SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Beasley Broadcast Group Inc. – ‘10-Q’ for 6/30/22

On:  Monday, 8/15/22, at 9:03am ET   ·   For:  6/30/22   ·   Accession #:  1193125-22-220686   ·   File #:  0-29253

Previous ‘10-Q’:  ‘10-Q’ on 5/9/22 for 3/31/22   ·   Next:  ‘10-Q’ on 11/7/22 for 9/30/22   ·   Latest:  ‘10-Q’ on 11/3/23 for 9/30/23

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 8/15/22  Beasley Broadcast Group Inc.      10-Q        6/30/22   61:4.8M                                   Donnelley … Solutions/FA

Quarterly Report   —   Form 10-Q

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Quarterly Report                                    HTML   1.00M 
 2: EX-31.1     Certification -- §302 - SOA'02                      HTML     22K 
 3: EX-31.2     Certification -- §302 - SOA'02                      HTML     22K 
 4: EX-32.1     Certification -- §906 - SOA'02                      HTML     18K 
 5: EX-32.2     Certification -- §906 - SOA'02                      HTML     18K 
11: R1          Cover Page                                          HTML     75K 
12: R2          Consolidated Balance Sheets                         HTML    138K 
13: R3          Consolidated Balance Sheets (Parenthetical)         HTML     41K 
14: R4          Consolidated Statements of Comprehensive Income     HTML    104K 
                (Loss)                                                           
15: R5          Consolidated Statements of Comprehensive Income     HTML     22K 
                (Loss) (Parenthetical)                                           
16: R6          Consolidated Statements of Cash Flows               HTML    117K 
17: R7          Interim Financial Statements                        HTML     22K 
18: R8          Acquisitions and Dispositions                       HTML     22K 
19: R9          FCC Licenses                                        HTML     30K 
20: R10         Goodwill                                            HTML     30K 
21: R11         Long-Term Debt                                      HTML     31K 
22: R12         Stockholders' Equity                                HTML     41K 
23: R13         Net Revenue                                         HTML     53K 
24: R14         Stock-Based Compensation                            HTML     31K 
25: R15         Income Taxes                                        HTML     23K 
26: R16         Earnings Per Share                                  HTML     41K 
27: R17         Financial Instruments                               HTML     21K 
28: R18         Segment Information                                 HTML    217K 
29: R19         FCC Licenses (Tables)                               HTML     29K 
30: R20         Goodwill (Tables)                                   HTML     31K 
31: R21         Long-Term Debt (Tables)                             HTML     28K 
32: R22         Stockholders' Equity (Tables)                       HTML     36K 
33: R23         Net Revenue (Tables)                                HTML     50K 
34: R24         Stock-Based Compensation (Tables)                   HTML     27K 
35: R25         Earnings Per Share (Tables)                         HTML     40K 
36: R26         Segment Information (Tables)                        HTML    211K 
37: R27         Acquisitions and Dispositions - Additional          HTML     31K 
                Information (Detail)                                             
38: R28         FCC Licenses - Carrying Amount of Broadcasting      HTML     25K 
                Licenses (Detail)                                                
39: R29         FCC Licenses - Discounted Cash Flow Analyses        HTML     31K 
                (Detail)                                                         
40: R30         FCC Licenses - Additional Information (Detail)      HTML     23K 
41: R31         Goodwill - Additional Information (Detail)          HTML     20K 
42: R32         Goodwill - Summary of Carrying Amount of Goodwill   HTML     24K 
                (Detail)                                                         
43: R33         Goodwill - Summary of Key Assumptions Used in the   HTML     36K 
                Discounted Cash Flow Analyses (Detail)                           
44: R34         Long-Term Debt - Summary of Long-Term Debt          HTML     32K 
                (Detail)                                                         
45: R35         Long-Term Debt - Additional Information (Detail)    HTML     37K 
46: R36         Stockholders' Equity - Schedule of Changes in       HTML     43K 
                Stockholders Equity (Detail)                                     
47: R37         Net Revenue - Composition of Revenue (Detail)       HTML     30K 
48: R38         Net Revenue - Deferred Revenue (Detail)             HTML     22K 
49: R39         Net Revenue - Trade Sale Revenue (Detail)           HTML     23K 
50: R40         Stock-Based Compensation - Additional Information   HTML     27K 
                (Detail)                                                         
51: R41         Stock-Based Compensation - Restricted Stock Units   HTML     41K 
                and Restricted Stock Activity (Detail)                           
52: R42         Income Taxes - Additional Information (Detail)      HTML     21K 
53: R43         Earnings Per Share - Schedule of Net Income Per     HTML     43K 
                Share (Detail)                                                   
54: R44         Earnings Per Share - Additional information         HTML     22K 
                (Detail)                                                         
55: R45         Financial Instruments - Additional Information      HTML     22K 
                (Detail)                                                         
56: R46         Segment Information - Summary of Reportable         HTML     78K 
                Segment Information (Detail)                                     
59: XML         IDEA XML File -- Filing Summary                      XML    102K 
57: XML         XBRL Instance -- d341117d10q_htm                     XML   1.09M 
58: EXCEL       IDEA Workbook of Financial Reports                  XLSX     81K 
 7: EX-101.CAL  XBRL Calculations -- bbgi-20220630_cal               XML    109K 
 8: EX-101.DEF  XBRL Definitions -- bbgi-20220630_def                XML    514K 
 9: EX-101.LAB  XBRL Labels -- bbgi-20220630_lab                     XML    712K 
10: EX-101.PRE  XBRL Presentations -- bbgi-20220630_pre              XML    606K 
 6: EX-101.SCH  XBRL Schema -- bbgi-20220630                         XSD    106K 
60: JSON        XBRL Instance as JSON Data -- MetaLinks              299±   421K 
61: ZIP         XBRL Zipped Folder -- 0001193125-22-220686-xbrl      Zip    160K 


‘10-Q’   —   Quarterly Report

Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Table of Contents
"Condensed Consolidated Financial Statements
"Notes to Condensed Consolidated Financial Statements
"Management's Discussion and Analysis of Financial Condition and Results of Operations
"Quantitative and Qualitative Disclosures About Market Risk
"Controls and Procedures
"Part Ii
"Other Information
"Legal Proceedings
"Risk Factors
"Unregistered Sales of Equity Securities and Use of Proceeds
"Defaults Upon Senior Securities
"Mine Safety Disclosures
"Exhibits
"Signatures

This is an HTML Document rendered as filed.  [ Alternative Formats ]



 iX: 
  Form 10-Q  
 i false i Q2 i 0001099160 i --12-31 0001099160 2021-12-31 0001099160 2022-06-30 0001099160 2021-01-01 2021-06-30 0001099160 2021-04-01 2021-06-30 0001099160 2022-04-01 2022-06-30 0001099160 2022-01-01 2022-06-30 0001099160 2022-01-01 2022-03-31 0001099160 2020-12-31 0001099160 2021-06-30 0001099160 2021-03-31 0001099160 2022-03-31 0001099160 us-gaap:FairValueInputsLevel2Member 2021-12-31 0001099160 bbgi:SecuredNotesMember 2021-12-31 0001099160 us-gaap:CommonClassAMember 2021-12-31 0001099160 us-gaap:CommonClassBMember 2021-12-31 0001099160 bbgi:AudioMember 2021-12-31 0001099160 bbgi:DigitalMember 2021-12-31 0001099160 us-gaap:AllOtherSegmentsMember 2021-12-31 0001099160 us-gaap:CorporateMember 2021-12-31 0001099160 us-gaap:SellingAndMarketingExpenseMember 2021-04-01 2021-06-30 0001099160 us-gaap:GeneralAndAdministrativeExpenseMember 2021-04-01 2021-06-30 0001099160 bbgi:OtherAdvertisingMember 2021-04-01 2021-06-30 0001099160 bbgi:DigitalAdvertisingMember 2021-04-01 2021-06-30 0001099160 bbgi:AudioAdvertisingMember 2021-04-01 2021-06-30 0001099160 bbgi:AudioMember 2021-04-01 2021-06-30 0001099160 bbgi:DigitalMember 2021-04-01 2021-06-30 0001099160 us-gaap:AllOtherSegmentsMember 2021-04-01 2021-06-30 0001099160 us-gaap:CorporateMember 2021-04-01 2021-06-30 0001099160 us-gaap:SellingAndMarketingExpenseMember 2021-01-01 2021-06-30 0001099160 us-gaap:GeneralAndAdministrativeExpenseMember 2021-01-01 2021-06-30 0001099160 bbgi:AudioAdvertisingMember 2021-01-01 2021-06-30 0001099160 bbgi:DigitalAdvertisingMember 2021-01-01 2021-06-30 0001099160 bbgi:OtherAdvertisingMember 2021-01-01 2021-06-30 0001099160 us-gaap:StockCompensationPlanMember 2021-01-01 2021-06-30 0001099160 us-gaap:CommonClassAMember 2021-01-01 2021-06-30 0001099160 bbgi:AudioMember 2021-01-01 2021-06-30 0001099160 bbgi:DigitalMember 2021-01-01 2021-06-30 0001099160 us-gaap:AllOtherSegmentsMember 2021-01-01 2021-06-30 0001099160 us-gaap:CorporateMember 2021-01-01 2021-06-30 0001099160 us-gaap:SellingAndMarketingExpenseMember 2022-01-01 2022-06-30 0001099160 us-gaap:GeneralAndAdministrativeExpenseMember 2022-01-01 2022-06-30 0001099160 bbgi:TwoThousandSevenPlanMember 2022-01-01 2022-06-30 0001099160 bbgi:AudioAdvertisingMember 2022-01-01 2022-06-30 0001099160 bbgi:DigitalAdvertisingMember 2022-01-01 2022-06-30 0001099160 bbgi:OtherAdvertisingMember 2022-01-01 2022-06-30 0001099160 bbgi:FortMayersNaplesFlLasvegasLvAndWilmingtonMember us-gaap:LicensingAgreementsMember 2022-01-01 2022-06-30 0001099160 srt:MaximumMember us-gaap:MeasurementInputLongTermRevenueGrowthRateMember 2022-01-01 2022-06-30 0001099160 us-gaap:MeasurementInputDiscountRateMember 2022-01-01 2022-06-30 0001099160 us-gaap:MeasurementInputLongTermRevenueGrowthRateMember srt:MinimumMember 2022-01-01 2022-06-30 0001099160 srt:MinimumMember 2022-01-01 2022-06-30 0001099160 srt:MaximumMember 2022-01-01 2022-06-30 0001099160 us-gaap:StockCompensationPlanMember 2022-01-01 2022-06-30 0001099160 us-gaap:CommonClassAMember 2022-01-01 2022-06-30 0001099160 bbgi:AudioMember 2022-01-01 2022-06-30 0001099160 bbgi:DigitalMember 2022-01-01 2022-06-30 0001099160 us-gaap:AllOtherSegmentsMember 2022-01-01 2022-06-30 0001099160 us-gaap:CorporateMember 2022-01-01 2022-06-30 0001099160 srt:MaximumMember us-gaap:GoodwillMember us-gaap:MeasurementInputLongTermRevenueGrowthRateMember 2022-01-01 2022-06-30 0001099160 us-gaap:MeasurementInputDiscountRateMember us-gaap:GoodwillMember 2022-01-01 2022-06-30 0001099160 us-gaap:GoodwillMember us-gaap:MeasurementInputLongTermRevenueGrowthRateMember srt:MinimumMember 2022-01-01 2022-06-30 0001099160 srt:MinimumMember us-gaap:GoodwillMember 2022-01-01 2022-06-30 0001099160 srt:MaximumMember us-gaap:GoodwillMember 2022-01-01 2022-06-30 0001099160 us-gaap:RestrictedStockUnitsRSUMember bbgi:TwoThousandSevenPlanMember 2022-04-01 2022-06-30 0001099160 us-gaap:SellingAndMarketingExpenseMember 2022-04-01 2022-06-30 0001099160 us-gaap:GeneralAndAdministrativeExpenseMember 2022-04-01 2022-06-30 0001099160 bbgi:AudioAdvertisingMember 2022-04-01 2022-06-30 0001099160 bbgi:DigitalAdvertisingMember 2022-04-01 2022-06-30 0001099160 bbgi:OtherAdvertisingMember 2022-04-01 2022-06-30 0001099160 us-gaap:StockCompensationPlanMember 2022-04-01 2022-06-30 0001099160 bbgi:AudioMember 2022-04-01 2022-06-30 0001099160 bbgi:DigitalMember 2022-04-01 2022-06-30 0001099160 us-gaap:AllOtherSegmentsMember 2022-04-01 2022-06-30 0001099160 us-gaap:CorporateMember 2022-04-01 2022-06-30 0001099160 us-gaap:CommonClassAMember bbgi:TwoThousandSevenPlanMember 2022-06-30 0001099160 us-gaap:FairValueInputsLevel2Member 2022-06-30 0001099160 bbgi:TwoThousandSevenPlanMember 2022-06-30 0001099160 bbgi:SecuredNotesMember 2022-06-30 0001099160 us-gaap:CommonClassAMember 2022-06-30 0001099160 us-gaap:CommonClassBMember 2022-06-30 0001099160 bbgi:AudioMember 2022-06-30 0001099160 bbgi:DigitalMember 2022-06-30 0001099160 us-gaap:AllOtherSegmentsMember 2022-06-30 0001099160 us-gaap:CorporateMember 2022-06-30 0001099160 bbgi:EightPointSixTwoFivePercentSeniorSecuredNotesDue2026Member 2021-02-02 0001099160 bbgi:WwnnamMember bbgi:WestPalmBeachBocaRatonMember 2022-04-01 2022-04-30 0001099160 bbgi:NewPromissoryNoteMember 2022-04-01 2022-04-30 0001099160 bbgi:PromissoryNoteMember 2022-04-01 2022-04-30 0001099160 bbgi:NewPromissoryNoteMember 2022-07-01 2022-07-31 0001099160 bbgi:PromissoryNoteMember 2022-07-01 2022-07-31 0001099160 bbgi:GuaranteeDigitalLLCMember 2022-06-22 2022-06-22 0001099160 us-gaap:CommonClassAMember 2022-08-08 0001099160 us-gaap:CommonClassBMember 2022-08-08 0001099160 bbgi:TwoThousandSevenPlanMember us-gaap:RestrictedStockUnitsRSUMember 2022-03-31 0001099160 us-gaap:RestrictedStockUnitsRSUMember bbgi:TwoThousandSevenPlanMember 2022-06-30 iso4217:USD xbrli:shares xbrli:pure utr:Year iso4217:USD xbrli:shares
Table of Contents
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
 
FORM
 i 10-Q
 
 
 
 i 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended  i June 30,  i 2022 / 
OR
 
 i 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File
No.  i 000-29253
 
 
 i BEASLEY BROADCAST GROUP, INC.
(Exact Name of Registrant as Specified in Its Charter)
 
 
 
 i Delaware
 
 i 65-0960915
(State of Incorporation)
 
(I.R.S. Employer
Identification Number)
 i 3033 Riviera Drive,  i Suite 200
 i Naples,  i Florida  i 34103
(Address of Principal Executive Offices and Zip Code)
( i 239)
 i 263-5000
(Registrant’s Telephone Number, Including Area Code)
 
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of Each Class
 
Trading
Symbol
 
Name of Each Exchange
on which Registered
 i Class A Common Stock, par value $0.001 per share
 
 i BBGI
 
 i Nasdaq Global Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    i Yes     ☒   No     ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    i Yes     ☒   No     ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated
filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule
12b-2
of the Exchange Act.
 
Large accelerated filer      Accelerated filer  
 i 
Non-accelerated
filer
     Smaller reporting company    i 
     Emerging growth company    i 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2
of the Exchange Act). Yes  ☐    No   i 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class A Common Stock, $0.001 par value,  i 12,880,701 Shares Outstanding as of August 
8
, 2022
Class B Common Stock, $
0.001
par value,  i 16,662,743 Shares Outstanding as of August 
8
, 2022
 
 
 

Table of Contents
INDEX
 
        
Page

No.
 
PART I
 
FINANCIAL INFORMATION
 
 
Item 1.
  Condensed Consolidated Financial Statements.      3  
  Notes to Condensed Consolidated Financial Statements.      7  
Item 2.
  Management’s Discussion and Analysis of Financial Condition and Results of Operations.      14  
Item 3.
  Quantitative and Qualitative Disclosures About Market Risk.      22  
Item 4.
  Controls and Procedures.      22  
 
 
 
Item 1.
  Legal Proceedings.      23  
Item 1A.
  Risk Factors.      23  
Item 2.
  Unregistered Sales of Equity Securities and Use of Proceeds.      23  
Item 3.
  Defaults Upon Senior Securities.      23  
Item 4.
  Mine Safety Disclosures.      23  
Item 5.
  Other Information.      23  
Item 6.
  Exhibits.      24  
     25  

Table of Contents
BEASLEY BROADCAST GROUP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
 
    
December 31,
     
        
2022
 
ASSETS
                
Current assets:
                
Cash and cash equivalents
   $  i 51,378,642     $  i 45,918,446  
Accounts receivable, less allowance for doubtful accounts of $ i 1,720,477 in 2021 and $ i 1,648,342 in 2022
      i 53,378,437        i 45,628,769  
Prepaid expenses
      i 4,044,056        i 6,330,503  
Other current assets
      i 3,397,418        i 3,983,998  
    
 
 
   
 
 
 
Total current assets
      i 112,198,553        i 101,861,716  
Property and equipment, net
      i 49,843,166        i 52,658,061  
Operating lease
right-of-use
assets
      i 34,155,175        i 36,970,653  
Finance lease
right-of-use
assets
      i 320,000        i 313,333  
FCC licenses
      i 508,413,913        i 503,003,909  
Goodwill
      i 28,596,547        i 22,739,996  
Other intangibles, net
      i 22,697,207        i 23,373,197  
Other assets
      i 5,863,501        i 7,688,682  
    
 
 
   
 
 
 
Total assets
   $  i 762,088,062     $  i 748,609,547  
    
 
 
   
 
 
 
LIABILITIES AND EQUITY
                
Current liabilities:
                
Current installments of long-term debt
   $  i        $  i 2,000,000  
Accounts payable
      i 6,995,081        i 9,637,062  
Operating lease liabilities
      i 7,693,831        i 7,385,483  
Finance lease liabilities
      i 1,945        i     
Other current liabilities
      i 29,811,226        i 30,842,734  
    
 
 
   
 
 
 
Total current liabilities
      i 44,502,083        i 49,865,279  
Due to related parties
      i 372,193        i 101,087  
Long-term debt, net of current installments and unamortized debt issuance costs
      i 293,789,892        i 287,641,142  
Operating lease liabilities
      i 28,747,450        i 36,635,544  
Deferred tax liabilities
      i 115,689,317        i 112,930,112  
Other long-term liabilities
      i 15,904,829        i 15,899,359  
    
 
 
   
 
 
 
Total liabilities
      i 499,005,764        i 503,072,523  
Commitments and contingencies
      i            
Stockholders’ equity:
                
Preferred stock, $ i  i 0.001 /  par value;  i  i 10,000,000 /  shares authorized;  i  i no / ne issued
      i —          i —    
Class A common stock, $ i  i 0.001 /  par value;  i  i 150,000,000 /  shares authorized;  i 16,249,312 issued and  i 12,696,857 outstanding in 2021;  i 16,503,979 issued and  i 12,880,701 outstanding in 2022
      i 16,248        i 16,502  
Class B common stock, $ i  i 0.001 /  par value;  i  i 75,000,000 /  shares authorized;  i  i  i  i 16,662,743 /  /  /  issued and outstanding in 2021 and 2022
      i 16,662        i 16,662  
Additional
paid-in
capital
      i 150,896,611        i 151,502,437  
Treasury stock, Class A common stock;  i 3,552,455 shares in 2021;  i 3,623,278 shares in 2022
     ( i 29,021,360     ( i 29,127,067
Retained earnings
      i 142,220,494        i 124,174,847  
Accumulated other comprehensive loss
     ( i 1,046,357     ( i 1,046,357
    
 
 
   
 
 
 
Total stockholders’ equity
      i 263,082,298        i 245,537,024  
    
 
 
   
 
 
 
Total liabilities and stockholders’ equity
   $   i 762,088,062     $   i 748,609,547  
    
 
 
   
 
 
 
 
3

Table of Contents
BEASLEY BROADCAST GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
 
    
Three Months Ended June 30,
 
        
2022
 
Net revenue
   $   i 59,574,705     $  i 64,810,450  
    
 
 
   
 
 
 
Operating expenses:
                
Operating expenses (including stock-based compensation of $ i 176,349 in 2021 and $ i 75,368 in 2022 and excluding depreciation and amortization shown separately below)
      i 48,494,420        i 53,626,592  
Corporate expenses (including stock-based compensation of $ i 225,850 in 2021 and $ i 303,462 in 2022)
      i 3,957,854        i 4,567,470  
Depreciation and amortization
      i 2,850,923        i 2,451,102  
Impairment losses
      i           i 8,619,097  
Other operating income, net
     ( i 1,500,000      i     
    
 
 
   
 
 
 
Total operating expenses
      i 53,803,197        i 69,264,261  
    
 
 
   
 
 
 
Operating income (loss)
      i 5,771,508       ( i 4,453,811
Non-operating
income (expense):
                
Interest expense
     ( i 6,865,369     ( i 6,823,217
Other income, net
      i 8,080        i 190,210  
    
 
 
   
 
 
 
Loss before income taxes
     ( i 1,085,781     ( i 11,086,818
Income tax expense (benefit)
     ( i 1,299,394      i 3,554,469  
    
 
 
   
 
 
 
Income (loss) before equity in earnings of unconsolidated affiliates
      i 213,613       ( i 14,641,287
Equity in earnings of unconsolidated affiliates, net of tax
     ( i 25,919      i 186,570  
    
 
 
   
 
 
 
Net income (loss)
      i 187,694       ( i 14,454,717
    
 
 
   
 
 
 
Net income (loss) per Class A and Class B common share:
                
Basic and diluted
   $  i  i 0.01 /      $ ( i  i 0.49 / 
Weighted average shares outstanding:
                
Basic
      i 29,235,009        i 29,418,951  
Diluted
      i 29,324,614        i 29,418,951  
 
4

Table of Contents
BEASLEY BROADCAST GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED)
 
    
Six Months Ended June 30,
 
        
2022
 
Net revenue
   $   i 107,786,745     $   i 120,530,718  
    
 
 
   
 
 
 
Operating expenses:
                
Operating expenses (including stock-based compensation of $ i 247,280 in 2021 and $ i 153,591 in 2022 and excluding depreciation and amortization shown separately below)
      i 91,462,291        i 103,636,141  
Corporate expenses (including stock-based compensation of $ i 675,720 in 2021 and $ i 452,489 in 2022)
      i 7,863,143        i 8,800,930  
Depreciation and amortization
      i 5,802,824        i 4,967,002  
Impairment losses
      i           i 10,476,323  
Gain on disposition
     ( i 191,988      i     
Other operating income, net
     ( i 400,000      i     
    
 
 
   
 
 
 
Total operating expenses
      i 104,536,270        i 127,880,396  
    
 
 
   
 
 
 
Operating income (loss)
      i 3,250,475       ( i 7,349,678
Non-operating
income (expense):
                
Interest expense
     ( i 12,643,440     ( i 13,672,254
Loss on extinguishment of long-term debt
     ( i 4,996,731      i     
Other income, net
      i 46,493        i 191,082  
    
 
 
   
 
 
 
Loss before income taxes
     ( i 14,343,203     ( i 20,830,850
Income tax benefit
     ( i 3,902,280     ( i 2,621,977
    
 
 
   
 
 
 
Loss before equity in earnings of unconsolidated affiliates
     ( i 10,440,923     ( i 18,208,873
Equity in earnings of unconsolidated affiliates, net of tax
     ( i 56,024      i 163,226  
    
 
 
   
 
 
 
Net loss
     ( i 10,496,947     ( i 18,045,647
Earnings attributable to noncontrolling interest
      i 129,249        i     
    
 
 
   
 
 
 
Net loss attributable to BBGI stockholders
     ( i 10,367,698     ( i 18,045,647
    
 
 
   
 
 
 
Net loss attributable to BBGI stockholders per Class A and Class B common share:
                
Basic and diluted
   $ ( i  i 0.35 /    $ ( i  i 0.61 / 
Weighted average shares outstanding:
                
Basic and diluted
      i  i 29,268,717 /         i  i 29,395,003 /   
 
5

Table of Contents
BEASLEY BROADCAST GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
 
    
Six Months Ended June 30,
 
        
2022
 
Cash flows from operating activities:
                
Net loss
   $ ( i 10,496,947   $ ( i 18,045,647
Adjustments to reconcile net loss to net cash provided by operating activities:
                
Stock-based compensation
      i 923,000        i 606,080  
Provision for bad debts
     ( i 1,779,188      i 588,751  
Depreciation and amortization
      i 5,802,824        i 4,967,002  
Impairment losses
      i           i 10,476,323  
Gain on disposition
     ( i 191,988      i     
Amortization of loan fees
      i 791,574        i 754,085  
Loss on extinguishment of long-term debt
      i 4,996,731        i     
Deferred income taxes
     ( i 3,902,280     ( i 2,747,810
Equity in earnings of unconsolidated affiliates
      i 56,024       ( i 163,226
Change in operating assets and liabilities:
                
Accounts receivable
      i 4,835,493        i 7,160,917  
Prepaid expenses
     ( i 2,320,101     ( i 2,286,447
Other assets
     ( i 1,684,017     ( i 2,176,152
Accounts payable
     ( i 5,837,685      i 2,641,981  
Other liabilities
      i 13,446,861        i 5,003,953  
Other operating activities
      i 208,725       ( i 28,264
    
 
 
   
 
 
 
Net cash provided by operating activities
      i 4,849,026        i 6,751,546  
    
 
 
   
 
 
 
Cash flows from investing activities:
                
Payment for acquisition
      i          ( i 2,000,000
Capital expenditures
     ( i 2,553,787     ( i 6,486,902
Proceeds from dispositions
      i 362,500        i 1,185,312  
    
 
 
   
 
 
 
Net cash used in investing activities
     ( i 2,191,287     ( i 7,301,590
    
 
 
   
 
 
 
Cash flows from financing activities:
                
Issuance of debt
      i 310,000,000        i     
Payments on debt
     ( i 268,500,000     ( i 4,802,500
Payment of debt issuance costs
     ( i 7,604,215      i     
Reduction of finance lease liabilities
     ( i 35,086     ( i 1,945
Purchase of treasury stock
     ( i 136,779     ( i 105,707
    
 
 
   
 
 
 
Net cash provided by (used in) financing activities
      i 33,723,920       ( i 4,910,152
    
 
 
   
 
 
 
Net increase (decrease) in cash and cash equivalents
      i 36,381,659       ( i 5,460,196
Cash and cash equivalents at beginning of period
      i 20,759,432        i 51,378,642  
    
 
 
   
 
 
 
Cash and cash equivalents at end of period
   $  i 57,141,091     $  i 45,918,446  
    
 
 
   
 
 
 
Cash paid for interest
   $  i 1,837,493     $  i 12,921,869  
    
 
 
   
 
 
 
Cash paid for income taxes
   $  i 1,526,303     $  i 1,546,500  
    
 
 
   
 
 
 
Supplemental disclosure of
non-cash
investing and financing activities:
                
Acquisition of noncontrolling interest
   $  i 4,490,130     $  i     
    
 
 
   
 
 
 
Extinguishment of trade sales payable
   $  i 934,500     $  i     
    
 
 
   
 
 
 
Class A common stock returned to treasury stock
   $  i 670,594     $  i     
    
 
 
   
 
 
 
 
6

Table of Contents
BEASLEY BROADCAST GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
 i 
(1)
Interim Financial Statements
The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of Beasley Broadcast Group, Inc. and its subsidiaries (the “Company”) included in the Company’s Annual Report on Form
10-K
for the year ended December 31, 2021. These financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form
10-Q
and Article 10 of Regulation
S-X.
Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the financial statements reflect all adjustments necessary for a fair statement of the financial position and results of operations for the interim periods presented, and all such adjustments are of a normal and recurring nature. The Company’s results are subject to seasonal fluctuations; therefore the results shown on an interim basis are not necessarily indicative of results for the full year.
 
 i 
(2)
Acquisitions and Dispositions
On June 22, 2022, the Company completed the acquisition of Guarantee Digital, LLC, a digital marketing agency, for $ i 2.0 million in cash. The Company is currently determining whether the acquisition should be recorded as a business combination or an asset acquisition and has temporarily recorded the purchase price in other intangibles, net in the accompanying balance sheet as of June 30, 2022. The purchase price allocation is expected to be completed during the third quarter of 2022.
On April 1, 2022, the Company completed the sale of substantially all of the assets used in the operations of
WWNN-AM
in West Palm Beach-Boca Raton, FL to a third party for $ i 1.25 million in cash. As a result of the sale, the Company recorded an impairment loss of $ i 1.9 million related to the Federal Communications Commission (“FCC”) license during the first quarter of 2022.
 / 
 
 i 
(3)
FCC Licenses
 i 
Changes in the carrying amount of FCC licenses for the six months ended June 30, 2022 are as follows:
 
Balance as of January 1, 2022
   $  i 508,413,913  
Radio station disposition (see Note 2)
     ( i 790,232
Impairment losses (see below and also Note 2)
     ( i 4,619,772
    
 
 
 
Balance as of June 30, 2022
   $  i 503,003,909  
    
 
 
 
 / 
FCC licenses are tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that the FCC licenses might be impaired. The Company assesses qualitative factors to determine whether it is more likely than not that its FCC licenses are impaired. If the Company determines it is more likely than not that its FCC licenses are impaired, then the Company is required to perform the quantitative impairment test. The quantitative impairment test compares the fair value of the FCC licenses with the carrying amounts of such licenses. If the carrying amounts of the FCC licenses exceed the fair value, an impairment loss is recognized in an amount equal to that excess. For the purpose of testing FCC licenses for impairment, the Company combines its licenses into reporting units based on its market clusters.
Due to an increase in interest rates in the U.S. economy, the Company tested its FCC licenses for impairment during the second quarter of 2022. As a result of the quantitative impairment test performed as of June 30, 2022, the Company recorded impairment losses of $ i 2.8 million related to the FCC licenses in its Fort Myers-Naples, FL, Las Vegas, NV, and Wilmington, DE market clusters. The impairment losses were primarily due to an increase in the discount rate used in the discounted cash flow analyses to estimate the fair value of the FCC licenses due to certain risks associated with the U.S. economy.
The fair values of the FCC licenses in the Fort Myers-Naples, FL, Las Vegas, NV, and Wilmington, DE market clusters were estimated using an income approach. The income approach is based upon discounted cash flow analyses incorporating variables such as projected radio market revenues, projected growth rate for radio market revenues, projected radio market revenue shares, projected radio station operating income margins, and a discount rate appropriate for the radio broadcasting industry.  i The key assumptions used in the discounted cash flow analyses are as follows:
 

Revenue growth rates
   ( i 1.9)
% -
 i 15.9%
Market revenue shares at maturity
    i 0.6% -  i 44.0%
Operating income margins at maturity
  
 i 19.2
% - 
 i 32.6%
Discount rate
    i 9.5%
 / 
 
 
7

Table of Contents
BEASLEY BROADCAST GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
 i 
(4)
Goodwill
 i 
Changes in the carrying amount of goodwill for the six months ended June 30, 2022 are as follows:
 
Balance as of January 1, 2022
   $  i 28,596,547  
Impairment losses
     ( i 5,856,551
    
 
 
 
Balance as of June 30, 2022
   $  i 22,739,996  
    
 
 
 
 / 
Goodwill is tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that the Company’s goodwill might be impaired. The Company assesses qualitative factors to determine whether it is necessary to perform a quantitative assessment for each reporting unit. If the quantitative assessment is necessary, the Company will determine the fair value of each reporting unit. If the fair value of any reporting unit is less than the carrying amount, the Company will recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The loss recognized will not exceed the total amount of goodwill allocated to the reporting unit. For the purpose of testing goodwill for impairment, the Company has identified its radio market clusters and esports as its reporting units.
Due to an increase in interest rates in the U.S. economy, the Company tested its goodwill for impairment during the second quarter of 2022. As a result of the quantitative impairment test performed as of June 30, 2022, the Company recorded impairment losses of $ i 5.9 million related to the goodwill in its Boston, MA, Charlotte, NC, Fayetteville, NC, Fort Myers-Naples, FL and Tampa-Saint Petersburg, FL market clusters. The impairment losses were primarily due to an increase in the discount rate used in the discounted cash flow analyses to estimate the fair value of goodwill due to certain risks associated with the U.S. economy.
The fair values of the goodwill in the Boston, MA, Charlotte, NC, Fayetteville, NC, Fort Myers-Naples, FL and Tampa-Saint Petersburg, FL market clusters was estimated using an income approach. The income approach is based upon discounted cash flow analyses incorporating variables such as projected radio market revenues, projected growth rate for radio market revenues, projected radio market revenue shares, projected radio station operating income margins, and a discount rate appropriate for the radio broadcasting industry.  i The key assumptions used in the discounted cash flow analyses are as follows:
 
Revenue growth rates
   ( i 1.9)% -  i 11.1%
Operating income margins
    i 5.4% -  i 29.8%
Discount rate
    i 9.5%
 / 
 
 i 
(5)
Long-Term Debt
 i 
Long-term debt is comprised of the following:
 
         
 
Secured notes
   $  i 300,000,000      $  i 295,000,000  
Less unamortized debt issuance costs
     ( i 6,210,108      ( i 5,358,858
    
 
 
    
 
 
 
        i 293,789,892         i 289,641,142  
Less current installments
      i           ( i 2,000,000
    
 
 
    
 
 
 
     $  i 293,789,892      $  i 287,641,142  
    
 
 
    
 
 
 
 / 
On February 2, 2021, the Company issued $ i 300.0 million aggregate principal amount of  i 8.625% senior secured notes due on February 1, 2026 (the “Notes”) under an indenture dated February 2, 2021 (the Indenture). Interest on the Notes accrues at the rate of
8.625
% per annum and is payable semiannually in arrears on February 1 and August 1 of each year. The Notes are secured on a first-lien priority basis by substantially all assets of the Company and its majority owned subsidiaries and are guaranteed jointly and severally by the Company and its majority owned subsidiaries. The Indenture contains restrictive covenants that limit the ability of the Company and its subsidiaries to, among other things, incur additional indebtedness, guarantee indebtedness or issue disqualified stock or, in the case of such subsidiaries, preferred stock; pay dividends on, repurchase or make distributions in respect of our capital stock or make other restricted payments; make certain investments or acquisitions; sell, transfer or otherwise convey certain assets; create
 
 / 
8

Table of Contents
BEASLEY BROADCAST GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
liens; enter into agreements restricting certain subsidiaries’ ability to pay dividends or make other intercompany transfers; consolidate, merge, sell or otherwise dispose of all or substantially all of its assets; enter into transactions with affiliates; prepay certain kinds of indebtedness; and issue or sell stock of its subsidiaries. Prior to February 1, 2025, the Company will be subject to certain premiums, as defined in the Indenture, for optional or mandatory (upon certain contingent events) redemption of some or all of the Notes.
In April 2022, the Company repurchased $ i 5.0 million aggregate principal amount of the Notes for an aggregate price equal to  i 96% of the principal amount. As a result of the repurchase, the Company recorded an aggregate gain on repurchase of long-term debt of $ i 0.1 million during the second quarter of 2022. In July 2022, the Company repurchased $ i 2.0 million principal amount of the Notes for a price equal to  i 75% of the principal amount. As a result of the repurchase, the Company recorded a gain on repurchase of long-term debt of $ i 0.5 million during the third quarter of 2022.
 
 i 
(6)
Stockholders’ Equity
 i 
The changes in stockholders’ equity for the three and six months ended June 30, 2021 and 2022 are as follows:
 
    
Three months ended June 30,
    
Six months ended June 30,
 
         
2022
    
2021
    
2022
 
Beginning balance
   $  i 252,739,797      $  i 259,689,019      $  i 267,101,820      $  i 263,082,298  
Stock-based compensation
      i 402,199         i 378,830         i 923,000         i 606,080  
Acquisition of noncontrolling interest
      i            i           ( i 4,490,130       i     
Purchase of treasury stock
     ( i 22,471      ( i 76,108      ( i 807,373      ( i 105,707
Net income (loss)
      i 187,694        ( i 14,454,717      ( i 10,496,947      ( i 18,045,647
Elimination of noncontrolling interest
      i            i            i 1,076,849         i     
    
 
 
    
 
 
    
 
 
    
 
 
 
Ending balance
   $  i 253,307,219      $  i 245,537,024      $  i 253,307,219      $  i 245,537,024  
    
 
 
    
 
 
    
 
 
    
 
 
 
 / 
 / 
 i 
(7) Net Revenue
 i 
Net revenue is comprised of the following:
 
    
Three months ended June 30,
    
Six months ended June 30,
 
         
2022
    
2021
    
2022
 
Audio
   $  i 51,215,234      $  i 53,417,896      $  i 92,944,836      $  i 100,783,041  
Digital
      i 7,983,343         i 10,719,410         i 13,747,071         i 18,527,660  
Other
      i 376,128         i 673,144         i 1,094,838         i 1,220,017  
    
 
 
    
 
 
    
 
 
    
 
 
 
     $  i 59,574,705      $  i 64,810,450      $  i 107,786,745      $  i 120,530,718  
    
 
 
    
 
 
    
 
 
    
 
 
 
 / 
The Company recognizes revenue when it satisfies a performance obligation under a contract with an advertiser. The transaction price is allocated to performance obligations based on executed contracts which represent relative standalone selling prices. Payment is generally due within 30 days, although certain advertisers are required to pay in advance. Revenues are reported at the amount the Company expects to be entitled to receive under the contract. The Company has elected to use the practical expedient to expense sales commissions as incurred. Payments received from advertisers before the performance obligation is satisfied are recorded as deferred revenue in the balance sheet. Substantially all deferred revenue is recognized within twelve months of the payment date.
 
 i 
           
Deferred revenue
   $  i 3,085,370      $  i 5,112,294  
 
    
Three months ended June 30,
    
Six months ended June 30,
 
         
2022
    
2021
    
2022
 
Losses on receivables
   $  i 602,253      $  i 373,333      $  i 1,697,566      $  i 660,886  
 / 
 / 
 
9

Table of Contents
BEASLEY BROADCAST GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
Audio revenue includes revenue from the sale or trade of aired commercial spots to advertisers directly or through national, regional or local advertising agencies. Each commercial spot is considered a performance obligation. Revenue is recognized when the commercial spots have aired. Trade sales are recorded at the estimated fair value of the goods or services received. If commercial spots are aired before the goods or services are received, then a trade sales receivable is recorded. If goods or services are received before the commercial spots are aired, then a trade sales payable is recorded. Other revenue includes revenue from concerts, promotional events, talent fees and other miscellaneous items. Such revenue is generally recognized when the concert, promotional event, or talent services are completed.
 
 i 
           
Trade sales receivable
   $  i 881,885      $  i 1,087,601  
Trade sales payable
      i 614,467         i 723,239  
 
    
Three months ended June 30,
    
Six months ended June 30,
 
         
2022
    
2021
    
2022
 
Trade sales revenue
   $  i 1,075,325      $  i 1,504,105      $  i 2,004,922      $  i 2,876,678  
 / 
Digital revenue includes revenue from the sale of streamed commercial spots, station-owned assets and third-party products. Each streamed commercial spot, station-owned asset and third-party product is considered a performance obligation. Revenue is recognized when the commercial spots have streamed. Station-owned assets are generally scheduled over a period of time and revenue is recognized over time as the digital items are used for advertising content except for streamed commercial spots. Third-party products are generally scheduled over a period of time with an impression target each month. Revenue from the sale of third-party products is recognized over time as the digital items are used for advertising content and impression targets are met each month.
 
 i 
(8)
Stock-Based Compensation
The Beasley Broadcast Group, Inc. 2007 Equity Incentive Award Plan (the “2007 Plan”) permits the Company to issue up to  i 7.5 million shares of Class A common stock. The 2007 Plan allows for eligible employees, directors and certain consultants of the Company to receive restricted stock units, shares of restricted stock, stock options or other stock-based awards. The restricted stock units that have been granted under the 2007 Plan generally vest over one to five years of service.
 i 
A summary of restricted stock unit activity is presented below:
 
    
Units
    
Weighted-
Average
Grant-Date

Fair Value
 
Unvested as of April 1, 2022
      i 918,816      $  i 2.75  
Granted
      i 531,582         i 1.49  
Vested
     ( i 211,333       i 3.51  
Forfeited
     ( i 30,000       i 2.47  
    
 
 
          
Unvested as of June 30, 2022
      i 1,209,065      $  i 2.07  
    
 
 
          
 / 
As of June 30, 2022, there was $ i 1.9 million of total unrecognized compensation cost for restricted stock units granted under the 2007 Plan. That cost is expected to be recognized over a weighted-average period of  i 2.0 years.
 / 
 
 i 
(9)
Income Taxes
The Company’s effective tax rate was ( i 120)% and  i 32% for the three months ended June 30, 2021 and 2022, respectively, and ( i 27)% and ( i 13)% for the six months ended June 30, 2021 and 2022, respectively. These rates differ from the federal statutory rate of  i 21% due to the effect of state income taxes, certain
non-taxable
income, and certain expenses that are not deductible for tax purposes.
 / 
 
10

Table of Contents
BEASLEY BROADCAST GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
 i 
(10)
Earnings Per Share
 i 
Earnings per share calculation information is as follows:
 
    
Three months ended June 30,
    
Six months ended June 30,
 
         
2022
    
2021
    
2022
 
Net income (loss) attributable to BBGI stockholders
   $  i 187,694      $ ( i 14,454,717    $ ( i 10,367,698    $ ( i 18,045,647
    
 
 
    
 
 
    
 
 
    
 
 
 
Weighted-average shares outstanding:
                                   
Basic
      i 29,235,009         i 29,418,951         i 29,268,717         i 29,395,003  
Effect of dilutive restricted stock units and restricted stock
      i 89,605         i            i            i     
    
 
 
    
 
 
    
 
 
    
 
 
 
Diluted
      i 29,324,614         i 29,418,951         i 29,268,717         i 29,395,003  
    
 
 
    
 
 
    
 
 
    
 
 
 
Net income (loss) attributable to BBGI stockholders per Class A and Class B common share – basic and diluted
   $  i  i 0.01 /       $ ( i  i 0.49 /     $ ( i  i 0.35 /     $ ( i  i 0.61 / 
    
 
 
    
 
 
    
 
 
    
 
 
 
The Company excluded the effect of restrictive stock units and restricted stock under the treasury stock method when reporting a net loss as the addition of shares was anti-dilutive. As a result, the Company excluded  i 136,119 shares for the three months ended June 30, 2022, and  i 77,908 shares and  i 171,501 shares for the six months ended June 30, 2021 and 2022, respectively.
 / 
 / 
 i 
 
(11)
Financial Instruments
The carrying amount of the Company’s financial instruments including cash and cash equivalents, accounts receivable and accounts payable approximate fair value due to the short-term nature of these financial instruments.
The estimated fair value of the Notes, based on available market information, was $ i 295.9 million and $ i 228.6 million as of December 31, 2021 and June 30, 2022, respectively. The Company used Level 2 measurements under the fair value measurement hierarchy to determine the estimated fair value of the Notes.
 / 
 
 i 
(12)
Segment Information
The Company currently operates three operating segments (Audio, Digital, esports) and two reportable segments (Audio, Digital). The identification of segments is consistent with how the segments report to and are managed by the Company’s Chief Executive Officer (the Company’s Chief Operating Decision Maker). The Audio segment generates revenue primarily from the sale of commercial advertising to customers of the Company’s radio stations in the following radio markets: Atlanta, GA, Augusta, GA, Boston, MA, Charlotte, NC, Detroit, MI, Fayetteville, NC, Fort Myers-Naples, FL, Las Vegas, NV, Middlesex, NJ, Monmouth, NJ, Morristown, NJ, Philadelphia, PA, Tampa-Saint Petersburg, FL, and Wilmington, DE. The Digital segment generates revenue primarily from the sale of digital advertising to customers of the Company’s radio stations and other advertisers throughout the United States. Corporate includes general and administrative expenses and certain other income and expense items not allocated to the operating segments.
Non-operating
corporate items including interest expense and income taxes, are reported in the accompanying condensed consolidated statements of comprehensive income (loss).
 i 
Reportable segment information for the three months ended June 30, 2022 is as follows:
 
                                                                                                                                             
    
Audio
    
Digital
    
Other
   
Corporate
   
Total
 
Net revenue
  
$
 i 53,417,896
 
  
$
 i 10,719,410
 
  
$
 i 673,144
 
 
$
—  
 
 
$
 i 64,810,450
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Operating expenses
  
 
 i 43,187,604
 
  
 
 i 9,171,535
 
  
 
 i 1,267,453
 
 
 
—  
 
 
 
 i 53,626,592
 
Corporate expenses
  
 
—  
 
  
 
—  
 
  
 
—  
 
 
 
 i 4,567,470
 
 
 
 i 4,567,470
 
Depreciation and amortization
  
 
 i 1,564,338
 
  
 
 i 4,613
 
  
 
 i 700,953
 
 
 
 i 181,198
 
 
 
 i 2,451,102
 
Impairment losses
  
 
 i 8,619,097
 
  
 
—  
 
  
 
—  
 
 
 
—  
 
 
 
 i 8,619,097
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Operating income (loss)
  
$
 i 46,857
 
  
$
 i 1,543,262
 
  
$
( i 1,295,262
 
$
( i 4,748,668
 
$
( i 4,453,811
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
 
                                                                                                                                             
    
Audio
    
Digital
    
Other
   
Corporate
    
Total
 
Capital expenditures
  
$
 i 5,039,229
 
  
$
 i 8,982
 
  
$
( i 1,598
 
$
 i 64,514
 
  
$
 i 5,111,127
 
 / 
 / 
 
11

Table of Contents
BEASLEY BROADCAST GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
Reportable segment information for the three months ended June 30, 2021 is as follows:
 
                                                                                                                                             
    
Audio
    
Digital
    
Other
   
Corporate
   
Total
 
Net revenue
  
$
 i 51,215,234
 
  
$
 i 7,983,343
 
  
$
 i 376,128
 
 
$
—  
 
 
$
 i 59,574,705
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Operating expenses
  
 
 i 39,715,005
 
  
 
 i 7,910,418
 
  
 
 i 868,997
 
 
 
—  
 
 
 
 i 48,494,420
 
Corporate expenses
  
 
—  
 
  
 
—  
 
  
 
—  
 
 
 
 i 3,957,854
 
 
 
 i 3,957,854
 
Depreciation and amortization
  
 
 i 1,911,236
 
  
 
 i 4,142
 
  
 
 i 796,019
 
 
 
 i 139,526
 
 
 
 i 2,850,923
 
Other operating income, net
  
 
—  
 
  
 
—  
 
  
 
—  
 
 
 
( i 1,500,000
 
 
( i 1,500,000
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Operating income (loss)
  
$
 i 9,588,993
 
  
$
 i 68,783
 
  
$
( i 1,288,888
 
$
( i 2,597,380
 
$
 i 5,771,508
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
 
                                                                                                                                             
    
Audio
    
Digital
    
Other
    
Corporate
    
Total
 
Capital expenditures
  
$
 i 1,276,776
 
  
$
 i 87,432
 
  
$
—  
 
  
$
 i 160,311
 
  
$
 i 1,524,519
 
Reportable segment information for the six months ended June 30, 2022 is as follows:
 
                                                                                                                                             
    
Audio
    
Digital
    
Other
   
Corporate
   
Total
 
Net revenue
  
$
 i 100,783,041
 
  
$
 i 18,527,660
 
  
$
 i 1,220,017
 
 
$
—  
 
 
$
 i 120,530,718
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Operating expenses
  
 
 i 84,050,529
 
  
 
 i 17,573,298
 
  
 
 i 2,012,314
 
 
 
—  
 
 
 
 i 103,636,141
 
Corporate expenses
  
 
—  
 
  
 
—  
 
  
 
—  
 
 
 
 i 8,800,930
 
 
 
 i 8,800,930
 
Depreciation and amortization
  
 
 i 3,186,165
 
  
 
 i 9,077
 
  
 
 i 1,396,301
 
 
 
 i 375,459
 
 
 
 i 4,967,002
 
Impairment losses
  
 
 i 10,476,323
 
  
 
—  
 
  
 
—  
 
 
 
—  
 
 
 
 i 10,476,323
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Operating income (loss)
  
$
 i 3,070,024
 
  
$
 i 945,285
 
  
$
( i 2,188,598
 
$
( i 9,176,389
 
$
( i 7,349,678
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
 
                                                                                                                                             
    
Audio
    
Digital
    
Other
    
Corporate
    
Total
 
Capital expenditures
  
$
 i 6,221,223
 
  
$
 i 10,826
 
  
$
 i 59,084
 
  
$
 i 206,744
 
  
$
 i 6,497,877
 
Reportable segment information for the six months ended June 30, 2021 is as follows:
 
                                                                                                                                             
    
Audio
   
Digital
   
Other
   
Corporate
   
Total
 
Net revenue
  
$
 i 92,944,836
 
 
$
 i 13,747,071
 
 
$
 i 1,094,838
 
 
$
—  
 
 
$
 i 107,786,745
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Operating expenses
  
 
 i 74,450,474
 
 
 
 i 15,168,333
 
 
 
 i 1,843,484
 
 
 
—  
 
 
 
 i 91,462,291
 
Corporate expenses
  
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
 i 7,863,143
 
 
 
 i 7,863,143
 
Depreciation and amortization
  
 
 i 3,915,613
 
 
 
 i 4,142
 
 
 
 i 1,607,922
 
 
 
 i 275,147
 
 
 
 i 5,802,824
 
Gain on disposition
  
 
( i 191,988
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
( i 191,988
Other operating (income) expense, net
  
 
 i 500,000
 
 
 
—  
 
 
 
—  
 
 
 
( i 900,000
 
 
( i 400,000
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Operating income (loss)
  
$
 i 14,270,737
 
 
$
( i 1,425,404
 
$
( i 2,356,568
 
$
( i 7,238,290
 
$
 i 3,250,475
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
                                                                                                                                             
    
Audio
    
Digital
    
Other
    
Corporate
    
Total
 
Capital expenditures
  
$
 i 1,989,721
 
  
$
 i 87,432
 
  
$
 i 2,852
 
  
$
 i 473,782
 
  
$
 i 2,553,787
 
Reportable segment information as of June 30, 2022 is as follows:
 
    
Audio
    
Digital
    
Other
    
Corporate
    
Total
 
Property and equipment, net
   $  i 48,624,289      $  i 76,296      $  i 75,224      $  i 3,882,252      $  i 52,658,061  
FCC licenses
      i 503,003,909        —          —          —           i 503,003,909  
Goodwill
      i 19,520,896        —           i 3,219,100        —           i 22,739,996  
Other intangibles, net
      i 1,907,547         i 2,000,000         i 19,285,987         i 179,663         i 23,373,197  
 
12

Table of Contents
BEASLEY BROADCAST GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
Reportable segment information as of December 31, 2021 is as follows:
 
                                                                                                                                             
    
Audio
    
Digital
    
Other
    
Corporate
    
Total
 
Property and equipment, net
  
$
 i 45,696,008
 
  
$
 i 74,547
 
  
$
 i 21,644
 
  
$
 i 4,050,967
 
  
$
 i 49,843,166
 
FCC licenses
  
 
 i 508,413,913
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
 i 508,413,913
 
Goodwill
  
 
 i 25,377,447
 
  
 
—  
 
  
 
 i 3,219,100
 
  
 
—  
 
  
 
 i 28,596,547
 
Other intangibles, net
  
 
 i 1,974,093
 
  
 
—  
 
  
 
 i 20,543,451
 
  
 
 i 179,663
 
  
 
 i 22,697,207
 
 
 
13

Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
General
We are a multi-platform media company whose primary business is operating radio stations throughout the United States. We offer local and national advertisers integrated marketing solutions across audio, digital and event platforms. We own and operate radio stations in the following radio markets: Atlanta, GA, Augusta, GA, Boston, MA, Charlotte, NC, Detroit, MI, Fayetteville, NC, Fort Myers-Naples, FL, Las Vegas, NV, Middlesex, NJ, Monmouth, NJ, Morristown, NJ, Philadelphia, PA, Tampa-Saint Petersburg, FL, and Wilmington, DE. We refer to each group of radio stations in each radio market as a market cluster. Unless the context otherwise requires, all references in this report to the “Company,” “we,” “us” or “our” are to Beasley Broadcast Group, Inc. and its subsidiaries.
Cautionary Note Regarding Forward-Looking Statements
This report contains “forward-looking statements” about the Company within the meaning of the Private Securities Litigation Reform Act of 1995, which relate to future, not past, events. All statements other than statements of historical fact included in this document are forward-looking statements. These forward-looking statements are based on the current beliefs and expectations of the Company’s management and are subject to known and unknown risks and uncertainties. Forward-looking statements, which address the Company’s expected business and financial performance and financial condition, among other matters, contain words such as: “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates,” “may,” “will,” “plans,” “projects,” “could,” “should,” “would,” “seek,” “forecast,” or other similar expressions.
Forward-looking statements, by their nature, address matters that are, to different degrees, uncertain. Although the Company believes the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that the expectations will be attained or that any deviation will not be material. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. The Company undertakes no obligation to update or revise any forward-looking statements.
Forward-looking statements involve a number of risks and uncertainties, and actual results or events may differ materially from those projected or implied in those statements. Factors that could cause actual results or events to differ materially from these forward-looking statements include, but are not limited to:
 
   
the effects of the
COVID-19
pandemic, including its potential effects on the economic environment and the Company’s results of operations, liquidity and financial condition, and the increased risk of impairments of the Company’s Federal Communications Commission (“FCC”) licenses and/or goodwill;
 
   
external economic forces that could have a material adverse impact on the Company’s advertising revenues and results of operations;
 
   
the ability of the Company’s radio stations to compete effectively in their respective markets for advertising revenues;
 
   
the ability of the Company to develop compelling and differentiated digital content, products and services;
 
   
audience acceptance of the Company’s content, particularly its radio programs;
 
   
the ability of the Company to respond to changes in technology, standards and services that affect the radio industry;
 
   
the Company’s dependence on federally issued licenses subject to extensive federal regulation;
 
   
actions by the FCC or new legislation affecting the radio industry;
 
   
increases to royalties the Company pays to copyright owners or the adoption of legislation requiring royalties to be paid to record labels and recording artists;
 
   
the Company’s dependence on selected market clusters of radio stations for a material portion of its net revenue;
 
14

Table of Contents
   
credit risk on the Company’s accounts receivable;
 
   
the risk that the Company’s FCC licenses and/or goodwill could become impaired;
 
   
the Company’s substantial debt levels and the potential effect of restrictive debt covenants on the Company’s operational flexibility and ability to pay dividends;
 
   
the potential effects of hurricanes on the Company’s corporate offices and radio stations;
 
   
the failure or destruction of the internet, satellite systems and transmitter facilities that the Company depends upon to distribute its programming;
 
   
disruptions or security breaches of the Company’s information technology infrastructure;
 
   
the loss of key personnel;
 
   
the Company’s ability to integrate acquired businesses and achieve fully the strategic and financial objectives related thereto and their impact on the Company’s financial condition and results of operations;
 
   
the fact that the Company is controlled by the Beasley family, which creates difficulties for any attempt to gain control of the Company; and
 
   
other economic, business, competitive, and regulatory factors affecting the businesses of the Company, including those set forth in the Company’s filings with the SEC.
Although we believe the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. We do not intend, and undertake no obligation, to update any forward-looking statement.
Financial Statement Presentation
The following discussion provides a brief description of certain key items that appear in our financial statements and general factors that impact these items.
Net Revenue.
Our net revenue is primarily derived from the sale of commercial spots to advertisers directly or through national, regional or local advertising agencies. Revenues are reported at the amount we expect to be entitled to receive under the contract. Local revenue generally consists of commercial advertising sales, digital advertising sales and other sales to advertisers in a radio station’s local market, either directly to the advertiser or through the advertiser’s agency. National revenue generally consists of commercial advertising sales through advertiser agencies. National advertiser agencies generally purchase advertising for multiple markets. National sales are generally facilitated by our national representation firm, which serves as our agent in these transactions.
Our net revenue is generally determined by the advertising rates that we are able to charge and the number of advertisements that we can broadcast without jeopardizing listener levels. Advertising rates are primarily based on the following factors:
 
   
a radio station’s audience share in the demographic groups targeted by advertisers as measured principally by periodic reports issued by Nielsen Audio;
 
   
the number of radio stations, as well as other forms of media, in the market competing for the attention of the same demographic groups;
 
   
the supply of, and demand for, radio advertising time; and
 
   
the size of the market.
 
15

Table of Contents
Our net revenue is affected by general economic conditions, competition and our ability to improve operations at our radio market clusters. Seasonal revenue fluctuations are also common in the radio broadcasting industry and are primarily due to variations in advertising expenditures by local and national advertisers. Our revenues typically are lowest in the first calendar quarter of the year. In addition, our revenues tend to fluctuate between years, consistent with, among other things, increased advertising expenditures in even-numbered years by political candidates, political parties and special interest groups. This political spending typically is heaviest during the fourth quarter of such years.
We use trade sales agreements to reduce cash paid for operating costs and expenses by exchanging advertising airtime for goods or services; however, we endeavor to minimize trade revenue in order to maximize cash revenue from our available airtime.
We also continue to invest in digital support services to develop and promote our radio station websites, applications, and other distribution platforms. We derive revenue from our websites through the sale of advertiser promotions and advertising on our websites and the sale of advertising airtime during audio streaming of our radio stations over the internet. We also generate revenue from selling third-party digital products and services.
Operating Expenses.
Our operating expenses consist primarily of programming, engineering, sales, advertising and promotion, and general and administrative expenses incurred at our radio stations. We strive to control our operating expenses by centralizing certain functions at our corporate offices and consolidating certain functions in each of our radio market clusters.
Critical Accounting Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and assumptions that affect reported amounts and related disclosures. We consider an accounting estimate to be critical if:
 
   
it involves a significant level of estimation uncertainty; and
 
   
changes in the estimate or different estimates that could have been selected have had or are reasonably likely to have a material impact on our results of operations or financial condition.
FCC Licenses.
FCC licenses are tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that our FCC licenses might be impaired. We assess qualitative factors to determine whether it is more likely than not that our FCC licenses are impaired. If we determine it is more likely than not that our FCC licenses are impaired, then we are required to perform the quantitative impairment test. The quantitative impairment test compares the fair value of our FCC licenses with the carrying amounts. If the carrying amounts of the FCC licenses exceed the fair value, an impairment loss is recognized in an amount equal to that excess. For the purpose of testing FCC licenses for impairment, we combine our FCC licenses into reporting units based on our market clusters.
Due to an increase in interest rates in the U.S. economy, we tested our FCC licenses for impairment during the second quarter of 2022. As a result of the quantitative impairment test performed as of June 30, 2022, we recorded impairment losses of $2.8 million related to the FCC licenses in our Fort Myers-Naples, FL, Las Vegas, NV, and Wilmington, DE market clusters. The impairment losses were due to an increase in the discount rate used in the discounted cash flow analyses to estimate the fair value of our FCC licenses due to certain risks associated with the U.S. economy.
The fair values of the FCC licenses in our Fort Myers-Naples, FL, Las Vegas, NV, and Wilmington, DE market clusters were estimated using an income approach. The income approach is based upon discounted cash flow analyses incorporating variables such as projected radio market revenues, projected growth rate for radio market revenues, projected radio market revenue shares, projected radio station operating income margins, and a discount rate appropriate for the radio broadcasting industry. The key assumptions used in the discounted cash flow analyses are as follows:
 
Revenue growth rates
  
(1.9)% - 15.9%
Market revenue shares at maturity
   0.6% - 44.0%
Operating income margins at maturity
   19.2% - 32.6%
Discount rate
   9.5%
 
16

Table of Contents
The carrying amount of our FCC licenses for each reporting unit and the percentage by which fair value exceeded the carrying amount are as follows:
 
Market cluster
  
FCC

broadcasting

licenses
    
Excess
 
Atlanta, GA
   $ 832,300        13.1
Augusta, GA
     6,113,075        57.1  
Boston, MA
     137,856,160        0.2  
Charlotte, NC
     56,418,151        9.4  
Detroit, MI
     29,978,201        8.2  
Fayetteville, NC
     8,974,679        9.3  
Fort Myers-Naples, FL
     9,131,300        —    
Las Vegas, NV
     33,655,100        —    
Middlesex, Monmouth, Morristown, NJ
     21,896,900        1.6  
Philadelphia, PA
     119,674,192        11.2  
Tampa-Saint Petersburg, FL
     61,787,351        16.7  
Wilmington, DE
     16,686,500        —    
Goodwill.
We are required to test our goodwill for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that our goodwill might be impaired. We assess qualitative factors to determine whether it is necessary to perform a quantitative assessment for each reporting unit. If the quantitative assessment is necessary, we will determine the fair value of each reporting unit. If the fair value of any reporting unit is less than the carrying amount, we will recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The loss recognized will not exceed the total amount of goodwill allocated to the reporting unit. For the purpose of testing our goodwill for impairment, we have identified our radio market clusters and esports as our reporting units.
Due to an increase in interest rates in the U.S. economy, we tested our goodwill for impairment during the second quarter of 2022. As a result of the quantitative impairment test performed as of June 30, 2022, we recorded impairment losses of $5.9 million related to the goodwill in our Boston, MA, Charlotte, NC, Fayetteville, NC, Fort Myers-Naples, FL and Tampa-Saint Petersburg, FL market clusters. The impairment losses were due to an increase in the discount rate used in the discounted cash flow analyses to estimate the fair value of our goodwill due to certain risks associated with the U.S. economy.
The fair values of the goodwill in our Boston, MA, Charlotte, NC, Fayetteville, NC, Fort Myers-Naples, FL and Tampa-Saint Petersburg, FL market clusters were estimated using an income approach. The income approach is based upon discounted cash flow analyses incorporating variables such as projected radio market revenues, projected growth rate for radio market revenues, projected radio market revenue shares, projected radio station operating income margins, and a discount rate appropriate for the radio broadcasting industry. The key assumptions used in the discounted cash flow analyses are as follows:
 
Revenue growth rates
  
(1.9)% - 11.1%
Operating income margins
   5.4% - 29.8%
Discount rate
   9.5%
We believe we have made reasonable estimates and assumptions to calculate the estimated fair value of our FCC licenses and goodwill, however, these estimates and assumptions are highly judgmental in nature. Actual results can be materially different from estimates and assumptions. If actual market conditions are less favorable than those projected by the industry or by us, or if events occur or circumstances change that would reduce the estimated fair value of our indefinite-lived intangible assets below the amounts reflected on our balance sheet, we may recognize future impairment charges, the amount of which may be material.
Our remaining critical accounting estimates are described in Item 7 of our Annual Report on Form
10-K
for the year ended December 31, 2021. There have been no additional material changes to our critical accounting estimates during the six months ended June 30, 2022.
 
17

Table of Contents
Recent Accounting Pronouncements
There were no recent accounting pronouncements that have or will have a material effect on our financial condition or results of operations.
Three Months Ended June 30, 2022 Compared to the Three Months Ended June 30, 2021
The following summary table presents a comparison of our results of operations for the three months ended June 30, 2021 and 2022, with respect to certain of our key financial measures. The changes illustrated in the table are discussed in greater detail below. This section should be read in conjunction with the financial statements and notes to financial statements included in Item 1 of this report.
Results of Operations - Consolidated
 
    
Three Months ended June 30,
    
Change
 
    
2021
    
2022
    
$
    
%
 
Net revenue
   $ 59,574,705      $ 64,810,450      $ 5,235,745        8.8
Operating expenses
     48,494,420        53,626,592        5,132,172        10.6  
Corporate expenses
     3,957,854        4,567,470        609,616        15.4  
Impairment losses
     —          8,619,097        8,619,097        —    
Other operating income, net
     1,500,000        —          (1,500,000      (100.0
Income tax expense (benefit)
     (1,299,394      3,554,469        4,853,863        373.5  
Net income (loss)
     187,694        (14,454,717      (14,642,411      (7801.2
Results of Operations - Segments
 
    
Three Months ended June 30,
    
Change
 
    
2021
    
2022
    
$
    
%
 
Net revenue
           
Audio
   $ 51,215,234      $ 53,417,896      $ 2,202,662        4.3
Digital
     7,983,343        10,719,410        2,736,067        34.3  
Other
     376,128        673,144        297,016        79.0  
  
 
 
    
 
 
    
 
 
    
   $ 59,574,705      $ 64,810,450      $ 5,235,745        8.8  
  
 
 
    
 
 
    
 
 
    
Operating expenses
           
Audio
   $ 39,715,005      $ 43,187,604      $ 3,472,599        8.7
Digital
     7,910,418        9,171,535        1,261,117        15.9  
Other
     868,997        1,267,453        398,456        45.9  
  
 
 
    
 
 
    
 
 
    
   $ 48,494,420      $ 53,626,592      $ 5,132,172        10.6  
  
 
 
    
 
 
    
 
 
    
Net Revenue.
Net revenue increased $5.2 million during the three months ended June 30, 2022 as compared to the three months ended June 30, 2021. Audio revenue increased $2.2 million during the three months ended June 30, 2022 as compared to the three months ended June 30, 2021, primarily due to continued recovery from the
COVID-19
pandemic. Digital revenue increased $2.7 million during the three months ended June 30, 2022 as compared to the three months ended June 30, 2021, primarily due to continued growth in the digital segment.
Operating Expenses.
Operating expenses increased $5.1 million during the three months ended June 30, 2022 as compared to the three months ended June 30, 2021. Audio operating expenses increased $3.5 million during the three months ended June 30, 2022 as compared to the three months ended June 30, 2021, primarily due to continued recovery from the
COVID-19
pandemic. Digital operating expenses increased $1.3 million during the three months ended June 30, 2022 as compared to the three months ended June 30, 2021, primarily due to continued investment in the digital segment.
Corporate Expenses.
Corporate expenses increased $0.6 million during the three months ended June 30, 2022 as compared to the three months ended June 30, 2021, primarily due to an increase in compensation.
Impairment Losses.
Due to an increase in interest rates in the U.S. economy, we tested our FCC licenses and goodwill for impairment during the second quarter of 2022. As a result of the quantitative impairment tests, we recorded impairment losses of $2.8 million related to the FCC licenses in our Fort Myers-Naples, FL, Las Vegas, NV, and Wilmington, DE market clusters and impairment losses of $5.9 million related to the goodwill in our Boston, MA, Charlotte, NC, Fayetteville, NC, Fort Myers-Naples, FL and Tampa-Saint Petersburg, FL market clusters. The impairment losses were primarily due to an increase in the discount rate used in the discounted cash flow analyses to estimate the fair value of FCC licenses and goodwill due to certain risks associated with the U.S. economy.
 
18

Table of Contents
Other Operating Income, Net.
Other operating income, net for the three months ended June 30, 2021 includes life insurance proceeds of $3.0 million related to the death of Mr. George Beasley, the Company’s former Chairman, in June 2021, partially offset by certain payments totaling $1.5 million that were accrued in accordance with Mr. Beasley’s employment contract.
Income Tax Expense (Benefit).
Our effective tax rate was approximately (120)% and 32% for the three months ended June 30, 2021 and 2022, respectively. These rates differ from the federal statutory rate of 21% due to the effect of state income taxes, certain
non-taxable
income, and certain expenses that are not deductible for tax purposes.
Net Income (Loss).
Net loss for the three months ended June 30, 2022 was $14.5 million compared to net income of $0.2 million for the three months ended June 30, 2021 as a result of the factors described above.
Six Months Ended June 30, 2022 Compared to the Six Months Ended June 30, 2021
The following summary table presents a comparison of our results of operations for the six months ended June 30, 2021 and 2022, with respect to certain of our key financial measures. The changes illustrated in the table are discussed in greater detail below. This section should be read in conjunction with the financial statements and notes to financial statements included in Item 1 of this report.
Results of Operations - Consolidated
 
    
Six Months ended June 30,
    
Change
 
    
2021
    
2022
    
$
    
%
 
Net revenue
   $ 107,786,745      $ 120,530,718      $ 12,743,973        11.8
Operating expenses
     91,462,291        103,636,141        12,173,850        13.3  
Corporate expenses
     7,863,143        8,800,930        937,787        11.9  
Impairment losses
     —          10,476,323        10,476,323        —    
Other operating income, net
     400,000        —          (400,000      (100.0
Interest expense
     12,643,440        13,672,254        1,028,814        8.1  
Loss on extinguishment of long-term debt
     4,996,731        —          (4,996,731      (100.0
Income tax benefit
     3,902,280        2,621,977        (1,280,303      (32.8
Net loss
     10,496,947        18,045,647        7,548,700        71.9  
Results of Operations - Segments
 
    
Six Months ended June 30,
    
Change
 
    
2021
    
2022
    
$
    
%
 
Net revenue
           
Audio
   $ 92,944,836      $ 100,783,041      $ 7,838,205        8.4
Digital
     13,747,071        18,527,660        4,780,589        34.8  
Other
     1,094,838        1,220,017        125,179        11.4  
  
 
 
    
 
 
    
 
 
    
   $ 107,786,745      $ 120,530,718      $ 12,743,973        11.8  
  
 
 
    
 
 
    
 
 
    
Operating expenses
           
Audio
   $ 74,450,474      $ 84,050,529      $ 9,600,055        12.9
Digital
     15,168,333        17,573,298        2,404,965        15.9  
Other
     1,843,484        2,012,314        168,830        9.2  
  
 
 
    
 
 
    
 
 
    
   $ 91,462,291      $ 103,636,141      $ 12,173,850        13.3  
  
 
 
    
 
 
    
 
 
    
Net Revenue.
Net revenue increased $12.7 million during the six months ended June 30, 2022 as compared to the six months ended June 30, 2021. Audio revenue increased $7.8 million during the six months ended June 30, 2022 as compared to the six months ended June 30, 2021, primarily due to continued recovery from the
COVID-19
pandemic. Digital revenue increased $4.8 million during the six months ended June 30, 2022 as compared to the six months ended June 30, 2021, primarily due to continued growth in the digital segment.
 
19

Table of Contents
Operating Expenses.
Operating expenses increased $12.2 million during the six months ended June 30, 2022 as compared to the six months ended June 30, 2021. Audio operating expenses increased $9.6 million during the six months ended June 30, 2022 as compared to the six months ended June 30, 2021, primarily due to continued recovery from the
COVID-19
pandemic. Digital operating expenses increased $2.4 million during the six months ended June 30, 2022 as compared to the six months ended June 30, 2021, primarily due to continued investment in the digital segment.
Corporate Expenses.
Corporate expenses increased $0.9 million during the six months ended June 30, 2022 as compared to the six months ended June 30, 2021, primarily due to an increase in cash compensation, contract services, and travel expenses.
Impairment Losses.
Due to an increase in interest rates in the U.S. economy, we tested our FCC licenses and goodwill for impairment during the second quarter of 2022. As a result of the quantitative impairment tests, we recorded impairment losses of $2.8 million related to the FCC licenses in our Fort Myers-Naples, FL, Las Vegas, NV, and Wilmington, DE market clusters and impairment losses of $5.9 million related to the goodwill in our Boston, MA, Charlotte, NC, Fayetteville, NC, Fort Myers-Naples, FL and Tampa-Saint Petersburg, FL market clusters. The impairment losses were primarily due to an increase in the discount rate used in the discounted cash flow analyses to estimate the fair value of FCC licenses and goodwill due to certain risks associated with the U.S. economy. On April 1, 2022, we completed the sale of substantially all of the assets used in the operations of
WWNN-AM
in West Palm Beach-Boca Raton, FL to a third party for $1.25 million in cash. As a result of the sale, we recorded an impairment loss of $1.9 million related to the FCC license during the first quarter of 2022.
Other Operating Income, Net.
Other operating income, net for the six months ended June 30, 2021 includes life insurance proceeds of $3.0 million related to the death of Mr. George Beasley, the Company’s former Chairman, in June 2021, partially offset by certain payments totaling $1.5 million that were accrued in accordance with Mr. Beasley’s employment contract, payments of $0.6 million for consulting services related to the
COVID-19
pandemic and expenses of $0.5 million related to the early termination of a programming contract.
Interest Expense.
Interest expense increased $1.0 million during the six months ended June 30, 2022, as compared to the six months ended June 30, 2021. The primary factors affecting interest expense were an increase in long-term debt outstanding and the applicable interest rate.
Loss on Extinguishment of Long-Term Debt.
We recorded a loss on extinguishment of long-term debt of $5.0 million during the six months ended June 30, 2021, resulting from the issuance of the Notes on February 2, 2021 and the use of proceeds to repay the credit facility.
Income Tax Benefit.
Our effective tax rate was approximately (27)% and (13)% for the six months ended June 30, 2021 and 2022, respectively. These rates differ from the federal statutory rate of 21% due to the effect of state income taxes, certain
non-taxable
income, and certain expenses that are not deductible for tax purposes.
Net Loss.
Net loss for the six months ended June 30, 2022 was $18.0 million compared to a net loss of $10.5 million for the six months ended June 30, 2021 as a result of the factors described above.
Liquidity and Capital Resources
Overview.
 Our primary sources of liquidity are internally generated cash flow and cash on hand. Our primary liquidity needs have been, and for the next twelve months and thereafter are expected to continue to be, for working capital, debt service, and other general corporate purposes, including capital expenditures and radio station acquisitions. Historically, our capital expenditures have not been significant. In addition to property and equipment associated with radio station acquisitions, our capital expenditures have generally been, and are expected to continue to be, related to the maintenance of our office and studio space, the maintenance of our radio towers and equipment, and digital products and information technology. We have also purchased or constructed office and studio space in some of our markets to facilitate the consolidation of our operations.
In response to the
COVID-19
pandemic, our board of directors has suspended future quarterly dividend payments until it is determined that resumption of dividend payments is in the best interest of the Company’s stockholders. In addition, as discussed in “Secured Notes” below, the Indenture governing our Notes limits our ability to pay dividends.
 
20

Table of Contents
Secured Notes.
On February 2, 2021, we issued $300.0 million aggregate principal amount of 8.625% senior secured notes due on February 1, 2026 (the “Notes”) under an indenture dated February 2, 2021 (the Indenture). Interest on the Notes accrues at the rate of 8.625% per annum and is payable semiannually in arrears on February 1 and August 1 of each year. The Notes are secured on a first-lien priority basis by substantially all assets of the Company and its majority owned subsidiaries and are guaranteed jointly and severally by the Company and its majority owned subsidiaries. The Indenture contains restrictive covenants that limit the ability of the Company and its subsidiaries to, among other things, incur additional indebtedness, guarantee indebtedness or issue disqualified stock or, in the case of such subsidiaries, preferred stock; pay dividends on, repurchase or make distributions in respect of our capital stock or make other restricted payments; make certain investments or acquisitions; sell, transfer or otherwise convey certain assets; create liens; enter into agreements restricting certain subsidiaries’ ability to pay dividends or make other intercompany transfers; consolidate, merge, sell or otherwise dispose of all or substantially all of our assets; enter into transactions with affiliates; prepay certain kinds of indebtedness; and issue or sell stock of our subsidiaries.
In April 2022, we repurchased $5.0 million aggregate principal amount of the Notes for an aggregate price equal to 96% of the principal amount. As a result of the repurchase, we recorded an aggregate gain on repurchase of long-term debt of $0.1 million during the second quarter of 2022. In July 2022, we repurchased $2.0 million principal amount of the Notes for a price equal to 75% of the principal amount. As a result of the repurchase, we recorded a gain on repurchase of long-term debt of $0.5 million during the third quarter of 2022.
From time to time, we repurchase sufficient shares of our common stock to fund withholding taxes in connection with the vesting of restricted stock units. We paid $0.1 million to repurchase 70,823 shares during the six months ended June 30, 2022. From time to time, we may seek to repurchase, redeem or otherwise retire our Notes through cash purchases and/or exchanges for equity securities, in open market purchases, privately negotiated transactions, tender offers or otherwise. Such repurchases, redemptions or other transactions, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions, and other factors. The amounts involved may be material.
We expect to provide for future liquidity needs through one or a combination of the following sources of liquidity:
 
   
internally generated cash flow;
 
   
additional borrowings or notes offerings, to the extent permitted under the Indenture governing our Notes; and
 
   
additional equity offerings.
We believe we will have sufficient liquidity and capital resources to permit us to provide for our liquidity requirements and meet our financial obligations for the next twelve months and thereafter. However, poor financial results or unanticipated expenses could give rise to default under the Notes, additional debt servicing requirements or other additional financing or liquidity requirements sooner than we expect, and we may not secure financing when needed or on acceptable terms.
Off-Balance
Sheet Arrangements.
We did not have any
off-balance
sheet arrangements as of June 30, 2022.
Cash Flows
. The following summary table presents a comparison of our cash flows for the six months ended June 30, 2021 and 2022 with respect to certain of our key measures affecting our liquidity. The changes set forth in the table are discussed in greater detail below. This section should be read in conjunction with the financial statements and notes to financial statements included in Item 1 of this report.
 
    
Six Months ended June 30,
 
         
2022
 
Net cash provided by operating activities
   $ 4,849,026      $ 6,751,546  
Net cash used in investing activities
     (2,191,287      (7,301,590
Net cash provided by (used in) financing activities
     33,723,920        (4,910,152
  
 
 
    
 
 
 
Net increase (decrease) in cash and cash equivalents
   $ 36,381,659      $ (5,460,196
  
 
 
    
 
 
 
Net Cash Provided By Operating Activities.
 Net cash provided by operating activities was $6.8 million during the six months ended June 30, 2022, as compared to net cash provided by operating activities of $4.8 million during the six months ended June 30, 2021. Significant factors affecting the $1.9 million increase in net cash provided by operating activities included a $14.2 million increase in cash receipts from revenue, partially offset by an $11.2 million increase in interest payments, and a $1.2 million increase in cash paid for corporate expenses.
 
21

Table of Contents
Net Cash Used In Investing Activities.
 Net cash used in investing activities during the six months ended June 30, 2022 included payments of $6.5 million for capital expenditures and a payment of $2.0 million for the acquisition of Guarantee Digital, LLC, partially offset by proceeds of $1.2 million from a radio station disposition. Net cash used in investing activities for the same period in 2021 included payments of $2.6 million for capital expenditures.
Net Cash Provided By (Used In) Financing Activities.
 Net cash used in financing activities during the six months ended June 30, 2022 included Notes repurchases of $4.8 million. Net cash provided by financing activities during the six months ended June 30, 2021 included proceeds of $300.0 million from the issuance of the Notes and proceeds from a $10.0 million loan pursuant to the Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security Act, partially offset by credit facility and promissory note repayments of $263.5 million, the repayment of a $5.0 million loan provided by George Beasley, and payments of $7.6 million for debt issuance costs related to the Notes.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not required for smaller reporting companies.
ITEM 4. CONTROLS AND PROCEDURES.
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures pursuant to Exchange Act Rule
13a-15(b)
as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures are effective as of the end of the period covered by this report.
There were no changes in our internal control over financial reporting during the quarter ended June 30, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
22

Table of Contents
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
We currently and from time to time are involved in ordinary routine litigation and are the subject of threats of litigation that are incidental to the conduct of our business. These include indecency claims and related proceedings at the FCC, as well as claims and threatened claims by private third parties. However, we are not a party to any lawsuit or other proceedings, or the subject of any threatened lawsuit or other proceedings, which, in the opinion of management, is likely to have a material adverse effect on our financial condition or results of operations.
ITEM 1A. RISK FACTORS.
There have been no material changes to the risks affecting our Company as previously disclosed in Item 1A, “Risk Factors” of our annual report on Form
10-K
for the year ended December 31, 2021.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
Repurchases of Equity Securities
The following table presents information with respect to purchases we made of our Class A common stock during the three months ended June 30, 2022.
 
Period
  
Total Number
of Shares
Purchased
    
Average Price
Paid per
Share
    
Total Number
of Shares
Purchased as
Part of
Publicly
Announced
Program
    
Approximate
Dollar Value
of Shares

That May Yet
Be Purchased
Under the
Program
 
April 1 – 30, 2022
     2,965      $ 1.70        —          —    
May 1 – 31, 2022
     22,430        1.50        —          —    
June 1 – 30, 2022
     29,221        1.28        —          —    
  
 
 
          
Total
     54,616           
  
 
 
          
On March 27, 2007, our board of directors approved the Beasley Broadcast Group, Inc. 2007 Equity Incentive Award Plan (the “2007 Plan”). The original ten year term of the 2007 Plan ended on March 27, 2017. Our stockholders approved an amendment to the 2007 Plan at the Annual Meeting of Stockholders on June 8, 2017 to, among other things, extend the term of the 2007 Plan until March 27, 2027. The 2007 Plan permits us to purchase sufficient shares to fund withholding taxes in connection with the vesting of restricted stock units and shares of restricted stock. All shares purchased during the three months ended June 30, 2022 were purchased to fund withholding taxes in connection with the vesting of restricted stock units.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
ITEM 5. OTHER INFORMATION.
None.
 
23

Table of Contents
ITEM 6. EXHIBITS.
 
Exhibit
Number
  
Description
31.1    Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) (17 CFR 240.15d-14(a)).
31.2    Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) (17 CFR 240.15d-14(a)).
32.1    Certification of Chief Executive Officer pursuant to Rule 13a-14(b)/15d-14(b) (17 CFR 240.15d-14(b)) and 18 U.S.C. Section 1350.
32.2    Certification of Chief Financial Officer pursuant to Rule 13a-14(b)/15d-14(b) (17 CFR 240.15d-14(b)) and 18 U.S.C. Section 1350.
101.INS    XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH    XBRL Taxonomy Extension Schema Document.
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF    XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB    XBRL Taxonomy Extension Label Linkbase Document.
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document.
104    Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
 
24

Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
     
BEASLEY BROADCAST GROUP, INC.
Dated: August 15, 2022      
     
            
Title:  Chief Executive Officer (principal executive officer)
Dated: August 15, 2022      
     
Name:  Marie Tedesco
     
Title:  Chief Financial Officer (principal financial and accounting officer)
 
25

Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
3/27/27
2/1/26
2/1/25
Filed on:8/15/22
For Period end:6/30/224
6/22/22
4/1/22
1/1/22
12/31/2110-K,  4
6/30/2110-Q
2/2/218-K
6/8/174,  4/A,  8-K,  DEF 14A
3/27/17
3/27/07
 List all Filings 
Top
Filing Submission 0001193125-22-220686   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Fri., Apr. 19, 6:14:22.4pm ET