SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

GenesisAI Corp. – ‘253G2’ on 9/28/22

On:  Wednesday, 9/28/22, at 8:05am ET   ·   Accession #:  1213900-22-59569   ·   File #:  24-11794

Previous ‘253G2’:  ‘253G2’ on 7/11/22   ·   Latest ‘253G2’:  This Filing   ·   2 References:   

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 9/28/22  GenesisAI Corp.                   253G2                  1:389K                                   EdgarAgents LLC/FA

Offering Statement – Info Substantively Changed or Added   —   Form 1-A   —   Regulation A/A+

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 253G2       Offering Circular                                   HTML    383K 


Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Balance Sheets as of June 30, 2022 and December 31, 2021
"Statements of Operations for the Six Months Ended June 30, 2022 and 2021
"Statements of Stockholders' Equity for the Six Months Ended June 30, 2022 and 2021
"Statements of Cash Flows for the Six Months Ended June 30, 2022 and 2021
"Notes to the Unaudited Financial Statements

This is an HTML Document rendered as filed.  [ Alternative Formats ]



Filed Pursuant to Rule 253(g)(2)

File No. 024-11794

 

Supplement No. 2 to Offering Circular dated July 8, 2022

 

 

 

GenesisAI Corporation

201 SE 2nd Ave., Miami, Florida 33131
+1 (617) 922-4131, www.genesisai.io

 

This Offering Circular Supplement No. 2 (the “Supplement”) relates to the Offering Circular of GenesisAI Corporation (the “Company”), dated July 8, 2022 (the “Offering Circular”), relating to the Company’s public offering under Regulation A of Section 3(b) of the Securities Act of 1933, as amended, for Tier 2 offerings, pursuant to which the Company and the selling stockholders are offering a maximum of 17,613,626 shares of Class A Common Stock at an offering price of $4.25 per share for gross proceeds of up to $74,857,914 on a “best efforts” basis.

 

This Supplement should be read in conjunction with the Offering Circular and Offering Circular Supplement No. 1 filed with the Securities and Exchange Commission on July 11, 2022 (the “Prior Supplement”), and is qualified by reference to the Offering Circular and the Prior Supplement except to the extent that the information contained herein supplements or supersedes the information contained in the Offering Circular and the Prior Supplement and may not be delivered without the Offering Circular and the Prior Supplement.

 

This Supplement is being filed to include the attached Semiannual Report on Form 1-SA filed with the Securities and Exchange Commission on September 28, 2022. The exhibits to such Form 1-SA are not included with this Supplement and are not incorporated by reference herein.

 

INVESTING IN OUR SECURITIES INVOLVES A HIGH DEGREE OF RISK. YOU SHOULD CAREFULLY READ AND CONSIDER THE “RISK FACTORS” BEGINNING ON PAGE 5 OF THE OFFERING CIRCULAR.

 

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if the Offering Circular or this Supplement is truthful or complete. Any representation to the contrary is a criminal offense.

 

The date of this Supplement No. 2 to Offering Circular is September 28, 2022.

 

 C: 

 

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 1−SA

 

☒ SEMIANNUAL REPORT PURSUANT TO REGULATION A

 

or

 

☐ SPECIAL FINANCIAL REPORT PURSUANT TO REGULATION A

 

For the fiscal semiannual period ended June 30, 2022

 

GenesisAI Corporation

(Exact name of issuer as specified in its charter)

 

Delaware  

83-1119348

(State or other jurisdiction
of incorporation or organization)

  (I.R.S. Employer
Identification No.)

 

201 SE 2nd Ave., Miami, FL 33131

(Full mailing address of principal executive offices)

 

(617) 922-4131

(Issuer’s telephone number, including area code)

 

 

 

 C: 

 

 

 

Item 1. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Use of Terms

 

Except as otherwise indicated by the context and for the purposes of this report only, references in this report to “we,” “us,” “our” or the “Company” refer to GenesisAI Corporation, a Delaware corporation.

 

On September 29, 2021, we completed a 10-for-1 forward stock split of our outstanding common stock. References to number of shares of our common stock, including shares that are issued and outstanding, shares to be issued upon the conversion or exercise of certain convertible securities, shares to be issued in other future issuances, have given effect to this split.

 

Special Note Regarding Forward Looking Statements

 

Certain information contained in this report includes forward-looking statements. The statements herein which are not historical reflect our current expectations and projections about our future results, performance, liquidity, financial condition, prospects and opportunities and are based upon information currently available to us and our interpretation of what is believed to be significant factors affecting the businesses, including many assumptions regarding future events.

 

These statements involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performances or achievements expressed or implied by the forward-looking statements. These risks and uncertainties include, but are not limited to, the factors described in the section captioned “Risk Factors” in our Offering Circular dated July 7, 2022. In some cases, you can identify forward-looking statements by terms such as “anticipates,” “believes,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “projects,” “should,” “would” and similar expressions intended to identify forward-looking statements. Forward-looking statements reflect our current views with respect to future events and are based on assumptions and subject to risks and uncertainties. Given these uncertainties, you should not place undue reliance on these forward-looking statements.

 

Potential investors should not place undue reliance on any forward-looking statements. Except as expressly required by the federal securities laws, there is no undertaking to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason.

 

Overview

 

GenesisAI Corporation was formed in the State of Delaware in July 2018. Our principal executive office is located at 201 SE 2nd Ave., Miami, FL 33131.

 

We have developed GenesisAI, an artificial intelligence, or AI, protocol and platform that enables different AI systems to communicate with each other, exchange data, and trade services. On top of this protocol, we are building an online marketplace for AI products and services. The marketplace will connect companies in need of AI services, data, and models with companies interested in monetizing their AI technology. We provide the web platform that will facilitate the offer and sale of a variety of low-cost advanced AI services. Our platform helps to make machine-learning AI technology more accessible and affordable for companies, governments, and other organizations around the world.

 

With the GenesisAI protocol, we envision a completely different world. The GenesisAI protocol will allow anybody to upload an AI service to the GenesisAI network. Under this system, AI becomes a globally accessible resource. Anyone can utilize its technological benefits, or become an agent in its development. Our existing AI applications help investors and traders find investment opportunities and save time doing investment research. GenesisAI will maximize the functionality and accuracy rate of AI models through cross-provider transfer learning, enabling multiple AI applications to exchange data and trade services.

 

Our AI protocol and platform and related online marketplace are not yet fully developed and to date we have not generated any revenues from our operations.

 

 C: 

 C: 1

 

 

Recent Developments

 

Regulation A Offering

 

On July 8, 2022, the Securities and Exchange Commission, or the SEC, qualified our Form 1-A Regulation A Offering Statement under the Securities Act of 1933, as amended, or the Securities Act. Pursuant to this qualification, we and certain selling stockholders commenced an offering of a maximum of 17,613,626 shares of Class A Common Stock, par value $0.0001 per share, or the Class A Common Stock, for total maximum gross proceeds of $74,857,914, under Regulation A of the Securities Act, or Regulation A, on a delayed or continuous basis pursuant to Rule 251(d)(3) under the Securities Act. Our portion of the offering consists of 12,329,538 shares of Class A Common Stock at a fixed price of $4.25 per share, subject to a maximum of 70% of gross proceeds on a pro rata basis with the selling stockholders, or $52,400,539.80, or the Primary Offering. The selling stockholders also commenced their offering of up to 5,284,088 shares of Class A Common Stock at a price of $4.25 per share, subject to a maximum of 30% of gross proceeds on a pro rata basis with the Primary Offering, or $22,457,374.20, or the Secondary Offering. Both the Primary Offering and Secondary Offering are being conducted as a single “Tier 2 Offering” under Regulation A (the “Current Regulation A Offering”). The minimum per-investor investment in the Current Regulation A Offering is $250.75, or 59 shares. The Primary Offering and Secondary Offering are occurring simultaneously. The Primary Offering is being conducted on a “best-efforts” basis, which means our directors and officers are using their commercially reasonable best efforts in an attempt to offer and sell the shares. Our directors and officers are not receiving any commission or any other remuneration for these sales. In offering the securities on our behalf, the directors and officers are relying on the safe harbor from broker-dealer registration set out in Rule 3a4-1 under the Exchange Act. The Secondary Offering is being conducted by the selling stockholders in coordination with us and our agents, and we will not receive any of the proceeds from the Secondary Offering. We will bear all costs, expenses and fees in connection with the qualification or registration of the shares of Class A Common Stock being offered in the Secondary Offering, including with regard to compliance with state securities or “blue sky” laws. The selling stockholders will bear all commissions and discounts, if any, attributable to their sale of their shares of Class A Common Stock.

 

The Current Regulation A Offering will terminate on the earlier of: (i) such time as our board of directors decides that it is in our best interest to terminate the Current Regulation A Offering; (ii) such time as $74,857,914.00 of Class A Common Stock is sold; or (iii) February 17, 2025. The Current Regulation A Offering does not have a minimum offering amount. The Company will not utilize a third-party escrow account for the Current Regulation A Offering. All funds tendered by investors will be held in a segregated account until investor subscriptions are accepted by the Company. Once investor subscriptions are accepted by the Company, funds will be deposited into an account controlled by the Company. In the event we terminate the Current Regulation A Offering before the maximum offering amount is sold, we will close on all funds received and accepted up to that time and promptly issue all purchased and unissued Class A Common Stock. If an investor’s subscription is rejected, the investor’s payment (or portion thereof if partially rejected) will be returned within 30 days without interest.

 

We may hold a series of closings at which we and the selling stockholders receive the funds from the segregated investment account and issue the shares to investors. We may undertake one or more closings on a rolling basis. After each closing, funds tendered by investors will be available to us and the selling stockholders for securities sold by us and the selling stockholders, respectively, and we and the selling stockholders will have access to these funds even if they do not cover the expenses of the Current Regulation A Offering. We expect to hold closings on at least a monthly basis.

 

Regulation Crowdfunding Offering

 

On July 11, 2022, we filed a Form C/A (the “Form C/A”) with the SEC, which disclosed that the Company will be conducting an offering of up to 716,464 shares of Class A Common Stock under Regulation Crowdfunding under the Securities Act (the “Regulation Crowdfunding Offering”), with NetCapital Funding Portal Inc. acting as the funding portal for the Regulation Crowdfunding Offering. Investors seeking further information about the Regulation Crowdfunding Offering should refer to the Form C/A.

 

Between June 30, 2022 and September 28, 2022, the Company sold 16,290 shares of Class A Common Stock at a price per share of $4.25 in the Regulation Crowdfunding Offering.

 

Stock Options

 

Between June 30, 2022 and September 28, 2022, options exercisable for 1,022,134 shares of Class A Common Stock previously owned by the employees of the Company were forfeited due to the employees’ termination of employment services prior to the vesting of their options as to such shares.

 

 C: 

2

 

 

Principal Factors Affecting our Financial Performance

 

Our operating results are primarily affected by the following factors:

 

our ability to acquire new customers or retain existing customers;

 

our ability to offer competitive product pricing;

 

our ability to broaden product offerings;

 

industry demand and competition;

 

our ability to leverage technology and use and develop efficient processes;

 

our ability to attract and retain talented employees; and

 

market conditions and our market position.

 

Results of Operations

 

The following table sets forth key components of our results of operations during the six months ended June 30, 2022 and 2021.

 

   Six Months Ended June 30,   Change 
   2022   2021   $   % 
Revenues  $6,599   $-   $6,599    - 
Cost of revenues   9,893    -    9,893    - 
Gross profit   (3,294)   -    (3,294)   - 
Operating expenses                    
Selling, general and administrative  $766,514   $580,380   $186,134    32.1 
Research and development   853,079    1,174,930    (321,851)   (27.4)
Total operating expenses   1,619,593    1,755,310    (135,717)   (7.7)
Total operating loss   (1,612,994)   (1,755,310)   (142,316)   8.1 
Other income - PPP loan forgiveness   -    20,832    (20,832)   - 
Net loss  $(1,622,887)  $(1,734,478)  $(111,591)   6.4%

 

Operating Loss

 

Our total operating loss decreased approximately $0.1 million, to approximately $1.6 million for the six months ended June 30, 2022 from approximately $1.8 million for the six months ended June 30, 2021, or 8.1%. This overall decrease was primarily caused by a decrease in research and development expenses of approximately $0.3 million, or 27.4%, from approximately $1.2 million for the six months ended June 30, 2021 to approximately $0.9 million for the six months ended June 30, 2022, offset by an increase in selling, general and administrative expenses of approximately $0.2 million, or 32.1%, from approximately $0.6 million for the six months ended June 30, 2021 to approximately $0.8 million for the six months ended June 30, 2022. The increase in selling, general and administrative expenses was primarily due to increased business development costs. The decrease in research and development expenses was primarily due to decreased options expense. For the year 2022, we estimate operating loss to be approximately $1,900,000; however, this estimate may vary substantially from actual results.

 

Liquidity and Capital Resources

 

As of June 30, 2022, we had cash and cash equivalents of $677,339, an amount due from a stockholder of $67,000 and accounts receivable of $984. Our total assets were $745,323 as of June 30, 2022.

 

To date, we have financed our operations primarily through proceeds from the sales of our securities.

 

We believe that our current levels of cash, whether or not we receive any proceeds from our current Regulation A and Regulation Crowdfunding offerings, will be sufficient to meet our anticipated cash needs for our operations for at least the next seven months, including our anticipated costs associated with becoming a public reporting company. We may, however, in the future require additional cash resources due to changing business conditions, implementation of our strategy to expand our business, or other investments or acquisitions we may decide to pursue. If our financial resources, including any proceeds that we may receive from our current Regulation A and Regulation Crowdfunding offerings, are insufficient to satisfy our capital requirements and business growth goals, we may seek to sell additional equity or debt securities or obtain additional credit facilities. The sale of additional equity securities could result in dilution to our stockholders. The incurrence of indebtedness would result in increased debt service obligations and could require us to agree to operating and financial covenants that would restrict our operations. Financing may not be available in amounts or on terms acceptable to us, if at all. Any failure by us to raise additional funds on terms favorable to us, or at all, could limit our ability to expand our business operations and could harm our overall business prospects.

 

 C: 

3

 

 

Capital Expenditures and Other Obligations

 

On May 21, 2020, we received a Paycheck Protection Program loan from TD Bank of $20,832 bearing interest of 1%. Principal and interest was required to be repaid on a monthly basis for the 2-year term of the loan. On April 26, 2021, the full amount of the loan was forgiven.

 

The Company does not currently have plans to make significant capital expenditures. The Company will continually assess whether such expenditures are warranted.

 

Summary of Cash Flows

 

As of June 30, 2022, we had approximately $677,339 in cash and cash equivalents. The following table presents a summary of our cash flows for the periods indicated:

 

   Six Months Ended June 30, 
   2022   2021 
Net cash used in operating activities  $(927,757)  $(853,003)
Net cash used in investing activities   -    - 
Net cash provided by financing activities   125,192    1,474,796 
Net increase (decrease) in cash and cash equivalents   (802,565)   621,793 
Cash and cash equivalents at beginning of period   1,479,904    178,279 
Cash and cash equivalent at end of period  $677,339   $800,072 

 

Net cash used in operating activities was approximately $927,757 for the six months ended June 30, 2022, as compared to approximately $0.9 million for the six months ended June 30, 2021. Our decrease in stock option expense was the primary driver of the increase in net cash used in operating activities for the six months ended June 30, 2022 compared to the six months ended June 30, 2021.

 

Net cash used in investing activities was $0 for the six months ended June 30, 2022 and 2021 as there were no investing activities during these periods.

 

Net cash provided by financing activities was approximately $125,192 for the six months ended June 30, 2022, as compared to approximately $1.5 million for the six months ended June 30, 2021. The decrease in net cash from financing activities in the six months ended June 30, 2022 compared to the six months ended June 30, 2021 was due to a significant decrease in the issuance of securities in the six months ended June 30, 2022 compared to the six months ended June 30, 2021.

 

Regulation A Offering

 

On February 18, 2022, we launched an offering under Regulation A, pursuant to which we and certain selling stockholders are offering up to 17,647,058 shares of Class A Common Stock at an offering price of $4.25 per share, of which we are offering 12,352,940 shares, for gross proceeds of up to $75,000,000, subject to a maximum of 70% of gross proceeds on a pro rata basis with the selling stockholders, on a “best efforts” basis. Through June 2022, we and the selling stockholders had raised a total of $142,086 in gross proceeds, of which we received $99,460.20.

 

The Company formerly engaged Dalmore Group, LLC, member FINRA/SIPC (“Dalmore”), as broker-dealer of record, to perform broker-dealer, administrative and compliance related functions in connection with this offering, but not for underwriting or placement agent services. Prior to the termination of Dalmore’s agreement with the Company, Dalmore became entitled to a 1% commission, a one-time advance payment for out-of-pocket expenses equal to $5,000, a consulting fee of $20,000, and $11,750 for fees payable to FINRA. On or around June 1, 2022, our broker-dealer agreement with Dalmore was terminated. In addition to the out-of-pocket expenses, consulting fees and FINRA fees indicated above, we and the selling stockholders are required to pay Dalmore total commissions of $1,420.86.

 

 C: 

4

 

 

Changes to our Capitalization

 

On September 29, 2021, we amended our Certificate of Incorporation and filed a Certificate of Designations of Series A Preferred Stock. As a result of these filings, we are now authorized to issue two classes of common stock, called Class A Common Stock and Class B Common Stock, and six classes of preferred stock, consisting of six series of Series A Preferred Stock. Class A Common Stock is entitled to one vote per share on proposals requiring or requesting stockholder approval, and Class B Common Stock is entitled to ten votes on any such matter. Each share of Series A Preferred Stock has one vote on an as-converted basis on all matters for which the holders of common stock vote at an annual or special meeting of stockholders or act by written consent, and as otherwise required by law. The preferred stock also has certain conversion, protective and other terms and provisions. See “Securities Being Offered” for further information on our authorized capital stock. In addition, we authorized a 10-for-1 forward stock split of our issued and outstanding common stock, and increased the authorized number of shares under our Stock Incentive Plan from 1,000,000 to 15,000,000.

 

Regulation Crowdfunding Offerings and Regulation D Private Placement

 

April to July 2021 Regulation Crowdfunding Offering

 

From April 7, 2021 to July 7, 2021, we conducted an offering (the “April to July 2021 Offering”) of common stock (subsequently converted to Class A Common Stock) at a pre-stock split price per share of $11.06 under Regulation Crowdfunding through Netcapital Funding Portal Inc., or Netcapital, a FINRA/SEC-registered funding portal. Netcapital was entitled to receive cash compensation equal to 4.9% of the value of the securities sold through Regulation Crowdfunding, a listing fee of up to $5,000 and other fees and expenses. Initially, we planned to raise gross proceeds of up to $1,070,000; subsequently we amended the offering to permit sales of additional shares for maximum gross proceeds of $3,800,006. On July 17, 2021, we closed the April to July 2021 Offering after receiving approximate gross proceeds of $2,573,950.

 

July 2020 – April 2021 Side-by-Side Regulation D and Regulation Crowdfunding Offerings

 

On July 17, 2020, we launched side-by-side offerings of common stock (subsequently converted to Class A Common Stock) at a pre-stock split price of $3.11 per share under Regulation D through Livingston Securities, LLC, or Livingston, a registered broker-dealer and member of FINRA/SIPC (the “2020-2021 Regulation D Offering”), and Regulation Crowdfunding through Netcapital (the “2020-2021 Regulation Crowdfunding Offering”). Livingston was entitled to cash compensation equal to 4.9% of the value of the securities sold through Regulation D and other fees and expenses. Netcapital was entitled to receive cash compensation equal to 4.9% of the value of the securities sold through Regulation Crowdfunding, a listing fee of up to $5,000 and other fees and expenses. We planned to raise between $10,000 and $2,499,998 through these concurrent offerings. On March 22, 2021, we closed the 2020-2021 Regulation D Offering with gross proceeds of approximately $114,091. On April 1, 2021, we closed the 2020-2021 Regulation Crowdfunding Offering with gross proceeds of approximately $1,199,984.

 

Debt

 

In March 2020 we inadvertently made an overpayment to our Chief Executive Officer, Archil Cheishvili, of $67,000. We and Mr. Cheishvili did not have knowledge of such overpayment until April 2021 and wished to rectify such overpayment by requiring Mr. Cheishvili to repay us the amount of the overpayment. In April 2021 we entered into a loan agreement with Mr. Cheishvili relating to the terms of the repayment by Mr. Cheishvili of the overpayment of $67,000. Principal and interest on the $67,000 overpayment loan accrue at a rate of 2% and are due on March 30, 2024, and may be prepaid in whole or in part without penalty.

 

On May 21, 2020, we received a Paycheck Protection Program loan from TD Bank of $20,832 bearing interest of 1%. Principal and interest was required to be repaid on a monthly basis for the 2-year term of the loan. On April 26, 2021, the full amount of the loan was forgiven.


Changes in Employee Compensation

 

In May 2021, we bought back 125,000 pre-stock split shares of common stock from one of our engineers at the par value price per share for total consideration of $12.50. In June 2021, we bought back 116,800 pre-stock split shares of common stock from a former employee for par value price per share for total consideration of $11.68.

 

 C: 

5

 

 

During the first six months of 2022, options to purchase a total of 1,716,951 shares of Class A Common Stock were granted to various employees, board members, and contractors.

 

During the six months ended June 30, 2022, the Company recorded a total of $673,871 in stock option expense related to the issuance and vesting of the stock options. The total remaining unrecognized stock option expense as of June 30, 2022 was $5,248,625.

 

The following table provides information regarding transactions in the Company’s stock options during the first six months of 2022:

 

       Weighted   Weighted 
       Average   Average 
       Exercise   Remaining 
   Shares   Price   Term 
Outstanding at December 31, 2021   6,482,950   $1.13    9.68 years 
Granted   1,716,951    2.75    9.71 years 
Exercised   311    1.11    - 
Forfeited   40,338    0.31    - 
Outstanding at June 30, 2022   8,159,252   $1.48    9.69 years 

 

During the six months ended June 30, 2022, the number of our employees decreased from 12 full-time and 2 part-time employees to 8 full-time and 2 part-time employees, respectively. In April 2022, a number of employees agreed to reductions in their monthly salaries. In aggregate, total monthly salaries were reduced by on average 40%. During the same period, one employee was granted 8,374 shares of restricted Class A Common Stock in exchange for services.

 

As of December 31, 2019, the Company made an overpayment of $15,500 to Palatine Analytics for services. The Company believed that Palatine Analytics reimbursed the Company for the overpaid amount; however, in June 2022, the Company determined that it had not received the reimbursement. It then received $15,800 from Palatine Analytics. This payment included $15,500 in principal payment plus $300 in interest.

 

Between 2018 and 2020, the Company paid approximately $9,000 for services that were not clearly business or personal expenses of the Company’s Chief Executive Officer based on management’s analysis. To rectify the situation, the Company’s Chief Executive Officer refunded $9,000 in principal plus $200 in interest to the Company.

 

Plan of Operations

 

Product Development

 

We have three major product-development goals for the next 12 months:

 

Adding AI-powered and data-driven models on our AI marketplace. We plan to experiment with various AI-based and non-AI-based tech solutions, including voice biometrics and AI in gaming.

 

Research and development of the GenesisAI platform/protocol. Our goal is to enhance the protocol so that our technology allows seamless interactions among distinct AI tools. We would like to make progress in allowing AI tools to work synergistically together, including exchanging data and services.

 

Researching how to create Artificial General Intelligence (AGI), or the hypothetical ability of an intelligent agent to understand or learn any intellectual task that a human being can. In other words, our AGI research efforts will focus on deploying expert AI models and how to connect them in a way that as a whole they are capable of doing almost everything that humans do, including text analysis, speech understanding, and image recognition.

 

Business Development Goals

 

Our primary business development goals for the next 12 months will be:

 

Increasing number of users. Our goal is to have twice the number of registered users on our platform within 12 months. We believe that the platform will require network effects resulting from having large numbers of users before it can be commercialized.

 

 C: 

6

 

 

Signing partnership agreements with AI companies and individuals who are interested in deploying their solution on our platform.

 

Raising more capital so that we can accelerate our growth.

 

At least tripling the revenue we receive in 2022 in 2023.

 

Achieving all of our goals will depend to a large extent on the amount of capital that we will raise within the next 12 months and the revenue we will generate. Should we be unable to meet our capital-raising goal of approximately $52.4 million of additional capital from this Offering, or if the capital that we raise otherwise proves to be insufficient, we may be unable to meet some or all of our planned operations goals.

 

Off-Balance Sheet Arrangements

 

We did not have during the periods presented, and we do not currently have, any off-balance sheet arrangements.

 

Critical Accounting Policies and Estimates

 

The following discussion relates to critical accounting policies for our company. The preparation of financial statements in conformity with GAAP requires our management to make assumptions, estimates and judgments that affect the amounts reported, including the notes thereto, and related disclosures of commitments and contingencies, if any. We have identified certain accounting policies that are significant to the preparation of our financial statements. These accounting policies are important for an understanding of our financial condition and results of operation. Critical accounting policies are those that are most important to the portrayal of our financial condition and results of operations and require management’s difficult, subjective, or complex judgment, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in subsequent periods. Certain accounting estimates are particularly sensitive because of their significance to financial statements and because of the possibility that future events affecting the estimate may differ significantly from management’s current judgments. We believe the following critical accounting policies involve the most significant estimates and judgments used in the preparation of our financial statements:

 

Fair Value of Financial Instruments

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants as of the measurement date. Applicable accounting guidance provides an established hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in valuing the asset or liability and are developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the factors that market participants would use in valuing the asset or liability. There are three levels of inputs that may be used to measure fair value:

 

Level 1 - Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 - Include other inputs that are directly or indirectly observable in the marketplace.

 

Level 3 - Unobservable inputs which are supported by little or no market activity.

 

The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Fair-value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of the date of these financial statements. The respective carrying value of all financial instruments approximated their fair values. These financial instruments include SAFE notes (see Note 6). Fair values of these items have been determined to approximate their carrying values because the instruments have been outstanding for a very short time, and market circumstances have not changed materially since the instruments were originated.

 

 C: 

7

 

 

Stock Based Compensation

 

In accordance with ASC 718, Compensation – Stock Based Compensation, share-based compensation to employees and non-employees is recorded based on the grant date fair market value of the equity instrument issued with an expense recognized over the requisite service or vesting period. In the first six months of 2022, the Company recorded share-based compensation in the amount of $22,243.

Research and Development


The Company expenses research and development costs as they are incurred. Research and development costs consist primarily of payroll, options expense, personnel costs for engineering, research and product management, prototyping costs, and contract and professional services. For the six-month periods ending June 30, 2022 and 2021, the Company had $853,079 and $1,174,930 of research and development expenses, respectively.

 

Recently Issued Accounting Pronouncements None.

 

Going Concern

 

The Company began operations in 2018 and incurred a loss for the period from inception through June 30, 2022. Since inception, the Company has relied on securing stockholder investments and contributions from the founders. As of June 30, 2022, the Company had limited working capital and will likely incur losses prior to generating positive working capital. These matters raise substantial doubt about the Company’s ability to continue as a going concern. During the next 12 months, the Company intends to fund its operations with additional funding and funds from revenue producing activities, if and when such can be realized. If the Company cannot secure additional short-term capital, it may cease operations. The financial statements do not include any adjustments that might be necessary if the Company is not able to continue as a going concern.

 

Item 2. Other Information

 

We have no information to disclose that was required to be in a report on Form 1-U during the semiannual period covered by this Form 1-SA, but was not reported.

 

 C: 

8

 

 

Item 3. Financial Statements

 

INDEX TO FINANCIAL STATEMENTS OF GENESISAI CORPORATION

 

  Page
Unaudited Financial Statements for the Six Months Ended June 30, 2022 and 2021  
Balance Sheets as of June 30, 2022 and December 31, 2021 F-2
Statements of Operations for the Six Months Ended June 30, 2022 and 2021 F-3
Statements of Stockholders’ Equity for the Six Months Ended June 30, 2022 and 2021 F-4
Statements of Cash Flows for the Six Months Ended June 30, 2022 and 2021 F-5
Notes to the Unaudited Financial Statements F-6 to F-13

 

 C: 

F-1

 

 

GENESISAI CORPORATION

BALANCE SHEETS

JUNE 30, 2022 AND DECEMBER 31, 2021

(UNAUDITED)

 

   June 30,
2022
   December 31,
2021
 
ASSETS        
         
Current Assets:        
Cash & cash equivalents   677,339    1,479,904 
Due from shareholders   67,000    67,000 
Accounts Receivable   984    - 
           
Total Current Assets   745,323    1,546,904 
           
           
Total Assets   745,323    1,546,904 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
           
Liabilities:          
Accounts payable   12,593    1,531 
PPP Loans   -    - 
Total Liabilities   12,593    1,531 
           
Stockholders’ equity:          
Preferred stock, $0.0001 par value, 50,000,000 designated shares, 3,687,994 and 3,687,994 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively    369    369 
Common stock – Class A, $0.0001 par value, 195,000,000 shares authorized, 17,438,505 and 17,396,880 shares issued and outstanding as of June 30, 2022 and December 31st 2021, respectively   1744    1,740 
Common stock – Class B, $0.0001 par value, 32,000,000 shares authorized, 27,070,462 and 27,080,000 shares issued and outstanding as of June 30, 2022 and December 31st, 2021, respectively   2,707    2,708 
Additional paid-in capital   7,129,707    6,319,466 
Accumulated deficit   (6,401,797)   (4,778,910)
Total stockholders’ equity   732,730    1,545,373 
           
Total liabilities and stockholders’ equity   745,323    1,546,904 

 

See notes to the financial statements

 

 C: 

F-2

 

 

GENESISAI CORPORATION

STATEMENTS OF OPERATIONS

FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021

(UNAUDITED)

 

   Six months
ended
June 30,
2022
   Six months
ended
June 30,
2021
 
         
Revenue   6,599    - 
Cost of revenue   9,893    - 
Gross profit   (3,294)   - 
           
Operating expenses:          
Selling, general & administrative costs   766,514    580,380 
Research & development   853,079    1,174,930 
Total operating expenses   1,619,593    1,755,310 
Total operating loss  $(1,619,593)  $(1,755,310)
Other Income:          
PPP loan forgiveness   -    20,832 
           
Total other income   0    20,832 
           
Tax provision   -    - 
           
Net income (loss)   (1,622,887)   (1,734,478)
           
Basic and diluted loss per share  $(0.04)  $(0.41)
           
Basic and diluted weighted average number of shares outstanding   44,508,967    4,247,839 

 

See notes to the financial statements

 

 C: 

F-3

 

 

GENESISAI CORPORATION

STATEMENTS OF STOCKHOLDERS’ EQUITY

FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021

(UNAUDITED)

 

   Preferred Stock   Class A Common Stock   Class B Common Stock   Additional Paid-in  Accumulated     
   Shares   Amount   Shares   Amount   Shares   Amount   Capital  Defici   Total 
                                    
Balance, December 31, 2020   -   $-    41,319,540   $4,132    -   $-   $1,190,209  $(970,084)  $224,257 
Issuance of common stock             2,317,690    230              1,474,796        1,474,796 
Stock Options                                 848,717        848,717 
Net income (Loss)                                    $(1,734,478)   (1,734,478)
Balance as of June 30, 2021            $43,637,230   $4,363        $    $2,674,516 $(2,704,562)  $813,292 
Conversion of SAFEs to preferred stock   3,687,994    369    -    -    -    -   $(369)  -    - 
Cancellation and conversion of common stock Class A to common stock Class B   -    -    (27,080,000)   (2,708)   27,080,000    2,708    -   -    - 
Cancellation of Class A common stock   -    -    (2,418,000)   (242)   -    -    242   -    - 
Sale of Class A common stock   -    -    5,335,340    534    -    -    3,331,185   -    3,331,719 
Issuance of Class A common stock for services   -    -    240,000    24    -    -    226,706   -    226,730 
Stock option expense   -    -    -    -    -    -    1,571,493   -    1,571,493 
Net loss   -    -    -    -    -    -    -   (3,808,826)   (3,808,826)
Balance, December 31, 2021   3,687,994   $369    17,396,880   $1,740    27,080,000   $2,708   $6,319,466  $(4,778,910)  $1,545,373 
Issuance of Class A for services             8,374    0.8              35,589        35,590 
Conversion of class B to class A             9,539    1    (9539)   (1)            - 
Options exercised             312    0.03              1,325        1,325 
Issuance of Class A             23,402    2              99,456        99,458 
Stock option expense                                 673,871        673,871 
Net income (Loss)                                     (1,622,887)   (1,622,887)
Balance, June 30, 2022   3,687,994   $369    17,438,507   $1,744    27,070,461   $2,707   $7,129,707  $(6,401,797)  $732,730 

 

See notes to the financial statements

 

 C: 

F-4

 

 

GENESISAI CORPORATION

STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021

(UNAUDITED)

 

   Six Months
Ended
June 30,
2022
   Six Months
Ended
June 30,
2021
 
Cash flows from operations          
Net loss  $(1,622,887)  $(1,734,478)
Adjustments to reconcile net loss to net cash used in operating activities          
Stock option   673,871    848,717 
PPP loan forgiveness   -    (20,832)
Stock compensation   22,243    - 
           
Changed in operating assets and liabilities:          
Increase/Decrease in Accounts Payable   (984)   53,590 
Net cash provided by Operating Activities   (927,757)   (853,003)
           
Cash flows from financing activities          
Proceeds from the issuance of SAFEs   -    - 
Proceeds from the issuance of Common Stock   99,456    1,474,796 
Proceeds from the investment capital that has not been closed   25,736    - 
Net cash provided from financing activities   125,192    1,474,796 
           
Net increase (decrease) in cash and cash equivalents   (802,565)   621,793 
           
Beginning of period - Cash   1,479,904    178,279 
End of period - Cash  $677,339   $800,072 

 

See notes to the financial statements

 

 C: 

F-5

 

 

GENESISAI CORPORATION

NOTES TO UNAUDITED FINANCIAL STATEMENTS

JUNE 30, 2022 AND 2021

 

NOTE 1- NATURE OF OPERATIONS

 

GenesisAI Corporation (“GenesisAI”, the “Company”, or “we”) was formed as a Delaware corporation on July 3, 2018. The Company’s headquarters are in Florida.

 

The Company develops and markets an online marketplace for artificial intelligence solutions and products.

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”).

 

(1) Significant Risks and Uncertainties

 

The Company has a limited operating history. Its business and operations are subject to customary risks and uncertainties associated with dependence on key personnel, competition or change in consumer taste, and the need to obtain additional financing.

 

(2) Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, and the reported amount of revenues and expenses during the reporting period. Actual results could materially differ from these estimates.

 

Significant estimates include the values of services provided in exchange for issuance of stock and accrued liabilities. It is reasonably possible that changes in estimates will occur in the near term.

 

Cash and Cash Equivalents

 

The Company maintains its cash on deposit with a well-established and widely known bank, which management considers to be financially stable and credit worthy. Deposited cash balances are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000.

 

Fair Value of Financial Instruments

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants as of the measurement date. Applicable accounting guidance provides an established hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in valuing the asset or liability and are developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the factors that market participants would use in valuing the asset or liability. There are three levels of inputs that may be used to measure fair value:

 

Level 1 - Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

 C: 

F-6

 

 

GENESISAI CORPORATION

NOTES TO UNAUDITED FINANCIAL STATEMENTS

JUNE 30, 2022 AND 2021

 

Level 2 - Include other inputs that are directly or indirectly observable in the marketplace.

 

Level 3 - Unobservable inputs which are supported by little or no market activity.

 

The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Fair-value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of the date of these financial statements. The respective carrying value of all financial instruments approximated their fair values. These financial instruments include SAFE notes (see Note 6). Fair values of these items have been determined to approximate their carrying values because the instruments have been outstanding for a very short time, and market circumstances have not changed materially since the instruments were originated.

 

Income Taxes

 

The Company applies ASC 740 “Income Taxes” (“ASC 740”). Deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial statement reported amounts at each period end, based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. The provision for income taxes represents the tax expense for the period, if any, and the change during the period in deferred tax assets and liabilities. The Company has generated a net loss for the six month periods ending June 30, 2022 and 2021.

 

Selling, General & Administrative Costs

 

The primary components of sales, general & administrative costs are advertising, marketing & business development costs. The Company expenses advertising costs as they are incurred.

 

Research & Development

 

The Company expenses research and development costs as they are incurred. Research and development costs consist primarily of payroll, options expense, personnel costs for engineering, research and product management, prototyping costs, and contract and professional services. For the six month periods ending June 30, 2022 and 2021, the Company had $ $853,079 and $1,174,930 of research and development expenses, respectively.

 

Organizational Costs

 

In accordance with FASB ASC 720, organizational costs, including accounting fees, legal fee, and costs of incorporation, are expensed as incurred

 

Loss per Share

 

Basic and diluted loss per share are computed based on the weighted-average common shares and common share equivalents outstanding during the period. Except with respect to certain voting, conversion and transfer rights and as otherwise expressly provided in the Company’s Articles of Incorporation or required by applicable law, shares of the Company’s Class A common stock and Class B common stock have the same rights and privileges and rank equally, share ratably and are identical in all respects as to all matters. Accordingly, basic and diluted net income (loss) per share are the same for both classes. Common share equivalents consist of stock options and restricted stock units. Common share equivalents were excluded from the computation of diluted earnings per share for the 6 months ending June 30, 2022 and 2021, because their effect was anti-dilutive.

 

 C: 

F-7

 

 

GENESISAI CORPORATION

NOTES TO UNAUDITED FINANCIAL STATEMENTS

JUNE 30, 2022 AND 2021

 

Weighted average shares of common stock outstanding used in the calculation of basic and diluted earnings per share were as follows:

 

   June 30, 
   2022   2021 
Net loss per share, basic and diluted   (0.04)   (0.41)
           
Weighted average shares outstanding:          
Class A common stock   17,438,505    42,478,390 
Class B common stock   27,070,462    - 
Total weighted average shares outstanding   44,508,967    42,478,390 
           
Antidilutive securities not included:          
Stock options   8,058,291    227,024 
Restricted stock grants   248,374    - 
Convertible preferred stock   -    - 
Total   8,306,665    227,024 

 

Share-based Compensation

 

In accordance with ASC 718, Compensation – Stock Based Compensation, share-based compensation to employees and non-employees is recorded based on the grant date fair market value of the equity instrument issued with an expense recognized over the requisite service or vesting period. In first 6 months of 2022, the Company recorded share-based compensation in the amount of $22,243.

 

NOTE 3 – CASH

 

Substantially all of the Company’s cash is held in a large, widely recognized bank which is insured by the FDIC and which management considers financially stable and reliable. Cash balance was $644,468 and $1,479,904 as of June 30, 2022 and December 31, 2021, respectively.

 

NOTE 4 STOCKHOLDERS’ EQUITY

 

Common Stock

 

In September 2021, the Company filed Amended and Restated Certificate of Incorporation, which, among other things, (a) authorizes 227,000,000 shares of Common Stock, $0.0001 par value per share, of which, (i) 195,000,000 shares shall be designated “Class A Common Stock,” $0.0001 par value per share, and (ii) 32,000,000 shares shall be designated as “Class B Common Stock,” $0.0001 par value per share, (b) authorize 50,000,000 shares of Preferred Stock, $0.0001 par value per share, and (c) effectuate a ten-for-one (10-for-1) forward split of the Company’s Common Stock. All shares amounts have been retroactively adjusted to show the forward split. The Company increased the authorized number of shares under their Stock Incentive Plan from 10,000,000 to 15,000,000.

 

Each holder of shares of Class B Common Stock shall be entitled to ten (10) votes for each share of Class B Common Stock held as of the applicable date on any matter that is submitted to a vote or for the consent of the stockholders of the Company. Each share of Class B Common Stock shall be convertible, at the option of the holder thereof, at any time after the date of issuance of such share, at the office of the Company or any transfer agent for such stock, and without the payment of additional consideration by the holder thereof, into one fully paid and nonassessable share of Class A Common Stock. Each share of Class B Common Stock shall automatically, without any further action, convert into one fully paid and nonassessable share of Class A Common Stock upon a transfer of such share, except that if a holder of Class B Common Stock transfers any shares of Class B Common Stock to another holder of Class B Common Stock, then such transfer will not cause the automatic conversion of the transferred shares of Class B Common Stock into Class A Common Stock.

 

 C: 

F-8

 

 

GENESISAI CORPORATION

NOTES TO UNAUDITED FINANCIAL STATEMENTS

JUNE 30, 2022 AND 2021

 

Each holder of shares of Class A Common Stock shall be entitled to one vote for each share of Class A Common Stock held as of the applicable date on any matter that is submitted to a vote or for the consent of the stockholders of the Company. The holders of shares of Class B Common Stock and Class A Common Stock shall at all times vote together as one class on all matters except when otherwise required under the General Corporation Law of the State of Delaware or the Company’s Certificate of Incorporation. Under the Company’s certificate of incorporation and bylaws, any corporate action to be taken by vote of stockholders other than for election of directors shall be authorized by the affirmative vote of the majority of votes cast. Directors are elected by a plurality of votes. Stockholders do not have cumulative voting rights.

 

Preferred Stock

 

The Company’s board of directors has the authority, without further action by the stockholders, to issue up to 50,000,000 shares of preferred stock in one or more series and to fix the rights, powers, preferences, privileges and restrictions thereof. These rights, powers, preferences and privileges could include dividend rights, conversion rights, voting rights, redemption rights, liquidation preferences, sinking fund terms and the number of shares constituting any series or the designation of such series, any or all of which may be greater than the rights of Class A Common Stock or Class B Common Stock. The issuance of preferred stock could adversely affect the voting power of holders of Class A Common Stock and Class B Common Stock and the likelihood that such holders will receive dividend payments and payments upon liquidation. In addition, the issuance of preferred stock could have the effect of delaying, deferring or preventing a change in the Company’s control or other corporate action.

 

Series A Preferred Stock

 

The Company’s board of directors has used its authority to designate 612,330 shares of preferred stock as “Series A-1 Preferred Stock,” 3,688,700 shares of preferred stock as “Series A-2 Preferred Stock,” 658,800 shares of preferred stock as “Series A-3 Preferred Stock,” 204,280 shares of preferred stock as “Series A-4 Preferred Stock,” 340,000 shares of preferred stock as “Series A-5 Preferred Stock,” and 8,000,000 shares of preferred stock as “Series A-6 Preferred Stock,” with the rights and terms summarized below. The Company collectively refer to the Series A-1 Preferred Stock, Series A-2 Preferred Stock, Series A-3 Preferred Stock, Series A-4 Preferred Stock, Series A-5 Preferred Stock, and Series A-6 Preferred Stock as the “Series A Preferred Stock.” The Company created these six series of Series A Preferred Stock with varying original issue prices that correspond to the six different conversion prices of the Company’s outstanding SAFEs so that the Company could convert all of their outstanding SAFEs into Series A Preferred Stock with the appropriate original issue price as described below.

 

Series A Preferred Stock - Rank

 

Each series of Series A Preferred Stock ranks senior to all Class A Common Stock and Class B Common Stock, junior to any other class or series of capital stock of the Company which specifically provides that it will rank senior in preference or priority to the Series A Preferred Stock, on parity with the Company’s other authorized classes of preferred stock, and on parity with any class or series of share capital hereafter created, the terms of which class or series are not expressly subordinated or senior to the Series A Preferred Stock, in each case as to distribution of any asset or property of the Company upon liquidation, dissolution or winding up of the Company, whether voluntary or involuntary.

 

Series A Preferred Stock - Voting

 

Shares of Series A Preferred Stock each have one vote and vote together with the holders of Common Stock on an as-converted basis on all matters for which the holders of Common Stock vote at an annual or special meeting of stockholders or act by written consent, and as otherwise required by law.

 

 C: 

F-9

 

 

GENESISAI CORPORATION

NOTES TO UNAUDITED FINANCIAL STATEMENTS

JUNE 30, 2022 AND 2021

 

Series A Preferred Stock - Liquidation Rights

 

In the event of any voluntary or involuntary liquidation, dissolution or winding up of our company or a “deemed liquidation event” (as defined below), each holder of Series A Preferred Stock then outstanding shall be entitled to be paid out of the cash and other assets of the Company available for distribution to its stockholders, prior and in preference to all shares of Common Stock, an amount in cash equal to the aggregate liquidation preference of all shares held by such holder. The shares have a liquidation preference of an amount per share equal to the greater of (a) the Original Issue Price (as defined below) for such share, or (b) such amount per share as would have been payable had all shares of its series of Preferred Stock been converted into Common Stock immediately prior to a liquidation , dissolution or winding up or a deemed liquidation event (subject to appropriate adjustment in the event of any stock dividend, stock split, combination or other similar recapitalization) plus any accrued and unpaid dividends. If upon any liquidation the remaining assets available for distribution are insufficient to pay the holders of Series A Preferred Stock the full preferential amount to which they are entitled, the holders of Series A Preferred Stock shall share ratably in any distribution of the remaining assets and funds in proportion to the respective full preferential amounts which would otherwise be payable, and our company shall not make or agree to make any payments to the holders of Common Stock. A “deemed liquidation event” means, unless otherwise determined by the holders of at least a majority of each Series A Preferred Stock then outstanding (voting together as a single class on an as-converted basis), (a) a sale, lease or other transfer of all or substantially all of our assets to a non-affiliate of our company, or (b) a merger, acquisition, change of control, consolidation or other transactions or series of transactions in which the Company’s stockholders prior to such transaction or series of transactions do not retain a majority of the voting power of the surviving entity immediately following such transaction or series of transactions. The Original Issue Price is $2.00 for the Series A-1 Preferred Stock, $0.17 for the Series A-2 Preferred Stock, $0.17 for the Series A-3 Preferred Stock, $0.09 for the Series A-4 Preferred Stock, $0.10 for the Series A-5 Preferred Stock, and $0.01 for the Series A-6 Preferred Stock.

 

Series A Preferred Stock - Dividends

 

The Series A Preferred Stock is entitled to receive any dividends or other distributions paid on any shares of common stock. Dividends or distributions, if any, may be paid in respect of the Series A Preferred Stock at the sole discretion of the Company’s board.

 

Voluntary Conversion

 

Each share of Series A Preferred Stock is convertible, without any payment, into a number of fully paid and non-assessable shares of Class A Common Stock as is determined by dividing its Original Issue Price by the applicable conversion price, defined as initially equal to the Original Issue Price and subsequently adjusted to reflect the effect of stock splits and combinations, that is in effect at the time of conversion, rounded down to the nearest whole share.

 

Automatic Conversion

 

Upon (i) the closing of an initial public offering, (ii) the date that the Company or a successor to the Company becomes an issuer with a class of securities registered under Section 12 or subject to Section 15(d) of the Securities Exchange Act of 1934, as amended, or the Exchange Act, and is subject to the periodic and current reporting requirements of Section 13 or 15(d) of the Exchange Act, or (iii) the date and time, or the occurrence of an event, specified by vote or written consent of the holders of a majority of a class of Series A Preferred Stock at the time of such vote or consent, voting as a single class on an as-converted basis, or (iv) upon any acquisition, all outstanding shares of such class of Series A Preferred Stock will automatically be converted into shares of Class A Common Stock, at the applicable ratio described above for voluntary conversions, rounded down to the nearest whole share.

 

Stock Issuances

 

GenesisAI’s president was entitled to an annual bonus in the amount of $70,000 under his employment agreement with the Company. He agreed to waive his bonus as partial consideration for the cancellation and exchange of 27,080,000 shares of his Class A Common Stock for the same number of shares of Class B Common Stock.

 

During the first 6 months of 2022, the Company issued 23,402 of Class A common stock for total proceeds of $ $99,460 via the Company’s Reg A+ offering. During the first 6 months of 2021, the Company issued 2,317,690 shares of common stock for total proceeds of $1,474,796 to investors via a Crowdfunding portal.

 

In first 6 months of 2022, the Company recorded share-based compensation in the amount of $22,243.

 

In first 6 months of 2022, the company insiders sold 10,030 Class A shares for the proceeds of $42,625 through Reg A+ offering.

 

 C: 

F-10

 

 

GENESISAI CORPORATION

NOTES TO UNAUDITED FINANCIAL STATEMENTS

JUNE 30, 2022 AND 2021

 

During the year ended December 31, 2021, the Company amended employment agreements with several employees which resulted in the cancellation of 2,418,000 shares of Class A common stock.

 

During the year ended December 31, 2021, the Company issued 240,000 restricted stock units (RSUs) of Class A common stock to an advisor for services. 180,000 of the RSUs vested immediately and the remaining 60,000 RSUs vest at a rate of 1/12 per month. As of December 31, 2021, 205,000 of the RSU’s have vested and $226,730 has been recorded as stock for services.

 

Stock Options

 

The Corporation adopted the 2018 Stock Incentive Plan (the “Plan”), pursuant to which the Corporation may grant incentive stock options, non-statutory stock options, and other stock awards for the purchase of an aggregate of 15,000,000 shares of Common Stock as of December 31, 2021.

 

On December 1, 2020, the Company granted 138,300 stock options under this plan to a consultant. The stock options had an exercise price of $0.311 and expiration date was 10 years after the grant date. The consultant vested 40,338 of options; however, he did not exercise his options 3 months after his departure from company. The options expired on May 6th, 2022. The options has been forfeited.

 

During the year ended December 31, 2021, the Company granted a total of 6,344,650 stock options under the Plan to various consultants. The stock options had exercise prices between $1.106 and $2.00 and expire after 10 years. The vesting terms of the stock options are as follows:

 

355,530 stock options vest over a three-year period with 129,230 of the stock options becoming exercisable immediately and the remaining stock options will vest and become exercisable at a rate of 1/36 on a monthly basis over the three year term of the award.
676,990 stock options vested immediately on June 2, 2021 which was the grant date.
3,253,350 stock options vest and become exercisable at a rate of 1/36 on a monthly basis over the three year term of the award.
2,058,780 stock options vest and become exercisable at a rate of 1/48 on a monthly basis over the four year term of the award.

 

During the first 6 months of 2022, total of 1,716,951 options has been granted to various employees, board members, and contractors.

 

The fair value of options granted for the six months ended June 30, 2022 was estimated on the date of grant using the Black-Scholes-Merton Model that uses assumptions noted in the following table.

 

   2022 
Expected term (in years)   10 
Expected stock price volatility   101 to 118% 
Risk-free interest rate   1.52 to 3.1% 
Expected dividend yield   0 
      

 

During the six months ended June 30, 2022, the Company recorded a total of $673,871 in stock option expense related to the issuance and vesting of the stock options. The total remaining unrecognized stock option expense is $5,248,625.

 

 C: 

F-11

 

 

GENESISAI CORPORATION

NOTES TO UNAUDITED FINANCIAL STATEMENTS

JUNE 30, 2022 AND 2021

 

Stock option transactions are as follows:

 

       Weighted   Weighted 
       Average   Average 
       Exercise   Remaining 
   Shares   Price   Term 
Outstanding at December 31, 2021   6,482,950   $1.13    9.68 yrs 
Granted   1,716,951    2.75    9.71 yrs 
Exercised   311    1.11    - 
Forfeited   40,338    0.31    - 
Outstanding at June 30, 2022   8,159,252   $1.48    9.69 yrs 

 

SAFEs

 

Since inception and through December 31, 2020, the Company had raised $843,265 in exchange for several Simple Agreements for Future Equity (collectively, the “SAFEs”) and these amounts have been recorded to additional paid-in capital. During the year ended December 31, 2021, $625,021 of the SAFEs were converted into 3,687,994 shares of preferred stock. As of June 30, 2022, the remaining amounts related to SAFEs was $217,875. On December 16, 2021, the Company’s Chief Executive Officer exercised his powers as Designated Lead Investor to amend the conversion terms of SAFEs that were issued in exchange for proceeds of $625,390 to allow for their voluntary conversion by the Company for the amounts of shares of preferred stock that were issuable upon the occurrence of a “Qualified Equity Financing” in accordance with the original SAFE terms. The converted SAFEs were then converted into 3,687,994 shares of Series A-2 Preferred Stock. These shares were granted for no consideration other than the original purchase amounts for the outstanding SAFE instruments. The Company granted these shares to the former SAFE holders pursuant to a private placement exemption from registration requirements

 

As of June 30, 2022, the remaining balance of SAFEs was $217,875. The terms of the remaining SAFEs are below.

 

An amount of $37,625 of the outstanding SAFEs will convert into a number of shares of Safe Preferred Stock equal to $37,625. If there is a Qualified Equity Financing (defined as more than $500,000 worth of shares being purchased) before the expiration or termination of this instrument, the Company will automatically issue to the Investor either: (1) a number of shares of Standard Preferred Stock equal to the Purchase Price divided by the price per share of the Standard Preferred Stock, if the pre-money valuation is less than or equal to the Valuation Cap; or (2) a number of shares of Safe Preferred Stock equal to the Purchase Price divided by the Safe Price, if the pre-money valuation is greater than the Valuation Cap (defined as $3,500,000).

 

An amount of $15,250 of the outstanding SAFEs from 2019 will convert upon the following terms: If there is a Qualified Equity Financing (defined as more than $300,000 worth of shares being purchased) before the expiration or termination of this instrument, the Company will automatically issue to the Investor either: (1) a number of shares of Standard Preferred Stock equal to the Purchase Price divided by the price per share of the Standard Preferred Stock, if the pre-money valuation is less than or equal to the Valuation Cap; or (2) a number of shares of Safe Preferred Stock equal to the Purchase Price divided by the Safe Price, if the pre-money valuation is greater than the Valuation Cap (defined as $3,500,000).

 

An amount of $50,000 of the outstanding SAFEs from 2019 will convert upon the following terms: If there is a Qualified Equity Financing (defined as more than $300,000 worth of shares being purchased) before the expiration or termination of this instrument, the Company will automatically issue to the Investor either: (1) a number of shares of Standard Preferred Stock equal to the Purchase Price divided by the price per share of the Standard Preferred Stock, if the pre-money valuation is less than or equal to the Valuation Cap; or (2) a number of shares of Safe Preferred Stock equal to the Purchase Price divided by the Safe Price, if the pre-money valuation is greater than the Valuation Cap (defined as $250,000).

 

 C: 

F-12

 

 

GENESISAI CORPORATION

NOTES TO UNAUDITED FINANCIAL STATEMENTS

JUNE 30, 2022 AND 2021

 

In 2019, the Company has raised an additional $66,000 cash in exchange for several Simple Agreements for Future Equity (collectively, the “2019 SAFEs”) that were worth $115,000; $49,000 of the SAFEs were issued in exchange for advisory services instead of cash. Upon a bona fide transaction or series of transactions with the principal purpose of raising capital, pursuant to which the Company issues and sells preferred stock at a fixed pre-money valuation (an “Equity Financing”), an amount of $115,000 of the outstanding SAFEs will convert into a number of shares of Safe Preferred Stock equal to $115,000. If there is a Qualified Equity Financing (defined as $1,000,000 for $40,000 of the 2019 SAFEs; $1,200,000 for $25,000 of the 2019 SAFEs, $2,000,000 for $50,000 of the 2019 SAFEs worth of shares being purchased) before the expiration or termination of this instrument, the Company will automatically issue to the Investor either : (1) a number of shares of Standard Preferred Stock equal to the Purchase Price divided by the price per share of the Standard Preferred Stock, if the pre-money valuation is less than or equal to the Valuation Cap; or (2) a number of shares of Safe Preferred Stock equal to the Purchase Price divided by the Safe Price, if the pre-money valuation is greater than the Valuation Cap (defined as $7,000,000).

 

NOTE 5 - GOING CONCERN

 

These financial statements are prepared on a going concern basis. The Company began operations in 2018 and has incurred losses since Inception through June 30, 2022. Since Inception, the Company has relied on securing shareholder investments and contributions from the founders. As of June 30, 2022, the Company had limited working capital and will likely incur losses prior to generating positive working capital. These matters raise substantial doubt about the Company’s ability to continue as a going concern. During the next 12 months, the Company intends to fund its operations with additional funding and funds from revenue producing activities, if and when such can be realized. If the Company cannot secure additional short-term capital, it may cease operations. The financial statements do not include any adjustments that might be necessary if the Company is not able to continue as a going concern.

 

NOTE 6 – PPP LOAN

 

On May 21, 2020, the Company received a Paycheck Protection Program loan of $20,832 bearing interest of 1%. Principal and interest must be repaid on a monthly basis for the 2-year term of the loan. On April 26, 2021, the full amount of the loan was forgiven. The forgiveness has been recorded as other income.

 

NOTE 7 – RELATED PARTY TRANSACTIONS

 

In March 2020, the Company inadvertently made an overpayment to our CEO of $67,000. The Company and its CEO did not have knowledge of such overpayment until April 2021 and wished to rectify such overpayment by requiring the CEO to repay the Company the amount of the overpayment. In April 2021 we entered into a loan agreement with the CEO relating to the terms of the repayment by the CEO of the overpayment of $67,000. Principal and interest on the $67,000 overpayment loan accrue at a rate of 2% and are due on March 30, 2024, and may be prepaid in whole or in part without penalty.

 

GenesisAI’s president was entitled to an annual bonus in the amount of $70,000 under his employment agreement with the Company. He agreed to waive his bonus as partial consideration for the cancellation and exchange of 27,080,000 shares of his Class A Common Stock for the same number of shares of Class B Common Stock (See Note 4).

 

GenesisAI made an overpayment of $15,500 to Palatine Analytics. The company thought that Palatine Analytics reimbursed GenesisAI the overpaid amount; however, in 2022, the Company found that this was a mistake and received $15,800 from Palatine Analytics. This included $15,500 in principal payment plus $300 in interest rate payment.

 

Between 2018 and 2020 the company paid around $9,000 for services that was not clear (based on management’s analysis between 2018 and 2020) whether the services were business or personal expense of the Company’s CEO. To rectify the situation, the Company’s CEO refunded $9,000 in principal plus $200 in interest rate to the company.

 

In first 6 months of 2022, the company insiders sold 10,030 Class A shares for the proceeds of $42,625 through Reg A+ offering.

 

NOTE 8 - SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events from June 30, 2022, through September 28th, 2022, the date when the financial statements were available to be issued and has determined the following items needed to be disclosed:

 

The Company started conducting Reg CF raise via crowdfunding portal through which the Company sold 16,290 Class A common stock at a price per share of $4.25.
1,022,134 options previously owned by the employees of the Company has been forfeited.

 

 C: 

F-13

 

 

Item 4. Exhibits

 

Exhibit No.   Description
2.1   Restated Certificate of Incorporation of GenesisAI Corporation (incorporated by reference to Exhibit 2.1 to the Offering Statement on Form 1-A filed on February 1, 2022)
2.2   Certificate of Designations of Series A Preferred Stock of GenesisAI Corporation (incorporated by reference to Exhibit 2.2 to the Offering Statement on Form 1-A filed on February 1, 2022)
2.3   Bylaws of GenesisAI Corporation (incorporated by reference to Exhibit 2.3 to the Offering Statement on Form 1-A filed on February 1, 2022)
3.1   Form of Irrevocable Power of Attorney (incorporated by reference to Exhibit 3.1 to the Offering Statement on Form 1-A filed on February 1, 2022)
4.1   Form of Subscription Agreement for Class A Common Stock (incorporated by reference to Exhibit 4.1 to the Post-Qualification Offering Statement on Form 1-A filed on June 30, 2022)
6.1   Employment Agreement, dated April 6, 2021, between GenesisAI Corporation and Archil Cheishvili (incorporated by reference to Exhibit 6.1 to the Offering Statement on Form 1-A filed on February 1, 2022)
6.2   Amendment to Employment Agreement, dated May 24, 2021, between GenesisAI Corporation and Archil Cheishvili (incorporated by reference to Exhibit 6.2 to the Offering Statement on Form 1-A filed on February 1, 2022)
6.3   Amendment to Employee Offer Letter, dated April 14, 2022, between GenesisAI Corporation and Archil Cheishvili (incorporated by reference to Exhibit 6.3 to the Post-Qualification Offering Statement on Form 1-A filed on June 30, 2022)
6.4   Form of Independent Director Agreement between GenesisAI Corporation and each independent director (incorporated by reference to Exhibit 6.3 to the Offering Statement on Form 1-A filed on February 1, 2022)
6.5   Form of Indemnification Agreement between GenesisAI Corporation and each independent director (incorporated by reference to Exhibit 6.4 to the Offering Statement on Form 1-A filed on February 1, 2022)
6.6   Cancellation and Exchange Agreement, dated September 21, 2021, between GenesisAI Corporation and Archil Cheishvili (incorporated by reference to Exhibit 6.6 to the Post-Qualification Offering Statement on Form 1-A filed on June 30, 2022)
6.7   Broker-Dealer Agreement, dated as of October 28, 2021, between GenesisAI Corporation and Dalmore Group, LLC (incorporated by reference to Exhibit 1.1 to the Offering Statement on Form 1-A filed on February 1, 2022)
15.1   2018 Stock Incentive Plan of GenesisAI Corporation (incorporated by reference to Exhibit 15.1 to the Offering Statement on Form 1-A filed on February 1, 2022)
15.2   Amendment No. 1 to 2018 Stock Incentive Plan of GenesisAI Corporation (incorporated by reference to Exhibit 15.2 to the Offering Statement on Form 1-A filed on February 1, 2022)
15.3   Form of Stock Option Agreement (2018 Stock Incentive Plan of GenesisAI Corporation, as amended) (incorporated by reference to Exhibit 15.3 to the Offering Statement on Form 1-A filed on February 1, 2022)
15.4   Form of Restricted Stock Award Agreement (2018 Stock Incentive Plan of GenesisAI Corporation, as amended) (incorporated by reference to Exhibit 15.4 to the Offering Statement on Form 1-A filed on February 1, 2022)
99.1   Supplemental content on the GenesisAI Corporation website and investor deck as of March 17, 2022 (incorporated by reference to Exhibit 99.1 to the Post-Qualification Offering Statement on Form 1-A filed on June 30, 2022)

 

 C: 

9

 

 

SIGNATURES

 

Pursuant to the requirements of Regulation A, the issuer has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: September 28, 2022 GENESISAI CORPORATION
   
  /s/ Archil Cheishvili
  Name: Archil Cheishvili
  Title: Chief Executive Officer
  (Principal Executive Officer and Principal Financial and Accounting Officer)

 

 

10 

 

 


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘253G2’ Filing    Date    Other Filings
2/17/25
3/30/24
Filed on:9/28/221-SA
7/11/221-U,  253G2,  C/A,  QUALIF
7/8/221-U,  253G1,  C,  C/A,  QUALIF
7/7/22
6/30/221-A POS,  1-SA
6/1/22
2/18/22QUALIF
12/31/211-K,  C-AR
12/16/21
9/29/21C-U
7/17/21
7/7/21
6/30/21
6/2/21
4/26/21
4/7/21C
4/1/21C-U
3/22/21
12/31/20C-AR
12/1/20
7/17/20C
5/21/20
12/31/19
7/3/18
 List all Filings 


2 Previous Filings that this Filing References

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 6/30/22  GenesisAI Corp.                   1-A POS                7:1M                                     EdgarAgents LLC/FA
 2/01/22  GenesisAI Corp.                   1-A                   18:1.8M                                   EdgarAgents LLC/FA
Top
Filing Submission 0001213900-22-059569   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Fri., Apr. 19, 10:11:32.1am ET