SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 7/20/22 Video Display Corp. 10-Q 5/31/22 51:3.1M Donnelley … Solutions/FA |
Document/Exhibit Description Pages Size 1: 10-Q Quarterly Report HTML 699K 2: EX-31.1 Certification -- §302 - SOA'02 HTML 21K 3: EX-31.2 Certification -- §302 - SOA'02 HTML 21K 4: EX-32 Certification -- §906 - SOA'02 HTML 19K 10: R1 Cover Page HTML 68K 11: R2 Interim Condensed Consolidated Balance Sheets HTML 127K 12: R3 Interim Condensed Consolidated Balance Sheets HTML 37K (Parenthetical) 13: R4 Interim Condensed Consolidated Statements of HTML 90K Operations 14: R5 Interim Condensed Consolidated Statements of HTML 36K Shareholders' Equity 15: R6 Interim Condensed Consolidated Statements of Cash HTML 86K Flows 16: R7 Basis of Presentation of Principles of HTML 19K Consolidation 17: R8 Going Concern, Banking & Liquidity HTML 25K 18: R9 Recent Accounting Pronouncements HTML 29K 19: R10 Inventories HTML 29K 20: R11 Paycheck Protection Promissory ("PPP") Related HTML 18K Loans 21: R12 Note Payable to Officers and Directors (Related HTML 20K Party Transactions) 22: R13 Leases HTML 53K 23: R14 Supplemental Cash Flow Information HTML 23K 24: R15 Shareholders' Equity HTML 47K 25: R16 Income Taxes HTML 19K 26: R17 Legal Proceedings HTML 17K 27: R18 Going Concern, Banking & Liquidity (Tables) HTML 20K 28: R19 Inventories (Tables) HTML 29K 29: R20 Supplemental Cash Flow Information (Tables) HTML 23K 30: R21 Shareholders' Equity (Tables) HTML 39K 31: R22 Leases (Tables) HTML 56K 32: R23 Working Capital and Liquid Asset Position (Detail) HTML 21K 33: R24 Going Concern, Banking & Liquidity - Additional HTML 26K Information (Detail) 34: R25 Inventories (Detail) HTML 24K 35: R26 Paycheck Protection Promissory ("PPP") Related HTML 41K Loans - Additional Information (Detail) 36: R27 Note Payable to Officers and Directors (Related HTML 28K Party Transactions) - Additional Information (Detail) 37: R28 Leases - Additional Information (Detail) HTML 35K 38: R29 Leases - Schedule of Balance Sheet Information HTML 25K Related to Operating Leases (Detail) 39: R30 Leases - Schedule Of Weighted Average Information HTML 19K Associated With The Measurement Of Operating Lease (Detail) 40: R31 Leases - Lessee Operating Lease Liability Maturity HTML 27K (Detail) 41: R32 Leases - Summary of Balance Sheet Information HTML 24K Related to Financing Leases (Detail) 42: R33 Leases - Schedule of Maturity of the Company's HTML 26K Finance Lease Liabilities (Detail) 43: R34 Supplemental Cash Flow Information (Detail) HTML 18K 44: R35 Reconciliation of Basic Earnings (Loss) Per Share HTML 51K to Diluted Earnings (Loss) Per Share (Detail) 45: R36 Shareholders' Equity - Additional Information HTML 29K (Detail) 46: R37 Income Taxes - Additional Information (Detail) HTML 20K 49: XML IDEA XML File -- Filing Summary XML 86K 47: XML XBRL Instance -- d329872d10q_htm XML 425K 48: EXCEL IDEA Workbook of Financial Reports XLSX 57K 6: EX-101.CAL XBRL Calculations -- vide-20220531_cal XML 117K 7: EX-101.DEF XBRL Definitions -- vide-20220531_def XML 495K 8: EX-101.LAB XBRL Labels -- vide-20220531_lab XML 599K 9: EX-101.PRE XBRL Presentations -- vide-20220531_pre XML 526K 5: EX-101.SCH XBRL Schema -- vide-20220531 XSD 95K 50: JSON XBRL Instance as JSON Data -- MetaLinks 241± 348K 51: ZIP XBRL Zipped Folder -- 0001193125-22-198002-xbrl Zip 135K
10-Q |
i ☒ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
i ☐ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
GEORGIA |
i 58-1217564 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
i Common Stock, no par value |
i VIDE |
OTCMKTS |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
i Non-accelerated filer |
☐ | Smaller reporting company | i ☒ | |||
Emerging growth company |
i ☐ |
Page |
||||||||
PART I. |
FINANCIAL INFORMATION |
|||||||
Item 1. |
||||||||
3 |
||||||||
5 |
||||||||
6 |
||||||||
7 |
||||||||
8 |
||||||||
Item 2. |
14 |
|||||||
Item 3. |
20 |
|||||||
Item 4. |
20 |
|||||||
PART II. |
OTHER INFORMATION |
|||||||
Item 1. |
22 |
|||||||
Item 1A. |
22 |
|||||||
Item 2. |
22 |
|||||||
Item 3. |
22 |
|||||||
Item 4. |
22 |
|||||||
Item 5. |
22 |
|||||||
Item 6. |
22 |
|||||||
23 |
||||||||
31.1 |
||||||||
31.2 |
||||||||
32 |
February 28, 2022 |
||||||||
(unaudited) |
||||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ |
i 153 |
$ | i 245 | ||||
Accounts receivable, less allowance for doubtful accounts of $ i 3 and $ i 3 |
i 1,073 |
i 390 | ||||||
Employee retention credit refund receivable |
i 611 |
i 796 | ||||||
Inventories, net |
i 2,983 |
i 3,342 | ||||||
Contract assets |
i 1,236 |
i 444 | ||||||
Prepaid expenses and other current assets |
i 204 |
i 297 | ||||||
|
|
|
|
|||||
Total current assets |
i 6,260 |
i 5,514 | ||||||
|
|
|
|
|||||
Property, plant, and equipment |
||||||||
Buildings |
i 778 |
i 778 | ||||||
Machinery and equipment |
i 5,364 |
i 5,359 | ||||||
|
|
|
|
|||||
i 6,142 |
i 6,137 | |||||||
Accumulated depreciation |
( i 5,316 |
) |
( i 5,247 | ) | ||||
|
|
|
|
|||||
Net property, plant, and equipment |
i 826 |
i 890 | ||||||
Right of use assets under operating leases |
i 493 |
i 592 | ||||||
Intangible assets, net |
i 86 |
i 118 | ||||||
Other noncurrent assets |
i 2 |
i 2 | ||||||
|
|
|
|
|||||
Total assets |
$ |
i 7,667 |
$ | i 7,116 | ||||
|
|
|
|
February 28, 2022 |
||||||||
(unaudited) |
||||||||
Liabilities and Shareholders’ Equity |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ |
i 1,945 |
$ | i 1,465 | ||||
Accrued liabilities |
i 975 |
i 855 | ||||||
Contract liabilities |
i 1,910 |
i 1,872 | ||||||
Note payable to officers and directors, current (Note 6) |
i 784 |
i 458 | ||||||
Current maturities of financing lease obligations |
i 98 |
i 98 | ||||||
Current operating lease liabilities |
i 200 |
i 257 | ||||||
|
|
|
|
|||||
Total current liabilities |
i 5,912 |
i 5,005 | ||||||
Finance lease obligations less current maturities |
i 43 |
i 64 | ||||||
Long-term operating lease liabilities |
i 293 |
i 333 | ||||||
|
|
|
|
|||||
Total liabilities |
i 6,248 |
i 5,402 | ||||||
|
|
|
|
|||||
Shareholders’ Equity |
||||||||
Preferred stock, i i no / par value – i i 10,000 /
shares authorized; i i i i no / / / ne
issued and outstanding |
i — |
i — | ||||||
Common stock, i i no / par value – i i 50,000 /
shares authorized; i i 9,732 / issued and i i 5,878 /
outstanding at May 31, 2022, and February |
i 7,293 |
i 7,293 | ||||||
Additional paid-in capital |
i 281 |
i 281 | ||||||
Retained earnings |
i 10,127 |
i 10,422 | ||||||
|
( i 16,282 |
) |
( i 16,282 | ) | ||||
|
|
|
|
|||||
Total shareholders’ equity |
i 1,419 |
i 1,714 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders’ equity |
$ |
i 7,667 |
$ | i 7,116 | ||||
|
|
|
|
2021 |
||||||||
Net sales |
$ |
i 2,841 |
$ |
i 1,857 |
||||
Cost of goods sold |
i 2,130 |
i 1,490 |
||||||
|
|
|
|
|||||
Gross profit |
i 711 |
i 367 |
||||||
|
|
|
|
|||||
Operating expenses |
||||||||
Selling and delivery |
i 149 |
i 158 |
||||||
General and administrative |
i 870 |
i 993 |
||||||
|
|
|
|
|||||
i 1,019 |
i 1,151 |
|||||||
|
|
|
|
|||||
Operating loss |
( i 308 |
) |
( i 784 |
) | ||||
|
|
|
|
|||||
Other income (expense) |
||||||||
Interest expense, net |
( i 5 |
) |
( i 10 |
) | ||||
Gain on disposal of equipment, net |
i 3 |
— |
||||||
Other, net |
i 15 |
i 49 |
||||||
|
|
|
|
|||||
i 13 |
i 39 |
|||||||
|
|
|
|
|||||
Loss before income taxes |
( i 295 |
) |
( i 745 |
) | ||||
Income tax expense |
— |
i — |
||||||
|
|
|
|
|||||
Net loss |
$ |
( i 295 |
) |
$ |
( i 745 |
) | ||
|
|
|
|
|||||
Net loss per share: |
||||||||
Net loss per share-basic |
$ |
( i 0.05 |
) |
$ |
( i 0.13 |
) | ||
|
|
|
|
|||||
Net loss per share-diluted |
$ |
( i 0.05 |
) |
$ |
( i 0.13 |
) | ||
|
|
|
|
|||||
Basic weighted average shares outstanding |
i 5,878 |
i 5,878 |
||||||
|
|
|
|
|||||
Diluted weighted average shares outstanding |
i 5,878 |
i 5,878 |
||||||
|
|
|
|
Common Shares* |
Share Amount |
Additional Paid-in Capital |
Retained Earnings |
Treasury Stock |
Total Shareholders’ Equity |
|||||||||||||||||||
Balance, February 28, 2022 |
i 5,878 | $ | i 7,293 | $ | i 281 | $ | i 10,422 | $ | ( i 16,282 | ) | $ | i 1,714 | ||||||||||||
Net loss |
— |
— |
— |
( i 295 |
) |
— |
( i 295 |
) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance, May 31, 2022 (unaudited) |
i 5,878 |
$ |
i 7,293 |
$ |
i 281 |
$ |
i 10,127 |
$ |
( i 16,282 |
) |
$ |
i 1,419 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares* |
Share Amount |
Additional Paid-in Capital |
Retained Earnings |
Treasury Stock |
Total Shareholders’ Equity |
|||||||||||||||||||
Balance, February 28, 2021 |
i 5,878 | $ | i 7,293 | $ | i 281 | $ | i 12,982 | $ | ( i 16,282 | ) | $ | i 4,274 | ||||||||||||
Net loss |
— | — | — | ( i 745 | ) | — | ( i 745 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance, May 31, 2021 (unaudited) |
i 5,878 | $ | i 7,293 | $ | i 281 | $ | i 12,237 | $ | ( i 16,282 | ) | $ | i 3,529 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
* |
Common Shares are shown net of Treasury Shares |
Three Months Ended |
||||||||
2021 |
||||||||
Operating Activities |
||||||||
Net loss |
$ |
( i 295 |
) |
$ | ( i 745 | ) | ||
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: |
||||||||
Depreciation expense |
i 67 |
i 63 | ||||||
Amortization of intangible assets |
i 32 |
i 32 | ||||||
Provision for doubtful accounts |
i — |
( i 6 | ) | |||||
Provision for inventory reserve |
i — |
i 15 | ||||||
Gain on disposal of equipment |
( i 3 |
) |
i — | |||||
Other |
i 7 |
i 4 | ||||||
Changes in working capital items: |
||||||||
Accounts receivable |
( i 683 |
) |
i 886 | |||||
Inventories |
i 359 |
i 83 | ||||||
Prepaid expenses and other assets |
i 93 |
( i 41 | ) | |||||
Contract assets |
( i 792 |
) |
i 513 | |||||
Employee retention credit refund receivable |
i 185 |
i — | ||||||
Customer deposits |
i 38 |
( i 50 | ) | |||||
Accounts payable and accrued liabilities |
i 600 |
( i 150 | ) | |||||
Net cash (used in) provided by operating activities |
( i 392 |
) |
i 604 | |||||
Investing Activities |
||||||||
Capital expenditures |
( i 3 |
) | ( i 23 | ) | ||||
Proceeds from disposal of equipment |
i 3 |
i — | ||||||
Net cash used in investing activities |
i — |
( i 23 | ) | |||||
Financing Activities |
||||||||
Repayments of long-term debt |
i — |
( i 14 | ) | |||||
Repayments on lease financing |
( i 26 |
) |
( i 18 | ) | ||||
Proceeds from loans with officers and directors |
i 326 |
i — | ||||||
Net cash provided by (used in) financing activities |
i 300 |
( i 32 | ) | |||||
Net change in cash and cash equivalents |
( i 92 |
) |
i 549 | |||||
Cash and cash equivalents, beginning of year |
i 245 |
i 293 | ||||||
Cash and cash equivalents, end of period |
$ |
i 153 |
$ | i 842 | ||||
2022 |
February 28, 2022 |
|||||||
Working capital |
$ |
i 348 |
$ | i 509 | ||||
Liquid assets |
$ |
i 153 |
$ | i 245 |
Raw materials |
$ |
i 1,571 |
$ |
i 2,037 |
||||
Work-in-process |
i 1,085 |
i 846 |
||||||
Finished goods |
i 327 |
i 459 |
||||||
$ |
i 2,983 |
$ |
i 3,342 |
|||||
Assets |
|
|
| |
Operating lease right-of-use |
$ | i 493 | ||
|
|
|||
Liabilities |
|
|
| |
Current portion of operating lease liabilities |
$ | i 200 | ||
Noncurrent portion of operating lease liabilities |
i 293 | |||
|
|
|||
Total operating lease liabilities |
$ | i 493 | ||
|
|
Weighted average remaining lease term |
i 2.8 years | |||
Weighted average discount rate |
i 6 | % | ||
|
|
FY2023 |
$ | i 159 | ||
FY2024 |
i 190 | |||
FY2025 |
i 190 | |||
|
|
|||
Total operating lease payments |
i 539 | |||
Less imputed interest |
( i 46 | ) | ||
|
|
|||
Total operating lease liabilities |
$ | i 493 | ||
|
|
Financing lease right-of-use |
$ | i 151 | ||
|
|
|||
Current portion of financing lease liabilities |
$ | i 98 | ||
Noncurrent portion of financing lease liabilities |
i 43 | |||
|
|
|||
Total financing lease liabilities |
$ | i 141 | ||
|
|
Fiscal Year |
Amount |
|||
2023 |
$ | i 78 | ||
2024 |
i 78 | |||
|
|
|||
Total finance lease payments |
$ | i 156 | ||
Less imputed interest |
( i 15 | ) | ||
|
|
|||
Total finance lease liabilities |
$ | i 141 | ||
|
|
Three Months Ended May 31, |
||||||||
2021 |
||||||||
Cash paid for: |
||||||||
Interest |
$ |
i 5 |
$ |
i 7 |
||||
|
|
|
|
Weighted |
||||||||||||
Average |
Loss |
|||||||||||
Net |
Common Shares |
Per |
||||||||||
Loss |
Outstanding |
Share |
||||||||||
Three months ended May 31, 2022 |
||||||||||||
Basic |
$ | ( i 295 | ) | i 5,878 | $ | ( i 0.05 | ) | |||||
Effect of dilution: |
||||||||||||
Options |
— | — | — | |||||||||
|
|
|
|
|
|
|||||||
Diluted |
$ | ( i 295 | ) | i 5,878 | $ | ( i 0.05 | ) | |||||
|
|
|
|
|
|
|||||||
Three months ended May 31, 2021 |
||||||||||||
Basic |
$ | ( i 745 | ) | i 5,878 | $ | ( i 0.13 | ) | |||||
Effect of dilution: |
||||||||||||
Options |
— | — | — | |||||||||
|
|
|
|
|
|
|||||||
Diluted |
$ | ( i 745 | ) | i 5,878 | $ | ( i 0.13 | ) | |||||
|
|
|
|
|
|
• | Simulation and Training Products |
• | Cyber Secure Products – |
• | Data Display CRTs– |
• | Other Computer Products – |
2022 |
February 28, 2022 |
|||||||
Working capital |
$ |
348 |
$ | 509 | ||||
Liquid assets |
$ |
153 |
$ | 245 |
Three Months Ended May 31 |
||||||||||||||||
2022 |
2021 |
|||||||||||||||
Amount |
% |
Amount |
% |
|||||||||||||
Net Sales |
||||||||||||||||
Simulation and Training (VDC Display Systems) |
2,052 |
72.2 |
% |
1,011 |
54.4 |
% | ||||||||||
Data Display CRT (Lexel and Data Display) |
476 |
16.8 |
232 |
12.5 |
||||||||||||
Cyber Secure Products (AYON Cyber Security) |
72 |
2.5 |
204 |
11.0 |
||||||||||||
Other Computer Products (Unicomp) |
241 |
8.5 |
410 |
22.1 |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net sales |
2,841 |
100.0 |
% |
1,857 |
100.0 |
% | ||||||||||
Costs and expenses |
||||||||||||||||
Cost of goods sold |
2,130 |
75.0 |
% |
1,490 |
80.2 |
% | ||||||||||
Selling and delivery |
149 |
5.2 |
158 |
8.5 |
||||||||||||
General and administrative |
870 |
30.6 |
993 |
53.5 |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
3,149 |
110.8 |
% |
2,641 |
142.2 |
% | |||||||||||
Operating loss |
(308 |
) |
(10.8 |
)% |
(784 |
) |
(42.2 |
)% | ||||||||
Interest (expense), net |
(5 |
) |
(0.2 |
)% |
(10 |
) |
(0.5 |
)% | ||||||||
Other income, net |
18 |
0.6 |
49 |
2.6 |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss before income taxes |
(295 |
) |
(10.4 |
)% |
(745 |
) |
(40.1 |
)% | ||||||||
Income tax expense |
— |
— |
— |
— |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss |
(295 |
) |
(10.4 |
)% |
(745 |
) |
(40.1 |
)% | ||||||||
|
|
|
|
|
|
|
|
2022 |
February 28, 2022 |
|||||||
Working capital |
$ |
348 |
$ | 509 | ||||
Liquid assets |
$ |
153 |
$ | 245 |
Item 1. | Legal Proceedings |
Item 1A. | Risk Factors |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Item 3. | Defaults upon Senior Securities |
Item 4. | Submission of Matters to a Vote of Security Holders |
Item 5. | Other information |
Item 6. | Exhibits |
VIDEO DISPLAY CORPORATION | ||||||
July 20, 2022 | By: | /s/ Ronald D. Ordway | ||||
Ronald D. Ordway | ||||||
Chief Executive Officer | ||||||
July 20, 2022 | By: | |||||
Gregory L. Osborn | ||||||
Chief Financial Officer |
This ‘10-Q’ Filing | Date | Other Filings | ||
---|---|---|---|---|
12/1/23 | ||||
2/28/23 | ||||
12/15/22 | ||||
Filed on: | 7/20/22 | |||
For Period end: | 5/31/22 | 10-K, NT 10-Q | ||
3/31/22 | ||||
2/28/22 | 10-K | |||
5/31/21 | 10-Q | |||
3/1/21 | ||||
2/28/21 | 10-K | |||
2/11/21 | ||||
1/27/21 | ||||
11/23/20 | ||||
4/23/20 | ||||
4/13/20 | ||||
1/20/14 | ||||
List all Filings |
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 5/29/15 Video Display Corp. 10-K 2/28/15 85:6.5M Donnelley … Solutions/FA 6/27/06 Video Display Corp. DEF 14A 8/25/06 1:470K Toppan Merrill/FA |