SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Ads-Tec Energy plc – ‘424B3’ on 9/13/22

On:  Tuesday, 9/13/22, at 4:33pm ET   ·   Accession #:  1213900-22-55647   ·   File #:  333-262281

Previous ‘424B3’:  ‘424B3’ on 7/13/22   ·   Next:  ‘424B3’ on 10/11/22   ·   Latest:  ‘424B3’ on 2/7/24   ·   1 Reference:  To:  Ads-Tec Energy plc – ‘6-K’ on / for 9/13/22

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 9/13/22  Ads-Tec Energy plc                424B3                  1:392K                                   EdgarAgents LLC/FA

Prospectus – New Facts or Events   —   Rule 424(b)(3)

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 424B3       Prospectus Supplement                               HTML    391K 


Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Unaudited interim condensed consolidated statements of comprehensive income
"Unaudited interim condensed consolidated statements of financial position
"Unaudited interim condensed consolidated statements of cash flows
"Unaudited interim condensed consolidated statements of changes in equity
"Notes forming part of the unaudited interim condensed consolidated financial statements
"Reporting entity and group information
"Reporting entity
"Group information
"Accounting policies
"Basis of preparation
"Change in accounting policies
"Significant events and transactions
"Disclosures on individual items of the unaudited interim condensed consolidated financial statements
"Statements of comprehensive income
"Revenue from contracts with customers
"Functional costs
"Finance income
"Income taxes
"Earnings per share
"Statements of financial position
"Intangible assets
"Right-of-use assets
"Property, plant and equipment
"Inventories
"Financial instruments
"Share-based payments
"Seasonal business
"Segment reporting
"Related party transactions
"Events after the reporting period

This is an HTML Document rendered as filed.  [ Alternative Formats ]



Filed Pursuant to Rule 424(b)(3)

Registration No. 333-262281

 

PROSPECTUS SUPPLEMENT NO. 1

(to Prospectus dated May 20, 2022)

  

ads-tec energy PLC

43,937,083 ORDINARY SHARES

11,662,486 ORDINARY SHARES Issuable upon Exercise of Warrants

11,662,486 WARRANTS

 

This prospectus supplement amends and supplements the prospectus dated May 20, 2022 (as supplemented or amended from time to time, the “Prospectus”), which forms a part of our registration statement on Form F-1 (No. 333-262281), that relates to the issuance by us of an aggregate of up to 11,662,486 of our ordinary shares, nominal value $0.0001 per share (“Ordinary Shares”), (b) the offer and sale from time to time by the selling securityholders named in the Prospectus or their permitted transferees (collectively, the “Selling Securityholders”) of up to 55,599,569 of our Ordinary Shares, (c) up to 7,187,486 Public Warrants, (d) up to 4,375,000 Private Warrants, and (e) up to 100,000 Lender Warrants (as defined in the Prospectus).

 

Our Ordinary Shares and Public Warrants (as defined in the Prospectus) are listed on the Nasdaq Capital Market (“Nasdaq”) under the symbols “ADSE” and “ADSEW”, respectively. On September 12, 2022, the closing sale price as reported on Nasdaq of our Ordinary Shares was $8.10 per share and of our Public Warrants was $1.20 per warrant.

 

This prospectus supplement should be read in conjunction with the Prospectus, including any amendments or supplements thereto, which is to be delivered with this prospectus supplement. This prospectus supplement is qualified by reference to the Prospectus, except to the extent that the information in this prospectus supplement updates and supersedes the information contained in the Prospectus.

 

We are an “emerging growth company” as that term is defined in the Jumpstart Our Business Startups Act of 2012 and, as such, are subject to reduced public company reporting requirements.

 

Investing in our securities involves a high degree of risk. Before buying any securities, you should carefully read the discussion of material risks of investing in our securities in “Risk Factors” beginning on page 6 of the Prospectus.

 

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or passed on the adequacy or accuracy of the Prospectus or this prospectus supplement. Any representation to the contrary is a criminal offense.

 

The date of this prospectus supplement is September 13, 2022.

 

 C: 

 

 

 

EXPLANATORY NOTE

 

This prospectus supplement is being filed to update and supplement the information in the Prospectus to provide the financial statements tables for the six months ended June 30, 2022 that were contained in the report of foreign private issuer on Form 6-K of ads-tec Energy PLC, furnished to the Securities and Exchange Commission on September 13, 2022.

 

 C: 

 

 

 

Unaudited Interim Condensed Consolidated Financial Statements

 

 

 

ADS-TEC Energy PLC

 

 

 

For the six months ended
June 30, 2022

 

 

 

Prepared in accordance with International Financial Reporting Standards
(IFRS) as issued by the International Accounting Standards Board (IASB)

 

 

 

 C: 

 

 

 

Unaudited Interim Condensed Consolidated Financial Statements

 

Unaudited interim condensed consolidated statements of comprehensive income 1
Unaudited interim condensed consolidated statements of financial position 2
Unaudited interim condensed consolidated statements of cash flows 3
Unaudited interim condensed consolidated statements of changes in equity 4
Notes forming part of the unaudited interim condensed consolidated financial statements 5
1. Reporting entity and group information 5
  1.1 Reporting entity 5
  1.2 Group information 5
2. Accounting policies 6
  2.1 Basis of preparation 6
  2.2 Change in accounting policies 6
3. Significant events and transactions 7
4. Disclosures on individual items of the unaudited interim condensed consolidated financial statements 8
  4.1 Statements of comprehensive income 8
  4.1.1 Revenue from contracts with customers 8
  4.1.2 Functional costs 9
  4.1.3 Finance income 10
  4.1.4 Income taxes 10
  4.1.5 Earnings per share 11
  4.2 Statements of financial position 12
  4.2.1 Intangible assets 12
  4.2.2 Right-of-use assets 12
  4.2.3 Property, plant and equipment 13
  4.2.4 Inventories 13
  4.2.5 Financial instruments 14
  4.3 Share-based payments 15
5. Seasonal business 16
6. Segment reporting 17
7. Related party transactions 19
8. Events after the reporting period 21

 

 C: 

 C: i

 

 

Unaudited interim condensed consolidated statements of comprehensive income

 

For the six months ended June 30:

 

kEUR  Note  2022   2021 
Continuing operations             
Revenue  4.1.1   9,431    20,947 
Cost of sales  4.1.2   -14,255    -19,433 
Gross profit (loss)      -4,824    1,514 
Research and development expenses  4.1.2   -1,030    -1,583 
Selling and general administrative expenses  4.1.2   -12,706    -4,083 
Impairment losses on trade receivables and contract assets      -141    0 
Other income      599    549 
Other expenses      -384    -467 
Operating result      -18,484    -4,069 
Finance income  4.1.3   11,502    - 
Finance expenses      -161    -1,108 
Net finance result      11,341    -1,108 
Result before tax      -7,143    -5,177 
Income tax benefits (expenses)  4.1.4   -165    - 
Result for the period      -7,309    -5,177 
Other comprehensive income             
Items that are or may be reclassified subsequently to profit or loss             
Foreign operations – foreign currency translation differences      43    - 
Other comprehensive income for the period, net of tax      43    - 
Total comprehensive income for the period      -7,266    -5,177 
              
Profit (loss) attributable to:             
Shareholders of the parent      -7,309    -5,177 
Non-controlling interests      -    - 
              
Total comprehensive income attributable to:             
Shareholders of the parent      -7,266    -5,177 
Non-controlling interests      -    - 
              
Earnings (loss) per share (in EUR)  4.1.5   -    - 
Diluted      -0.15    -161.59 
Basic      -0.15    -161.59 

 

Due to rounding, the sum of the numbers presented in the table above might not precisely equal the totals we provide.

 

 C: 

 C: 1

 

 

Unaudited interim condensed consolidated statements of financial position

 

ASSETS

 

kEUR  Note  Jun. 30,
2022
   Dec. 31,
2021
 
Intangible assets (excl. Goodwill)  4.2.1   18,342    17,038 
Right-of-use assets  4.2.2   1,808    1,988 
Property, plant and equipment  4.2.3   3,221    2,958 
Other investments (non-current)      2,582    2,084 
Trade and other receivables (non-current)      4    4 
Deferred tax assets      -    - 
Non-current assets      25,958    24,072 
Inventories  4.2.4   28,462    13,063 
Contract assets      1,195    973 
Trade and other receivables (current)      17,770    11,304 
Cash and cash equivalents      65,720    101,813 
Current assets      113,148    127,152 
Total assets      139,106    151,224 

 

EQUITY AND LIABILITIES

 

kEUR  Note  Jun. 30,
2022
   Dec. 31,
2021
 
Share capital      4    4 
Capital reserves      215,291    214,100 
Other equity      42    -2 
Retained earnings      -117,211    -29,571 
Profit (loss)      -7,309    -87,640 
Equity attributable to owners of the Company      90,817    96,892 
Non-controlling interests      -    - 
Total equity      90,817    96,892 
Lease liabilities (non-current)  4.2.2   1,341    1,537 
Warrant liability (non-current)      7,755    12,767 
Trade and other payables (non-current)      198    158 
Contract liabilities (non-current)      132    132 
Other provisions (non-current)      7,544    7,438 
Deferred tax liabilities      2,022    1,859 
Non-current liabilities      18,992    23,892 
Lease liabilities (current)  4.2.2   553    528 
Loans and borrowings (current)      -    7,522 
Trade and other payables (current)      20,370    14,000 
Contract liabilities (current)      6,208    6,208 
Other provisions (current)      2,166    2,182 
Current liabilities      29,297    30,440 
Total liabilities      48,288    54,332 
Total equity and liabilities      139,106    151,224 

 

Due to rounding, the sum of the numbers presented in the table above might not precisely equal the totals we provide.

 

 C: 

2

 

 

Unaudited interim condensed consolidated statements of cash flows

 

For the six months ended June 30:

 

kEUR  Note  Jun. 30,
2022
   Jun. 30,
2021
 
Result for the period      -7,309    -5,177 
Depreciation and amortization  4.1.2   2,010    1,681 
Finance income excluding the FX valuation of USD bank accounts      -5,022    - 
Non-cash effective foreign currency gains      -6,479    - 
Finance expense      161    1,108 
Stock compensation  4.3   1,192    - 
Gain/loss on disposal of property, plant and equipment  4.2.3   39    - 
Change in trade receivables not attributable to investing or
financing activities
      -5,620    25 
Change in inventories  4.2.4   -15,202    5,544 
Change in trade payables      8,881    -1,534 
Change in contract assets      -222    386 
Change in contract liabilities      -1    -6,108 
Change in other investments      -1,345    -13 
Change in other provisions      91    528 
Change in other liabilities      -2,523    - 
Cash flow from operating activities      -31,351    -3,558 
Purchase of property, plant and equipment  4.2.3   -760    -360 
Investments in intangible assets, including internally generated intangible asset  4.2.1   -2,568    -1,535 
Interest received      10    - 
Cash flow from investing activities      -3,318    -1,895 
Proceeds from borrowings and shareholder contribution and loans      -    5,742 
Repayment of loans and borrowings      -7,525    - 
Payment of lease liabilities  4.2.2   -280    -307 
Interest paid      -161    - 
Cash flow from financing activities      -7,966    5,435 
Net decrease in cash and cash equivalents      -42,636    -18 
Net cash and cash equivalents at the beginning of the period      101,813    18 
FX effects      6,542    - 
Net cash and cash equivalents at the end of the period      65,720    - 

 

Due to rounding, the sum of the numbers presented in the table above might not precisely equal the totals we provide.

 

 C: 

3

 

 

Unaudited interim condensed consolidated statements of changes in equity

 

For the six months ended June 30, 2022:

 

           Other reserves             
kEUR  Subscribed
capital
   Capital
reserves
   Retained
earnings
   Currency
translation
reserve
   Total other
reserves
   Equity
attributable to
shareholders
   Total
equity
 
Balance as of Jan. 01, 2022        4    214,100    -117,211    -2    -117,212    96,892    96,892 
Result for the period   -    -    -7,309         -7,309    -7,309    -7,309 
Other comprehensive income   -    -         43    43    43    43 
Total comprehensive income   -    -    -7,309    43    -7,266    -7,266    -7,266 
Stock compensation   -    1,192    -    -    -    1,192    1,192 
Total contributions and distributions   -    1,192    -    -    -    1,192    1,192 
Balance as of Jun. 30, 2022   4    215,292    -124,520    42    -124,478    90,817    90,817 

 

Due to rounding, the sum of the numbers presented in the table above might not precisely equal the totals we provide.

 

For the six months ended June 30, 2021:

 

           Other reserves             
kEUR  Subscribed
capital
   Capital
reserves
   Retained
earnings
   Currency
translation
reserve
   Total other
reserves
   Equity
attributable to
shareholders
   Total equity 
Balance as of Jan. 01, 2021   32    20,950    -29,571            -    -29,571    -8,589    -8,589 
Result for the period   -    -    -5,177    -    -5,177    -5,177    -5,177 
Total comprehensive income   -    -    -5,177    -    -5,177    -5,177    -5,177 
Balance as of Jun. 30, 2021   32    20,950    -34,748    -   -34,748    -13,766    -13,766 

 

Due to rounding, the sum of the numbers presented in the table above might not precisely equal the totals we provide.

 

 C: 

4

 

 

Notes forming part of the unaudited interim condensed consolidated financial statements

 

1.Reporting entity and group information

 

1.1Reporting entity

 

ADS-TEC Energy PLC and its subsidiaries (“ADSE”) provide highly efficient battery storage solutions and ultra-high-power charging systems for electric vehicles to a broad range of customers. Its scalable systems are designed for use in private homes, public buildings, commercial enterprises, industrial and infrastructure solutions and self-sufficient energy supply systems, with capacities up to the multi-megawatt range.

 

ADS-TEC Energy PLC (“ADSE Holdco” or the Company) is domiciled in 10 Earlsfort Terrace, Dublin 2, D02 T380, Ireland. The Company is a public limited company incorporated in Ireland.

 

The board of directors of ADSE Holdco authorized the interim condensed consolidated financial statements on September 9, 2022.

 

1.2Group information

 

The unaudited condensed interim consolidated financial statements of ADSE include:

 

Jun. 30, 2022        Shareholding 
Group companies        Direct or indirect 
ADS-TEC Energy PLC  Dublin  Ireland  Parent company 
ads-tec Energy GmbH  Nürtingen  Germany   100%
ads-tec Energy, Inc.  Sarasota  USA   100%

 

 C: 

5

 

 

2.Accounting policies

 

2.1Basis of preparation

 

The unaudited interim condensed consolidated financial statements of ADSE for the six months ended June 30, 2022, have been prepared in accordance with IAS 34 - Interim Financial Reporting. They do not include all disclosures that would otherwise be required in a complete set of financial statements and should be read in conjunction with the Company’s last annual financial statements as at and for the years ended December 31, 2021 (“last annual financial statements”).

 

They do not include all the information required for a complete set of financial statements prepared in accordance with IFRS Standards. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in ADSE’s financial position and performance since the last annual financial statements.

 

The reporting period is the six months ended June 30, 2022 and six months ended June 30, 2021. The unaudited interim condensed consolidated financial statements for the six months ended June 30, 2022 as well as comparative information as of December 31, 2021 include consolidated financial statements of ADSE, whereas the six months ended June 30, 2021 are based on the annual financial statements of ads-tec GmbH („ADSE GM“) due to the formation of the Group at December 22, 2021.

 

ADSE’s interim financial statements have been prepared on a going concern basis. The interim financial statements are presented in Euro, which is the functional currency of ADSE. All amounts have been rounded to the nearest thousand, unless otherwise indicated. In some cases, rounding could mean that values in this report do not add up to the exact sum given or percentages do not equal the values presented.

 

2.2Change in accounting policies

 

ADSE has applied the same accounting policies and methods of computation in its interim consolidated financial statements as in its 2021 annual financial statements, except for the following amendments which apply for the first time in 2022. However, not one is expected to impact ADSE as they are either not relevant to ADSE’s activities or require accounting which is inconsistent with ADSE’s current accounting policies.

 

The following amendments are effective for the period beginning January 01, 2022:

 

Standard

  Name  Effective date
IAS 16  Property, plant and equipment: Proceeds before intended use - Amendments to IAS 16  Jan. 01, 2022
IAS 37  Amendments to IAS 37: Onerous contracts - cost of fulfilling a contract  Jan. 01, 2022
IAS 41, IFRS 1, IFRS 9, IFRS 16
Annual improvements
2018 - 2020
  Annual improvements to IAS 41 - Agriculture, IFRS 1 - First-time adoption of IFRS, IFRS 9 - Financial instruments, IFRS 16 - Leases  Jan. 01, 2022
IFRS 3  Amendments to IFRS 3: Reference to the conceptual framework  Jan. 01, 2022

 

 C: 

6

 

 

3.Significant events and transactions

 

The following significant events and transactions have occurred since December 31, 2021.

 

Revenue from contracts with customers

 

The war in Ukraine has changed the global economic order and high inflation threatens to become a long-term problem. Additionally, prices for energy significantly increase and global supply chains are negatively affected. Due to ongoing negative effects on the Group's supply chains, ADSE was not able to fulfill all existing contracts with customers for the six months ended June 30, 2022 as planned. The decrease in revenue from contracts with customers for the six months ended June 30, 2022 in comparison to the six months ended June 30, 2021 is mainly driven by a decrease of revenues in the area of charging. A major contract with a customer that has been completed in the first half of 2021 could not be fully compensated by new completed contracts with customers in the first half of 2022. Correspondingly, revenues in the categories service and other decreased, driven by a reduced sale of spare parts and a lower amount of services in connection with the decrease of sales of charging platforms. In contrast, revenues from contracts with customers in the area of commercial & industrial increased in the first half of 2022. Please refer to note 4.1.1 for further information on revenue from contracts with customers.

 

Investments in property, plant and equipment

 

During the six months ended June 30, 2022 ADSE acquired assets with a cost of kEUR 760 (June 30, 2021: kEUR 360). The investments in items of property, plant and equipment mainly relate to improvements of existing production and testing facilities as well as the acquisition of tools to be used in production and testing processes. Please refer to note 4.2.3 for further information on items of property, plant and equipment.

 

 C: 

7

 

 

4.Disclosures on individual items of the unaudited interim condensed consolidated financial statements

 

4.1Statements of comprehensive income

 

4.1.1Revenue from contracts with customers

 

ADSE develops, produces, and distributes battery storage solutions for different areas of applications (“multi-use-case”). The product portfolio ranges from the field “residential” which includes small storage solutions, to the field “industrial” including power ranges up to multiple MW/MWh, as well as to the field “charging” which provides charging solutions for the expansion of the eMobility infrastructure at power-limited network points. Additionally, ADSE provides its customers with software solutions regarding intelligent controlling and monitoring of battery storage solutions. Other revenues include for example separately acquirable service contracts or maintenance services.

 

46% of revenues in the six months ended June 30, 2022 are generated in Germany (June 30, 2021: 94%). The following table presents the revenue from contracts with customers disaggregated by geographical region based on the customer’s country of domicile:

 

Revenue by region
kEUR
  Jun. 30,
2022
   Jun. 30,
2021
 
Germany   4,363    19,652 
Spain   1,049    85 
Great Britain   743    11 
Switzerland   738    428 
United States of America   2,516    - 
Other European countries   23    771 
Total   9,431    20,947 

 

The following table presents the revenue from contracts with customers disaggregated by major products:

 

Revenue by major products
kEUR
  Jun. 30,
2022
   Jun. 30,
2021
 
Charging   6,547    18,276 
Commercial and industrial   2,034    1,324 
Service   636    1,042 
Residential   112    191 
Other   101    114 
Total   9,431    20,947 

 

Charging revenues of kEUR 6,503 (June 30, 2021: kEUR 15,673) were recognized point in time while charging revenues of kEUR 44 (June 30, 2021: kEUR 2,603) were recognized over time.

 

 C: 

8

 

 

4.1.2Functional costs

 

Cost of goods sold

 

Cost of goods sold include the following:

 

kEUR  Jun. 30,
2022
   Jun. 30,
2021
 
Cost of materials   -9,435    -15,374 
Personnel expenses   -2,047    -1,247 
Depreciation and amortization   -1,790    -1,609 
Other expenses   -983    -1,203 
Total   -14,255    -19,433 

 

Selling, general and administrative expenses

 

Selling, general and administrative expenses include the following:

 

kEUR  Jun. 30,
2022
   Jun. 30,
2021
 
Legal and consulting fees   -2,393    -471 
Personnel expenses   -5,530    -1,860 
Administration fee   -1,962    -1,380 
Marketing costs   -737    -107 
Depreciation and amortization   -137    -19 
Other expenses   -1,947    -245 
Total   -12,706    -4,083 

 

As of June 30, 2022 stock compensation expenses of kEUR 1,192 (June 30, 2021: kEUR 0) are included in personnel expenses.

 

Other expenses mainly comprise of travel expenses as well as insurance expenses.

 

Research and development expenses

 

Research and not capitalized development expenses amounting to kEUR 1,030 (June 30, 2021: kEUR 1,583). They comprise wages and salaries and material expenses.

 

ADSE has capitalized development cost in total of kEUR 2,506 (June 30, 2021: kEUR 1,497). Amortization of development cost amounts to kEUR 1,225 (June 30, 2021: kEUR 1,121).

 

 C: 

9

 

 

4.1.3Finance income

 

Finance income includes the following:

 

 

kEUR

  Jun. 30,
2022
   Jun. 30,
2021
 
Finance income excluding the FX valuation of USD bank
accounts
   5,022      - 
Foreign currency gains   6,479    - 
Total   11,502    - 

 

As of June 30, 2022 finance income excluding the FX valuation of USD bank accounts consists of remeasurement of warrant liabilities (kEUR 5,012) and other interest income (kEUR 10). Foreign currency gains (kEUR 6,479) result from the FX valuation of USD bank accounts.

 

4.1.4Income taxes

 

Tax is charged at 29,48% for the six months ended June 30, 2022 (June 30, 2021: 29,48%) representing the best estimate of the average annual effective tax rate expected to apply for the full year, applied to the pre-tax income of the six-month period.

 

 C: 

10

 

 

4.1.5Earnings per share

 

Basic earnings per share (EPS) is calculated by dividing the profit for the year attributable to ordinary equity holders of the ADSE Holdco by the weighted average number of ordinary shares outstanding during the reporting period.

 

ADSE Holdco is a public limited company, which allots shares of the entity to its shareholders.

 

Earnings per share (basic) and earnings per share (diluted) are calculated based on the earnings attributable to ADSE Holdco shareholders. For the periods included in these financial statements ADSE was loss-making in all periods. Restricted stock units have been included in the calculation of diluted weighted average number of ordinary shares outstanding. These restricted stock units could potentially dilute basic earnings per share in the future. Dilutive effects did not occur.

 

The loss attributable to the shareholders of ADS-TEC Energy PLC (basic and diluted) for the six-months ended June 30, 2022 amount to kEUR -7,309 (2021: kEUR -5,177). The weighted average number of interests in circulation (basic and diluted) amounts to (in k units) 48,808 (2021: 32).

 

Earnings per share  Jun. 30,
2022
   Jun. 30,
2021
 
Profit/loss for the period (attributable to shareholders of the parent) (kEUR)   -7,309    -5,177 
Weighted average number of ordinary shares outstanding (in k units) (basic)   48,808    32 
Weighted average number of ordinary shares outstanding (in k units) (diluted)   49,151    32 
Basic loss per share (€)   -0.15    -161.59 
Diluted loss per share (€)   -0.15    -161.59 

 

The significant change in basic and diluted loss per share results from the issue of a significant number of new shares as a part of the business combination (ADSE) formed on December 22, 2021. For more details about the business combination and the issued shares, please refer to the annual financial report 2021.

 

 C: 

11

 

 

4.2Statements of financial position

 

4.2.1Intangible assets

 

The development of intangible assets is shown below:

 

kEUR  Internally
generated
assets
   Software   Total 
Cost            
As of Dec. 31, 2021   19,801    342    20,142 
Additions   2,506    62    2,568 
Disposals   -    -    - 
As of Jun. 30, 2022   22,307    404    22,710 

 

kEUR  Internally
generated
assets
   Software   Total 
Amortization            
As of Dec. 31, 2021   -2,897    -208    -3,104 
Additions   -1,225    -39    -1,264 
As of Jun. 30, 2022   -4,122    -247    -4,368 

 

kEUR  Internally
generated
assets
   Software   Total 
Carrying amounts            
As of Dec. 31, 2021   16,904    134    17,038 
As of Jun. 30, 2022   18,185    157    18,342 

 

4.2.2Right-of-use assets

 

The development of right-of-use assets is shown below:

 

kEUR  Property   Vehicles   Total 
Right-of-use assets            
Balance at Dec. 31, 2021   1,844    143    1,988 
Depreciation charge for the year   229    59    288 
Additions to right-of-use assets   -    108    108 
Derecognition of right-of-use assets   -    -    - 
Balance at Jun. 30, 2022   1,615    193    1,808 

 

During the six months ended June 30, 2022, the Company entered into 5 new lease agreements for use of vehicles. With the new additions, the company capitalized right-of-use assets in the amount of kEUR 1,808 (December 31, 2021: kEUR 1,988) and recognized lease liabilities in the amount of kEUR 1,894 as of June 30, 2022 (December 31, 2021: kEUR 2,066).

 

 C: 

12

 

 

4.2.3Property, plant and equipment

 

The development of fixed assets is shown below:

 

kEUR  Property,
plant and
equipment
   Construction
in progress
and advance
payments
   Total 
Cost            
As of Dec. 31, 2021   4,728    82    4,810 
Additions   760    -    760 
Disposals   -15    -37    -52 
Reclassification   27    -27    - 
As of Jun. 30, 2022   5,500    18    5,518 

 

kEUR  Property,
plant and
equipment
   Construction
in progress
and advance
payments
   Total 
Depreciation            
As of Dec. 31, 2021   -1,852            -    -1,852 
Depreciation   -458    -    -458 
Disposals   13    -    13 
As of Jun. 30, 2022   -2,297           -    -2,297 

 

kEUR  Property,
plant and
equipment
   Construction
in progress
and advance
payments
   Total 
Carrying amounts            
As of Dec. 31, 2021   2,876    82    2,958 
As of Jun. 30, 2022   3,203    18    3,221 

 

4.2.4Inventories

 

Inventories can be broken down to the following items as follows:

 

kEUR  Jun. 30,
2022
   Dec. 31,
2021
 
Raw materials   26,330    12,125 
Work in progress   6,044    4,302 
Finished goods   907    361 
Advance payments   -    656 
Total   33,281    17,444 

 

kEUR  Jun. 30,
2022
   Dec. 31,
2021
 
Write-downs raw materials   -4,079    -3,804 
Write-downs work in progress   -446    -474 
Write-downs finished goods   -293    -104 
Total   -4,818    -4,382 

 

 C: 

13

 

 

4.2.5Financial instruments

 

The following table provides the carrying amounts and fair values of all financial assets and financial liabilities, including their levels in the fair value hierarchy. It does not include fair value information for financial assets and liabilities not measured at fair value if the carrying amount is a reasonable approximation of the fair value. Further, the fair value disclosure of lease liabilities is also not required.

 

kEUR     Fair value hierarchy   Book value
Jun. 30,
2022
   Fair value
Jun. 30,
2022
   Book value
Dec. 31,
2021
   Fair value
Dec. 31,
2021
 
Assets                       
Cash and cash equivalents  At amortized cost          3      65,720      65,720    101,813    101,813 
Trade receivables (current)  At amortized cost   3    14,863    14,863    7,424    7,424 
Other investments  At amortized cost   3    2,582    2,582    2,084    2,084 
Other financial receivables (current)  At amortized cost   3    80    80    141    141 
Other financial receivables (non-current)  At amortized cost   3    4    4    4    4 
Total           83,249    83,249    111,466    111,466 

 

Liabilities                       
Warrant liabilities  Fair value through P&L   2    7,755    7,755    12,767    12,767 
Loans and borrowings (current)  At amortized cost   3    -    -    7,522    7,522 
Trade payables (current)  At amortized cost   3    17,883    17,883    6,265    6,265 
Trade payables due to related parties (current)  At amortized cost   3    535    535    2,980    2,980 
Lease liabilities (non-current)  At amortized cost   3    1,341    -    1,537    - 
Lease liabilities (current)  At amortized cost   3    553    -    528    - 
Other payables financial (non-current)  At amortized cost   3    -    -    -    - 
Trade payables due to related parties (non-current)  At amortized cost   3    -    -    -    - 
Other payables financial (current)  At amortized cost   3    710    710    476    476 
Total           28,776    26,883    32,076    30,010 

 

 C: 

14

 

 

4.3Share-based payments

 

Restricted share units program

 

In 2021 an Incentive Plan was implemented which allows ADSE to grant restricted stock units (RSUs) for members of the management and members of the board of directors. The participants shall receive a number of shares of common stock that correspond to the number of RSUs that have become vested on the applicable vesting date.

 

The RSUs granted for the initial SPAC grant promised have a vesting period of four years while the RSUs granted under the director’s compensation have a vesting period of one year. In case of a bad leaver all claims to the RSUs become void.

 

The grant of RSUs is a share-based payment according to IFRS 2, because the participants will become entitled to a future remuneration, which is based on real equity instruments. ADSE has no choice to settle the transaction in cash and must settle with equity instruments. Therefore, the grant of RSUs is classified as equity-settled share-based payment according to IFRS 2.

 

The valuation of the RSUs is based on the share price of ADSE Holdco minus the nominal value of the share. No option pricing model was applied.

 

For the six months ended June 30, 2022 the RSU program developed as follows:

 

Program  RSUs 
Number of awards   342,850 
Maximum term (years)   4 
Awards outstanding at the beginning of the reporting period (January 01, 2021)   187,500 
Awards granted in the reporting period   155,350 
Awards forfeited in the reporting period   - 
Awards exercised in the reporting period   - 
Awards expired in the reporting period   - 
Awards outstanding at the end of the reporting period (June 30, 2022)   342,850 
Awards exercisable at the end of the reporting period (June 30, 2022)   - 

 

The RSUs have no exercise price. The weighted average remaining contractual lifetime of the RSUs is 1.77 years.

 

When determining the expense recognition as of June 30, 2022 and December 31, 2021, an average expected fluctuation of 0% p.a. was applied based on management estimates. The expected fluctuation for the remaining part of the respective vesting period will be adjusted on future reporting dates based on current information.

 

As of June 30, 2022, ADSE has recognized an increase in equity in the balance sheet of kEUR 725 (December 31, 2021: kEUR 10) for share-based payments. The expense for the six months ended June 30, 2022 amounts to kEUR 725 (June 30, 2021: kEUR 0).

 

Non-qualified stock option program

 

Under the non-qualified stock option (NQSO) program, ADSE grants to the participant the right to acquire from ADSE the aggregate number of shares of common stock specified per share exercise price specified in the award agreement. Except for two NQSO agreements concluded under the director compensation, which will become exercisable after one year, and with a consultant, which has different vesting dates, all other options granted become exercisable according to a vesting schedule earliest after one year and latest after four years from the grant date. In case of a bad leaver-event all claims to the NQSO become forfeited. The options expire after ten years from the grant date.

 

 C: 

15

 

 

For the six months ended June 30, 2022 NQSO program as follows:

 

Program  NQSO 
Number of awards   1,182,000 
Maximum term (years)   4 
Awards outstanding at the beginning of the reporting period (January 01, 2022)   - 
Awards granted in the reporting period   1,182,000 
Awards forfeited in the reporting period   - 
Awards exercised in the reporting period   - 
Awards expired in the reporting period   - 
Awards outstanding at the end of the reporting period (June 30, 2022)   1,182,000 
Awards exercisable at the end of the reporting period (June 30, 2022)   39,600 

 

The weighted average remaining contractual life of the NQSOs outstanding at the end of the period is is 2.06 years.

 

The fair value at grant date is independently determined using a black-scholes model that takes into account the exercise price, the term of the option, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk-free interest rate for the term of the option.

 

Measurement of fair values  4 year   3 year   2 year   1 year 
Fair value at grant date in USD   5.02    4.52    3.87    2.26 
Share price at grant date in USD   8.62    8.62    8.62    8.62 
Exercise price in USD   8.62    8.62    8.62    8.62 
Expected volatility in %   78.46%   80.26%   82.57%   65.97%
Expected life in years   4.00    3.00    2.00    1.00 
Expected dividends in %   0.00    0.00    0.00    0.00 

 

The expected price volatility is based on the historic volatility based on the remaining life of the options.

 

The individual programs with different terms and conditions were valued with corresponding term appropriate parameters for historical volatility and risk-free interest rate. The program granted to the consultant also has an exercise price of USD 10.

 

When determining the expense recognition as of June 30, 2022 an average expected fluctuation of 0% - 5% p.a. was applied based on management estimates. The expected fluctuation for the remaining part of the respective vesting period will be adjusted on future reporting dates based on current information.

 

As of June 30, 2022, ADSE has recognized an increase in equity in the balance sheet of kEUR 466 (December 31, 2021: kEUR 0) for the share-based payments. The expense for the six months ended June 30, 2022 amounts to kEUR 466 (June 30, 2021: kEUR 0).

 

5.Seasonal business

 

The business performance of ADSE does not follow a regular seasonality or cyclicality of results that affect the unaudited interim condensed financial statements. Thus, the results of the six month period ended June 30, 2022 may not be indicative of the full year results.

 

 C: 

16

 

 

6.Segment reporting

 

Information reported to ADSE’s chief operating decision maker (CODM) for the purposes of resource allocation and assessment of segment performance is focused on the geographic region of ADSE’s business activities. Therefore, ADSE manages its operations based on two operating segments referring to its business activities in Europe and North America.

 

Although the segment “North America” does not meet the quantitative thresholds to be reported as a reportable segment, the management has concluded that this segment should nevertheless be reported separately, as it is closely monitored by the CODM as a potential growth segment and is expected to contribute to ADSE’s revenue in future. In consequence, operating segments are reported in a manner consistent with the internal reporting provided to the CODM.

 

The CODM has been identified as the board of directors of ADSE Holdco. The board of directors regularly reviews operating results and makes decisions about the allocation of ADSE’s resources. ADSE’s focus is on the research, development and manufacturing of products and services in the fields of energy management, energy storage and e-mobility.

 

ADSE evaluates segmental performance based on segment revenue and segment earnings before interest, taxation, depreciation and amortization (EBITDA). Inter-segment sales are priced along the same lines as sales to external customers.

 

For the six months ended June 30, 2022:

 

kEUR  2022
   Europe   North America   Total reportable segments   Eliminations   Total
group
 
External revenues   6,960    2,472    9,431    -    9,431 
Inter-segment revenues   44    -    44    -44    - 
Total revenue   7,004    2,472    9,475    -44    9,431 
                          
Earnings before interest taxation depreciation and amortization (EBITDA)   -14,130    -2,514    -16,644    170    -16,474 
Depreciation and amortization   -2,010    -    -2,010    -    -2,010 
Operating result (EBIT)   -16,140    -2,514    -18,654    170    -18,484 
Financial income   11,502    -    11,502    -    11,502 
Financial costs   -161    -    -161    -    -161 
Financial result   11,341    -    11,341    -    11,341 
Profit before tax   -4,799    -2,514    -7,313    170    -7,143 
Income tax expenses   -165    -    -165    -    -165 
Profit for the year   -4,965    -2,514    -7,479    170    -7,309 

 

 C: 

17

 

 

For the six months ended June 30, 2021:

 

kEUR  2021
   Europe   North America   Total reportable segments   Eliminations   Total
group
 
External revenues   20,947        -    20,947             -    20,947 
Inter-segment revenues   -    -    -    -    - 
Total revenue   20,947    -    20,947    -    20,947 
                          
Earnings before interest taxation depreciation and amortization (EBITDA)   -2,388    -    -2,388    -    -2,388 
Depreciation and amortization   -1,681    -    -1,681    -    -1,681 
Operating result (EBIT)   -4,069    -    -4,069    -    -4,069 
Finance income   -    -    -    -    - 
Finance costs   -1,108    -    -1,108    -    -1,108 
Financial result   -1,108    -    -1,108    -    -1,108 
Profit before tax   -5,177    -    -5,177    -    -5,177 
Income tax expenses   -    -    -    -    - 
Profit for the year   -5,177    -    -5,177    -    -5,177 

 

Total non-current assets of both reportable segments can be broken down as follows:

 

kEUR  Jun. 30,
2022
   Dec. 31,
2021
 
Europe   25,958    24,072 
North America   -    - 
Eliminations   -    - 
Total non-current assets   25,958    24,072 

 

Total current assets of both reportable segments can be broken down as follows:

 

kEUR  Jun. 30,
2022
   Dec. 31,
2021
 
Europe   112,739    126,103 
North America   2,585    3,174 
Eliminations   -2,177    -2,124 
Total current assets   113,148    127,152 

 

Total liabilities of both reportable segments can be broken down as follows:

 

kEUR  Jun. 30,
2022
   Dec. 31,
2021
 
Europe   48,288    54,170 
North America   2,428    2,369 
Eliminations   -2,428    -2,206 
Total liabilities   48,288    54,332 

 

 C: 

18

 

 

Total revenues of both reportable segments for the six months ended June 30, 2022 can be broken down as follows:

 

kEUR  2022   2021 
Europe   7,004    20,947 
North America   2,472    - 
Eliminations   -44    - 
Total revenues   9,431    20,947 

 

Revenues from one customer of ADSE for the six months ended June 30, 2022 represented approximately kEUR 2,665 (June 30, 2021: kEUR 18,187) of ADSE’s total revenues.

 

7.Related party transactions

 

The tables below provide an overview of significant account balances and transactions from related parties relationships.

 

For the six months ended June 30, 2022:

 

kEUR  Jan. 01 - Jun. 30, 2022 
   Sale of goods and services   Purchase of goods and services   Other
income
   Other expense   Interest
expense
 
Transactions with shareholders   1,640    -    15    -74    - 
Transactions with affiliated companies   48    -1,021    26    -2,977    - 
Transactions with associated companies   -    -103    -    -    - 
Transactions with related persons   -    -    -    -    - 
Total   1,688    -1,124    41    -3,051    - 

 

*) Transactions with shareholders comprise agreements with ADSH, Robert Bosch GmbH and Bosch Thermotechnik GmbH. Transactions with affiliates include transaction with subsidiaries of the shareholders.

 

For the six months ended June 30, 2021:

 

kEUR  Jan. 01 - Jun. 30, 2021 
   Sale of goods and services   Purchase of goods and services   Other
income
   Other expense   Interest expense 
Transactions with shareholders   -    -29    -    -456    -891 
Transactions with affiliated companies   1    -1,344    -    -2,581    - 
Transactions with associated companies   -    -40    -    -28    - 
Transactions with related persons   -    -    -    -    - 
Total   1    -1,413    -    -3,065    -891 

 

*) Transactions with shareholders comprise agreements with ADSH, Robert Bosch GmbH and Bosch Thermotechnik GmbH as well as any subsidiaries of Robert Bosch GmbH. Transactions with affiliates include transaction with subsidiaries of ADSH.

 

The table below provides an overview of significant account balances and transactions from such relationships.

 

 C: 

19

 

 

Receivables and liabilities to shareholders and affiliated companies

 

kEUR  Jun. 30, 2022   Dec. 31, 2021 
   Receivables   Payables   Receivables   Payables 
Transactions with shareholders   519    -    2,108    311 
Transactions with affiliated companies   78    581    25    2,685 
Transactions with associated companies   -    18    -    8 
Transactions with related persons   -    -    -    - 
Total   597    598    2,132    3,005 

 

*) Transactions with shareholders comprise agreements with ADSH, Robert Bosch GmbH and Bosch Thermotechnik GmbH. Transactions with affiliates include transaction with subsidiaries of the shareholders.

 

Key management personnel compensation

 

As of the comparison date June 30, 2021 key management personnel comprised the board of directors and authorized representatives of ADSE GM. Key management personnel as of the reporting date comprise the board of directors and authorized representatives of ADSE Holdco. As of the reporting date the key management personnel is represented by the following people:

 

Key management personnel  Role
Joseph Brancato  Director
Bazmi Husain  Director
K.R. Kent  Director
Hakan Konyar  Chief Production Officer
Kurt Lauk, PhD  Director (Chairman)
Salina Love  Director
John Neville  Chief Sales Officer
Thorsten Ochs  Chief Technology Officer
Sebastian Schypulla  Chief Purchase and Logistics Officer
Thomas Speidel  Chief Executive Officer and Director
Robert Vogt  Chief Accounting Officer

 

Key management personnel compensation for the six months ended June 30, 2022 comprised the following:

 

kEUR  Jun. 30,
2022
   Jun. 30,
2021
 
Short-term employee benefits   1,409    269 
Post-employment benefits   -    - 
Termination benefits   -    - 
Share-based payments   929    - 
Total   2,338    269 

 

Short-term employee benefits include salary, company car, training and other benefits. Share-based payments include expenses for RSUs and NQSOs. 

 

 C: 

20

 

 

8.Events after the reporting period

 

As of July 01, 2022, Wolfgang Breme has been appointed as Chief Financial Officer (CFO) of ADSE Holdco.

 

ADSE evaluated subsequent events for recognition or disclosure through September 9, 2022 and did not identify material subsequent events.

 

/s/ Thomas Speidel   /s/ Wolfgang Breme
Thomas Speidel   Wolfgang Breme
Chief Executive Officer   Chief Financial Officer

 

 

21

 


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘424B3’ Filing    Date    Other Filings
Filed on:9/13/226-K
9/12/22
9/9/22
7/1/22
6/30/22
5/20/22EFFECT
1/1/22
12/31/2120-F
12/22/2120-F,  8-A12B,  CERT
6/30/21
1/1/21
 List all Filings 


1 Previous Filing that this Filing References

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 9/13/22  Ads-Tec Energy plc                6-K         9/13/22    3:6.3M                                   EdgarAgents LLC/FA
Top
Filing Submission 0001213900-22-055647   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Fri., Apr. 19, 6:43:11.3pm ET