 26,274,226 |
C:
PAGE 10 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Parent Company’s Financial Statements / Statement of Changes in Equity / 01/01/2021 to 06/30/2021
(R$ thousand)
Code | Description | Paid-up Capital | Capital Reserves, Options Granted, and Treasury Shares | Profit Reserves |
Retained Earnings/Accumulated Losses |
Other Comprehensive Income |
Equity |
5.01 | Opening Balances | 15,000,000 | 0 | 8,194,706 | 0 | -401,002 | 22,793,704 |
5.03 | Restated Opening Balances | 15,000,000 | 0 | 8,194,706 | 0 | -401,002 | 22,793,704 |
5.04 | Capital Transactions with Partners | 0 | 0 | -26,376 | 0 | 0 | -26,376 |
5.04.08 | Additional Dividends Approved | 0 | 0 | -26,376 | 0 | 0 | -26,376 |
5.05 | Total Comprehensive Income | 0 | 0 | 0 | 1,269,910 | 0 | 1,269,910 |
5.05.01 | Net Income for the Period | 0 | 0 | 0 | 1,269,910 | 0 | 1,269,910 |
5.07 | Closing Balances | 15,000,000 | 0 | 8,168,330 | 1,269,910 | -401,002 | 24,037,238 |
C:
PAGE 11 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Parent Company’s Financial Statements / Statement of Value Added
(R$ thousand)
Code | Description |
YTD Current Year |
YTD Previous Year |
01/01/2022 to 06/30/2022 | 01/01/2021 to 06/30/2021 | ||
7.01 | Revenue | 10,388,334 | 9,627,425 |
7.01.01 | Goods, Products and Services Sold | 8,749,692 | 7,818,433 |
7.01.02 | Other Revenue | 26,342 | 27,935 |
7.01.03 | Revenue from Construction of Own Assets | 2,042,926 | 2,046,209 |
7.01.04 | Allowance for/Reversal of Doubtful Accounts | -430,626 | -265,152 |
7.02 | Inputs Acquired from Third Parties | -4,598,509 | -4,335,152 |
7.02.01 | Costs of Goods, Products and Services Sold | -3,891,503 | -3,742,958 |
7.02.02 | Materials, Electricity, Outsourced Services, and Others | -688,051 | -582,222 |
7.02.04 | Other | -18,955 | -9,972 |
7.03 | Gross Value Added | 5,789,825 | 5,292,273 |
7.04 | Retentions | -1,187,911 | -1,095,106 |
7.04.01 | Depreciation, Amortization, and Depletion | -1,187,911 | -1,095,106 |
7.05 | Net Value Added Produced | 4,601,914 | 4,197,167 |
7.06 | Wealth Received in Transfer | 461,580 | 227,242 |
7.06.01 | Equity Pickup | 11,506 | 12,215 |
7.06.02 | Financial Income | 450,074 | 215,027 |
7.07 | Total Value Added to Distribute | 5,063,494 | 4,424,409 |
7.08 | Value Added Distribution | 5,063,494 | 4,424,409 |
7.08.01 | Personnel | 1,281,549 | 1,167,600 |
7.08.01.01 | Salaries and Wages | 921,256 | 832,169 |
7.08.01.02 | Benefits | 286,789 | 272,709 |
7.08.01.03 | Government Severance Indemnity Fund for Employees (FGTS) | 73,504 | 62,722 |
7.08.02 | Taxes and Contributions | 1,678,239 | 1,543,193 |
7.08.02.01 | Federal | 1,564,208 | 1,425,880 |
7.08.02.02 | State | 81,906 | 85,725 |
7.08.02.03 | Municipal | 32,125 | 31,588 |
7.08.03 | Value Distributed to Providers of Capital | 705,709 | 443,706 |
7.08.03.01 | Interest | 693,345 | 432,564 |
7.08.03.02 | Rentals | 12,364 | 11,142 |
7.08.04 | Value Distributed to Shareholders | 1,397,997 | 1,269,910 |
7.08.04.03 | Retained Earnings/Accumulated Losses for the Period | 1,397,997 | 1,269,910 |
C:
PAGE 12 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Comments on the Company’s Performance | |
Highlights
The Company recorded a net income of R$ 422.4 million in 2Q22, compared to the R$ 773.1 million reported in 2Q21, a decrease of R$ 350.7 million (-45.4%).
Adjusted EBITDA totaled R$ 1,509.9 million, up by R$ 56.7 million over the R$ 1,453.2 million reported in 2Q21 (+3.9%).
Revenue from sanitation services
Increase of R$ 570.3 million, impacted by (i) tariff adjustments of 7.0% since May 2021 and 12.8% since May 2022; (ii) 1.8% increase in billed volume; and (iii) higher average tariff due to the increase in the billed volume in the commercial and public categories.
Costs, administrative & selling expenses (excluding construction costs)
Growth of R$ 530.0 million, mainly due to the (i) R$ 119.2 million increase in services; (ii) R$ 108.8 million increase in the allowance for doubtful accounts; (iii) R$ 97.7 million increase with salaries, payroll charges, benefits, and pension plan obligations; and (iv) R$ 60.2 million increase with treatment supplies.
Impacts from the exchange variation
Exchange variation expenses on borrowings and financing increased by R$ 507.1 million, due to the appreciation of the U.S. dollar and the depreciation of the Japanese Yen against the Brazilian real in 2Q22, compared to the depreciation reported in 2Q21 for both currencies, as shown in the table below:
2Q22 | 2Q21 | |
Foreign currency debt - R$ million | 2,695.1 | 3,096.2 |
Foreign currency debt as a percentage of total debt | 15.2% | 18.8% |
U.S. variation in the quarter | 10.6% | (12.2%) |
Yen variation in the quarter | (1.1%) | (12.6%) |
C:
PAGE 13 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Comments on the Company’s Performance | |
1. | Result for the period |
R$ million | ||||||||
Var. | Var. | |||||||
2Q22 | 2Q21 | R$ | % | 6M22 | 6M21 | R$ | % | |
Revenue from sanitation services | 4,451.5 | 3,881.2 | 570.3 | 14.7 | 8,749.7 | 7,818.4 | 931.3 | 11.9 |
Construction revenue | 1,154.7 | 1,022.9 | 131.8 | 12.9 | 2,042.9 | 2,046.2 | (3.3) | (0.2) |
COFINS and PASEP/TRCF taxes | (340.8) | (308.2) | (32.6) | 10.6 | (656.8) | (591.3) | (65.5) | 11.1 |
(=) Net operating income | 5,265.4 | 4,595.9 | 669.5 | 14.6 | 10,135.8 | 9,273.3 | 862.5 | 9.3 |
Costs and expenses | (3,230.1) | (2,700.1) | (530.0) | 19.6 | (6,107.0) | (5,290.9) | (816.1) | 15.4 |
Construction costs | (1,129.5) | (999.9) | (129.6) | 13.0 | (1,997.0) | (2,000.2) | 3.2 | (0.2) |
Equity pickup | 5.9 | 4.2 | 1.7 | 40.5 | 11.5 | 12.2 | (0.7) | (5.7) |
Other operating income (expenses), net | 2.4 | (0.9) | 3.3 | (366.7) | 4.9 | 9.8 | (4.9) | (50.0) |
(=) Earnings before financial result, income tax, and social contribution | 914.1 | 899.2 | 14.9 | 1.7 | 2,048.2 | 2,004.2 | 44.0 | 2.2 |
Financial result | (324.4) | 248.8 | (573.2) | (230.4) | 15.7 | (105.6) | 121.3 | (114.9) |
(=) Earnings before income tax and social contribution | 589.7 | 1,148.0 | (558.3) | (48.6) | 2,063.9 | 1,898.6 | 165.3 | 8.7 |
Income tax and social contribution | (167.3) | (374.9) | 207.6 | (55.4) | (665.9) | (628.7) | (37.2) | 5.9 |
(=) Net income | 422.4 | 773.1 | (350.7) | (45.4) | 1,398.0 | 1,269.9 | 128.1 | 10.1 |
Earnings per share (R$)* | 0.62 | 1.13 | 2.05 | 1.86 |
(*) Number of shares = 683,509,869
Adjusted EBITDA Reconciliation (Non-accounting measures)
R$ million | ||||||||
Var. | Var. | |||||||
2Q22 | 2Q21 | R$ | % | 6M22 | 6M21 | R$ | % | |
Net income | 422.4 | 773.1 | (350.7) | (45.4) | 1,398.0 | 1,269.9 | 128.1 | 10.1 |
Income tax and social contribution | 167.3 | 374.9 | (207.6) | (55.4) | 665.9 | 628.7 | 37.2 | 5.9 |
Financial result | 324.4 | (248.8) | 573.2 | (230.4) | (15.7) | 105.6 | (121.3) | (114.9) |
Other operating income (expenses), net | (2.4) | 0.9 | (3.3) | (366.7) | (4.9) | (9.8) | 4.9 | (50.0) |
(=) Adjusted EBIT* | 911.7 | 900.1 | 11.6 | 1.3 | 2,043.3 | 1,994.4 | 48.9 | 2.5 |
Depreciation and amortization | 598.2 | 553.1 | 45.1 | 8.2 | 1,187.9 | 1,095.0 | 92.9 | 8.5 |
(=) Adjusted EBITDA** | 1,509.9 | 1,453.2 | 56.7 | 3.9 | 3,231.2 | 3,089.4 | 141.8 | 4.6 |
(%) Adjusted EBITDA margin | 28.7 | 31.6 | 31.9 | 33.3 |
* Adjusted EBIT corresponds to income before: (i) other operating income (expenses), net; (ii) financial result; and (iii) income tax and social contribution.
** Adjusted EBITDA corresponds to income before: (i) other operating income (expenses), net; (ii) financial result; (iii) income tax and social contribution; and (iv) depreciation and amortization expenses.
The net operating revenue, which considers construction revenue, totaled R$ 5,265.4 million in 2Q22, up by 14.6% over 2Q21.
Costs and expenses, which consider construction costs, totaled R$ 4,359.6 million, up by 17.8% over 2Q21.
Adjusted EBIT, of R$ 911.7 million, increased by 1.3% over the R$ 900.1 million recorded in 2Q21.
Adjusted EBITDA, of R$ 1,509.9 million, increased by 3.9% over the R$ 1,453.2 million recorded in 2Q21 (R$ 6,514.4 million in the last 12 months).
Adjusted EBITDA margin was 28.7% in 2Q22, compared to the 31.6% reported in 2Q21 (32.0% in the last 12 months).
Excluding the effects of revenue and construction costs, the adjusted EBITDA margin reached 36.1% in 2Q22, compared to 40.0% in 2Q21 (40.2% in the last 12 months).
The Company recorded a net income of R$ 422.4 million in 2Q21, compared to R$ 773.1 million in 2Q21.
C:PAGE 14 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Comments on the Company’s Performance | |
2. | Revenue from sanitation services |
The gross operating revenue from sanitation services, which excludes construction revenue, totaled R$ 4,451.5 million in 2Q22, an increase of R$ 570.3 million (+14.7%) over the R$ 3,881.2 million recorded in 2Q21.
The main factors that led to the increase were:
· Average tariff adjustment of 7.0% since May 2021;
· Average tariff adjustment of 12.8% since May 2022;
· Higher average tariff due to the increase in the billed volume in the commercial and public categories; and
· Increase of 1.8% in the total billed volume.
3. | Construction revenue |
Construction revenue increased by R$ 131.8 million (+12.9%), due to higher investments made.
C:PAGE 15 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Comments on the Company’s Performance | |
4. | Billed volume |
The following tables show the water and sewage billed volume, on a quarter-over-quarter and year-over-year basis, per customer category and region.
WATER AND SEWAGE BILLED VOLUME(1) PER CUSTOMER CATEGORY – million m3 | |||||||||
Water | Sewage | Water + Sewage | |||||||
Category | 2Q22 | 2Q21 | Var. % | 2Q22 | 2Q21 | Var. % | 2Q22 | 2Q21 | Var. % |
Residential | 465.9 | 468.4 | (0.5) | 406.7 | 406.5 | - | 872.6 | 874.9 | (0.3) |
Commercial | 46.7 | 40.0 | 16.8 | 44.8 | 38.0 | 17.9 | 91.5 | 78.0 | 17.3 |
Industrial | 8.7 | 8.6 | 1.2 | 9.5 | 9.3 | 2.2 | 18.2 | 17.9 | 1.7 |
Public | 11.7 | 8.3 | 41.0 | 10.1 | 7.4 | 36.5 | 21.8 | 15.7 | 38.9 |
Total retail | 533.0 | 525.3 | 1.5 | 471.1 | 461.2 | 2.1 | 1,004.1 | 986.5 | 1.8 |
Wholesale (3) | 12.1 | 12.5 | (3.2) | 4.1 | 3.7 | 10.8 | 16.2 | 16.2 | - |
Overall Total | 545.1 | 537.8 | 1.4 | 475.2 | 464.9 | 2.2 | 1,020.3 | 1,002.7 | 1.8 |
Water | Sewage | Water + Sewage | |||||||
Category | 1H22 | 1H21 | Var. % | 1H22 | 1H21 | Var. % | 1H22 | 1H21 | Var. % |
Residential | 935.2 | 946.7 | (1.2) | 813.4 | 817.5 | (0.5) | 1,748.6 | 1,764.2 | (0.9) |
Commercial | 91.1 | 81.5 | 11.8 | 87.7 | 77.0 | 13.9 | 178.8 | 158.5 | 12.8 |
Industrial | 17.0 | 17.1 | (0.6) | 18.7 | 17.9 | 4.5 | 35.7 | 35.0 | 2.0 |
Public | 21.3 | 17.2 | 23.8 | 18.7 | 15.1 | 23.8 | 40.0 | 32.3 | 23.8 |
Total retail | 1,064.6 | 1,062.5 | 0.2 | 938.5 | 927.5 | 1.2 | 2,003.1 | 1,990.0 | 0.7 |
Wholesale (3) | 24.2 | 25.7 | (5.8) | 9.9 | 7.6 | 30.3 | 34.1 | 33.3 | 2.4 |
Overall Total | 1,088.8 | 1,088.2 | 0.1 | 948.4 | 935.1 | 1.4 | 2,037.2 | 2,023.3 | 0.7 |
WATER AND SEWAGE BILLED VOLUME(1) PER REGION – million m3 | |||||||||
Water | Sewage | Water + Sewage | |||||||
Region | 2Q22 | 2Q21 | Var. % | 2Q22 | 2Q21 | Var. % | 2Q22 | 2Q21 | Var. % |
Metropolitan | 359.3 | 362.9 | (1.0) | 316.8 | 318.5 | (0.5) | 676.1 | 681.4 | (0.8) |
Regional (2) | 173.7 | 162.4 | 7.0 | 154.3 | 142.7 | 8.1 | 328.0 | 305.1 | 7.5 |
Total retail | 533.0 | 525.3 | 1.5 | 471.1 | 461.2 | 2.1 | 1,004.1 | 986.5 | 1.8 |
Wholesale (3) | 12.1 | 12.5 | (3.2) | 4.1 | 3.7 | 10.8 | 16.2 | 16.2 | - |
Overall Total | 545.1 | 537.8 | 1.4 | 475.2 | 464.9 | 2.2 | 1,020.3 | 1,002.7 | 1.8 |
Water | Sewage | Water + Sewage | |||||||
Region | 1H22 | 1H21 | Var. % | 1H22 | 1H21 | Var. % | 1H22 | 1H21 | Var. % |
Metropolitan | 713.7 | 722.4 | (1.2) | 627.9 | 629.8 | (0.3) | 1,341.6 | 1,352.2 | (0.8) |
Regional (2) | 350.9 | 340.1 | 3.2 | 310.6 | 297.7 | 4.3 | 661.5 | 637.8 | 3.7 |
Total retail | 1,064.6 | 1,062.5 | 0.2 | 938.5 | 927.5 | 1.2 | 2,003.1 | 1,990.0 | 0.7 |
Wholesale (3) | 24.2 | 25.7 | (5.8) | 9.9 | 7.6 | 30.3 | 34.1 | 33.3 | 2.4 |
Overall Total | 1,088.8 | 1,088.2 | 0.1 | 948.4 | 935.1 | 1.4 | 2,037.2 | 2,023.3 | 0.7 |
(1) Unaudited by external auditors
(2) Including coastal and interior regions
(3) Wholesale includes volumes of reuse water and non-domestic sewage
C:
PAGE 16 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Comments on the Company’s Performance | |
5. | Costs, administrative & selling expenses, and construction costs |
Costs, administrative and selling expenses, and construction costs increased by R$ 659.6 million in 2Q22 (+17.8%). Excluding construction costs, the increase was R$ 530.0 million (+19.6%).
Costs, administrative and selling expenses, and construction costs as a percentage of net revenue were 82.8% in 2Q22, compared to 80.5% in 2Q21.
R$ million | ||||||||
Var. | Var. | |||||||
2Q22 | 2Q21 | R$ | % | 6M22 | 6M21 | R$ | % | |
Salaries, payroll charges and benefits, and Pension plan obligations | 776.0 | 678.3 | 97.7 | 14.4 | 1,444.2 | 1,299.8 | 144.4 | 11.1 |
General supplies | 109.5 | 78.0 | 31.5 | 40.4 | 181.4 | 146.3 | 35.1 | 24.0 |
Treatment supplies | 142.5 | 82.3 | 60.2 | 73.1 | 289.8 | 181.3 | 108.5 | 59.8 |
Services | 599.4 | 480.2 | 119.2 | 24.8 | 1,111.4 | 984.1 | 127.3 | 12.9 |
Electricity | 376.1 | 340.7 | 35.4 | 10.4 | 788.0 | 699.6 | 88.4 | 12.6 |
General expenses | 356.7 | 325.7 | 31.0 | 9.5 | 635.8 | 584.6 | 51.2 | 8.8 |
Tax expenses | 18.8 | 17.7 | 1.1 | 6.2 | 37.9 | 35.0 | 2.9 | 8.3 |
Subtotal | 2,379.0 | 2,002.9 | 376.1 | 18.8 | 4,488.5 | 3,930.7 | 557.8 | 14.2 |
Depreciation and amortization | 598.2 | 553.1 | 45.1 | 8.2 | 1,187.9 | 1,095.0 | 92.9 | 8.5 |
Allowance for doubtful accounts | 252.9 | 144.1 | 108.8 | 75.5 | 430.6 | 265.3 | 165.3 | 62.3 |
Subtotal | 851.1 | 697.2 | 153.9 | 22.1 | 1,618.5 | 1,360.3 | 258.2 | 19.0 |
Costs, administrative & selling expenses | 3,230.1 | 2,700.1 | 530.0 | 19.6 | 6,107.0 | 5,291.0 | 816.0 | 15.4 |
Construction costs | 1,129.5 | 999.9 | 129.6 | 13.0 | 1,997.0 | 2,000.2 | (3.2) | (0.2) |
Costs, adm & selling expenses, and construction costs | 4,359.6 | 3,700.0 | 659.6 | 17.8 | 8,104.0 | 7,291.2 | 812.8 | 11.1 |
% of net revenue | 82.8 | 80.5 | 80.0 | 78.6 |
Salaries, payroll charges and benefits, and Pension plan obligations
Increase of R$ 97.7 million (+14.4%) in 2Q22, mainly due to the application of 1% referring to the Career and Salary Plan in February 2022, and an average salary adjustment of 12.9% in May 2022, partially offset by the 2.3% decline in the average number of employees.
General supplies
Increase of R$ 31.5 million (+ 40.4%), mainly the:
· R$ 9.5 million for the maintenance of water and sewage systems, connections, and networks.
· R$ 8.2 million with fuel and lubricants, due to higher prices and an increased volume of field works in 2Q22 because of the cooling down of the COVID-19 pandemic; and
· R$ 3.2 million with conservation of buildings and facilities.
Treatment supplies
Increase of R$ 60.2 million (+73.1%), mainly due to higher product prices and higher use of algaecides, coagulants, and disinfectants in several Water Treatment Stations to maintain the quality of raw water.
Services
Service expenses totaled R$ 599.4 million, an increase of R$ 119.2 million (+24.8%) over the R$ 480.2 million recorded in 2Q21. The main increases were:
· R$ 18.8 million for the maintenance of water and sewage systems;
C:PAGE 17 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Comments on the Company’s Performance | |
· R$ 18.4 million paid to technical services, especially computer technical support;
· R$ 17.8 million with paving and replacing of sidewalks;
· R$ 15.1 million with surveillance;
· R$ 13.3 million with customer service channels; and
· R$ 5.8 million with conservation of buildings and facilities.
Electricity
Electricity expenses totaled R$ 376.1 million in 2Q22, an increase of R$ 35.4 million (+10.4%) over the R$ 340.7 million recorded in 2Q21. Of the total, the Free Market Tariffs (ACL) accounted for 49.3% of total expenses in 2Q22 (51.0% in 2Q21) while the Regulated Market Tariffs (ACR) accounted for 50.7% (49.0% in 2Q21).
The main factors that contributed to this variation were:
· Average increase of 6.6% in ACL prices (includes Grid Market Tariffs - TUSD), with a 3.7% decrease in consumption; and
· Average increase of 28.8% in ACR tariffs, with a 20.0% decrease in consumption.
General expenses
Increase of R$ 31.0 million (+9.5%), totaling R$ 356.7 million in 2Q22, compared to the R$ 325.7 million recorded in 2Q21, mainly from the higher provision for transfer to the Municipal Funds for Environmental Sanitation and Infrastructure, of R$ 23.7 million.
Expenses with municipal transfers totaled R$ 172.2 million in 2Q22, compared to the R$ 148.6 million reported in 2Q21 (+15.9%), mainly due to higher operating revenue reported in 2Q22.
Depreciation and amortization
The R$ 45.1 million increase (+8.2%) was due to the beginning of operations of intangible assets, totaling R$ 3.7 billion.
Allowance for doubtful accounts
Increase of R$ 108.8 million, from R$ 144.1 million in 2Q21 to R$ 252.9 million in 2Q22, due to higher provisioning arising from the increase in default in 2Q22.
6. | Financial result |
R$ million | ||||
Var. | ||||
2Q22 | 2Q21 | R$ | % | |
Financial expenses, net of revenue | (157.2) | (134.9) | (22.3) | 16.5 |
Monetary and exchange variations, net | (167.2) | 383.7 | (550.9) | (143.6) |
Financial Result | (324.4) | 248.8 | (573.2) | (230.4) |
C:
PAGE 18 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Comments on the Company’s Performance | |
Financial expenses, net of revenue
R$ million | ||||
Var. | ||||
2Q22 | 2Q21 | R$ | % | |
Financial expenses | ||||
Interest and charges on domestic borrowings and financing | (215.8) | (106.6) | (109.2) | 102.4 |
Interest and charges on international borrowings and financing | (9.8) | (10.4) | 0.6 | (5.8) |
Other financial expenses | (92.7) | (74.8) | (17.9) | 23.9 |
Total financial expenses | (318.3) | (191.8) | (126.5) | 66.0 |
Financial revenue | 161.1 | 56.9 | 104.2 | 183.1 |
Financial expenses, net of revenue | (157.2) | (134.9) | (22.3) | 16.5 |
The main impacts resulted from:
· Increase of R$ 109.2 million in interest and charges on domestic borrowings and financing, mainly due to (i) higher interest on debentures, of R$ 63.8 million, mainly from the proceeds of the 28th, 29th, and 30th issues; and (ii) rise in the average DI rate (from 3.24% in 2Q21 to 12.38% in 2Q22), which impacted interest on several domestic borrowings;
· Increase of R$ 17.9 million in other financial expenses, mostly due to higher recognition of interest on lawsuits in 2Q22; and
· Increase of R$ 104.2 million in financial revenues, mainly on financial investments in 2Q22, as a result of the higher average DI rate.
Monetary and exchange variations, net
R$ million | ||||
Var. | ||||
2Q22 | 2Q21 | R$ | % | |
Monetary and exchange variations on liabilities | ||||
Monetary variations on borrowings and financing | (91.3) | (43.0) | (48.3) | 112.3 |
Exchange variations on borrowings and financing | (64.8) | 442.3 | (507.1) | (114.7) |
Other monetary variations | (80.1) | (52.2) | (27.9) | 53.4 |
Total monetary and exchange variations on liabilities | (236.2) | 347.1 | (583.3) | (168.0) |
Monetary and exchange variations on assets | 69.0 | 36.6 | 32.4 | 88.5 |
Monetary and exchange variations, net | (167.2) | 383.7 | (550.9) | (143.6) |
The effect of net monetary and exchange variations was R$ 550.9 million in 2Q22, higher than in 2Q21, mainly from:
· R$ 48.3 million increase in monetary variations on borrowings and financing, due to the rise in the IPCA consumer price index (from 1.68% in 2Q21 to 2.22% in 2Q22), and the 29th issue debenture;
· R$ 507.1 million increase in exchange variations on borrowings and financing, due to the appreciation of the U.S. dollar and the depreciation of the Yen against the Real in 2Q22 (10.6% and -1.1%, respectively), when compared to the depreciation recorded in both currencies in 2Q21 (-12.2% and -12.6%, respectively);
· R$ 27.9 million increase in other monetary variations, due to (i) higher monetary variation on lawsuits, of R$ 17.7 million; and (ii) higher monetary variation on asset leases (leases), of R$ 8.1 million, due to the rise of IPC in the quarter; and
· Increase of R$ 32.4 million in monetary and exchange variation on assets, mainly due to higher adjustments on installment payment agreements and overdue invoices in 2Q22.
C:PAGE 19 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Comments on the Company’s Performance | |
7. | Income tax and social contribution |
The R$ 207.6 million decrease in 2Q22 was mainly due to:
· Higher costs and expenses, of R$ 530.0 million;
· Negative exchange variation, of R$ 507.1 million, from a revenue of R$ 442.3 million in 2Q21 to an expense of R$ 64.8 million in 2Q22; and
· Higher net operating revenue, of R$ 669.5 million.
8. | Indicators |
a) | Operating |
Information (*) | 2Q22 | 2Q21 | % |
Water connections (1) | 9,916 | 10,174 | (2.5) |
Sewage connections (1) | 8,500 | 8,608 | (1.3) |
Population directly served - water (2) | 27.8 | 27.6 | 0.7 |
Population directly served - sewage (2) | 24.6 | 24.5 | 0.4 |
Number of employees | 12,381 | 12,667 | (2.3) |
(1) Total connections, active and inactive, in thousand units at the end of the period. Excludes water connections in Mauá.
(2) In million inhabitants, at the end of the period. Does not include wholesale.
(*) Unaudited by external auditors
b) | Economic |
Economic variables at the end of the quarter (*) | 2Q22 | 2Q21 |
Amplified Consumer Price Index (1) | 2.22 | 1.68 |
National Consumer Price Index (1) | 2.12 | 1.95 |
Consumer Price Index (1) | 2.33 | 1.67 |
Interbank Deposit Certificate (2) | 12.38 | 3.24 |
U.S. dollar (3) | 5.2380 | 5.0022 |
Yen (3) | 0.03860 | 0.04505 |
(1) Accrued in the quarter (%)
(2) Average quarterly rate (%)
(3) Ptax sale rate on the last day
(*) Unaudited by external auditors
C:
PAGE 20 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Comments on the Company’s Performance | |
9. | Borrowings and financing |
On July 15 and 26, 2022, Sabesp raised R$ 466 million and R$ 760 million referring to the financing contracts executed with IDB Invest and International Finance Corporation - IFC, respectively.
The funds from IDB will be used for expansion works of the sanitation system in the Metropolitan Region of São Paulo to support Sabesp’s counterpart in the IDB financing for Stage IV of the Tietê Project. The total financing term is 14.5 years and it has a grace period of one year.
The funds from IFC will be used for works in the New Pinheiros River, a state program to expand sewage collection and treatment in the basin, aiming at the river’s clean-up by December 2022, as well as to improve water and sewage systems in coastal municipalities of the São Paulo State. The funds will also be used for the construction of a new water main in the São Lourenço System, in Greater São Paulo. Under the financing, Sabesp, in partnership with IFC, is carrying out the first blue loan transaction in Latin America, which consists of an innovative instrument by which the funds raised are certified and monitored to ensure the sustainable use of resources for economic growth, livelihood improvements, and preservation of the health of oceans and rivers. The total financing term is 10.5 years and it has a grace period of up to one year.
R$ thousand | |||||||||
DEBT PROFILE | |||||||||
INSTITUTION | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 onwards | TOTAL |
% of total |
Local currency | |||||||||
Debentures | 59,586 | 739,210 | 1,073,347 | 1,203,403 | 1,092,291 | 1,709,755 | 2,108,794 | 7,986,386 | 45 |
Brazilian Federal Savings Bank | 51,260 | 97,083 | 96,530 | 102,565 | 108,980 | 115,784 | 936,957 | 1,509,159 | 9 |
BNDES | 105,137 | 203,541 | 196,851 | 176,661 | 166,842 | 154,365 | 282,845 | 1,286,242 | 7 |
IDB 2202 | 90,674 | 181,349 | 181,349 | 181,349 | 181,349 | 181,349 | 1,438,136 | 2,435,555 | 14 |
IDB INVEST | 18,670 | 37,340 | 39,550 | 44,300 | 106,390 | 108,728 | 554,424 | 909,402 | 5 |
Lease (Concession Agreements, |
34,693 | 46,969 | 13,308 | 8,360 | 3,786 | 619 | - | 107,735 | 1 |
Leases (others) (2) | 40,854 | 43,405 | 46,111 | 35,905 | 31,352 | 34,406 | 146,642 | 378,675 | 2 |
Other | 2,964 | 6,228 | 2,966 | 2,734 | 141 | - | - | 15,033 | 0 |
Interest and other charges | 393,324 | 10,037 | - | - | - | - | - | 403,361 | 2 |
Total in local currency | 797,162 | 1,365,162 | 1,650,012 | 1,755,277 | 1,691,131 | 2,305,006 | 5,467,798 | 15,031,548 | 85 |
Foreign currency | |||||||||
IDB | 26,918 | 53,837 | 53,837 | 60,649 | 13,624 | 13,624 | 207,457 | 429,946 | 2 |
IBRD | 15,923 | 31,845 | 31,845 | 31,845 | 31,845 | 31,845 | 204,531 | 379,679 | 2 |
JICA | 82,813 | 165,625 | 165,625 | 165,625 | 165,625 | 165,625 | 920,379 | 1,831,317 | 10 |
IDB 1983AB | - | 39,910 | - | - | - | - | - | 39,910 | 1 |
Interest and other charges | 14,204 | - | - | - | - | - | 14,204 | 0 | |
Total in foreign currency | 139,858 | 291,217 | 251,307 | 258,119 | 211,094 | 211,094 | 1,332,367 | 2,695,056 | 15 |
TOTAL | 937,020 | 1,656,379 | 1,901,319 | 2,013,396 | 1,902,225 | 2,516,100 | 6,800,165 | 17,726,604 | 100 |
(1) | Refers to work contracts signed as Assets Lease; |
(2) | Obligations related to leasing agreements, mainly vehicle leases. |
C:
PAGE 21 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Comments on the Company’s Performance | |
Covenants
The table below shows the most restrictive clauses in 2Q22:
Covenants | |
Adjusted EBITDA / Adjusted Financial Expenses | Equal to or higher than 2.80 |
EBITDA / Financial Expenses Paid | Equal to or higher than 2.35 |
Adjusted Net Debt / Adjusted EBITDA | Equal to or lower than 3.80 |
Net Debt / Adjusted EBITDA | Equal to or lower than 3.50 |
Total Adjusted Debt / Adjusted EBITDA | Lower than 3.65 |
Other Onerous Debt (1) / Adjusted EBITDA | Equal to or lower than 1.30 |
Adjusted Current Ratio | Higher than 1.00 |
(1) | “Other Onerous Debt” corresponds to the sum of pension plan obligations, healthcare plan, installment payment of tax debts, and installment payment of debts with the electricity supplier. |
As of June 30, 2022, the Company had met the requirements of its borrowing and financing agreements.
10. | Investments |
Investments totaled R$ 1,240.1 million in 2Q22, presented as additions in the notes to the quarterly information under Contract Asset, Intangible Assets, and Property, Plant and Equipment, of R$ 1,213.1 million, R$ 12.8 million, and R$ 14.2 million, respectively. Cash disbursed in 2Q22 referring to investments, including from previous periods, totaled R$ 857.2 million.
The table below shows investments broken down by water, sewage, and region:
R$ million | |||
Investment – April to June/22 | Water | Sewage | Total |
Metropolitan Region | 423.8 | 480.9 | 904.7 |
Regional Systems | 164.2 | 171.2 | 335.4 |
Total | 588.0 | 652.1 | 1,240.1 |
C:
PAGE 22 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
1 | Operations |
Companhia de Saneamento Básico do Estado de São Paulo (SABESP or Company) is a mixed-capital company headquartered in the municipality São Paulo, at Rua Costa Carvalho, 300, CEP 05429-900, controlled by the São Paulo State. The Company is engaged in the provision of basic and environmental sanitation services in the São Paulo State, as well as supplies treated water and sewage services on a wholesale basis.
In addition to providing basic sanitation services in the São Paulo State, SABESP may perform activities in other states and countries and can operate in drainage, urban cleaning, solid waste handling, and energy markets. SABESP aims to be a world reference in the provision of sanitation services, in a sustainable, competitive, and innovative manner, with a focus on customers.
As of June 30, 2022, the Company operated water and sewage services in 375 municipalities of the São Paulo State, 342 of which have already signed contracts, according to Law 11,445/2007. Most of these municipalities’ operations are based on 30-year concession, program, and service contracts, except for the municipalities of Guarulhos, Mauá, Santo André, São Bernardo do Campo, São João da Boa Vista, and Tejupá, which have 40-year term contracts.
The table below shows a summary of the contractual situation of the municipalities served:
Total municipalities that have already signed contracts | 342 | 342 | 342 |
Balance – intangible and contract asset | 43,250,729 | 42,260,091 | 40,935,847 |
Percentage of intangible and contract asset | 93.87% | 93.80% | 93.82% |
Revenue from sanitation services (excluding construction revenue) | 8,316,280 | 15,490,808 | 7,439,706 |
Percentage of revenue from sanitation services (excluding construction revenue) | 95.05% | 95.01% | 95.16% |
Municipalities with expired contracts: | 8 | 8 | 8 |
Balance – intangible and contract asset | 216,347 | 214,329 | 216,167 |
Percentage of intangible and contract asset | 0.47% | 0.48% | 0.50% |
Revenue from sanitation services (excluding construction revenue) | 21,975 | 41,194 | 19,556 |
Percentage of revenue from sanitation services (excluding construction revenue) | 0.25% | 0.25% | 0.25% |
Municipalities with concession agreements due by 2030: | 25 | 25 | 25 |
Balance – intangible and contract asset | 1,105,098 | 1,127,920 | 1,148,988 |
Percentage of intangible and contract asset | 2.40% | 2.50% | 2.63% |
Revenue from sanitation services (excluding construction revenue) | 346,511 | 653,408 | 299,480 |
Percentage of revenue from sanitation services (excluding construction revenue) | 3.96% | 4.01% | 3.83% |
|
|||
Municipality of São Paulo: | |||
Percentage of intangible and contract asset | 43.22% | 43.11% | 42.30% |
Percentage of revenue from sanitation services (excluding construction revenue) | 45.21% | 44.45% | 43.94% |
C:
PAGE 23 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
The Company's shares have been listed on the Novo Mercado segment of B3 under ticker SBSP3 since April 2002 and on the New York Stock Exchange (NYSE) as Level III American Depositary Receipts (“ADRs”), under ticker SBS, since May 2002.
Since 2008, the Company has been setting up partnerships with other companies, which resulted in the following companies: Sesamm, Águas de Andradina, Saneaqua Mairinque, Aquapolo Ambiental, Águas de Castilho, Attend Ambiental, and Paulista Geradora de Energia. Although SABESP has no majority interest in the capital stock of these companies, the shareholders’ agreements provide for the power of veto and casting votes on certain issues jointly with associates, indicating the shared control in the management of these investees, except for Saneaqua Mairinque, which, as of August 2020, no longer has a shared control.
Economic instability worsened by COVID-19
Regarding the effects of COVID-19, we emphasize the migration, in 2020, of the billed volume of the public, commercial, and industrial categories that have average tariffs higher than the tariff charged from the residential category, which slightly recovered in 2021 compared to 2020. Moreover, in the second quarter of 2022 compared to the same period in 2021, there has been a recovery in the volume of the commercial, industrial, and public categories, with the volume of the residential category remaining virtually flat.
Expenses with allowance for doubtful accounts are still rising over the same period in 2021, due to the higher delinquency in 2022.
New Legal Sanitation Framework
On July 15, 2020, Federal Law 14,026/2020, known as New Legal Framework for Basic Sanitation, was sanctioned. The new law expands competition in the sector by extinguishing program contracts, encourages the region-wise provision of services to promote economies of scale, and provides for strengthening the service regulation.
Additionally, the New Legal Framework imposes performance goals to reach 99% of the population served with drinking water and 90% with sewage collection and treatment by December 31, 2033, encouraging operators to increase efficiency. The new Law also granted the National Water Agency (ANA) with power to edit reference rules to regulate sanitation services, aiming to standardize the operation of the regulatory agencies and minimize regulatory uncertainties, thus creating a more stable and attractive environment for investments in the sector.
On May 31, 2021, Federal Decree 10,710 was published, regulating article 10-B of Law 11,445/2007, establishing the methodology for proving the economic and financial capacity of public providers of drinking water supply and sewage services, to make it possible the compliance with the universalization goals by 2033. Said Decree determines economic and financial evaluation metrics on service providers to prove their ability to make investments within the intended deadlines and several conditions for current contracts to be considered regular. Any adjustments to them should be made by March 31, 2022, in line with paragraph 1 of article 11-B of the New Legal Framework.
According to the aforementioned Decree, as of December 30, 2021, the Company presented a requirement to the São Paulo State Utility Services Regulatory Agency (ARESESP) containing documents that prove its capacity to maintain the provision of services in the operated area by meeting the goals of universal water and sewage collection and treatment by 2033, defined by the New Legal Framework, attested and certified by the independent auditors. As of March 28, 2022, ARSESP recognized the Company’s economic-financial capacity, under the applicable legislation.
In this new context, the Company understands that it is important to highlight that: i) it has 366 regular contracts that have already been adapted to the provisions of the New Legal Framework, which ensure 99.5% of revenue; ii) it has access to public capital and the private capital market, due to its sound reputation, favoring the maintenance and/or expansion of its operating base and compliance with the universalization of services within the deadline established by the new law; and iii) it has high governance level.
Management expects that the financial funds raised with the gradual recovery of the economic activities, improved water security from the works carried out, generation of operational cash, and credit lines available for investments, will be sufficient to meet the Company’s commitments and not compromise the necessary investments.
C:PAGE 24 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
Approvals
The quarterly information was approved by the Board of Directors on August 11, 2022.
2 | Basis of preparation and presentation of the quarterly information |
Presentation of the Quarterly Information
The quarterly information as of June 30, 2022, was prepared based on the provisions of CPC 21 (R1) – Interim Financial Information and the international standard IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), applicable to the preparation of the Quarterly Information Form – ITR, and is fairly presented consistent with the rules issued by the Brazilian Securities and Exchange Commission (CVM). Accordingly, this Quarterly Information takes into consideration the Official Letter CVM/SNC/SEP 003 of April 28, 2011, which allows the entities to present selected notes to the financial statements, in cases of redundant information already disclosed in the Annual Financial Statements. Therefore, the quarterly information as of June 30, 2022, does not include all the notes and reporting required by the annual financial statements, and accordingly, shall be read jointly with the Annual Financial Statements as of December 31, 2021, prepared under the International Financial Reporting Standards – IFRS, issued by the International Accounting Standards Board – IASB, and the accounting practices adopted in Brazil, which observe the pronouncements issued by the Brazilian Accounting Pronouncements Committee - CPC. Therefore, in this quarterly information, the notes below were either not presented or are not as detailed as and/or have the same references as those in the annual financial statements (according to numerical references):
i. | Summary of significant accounting policies (Note 3); |
ii. | Changes in accounting practices and disclosures (Note 4); |
iii. | Risk management – Financial instruments (Note 5.4); |
iv. | Key accounting estimates and judgments (Note 6); |
v. | Related-party balances and transactions (Note 11); |
vi. | Investments (Note 12); |
vii. | Intangible assets (Note 15); |
viii. | Borrowings and financing (Note 17); |
ix. | Deferred taxes and contributions (Note 19); |
x. | Provisions (Note 20); |
xi. | Pension plan obligations (Note 22); |
xii. | Equity (Note 24); |
xiii. | Insurance (Note 27); |
All material information related to the quarterly information, and this information alone, is being disclosed and corresponds to the information used by the Company’s Management in its administration.
The amounts disclosed in the Notes to the quarterly information are in thousands of Brazilian reais, unless otherwise stated.
3 | Summary of significant accounting policies |
The accounting policies used in the preparation of the quarterly information as of June 30, 2022, are consistent with those used to prepare the Annual Financial Statements for the year ended December 31, 2021, disclosed in Note 3 of such financial statements.
C:
PAGE 25 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
4 | Risk management |
4.1 | Financial Risk Management |
Financial risk factors
The Company's activities are affected by the Brazilian economic scenario, making it exposed to market risk (exchange rate and interest rate), credit risk, and liquidity risk. Financial risk management is focused on the unpredictability of financial markets and seeks to minimize potential adverse effects on financial performance.
The Company has not used derivative instruments in any of the reported periods.
(a) | Market risk |
Exchange risk
Currency exposure implies market risks associated with currency fluctuations, since the Company has foreign currency-denominated liabilities, arising from long-term funding, in development institutions, at more attractive interest rates in the U.S. dollar and Yen.
The management of currency exposure considers several current and projected economic factors, besides market conditions.
This risk arises from the possibility that the Company may incur losses due to exchange rate fluctuations that would impact liability balances of foreign currency-denominated borrowings and financing and related financial expenses. The Company does not maintain hedge or swap contracts or any derivative financial instrument to hedge against this risk.
Part of the financial debt, totaling R$ 2,724,742 as of June 30, 2022 (R$ 3,321,489 as of December 31, 2021), is indexed to the U.S. dollar and Yen. The exposure to exchange risk is as follows:
Foreign currency (in thousands) |
R$ |
Foreign currency (in thousands) |
R$ | |
Borrowings and financing – US$ | 167,330 | 876,475 | 163,538 | 912,624 |
Borrowings and financing – Yen | 47,514,591 | 1,834,063 | 49,324,813 | 2,390,774 |
Interest and charges from borrowings and financing – US$ | 3,684 | 4,121 | ||
Interest and charges from borrowings and financing – Yen |
10,520 |
13,970 | ||
Total exposure | 2,724,742 | 3,321,489 | ||
Borrowing cost – US$ | (26,939) | (22,486) | ||
Borrowing cost – Yen |
(2,747) |
(2,850) | ||
Total foreign currency-denominated borrowings (Note 16) |
2,695,056 |
3,296,153 |
C:
PAGE 26 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
The 18% decrease in the balance of the foreign currency-denominated debt from June 30, 2022, compared to December 31, 2021, was mainly impacted by the depreciations of the US dollar and Yen against the Brazilian real. The table below shows the prices and exchange variations in the period:
Var. | |||
US$ | R$ 5.2380 | R$ 5.5805 | -6.1% |
Yen | R$ 0.03860 | R$ 0.04847 | -20.4% |
The exchange variation in borrowings and financing fell by R$ 528,639 from January to June 2022 (R$ 302,873 from January to June 2021), which accounted for 88% of the reduction in borrowings and financing. See Note 16(ii). As of June 30, 2022, if the Brazilian real had depreciated or appreciated by 10 percentage points, in addition to the impacts already mentioned above, against the US dollar and Yen with all other variables held constant, the effects on results before taxes on the six-month period ended June 30, 2022, would have been R$ 272,474 (R$ 311,656 for the six-month period ended June 30, 2021), lower or higher.
The probable scenario below presents the effect in the income statements for the next 12 months, considering the projected rates of the U.S. dollar and Yen.
The Company understands that the scenario presented is reasonable, given the instability of the Brazilian real against the U.S. dollar and the Yen.
Probable scenario | |
(*) | |
Net currency exposure as of June 30, 2022 in US$ - Liabilities | 167,330 |
US$ rate as of June 30, 2022 | 5.2380 |
Exchange rate estimated according to the scenario |
5.1103 |
Difference between the rates | 0.1277 |
Effect on net financial result R$ - (gain) | 21,368 |
Net currency exposure as of June 30, 2022, in ¥ - Liabilities | 47,514,591 |
Yen rate as of June 30, 2022 | 0.03860 |
Exchange rate estimated according to the scenario |
0.04138 |
Difference between the rates | (0.00278) |
Effect on the net financial result R$ - (loss) |
(132,091) |
Total effect on the net financial result in R$ - (loss) |
(110,723) |
(*) For the probable scenario in U.S. dollars and Yen, the exchange rates estimated for June 30, 2023 were used, according to the projections of LCA Consultores and B3’s Benchmark Rate report, of June 30, 2022, respectively. |
C:
PAGE 27 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
Interest rate risk
This risk arises from the possibility that the Company could incur losses due to fluctuations in interest rates, increasing the financial expenses related to borrowings and financing.
The Company has not entered into any derivative contract to hedge against this risk; however, it continually monitors market interest rates, to evaluate the possible need to replace its debt.
The table below provides the borrowings and financing subject to variable interest rates:
CDI (i) | 8,130,495 | 7,612,299 |
TR (ii) | 1,645,559 | 1,638,079 |
IPCA (iii) | 3,087,253 | 3,019,459 |
TJLP (iv) | 1,356,817 | 1,478,740 |
SOFR (v) | 876,479 | 912,626 |
Interest and charges |
407,032 |
243,696 |
Total |
15,503,635 |
14,904,899 |
(i) | CDI - (Certificado de Depósito Interbancário), an interbank deposit certificate |
(ii) | TR – Interest Benchmark Rate |
(iii) | IPCA - (Índice Nacional de Preços ao Consumidor Amplo), a consumer price index |
(iv) | TJLP - (Taxa de Juros a Longo Prazo), a long-term interest rate index |
(v) | SOFR - Secured Overnight Financing Rate |
Another risk to which the Company is exposed is the mismatch of inflation adjustment indices of its debts with those of its service revenues. Tariff adjustments of services provided do not necessarily follow the increases in the inflation indexes to adjust borrowings, financing, and interest rates affecting indebtedness.
As of June 30, 2022, if interest rates on borrowings and financing had been 1 percentage point higher or lower with all other variables held constant, the effects on profit before taxes for the six-month period ended June 30, 2022 would have been R$ 155,036 (R$ 137,304 for the six-month period ended June 30, 2020), lower or higher, mainly as a result of lower or higher interest expense on floating rate borrowings and financing.
(b) | Credit risk |
Credit risk is related to cash and cash equivalents, financial investments, as well as credit exposures of customers, including accounts receivable, restricted cash, and accounts receivable from related parties. Credit risk exposure to customers is mitigated by sales to a dispersed base.
The maximum exposure to credit risk as of June 30, 2022, is the carrying amount of instruments classified as cash and cash equivalents, financial investments, restricted cash, trade receivables, and accounts receivable from related parties on the reporting date of this quarterly information. See Notes 6, 7, 8, 9, and 10.
Regarding the financial assets held with financial institutions, the credit quality was assessed by reference to external credit ratings (if available) or historical information about the bank’s default rates. For the credit quality of the banks, such as deposits and financial investments, the Company assesses the rating published by three main international agencies (Fitch, Moody's, and S&P), as follows:
C:PAGE 28 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
Banks |
Fitch |
Moody's |
Standard Poor's |
Banco do Brasil | AA(bra) | AAA.br | - |
Banco Santander Brasil | - | AAA.br | brAAA |
Brazilian Federal Savings Bank | AA(bra) | AAA.br | brAAA |
Banco Bradesco | AAA(bra) | AAA.br | brAAA |
Banco Itaú Unibanco | AAA(bra) | AAA.br | brAAA |
Banco BV | - | AA.br | brAAA |
Banco BTG Pactual | AA(bra) | AAA.br | brAAA |
The rating assessment disclosed by Fitch for deposit transactions and financial investments in local currency (R$ - domestic rating) is as follows:
Cash and cash equivalents and financial investments | ||
AA(bra) | 1,336,349 | 1,905,810 |
AAA(bra) | 983,128 | 970,474 |
Others (*) |
291,993 |
275,030 |
2,611,470 |
3,151,314 |
(*) As of June 30, 2022, this category includes R$ 274,613 (R$ 262,465 as of December 31, 2021) referring to Banco BV, checking accounts, and financial investments, which are not rated by Fitch.
(c) | Liquidity risk |
Liquidity is primarily reliant upon cash provided by operating activities and borrowings and financing obtained in the local and international capital markets, as well as the payment of debts. The management of this risk considers the assessment of its liquidity requirements to ensure it has sufficient cash to meet its operating and capital expenditure requirements.
The funds held are invested in interest-bearing current accounts, time deposits, and securities, with instruments with appropriate maturity or liquidity sufficient to provide margin as determined by the projections mentioned above.
The table below shows the financial liabilities, by maturity, including the installments of principal and future interest. For agreements with floating interest rates, the interest rates used correspond to the base date of June 30, 2022.
July to December 2022 |
2023 |
2024 |
2025 |
2026 |
2027 onwards |
Total | |
June 30, 2022 | |||||||
Liabilities | |||||||
Borrowings and financing | 1,366,154 | 3,275,414 | 3,405,807 | 3,424,174 | 3,170,647 | 15,505,280 | 30,147,476 |
Trade payables and contractors | 311,737 | - | - | - | - | - | 311,737 |
Services payable | 581,437 | - | - | - | - | - | 581,437 |
Public-Private Partnership - PPP | 231,299 | 463,008 | 432,934 | 388,483 | 388,483 | 4,058,952 | 5,963,159 |
Program Contract Commitments | 63,685 | 38,116 | 1,172 | 1,172 | 1,172 | 13,493 | 118,810 |
C:
PAGE 29 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
Cross default
The Company has borrowings and financing agreements including cross-default clauses, i.e., the early maturity of any debt may imply the early maturity of these agreements. The indicators are continuously monitored to avoid the execution of these clauses, and the most restrictive are shown in Note 16 (c).
(d) | Sensitivity analysis on interest rate risk |
The table below shows the sensitivity analysis of the financial instruments, prepared under CPC 40 (R1) To evidence the balances of main financial assets and liabilities, calculated at a rate projected for the twelve-month period after June 30, 2022, or until the final settlement of each contract, whichever is shorter, considering a probable scenario.
The purpose of the sensitivity analysis is to measure the impact of changes in the market on the financial instruments, considering constant all other market indicators. At the time of settlement, the amounts may be different from those presented, due to the estimates used in the measurement.
Indicators |
Exposure |
Probable scenario |
Assets | ||
CDI | 1,600,919 | 13.78%(**) |
Financial income | 220,607 | |
Liabilities | ||
CDI | (8,130,495) | 13.78%(**) |
Interest to be incurred | (1,120,382) | |
|
| |
CDI net exposure | (6,529,576) | (899,775) |
Liabilities | ||
TR | (1,645,559) | 0.02%(**) |
Expenses to be incurred | (329) | |
IPCA | (3,087,253) | 5.39%(*) |
Expenses to be incurred | (166,403) | |
TJLP | (1,356,817) | 5.84%(*) |
Interest to be incurred | (79,238) | |
SOFR | (876,479) | 3.25%(**) |
Interest to be incurred | (28,486) | |
| ||
Total expenses to be incurred, net |
(1,174,231) | |
(*) Source: LCA Consultores of June 30, 2022 | ||
(**) Source: B3 of June 30, 2022 |
C:
PAGE 30 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
4.2 | Capital management |
The Company’s objectives when managing capital are to ensure its ability to increase investments in infrastructure, provide returns for shareholders and benefits for other stakeholders, and maintain an optimal capital structure to reduce such costs.
Capital is monitored based on the leverage ratio, which corresponds to net debt divided by total capital (shareholders and creditor’s equity). Net debt corresponds to total borrowings and financing less cash and cash equivalents and financial investments. Total capital is calculated as total equity plus net debt, as shown in the statement of financial position.
Total borrowings and financing (Note 16) | 17,726,604 | 17,723,836 |
(-) Cash and cash equivalents (Note 6) | (643,569) | (717,929) |
(-) Financial investments (Note 7) |
(1,967,901) |
(2,433,385) |
Net debt | 15,115,134 | 14,572,522 |
Total equity |
26,274,226 |
24,931,859 |
Total (shareholders plus creditor’s equity) |
41,389,360 |
39,504,381 |
Leverage ratio |
37% |
37% |
4.3 | Fair value estimates |
The Company considers that balances from trade receivables (current) and trade payables by carrying amount less impairment approximate their fair values, considering the short maturity. Long-term trade receivables also approximate their fair values, as they will be adjusted by inflation and/or will bear contractual interest rates over time.
4.4 | Financial instruments |
The Company did not have financial assets classified as fair value through other comprehensive income and fair value through profit or loss. The financial instruments included in the amortized cost category comprise cash and cash equivalents, financial investments, restricted cash, trade receivables balance, balances with related parties, other assets and balances receivable from the Water National Agency (ANA), accounts payable to suppliers, borrowings and financing, services payable, balances payable deriving from the Public-Private Partnership (PPP), and program contract commitments, which are non-derivative financial assets and liabilities with fixed or determinable payments, not quoted in an active market, except for cash equivalents and financial investments.
C:
PAGE 31 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
The estimated fair values of the financial instruments are as follows:
Financial Assets
Carrying amount |
Fair value |
Carrying amount |
Fair value | |
Cash and cash equivalents | 643,569 | 643,569 | 717,929 | 717,929 |
Financial investments | 1,967,901 | 1,967,901 | 2,433,385 | 2,433,385 |
Restricted cash | 31,592 | 31,592 | 28,467 | 28,467 |
Trade receivables | 3,116,224 | 3,116,224 | 2,918,311 | 2,918,311 |
ANA | 16,566 | 16,566 | 20,666 | 20,666 |
Other assets | 251,771 | 251,771 | 226,242 | 226,242 |
Additionally, SABESP has financial assets receivable from related parties, totaling R$ 854,635 as of June 30, 2022 (R$ 818,552 as of December 31, 2021), which were calculated under the conditions negotiated between the related parties. The conditions and additional information related to these financial instruments are disclosed in Note 10. Part of this balance, totaling R$ 758,983 (R$ 741,910 as of December 31, 2021), refers to reimbursement of additional retirement and pension plan - G0, indexed by IPCA plus simple interest of 0.5% p.m. On the transaction date, this interest rate approximated that of National Treasury Notes (NTN-b), with a term similar to the terms of related-party transactions.
Financial Liabilities
Carrying amount |
Fair value |
Carrying amount |
Fair value | |
Borrowings and financing | 17,726,604 | 17,931,447 | 17,723,836 | 17,947,954 |
Trade payables and contractors | 311,737 | 311,737 | 236,763 | 236,763 |
Services payable | 581,437 | 581,437 | 469,027 | 469,027 |
Program Contract Commitment | 112,733 | 112,733 | 122,647 | 122,647 |
Public-Private Partnership - PPP | 2,989,878 | 2,989,878 | 3,060,185 | 3,060,185 |
The criteria adopted to obtain the fair values of borrowings and financing, in preparing the quarterly information as of June 30, 2022, are consistent with those adopted in the Annual Financial Statements for the fiscal year ended December 31, 2021.
Financial instruments referring to financial investments and borrowings and financing are classified as Level 2 in the fair value hierarchy.
Considering the nature of other financial instruments, assets and liabilities, the balances recognized in the statement of financial position approximate the fair values, except for borrowings and financing, considering the maturities close to the end of the reporting date of this quarterly information, comparison of contractual interest rates with market rates in similar operations at the end of the reporting period, their nature, and maturity terms.
5 | Key accounting estimates and judgments |
The preparation of the quarterly information requires Management to disclose judgments (except for those that involve estimates) that have a significant impact on the amounts recognized based on experience and other factors deemed as relevant, which affect the values of assets and liabilities and present results that may differ from the actual ones.
C:
PAGE 32 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
The Company makes estimates and assumptions concerning the future, which are reviewed on a timely basis. Such accounting estimates, by definition, may differ from the actual results. The effects of the reviews of the accounting estimates are recognized in the period in which the estimates are reviewed.
The Company evaluated the main accounting policies that involve judgments, except for those that involve estimates, and concluded that none of them have a significant effect.
The areas that require a higher level of judgment and greater complexity, as well as assumptions and estimates that are significant for the quarterly information, are (i) allowance for doubtful accounts; (ii) intangible assets arising from concession agreements and program contracts; (iii) pension plan obligations; (iv) deferred income tax and social contribution; (v) provisions; and (vi) unbilled revenue.
6 | Cash and cash equivalents |
Cash and banks | 82,349 | 146,853 |
Cash equivalents |
561,220 |
571,076 |
Total |
643,569 |
717,929 |
Cash and cash equivalents include cash, bank deposits, and high-liquidity short-term financial investments, mainly represented by repurchase agreements, fund shares (accruing CDI interest rates), and CDBs, whose original maturities or intention of realization are lower than three months, which are convertible into a cash amount and subject to an insignificant risk of change in value.
As of June 30, 2022, the average yield of cash equivalents corresponded to 95.00% of CDI (96.00% as of December 31, 2021).
7 | Financial investments |
The Company has financial investments in CDB, with daily liquidity, which it does not intend to use in the next three months, as shown below:
Banco BV | 274,613 | 262,465 |
Banco Itaú Unibanco | 383,058 | 366,906 |
Banco Bradesco | 548,102 | 524,791 |
Banco BTG Pactual | 382,868 | 367,361 |
Banco do Brasil |
379,260 |
911,862 |
1,967,901 |
2,433,385 |
As of June 30, 2022, the average yield of the financial investments corresponded to 102.90% of CDI (101.57% as of December 31, 2021).
C:
PAGE 33 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
8 | Restricted cash |
Agreement with the São Paulo Municipal Government (i) | 22,626 | 21,464 |
Brazilian Federal Savings Bank – escrow deposits | 2,451 | 740 |
Other |
6,515 |
6,263 |
31,592 |
28,467 |
(i) | Refers to the amount deducted from the transfer of 7.5% of the revenue earned in the municipality to the Municipal Fund for Environmental Sanitation and Infrastructure, corresponding to eventual amounts unpaid by direct management bodies, foundations, and government agencies, as established in the agreement entered into with São Paulo Municipal Government. |
9 | Trade receivables |
(a) | Statement of financial position details |
Private sector: | ||
General (i) and special (ii) customers | 2,222,276 | 2,042,023 |
Agreements (iii) |
479,521 |
514,616 |
2,701,797 |
2,556,639 | |
Government entities: | ||
Municipal | 575,615 | 586,810 |
Federal | 10,646 | 7,869 |
Agreements (iii) |
355,026 |
278,844 |
941,287 |
873,523 | |
Wholesale customers – Municipal Governments: (iv) | ||
Mogi das Cruzes | 3,975 | 3,580 |
São Caetano do Sul |
28,932 |
24,464 |
Total wholesale customers – Municipal Governments |
32,907 |
28,044 |
Unbilled supply |
714,878 |
740,193 |
Subtotal (b) | 4,390,869 | 4,198,399 |
Allowance for doubtful accounts (c) |
(1,274,645) |
(1,280,088) |
Total |
3,116,224 |
2,918,311 |
Current | 2,861,512 | 2,695,077 |
Noncurrent |
254,712 |
223,234 |
Total |
3,116,224 |
2,918,311 |
C:
PAGE 34 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
(i) | General customers - residential and small and mid-sized companies; |
(ii) | Special customers – large consumers, commercial industries, condominiums, and special billing customers (fixed demand agreements, industrial waste, wells, among others); |
(iii) | Agreements - installment payments of past-due receivables, plus inflation adjustment and interest, according to the agreements; and |
(iv) | Wholesale basis customers - municipal governments. This balance refers to the sale of treated water to municipalities, which are responsible for distributing to, billing, and charging final customers. |
(b) | The aging of trade receivables is as follows: |
Current | 2,053,566 | 1,896,535 |
Past-due: | ||
Up to 30 days | 579,839 | 502,164 |
From 31 to 60 days | 216,554 | 267,723 |
From 61 to 90 days | 146,177 | 182,977 |
From 91 to 120 days | 131,900 | 155,018 |
From 121 to 180 days | 227,397 | 258,718 |
From 181 to 360 days | 74,203 | 95,751 |
Over 360 days |
961,233 |
839,513 |
Total past-due |
2,337,303 |
2,301,864 |
Total |
4,390,869 |
4,198,399 |
(c) | Allowance for doubtful accounts |
Changes in assets |
January to June 2022 |
January to June 2021 |
Balance at the beginning of the period | 1,280,088 | 1,157,619 |
Losses/(reversals) | 23,397 | 130,074 |
Recoveries |
(28,840) |
(22,016) |
Balance at the end of the period |
1,274,645 |
1,265,677 |
Reconciliation of estimated/historical losses at the result |
April to June 2022 |
January to June 2022 |
April to June 2021 |
January to June 2021 |
Write-offs | (229,371) | (434,440) | (94,115) | (156,500) |
(Losses) with state entities – related parties | (223) | (1,629) | (146) | (594) |
(Losses)/reversal with the private sector/government entities | (33,913) | (23,397) | (62,048) | (130,074) |
Recoveries |
10,575 |
28,840 |
12,208 |
22,016 |
Amount recorded as expense (Note 27) |
(252,932) |
(430,626) |
(144,101) |
(265,152) |
The Company does not have customers individually representing 10% or more of its total revenues.
C:
PAGE 35 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
10 | Related-party balances and transactions |
(a) | São Paulo State |
(i) | Accounts receivable, interest on capital, revenue, and expenses |
Accounts receivable | ||
Current: | ||
Sanitation services | 148,253 | 127,614 |
Estimated losses | (53,962) | (52,333) |
Reimbursement of additional retirement and pension benefits paid (G0): | ||
- Monthly flow (payments) | 18,157 | 11,930 |
- GESP Agreement – 2015 |
94,044 |
86,446 |
Total current |
206,492 |
173,657 |
Noncurrent: | ||
Agreement for the installment payment of sanitation services | 1,361 | 1,361 |
Reimbursement of additional retirement and pension benefits paid (G0): | ||
- GESP Agreement – 2015 |
646,782 |
643,534 |
Total noncurrent |
648,143 |
644,895 |
Total receivables |
854,635 |
818,552 |
Assets: | ||
Sanitation services | 95,652 | 76,642 |
Reimbursement of additional retirement and pension benefits paid (G0) |
758,983 |
741,910 |
Total |
854,635 |
818,552 |
Liabilities: | ||
Interest on capital payable | - | 275,240 |
April to June 2022 |
January to June 2022 |
April to June 2021 |
January to June 2021 | |
Revenue from sanitation services | 191,641 | 335,340 | 118,975 | 243,381 |
Payments from related parties | (148,103) | (279,404) | (108,113) | (220,336) |
Payment received from reimbursement referring to Law 4,819/1958 | (44,780) | (81,412) | (33,877) | (88,058) |
C:
PAGE 36 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
(ii) | Disputed amounts |
As of June 30, 2022 and December 31, 2021, the disputed amounts between SABESP and the São Paulo State, referring to additional retirement and pension benefits paid (Law 4,819/1958), totaled R$ 1,422,031 and R$ 1,375,137, respectively, for which allowances for doubtful accounts were created for the total amount.
(iii) | Actuarial Liability |
The Company recognized an actuarial liability corresponding to additional retirement and pension benefits paid to employees, retired employees, and pensioners of the G0 Plan. As of June 30, 2022, and December 31, 2021, the amounts corresponding to the actuarial liability totaled R$ 2,189,242 and R$ 2,192,062, respectively. For detailed information on additional retirement and pension benefits, see Note 21.
(iv) | GESP Agreement – 2015 |
On March 18, 2015, the Company, the São Paulo State, and DAEE, through the Department of Sanitation and Water Resources, entered into an Agreement totaling R$ 1,012,310, R$ 696,283 of which referring to the principal of the Undisputed Amount mentioned in item (iii) and R$ 316,027 to the inflation adjustment of the principal until February 2015.
The principal will be paid in 180 installments, as follows:
· | The first 24 installments were settled upon the transfer of 2,221,000 preferred shares issued by Companhia de Transmissão de Energia Elétrica Paulista (CTEEP), totaling R$ 87,174, based on the share closing price of March 17, 2015, which were sold on April 20, 2016; and |
· | The amount of R$ 609, is being paid in 156 monthly installments, adjusted by the IPCA until the initial payment date, i.e. April 5, 2017. As of this date, the installments are being adjusted by IPCA plus a simple interest of 0.5% per month. |
On July 22, 2022, the decision regarding the lawsuit that challenged the possibility of transferring the reservoirs was published in the State Official Gazette, preventing the transfer of the reservoirs to SABESP. Accordingly, as provided for in the agreement, the São Paulo State will pay to SABESP, in addition to the principal, the inflation adjustment credit of R$ 316,027 (restated until February 2015) in 60 installments, beginning after the principal installments are finished. The amount will be adjusted by IPCA until the initial date of the payments and, as of that date, IPCA plus simple interest of 0.5% per month will be levied on the amount of each installment.
The estimated impact to be recorded in the result for July 2022 is R$ 310,785 in financial revenue and R$ 105,667 in income tax and social contribution expenses.
As of June 30, 2022, the balance receivable was R$ 94,044 in current assets (R$ 86,446 as of December 31, 2021) and R$ 646,782 in noncurrent assets (R$ 644,895 as of December 31, 2021).
(b) | Use of Reservoirs – EMAE |
Empresa Metropolitana de Águas e Energia S.A. (EMAE) planned to receive the credit and obtain financial compensation for alleged past and future losses in electricity generation arising from water collection, and compensation for costs already incurred and to be incurred with the operation, maintenance, and inspection of the Guarapiranga and Billings reservoirs used by SABESP in its operations.
As of October 28, 2016, the Company entered into an agreement based on a Private Transaction Agreement and Other Covenants to fully and completely settle the disputes and SABESP will continue using the reservoirs.
As of June 30, 2022, the balance of the agreement totaled R$ 8,730 and R$ 100,217 (R$ 7,956 and R$ 88,264 as of December 31, 2021), recorded in Other liabilities, under current and noncurrent liabilities, respectively.
C:PAGE 37 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
(c) | Agreements with reduced tariffs for government entities that join the Rational Water Use Program (PURA) |
The Company has agreements with government entities related to the São Paulo State Government that benefit them with a 25% discount on water supply and sewage services tariffs when they are not in default. These agreements provide for the implementation of the rational water use program, which provides for water consumption reduction.
(d) | Guarantees |
The São Paulo State provides guarantees for some of the Company’s borrowings and financing and does not charge any related fees. See Note 16.
(e) | Personnel assignment agreement among entities related to the São Paulo State Government |
The Company has personnel assignment agreements with entities related to the State Government, whose expenses are fully charged.
From April to June and from January to June 2022, expenses with employees assigned to other state entities totaled R$ 176 and R$ 341 (R$ 218 and R$ 375 from April to June and from January to June 2021), respectively.
No expenses with employees from other entities assigned to the Company were recorded from April to June 2022 and from January to June 2022 and in the same periods in 2021.
(f) | Non-operating assets |
As of June 30, 2022 and December 31, 2021, the Company had an amount of R$ 3,613 related to land and lent structures.
(g) | SABESPREV |
The Company sponsors a private defined benefit pension plan (G1 Plan), which is operated and administered by SABESPREV. The net actuarial liability recognized until June 30, 2022, totaled R$ 116,081 (R$ 129,600 as of December 31, 2021). See Note 21.
(h) | Compensation of the Fiscal Council and Management Key Personnel |
From April to June and from January to June 2022, expenses related to the compensation of the members of the Management and Fiscal Council totaled R$ 1,610 and R$ 3,207 (R$ 1,596 and R$ 3,190 from April to June and from January to June 2021), respectively.
From April to June and from January to June 2022, additional amounts of R$ 380 and R$ 740 (R$ 360 and R$ 720 from April to June and from January to June 2021), respectively, from the management bonus program were recorded.
(i) | Loan agreement through credit facility |
The Company holds interest in certain Special Purpose Entities (SPEs), in which it does not hold the majority interest but has cast vote and power of veto in some matters but cannot use such power of veto in a way to affect the returns of its investments. Therefore, these SPEs are considered for accounting purposes as joint arrangements.
C:PAGE 38 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
Aquapolo Ambiental
The Company entered into a loan agreement through a credit facility with SPE Aquapolo Ambiental S/A to finance the operations of that company, until the borrowings and financing requested with financial institutions are granted.
As of June 30, 2022, the balance of principal and interest of this agreement totaled R$ 2,368 and R$ 11,688, recorded in “Other assets” under current and noncurrent assets, respectively (R$ 11,884 and R$ 11,021, respectively, as of December 31, 2021), at CDI + 1.2% p.a.
The loan originally matured on April 30, 2015, but was extended to October 30, 2015. On November 25, 2015, a new amendment changed the payment schedule for three annual installments, the first of which mature on December 30, 2021, and the last on December 30, 2023.
Águas de Andradina
The Company entered into a loan agreement through a credit facility with SPE Águas de Andradina S/A to finance the operations of that company.
As of June 30, 2022, the balance of principal and interest of this agreement totaled R$ 106 and R$ 1,009, which was recorded in “Other assets” under current and noncurrent assets (R$ 34 and R$ 1,009, as of December 31, 2021), respectively, at CDI + 3% p.a.
This agreement was executed on August 17, 2021. The amount of principal, adjustment, accrued interest, and any other taxes must be paid in full until August 31, 2025.
(j) | FEHIDRO |
The Company has financing agreements under the State Fund for Water Resources (FEHIDRO). These funds will be aimed at the execution of works and sewage services. As of June 30, 2022, the balance of these financings totaled R$ 6.9 million (R$ 4.7 million as of December 31, 2021).
11 | Investments |
The Company holds interest in certain Special Purpose Entities (SPE). Although SABESP has no majority shares of its investees, the shareholders’ agreement provides for the power of veto in certain management matters, however, it cannot use such power of veto in a way to affect the returns over the investments, implying a mutually shared control (joint venture – CPC 19 (R2)).
The Company holds equity interest valued by the equity accounting in the following investees:
Equity |
Dividends |
Profit (loss) for the period | |||
January to June 2022 |
January to June 2022 |
January to June 2021 | |||
Sesamm | 53,931 | 58,421 | (10,354) | 5,864 | 3,203 |
Águas de Andradina | 30,090 | 29,591 | - | 499 | 870 |
Águas de Castilho | 9,973 | 9,384 | - | 589 | 677 |
Attend Ambiental | 27,198 | 23,493 | (500) | 4,205 | 10,274 |
Aquapolo Ambiental | 72,950 | 58,172 | - | 14,778 | 12,338 |
Paulista Geradora de Energia | 5,893 | 6,153 | - | (260) | (282) |
C:
PAGE 39 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
Investments |
Dividends |
Equity accounting |
Interest percentage | ||||
January to June 2022 |
January to June 2022 |
January to June 2021 |
|||||
Sesamm | 19,416 | 21,032 | (3,727) | 2,111 | 1,153 | 36% | 36% |
Águas de Andradina | 9,027 | 8,877 | - | 150 | 261 | 30% | 30% |
Águas de Castilho | 2,992 | 2,815 | - | 177 | 203 | 30% | 30% |
Attend Ambiental | 12,239 | 10,572 | (225) | 1,892 | 4,623 | 45% | 45% |
Aquapolo Ambiental | 35,745 | 28,504 | - | 7,241 | 6,045 | 49% | 49% |
Paulista Geradora de Energia |
1,473 |
1,538 |
- |
(65) |
(70) |
25% | 25% |
Total | 80,892 | 73,338 | (3,952) | 11,506 | 12,215 | ||
Other investments |
6,099 |
6,099 |
|||||
Overall total |
86,991 |
79,437 |
12 | Investment Properties |
Depreciation |
|||
Investment properties | 46,126 | (24) | 46,102 |
Depreciation |
|||
Investment properties | 46,274 | (24) | 46,250 |
June of June 30, 2022 and December 31, 2021, the market value of these properties was approximately R$ 386,000.
13 | Contract asset |
Additions (i) |
Transfers |
Transfers of works to intangible assets (ii) |
June 30, 2022 (iii) | ||
Total contract asset |
8,550,102 |
2,171,183 |
406 |
(1,714,055) |
9,007,636 |
Additions |
Transfers |
Transfers of works to intangible assets |
|||
Total contract asset |
7,969,164 |
2,225,121 |
1,039 |
(2,151,459) |
8,043,865 |
C:
PAGE 40 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
(i) | The largest additions of the period are located in the municipalities of São Paulo, Praia Grande, and Santo André, totaling R$ 979 million, R$ 71 million, and R$ 62 million, respectively. |
(ii) | The largest transfers of the period are located in the municipalities of São Paulo, Praia Grande, and Suzano, in the amounts of R$ 667 million, R$ 543 million, and R$ 65 million, respectively. |
(iii) | The largest works are located in the municipalities of São Paulo, São Bernardo do Campo, and Franca, in the amounts of R$ 3,514 million, R$ 439 million, and R$ 317 million, respectively. |
As of June 30, 2022, the contract asset included R$ 276,893, recorded as a lease (R$ 276,893 as of December 31, 2021). Leases are part of construction costs and, since June 2020, additional works are being executed by the Company.
(a) | Capitalization of interest and other finance charges |
The Company capitalizes interest, and monetary and exchange variation in the contract asset during the construction period. From January to June 2022, the Company capitalized R$ 279,922 (R$ 121,996 from January to June 2021).
(b) | Construction margin |
The Company is primarily responsible for the construction and installation of the concession infrastructure, either by using its employees or contracting third parties and is significantly exposed to its risks and benefits. Accordingly, the Company recognizes revenue from construction services corresponding to construction costs increased by gross margin.
Constructions related to the concessions are usually performed by third parties. In such a case, the margin is lower to cover administration costs and the assumption of responsibility for primary risks. As of June 30, 2022 and 2021, the margin was 2.3%.
From April to June and from January to June 2022, the construction margins were R$ 25,245 and R$ 45,930 (R$ 22,998 and R$ 46,005 from April to June and from January to June 2021), respectively.
(c) | Expropriations |
As a result of the construction of priority projects related to water and sewage systems, the Company was required to expropriate third-party properties, whose owners will be compensated either amicably or through court.
The costs of such expropriations are recorded in the contract asset during the execution of the works. From April to June and from January to June 2022, expropriations totaled R$ 17,159 and R$ 47,022 (R$ 40,618 and R$ 50,292 from April to June and from January to June 2021), respectively.
14 | Intangible assets |
(a) | Statement of financial position details |
Cost |
Accumulated amortization |
Net |
Cost |
Accumulated amortization |
Net | |
Intangible assets arising from: | ||||||
Concession agreements – equity value | 700,176 | (214,779) | 485,397 | 696,728 | (205,671) | 491,057 |
Concession agreements – economic value | 1,515,897 | (871,095) | 644,802 | 1,497,968 | (816,527) | 681,441 |
Program contracts | 25,752,819 | (8,098,444) | 17,654,375 | 24,804,170 | (7,652,149) | 17,152,021 |
Program contracts – commitments | 1,709,757 | (418,282) | 1,291,475 | 1,709,757 | (391,800) | 1,317,957 |
Service contracts – São Paulo | 23,514,575 | (7,196,116) | 16,318,459 | 22,834,803 | (6,676,032) | 16,158,771 |
Software license of use | 1,179,440 | (591,458) | 587,982 | 1,133,833 | (535,099) | 598,734 |
Right of use – Other assets |
187,139 |
(102,490) |
84,649 |
173,715 |
(69,862) |
103,853 |
Total |
54,559,803 |
(17,492,664) |
37,067,139 |
52,850,974 |
(16,347,140) |
36,503,834 |
C:
PAGE 41 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
(b) | Changes |
Additions |
Transfer of contract asset |
Transfers |
Write-offs and disposals |
Amortization |
|||
Intangible assets arising from: | |||||||
Concession agreements - equity value (*) | 491,057 | - | 4,423 | (681) | (59) | (9,343) | 485,397 |
Concession agreements – economic value | 681,441 | 1 | 17,289 | 238 | (7) | (54,160) | 644,802 |
Program contracts (*) | 17,152,021 | 10,187 | 960,962 | 1,766 | (1,508) | (469,053) | 17,654,375 |
Program contracts – commitments | 1,317,957 | - | - | - | - | (26,482) | 1,291,475 |
Service contracts – São Paulo | 16,158,771 | 208 | 685,775 | 1,674 | (4,197) | (523,772) | 16,318,459 |
Software license of use | 598,734 | - | 45,606 | - | - | (56,358) | 587,982 |
Right of use – Other assets |
103,853 |
16,550 |
- |
- |
(54) |
(35,700) |
84,649 |
Total |
36,503,834 |
26,946 |
1,714,055 |
2,997 |
(5,825) |
(1,174,868) |
37,067,139 |
(*) As of June 30, 2022, Concession agreements – equity value, and Program contracts included leases in the amounts of R$ 59,684 and R$ 174,444 (R$ 65,012 and R$ 180,669 as of December 31, 2021), respectively.
Additions |
Transfer of contract asset |
Transfers |
Write-offs and disposals |
Amortization |
|||
Intangible assets arising from: | |||||||
Concession agreements - equity value (*) | 483,775 | - | 10,994 | 62 | (136) | (8,662) | 486,033 |
Concession agreements – economic value | 734,665 | - | 16,807 | 74 | (239) | (51,009) | 700,298 |
Program contracts (*) | 16,360,307 | 8,881 | 629,440 | 433 | (1,363) | (426,359) | 16,571,339 |
Program contracts – commitments | 1,370,923 | - | - | - | - | (26,483) | 1,344,440 |
Service contracts – São Paulo | 14,872,604 | 7,157 | 1,435,242 | - | (2,611) | (483,115) | 15,829,277 |
Software license of use | 540,625 | - | 58,976 | - | - | (47,513) | 552,088 |
Right of use – Other assets |
42,676 |
103,521 |
- |
- |
(462) |
(40,044) |
105,691 |
Total |
34,405,575 |
119,559 |
2,151,459 |
569 |
(4,811) |
(1,083,185) |
35,589,166 |
(*) As of June 30, 2021, Concession agreements – equity value, and Program contracts included leases in the amounts of R$ 71,056 and R$ 186,894 (R$ 76,454 and R$ 193,107 as of December 31, 2020), respectively.
(c) | Intangible assets arising from concession agreements |
As of June 30, 2022, the amounts not yet disbursed were recorded in “Program contract commitments” under current and noncurrent liabilities, totaling R$ 99,973 and R$ 12,760 (R$ 77,652 and R$ 44,995 as of December 31, 2021), respectively.
(d) | Public-Private Partnership - PPP |
SABESP carries out operations related to the PPPs mentioned below. These operations and their respective guarantees are supported by agreements executed according to Law 11,079/2004.
C:PAGE 42 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
The amounts recorded in intangible assets, net of amortization, are as follows:
Alto Tietê | 260,135 | 269,062 |
São Lourenço |
2,810,849 |
2,895,798 |
Total |
3,070,984 |
3,164,860 |
The obligations assumed by the Company are as follows:
Current liabilities |
Noncurrent liabilities |
Total liabilities |
Current liabilities |
Noncurrent liabilities |
Total liabilities | |
Alto Tietê | 67,472 | 80,200 | 147,672 | 69,442 | 102,873 | 172,315 |
São Lourenço |
98,125 |
2,744,081 |
2,842,206 |
73,315 |
2,814,555 |
2,887,870 |
Total |
165,597 |
2,824,281 |
2,989,878 |
142,757 |
2,917,428 |
3,060,185 |
(e) | Amortization of Intangible Assets |
The average amortization rate totaled 4.8% and 4.7% as of June 30, 2022 and 2021, respectively.
(f) | Right of use |
Nature |
||
Leases - Contract asset | 276,893 | 276,893 |
Leases - Concession and Program Contract | ||
Cost | 405,435 | 405,446 |
Accumulated amortization |
(171,307) |
(159,765) |
(=) Net | 234,128 | 245,681 |
Other assets | ||
Vehicles | 153,310 | 142,003 |
Properties | 11,148 | 6,570 |
Equipment | 7,914 | 9,841 |
Other assets | 14,767 | 15,301 |
Accumulated amortization |
(102,490) |
(69,862) |
(=) Net |
84,649 |
103,853 |
|
| |
Right of use |
595,670 |
626,427 |
The lease liability corresponds to total future fixed lease payments, adjusted to present value, considering an incremental rate on borrowings. For further information, see Note 16.
C:PAGE 43 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
The table below shows the impact on the Company’s results:
Impact on the result | ||
Right of use amortization | (47,242) | (51,675) |
Financial result – interest expense and inflation adjustment | (35,664) | (34,070) |
Expenses of short-term leases with low value |
(12,200) |
(10,871) |
Reduction of profit for the period |
(95,106) |
(96,616) |
(g) | Performance Agreements |
As of June 30, 2022, the accounting balances of these agreements recorded in contract asset and intangible assets were R$ 171,062 and R$ 1,661,763 (R$ 737,657 and R$ 871,488 as of December 31, 2021), respectively.
15 | Property, plant and equipment |
(a) | Statement of financial position details |
Cost |
Accumulated depreciation |
Net |
Annual average depreciation rate |
Cost |
Accumulated depreciation |
Net |
Annual average depreciation rate | |
Land | 94,213 | - | 94,213 | - | 94,213 | - | 94,213 | - |
Buildings | 87,366 | (41,756) | 45,610 | 2.1% | 86,703 | (41,205) | 45,498 | 2.1% |
Equipment | 402,818 | (287,811) | 115,007 | 14.9% | 397,782 | (282,628) | 115,154 | 15.1% |
Transportation equipment | 10,350 | (8,248) | 2,102 | 9.9% | 10,434 | (7,962) | 2,472 | 9.9% |
Furniture and fixtures | 36,462 | (14,757) | 21,705 | 6.7% | 36,561 | (14,482) | 22,079 | 6.7% |
Other |
18,862 |
(271) |
18,591 |
5.0% |
11,982 |
(241) |
11,741 |
5.0% |
Total |
650,071 |
(352,843) |
297,228 |
10.9% |
637,675 |
(346,518) |
291,157 |
11.1% |
(b) | Changes |
Additions |
Transfers |
Write-offs and disposals |
Depreciation |
|||
Land | 94,213 | - | - | - | - | 94,213 |
Buildings | 45,498 | 829 | (92) | (45) | (580) | 45,610 |
Equipment | 115,154 | 14,054 | (2,601) | (208) | (11,392) | 115,007 |
Transportation equipment | 2,472 | - | (81) | - | (289) | 2,102 |
Furniture and fixtures | 22,079 | 1,118 | (724) | (54) | (714) | 21,705 |
Other |
11,741 |
6,799 |
95 |
- |
(44) |
18,591 |
Total |
291,157 |
22,800 |
(3,403) |
(307) |
(13,019) |
297,228 |
C:
PAGE 44 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
Additions |
Transfers |
Write-offs and disposals |
Depreciation |
|||
Land | 94,213 | - | - | - | - | 94,213 |
Buildings | 45,347 | 707 | (20) | - | (514) | 45,520 |
Equipment | 101,016 | 11,172 | (1,761) | (110) | (10,381) | 99,936 |
Transportation equipment | 2,969 | (80) | - | - | (335) | 2,554 |
Furniture and fixtures | 17,419 | 635 | 54 | (40) | (637) | 17,431 |
Other |
7,287 |
439 |
119 |
- |
(30) |
7,815 |
Total |
268,251 |
12,873 |
(1,608) |
(150) |
(11,897) |
267,469 |
C:
PAGE 45 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
16 | Borrowings and financing |
Borrowings and financing outstanding balance | ||||||
Financial institution |
Current |
Noncurrent |
Total |
Current |
Noncurrent |
Total |
Local currency | ||||||
12th issue debentures | 45,450 | 90,355 | 135,805 | 45,450 | 113,049 | 158,499 |
14th issue debentures | - | - | - | 25,388 | - | 25,388 |
17th issue debentures | 144,035 | - | 144,035 | 102,252 | 101,982 | 204,234 |
18th issue debentures | 49,724 | 82,318 | 132,042 | 48,479 | 92,677 | 141,156 |
21st issue debentures | - | - | - | 174,849 | - | 174,849 |
22nd issue debentures | 200,000 | 325,009 | 525,009 | 200,000 | 508,530 | 708,530 |
23rd issue debentures | - | 864,851 | 864,851 | - | 864,776 | 864,776 |
24th issue debentures | - | 486,417 | 486,417 | - | 461,350 | 461,350 |
26th issue debentures | - | 1,233,402 | 1,233,402 | - | 1,168,317 | 1,168,317 |
27th issue debentures | - | 997,677 | 997,677 | - | 997,433 | 997,433 |
28th issue debentures | - | 1,197,577 | 1,197,577 | - | 1,197,395 | 1,197,395 |
29th issue debentures | - | 1,271,524 | 1,271,524 | - | 1,230,602 | 1,230,602 |
30th issue debentures | - | 998,047 | 998,047 | - | - | - |
Brazilian Federal Savings Bank | 102,230 | 1,406,929 | 1,509,159 | 98,784 | 1,380,170 | 1,478,954 |
Brazilian Development Bank - BNDES PAC | 13,401 | - | 13,401 | 13,394 | 6,665 | 20,059 |
Brazilian Development Bank - BNDES PAC II 9751 | 7,176 | 26,796 | 33,972 | 7,161 | 30,308 | 37,469 |
Brazilian Development Bank - BNDES PAC II 9752 | 4,862 | 18,231 | 23,093 | 4,851 | 20,619 | 25,470 |
Brazilian Development Bank - BNDES ONDA LIMPA | 26,807 | 46,828 | 73,635 | 26,751 | 60,089 | 86,840 |
Brazilian Development Bank – BNDES TIETÊ III | 117,840 | 559,638 | 677,478 | 117,593 | 617,251 | 734,844 |
Brazilian Development Bank - BNDES 2015 | 33,629 | 404,818 | 438,447 | 33,558 | 420,685 | 454,243 |
Brazilian Development Bank - BNDES 2014 | 6,537 | 19,679 | 26,216 | 6,524 | 22,874 | 29,398 |
Inter-American Development Bank – IDB 2202 | 181,349 | 2,254,206 | 2,435,555 | 181,349 | 2,344,403 | 2,525,752 |
Inter-American Development Bank – IDB INVEST | 37,340 | 872,062 | 909,402 | 34,800 | 890,400 | 925,200 |
Leases (Concession Agreements, Program Contracts, and Contract Asset) | 40,854 | 337,821 | 378,675 | 36,640 | 360,671 | 397,311 |
Leases (others) | 63,272 | 44,463 | 107,735 | 69,306 | 56,663 | 125,969 |
Other | 6,117 | 8,916 | 15,033 | 4,790 | 9,274 | 14,064 |
Interest and other charges |
403,361 |
- |
403,361 |
239,581 |
- |
239,581 |
Total in local currency |
1,483,984 |
13,547,564 |
15,031,548 |
1,471,500 |
12,956,183 |
14,427,683 |
C:
PAGE 46 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
Borrowings and financing outstanding balance | ||||||
Financial institution |
Current |
Noncurrent |
Total |
Current |
Noncurrent |
Total |
Foreign currency | ||||||
Inter-American Development Bank - IDB 1212 – US$ 35,973 thousand (US$ 41,112 thousand in December 2021) | 53,837 | 134,592 | 188,429 | 57,357 | 172,071 | 229,428 |
Inter-American Development Bank - IDB 4623 – US$ 49,420 thousand (US$ 30,329 thousand in December 2021) | - | 241,517 | 241,517 | - | 155,192 | 155,192 |
International Bank for Reconstruction and Development (IBRD) – IBRDs 7662 and 8916 - US$ 74,245 thousand (US$ 76,712 thousand in December 2021) | 31,845 | 347,834 | 379,679 | 33,927 | 386,328 | 420,255 |
JICA 15 – ¥ 8,643,225 thousand (¥ 9,219,440 thousand in December 2021) | 44,484 | 289,145 | 333,629 | 55,858 | 391,008 | 446,866 |
JICA 18 – ¥ 7,771,200 thousand (¥ 8,289,280 thousand in December 2021) | 39,996 | 259,822 | 299,818 | 50,223 | 351,398 | 401,621 |
JICA 17 – ¥ 3,897,396 thousand (¥ 3,706,564 thousand in December 2021) | 11,144 | 138,405 | 149,549 | 12,833 | 165,900 | 178,733 |
JICA 19 – ¥ 27,202,770 thousand (¥ 28,109,529 thousand in December 2021) | 70,002 | 978,319 | 1,048,321 | 87,901 | 1,272,803 | 1,360,704 |
IDB 1983AB – US$ 7,692 thousand (US$ 15,385 thousand in December 2021) | 39,910 | - | 39,910 | 42,927 | 42,336 | 85,263 |
Interest and other charges |
14,204 |
- |
14,204 |
18,091 |
- |
18,091 |
Total in foreign currency |
305,422 |
2,389,634 |
2,695,056 |
359,117 |
2,937,036 |
3,296,153 |
Total borrowings and financing |
1,789,406 |
15,937,198 |
17,726,604 |
1,830,617 |
15,893,219 |
17,723,836 |
Exchange rates as of June 30, 2022: US$ 5.2380; ¥ 0.03860 (as of December 31, 2021: US$ 5.5805; ¥ 0.04847). As of June 30, 2022, the Company did not have balances of borrowings and financing raised during the year, maturing within 12 months. | ||||||
C:
PAGE 47 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
Local currency |
Guarantees |
Maturity |
Annual interest rate |
Inflation adjustment |
12th issue debentures | Own funds | 2025 | TR + 9.5% | |
14th issue debentures | Own funds | 2022 | TJLP + 1.92 % (series 1 and 3) and 9.19% (series 2) | IPCA (series 2) |
17th issue debentures | Own funds | 2023 | CDI + 0.75% (series 1), 4.5% (series 2), and 4.75% (series 3) | IPCA (series 2 and 3) |
18th issue debentures | Own funds | 2024 | TJLP + 1.92 % (series 1 and 3) and 8.25% (series 2) | IPCA (series 2) |
21st issue debentures | Own funds | 2022 | CDI + 0.60% (series 1) and CDI+ 0.90% (series 2) | |
22nd issue debentures | Own funds | 2025 | CDI + 0.58% (series 1), CDI+ 0.90% (series 2), and 6.0% (series 3) | IPCA (series 3) |
23rd issue debentures | Own funds | 2027 | CDI + 0.49% (series 1) and CDI+ 0.63% (series 2) | |
24th issue debentures | Own funds | 2029 | 3.20% (series 1) and 3.37% (series 2) | IPCA (series 1 and 2) |
26th issue debentures | Own funds | 2030 | 4.65% (series 1) and 4.95% (series 2) | IPCA (series 1 and 2) |
27th issue debentures | Own funds | 2027 | CDI + 1.60% (series 1), CDI+ 1.80% (series 2), and 2.25% (series 3) | |
28th issue debentures | Own funds | 2028 |
CDI + 1.20% (series 1) and CDI + 1.44% (series 2) and CDI + 1.60% (series 3) |
|
29th issue debentures | Own funds | 2036 |
CDI + 1.29% (series 1), 5.3058% (series 2), and 5.4478% (series 3) |
IPCA (series 2 and 3) |
30th issue debentures | Own funds | 2029 | CDI + 1.30% (series 1) and CDI+ 1.58% (series 2) | |
Brazilian Federal Savings Bank | Own funds | 2022/2042 | 5% to 9.5% | TR |
Brazilian Development Bank - BNDES PAC | Own funds | 2023 | TJLP + 1.82% | |
Brazilian Development Bank - BNDES PAC II 9751 | Own funds | 2027 | TJLP + 1.72% | |
Brazilian Development Bank - BNDES PAC II 9752 | Own funds | 2027 | TJLP + 1.72% | |
Brazilian Development Bank - BNDES ONDA LIMPA | Own funds | 2025 | TJLP + 1.92% | |
Brazilian Development Bank – BNDES TIETÊ III | Own funds | 2028 | TJLP + 1.66% | |
Brazilian Development Bank - BNDES 2015 | Own funds | 2035 | TJLP + 2.18% | |
Brazilian Development Bank - BNDES 2014 | Own funds | 2026 | TJLP + 1.76% | |
Inter-American Development Bank – IDB 2202 | Government | 2035 | CDI + 0.86% | |
Inter-American Development Bank – IDB INVEST | Own funds | 2034 | CDI+ 1.90% and CDI 2.70% | |
Leases (Concession Agreements, Program Contracts, and Contract Asset) | 2035 | 7.73% to 10.12% | IPC | |
Leases (others) | 2027 | 5.20% to 15.39% | ||
Other | Own funds | 2025 | 3% (FEHIDRO) TJLP + 1.5% (FINEP) |
C:
PAGE 48 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
Foreign currency |
Guarantees |
Maturity |
Annual interest rate |
Exchange variation |
Inter-American Development Bank - IDB 1212 – US$ 35,973 thousand | Government | 2025 | 3.31% (*) | US$ |
Inter-American Development Bank - IDB 4623 – US$ 49,420 thousand | Government | 2044 | 1.12% (*) | US$ |
International Bank for Reconstruction and Development (IBRD) – IBRDs 7662 and 8916 - US$ 74,245 thousand | Government | 2034 | 2.85% (*) | US$ |
JICA 15 – ¥ 8,643,225 thousand | Government | 2029 | 1.8% and 2.5% | Yen |
JICA 18 – ¥ 7,771,200 thousand | Government | 2029 | 1.8% and 2.5% | Yen |
JICA 17 – ¥ 3,897,396 thousand | Government | 2035 | 1.2% and 0.01% | Yen |
JICA 19 – ¥ 27,202,770 thousand | Government | 2037 | 1.7% and 0.01% | Yen |
IDB 1983AB – US$ 7,692 thousand | - | 2023 | 2.08% to 2.38% (*) | US$ |
(*) Rates comprising SOFR + contractually defined spread.
C:
PAGE 49 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
(i) Payment schedule – accounting balances as of June 30, 2022
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 to 2044 |
TOTAL | |
LOCAL CURRENCY | ||||||||
Debentures | 59,586 | 739,210 | 1,073,347 | 1,203,403 | 1,092,291 | 1,709,755 | 2,108,794 | 7,986,386 |
Brazilian Federal Savings Bank | 51,260 | 97,083 | 96,530 | 102,565 | 108,980 | 115,784 | 936,957 | 1,509,159 |
BNDES | 105,137 | 203,541 | 196,851 | 176,661 | 166,842 | 154,365 | 282,845 | 1,286,242 |
IDB 2202 | 90,674 | 181,349 | 181,349 | 181,349 | 181,349 | 181,349 | 1,438,136 | 2,435,555 |
IDB INVEST | 18,670 | 37,340 | 39,550 | 44,300 | 106,390 | 108,728 | 554,424 | 909,402 |
Leases (Concession Agreements, Program Contracts, and Contract Asset) | 40,854 | 43,405 | 46,111 | 35,905 | 31,352 | 34,406 | 146,642 | 378,675 |
Leases (others) | 34,693 | 46,969 | 13,308 | 8,360 | 3,786 | 619 | - | 107,735 |
Other | 2,964 | 6,228 | 2,966 | 2,734 | 141 | - | - | 15,033 |
Interest and other charges |
393,324 |
10,037 |
- |
- |
- |
- |
- |
403,361 |
TOTAL IN LOCAL CURRENCY |
797,162 |
1,365,162 |
1,650,012 |
1,755,277 |
1,691,131 |
2,305,006 |
5,467,798 |
15,031,548 |
FOREIGN CURRENCY | ||||||||
IDB | 26,918 | 53,837 | 53,837 | 60,649 | 13,624 | 13,624 | 207,457 | 429,946 |
IBRD | 15,923 | 31,845 | 31,845 | 31,845 | 31,845 | 31,845 | 204,531 | 379,679 |
JICA | 82,813 | 165,625 | 165,625 | 165,625 | 165,625 | 165,625 | 920,379 | 1,831,317 |
IDB 1983AB | - | 39,910 | - | - | - | - | - | 39,910 |
Interest and other charges |
14,204 |
- |
- |
- |
- |
- |
- |
14,204 |
TOTAL IN FOREIGN CURRENCY |
139,858 |
291,217 |
251,307 |
258,119 |
211,094 |
211,094 |
1,332,367 |
2,695,056 |
Total |
937,020 |
1,656,379 |
1,901,319 |
2,013,396 |
1,902,225 |
2,516,100 |
6,800,165 |
17,726,604 |
C:
PAGE 50 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
(ii) Changes
Addition (lease) |
Funding |
Borrowing costs |
Monetary and exchange variation |
Inflation adjustment / exchange variation and incorporated interest- Capitalized |
Interest paid |
Amortization |
Accrued interest |
Provision for interest and fees - Capitalized |
Expenses with borrowing costs |
|||
LOCAL CURRENCY | ||||||||||||
Debentures | 7,467,968 | - | 1,000,000 | (3,260) | 155,490 | - | (251,420) | (503,957) | 239,385 | 124,882 | 5,578 | 8,234,666 |
Brazilian Federal Savings Bank | 1,483,113 | - | 71,596 | - | 5,011 | 2,770 | (58,108) | (49,170) | 36,194 | 21,999 | - | 1,513,405 |
BNDES | 1,392,844 | - | - | - | 1,535 | 1,238 | (51,301) | (104,982) | 26,414 | 24,431 | 129 | 1,290,308 |
IDB 2202 | 2,589,442 | - | - | - | - | - | (108,419) | (90,674) | 43,471 | 101,549 | 478 | 2,535,847 |
IDB INVEST | 956,942 | - | - | - | - | - | (44,803) | (16,130) | 59,502 | - | 333 | 955,844 |
Leases (Concession Agreements, Program Contracts, and Contract Asset) | 397,311 | - | - | - | - | - | (27,292) | (18,636) | 27,292 | - | - | 378,675 |
Leases (others) | 125,969 | 16,550 | - | - | - | - | (8,372) | (43,157) | 16,745 | - | - | 107,735 |
Other |
14,094 |
- |
3,654 |
- |
18 |
- |
(403) |
(2,702) |
376 |
31 |
- |
15,068 |
TOTAL IN LOCAL CURRENCY |
14,427,683 |
16,550 |
1,075,250 |
(3,260) |
162,054 |
4,008 |
(550,118) |
(829,408) |
449,379 |
272,892 |
6,518 |
15,031,548 |
FOREIGN CURRENCY | ||||||||||||
IDB | 387,837 | - | 95,847 | (3,444) | (18,922) | - | (4,398) | (28,316) | 4,165 | - | 161 | 432,930 |
IBRD | 420,881 | - | 2,841 | (1,547) | (26,884) | 61 | (944) | (15,215) | 886 | 2 | 167 | 380,248 |
JICA | 2,401,887 | - | 15,546 | - | (477,964) | 516 | (18,272) | (94,808) | 12,673 | 2,149 | 103 | 1,841,830 |
IDB 1983AB |
85,548 |
- |
- |
- |
(5,446) |
- |
(1052) |
(40,115) |
610 |
294 |
209 |
40,048 |
TOTAL IN FOREIGN CURRENCY |
3,296,153 |
- |
114,234 |
(4,991) |
(529,216) |
577 |
(24,666) |
(178,454) |
18,334 |
2,445 |
640 |
2,695,056 |
Total |
17,723,836 |
16,550 |
1,189,484 |
(8,251) |
(367,162) |
4,585 |
(574,784) |
(1,007,862) |
467,713 |
275,337 |
7,158 |
17,726,604 |
C:
PAGE 51 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
Addition (lease) |
Funding |
Borrowing costs |
Monetary and exchange variation |
Inflation adjustment / exchange variation and incorporated interest- Capitalized |
Interest paid |
Amortization |
Accrued interest |
Provision for interest and fees - Capitalized |
Expenses with borrowing costs |
|||
LOCAL CURRENCY | ||||||||||||
Debentures | 6,756,504 | - | - | (867) | 95,382 | - | (89,796) | (437,780) | 123,693 | 33,361 | 8,136 | 6,488,633 |
Brazilian Federal Savings Bank | 1,418,832 | - | 84,254 | - | - | - | (55,955) | (45,904) | 36,008 | 20,074 | - | 1,457,309 |
BNDES | 1,370,902 | - | 7,136 | - | - | - | (41,793) | (88,956) | 7,902 | 33,473 | 128 | 1,288,792 |
IDB 2202 | 2,730,195 | - | - | - | - | - | (40,708) | (90,674) | 19,368 | 29,920 | 478 | 2,648,579 |
IDB INVEST | 944,513 | - | - | - | - | - | (7,758) | - | 24,044 | - | 332 | 961,131 |
Leases (Concession Agreements, Program Contracts, and Contract Asset) | 428,743 | - | - | - | - | - | (40,201) | (14,290) | 40,201 | - | - | 414,453 |
Leases (others) | 45,876 | 103,521 | - | - | - | - | (2,790) | (40,044) | 13,529 | - | - | 120,092 |
Other |
15,197 |
- |
- |
- |
- |
- |
(352) |
(1,760) |
324 |
12 |
- |
13,421 |
TOTAL IN LOCAL CURRENCY |
13,710,762 |
103,521 |
91,390 |
(867) |
95,382 |
- |
(279,353) |
(719,408) |
265,069 |
116,840 |
9,074 |
13,392,410 |
FOREIGN CURRENCY | ||||||||||||
IDB | 317,302 | - | 47,593 | (3,796) | (13,984) | - | (4,473) | (27,111) | 3,765 | - | 85 | 319,381 |
IBRD | 426,860 | - | - | (1,733) | (14,239) | - | (1,375) | (17,070) | 675 | - | 105 | 393,223 |
JICA | 2,684,321 | - | 9,335 | - | (274,159) | 1,870 | (25,450) | (111,609) | 19,797 | 3,001 | 97 | 2,307,203 |
IDB 1983AB |
119,379 |
- |
- |
- |
(2,361) |
- |
(1,617) |
(40,606) |
1,123 |
285 |
208 |
76,411 |
TOTAL IN FOREIGN CURRENCY |
3,547,862 |
- |
56,928 |
(5,529) |
(304,743) |
1,870 |
(32,915) |
(196,396) |
25,360 |
3,286 |
495 |
3,096,218 |
Total |
17,258,624 |
103,521 |
148,318 |
(6,396) |
(209,361) |
1,870 |
(312,268) |
(915,804) |
290,429 |
120,126 |
9,569 |
16,488,628 |
C:
PAGE 52 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
(a) | Main events in the six-month period ended June 30, 2022 |
Debentures
As of March 18, 2022, the Company raised R$ 1.0 billion from the 30th issue of simple, unsecured debentures, not convertible into shares, in two series, under CVM Instruction 476. The proceeds from the Issue were used to refinance financial commitments maturing in 2022 and to recompose and reinforce the Company’s cash position.
The 30th issue debentures was as follows:
Value |
Maturity |
Remuneration | |
Series 1 | R$ 500,000 | 03/2027 | CDI + 1.30% p.a. |
Series 2 | R$ 500,000 | 03/2029 | CDI + 1.58% p.a. |
· | The covenants agreed for the 30th issue are: |
Calculated every quarter, when disclosing the quarterly information or annual financial statements:
- Net debt/adjusted EBITDA lower than or equal to 3.50;
- Adjusted EBITDA/paid financial expenses equal to or higher than 1.5;
- Disposal of operating assets, termination of licenses, loss of concession, or loss of the Issuer’s ability to execute and operate public sanitation services in areas of the São Paulo State which, individually or jointly during the term of the agreement, lead to a reduction of the Issuer’s net sales and/or service revenue of more than twenty- five percent (25%). The above limit will be calculated every quarter, taking into consideration the Issuer’s net operating income during the twelve (12) months before the end of each quarter and using the financial information disclosed by the Issuer.
The failure to comply with the covenants for at least two consecutive quarters, or two non-consecutive quarters within twelve months, will cause the early termination of the agreement (in which case the 30-day cure period does not apply).
The contract has a cross acceleration clause, i.e. the early maturity of any of the Company’s debts, in an individual or aggregate amount equal to or higher than R$ 182 million, adjusted by the IPCA inflation index as of the issue date, constitutes a default event and may result in the early maturity of the obligations arising from the Debentures.
In the first quarter of 2022, the Company made the final amortization payment of the 14th issue debentures, totaling R$ 27.6 million, of which R$ 25.7 million in principal and R$ 1.9 million in interest.
On June 15, 2022, the Company made the final amortization payment of the 21st issue debentures, totaling R$ 185.1 million, of which R$ 175.0 million in principal and R$ 10.1 million in interest.
(b) | Lease |
The Company has lease agreements signed as Assets Lease. During the construction period, work costs are capitalized to contract assets and the lease amount is recorded at the same proportion.
After startup, the lease payment period starts (240 monthly installments), and the amount is periodically restated by the contracted price index.
The amounts payable for the right of use of assets are also recorded in this line. See Note 14 (f).
C:PAGE 53 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
(c) | Covenants |
The table below shows the most restrictive covenants as of June 30, 2022.
Covenants | |
Adjusted EBITDA / Adjusted Financial Expenses | Equal to or higher than 2.80 |
EBITDA / Financial Expenses Paid | Equal to or higher than 2.35 |
Adjusted Net Debt / Adjusted EBITDA | Equal to or lower than 3.80 |
Net Debt / Adjusted EBITDA | Equal to or lower than 3.50 |
Total Adjusted Debt / Adjusted EBITDA | Lower than 3.65 |
Other Onerous Debt (1) / Adjusted EBITDA | Equal to or lower than 1.30 |
Adjusted Current Ratio | Higher than 1.00 |
(1) The contractual definition of “Other Onerous Debts” corresponds to the sum of pension plan obligations and healthcare plan, installment payments of tax debts, and installments payments of debts with the electricity supplier. |
As of June 30, 2022, and December 31, 2021, the Company met the requirements set forth by its borrowings and financing agreements.
(d) | Borrowings and financing – Credit limited |
Agent |
||
(in millions of reais (*)) | ||
Brazilian Federal Savings Bank | 1,281 | |
Brazilian Development Bank (BNDES) | 455 | |
Inter-American Development Bank (IDB) | 1,313 | |
Inter-American Development Bank – IDB Invest | 470 | |
International Bank for Reconstruction and Development (IBRD) | 1,300 | |
International Finance Corporation - IBRD | 760 | |
Other |
18 | |
TOTAL |
5,597 |
(*) Brazilian Central Bank’s exchange rate as of June 30, 2022 (US$ 1.00 = R$ 5.2380; ¥ 1.00 = R$ 0.03860).
Financing resources contracted have specific purposes and are released for the execution of their respective investments, according to the progress of the works.
C:
PAGE 54 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
17 | Taxes and contributions |
(a) | Current assets |
Recoverable taxes | ||
Income tax and social contribution | 273,410 | 259,902 |
Withheld income tax (IRRF) on financial investments | 10,400 | 13,041 |
Other federal taxes |
3,403 |
3,161 |
Total |
287,213 |
276,104 |
(b) | Current liabilities |
Taxes and contributions payable | ||
Cofins and Pasep | 111,612 | 111,963 |
INSS (social security contribution) | 43,460 | 39,902 |
IRRF (withholding income tax) | 5,753 | 49,468 |
Other |
40,730 |
55,797 |
Total |
201,555 |
257,130 |
18 | Deferred taxes and contributions |
(a) | Statement of financial position details |
Deferred income tax assets | ||
Provisions | 526,313 | 503,374 |
Pension plan obligations - G1 | 146,193 | 150,577 |
Donations of underlying assets on concession agreements | 47,065 | 47,589 |
Allowance for doubtful accounts | 183,562 | 183,963 |
Other |
122,980 |
127,092 |
Total deferred tax asset |
1,026,113 |
1,012,595 |
Deferred income tax liabilities | ||
Temporary difference on concession of intangible asset | (360,718) | (368,235) |
Capitalization of borrowing costs | (429,363) | (404,931) |
Profit on supply to government entities | (349,513) | (353,262) |
Actuarial gain – G1 Plan | (109,271) | (109,271) |
Construction margin | (44,698) | (46,079) |
Borrowing costs |
(12,553) |
(14,556) |
Total deferred tax liabilities |
(1,306,116) |
(1,296,334) |
Deferred tax liability, net |
(280,003) |
(283,739) |
C:
PAGE 55 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
(b) | Changes |
Deferred income tax assets |
Net change |
||
Provisions | 503,374 | 22,939 | 526,313 |
Pension plan obligations - G1 | 150,577 | (4,384) | 146,193 |
Donations of underlying assets on concession agreements | 47,589 | (524) | 47,065 |
Allowance for doubtful accounts | 183,963 | (401) | 183,562 |
Other |
127,092 |
(4,112) |
122,980 |
Total |
1,012,595 |
13,518 |
1,026,113 |
Deferred income tax liabilities | |||
Temporary difference on concession of intangible asset | (368,235) | 7,517 | (360,718) |
Capitalization of borrowing costs | (404,931) | (24,432) | (429,363) |
Profit on supply to government entities | (353,262) | 3,749 | (349,513) |
Actuarial gain – G1 | (109,271) | - | (109,271) |
Construction margin | (46,079) | 1,381 | (44,698) |
Borrowing costs |
(14,556) |
2,003 |
(12,553) |
Total |
(1,296,334) |
(9,782) |
(1,306,116) |
Deferred tax liability, net |
(283,739) |
3,736 |
(280,003) |
Deferred income tax assets |
Net change |
||
Provisions | 436,445 | 11,610 | 448,055 |
Pension plan obligations - G1 | 154,498 | (1,930) | 152,568 |
Donations of underlying assets on concession agreements | 50,142 | (1,342) | 48,800 |
Allowance for doubtful accounts | 155,719 | 17,605 | 173,324 |
Other |
134,932 |
(14,467) |
120,465 |
Total |
931,736 |
11,476 |
943,212 |
Deferred income tax liabilities | |||
Temporary difference on concession of intangible asset | (388,675) | 7,882 | (380,793) |
Capitalization of borrowing costs | (390,211) | 4,368 | (385,843) |
Profit on supply to government entities | (356,513) | 895 | (355,618) |
Actuarial gain – G1 | (48,979) | - | (48,979) |
Construction margin | (48,843) | 1,382 | (47,461) |
Borrowing costs |
(19,231) |
2,963 |
(16,268) |
Total |
(1,252,452) |
17,490 |
(1,234,962) |
Deferred tax liability, net |
(320,716) |
28,966 |
(291,750) |
C:
PAGE 56 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
(c) | Reconciliation of the effective tax rate |
The amounts recorded as income tax and social contribution expenses in the financial statements are reconciled to the statutory rates, as shown below:
April to June 2022 |
January to June 2022 |
April to June 2021 |
January to June 2021 | |
Profit before income taxes | 589,738 | 2,063,940 | 1,148,031 | 1,898,646 |
Statutory rate |
34% |
34% |
34% |
34% |
Estimated expense at statutory rate | (200,511) | (701,740) | (390,331) | (645,540) |
Benefit of interest on capital | 32,878 | 32,878 | 13,874 | 13,874 |
Permanent differences: | ||||
Provision Law 4,819/1958 – G0 (i) | (7,013) | (14,985) | (5,651) | (11,927) |
Donations | (2,505) | (4,881) | (2,308) | (3,675) |
Other differences |
9,871 |
22,785 |
9,437 |
18,532 |
Income tax and social contribution |
(167,280) |
(665,943) |
(374,979) |
(628,736) |
Current income tax and social contribution | (180,174) | (669,679) | (374,219) | (657,702) |
Deferred income tax and social contribution | 12,894 | 3,736 | (760) | 28,966 |
Effective rate | 28% | 32% | 33% | 33% |
(i) | Permanent difference related to the provision for the actuarial liability. See Note 21 (ii) and (v). |
19 | Provisions |
(a) | Lawsuits and proceedings that resulted in provisions |
(I) | Statement of financial position details |
The Company is a party to several legal claims and administrative proceedings arising from the normal course of business, including civil, tax, labor, and environmental matters. Management recognizes provisions consistently with the recognition and measurement criteria established in Note 3.15 to the Annual Financial Statements as of December 31, 2021. The terms and payment amounts are defined based on the outcome of these lawsuits.
C:PAGE 57 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
|
Provisions |
Escrow deposits |
Provisions net of deposits |
Provisions |
Escrow deposits |
Provisions net of deposits | |
Customer claims (i) | 157,092 | (6,889) | 150,203 | 168,258 | (10,780) | 157,478 | |
Supplier claims (ii) | 450,975 | (130) | 450,845 | 477,854 | (123) | 477,731 | |
Other civil claims (iii) | 104,553 | (1,713) | 102,840 | 95,601 | (2,523) | 93,078 | |
Tax claims (iv) | 75,465 | (15,777) | 59,688 | 57,509 | (2,693) | 54,816 | |
Labor claims (v) | 375,469 | (15,554) | 359,915 | 349,962 | (15,864) | 334,098 | |
Environmental claims (vi) |
384,425 |
(36) |
384,389 |
331,326 |
(34) |
331,292 | |
Total |
1,547,979 |
(40,099) |
1,507,880 |
1,480,510 |
(32,017) |
1,448,493 | |
Current | 863,116 | - | 863,116 | 809,821 | - | 809,821 | |
Noncurrent | 684,863 | (40,099) | 644,764 | 670,689 | (32,017) | 638,672 |
(II) | Changes |
Additional provisions |
Interest and inflation adjustment |
Use of the accrual |
Amounts not used (reversal) |
|||
Customer claims (i) | 168,258 | 9,664 | 15,952 | (26,261) | (10,521) | 157,092 |
Supplier claims (ii) | 477,854 | 18,969 | 29,131 | (74,768) | (211) | 450,975 |
Other civil claims (iii) | 95,601 | 7,996 | 9,427 | (5,461) | (3,010) | 104,553 |
Tax claims (iv) | 57,509 | 13,209 | 5,965 | (925) | (293) | 75,465 |
Labor claims (v) | 349,962 | 53,825 | 17,561 | (22,322) | (23,557) | 375,469 |
Environmental claims (vi) |
331,326 |
19,901 |
33,599 |
(300) |
(101) |
384,425 |
Subtotal | 1,480,510 | 123,564 | 111,635 | (130,037) | (37,693) | 1,547,979 |
Escrow deposits |
(32,017) |
(15,007) |
(4,382) |
8,323 |
2,984 |
(40,099) |
Total |
1,448,493 |
108,557 |
107,253 |
(121,714) |
(34,709) |
1,507,880 |
Additional provisions |
Interest and inflation adjustment |
Use of the accrual |
Amounts not used (reversal) |
|||
Customer claims (i) | 160,705 | 22,820 | 13,885 | (16,717) | (19,174) | 161,519 |
Supplier claims (ii) | 410,734 | 8,964 | 21,817 | (39,309) | (39,382) | 362,824 |
Other civil claims (iii) | 86,083 | 2,208 | 5,750 | (2,187) | (2,878) | 88,976 |
Tax claims (iv) | 59,678 | 6,071 | 4,406 | - | (1,064) | 69,091 |
Labor claims (v) | 316,880 | 54,665 | 19,205 | (20,470) | (16,210) | 354,070 |
Environmental claims (vi) |
249,582 |
19,417 |
21,590 |
- |
(9,262) |
281,327 |
Subtotal | 1,283,662 | 114,145 | 86,653 | (78,683) | (87,970) | 1,317,807 |
Escrow deposits |
(31,360) |
(13,991) |
(2,370) |
3,018 |
836 |
(43,867) |
Total |
1,252,302 |
100,154 |
84,283 |
(75,665) |
(87,134) |
1,273,940 |
C:
PAGE 58 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
(b) | Lawsuits deemed as contingent liabilities |
The Company is a party to lawsuits and administrative proceedings relating to environmental, tax, civil, and labor claims, which are assessed as contingent liabilities in the financial statements, since it either does not expect outflows to be required or the amount of the obligations cannot be reliably measured. Contingent liabilities, net of deposits, are represented as follows:
Customer claims (i) | 193,555 | 173,875 |
Supplier claims (ii) | 1,582,481 | 1,521,935 |
Other civil claims (iii) | 934,750 | 852,735 |
Tax claims (iv) | 1,730,374 | 1,548,781 |
Labor claims (v) | 1,147,116 | 1,095,841 |
Environmental claims (vi) |
3,491,703 |
3,201,716 |
Total |
9,079,979 |
8,394,883 |
(c) | Explanation of the nature of main classes of lawsuits |
(i) | Customer claims |
Refer mainly to lawsuits from customers claiming that their tariffs should be equal to those of other consumer categories, lawsuits for reduction of sewage tariff due to system losses, consequently requiring the refund of amounts charged by the Company, and lawsuits for reduction of tariff for being eligible to the Social Welfare Entity category.
(ii) | Supplier claims |
Include lawsuits filed by some suppliers alleging underpayment of monetary adjustments and economic and financial imbalance of the agreements, and are in progress at different courts.
(iii) | Other civil claims |
Refer mainly to indemnities for property damage, pain and suffering, and loss of profits allegedly caused to third parties, such as vehicle accidents, claims, and challenges on the methodology to collect tariffs, among others, filed at different court levels.
(iv) | Tax claims |
Tax claims refer mainly to tax collections and fines in general challenged due to disagreements regarding notification or differences in the interpretation of legislation by the Company's Management.
(v) | Labor claims |
The Company is a party to several labor lawsuits, involving issues such as overtime, shift schedule, health hazard premium and hazardous duty premium, prior notice, change of function, salary equalization, service outsourcing, and others, which are at various court levels.
(vi) | Environmental claims |
These refer to several administrative proceedings and lawsuits filed by government entities, including Companhia Ambiental do Estado de São Paulo (CETESB) and the Public Prosecution Office of the São Paulo State, which aim at certain obligations to do and not to do, with the provision of fines for non-compliance and imposition of compensation for environmental damages allegedly caused by the Company.
C:PAGE 59 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
(d) | Guarantee insurance |
As of May 25, 2021, the Company executed an agreement effective for one year for the issue of policies under several types of guarantee insurance. The limit that can be used is R$ 600 million. The guarantee insurance for escrow deposit is used in legal claims, where instead of immediately disbursing cash, the Company uses the guarantee provided by the insurance until the end of these proceedings, limited to up to five years. As of June 30, 2022, R$ 580 million was available for use.
20 | Labor liabilities and pension plan obligations |
Salaries and payroll charges | 40,905 | 58,591 |
Provision for vacation | 255,788 | 226,127 |
Provision for Christmas bonus | 56,405 | - |
Healthcare plan (i) | 49,630 | 45,915 |
Provision for profit sharing (ii) | 48,522 | 88,376 |
Consent Decree (TAC) | 6,354 | 5,723 |
Knowledge Retention Program (PRC) |
1,569 |
1,884 |
Total |
459,173 |
426,616 |
(i) Healthcare plan
Benefits are paid after the event, free of choice, and are sponsored by the contributions of SABESP and the employees. In the second quarter of 2022, the Company contributed 8.2%, on average, of gross payroll, totaling R$ 65,345 (7.8% in the second quarter of 2021, totaling R$ 54,881).
(ii) Provision for profit sharing
The profit-sharing program was implemented according to an agreement with the labor union. Payment corresponds to up to one month’s salary for each employee, depending on the performance of goals reached from January to December, and should be paid in the subsequent year.
21 | Pension plan obligations |
The Company has Post-Employment Benefit Plans in the following modalities: Defined Benefit (BD) – G1 (i) and G0 (ii); and Defined Contribution (CD) – Sabesprev Mais (iii) and VIVEST (iv), whereby only the latter is open for new adhesions. See the reconciliation of expenses with such plans in item (v).
Defined benefit plans
Summary of pension plan - Liabilities
G1 Plan |
G0 Plan |
Total | |
Pension plan liabilities as of December 31, 2021 | (129,600) | (2,192,062) | (2,321,662) |
Expenses recognized in 2022 | (5,857) | (88,476) | (94,333) |
Payments made in 2022 |
19,376 |
91,296 |
110,672 |
Pension plan liabilities as of June 30, 2022 |
(116,081) |
(2,189,242) |
(2,305,323) |
C:
PAGE 60 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
G1 Plan |
G0 Plan |
Total | |
Pension plan liabilities as of December 31, 2020 | (319,053) | (2,549,541) | (2,868,594) |
Expenses recognized in 2021 | (11,623) | (79,107) | (90,730) |
Payments made in 2021 |
17,572 |
82,975 |
100,547 |
Pension plan liabilities as of June 30, 2021 |
(313,104) |
(2,545,673) |
(2,858,777) |
(i) | G1 Plan |
Managed by SABESPREV, the financed defined benefit plan (“G1 Plan”) receives similar contributions established in a plan of subsidy of actuarial study of SABESPREV, as follows:
· | 0.99% of the portion of the salary of participation up to 20 salaries; and |
· | 8.39% of the surplus, if any, of the portion of the salary of participation over 20 salaries. |
(ii) | G0 Plan |
According to State Law 4,819/1958, employees who started providing services before May 1974 acquired a legal right to receive supplemental pension payments, which rights are referred to as "G0 Plan". The Company pays supplemental retirement and pension amounts on behalf of the São Paulo State and seeks reimbursements of such amounts, which are recorded in the “Balances with related parties” line, limited to the amounts considered virtually certain to be reimbursed by the São Paulo State.
(iii) | Sabesprev Mais Plan |
Administered by SABESPREV, the sponsor's contributions correspond to the result obtained by applying a percentage of 100% to the basic contribution made by the participant.
(iv) | VIVEST |
Administered by VIVEST, the sponsor's contributions correspond to the result obtained by applying a percentage of 100% to the basic contribution made by the participant.
(v) | Reconciliation of expenditures with pension plan obligations |
April to June 2022 |
January to June 2022 |
April to June 2021 |
January to June 2021 | |
G1 Plan (i) | 2,922 | 5,857 | 5,812 | 11,623 |
G0 Plan (ii) | 44,238 | 88,476 | 39,553 | 79,107 |
Sabesprev Mais Plan (iii) | 6,429 | 12,307 | 5,604 | 10,890 |
VIVEST Plan (iv) |
73 |
131 |
32 |
58 |
Subtotal | 53,662 | 106,771 | 51,001 | 101,678 |
Capitalized | (823) | (1,594) | (1,064) | (2,058) |
Reimbursement of additional retirement and pension benefits paid (G0) | (23,611) | (44,402) | (22,934) | (44,027) |
Other |
1,338 |
2,583 |
1,257 |
2,472 |
Pension plan obligations (Note 27) |
30,566 |
63,358 |
28,260 |
58,065 |
C:
PAGE 61 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
22 | Services payable |
This line records the balances payable, mainly from services received from third parties, such as the supply of electric power, reading of hydrometers and delivery of water and sewage bills, cleaning, surveillance and security services, collection, legal counsel services, audit, marketing, and advertising and consulting services, among others. This line also includes the amounts payable related to the transfer of 7.5% of revenue from the São Paulo municipal government to the Municipal Fund for Environmental Sanitation and Infrastructure. The balances as of June 30, 2022, and December 31, 2021, were R$ 581,437 and R$ 469,027, respectively.
23 | Equity |
(a) | Share capital |
As of June 30, 2022, and December 31, 2021, the authorized, subscribed, and paid-in capital, totaling R$ 15,000,000, was composed of 683,509,869 registered, book-entry common shares with no par value, as follows:
Number of shares |
% |
Number of shares |
% | |
São Paulo State | 343,506,664 | 50.3 | 343,506,664 | 50.3 |
Other shareholders | ||||
In Brazil (1) | 245,397,335 | 35.9 | 234,965,971 | 34.4 |
Abroad(2) |
94,605,870 |
13.8 |
105,037,234 |
15.3 |
Total |
683,509,869 |
100.0 |
683,509,869 |
100.0 |
(1) | As of June 30, 2022, the common shares traded in Brazil were held by 35,599 shareholders. It includes six shares held by Cia Paulista de Parcerias – CPP, a company controlled by the São Paulo State. |
(2) | Shares traded as American Depositary Receipts (ADR) on the New York Stock Exchange, through The Bank New York Mellon, the depositary bank of the Company’s ADRs. Each ADR corresponds to 1 share. |
(b) | Interest on capital |
The Annual Shareholders’ Meeting of April 28, 2022, approved the distribution of dividends as interest on capital totaling R$ 547,645, corresponding to a minimum mandatory dividend of R$ 96,700 as additional dividends, totaling R$ 644,345, paid on June 27, 2022.
24 | Earnings per share |
Basic and diluted
Basic earnings per share are calculated by dividing the profit attributable to owners by the weighted average number of outstanding common shares during the year. The Company does not have potentially dilutive common shares outstanding or debts convertible into common shares. Accordingly, basic and diluted earnings per share are equal.
C:PAGE 62 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
April to June 2022 |
January to June 2022 |
April to June 2021 |
January to June 2021 | |
Profit attributable to the Company’s owners | 422,458 | 1,397,997 | 773,052 | 1,269,910 |
Weighted average number of common shares issued |
683,509,869 |
683,509,869 |
683,509,869 |
683,509,869 |
Basic and diluted earnings per share (reais per share) |
0.61807 |
2.04532 |
1.13100 |
1.85793 |
25 | Operating segment information |
The Company’s Management, composed of the Board of Directors and the Executive Board, has determined the operating segment used to make strategic decisions, such as sanitation services.
Result
April to June 2022 | |||
Sanitation (i) |
Reconciliation to the income statement (ii) |
Balance according to the financial statements | |
Gross operating revenue | 4,451,472 | 1,154,720 | 5,606,192 |
Gross sales deductions |
(340,792) |
- |
(340,792) |
Net operating revenue |
4,110,680 |
1,154,720 |
5,265,400 |
Costs, selling, general, and administrative expenses |
(3,230,087) |
(1,129,475) |
(4,359,562) |
Income from operations before other operating expenses, net and equity accounting |
880,593 |
25,245 |
905,838 |
Other operating income (expenses), net | 2,351 | ||
Equity accounting | 5,923 | ||
Financial result, net |
(324,374) | ||
Income before income tax and social contribution |
589,738 | ||
Depreciation and amortization | (598,165) | - | (598,165) |
C:
PAGE 63 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
January to June 2022 | |||
Sanitation (i) |
Reconciliation to the income statement (ii) |
Balance according to the financial statements | |
Gross operating revenue | 8,749,692 | 2,042,926 | 10,792,618 |
Gross sales deductions |
(656,828) |
- |
(656,828) |
Net operating revenue |
8,092,864 |
2,042,926 |
10,135,790 |
Costs, selling, general, and administrative expenses |
(6,107,025) |
(1,996,996) |
(8,104,021) |
Income from operations before other operating expenses, net and equity accounting |
1,985,839 |
45,930 |
2,031,769 |
Other operating income (expenses), net | 4,915 | ||
Equity accounting | 11,506 | ||
Financial result, net |
15,750 | ||
Income before income tax and social contribution |
2,063,940 | ||
Depreciation and amortization | (1,187,911) | - | (1,187,911) |
C:
PAGE 64 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
April to June 2021 | |||
Sanitation (i) |
Reconciliation to the income statement (ii) |
Balance according to the financial statements | |
Gross operating revenue | 3,881,211 | 1,022,904 | 4,904,115 |
Gross sales deductions |
(308,196) |
- |
(308,196) |
Net operating revenue |
3,573,015 |
1,022,904 |
4,595,919 |
Costs, selling, general, and administrative expenses |
(2,700,057) |
(999,906) |
(3,699,963) |
Income from operations before other operating expenses, net and equity accounting |
872,958 |
22,998 |
895,956 |
Other operating income (expenses), net | (899) | ||
Equity accounting | 4,161 | ||
Financial result, net |
248,813 | ||
Income before income tax and social contribution |
1,148,031 | ||
Depreciation and amortization | (553,055) | (553,055) |
C:
PAGE 65 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
January to June 2021 | |||
Sanitation (i) |
Reconciliation to the income statement (ii) |
Balance according to the financial statements | |
Gross operating revenue | 7,818,433 | 2,046,209 | 9,864,642 |
Gross sales deductions |
(591,306) |
- |
(591,306) |
Net operating revenue |
7,227,127 |
2,046,209 |
9,273,336 |
Costs, selling, general, and administrative expenses |
(5,290,922) |
(2,000,204) |
(7,291,126) |
Income from operations before other operating expenses, net and equity accounting |
1,936,205 |
46,005 |
1,982,210 |
Other operating income (expenses), net | 9,778 | ||
Equity accounting | 12,215 | ||
Financial result, net |
(105,557) | ||
Income before income tax and social contribution |
1,898,646 | ||
Depreciation and amortization | (1,095,106) | - | (1,095,106) |
(i) | See Note 31 for further information about non-cash items, other than depreciation and amortization that impact segment results, and for additional information on long-lived assets. |
(ii) | Construction revenue and related costs are not reported to the CODM. Revenue from construction is recognized under ICPC 01 (R1) / IFRIC 12 (Concession Agreements) and CPC 47/IFRS 15 (Revenue from Contracts with Customers), as all performance obligations are met over time. See Note 14 (e) for further information. |
26 | Operating revenue |
(a) | Revenue from sanitation services: |
April to June 2022 |
January to June 2022 |
April to June 2021 |
January to June 2021 | |
Metropolitan Region of São Paulo | 3,225,891 | 6,274,744 | 2,787,854 | 5,569,632 |
Regional Systems |
1,225,581 |
2,474,948 |
1,093,357 |
2,248,801 |
Total |
4,451,472 |
8,749,692 |
3,881,211 |
7,818,433 |
C:
PAGE 66 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
(b) | Reconciliation from gross operating revenue to net operating revenue: |
April to June 2022 |
January to June 2022 |
April to June 2021 |
January to June 2021 | |
Revenue from sanitation services (i) | 4,451,472 | 8,749,692 | 3,881,211 | 7,818,433 |
Construction revenue | 1,154,720 | 2,042,926 | 1,022,904 | 2,046,209 |
Sales tax | (322,341) | (619,926) | (289,903) | (554,788) |
Regulation, Control and Oversight Fee (TRCF) |
(18,451) |
(36,902) |
(18,293) |
(36,518) |
Net revenue |
5,265,400 |
10,135,790 |
4,595,919 |
9,273,336 |
(i) Includes R$ 22,573 and R$ 43,534 referring to the TRCF charged from customers from April to June and from January to June 2022 (R$ 19,568 and R$ 38,857 from April to June and from January to January to June 2021), respectively, referring to the municipalities regulated by ARSESP.
27 | Operating costs and expenses |
April to June 2022 |
January to June 2022 |
April to June 2021 |
January to June 2021 | |
Operating costs | ||||
Salaries, payroll charges, and benefits | (591,821) | (1,100,694) | (518,265) | (991,360) |
Pension plan obligations | (7,489) | (14,546) | (9,082) | (17,932) |
Construction costs (Note 25) | (1,129,475) | (1,996,996) | (999,906) | (2,000,204) |
General supplies | (95,925) | (162,415) | (70,782) | (131,712) |
Treatment supplies | (142,491) | (289,799) | (82,332) | (181,257) |
Outsourced services | (431,808) | (797,700) | (341,052) | (708,647) |
Electricity | (375,361) | (786,445) | (340,012) | (697,987) |
General expenses | (206,033) | (404,659) | (191,077) | (371,554) |
Depreciation and amortization |
(551,500) |
(1,095,035) |
(510,919) |
(1,010,817) |
(3,531,903) | (6,648,289) | (3,063,427) | (6,111,470) | |
Selling expenses | ||||
Salaries, payroll charges, and benefits | (80,464) | (148,373) | (67,812) | (129,074) |
Pension plan obligations | (1,010) | (1,969) | (1,184) | (2,361) |
General supplies | (2,149) | (3,279) | (1,888) | (3,418) |
Outsourced services | (106,353) | (190,716) | (80,588) | (167,523) |
Electricity | (271) | (685) | (329) | (676) |
General expenses | (26,561) | (51,688) | (31,279) | (58,325) |
Depreciation and amortization |
(16,717) |
(33,402) |
(16,581) |
(33,078) |
(233,525) | (430,112) | (199,661) | (394,455) | |
Bad debt expense, net of recoveries (Note 9 (c)) | (252,932) | (430,626) | (144,101) | (265,152) |
Administrative expenses | ||||
Salaries, payroll charges, and benefits | (73,217) | (131,738) | (63,941) | (121,312) |
Pension plan obligations | (22,067) | (46,843) | (17,994) | (37,772) |
General supplies | (11,402) | (15,701) | (5,356) | (11,165) |
Outsourced services | (61,196) | (123,029) | (58,541) | (107,923) |
PAGE 67 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
April to June 2022 |
January to June 2022 |
April to June 2021 |
January to June 2021 | |
Electricity | (460) | (905) | (311) | (901) |
General expenses | (124,066) | (179,453) | (103,414) | (154,750) |
Depreciation and amortization | (29,948) | (59,474) | (25,555) | (51,211) |
Tax expenses |
(18,846) |
(37,851) |
(17,662) |
(35,015) |
(341,202) | (594,994) | (292,774) | (520,049) | |
Operating costs and expenses | ||||
Salaries, payroll charges, and benefits | (745,502) | (1,380,805) | (650,018) | (1,241,746) |
Pension plan obligations (Note 21 (v)) | (30,566) | (63,358) | (28,260) | (58,065) |
Construction costs (Note 25) | (1,129,475) | (1,996,996) | (999,906) | (2,000,204) |
General supplies | (109,476) | (181,395) | (78,026) | (146,295) |
Treatment supplies | (142,491) | (289,799) | (82,332) | (181,257) |
Outsourced services | (599,357) | (1,111,445) | (480,181) | (984,093) |
Electricity | (376,092) | (788,035) | (340,652) | (699,564) |
General expenses | (356,660) | (635,800) | (325,770) | (584,629) |
Depreciation and amortization | (598,165) | (1,187,911) | (553,055) | (1,095,106) |
Tax expenses | (18,846) | (37,851) | (17,662) | (35,015) |
Bad debt expense, net of recoveries (Note 9 (c)) |
(252,932) |
(430,626) |
(144,101) |
(265,152) |
(4,359,562) |
(8,104,021) |
(3,699,963) |
(7,291,126) |
C:
PAGE 68 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
28 | Financial income (expenses) |
April to June 2022 |
January to June 2022 |
April to June 2021 |
January to June 2021 | |
Financial expenses | ||||
Interest and charges on borrowings and financing – local currency | (215,789) | (405,342) | (106,659) | (211,339) |
Interest and charges on borrowings and financing – foreign currency | (9,778) | (18,334) | (10,354) | (22,816) |
Other financial expenses | (72,705) | (163,949) | (78,902) | (153,544) |
Monetary variation on borrowings and financing | (91,336) | (162,054) | (42,985) | (95,382) |
Other monetary variations | (50,790) | (99,155) | (40,672) | (82,786) |
Interest and monetary variations on provisions |
(49,328) |
(93,910) |
(7,482) |
(49,436) |
Total financial expenses |
(489,726) |
(942,744) |
(287,054) |
(615,303) |
Financial income | ||||
Inflation adjustment gains | 67,181 | 126,865 | 37,470 | 88,653 |
Income on financial investments | 101,339 | 181,001 | 29,636 | 47,858 |
Interest income | 70,920 | 141,604 | 31,903 | 78,882 |
Cofins and Pasep | (11,134) | (20,901) | (4,604) | (10,018) |
Other |
1 |
14 |
- |
41 |
Total financial income |
228,307 |
428,583 |
94,405 |
205,416 |
Financial income (expenses), net of exchange variation |
(261,419) |
(514,161) |
(192,649) |
(409,887) |
Exchange variation | ||||
Exchange variation on borrowings and financing | (64,814) | 529,216 | 442,316 | 304,743 |
Exchange variation on assets | 1,853 | 590 | (854) | (407) |
Other exchange variations |
6 |
105 |
- |
(6) |
Exchange variations, net |
(62,955) |
529,911 |
441,462 |
304,330 |
Financial income (expenses), net |
(324,374) |
15,750 |
248,813 |
(105,557) |
C:
PAGE 69 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
29 | Other operating income (expenses), net |
April to June 2022 |
January to June 2022 |
April to June 2021 |
January to June 2021 | |
Other operating income, net | 13,562 | 23,870 | 11,954 | 19,750 |
Other operating expenses |
(11,211) |
(18,955) |
(12,853) |
(9,972) |
Other operating income (expenses), net |
2,351 |
4,915 |
(899) |
9,778 |
Other operating income usually records the sale of property, plant and equipment, sale of contracts awarded in public bids, right to sell electricity, indemnities and reimbursement of expenses, fines and guarantees, property leases, reuse water, PURA projects and services, net of Cofins and Pasep.
Other operating expenses usually record derecognition of concessions assets due to obsolescence, discontinued construction works, unproductive wells, projects considered economically unfeasible, losses on property, plant and equipment, estimated losses and operational assets indemnification.
30 | Commitments |
The Company has agreements to manage and maintain its activities, as well as agreements to build new projects aiming at achieving the objectives proposed in its target plan. The main unrecognized committed amounts as of June 30, 2022 are as follows:
1 year |
1-3 years |
3-5 years |
More than 5 years |
Total | |
Contractual obligations – Expenses | 1,141,864 | 1,640,500 | 302,814 | 781,114 | 3,866,292 |
Contractual obligations - Investments |
2,807,897 |
2,805,361 |
1,214,095 |
323,928 |
7,151,281 |
Total |
3,949,761 |
4,445,861 |
1,516,909 |
1,105,042 |
11,017,573 |
C:
PAGE 70 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Notes to the Interim Financial Information | |
31 | Supplemental cash flow information |
January to June 2022 |
January to June 2021 | |
Total additions to contract assets (Note 13) | 2,171,183 | 2,225,121 |
Total additions to intangible assets (Note 14 (b)) | 26,946 | 119,559 |
Items not affecting cash (see breakdown below) |
(703,496) |
(871,955) |
Total additions to intangible and contract assets according to the statement of cash flows | 1,494,633 | 1,472,725 |
Investments and financing operations affecting intangible assets but not cash: | ||
Interest capitalized in the period (Note 13 (a)) | 279,922 | 121,996 |
Contractors payable | 298,729 | 204,404 |
Performance agreements | 62,365 | 396,029 |
Right of use | 16,550 | 103,521 |
Construction margin (Note 13 (b)) |
45,930 |
46,005 |
Total |
703,496 |
871,955 |
32 | Events after the reporting period |
· | Financing - IDB Invest and International Finance Corporation - IFC |
On July 15 and 26, 2022, Sabesp raised R$ 466 million and R$ 760 million referring to the financing contracts executed with IDB Invest and International Finance Corporation - IFC, respectively. The funds from IDB will be used for expansion works of the sanitation system in the Metropolitan Region of São Paulo to support SABESP’s counterpart in the IDB financing for Stage IV of the Tietê River Clean-Up Project. The funds from IFC will be used for works in the New Pinheiros River, a state program to expand sewage collection and treatment in the basin, aiming at the river’s clean-up by December 2022, as well as to improve water and sewage systems in coastal municipalities of the São Paulo State. The funds will also be used for the construction of a new water main in the São Lourenço System, in Greater São Paulo.
· | GESP Agreement – 2015 |
On July 22, 2022, the decision preventing the transfer of reservoirs of the Alto Tietê Production System was published in the State Official Gazette. For additional information, see Note 10 (a) (iv).
C:
PAGE 71 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Comments on the Company’s Projections
Comments on the Company’s Projections
The projections presented in the Reference Form are annual and not on a quarterly basis. Therefore, the quarterly comparison between information disclosed in the Reference Form with quarterly results shall not apply.
Projections are monitored every year and disclosed in the Reference Form.
C:
PAGE 72 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Other Information Deemed as Relevant by the Company
1. CHANGES IN INTEREST HELD BY THE CONTROLLING SHAREHOLDER, BOARD MEMBERS, AND EXECUTIVE OFFICERS
CONSOLIDATED SHAREHOLDING POSITION OF CONTROLLING SHAREHOLDERS AND MANAGEMENT, AND OUTSTANDING SHARES Position as of 06/30/2022 | ||||
Shareholder | Number of Common Shares (units) |
% | Total Number of Shares (units) |
% |
Controlling Shareholder | ||||
Treasury Department | 343,506,664 | 50.3% | 343,506,664 | 50.3% |
Companhia Paulista de Parcerias - CPP | 6 | 0% | 6 | 0% |
Management | ||||
Board of Directors | 100 | 0% | 100 | 0% |
Executive Board | - | - | - | |
Fiscal Council | - | - | - | - |
Treasury Shares | - | - | - | - |
Other Shareholders | - | - | - | - |
Total | 343,506,770 | 50.3% | 343,506,770 | 50.3% |
Outstanding Shares | 340,003,099 | 49.7% | 340,003,099 | 49.7% |
C:
PAGE 73 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Other Information Deemed as Relevant by the Company
CONSOLIDATED SHAREHOLDING POSITION OF CONTROLLING SHAREHOLDERS AND MANAGEMENT, AND OUTSTANDING SHARES Position as of 06/30/2021 | ||||
Shareholder | Number of Common Shares (units) |
% | Total Number of Shares (units) |
% |
Controlling Shareholder | ||||
Treasury Department | 343,507,729 | 50.3% | 343,507,729 | 50.3% |
Companhia Paulista de Parcerias - CPP | 6 | 0% | 6 | 0% |
Management | ||||
Board of Directors | - | - | - | - |
Executive Board | 200 | 0.0% | 200 | 0.0% |
Fiscal Council | - | - | - | - |
Treasury Shares | - | - | - | - |
Other Shareholders | - | - | - | - |
Total | 343,507,935 | 50.3% | 343,507,935 | 50.3% |
Outstanding Shares | 340,001,934 | 49.7% | 340,001,934 | 49.7% |
2. SHAREHOLDING POSITION
SHAREHOLDING POSITION OF HOLDERS OF MORE THAN 5% OF EACH TYPE AND CLASS OF COMPANY SHARES, UP TO THE INDIVIDUAL LEVEL | ||||
Company: CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Position as of 06/30/2022 (Number of shares) | |||
Common Shares | Total | |||
Shareholder | Number of Shares | % | Number of Shares | % |
Treasury Department |
343,506,664 |
50.3 | 343,506,664 | 50.3 |
C:
PAGE 74 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Reports and Statements / Unqualified Reports on Special Review
(Free translation from the original issued in Portuguese. In the event of any discrepancies, the Portuguese language version shall prevail.)
Report on Review of Interim Financial Information
To the Shareholders, Directors and Management of
Companhia de Saneamento Básico do Estado de São Paulo – SABESP
São Paulo – SP
Introduction
We have reviewed the accompanying interim financial information of Companhia de Saneamento Básico do Estado de São Paulo (“Company”), included in the Interim Financial Information Form (ITR) for the quarter ended June 30, 2022, which comprises the Statement of financial position as of June 30, 2022 and the related income statement and statement of comprehensive income for the three and six months then ended and the statements of changes in equity and cash flows for the six months then ended, including a summary of significant accounting policies and other explanatory notes.
Management is responsible for the preparation of the interim financial information in accordance with Technical Pronouncement NBC TG - 21- Interim Financial Reporting and IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), as well as for the presentation of such information in accordance with the standards issued by the Brazilian Securities and Exchange Commission (CVM) applicable to the preparation of Interim Financial Information (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.
Scope of Review
We conducted our review in accordance with Brazilian and international standards on review of interim financial information (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the standards on auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion on the interim financial information
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial information included in the Interim Financial Information Form (ITR) referred to above is not prepared, in all material respects, in accordance with NBC TG – 21 and IAS 34 applicable to the preparation of interim financial information and presented in accordance with the standards issued by the Brazilian Securities and Exchange Commission (CVM).
Other matters
Statement of value added
The quarterly information referred to above includes statements of value added for the period of six months ended June 30, 2022, prepared under the responsibility of the Company's management and presented as supplementary information for the purposes of IAS 34. These statements were submitted to the same review procedures in conjunction with the review of the Company's interim financial information in the order to conclude they are reconciliated to the interim financial information and to the accounting records, as applicable, and whether the structure and content are in accordance with the criteria established in the NBC TG 09 - Statement of Value Added. Based on our review, nothing has come to our attention that causes us to believe that the accompanying statements of value added were not prepared, in all material respects, in accordance with the interim financial information taken as a whole.
São Paulo, August 11, 2022
Nelson Fernandes Barreto Filho
CT CRC 1SP-151.079/O-0
Grant Thornton Auditores Independentes
CRC 2SP-025.583/O-1
C:
PAGE 75 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Reports and Statements / Executive Officers’ Statement on the Financial Statements
Executive Officers’ Statement on the Quarterly Information STATEMENT
The Executive Officers of Companhia de Saneamento Básico do Estado de São Paulo - SABESP, with Corporate Taxpayers’ ID (CNPJ/MF) number 43.776.517/0001-80, headquartered at Rua Costa Carvalho, nº 300, Pinheiros, São Paulo, declare that, according to paragraph 1 of article 25, item VI of CVM Instruction 480, of December 7, 2009, that:
They reviewed, discussed, and agreed with the quarterly information for the period ended June 30, 2022. São Paulo, August 11, 2022.
Companhia de Saneamento Básico do Estado de São Paulo – SABESP
Benedito Pinto Ferreira Braga Junior
CEO
Chief Economic, Finance, and Investor Relations Officer, cumulatively responding for the Corporate Management Board
Alceu Segamarchi Junior
Technology, Project, and Environment Officer
Ricardo Daruiz Borsari
Metropolitan Officer
Antonio Carlos Teixeira
Regional Systems Officer
C:PAGE 76 of 77 |
ITR - Quarterly Information Form – 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO | Version: 1 |
Reports and Statements / Executive Officers’ Statement on the Report of Independent Registered Public Accounting Firm
Executive Officers’ Statement on the Report of Independent Registered Public Accounting Firm STATEMENT
The Executive Officers of Companhia de Saneamento Básico do Estado de São Paulo - SABESP, with Corporate Taxpayers’ ID (CNPJ/MF) number 43.776.517/0001-80, headquartered at Rua Costa Carvalho, nº 300, Pinheiros, São Paulo, declare that, according to paragraph 1 of article 25, item V of CVM Instruction 480, of December 7, 2009:
They reviewed, discussed, and agreed with the Report of Independent Registered Public Accounting Firm on the quarterly information for the period ended June 30, 2022.
São Paulo, August 11, 2022.
Companhia de Saneamento Básico do Estado de São Paulo – SABESP
Benedito Pinto Ferreira Braga Junior
CEO
Chief Economic, Finance, and Investor Relations Officer, cumulatively responding for the Corporate Management Board
Alceu Segamarchi Junior
Technology, Project, and Environment Officer
Ricardo Daruiz Borsari
Metropolitan Officer
Antonio Carlos Teixeira Regional
Systems Officer
C:
PAGE 77 of 77 |
Companhia de Saneamento Básico do Estado de São Paulo - SABESP | ||
By: | /s/ Osvaldo Garcia
|
|
Name: Osvaldo Garcia
Title: Chief Financial Officer and Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.
This ‘6-K’ Filing | Date | Other Filings | ||
---|---|---|---|---|
12/31/33 | ||||
8/31/25 | ||||
12/30/23 | ||||
6/30/23 | ||||
Filed on: | 8/29/22 | |||
8/26/22 | ||||
8/11/22 | ||||
7/22/22 | ||||
For Period end: | 6/30/22 | 6-K | ||
6/27/22 | ||||
6/15/22 | 6-K | |||
4/28/22 | 20-F, 6-K | |||
3/31/22 | 6-K | |||
3/28/22 | 6-K | |||
3/18/22 | 6-K | |||
12/31/21 | 20-F, 6-K | |||
12/30/21 | 6-K | |||
8/17/21 | ||||
6/30/21 | 6-K | |||
5/31/21 | ||||
5/25/21 | ||||
12/31/20 | 20-F, 6-K | |||
7/15/20 | ||||
6/30/20 | 6-K | |||
4/5/17 | ||||
10/28/16 | ||||
4/20/16 | 6-K | |||
11/25/15 | ||||
10/30/15 | ||||
4/30/15 | ||||
3/18/15 | 6-K | |||
3/17/15 | ||||
4/28/11 | ||||
12/7/09 | ||||
List all Filings |