SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

International Bank for Reconstruction & Development – ‘QRTLYRPT’ for 3/31/23

On:  Friday, 5/12/23, at 2:22pm ET   ·   For:  3/31/23   ·   Accession #:  1193125-23-143267   ·   File #:  83-00003

Previous ‘QRTLYRPT’:  ‘QRTLYRPT’ on 2/14/23 for 12/31/22   ·   Next:  ‘QRTLYRPT’ on 11/13/23 for 9/30/23   ·   Latest:  ‘QRTLYRPT’ on 2/14/24 for 12/31/23

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 5/12/23  Int’l Bank for Reconstructio… Dev QRTLYRPT    3/31/23    1:2.7M                                   Donnelley … Solutions/FA

Quarterly Report by an International Development Bank

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: QRTLYRPT    Quarterly Report by an International Development    HTML   2.41M 
                Bank                                                             


Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Table of Contents
"Section I: Executive Summary
"Section II: Overview
"Section III: Financial Results
"Section IV: Risk Management
"Section V: Governance
"List of Tables, Figures and Box
"C Ondensed B Alance S Heets
"C Ondensed S Tatements of I Ncome
"C Ondensed S Tatements of C Omprehensive I Ncome
"C Ondensed S Tatements of C Hanges in R Etained E Arnings
"C Ondensed S Tatements of C Ash F Lows
"N Otes to C Ondensed Q Uarterly F Inancial S Tatements
"I Ndependent A Uditor ' S R Eview R Eport

This is an HTML Document rendered as filed.  [ Alternative Formats ]



  QRTLYRPT  
Table of Contents

International Bank for Reconstruction and Development

 

LOGO

Management’s Discussion & Analysis

and

Condensed Quarterly Financial Statements

March 31, 2023

(Unaudited)


Table of Contents

 

 Management’s Discussion and Analysis

 

    

 

International Bank for Reconstruction and Development (IBRD)

Management’s Discussion and Analysis

March 31, 2023

Contents

 

 

Section I: Executive Summary

  

Summary Financial Results

     4  

Section II: Overview

  

Financial Business Model

     6  
  

Basis of Reporting

     7  

Section III: Financial Results

  

Financial Results and Portfolio Performance

     9  
  

Net Income

     10  

Section IV: Risk Management

  

Risk Governance

     16  
  

Management of IBRD’s Risks

     16  

Section V: Governance

  

Senior Management Changes

     24  

List of Tables, Figures and Box

  

Tables

     25  
  

Figures

     25  
  

Box

     25  

 

 

 

 

 

 

  IBRD Management’s Discussion and Analysis: March 31, 2023   1


Table of Contents

 

 Management’s Discussion and Analysis

 

   Section I: Executive Summary

 

This Management’s Discussion and Analysis (MD&A) reflects the results of the International Bank for Reconstruction and Development’s (IBRD’s) financial performance for the nine months ended March 31, 2023 (FY23 YTD). This document should be read in conjunction with IBRD’s Financial Statements and MD&A for the fiscal year ended June 30, 2022 (FY22). IBRD undertakes no obligation to update any forward-looking statements. Certain reclassifications of prior years’ information have been made to conform with the current year’s presentation. For information relating to IBRD’s development operations’ results and corporate performance, refer to the World Bank Corporate Scorecard and Sustainability Review.

Box 1: Selected Financial Data

In millions of U.S. dollars, except ratios which are in percentages

 

     

As of and for the nine months ended

March 31,

         As of and for the fiscal year
ended June 30,
     2023         2022         2022

Lending Highlights (Section III)

              

Net commitments a

   $ 16,094         $ 18,586         $ 33,072  

Gross disbursements

     20,408           21,565           28,168  

Net disbursements

     10,777           11,628           14,876  

Income Statement (Section III)

              

Board of Governors-approved and other transfers

   $ (221)         $ (354)         $ (354)  

Net income

     1,343           1,781           3,990  

Balance Sheet (Section III)

              

Total assets

   $ 329,437         $ 316,057         $ 317,542  

Net investment portfolio

     77,360           81,364           82,057  

Net loans outstanding

     239,573           226,835           227,092  

Borrowing portfolio b

     263,679           256,669           256,909  

Total equity

     58,397           49,745           55,320  

Non-GAAP Measures

              

Allocable Income (Section III)

   $ 1,353         $ 412         $ 806  

Usable Equity c (Section IV)

     51,794           49,922           50,481  

Equity-to-Loans Ratio d (Section IV)

     21.4%           21.8%           22.0%  

 

 

 

  a.

Amounts include guarantee commitments and guarantee facilities that have been approved by the Executive Directors (referred to as “the Board” in this document) and are net of full terminations and cancellations relating to commitments approved in the same fiscal year.

 

  b.

Includes associated derivatives.

 

  c.

Excludes amounts associated with unrealized mark-to-market gains/losses on non-trading portfolios, net and related cumulative translation adjustments.

 

  d.

Ratio is computed using usable equity and excludes the respective periods’ income. Full fiscal year usable equity includes the transfer to the General Reserve.

 

 

 

 

2    IBRD Management’s Discussion and Analysis: March 31, 2023  


Table of Contents

 

 Management’s Discussion and Analysis

 

   Section I: Executive Summary

 

Section I: Executive Summary

 

With its many years of experience and its depth of knowledge in international development, IBRD plays a key role in achieving the World Bank Group’s (WBG1) goal of helping countries achieve better development outcomes. IBRD contributes to both the WBG’s twin goals of ending extreme poverty and promoting shared prosperity by providing countries with loans, guarantees, advisory services, analytical support and other products.

IBRD and its affiliated organizations seek to help countries in reducing poverty and inequality, achieve improvements in growth, job creation, governance, the environment, climate adaptation, mitigation and resilience, human capital, infrastructure and debt transparency, among others. To meet its development goals, the WBG supports client countries’ efforts to implement programs to improve growth and development outcomes. Further, new and ongoing challenges continue to influence the global outlook. These include high inflation, the rise in food insecurity, growing inequality, global fragility, pandemic risk, Russia’s invasion of Ukraine and other geopolitical events, rising debt, climate change, and macroeconomic imbalances. In response, IBRD, as part of the WBG efforts, continues to work with partners at global and country levels to support its borrowing countries in addressing the impact of these multiple crises, to enhance resilience, and lay the groundwork for rebuilding better. To further enhance these efforts, the Board and Management have been discussing an Evolution Roadmap for the WBG to better address the scale of development challenges by adapting the WBG’s vision and mission, strengthening its operating model, and enhancing its financial capacity and model. In April 2023, the Board approved initial measures to scale up IBRD’s financial capacity. Other measures on the Evolution Roadmap will be explored with the Board and implemented in due course.

 

 

 

1 

The other WBG institutions are the International Development Association (IDA), the International Finance Corporation (IFC), the Multilateral Investment Guarantee Agency (MIGA), and the International Centre for Settlement of Investment Disputes (ICSID). The World Bank consists of IBRD and IDA.

 

 

  IBRD Management’s Discussion and Analysis: March 31, 2023   3


Table of Contents

 

 Management’s Discussion and Analysis

 

   Section I: Executive Summary

 

Summary Financial Results

Net Income

IBRD recorded net income of $1,343 million for the first nine months of FY23, compared with net income of $1,781 million during the same period in FY22. The $438 million decrease was primarily due to lower unrealized mark-to-market gains on IBRD’s non-trading portfolios, partially offset by higher net loan interest revenue and a decrease in the provision for losses on loans and other exposures. Given IBRD’s intention to maintain its non-trading portfolio positions to maturity, unrealized mark-to-market gains and losses for these portfolios are not included in IBRD’s allocable income.

Allocable Income

Allocable income is the measure IBRD uses for making net income allocation decisions. During the first nine months of FY23, allocable income was $1,353 million, an increase of $941 million from the same period in FY22. The increase was primarily due to higher net loan interest revenue and a decrease in the provision for losses on loans and other exposures. The decrease in the provision for losses on loans and other exposures was mostly due to the reduction in the loss given default (severity) driven by the lower increase in the implied forward interest rates during the first nine months of FY23, compared with the same period in FY22 (see Section III and Section IV).

 

In millions of U.S. dollars – YTD

 

 
     LOGO  

Lending Operations

IBRD’s lending operations during the first nine months of FY23 provided $16.1 billion of net commitments, $20.4 billion of gross loan disbursements, and $10.8 billion of net loan disbursements. Net loans outstanding were $239.6 billion as of March 31, 2023.

 

In billions of U.S. dollars

 

   
     LOGO   LOGO   LOGO

Net commitments were lower by $2.5 billion compared with the same period in FY22 (see Table 5). The regions with the largest share of commitments in the first nine months of FY23 were Latin America and the Caribbean with 33%, and Europe and Central Asia with 22%.

 

 

4    IBRD Management’s Discussion and Analysis: March 31, 2023  


Table of Contents

 

 Management’s Discussion and Analysis

 

   Section I: Executive Summary

 

Net Investment Portfolio

 

IBRD’s net investment portfolio decreased by $4.7 billion, from $82.1 billion as of June 30, 2022 to $77.4 billion as of March 31, 2023. The decrease was primarily due to net loan disbursements during the period and is consistent with the lower target liquidity level in FY23, compared to FY22 (see Section IV). Sixty-two percent of the investments are rated AA or above (see Table 11), reflecting IBRD’s objective of principal protection and its preference for high-quality investments.

            

In billions of U.S. dollars

 

LOGO

Borrowing Portfolio

 

As of March 31, 2023, the borrowing portfolio was $263.7 billion, $6.8 billion higher than June 30, 2022. The increase was mainly due to net new debt issuances that financed development and lending operations and satisfied liquidity requirements.

 

   

  

In billions of U.S. dollars

 

LOGO

Equity-to-Loans Ratio

 

The Equity-to-Loans ratio decreased from 22.0% as of June 30, 2022 to 21.4% as of March 31, 2023, primarily due to the increase in loan exposures (see Section IV). In line with IBRD’s currency management policy, exchange rate movements during the period did not have an impact on IBRD’s Equity-to-Loans ratio.

 

During the first nine months of FY23, IBRD received $894 million of paid-in capital subscribed under the 2018 General and Selective Capital Increases (GCI and SCI), bringing the cumulative amounts received to $4.9 billion, representing 66% of the total amount expected over the subscription period.

 

  

  

Ratio in percentages

 

LOGO

 

 

 

  IBRD Management’s Discussion and Analysis: March 31, 2023   5


Table of Contents

 

 Management’s Discussion and Analysis

 

   Section II: Overview

 

Section: II Overview

 

 

IBRD, an international organization owned by its 189 member countries, is one of the five institutions of the WBG. Each institution is legally and financially independent, with separate assets and liabilities. IBRD is not liable for the obligations of the other institutions.

IBRD is a Multilateral Development Bank (MDB) that combines knowledge services and financing with a global reach. IBRD’s value is derived from its ability to help eligible borrowing members address their development challenges and meet their rising demand for innovative products. IBRD provides loans, guarantees, and other financial products for development-focused projects and programs to creditworthy middle-income and low-income countries to support sustainable development. By operating across a full range of country clients, IBRD maintains a depth of development knowledge, uses its convening power to promote development and advance the global public goods agenda, and coordinates responses to regional and global challenges.

Member countries use IBRD’s technical advice and analysis and convening power to develop or implement better policies, programs, and reforms that help sustain development over the long term. The products delivered range from development data, to reports on key social economic and social issues at the local, country, regional and global levels. The products also include knowledge-sharing workshops focused on local issues, flagship events and fora to address the most pressing global development challenges.

Financial Business Model

IBRD’s objective is not to maximize profits, but to earn adequate income to ensure that it has the long-term financial capacity necessary to support its development activities. IBRD seeks to generate sufficient revenue to finance its operations as well as to be able to set aside funds in reserves to strengthen its financial position. It also seeks to provide support to IDA and trust funds through income transfers for other developmental purposes.

IBRD’s financial strength rests on the support it receives from its shareholders, and on its array of financial policies and practices. Shareholder support for IBRD is reflected in the capital backing it continues to receive from its members and in the record of its borrowing member countries in meeting their debt service obligations to IBRD. Sound financial and risk management policies and practices have enabled IBRD to maintain adequate capital, diversify its funding sources, hold a portfolio of liquid investments to meet its financial commitments, and limit its risks, including credit and market risks.

IBRD offers its borrowers, in middle income and creditworthy low-income countries, long-term loans with maturities up to 35 years. Borrowers may customize their repayment terms to meet their debt management or project needs in multiple currencies on variable spread and previously on fixed spread terms. Borrowers have generally preferred loans denominated in U.S. dollars and euros. IBRD also supports its borrowers by providing access to risk management products such as derivative instruments, including currency and interest rate swaps and interest rate caps and collars.

To meet its development goals, IBRD intermediates funds for lending from the international capital markets. IBRD’s loans are also financed through its equity. IBRD is rated triple-A by the major rating agencies and its bonds are viewed as high-quality securities by investors. IBRD’s funding strategy is aimed at achieving the best long-term value on a sustainable basis for its borrowing members. This strategy has enabled IBRD to borrow at favorable market terms and pass the savings on to its borrowing members. IBRD’s annual funding volumes vary from year to year, and funds raised are used to finance IBRD’s development projects and programs in member countries. Funds not deployed for lending are maintained in IBRD’s investment portfolio to supply liquidity for its operations.

IBRD uses derivatives to manage its exposure to various market risks from the above activities. These are used to align the interest and currency composition of its assets (loan and investment portfolios) with that of its liabilities (borrowing portfolio), and to stabilize earnings on the portion of the loan portfolio funded by equity. See Section IV: Risk Management for additional details on how IBRD uses derivatives.

 

 

6    IBRD Management’s Discussion and Analysis: March 31, 2023  


Table of Contents

 

 Management’s Discussion and Analysis

 

   Section II: Overview

 

Management believes that these risk management strategies, taken together, effectively manage market risk in IBRD’s operations from an economic perspective. However, these strategies entail the use of derivatives, which introduces volatility in net income through unrealized mark-to-market gains and losses (particularly given the long-term nature of some of IBRD’s assets and liabilities). Accordingly, Management makes decisions on income allocation without reference to unrealized mark-to-market gains and losses on risk management instruments in the non-trading portfolios – see Basis of Reporting – Allocable Income.

Financial Performance

IBRD’s primary sources of revenue are from loans and investments, both net of funding costs (see Figure 1). This revenue is used for administrative expenses, provision for losses on loans and other exposures2 (LLP), as well as transfers to Reserves, Surplus, and for other development purposes, including transfers to IDA.

In addition, other development activities generate non-interest revenue that is classified as Revenue from externally funded activities. These external funds include trust fund fees, reimbursable funds, and revenues from fee-based services to member countries. Non-interest revenue from externally funded activities provides additional capacity to support the development needs of client countries.

Figure 1: Sources and Uses of Revenue

 

LOGO

Basis of Reporting

IBRD’s financial statements conform with accounting principles generally accepted in the United States of America (U.S. GAAP). All financial instruments in the investment and borrowing portfolios and all derivatives are reported at fair value, with changes in fair value reported in the Statements of Income, except for changes in IBRD’s own credit, which are reflected in Other Comprehensive Income. IBRD’s loans are reported at amortized cost, except for loans with embedded derivatives, if any, which are reported at fair value. Management uses net income as the basis for deriving allocable income, as discussed below.

 

2 

Other exposures include signed loan commitments (including deferred drawdown options – DDOs and irrevocable commitments) and guarantees.

 

 

  IBRD Management’s Discussion and Analysis: March 31, 2023   7


Table of Contents

 

 Management’s Discussion and Analysis

 

   Section II: Overview

 

Allocable Income

IBRD’s Articles of Agreement (the Articles) require that the Governors determine the allocation of income at the end of every fiscal year. Allocable income, which is a non-GAAP financial measure, is an internal management measure that reflects income available for allocation. IBRD defines allocable income as net income after certain adjustments, that are approved by the Board at the end of every fiscal year. These adjustments primarily relate to unrealized mark-to-market gains and losses associated with the non-trading portfolios, as well as Board of Governors-approved and other transfers, which primarily relate to the allocation of the prior year’s net income.

See Financial Results Section (Section III) and Table 1, for details of the adjustments to reported net income to calculate allocable income.

The volatility in IBRD’s net income is often driven by the unrealized mark-to-market gains and losses on the derivative instruments in IBRD’s non-trading portfolios: loans, borrowings, and other asset/liability management (ALM). IBRD’s risk management strategy entails the use of derivatives to manage market risk. These derivatives are primarily used to align the interest rate and currency bases of IBRD’s assets and liabilities. IBRD has elected not to designate any hedging relationships for accounting purposes. Rather, all derivative instruments are reported at fair value on the Balance Sheets, with changes in fair values reflected in the Statements of Income.

In line with its financial risk management policies, for the non-trading portfolios, unrealized mark-to-market gains and losses from instruments carried at fair value (borrowing portfolio, and derivatives in the loans and Other ALM portfolios) are excluded from allocable income.

For the trading portfolio (investment portfolio), allocable income includes both realized and unrealized mark-to-market gains and losses. In some cases, the unrealized mark-to-market gains and losses on certain trades are excluded from allocable income when the underlying item is a physical asset held at amortized cost.

 

 

 

 

8    IBRD Management’s Discussion and Analysis: March 31, 2023  


Table of Contents

 

 Management’s Discussion and Analysis

 

   Section III: Financial Results

 

Section III: Financial Results

 

Financial Results and Portfolio Performance

The following is a discussion of the key drivers of IBRD’s financial performance, including a reconciliation between IBRD’s net income and allocable income.

Table 1: Condensed Statements of Income

 

In millions of U.S. dollars            Impact on income
For the nine months ended March 31,    2023   2022   Decrease    Increase

Revenue on interest earning assets, net of funding costs

       LOGO

Loan interest revenue, net

     $ 2,818       $ 1,338  

Other ALM derivatives, net

     (481     490  

Investment revenue, net a

     140       (9
  

 

 

 

 

 

 

 

Total revenue on interest earning assets, net

     $ 2,477       $ 1,819  
  

 

 

 

 

 

 

 

Provision for losses on loans and other exposures b

     (246     (623

Net non-interest expenses (Table 7)

     (1,055     (1,050

Net pension cost, other than service cost (Table 7)

     151       206  

Net other revenue (Table 6)

     166       123  

Board of Governors-approved and other transfers

     (221     (354

Non-functional currency translation adjustment (losses) gains, net

     (15     84  

Unrealized mark-to-market gains on non-trading portfolios, net c

     86       1,576  
  

 

 

 

 

 

 

 

Net income

     $ 1,343       $ 1,781  
  

 

 

 

 

 

 

 

Adjustments to reconcile net income to allocable income:

    

Pension d and other adjustments

     (140     (63

Board of Governors-approved and other transfers

     221       354  

Non-functional currency translation adjustment losses (gains), net

     15       (84

Unrealized mark-to-market gains on non-trading portfolios, net c

     (86     (1,576
  

 

 

 

 

 

 

 

Allocable income

     $           1,353       $           412  
  

 

 

 

 

 

 

 

 

 

  a.

Includes unrealized mark-to-market gains on the Investments-trading portfolio of $46 million in FY23 YTD (unrealized mark-to-market losses of $13 million in FY22 YTD) and excludes Post Employment Benefit Plan (PEBP) and Post Retirement Contribution Reserve Fund (PCRF) gains of $61 million in FY23 YTD ($20 million gains for FY22 YTD) reported in Net other revenue (Table 6).

  b.

Includes changes on recoverable asset relating to Guarantees received under the Exposure Exchange Agreements (EEAs).

  c.

Adjusted to exclude amounts reclassified to realized gains (losses).

  d.

Adjustment to pension accounting expense to arrive at pension plan contributions. Pension plan and PCRF contributions were $195 million in FY23 YTD and $184 million in FY22 YTD.

Table 2: Condensed Balance Sheets

In millions of U.S. dollars

 

As of      March 31, 2023        June 30, 2022           Decrease   Increase

Investments and due from banks

     $ 80,122        $ 82,299      LOGO

Net loans outstanding a

     239,573        227,092  

Derivative assets, net

     177        804  

Other assets

     9,565        7,347  
  

 

 

 

  

 

 

 

Total Assets

     $         329,437        $ 317,542  
  

 

 

 

  

 

 

 

Borrowings

     236,483        235,173  

Derivative liabilities, net

     25,389        20,041  

Other liabilities

     9,168        7,008  

Equity

     58,397        55,320  
  

 

 

 

  

 

 

 

Total Liabilities and Equity

     $ 329,437        $ 317,542  
  

 

 

 

  

 

 

 

 

 

  a.

The fair value of IBRD’s loans was $235,957 million as of March 31, 2023 ($225,046 million – June 30, 2022).

 

 

 

  IBRD Management’s Discussion and Analysis: March 31, 2023   9


Table of Contents

 

 Management’s Discussion and Analysis

 

   Section III: Financial Results

 

The main drivers of the change in the Balance Sheet items are below:

 

   

Increase in net loans outstanding primarily from net loan disbursements;

 

   

Increase in other assets mainly from higher accrued interest receivable on loans consistent with the increase in interest rates; partially offset by

 

   

Decrease in investments and due from banks primarily due to net loan disbursements, in line with the decrease in the target liquidity level;

 

   

Increase in derivative liabilities primarily due to mark-to-market losses on borrowing-related derivatives as a result of the increase in interest rates; and

 

   

Increase in equity, mostly from the increase in retained earnings and increase in paid-in capital during FY23 YTD.

Net Income

IBRD’s net income was $1,343 million for the first nine months of FY23, compared with net income of $1,781 million during the same period in FY22. The $438 million decrease was primarily due to lower unrealized mark-to-market gains on IBRD’s non-trading portfolios, partially offset by higher net loan interest revenue and the decrease in the provision for losses on loans and other exposures (see Table 1).

Results from Lending activities

Loan Interest Revenue, net

Under IBRD’s pricing policy, the lending rates for all loans are based on the underlying cost of the borrowings funding these loans. After the effect of related derivatives, the loan and borrowing portfolios are based on variable interest rates. The portion of the loan portfolio funded by equity is sensitive to changes in interest rates.

 

Figure 2: Loans interest revenue and funding cost

(including derivatives)

In millions of U.S. dollars, YTD

 

LOGO

Figure 3: Loan interest revenue, net

In millions of U.S. dollars, YTD

 

LOGO

 

 

For the first nine months of FY23, IBRD’s loan interest revenue, net of funding costs was $2,818 million, an increase of $1,480 million compared with the same period in FY22 (Figure 3). Other ALM derivatives moderate the impact of interest rate changes on the portion of the loan portfolio that is sensitive to interest rate movements, thereby partially stabilizing the net interest revenue earned from these loans (see Figure 3). Other ALM derivatives comprise interest rate swaps, which are used to convert the variable rate cash flows from these loans to fixed rate cash flows. The combined effect of the increase in loan interest revenue, net of $1,480 million and the decrease in interest revenue from Other ALM derivatives, net of $971 million from FY22 YTD to FY23 YTD, resulted in a total increase in net loan interest revenue of $509 million. The increase was primarily due to the higher average loan balance and the interest rate reset lag between the SOFR-based loans and the mixed 6-month LIBOR and SOFR based borrowing portfolio in a rising interest rate environment.

 

 

10    IBRD Management’s Discussion and Analysis: March 31, 2023  


Table of Contents

 

 Management’s Discussion and Analysis

 

   Section III: Financial Results

 

Provision for losses on loans and other exposures

IBRD recorded a provision for losses on loans and other exposures of $246 million in FY23 YTD, $377 million lower than the same period in FY22. This decrease was primarily driven by the decrease in the loss given default (severity) due to the lower increase in the implied forward interest rates in FY23 YTD compared to FY22 YTD. The severity reflects the expected losses from delays in receiving interest payments since IBRD does not charge interest on overdue interest. As the majority of IBRD’s loans carry a variable interest rate, changes in forward interest rates impact the expected losses that are recorded through the provision for losses on loans and other exposures in the statements of income.

 

Table 3: Change in Net Loans Outstanding        Figure 4: Net Loans Outstanding
In millions of U.S. dollars      In billions of U.S. dollars

 

   

Net Loans outstanding as of June 30, 2022

     $         227,092    

 

LOGO

Change during the period due to:

  

Gross loan disbursements

     20,408  

Principal repayments and prepayments

     (9,631

Increase in accumulated provision for loan losses a

     (219

Change in deferred loan income

      

Translation adjustments

     1,923  
  

 

 

 

Total change

     $ 12,481  
  

 

 

 

Net Loans outstanding as of March 31, 2023

     $ 239,573  
  

 

 

 

     
a.

See Notes to Condensed Quarterly Financial Statements, Note D: Loans and Other Exposures.

As of March 31, 2023, 82% of IBRD’s total loans outstanding, after derivatives, were denominated in U.S. dollars, and 18% were denominated in euro. For the regional presentation of loans outstanding, see Notes to Condensed Quarterly Financial Statements, Note D: Loans and other exposures, Table D6.

Gross disbursements were $20.4 billion in FY23 YTD, a $1.2 billion decrease compared with the same period in FY22 (Table 4). The decrease is primarily driven by the decrease in Investment Project Financing (IPF) disbursements.

Table 4: Gross Disbursements by Region

  In millions of U.S. dollars

 

  For the nine months ended March 31,    2023    % of total    2022    % of total    Variance

  Eastern and Southern Africa

       $                  1,066          5%            $            1,900          9%            $              (834)    

  Western and Central Africa

     113          1          136          *          (23)    

  East Asia and Pacific

     3,729          18          4,971          23          (1,242)    

  Europe and Central Asia

     4,074          20          3,001          14          1,073    

  Latin America and the Caribbean

     6,988          34          6,888          32          100    

  Middle East and North Africa

     1,912          9          2,367          11          (455)    

  South Asia

     2,526          13          2,302          11          224    
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  Total

       $                20,408                  100%            $          21,565                  100%            $          (1,157)    
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

  *

Indicates percentage less than 0.5%.

 

 

 

  IBRD Management’s Discussion and Analysis: March 31, 2023   11


Table of Contents

 

 Management’s Discussion and Analysis

 

   Section III: Financial Results

 

Net commitments were $16.1 billion in FY23 YTD, a $2.5 billion decrease compared with the same period in FY22 (Table 5). In FY23 YTD, lower Development Policy Financing (DPF) and Program for Results (PforR) commitments were partially offset by higher IPF commitments.

Table 5: Net Commitments by Region

  In millions of U.S. dollars

 

  For the nine months ended March 31,    2023    % of total    2022    % of total    Variance

  Eastern and Southern Africa

       $                715          4%            $            2,025          11%          $          (1,310)    

  Western and Central Africa

     115          1          84          *          31    

  East Asia and Pacific

     2,950          18          3,280          18          (330)    

  Europe and Central Asia

     3,452          22          3,586          19          (134)    

  Latin America and the Caribbean

     5,333          33          5,901          32          (568)    

  Middle East and North Africa

     2,178          14          2,040          11          138    

  South Asia

     1,351          8          1,670          9          (319)    
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  Total

       $          16,094                  100%            $          18,586                  100%            $          (2,492)    
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

  *

Indicates percentage less than 0.5%.

Results from Investing Activities

Net Investment Portfolio

IBRD’s net investment portfolio was $77.4 billion as of March 31, 2023 ($82.1 billion as of June 30, 2022). Of this amount, $73.7 billion related to the liquid asset portfolio ($78.8 billion as of June 30, 2022). See Notes to Condensed Quarterly Financial Statements, Note C: Investments. The decrease in the liquid asset portfolio is primarily due to the net loan disbursements during the period and in line with the lower target liquidity level in FY23.

Net Investment Revenue

IBRD’s net investment revenue increased by $149 million in FY23 YTD compared to FY22 YTD. This was primarily due to higher net interest revenue due to the increase in average interest rates and higher unrealized mark-to-market gains on forward contracts due to foreign currency changes.

 

Figure 5: Net Investment Portfolio   Figure 6: Investment Revenue, net
In billions of U.S. dollars   In millions of U.S. dollars, YTD
LOGO   LOGO

Results from Borrowing Activities

As of March 31, 2023, the borrowing portfolio was $263.7 billion, a $6.8 billion increase compared with June 30, 2022 (see Notes to Condensed Quarterly Financial Statements, Note E: Borrowings). The increase was primarily due to net new debt issuances. New issuances of medium-and long-term debt of $27.2 billion during the first nine months of FY23 were highly diversified by investor profile and location, with an average maturity of 6.4 years. The funds raised financed development lending operations and satisfied the liquidity requirements.

 

 

12    IBRD Management’s Discussion and Analysis: March 31, 2023  

 


Table of Contents

 

 Management’s Discussion and Analysis

 

   Section III: Financial Results

 

Figure 7: Borrowing Portfolio (original maturities)

In billions of U.S. dollars

 

LOGO

Net Other Revenue

Net non-interest revenue was higher by $43 million in FY23 YTD, compared with the same period in FY22. The increase was mainly due to the higher investment earnings from the PEBP, consistent with prevailing market conditions.

Table 6: Net Other Revenue

In millions of U.S. dollars

For the nine months ended March 31,    2023    2022   Variance

Loan commitment fees

   $ 92      $ 96     $ (4

Guarantee fees

     11        10       1  

Net Earnings from PEBP and PCRF

     61        20       41  

Others

     2        (3     5  
  

 

 

 

  

 

 

 

 

 

 

 

Net other revenue (Table 1)

   $           166      $           123     $            43  
  

 

 

 

  

 

 

 

 

 

 

 

 

 

Net Non-Interest Expenses

As shown in Table 7, IBRD’s net non-interest expenses are primarily comprised of administrative expenses, net of revenue from externally funded activities. IBRD and IDA’s administrative budget is a single resource envelope that funds the combined work programs of both entities. The allocation of net administrative expenses between IBRD and IDA is based on an agreed cost and revenue-sharing methodology, approved by their Boards, which is primarily driven by the relative level of lending, knowledge services, and other services between the two entities. The administrative expenses shown in Table 7 include costs related to IBRD-executed trust funds and other externally funded activities.

Figure 8: Net Non-Interest Expenses (GAAP basis)

In millions of U.S. dollars, YTD

 

LOGO

 

 

 

  IBRD Management’s Discussion and Analysis: March 31, 2023   13


Table of Contents

 

 Management’s Discussion and Analysis

 

   Section III: Financial Results

 

The increase in net non-interest expenses on both a GAAP basis and allocable income basis from FY22 YTD to FY23 YTD was primarily driven by higher staff costs and higher travel expenses (see Table 7). Travel expenses have been gradually increasing since the easing of the COVID-19-related travel restrictions and office closures and are now approximately 80% of the pre-COVID level for the World Bank.

Table 7: Net Non-Interest Expenses

In millions of U.S. dollars

For the nine months ended March 31,    2023      2022      Variance    

Administrative expenses

        

Staff costs

   $ 800        $ 752        $ 48      

Travel

     90          25          65      

Consultant fees and contractual services

     291          275          16      

Pension and other postretirement benefits a

     260          332          (72)      

Communications and technology

     61          50          11      

Premises and equipment

     91          90          1      

Other expenses

     19          20          (1)      
  

 

 

 

  

 

 

 

  

 

 

 

Total administrative expenses

   $         1,612        $ 1,544        $ 68      
  

 

 

 

  

 

 

 

  

 

 

 

Contributions to special programs

     18          15          3      

Revenue from externally funded activities:

        

Reimbursable revenue – IBRD executed trust funds

     (366)          (317)          (49)      

Other revenue

     (209)          (192)          (17)      
  

 

 

 

  

 

 

 

  

 

 

 

Total revenue from externally funded activities

   $         (575)        $ (509)        $ (66)      
  

 

 

 

  

 

 

 

  

 

 

 

Net non-interest expenses (Table 1)

     1,055          1,050          5      

Net pension cost, other than service cost b (Table 1)

     (151)          (206)          55      
  

 

 

 

  

 

 

 

  

 

 

 

Net non-interest expenses - GAAP basis

   $         904        $         844        $ 60      
  

 

 

 

  

 

 

 

  

 

 

 

Adjustments to arrive at net non-interest expenses - allocable income basis

        

Pension, Externally Financed Outputs (EFO) and Reserve Advisory and Management Partnership (RAMP) adjustments c

     79          48          31      
  

 

 

 

  

 

 

 

  

 

 

 

Net non-interest expenses - Allocable income basis

   $         983        $         892        $         91      
  

 

 

 

  

 

 

 

  

 

 

 

 

 

a.

Represents the service cost component of net periodic pension cost. See Notes to Condensed Quarterly Financial Statements, Note H: Pension and Other Postretirement Benefits.

b.

Amount is included in Other Non-interest expenses in the Condensed Statements of Income (see Table 1).

c.

Adjustments are included in the Pension and other adjustments line in Table 1. The RAMP adjustment was effective from June 30, 2022 and applied prospectively.

Unrealized mark-to-market gains and losses on non-trading portfolios

Unrealized mark-to-market gains and losses associated with the non-trading portfolios are excluded from reported net income to arrive at allocable income. As a result, from a long-term financial sustainability perspective, income allocations are generally based on amounts that have been realized (except for the Investments-Trading portfolio, as previously discussed). For the first nine months of FY23, $86 million of net unrealized mark-to-market gains ($1,576 million net unrealized mark-to-market gains for same period in FY22) were excluded from reported net income to arrive at allocable income (see Table 1).

Table 8: Unrealized Mark-to-market Gains and Losses on Non-trading Portfolios a

In millions of U.S. dollars

For the nine months ended March 31,    2023      2022      Variance    

Loan-related derivatives

   $        1,172        $ 3,410        $ (2,238)      

Other asset/liability management derivatives, net

     (946)          (2,387)          1,441      

Borrowings, including derivatives

     (142)                  542          (684)      

Client operations derivatives

     2          5          (3)      

Others, net

     —          6          (6)      
  

 

 

 

  

 

 

 

  

 

 

 

Total

   $         86        $ 1,576        $   (1,490)      
  

 

 

 

  

 

 

 

  

 

 

 

 

 

a.

Adjusted to exclude amounts reclassified to realized mark-to-market gains (losses).

 

 

 

14    IBRD Management’s Discussion and Analysis: March 31, 2023  


Table of Contents

 

 Management’s Discussion and Analysis

 

   Section III: Financial Results

 

Loan Portfolio

Loans are reported at amortized cost on the balance sheet and therefore the mark to market effect on loans is not reflected in reported net income. However, the derivatives used to convert the loans from fixed-rate to variable-rate instruments, for asset / liability management purposes, are reported at fair value. From an economic perspective, IBRD’s loans after the effect of derivatives carry variable interest rates and have a low sensitivity to interest rates. The unrealized mark to market gains on loan related derivatives were $1,172 million for the first nine months of FY23, primarily due to the increase in interest rates during this period. The lower unrealized mark to market gains in FY23 YTD were primarily due to the less prominent increase in interest rates compared to the same period in FY22. See Section IV: Risk Management for additional details on how IBRD uses derivatives in the loan portfolio.

Borrowing Portfolio

IBRD’s bonds and the related derivatives are reported at fair value. IBRD recorded $142 million of net unrealized mark-to-market losses on IBRD’s bonds and associated derivatives, due to the increase in interest rates for the nine months ended March 31, 2023. The losses on the bond-related derivatives exceeded the gains on the bonds. The net unrealized mark-to-market gains on IBRD’s bonds exclude changes in IBRD’s own credit, referred to as the DVA on Fair Value Option elected liabilities, which is instead recorded in Accumulated Other Comprehensive Income (AOCI). For the first nine months of FY23, the DVA was $241 million of unrealized mark-to-market gains, resulting mainly from the widening of IBRD’s credit spreads relative to the applicable reference rate during the period. As of March 31, 2023, IBRD’s Condensed Balance Sheets included a cumulative DVA of $605 million of mark-to-market gains reflected in AOCI (see Notes to the Condensed Quarterly Financial Statements, Note K – Fair Value Disclosures).

Other ALM Portfolio

IBRD uses derivatives to stabilize its interest revenue from the portion of loans that is sensitive to changes in short-term interest rates. The Other ALM portfolio consists of derivatives which convert variable rate loan cash flows to fixed rate loan cash flows. In the first nine months of FY23, IBRD recorded unrealized mark-to-market losses of $946 million on this portfolio primarily due to the increase in interest rates for the nine months ended March 31, 2023. The lower unrealized mark-to-market losses in FY23 YTD were primarily due to the less prominent increase in interest rates compared to the same period in FY22. As of March 31, 2023, the duration of this portfolio was 4.5 years, within the Board established limit of 5 years.

Board of Governors-approved Transfers

On August 2, 2022, IBRD’s Board of Governors approved a transfer of $80 million from Surplus to the Trust Fund for Gaza and the West Bank. The transfer was made on August 17, 2022.

During the nine months ended March 31, 2023, $24 million was utilized out of the cumulative transfers of $85 million to the IBRD Fund for Innovative Global Public Goods Solutions (GPG Fund). Accordingly, an expense was recognized and Other reserves was reduced, as the conditions specified for use by the beneficiaries had been met. As of March 31, 2023, the unutilized balance of the cumulative transfers to the GPG Fund was $61 million.

Since 1964, IBRD has made transfers to IDA out of its net income, upon approval by the Governors. Under a formula-based approach for IBRD’s income support to IDA, the amount of income transfer recommended for IDA is a function of IBRD’s financial results. On October 14, 2022, the Board of Governors approved a transfer of $117 million to IDA out of FY22 allocable income, which was made on October 20, 2022.

 

 

 

  IBRD Management’s Discussion and Analysis: March 31, 2023   15


Table of Contents

 

 Management’s Discussion and Analysis

 

   Section IV: Risk Management

 

Section IV: Risk Management

 

 

Risk Governance

IBRD’s risk management processes and practices evolve to reflect changes in activities in response to market, credit, product, operational, and other developments. The Board, particularly the Audit Committee, periodically reviews trends in IBRD’s risk profiles and performance, and any major developments in risk management policies and controls. Management believes that effective risk management is critical for its overall operations. Accordingly, the risk management governance structure is designed to manage the principal risks IBRD assumes in its activities.

Risk Oversight and Coverage

The Vice President and WBG Chief Risk Officer (CRO) oversees both financial and operational risks. These risks include (i) country credit risks in the core sovereign-lending business, (ii) market and counterparty risks, including liquidity risk, and (iii) operational risks relating to people, processes, and systems, or from external events.

The risk of IBRD’s operations not meeting their development outcomes (development outcome risk) in IBRD’s lending activities is monitored at the corporate level by Operations Policy and Country Services (OPCS). Where fraud and corruption risks may impact IBRD-financed projects, OPCS, the regions and practice groups, and the Integrity Vice Presidency jointly address such issues.

For a detailed discussion of the risk governance and risk oversight and coverage, see IBRD’s MD&A for the fiscal year ended June 30, 2022, Section IX: Risk Management.

Management of IBRD’s Risks

IBRD assumes financial risks in order to achieve its development and strategic objectives. IBRD’s financial risk management framework is designed to enable and support the institution in achieving its goals in a financially sustainable manner. IBRD manages credit, market, and operational risks in its financial activities, which include lending, borrowing and investing. The primary financial risk to IBRD is the country credit risk inherent in its loan portfolio. IBRD is also exposed to risks in its liquid asset and derivative portfolios, where the major risks are interest rate, exchange rate, commercial counterparty credit, and liquidity risks. IBRD’s operational risk management framework is based on a structured and uniform approach to identify, assess and monitor key operational risks across business units.

In an effort to maximize IBRD’s capacity to lend to member countries for development purposes, IBRD limits its exposure to market and counterparty credit risks. In addition, to ensure that the financial risks associated with its loans and other exposures do not exceed its risk-bearing capacity, IBRD uses a strategic capital adequacy framework as a key medium-term capital planning tool.

 

 

 

 

16    IBRD Management’s Discussion and Analysis: March 31, 2023  


Table of Contents

 

 Management’s Discussion and Analysis

 

   Section IV: Risk Management

 

Geopolitical Events and Global Outlook

Russia’s invasion of Ukraine that began in February 2022 negatively impacted regional and global financial markets and economic conditions. It also created significant needs for humanitarian and other critical support. From the outbreak of the conflict, through March 31, 2023, IBRD committed $2.2 billion to Ukraine. Over the same period, IBRD disbursed $2.6 billion (including commitments made prior to the start of the invasion) to help the government of Ukraine provide critical services.

As of March 31, 2023, IBRD’s loans outstanding to Ukraine were $8.6 billion, with $2.2 billion guaranteed by third parties. In addition, IBRD provided $0.7 billion of guarantees to Ukraine that were outstanding as of March 31, 2023. As of March 31, 2023, there were no loans outstanding to the Russian Federation.

As of March 31, 2023, despite the broad impact of geopolitical events and other ongoing challenges to the global outlook, including high inflation, the rise in food insecurity, growing inequality, global fragility, pandemic risk, rising debt, climate change, and macroeconomic imbalances, IBRD had sufficient resources to meet its liquidity requirements and continues to have access to capital market resources. The liquid asset portfolio was above the Target Liquidity Level (see Table 13).

Management remains vigilant in assessing funding needs in the medium and longer-term to manage the effect of possible severe market movements.

IBRD’s capital adequacy, as indicated by the Equity-to-Loans ratio (Table 9) remains above the minimum level.

As of the reporting date, country credit risk and counterparty credit risk remain in line with the existing governance framework and established credit limits. The loan loss provisions include IBRD’s current assessment of country credit risk. The fair values of related financial instruments reflect counterparty credit risk in IBRD’s portfolios. Developments in the market continue to be closely monitored and managed.

Capital Adequacy

IBRD holds capital to cover the credit, market and operational risks inherent in its operating activities and financial assets. Country credit risk is the most substantive risk covered by IBRD’s equity.

IBRD’s capital adequacy is the degree to which its equity is sufficient to withstand unexpected shocks. IBRD’s Board monitors IBRD’s capital adequacy within a strategic capital adequacy framework and uses the Equity-to-Loans ratio as a key indicator of capital adequacy. The framework seeks to ensure that IBRD’s equity is aligned with the financial risk associated with its loan portfolio and other exposures over a medium-term capital-planning horizon.

As shown in Table 9, IBRD’s Equity-to-Loans ratio was 21.4% as of March 31, 2023, a decrease from 22.0% as of June 30, 2022, mainly due to the increase in loan exposure outpacing the increase in equity, and remained above the 20% minimum ratio under the strategic capital adequacy framework. In April 2023, as part of the Evolution Roadmap, the Board approved a reduction in the policy minimum Equity-to-Loans ratio from 20% to 19% based on IBRD’s review of the capital adequacy framework. The minimum Equity-to-Loans ratio policy continues to support IBRD’s triple-A rating and long-term financial sustainability. During the first nine months of FY23, IBRD received $894 million of paid-in capital subscribed under the 2018 GCI and SCI, bringing the cumulative amounts received to $4.9 billion, 66% of the $7.5 billion expected over the subscription period. In line with IBRD’s currency management policy, exchange rate movements during the period did not have an impact on IBRD’s Equity-to-Loans ratio. Under the currency management policy, to minimize exchange rate risk, IBRD matches its borrowing obligations in any one currency (after derivatives) with assets in the same currency. In addition, IBRD periodically undertakes currency conversions to align the currency composition of its equity with that of its outstanding loans, across major currencies.

 

 

 

  IBRD Management’s Discussion and Analysis: March 31, 2023   17


Table of Contents

 

 Management’s Discussion and Analysis

 

   Section IV: Risk Management

 

Table 9: Equity-to-Loans Ratio    

In millions of U.S. dollars                                
                  Variance
As of    March 31,
2023
 

June 30,

2022

       Total   Due to
Activities
  Due to Translation
Adjustments
                                 

Usable paid-in capital (Table 10)

     $ 20,337       $ 19,352          $ 985       $ 898       $ 87  

Special reserve

     293       293          -       -       -  

General reserve a

     32,053       32,053          -       -       -  

Cumulative translation adjustment b

     (991     (1,342        351       -       351  

Other adjustments b c

     102       125          (23     -       (23

Equity (usable equity)

     $ 51,794       $ 50,481          $ 1,313       $ 898       $ 415  
                                  

Loans exposure

     $     242,071       $ 229,344          $ 12,727       $         10,777       $ 1,950  

Present value of guarantees

     2,969       2,703          266       197       69  

Effective but undisbursed DDOs

     850       598          252       252       -  

Related accumulated provisions

     (2,418     (2,142        (276     (246     (30

Deferred loan income

     (514     (510        (4     -       (4

Other exposures

     (791     (743        (48     (32     (16

Loans (total exposure)

     $ 242,167       $ 229,250          $ 12,917       $ 10,948       $     1,969  
                                  

Equity-to-Loans Ratio

     21.4     22.0         
                                  
a.

June 30, 2022 amount includes the transfer to the General Reserve, which was approved by the Board on August 4, 2022.

b.

Excludes cumulative translation amounts associated with the unrealized mark-to-market gains/losses on non-trading portfolios, net.

c.

Includes cumulative translation gains on non-functional currencies of $150 million ($173 million gains for FY22).

Table 10: Usable Paid-In Capital

In millions of U.S. dollars             
As of    March 31, 2023   June 30, 2022   Variance

Paid-in Capital

     $ 21,393       $ 20,499       $ 894  

Adjustment on released NCPIC for net deferred MOV receivable a

     (432     (424     (8

Adjustments for unreleased NCPIC:

      

Restricted cash

     (53     (55     2  

Demand notes

     (322     (316     (6

MOV receivable

     (251     (354     103  

MOV payable

     2       2       -  
  

 

 

 

 

 

 

 

 

 

 

 

Total Adjustments for unreleased NCPIC

     (624     (723     99  
  

 

 

 

 

 

 

 

 

 

 

 

Usable paid-in capital

     $     20,337       $     19,352       $          985  
  

 

 

 

 

 

 

 

 

 

 

 

                  
a.

The Maintenance-Of-Value (MOV) on released National Currency Paid-In Capital (NCPIC) is considered to be deferred.

Credit Risk

IBRD faces two types of credit risk: country credit risk and counterparty credit risk. Country credit risk is the risk of loss due to a country not meeting its contractual obligations, and counterparty credit risk is the risk of loss attributable to a counterparty not honoring its contractual obligations. IBRD is exposed to commercial as well as non-commercial counterparty credit risk.

Country Credit Risk

IBRD manages country credit risk by using individual country exposure limits and produces credit risk ratings for all its borrowing countries, which reflect country economic, financial, and political circumstances, and also considers Environmental, Social and Governance (ESG) risk factors. In addition, IBRD conducts stress tests of the effects of changes in market variables and of potential geopolitical events on its portfolio to complement its capital adequacy framework.

 

 

 

18    IBRD Management’s Discussion and Analysis: March 31, 2023  


Table of Contents

 

 Management’s Discussion and Analysis

 

   Section IV: Risk Management

 

Figure 9: Country Exposures as of March 31, 2023

In billions of U.S. dollars

 

LOGO

Portfolio Concentration Risk

Portfolio concentration risk, which arises when a small group of borrowers accounts for a large share of loans outstanding, is a key risk for IBRD. The ten countries with the highest exposures accounted for 60% of IBRD’s total exposure as of March 31, 2023.

Concentration risk is carefully managed, in part, by applying an exposure limit to a single borrowing country for the aggregate balance of loans outstanding, the present value of guarantees, the undisbursed portion of DDOs, and other eligible exposures that have become effective. Under the current guidelines, IBRD’s exposure to a single borrowing country is restricted to the lower of an Equitable Access Limit (EAL) or the Single Borrower Limit (SBL).

The SBL framework reflects a dual-SBL system, which differentiates between countries below the Graduation Discussion Income (GDI) threshold and those above it. Under this system, the FY23 SBL is $28.0 billion for highly creditworthy countries below the GDI, and $21.2 billion for highly creditworthy countries above the GDI.

Accumulated Provision for Losses on Loans and Other Exposures

As of March 31, 2023, IBRD’s accumulated provision for losses on loans and other exposures was $2,441 million, including $375 million of accumulated provision related to loan commitments (see Notes to Condensed Quarterly Financial Statements, Note D: Loans and Other Exposures). This was less than 1% of the underlying exposures ($2,165 million as of June 30, 2022, less than 1% of total exposures).

As of March 31, 2023, 0.6% of IBRD’s total loans outstanding were in nonaccrual status, all related to Zimbabwe and Belarus. During the first nine months of FY23, IBRD received $1.5 million as payments towards amounts overdue from Zimbabwe ($2.3 million for FY22 YTD). See Notes to Condensed Quarterly Financial Statements, Note D: Loans and Other Exposures.

Effective October 17, 2022, all loans made to or guaranteed by Belarus were placed in nonaccrual status. No loans to any borrowing country were restored to accrual status during the first nine months of FY23.

Counterparty Credit Risk

IBRD is exposed to commercial and non-commercial counterparty credit risk.

Commercial Counterparty Credit Risk

Commercial counterparty credit risk is the risk that counterparties fail to meet their payment obligations under the terms of the contract or other financial instruments. Effective management of counterparty credit risk is vital to the success of IBRD’s funding, investment, and asset/liability management activities. The monitoring and management of these risks is continuous as the market environment evolves.

As a result of IBRD’s use of collateral arrangements for swap transactions, its residual commercial counterparty credit risk is concentrated in the investment portfolio, in instruments issued by sovereign governments and non-sovereign holdings (including Agencies and Asset-backed securities, Corporates, and Time Deposits).

 

 

  IBRD Management’s Discussion and Analysis: March 31, 2023   19


Table of Contents

 

 Management’s Discussion and Analysis

 

   Section IV: Risk Management

 

As shown in Table 11, 62% of IBRD’s investment portfolio is rated AA or above, and the remainder predominantly rated A. The exposures with AAA and AA rated counterparties primarily relate to sovereign debt and time deposits. The A rated counterparties principally consist of financial institutions (limited to short-term deposits and swaps) and sovereign debt.

Table 11: Commercial Credit Exposure, Net of Collateral Held, by Counterparty Rating

In millions of U.S. dollars

 

      As of March 31, 2023
     Investments               
Counterparty Rating a    Sovereigns    Non-Sovereigns    Net Swap
Exposure
   Total Exposure    % of Total

AAA

   $ 14,499      $ 7,688      $ -        $ 22,187        29%  

AA

     398        25,031        17        25,446        33  

A

     14,362        15,484        54        29,900        38  

BBB

     3        35        -          38        *

BB or lower/unrated

     -          4        -          4        *
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

   $ 29,262      $ 48,242      $ 71      $ 77,575        100%  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

                                
      As of June 30, 2022
     Investments               
Counterparty Rating a    Sovereigns    Non-Sovereigns    Net Swap
Exposure
   Total Exposure    % of Total

AAA

   $ 21,582      $ 10,398      $ -        $ 31,980        40%  

AA

     1,520        28,413        68        30,001        37  

A

     6,060        11,890        88        18,038        23  

BBB

     -          48        -          48        *

BB or lower/unrated

     39        5        2        46        *
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

   $ 29,201      $ 50,754      $ 158      $ 80,113        100%  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

                                

 

a.

Average rating is calculated using available ratings from the three major rating agencies; however, if ratings are not available from each of the three rating agencies, IBRD uses the average of the ratings available from any of such rating agencies or a single rating to the extent that an instrument or issuer (as applicable) is rated by only one rating agency.

 

*

Indicates percentage less than 0.5%.

Non-Commercial Counterparty Credit Risk

In addition to its derivative transactions with commercial counterparties, IBRD offers derivative-intermediation and other services to borrowing member countries, as well as to affiliated and non-affiliated organizations, to help meet their development needs and fulfill their development mandates (see Table 12).

IBRD has a master derivatives agreement with the International Finance Facility for Immunisation (IFFIm), under which several transactions have been executed. IBRD has the right to call for collateral above an agreed specified threshold. As of March 31, 2023, IBRD had not exercised this right, but may do so under the existing terms of the agreement. Rather than calling for collateral, IBRD and IFFIm have agreed to manage IBRD’s exposure by applying a risk management buffer to the gearing ratio limit. The gearing ratio limit represents the maximum amount of IFFIm’s net financial obligations less cash and liquid assets, as a percentage of the net present value of its financial assets.

 

 

 

20    IBRD Management’s Discussion and Analysis: March 31, 2023  


Table of Contents

 

 Management’s Discussion and Analysis

 

   Section IV: Risk Management

 

Table 12: Non-Commercial Counterparty Credit Risk

In millions of U.S. dollars

Exposures as of March 31, 2023

Non-Commercial
Counterparty
  Instrument
used
  Purpose of derivative transaction   Notional  

Net

Exposure

Borrowing Member Countries   Derivatives   Assist borrowing member countries with managing risks   $ 7,922     $  
Affiliated Organization   Derivatives   Intermediation on behalf of IDA     82        
Non-Affiliated Organization   Derivatives   Assist IFFIm with managing financial risks     3,166        
     

 

 

 

 

 

 

 

      $ 11,170     $  
     

 

 

 

 

 

 

 

 

 

Changes in Credit Spreads

The sensitivity of IBRD’s portfolios to credit represents the change in fair value corresponding to changes in credit spreads.

 

   

Investments: IBRD purchases investment-grade securities for its liquid asset portfolio. Credit risk is controlled through appropriate eligibility criteria (see investment eligibility criteria in IBRD’s MD&A as of June 30, 2022) and a consultative loss limit.

 

   

Borrowings: IBRD’s own credit risk reflects the cost of funding relative to applicable reference rates. Changes in IBRD’s credit spreads result in unrealized mark-to-market gains/losses, recorded as Net Change in DVA on Fair Value Option elected liabilities in the Condensed Statements of Comprehensive Income.

 

   

Loans: IBRD’s fair value model represents a hypothetical exit price of the loan portfolio. It incorporates Credit Default Swaps (CDS) spreads as an indicator of the credit risk for each borrower. IBRD does not hedge its sovereign credit exposure, but Management assesses its credit risk through a loan-loss provisioning framework. The loan loss provision represents the expected losses inherent in its accrual and nonaccrual portfolios. IBRD’s country credit risk is managed by using individual country exposure limits and by monitoring its credit-risk-bearing capacity.

 

   

Derivatives: IBRD uses derivatives to manage exposures to currency and interest rate risks in its investment, loan, other ALM and borrowing portfolios. It is therefore exposed to commercial counterparty credit risk on these instruments.

Market Risk

IBRD is exposed to changes in interest and exchange rates, and it uses various strategies to minimize its exposure to market risk.

Interest Rate Risk

Under its current interest rate risk management strategy, IBRD seeks to match the interest rate sensitivity of its assets (loan and investment trading portfolios) with those of its liabilities (borrowing portfolio) by using derivatives, such as interest rate swaps. These derivatives effectively convert IBRD’s financial assets and liabilities into variable-rate instruments. After considering the effects of these derivatives, virtually the entire loan and borrowing portfolios are carried at variable interest rates.

Loans to borrowing countries

Under IBRD’s loan agreements, if an interest rate yields a negative rate, the interest rate charged is zero.

Liquid Asset Portfolio

IBRD’s existing guidelines allow for the investment in a wide variety of credit products in both developed and emerging market economies (see investment eligibility criteria in IBRD’s MD&A as of June 30, 2022). During the first nine months of FY23, IBRD’s liquid asset portfolio recorded unrealized mark-to-market gains, mainly from foreign currency forward contracts.

 

 

 

  IBRD Management’s Discussion and Analysis: March 31, 2023   21


Table of Contents

 

 Management’s Discussion and Analysis

 

   Section IV: Risk Management

 

The interest rate risk on IBRD’s liquid asset portfolio, including the risk that the value of assets in the portfolio will fluctuate in response to changes in market interest rates, is managed within specified duration-mismatch limits. The liquid asset portfolio has spread exposure because IBRD holds instruments other than the short-term bank deposits represented by the portfolio’s London Interbank Bid Rate (LIBID) benchmark. These investments generally yield positive returns over the benchmark but can generate mark-to-market losses if their spreads relative to LIBOR widen.

Fixed Spread Loan Refinancing Risk

Refinancing risk for funding fixed-spread loans relates to the potential impact of any future deterioration in IBRD’s funding spread relative to what was computed in the fixed-spread. IBRD does not match the maturity of its funding with that of its fixed spread loans as this would result in significantly higher financing costs for all loans. Instead, IBRD targets a shorter average funding maturity and manages the refinancing risk through two technical components of the fixed-spread loan pricing, both of which can be changed at Management’s discretion for new loan offers:

 

   

Projected funding cost: Management’s best estimate of average funding costs over the life of the loan

 

   

Risk premium: A charge for the risk that actual funding costs are higher than projected Liquid Asset Portfolio Spread Exposure

Effective April 1, 2021, IBRD’s offering of loans on fixed spread terms was suspended.

Other Interest Rate Risks

Interest rate risk also arises from other variables, including differences in timing between the contractual maturities or re-pricing of IBRD’s assets, liabilities, and derivative instruments. On variable-rate assets and liabilities, IBRD is exposed to timing mismatches between the reset dates on its variable-rate receivables and payables. IBRD monitors these exposures and may execute overlay interest rate swaps to reduce sizable timing mismatches.

Alternative Reference Rates

The Financial Conduct Authority (FCA), the regulator of LIBOR, confirmed that effective December 31, 2021, all the LIBOR settings, except for certain USD LIBOR, which will be available until June 30, 2023, would cease to be provided by any administrator or were no longer representative.

In consideration of the regulatory guidance and in preparation for the global markets’ transition away from LIBOR, IBRD took the necessary steps to facilitate a smooth and orderly transition of its financial instruments to alternative reference rates. This transition started on January 1, 2022.

Out of the total loans outstanding as of March 31, 2023, approximately 58% have transitioned and 10% are still subject to transition to alternative reference rates. The remaining 32% of the total loans outstanding are not required to transition to alternative reference rates. The switch over of existing variable spread and non-USD fixed spread loans to alternative reference rates began in January 2022, at the loan reset dates, and was completed as of June 30, 2022. The USD fixed spread loans will begin transitioning in July 2023, as the loans reset, until the end of December 2023.

Out of the total derivative portfolio notional as of March 31, 2023, less than 1% have transitioned and 73% are still subject to transition to alternative reference rates. The remaining 27% of the total derivative portfolio notional is not subject to transition to alternative reference rates. For the vast majority of the derivative portfolio subject to transition, IBRD either has sufficient provisions in the derivative agreements with its counterparties, has adhered to the International Swaps and Derivatives Association (ISDA) 2020 IBOR Fallbacks Protocol (IBOR Protocol) or works bilaterally with counterparties, to ensure a smooth transition to alternative reference rates.

As of March 31, 2023, about 98% of IBRD’s borrowing portfolio either carries fixed interest rates or is not subject to transition to alternative reference rates.

IBRD will continue to work with key stakeholders, including internal subject matter experts, senior management, borrowers, industry groups and other market participants, to mitigate potential financial and operational risks to which IBRD is exposed, and to ensure an orderly transition to the alternative reference rates.

 

 

 

22    IBRD Management’s Discussion and Analysis: March 31, 2023  


Table of Contents

 

 Management’s Discussion and Analysis

 

   Section IV: Risk Management

 

Exchange Rate Risk

IBRD holds the majority of its assets and liabilities in U.S. dollars and euro. However, the reported levels of its assets, liabilities, income, and expenses in the financial statements are affected by exchange rate movements in all the currencies in which IBRD transacts, relative to its reporting currency, the U.S. dollar. While IBRD’s equity could be affected by exchange rate movements, IBRD’s risk management policies work to minimize the exchange rate risk in its capital adequacy, by immunizing the Equity-to-Loans ratio against exchange rate movements.

To minimize exchange rate risk, IBRD matches its borrowing obligations in any one currency (after derivatives) with assets in the same currency. In addition, IBRD undertakes periodic currency conversions to align the currency composition of its equity with that of its outstanding loans across major currencies. Together, these policies are designed to minimize the impact of exchange rate fluctuations on the Equity-to-Loans ratio; thereby preserving IBRD’s ability to better absorb unexpected losses from arrears on loan repayments, regardless of exchange rate movements. As a result, exchange rate movements during the period generally do not have an impact on the overall Equity-to-Loans ratio.

Liquidity Risk

Liquidity risk arises in the general funding of IBRD’s activities and in managing its financial position. It includes the risk of IBRD being unable to fund its portfolio of assets at appropriate maturities and rates, and the risk of being unable to liquidate a position in a timely manner at a reasonable price.

Under IBRD’s liquidity management guidelines, liquid asset holdings are kept at or above a specified Prudential Minimum to safeguard against cash flow interruptions.

The Target Liquidity Level represents twelve-months’ coverage as calculated at the start of every fiscal year. The Prudential Minimum is defined as 80% of the Target Liquidity Level. The maximum guideline of 150% of Target Liquidity Level continues to function as a guideline rather than a hard ceiling (see Table 13).

Table 13: Liquidity Levels for FY23

 

      In billions of U.S. dollars    % of Target Liquidity Level

Target Liquidity Level

   $ 54.0     

Guideline Maximum Liquidity Level

     81.0        150

Prudential Minimum Liquidity Level

     43.2        80
Liquid Asset Portfolio as of March 31, 2023      73.7        136

The FY23 Target Liquidity Level is $3.0 billion lower than the prior year, due to the lower projected debt service.

Operational Risk

Operational risk is defined as the risk of financial loss, or damage to IBRD’s reputation resulting from inadequate or failed internal processes, people and systems, or from external events.

IBRD recognizes the importance of operational risk management activities, which are embedded in its financial operations. As part of its business activities, IBRD is exposed to a range of operational risks including physical security and staff health and safety, data and cyber security, business continuity, and third-party vendor risks. IBRD’s approach to identifying and managing operational risk includes a dedicated program for these risks and a robust process that includes assessing and prioritizing operational risks, monitoring and reporting relevant key risk indicators, aggregating and analyzing internal and external events, and identifying emerging risks that may affect business units and developing risk response and mitigating actions.

 

 

 

  IBRD Management’s Discussion and Analysis: March 31, 2023   23


Table of Contents

 

 Management’s Discussion and Analysis

 

   Section V: Governance

 

Section V: Governance

 

Senior Management Changes

On April 11, 2023, David Malpass informed the Board that he would resign as World Bank Group President, effective at the close of business on June 1, 2023. Ajay Banga was appointed as President of the World Bank Group effective June 2, 2023.

On March 1, 2023, Mari Pangestu retired as Managing Director for Development Policy and Partnerships.

Effective April 3, 2023, Axel van Trotsenburg became the Senior Managing Director for the World Bank’s Development Policy and Partnerships, and Anna Bjerde was appointed Managing Director for Operations, succeeding Axel van Trotsenburg in that role.

 

 

 

 

24    IBRD Management’s Discussion and Analysis: March 31, 2023  


Table of Contents

 

 Management’s Discussion and Analysis

 

   Section V: Governance

 

List of Tables, Figures and Boxes

 

Tables

 

Table 1: Condensed Statements of Income

     9  

Table 2: Condensed Balance Sheets

     9  

Table 3: Change in Net Loans Outstanding

     11  

Table 4: Gross Disbursements by Region

     11  

Table 5: Net Commitments by Region

     12  

Table 6: Net Other Revenue

     13  

Table 7: Net Non-Interest Expenses

     14  

Table 8: Unrealized Mark-to-market Gains and Losses on Non-trading Portfolios

     14  

Table 9: Equity-to-Loans Ratio

     18  

Table 10: Usable Paid-In Capital

     18  

Table 11: Commercial Credit Exposure, Net of Collateral Held, by Counterparty Rating

     20  

Table 12: Non-Commercial Counterparty Credit Risk

     21  

Table 13: Liquidity Levels for FY23

     23  

Figures

 

Figure 1: Sources and Uses of Revenue

     7  

Figure 2: Loans interest revenue and funding cost (including derivatives)

     10  

Figure 3: Loan interest revenue, net

     10  

Figure 4: Net Loans Outstanding

     11  

Figure 5: Net Investment Portfolio

     12  

Figure 6: Investment Revenue, net

     12  

Figure 7: Borrowing Portfolio (original maturities)

     13  

Figure 8: Net Non-Interest Expenses (GAAP basis)

     13  

Figure 9: Country Exposures as of March 31, 2023

     19  

Box

 

Box 1: Selected Financial Data

     2  

 

 

 

 

  IBRD Management’s Discussion and Analysis: March 31, 2023   25


Table of Contents

 

This page left intentionally blank

 

 

 

 

 

 

26    IBRD Management’s Discussion and Analysis: March 31, 2023  


Table of Contents

INTERNATIONAL BANK FOR RECONSTRUCTION AND DEVELOPMENT (IBRD)

CONTENTS

March 31, 2023

CONDENSED QUARTERLY FINANCIAL STATEMENTS (UNAUDITED)

 

CONDENSED BALANCE SHEETS

     28  

CONDENSED STATEMENTS OF INCOME

     30  

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

     31  

CONDENSED STATEMENTS OF CHANGES IN RETAINED EARNINGS

     31  

CONDENSED STATEMENTS OF CASH FLOWS

     32  

NOTES TO CONDENSED QUARTERLY FINANCIAL STATEMENTS

     33  

INDEPENDENT AUDITORS REVIEW REPORT

     63  

 

 

 

 

  IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)   27 


Table of Contents

CONDENSED BALANCE SHEETS

Expressed in millions of U.S. dollars

 

     March 31, 2023
      (Unaudited)      
  June 30, 2022
      (Unaudited)      

Assets

    

Due from banks — Notes C and K

    

Unrestricted cash

       $ 461         $ 392  

Restricted cash

     77       87  
  

 

 

 

 

 

 

 

     538       479  
  

 

 

 

 

 

 

 

Investments-Trading (including securities transferred under repurchase or securities lending agreements of $415 million — March 31, 2023 and $36 million — June 30, 2022) — Notes C and K

     79,503       81,783  

Securities purchased under resale agreements — Notes C and K

     81       37  

Derivative assets, net — Notes C, E, F, I and K

     177       804  

Loans outstanding — Notes D, I and K

    

Total loans

     310,426       303,867  

Less undisbursed balance (including signed loan commitments of $57,129 million — March 31, 2023 and $56,951 million — June 30, 2022)

     (68,355     (74,523
  

 

 

 

 

 

 

 

Loans outstanding

     242,071       229,344  

Less:

    

Accumulated provision for loan losses

     (1,984     (1,742

Deferred loan income

     (514     (510
  

 

 

 

 

 

 

 

Net loans outstanding

     239,573       227,092  
Other assets — Notes C, D, E and I      9,565       7,347  

Total assets

     $ 329,437       $ 317,542  
  

 

 

 

 

 

 

 

 

 

 

 

 

28    IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)  


Table of Contents
     March 31, 2023
      (Unaudited)      
  June 30, 2022
      
(Unaudited)      

Liabilities

    

Borrowings—Notes E and K

   $ 236,483     $ 235,173  

Securities sold under repurchase agreements, securities lent under securities lending agreements, and payable for cash collateral received—Notes C and K

     415       37  

Derivative liabilities, net—Notes C, E, F, I and K

     25,389       20,041  

Other liabilities—Notes C, D and I

     8,753       6,971  
  

 

 

 

 

 

 

 

Total liabilities

     271,040       262,222  
  

 

 

 

 

 

 

 

Equity

    

Capital stock—Note B

    

Authorized capital (2,783,873 shares—March 31, 2023 and June 30, 2022)

    

Subscribed capital (2,607,943 shares—March 31, 2023, and 2,545,984 shares—June 30, 2022)

     314,609       307,135  

Less uncalled portion of subscriptions

     (293,216     (286,636
  

 

 

 

 

 

 

 

Paid-in capital

     21,393       20,499  

Nonnegotiable, noninterest-bearing demand obligations on account of subscribed capital

     (322     (316

Receivable amounts to maintain value of currency holdings

     (251     (354

Deferred amounts to maintain value of currency holdings

     (432     (424

Retained earnings (Condensed Statements of Changes in Retained Earnings and Note G)

     36,340       34,997  

Accumulated other comprehensive income—Note J

     1,669       918  
  

 

 

 

 

 

 

 

Total equity

     58,397       55,320  
  

 

 

 

 

 

 

 

Total liabilities and equity

       $ 329,437         $ 317,542  
  

 

 

 

 

 

 

 

The Notes to Condensed Quarterly Financial Statements are an integral part of these Statements.

 

 

 

 

 

  IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)   29


Table of Contents

CONDENSED STATEMENTS OF INCOME

Expressed in millions of U.S. dollars

 

     Three Months Ended
March 31, (Unaudited)
  Nine Months Ended
March 31, (Unaudited)
     2023   2022   2023   2022

Interest revenue

        

Loans, net—Note D

     $         3,004       $         520       $         7,150       $         1,492  

Other asset/liability management derivatives, net

     (297     157       (481     490  

Investments-Trading, net

     867       63       2,030       122  

Other, net

     -         -         1       (3

Borrowing expenses, net—Note E

     (2,862     (126     (6,265     (263
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest revenue, net of borrowing expenses

     712       614       2,435       1,838  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for losses on loans and other exposures, release (charge)—Note D

     118       (433     (246     (632

Non-interest revenue

        

Revenue from externally funded activities—Note I

     214       195       575       509  

Commitment charges—Note D

     31       31       92       96  

Other

     9       17       29       36  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

     254       243       696       641  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expenses

        

Administrative—Notes H and I

     (546     (527     (1,612     (1,544

Contributions to special programs

     (3     (1     (18     (15

Other, net—Note H

     45       63       135       189  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

     (504     (465     (1,495     (1,370
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Board of Governors-approved and other transfers—Note G

     -         -         (221     (354

Non-functional currency translation adjustment gains (losses), net

     13       28       (15     84  

Unrealized mark-to-market gains (losses) on Investments-Trading portfolio, net—Notes F and K

     43       (83     99       (10

Unrealized mark-to-market (losses) gains on non-trading portfolios, net—Notes D, E, F and K

     (13     1,339       90       1,584  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

     $ 623       $ 1,243       $ 1,343       $ 1,781  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Notes to Condensed Quarterly Financial Statements are an integral part of these Statements.

 

 

 

 

 

 

30    IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)  


Table of Contents

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

Expressed in millions of U.S. dollars

 

     Three Months Ended
March 31, (Unaudited)
  Nine Months Ended
March 31, (Unaudited)
                 2023               2022               2023               2022

Net income

     $         623       $         1,243       $         1,343       $         1,781  

Other comprehensive (loss) income — Note J

        

Reclassification to net income:

        

Amortization of unrecognized net actuarial (gains) losses on pension plans

     (7     13       (21     40  

Amortization of unrecognized prior service costs on pension plans

     5       5       15       17  

Net change in Debit Valuation Adjustment (DVA) on Fair Value Option elected liabilities

     (733     481       241       (4

Currency translation adjustments on functional currency

     201       (170     516       (570
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive (loss) income

     (534     329       751       (517
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

     $ 89       $ 1,572       $ 2,094       $ 1,264  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED STATEMENTS OF CHANGES IN RETAINED EARNINGS

Expressed in millions of U.S. dollars

 

     Nine Months Ended March 31,
(Unaudited)
 
     2023        2022    

Retained earnings at the beginning of the fiscal year

     $         34,997          $         31,007    

Net income for the period

     1,343          1,781    
  

 

 

    

 

 

 

Retained earnings at the end of the period

     $ 36,340          $ 32,788    
  

 

 

    

 

 

 

The Notes to Condensed Quarterly Financial Statements are an integral part of these Statements.

 

 

 

 

  IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)   31


Table of Contents

CONDENSED STATEMENTS OF CASH FLOWS

Expressed in millions of U.S. dollars

 

     Nine Months Ended March 31,
(Unaudited)
                 2023                 2022  

Cash flows from investing activities

    

Loans

    

Disbursements

     $ (20,379     $ (21,522

Principal repayments

     9,164       9,487  

Principal prepayments

     467       450  

Loan origination fees received

     21       22  

Net derivatives-loans

     32       119  

Other investing activities, net

     (104     (118
  

 

 

 

 

 

 

 

Net cash used in investing activities

     (10,799     (11,562
  

 

 

 

 

 

 

 

Cash flows from financing activities

    

Medium and long-term borrowings

    

New issues

     27,119       39,242  

Retirements

     (18,921     (33,200

Short-term borrowings (original maturities greater than 90 days)

    

New issues

     18,809       16,289  

Retirements

     (20,192     (15,604

Net short-term borrowings (original maturities less than 90 days)

     (3,101     (401

Net derivatives-borrowings

     (528     (173

Capital subscriptions

     894       646  

Other financing activities, net

     4       1  
  

 

 

 

 

 

 

 

Net cash provided by financing activities

     4,084       6,800  
  

 

 

 

 

 

 

 

Cash flows from operating activities

    

Net income

     1,343       1,781  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Unrealized mark-to-market gains on non-trading portfolios, net

     (90     (1,584

Non-functional currency translation adjustment (gains) losses, net

     15       (84

Depreciation and amortization

     396       72  

Provision for losses on loans and other exposures

     246       632  

Changes in:

    

Investment portfolio

     4,669       2,358  

Other assets and liabilities

     195       (351
  

 

 

 

 

 

 

 

Net cash provided by operating activities

     6,774       2,824  
  

 

 

 

 

 

 

 

Effect of exchange rate changes on unrestricted and restricted cash

     -       (58
  

 

 

 

 

 

 

 

Net increase (decrease) in unrestricted and restricted cash

     59       (1,996

Unrestricted and restricted cash at the beginning of the fiscal year

     479       2,347  
  

 

 

 

 

 

 

 

Unrestricted and restricted cash at the end of the period

   $ 538     $ 351  
  

 

 

 

 

 

 

 

Supplemental disclosure

    

Increase (decrease) in ending balances resulting from exchange rate fluctuations

    

Loans outstanding

   $ 1,950     $ (3,048

Investment portfolio

     40       (144

Borrowing portfolio

     1,524       (2,378

Capitalized loan origination fees included in total loans

     29       44  

Interest paid on borrowing portfolio

     4,150       878  

The Notes to Condensed Quarterly Financial Statements are an integral part of these Statements.

 

 

 

 

 

 

32    IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)  


Table of Contents

NOTES TO CONDENSED QUARTERLY FINANCIAL STATEMENTS

NOTE A—SUMMARY OF SIGNIFICANT ACCOUNTING AND RELATED POLICIES

Basis of Preparation

These unaudited condensed quarterly financial statements and notes should be read in conjunction with the June 30, 2022 audited financial statements and notes included therein. The condensed comparative information that has been derived from the June 30, 2022 audited financial statements has not been audited. In the opinion of management, the condensed quarterly financial statements reflect all adjustments necessary for a fair presentation of IBRD’s financial position and results of operations in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP).

Management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed quarterly financial statements and the reported amounts of income and expenses during the reporting periods. Due to the inherent uncertainty involved in making those estimates, actual results could differ from those estimates. Areas in which significant estimates have been made include, but are not limited to, the provision for losses on loans and other exposures, the valuation of certain instruments carried at fair value, and the valuation of pension and other postretirement plan-related liabilities. The results of operations for the first nine months of the current fiscal year are not necessarily indicative of results for the full year.

Certain reclassifications of the prior year’s information have been made to conform with the current year’s presentation.

Accounting and Reporting Developments

Accounting Standards Evaluated:

In December 2022, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update (ASU) 2022-06 - Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848. The ASU extended the timeline for temporary relief to certain contract modification guidance provided by ASU 2020-04 - Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting from December 31, 2022 to December 31, 2024. ASU 2022-06 was effective upon issuance, and the adoption did not have a material impact on IBRD’s financial statements.

In November 2021, the FASB issued ASU 2021-10, Disclosure by Business Entities about Government Assistance, which requires entities to make certain annual disclosures about government assistance transactions. This ASU is effective for the annual period ending June 30, 2023 (annual statements of fiscal year 2023), with early adoption permitted. IBRD has evaluated the ASU and determined that no additional disclosures are required on its financial statements.

Accounting Standards Under Evaluation:

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820) Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions, which clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and should not be factored in when measuring fair value. The ASU also clarifies that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. The ASU requires certain disclosures for equity securities subject to contractual sale restrictions. The ASU is effective from the quarter ending September 30, 2024 (fiscal year 2025), with early adoption permitted. The ASU is applicable to the equity and alternative investments in the PEBP portfolio. IBRD is currently evaluating the impact of the ASU on its financial statements.

In March 2022, the FASB issued ASU 2022-02, Troubled Debt Restructurings and Vintage Disclosures, which eliminates the accounting guidance on troubled debt restructurings for creditors and amends the guidance on “vintage disclosures” to require disclosure of current-period gross write-offs by year of origination. This ASU is effective from the quarter ending September 30, 2023 (fiscal year 2024), with early adoption permitted. IBRD is currently evaluating the impact of the ASU on its financial statements.

 

 

 

  IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)   33


Table of Contents

NOTE B—CAPITAL STOCK

The following table provides a summary of changes in IBRD’s authorized and subscribed shares:

Table B1: IBRD’s Shares

      Authorized shares    Subscribed shares    

As of June 30, 2021

     2,783,873        2,469,065      

General Capital Increase/Selective Capital Increase (GCI/SCI)

     -        76,919      
  

 

 

 

  

 

 

 

As of June 30, 2022

     2,783,873        2,545,984      

GCI/SCI

     -        61,959      
  

 

 

 

  

 

 

 

As of March 31, 2023

     2,783,873        2,607,943      
  

 

 

 

  

 

 

 

     

 

The following table provides a summary of the changes in subscribed capital, uncalled portion of subscriptions, and paid-in capital:

Table B2: IBRD’s capital

In millions of U.S. dollars

          Subscribed capital          Uncalled portion of subscriptions   Paid-in capital      

As of June 30, 2021

       $ 297,856                $ (278,612 )              $ 19,244        

GCI/SCI

     9,279              (8,024 )            1,255        

As of June 30, 2022

     307,135              (286,636     20,499        
  

 

 

 

  

 

 

 

 

 

 

 

GCI/SCI

     7,474              (6,580     894        
  

 

 

 

  

 

 

 

 

 

 

 

As of March 31, 2023

       $ 314,609                $ (293,216       $ 21,393        
  

 

 

 

  

 

 

 

 

 

 

 

    

 

 

The uncalled portion of subscriptions is subject to call only when required to meet the obligations incurred by IBRD as a result of borrowings or guaranteeing loans.

On October 1, 2018, IBRD’s Board of Governors approved two resolutions that increased IBRD’s authorized capital. The total increase in authorized capital was $57.5 billion, of which, $27.8 billion and $29.7 billion relate to the GCI and SCI, respectively. Under the terms of the 2018 GCI and SCI, paid-in capital is expected to increase by up to $7.5 billion. As of March 31, 2023, the cumulative subscription payments received under the 2018 capital increases were $4.9 billion.

 

 

 

 

 

34    IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)  


Table of Contents

NOTE C—INVESTMENTS

IBRD’s investments include the liquid asset portfolio, and holdings relating to the Post Employment Benefit Plan (PEBP), the Post Retirement Contribution Reserve Fund (PCRF) and the Local Currency Market Development (LCMD) investments. LCMD investments are sovereign bonds denominated in the local currencies of less developed markets and funded by borrowings in the same currency with matching volume, payment and maturity characteristics.

Investments held by IBRD are designated as trading and reported at fair value, or at face value which approximates fair value. As of March 31, 2023, IBRD’s investments were primarily comprised of government and agency obligations (48%), and time deposits (48%), with all of the instruments classified as either Level 1 or Level 2 within the fair value hierarchy. As of March 31, 2023, the largest holding of investments from a single counterparty was Japanese government instruments (16%).

A summary of IBRD’s Investments-Trading is as follows:

Table C1: Investments – Trading composition

In millions of U.S. dollars

        March 31, 2023        June 30, 2022  

Government and agency obligations

       $ 37,960          $ 38,727  

Time deposits

     38,232        39,454  

Asset-Backed Securities (ABS)

     1,101        1,603  

Alternative investments a

     1,940        1,704  

Equity securities a

     270        295  
  

 

 

 

  

 

 

 

Total

       $         79,503          $         81,783  
  

 

 

 

  

 

 

 

    

 

 

a.

Related to PEBP holdings. Alternative investments are comprised of investments in hedge funds, private equity funds and real estate funds, reported at net asset value (NAV).

 

 

 

 

 

  IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)   35


Table of Contents

IBRD manages its investments on a net portfolio basis. The following table summarizes IBRD’s net portfolio position:

Table C2: Net investment portfolio

In millions of U.S. dollars

        March 31, 2023         June 30, 2022    
Investments-Trading        $         79,503         $         81,783  
Securities purchased under resale agreements      81       37  

Securities sold under repurchase agreements, securities lent under securities lending agreements, and payable for cash collateral receiveda

     (447     (201
Derivative assets     

Currency swaps and forward contracts

     315       941  

Interest rate swaps

     21       19  

Other

     -       2  
  

 

 

 

 

 

 

 

Total

     336       962  
  

 

 

 

 

 

 

 

Derivative liabilities     

Currency swaps and forward contracts

     (425     (55

Interest rate swaps

     (478     (523

Other

     (1     -  
  

 

 

 

 

 

 

 

Total

     (904     (578
  

 

 

 

 

 

 

 

Cash held in investment portfoliob      289       262  
Receivable from investment securities traded and other assetsc      68       103  
Payable for investment securities purchasedd      (1,566     (311
  

 

 

 

 

 

 

 

Net investment portfolio        $         77,360     $         82,057  
  

 

 

 

 

 

 

 

     

  

a.

Includes $32 million of cash collateral received from counterparties under derivative agreements ($164 million—June 30, 2022).

b.

Included in Unrestricted cash under Due from banks on the Condensed Balance Sheets.

c.

Included in Other assets on the Condensed Balance Sheets.

d.

Includes $352 million of liabilities related to PCRF payable, which is included in Other liabilities on the Condensed Balance Sheets ($260 million—June 30, 2022) and $61 million of liabilities related to short sales (Nil—June 30, 2022).

The composition of IBRD’s net investment portfolio is as follows:

Table C3: Net investment portfolio composition

In millions of U.S. dollars

        March 31, 2023              June 30, 2022          
Net investment portfolio      

Liquid assets

       $         73,703              $ 78,796          

PEBP holdings

     2,635                2,456          

PCRF holdings

     1,022                766          

LCMD investments

     -                39          
  

 

 

 

  

 

 

 

Total

       $ 77,360              $ 82,057          
  

 

 

 

  

 

 

 

    

 

 

IBRD uses derivative instruments to manage the associated currency and interest rate risks in the investment portfolio. For details of these instruments, see Note F—Derivative Instruments. After considering the effects of these derivatives, IBRD’s investment portfolio is predominantly denominated in U.S. dollars.

 

 

 

 

36    IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)  


Table of Contents

Commercial Credit Risk

For the purpose of risk management, IBRD is party to a variety of financial transactions, certain of which involve elements of credit risk. Credit risk exposure represents the maximum potential loss due to possible non-performance by obligors and counterparties under the terms of the contracts. For all securities, IBRD limits trading to a list of authorized dealers and counterparties. In addition, IBRD may require collateral in connection with resale agreements and swap agreements. The collateral serves to mitigate IBRD’s exposure to credit risk.

Swap Agreements: Credit risk is mitigated through the application of eligibility criteria and volume limits for transactions with individual counterparties and through the use of mark-to-market collateral arrangements for swap transactions. IBRD may require collateral in the form of cash or other approved liquid securities from individual counterparties in order to mitigate its credit exposure.

IBRD has entered into master derivative agreements that contain legally enforceable close-out netting provisions. These agreements may further reduce the gross credit risk exposure related to the swaps. Credit risk with financial assets subject to a master derivatives arrangement is further reduced under these agreements to the extent that payments and receipts with the counterparty are netted at settlement. The reduction in exposure as a result of these netting provisions can vary due to the impact of changes in market conditions on existing and new transactions. The extent of the reduction in exposure may therefore change substantially within a short period of time following the balance sheet date. For more information on netting and offsetting provisions, see Note F—Derivative Instruments.

The following is a summary of the collateral received by IBRD for swap transactions:

Table C4: Collateral received

In millions of U.S. dollars

      March 31, 2023    June 30, 2022

Collateral received

     

Cash

   $ 32      $ 164  

Securities

     163        427  
  

 

 

 

  

 

 

 

Total collateral received

   $ 195      $ 591  
  

 

 

 

  

 

 

 

Collateral permitted to be repledged

   $ 195      $ 591  

Amount of collateral repledged

     -        -  

Amount of cash collateral invested

     32        143  

    

                 

Securities Lending: IBRD may engage in securities lending and repurchases, against adequate collateral, as well as secured borrowing and reverse repurchases (resales) of government and agency obligations, corporate securities, ABS and Mortgage-backed securities (MBS). These transactions, if any, are conducted under legally enforceable master netting arrangements, which allow IBRD to reduce its gross credit exposure related to these transactions. IBRD presents its securities lending and repurchases, as well as resales, on a gross basis on the Condensed Balance Sheets. As of March 31, 2023, amounts that could potentially be offset as a result of legally enforceable master netting arrangements were $60 million (Nil—June 30, 2022).

Securities lending and repurchase agreements expose IBRD to several risks, including counterparty risk, reinvestment risk, and risk of a collateral gap (due to increase or decrease in the fair value of collateral pledged). IBRD has procedures in place to ensure that trading activity and balances under these agreements are below predefined counterparty and maturity limits, and to actively manage net counterparty exposure, after collateral, using daily market values. Whenever the collateral pledged by IBRD related to its borrowings under repurchase agreements and securities lending agreements declines in value, the transaction is re-priced as appropriate by returning cash or pledging additional collateral.

Transfers of securities by IBRD to counterparties are not accounted for as sales as the accounting criteria for the treatment as a sale have not been met. Counterparties are permitted to repledge these securities until the repurchase date.

 

 

 

  IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)   37


Table of Contents

As of March 31, 2023, liabilities relating to securities transferred under repurchase or securities lending agreements amounted to $415 million ($37 million—June 30, 2022) and there were no unsettled trades relating to repurchase or securities lending agreements. There were no replacement trades entered into in anticipation of maturing trades of a similar amount (Nil—June 30, 2022). As of March 31, 2023 and June 30, 2022, the remaining contractual maturity of these agreements were overnight and continuous. The securities transferred were mainly comprised of government and agency obligations and equity securities.

In the case of resale agreements, IBRD receives collateral in the form of liquid securities and is permitted to repledge these securities. While these transactions are legally considered to be true purchases and sales, the securities received are not recorded on IBRD’s Condensed Balance Sheets as the accounting criteria for treatment as a sale have not been met. As of March 31, 2023 and June 30, 2022, there were no unsettled trades pertaining to securities purchased under resale agreements. For resale agreements, IBRD received securities with a fair value of $82 million as of March 31, 2023 ($38 million—June 30, 2022). As of March 31, 2023 and June 30, 2022, none of these securities had been transferred under repurchase or security lending agreements.

NOTE D—LOANS AND OTHER EXPOSURES

IBRD’s loans and other exposures (collectively, “exposures”) are generally made to, or guaranteed by, member countries of IBRD. In addition, IBRD may also make loans to the International Finance Corporation (IFC), an affiliated organization, without any guarantee. Other exposures include signed loan commitments including deferred drawdown options (DDOs) and irrevocable commitments and guarantees. As of March 31, 2023, all IBRD’s loans were reported at amortized cost.

IBRD uses derivatives to manage the currency risk and the interest rate risk between its loans and borrowings. For details regarding derivatives used in the loan portfolio, see Note F—Derivative Instruments.

IBRD excludes the interest receivable balance from the amortized cost basis and from the related disclosures as permitted by U.S. GAAP. Accrued interest receivable on loans of $3,118 million as of March 31, 2023 ($1,029 million—June 30, 2022) is included in Other assets on the Condensed Balance Sheets.

As of March 31, 2023, 0.6% of IBRD’s loans were in nonaccrual status and related to two borrowers, see Table D4: Loans in nonaccrual status. The total accumulated provision for losses on loans was 0.8% of the total loan portfolio. Based on IBRD’s internal credit quality indicators, the majority of loans outstanding are in the medium-risk and high-risk classes.

Credit Quality of Sovereign Exposures

Based on an evaluation of IBRD’s exposures, management has determined that IBRD has one portfolio segment – Sovereign Exposures. IBRD’s loans constitute the majority of the Sovereign Exposures portfolio segment.

IBRD’s country risk ratings are an assessment of its borrowers’ ability and willingness to repay IBRD on time and in full. These ratings are internal credit quality indicators. Individual country risk ratings are derived on the basis of both quantitative and qualitative analysis. The components considered in the analysis can be grouped broadly into eight categories: political risk, external debt and liquidity, fiscal policy and public debt burden, balance of payment risks, economic structure and growth prospects, monetary and exchange rate policy, financial sector risks, and corporate sector debt and vulnerabilities. The analysis also takes into account environmental, social, and governance factors. For the purpose of analyzing the risk characteristics of IBRD’s exposures, these exposures are grouped into three classes in accordance with assigned borrower risk ratings, which relate to the likelihood of loss: Low, Medium and High risk classes, as well as exposures in nonaccrual status.

IBRD’s borrowers’ country risk ratings are key determinants in the provision for losses. Country risk ratings of borrowers in accrual status are grouped into pools with similar credit ratings for the purpose of the calculation of the expected credit losses. Exposure for certain countries in accrual status may be individually assessed on the basis that they do not share common risk characteristics with an existing pool of exposures. All exposures for countries in nonaccrual status are individually assessed. Country risk ratings are determined in review meetings that take place several times a year. All countries are reviewed at least once a year, or more frequently, if circumstances warrant, to determine the appropriate ratings.

 

 

 

 

38    IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)  


Table of Contents

An assessment was also performed to determine whether a qualitative adjustment of the loan loss provision was needed as of March 31, 2023, including consideration of global and macroeconomic events. Management concluded that a qualitative adjustment beyond the regular application of IBRD’s loan loss provision framework was not warranted.

The following tables provide an aging analysis of the loans outstanding:

Table D1: Loan portfolio aging structure

In millions of U.S. dollars

      March 31, 2023
Days past due    Up to 45    46-60    61-90    91-180    Over 180    Total Past Due    Current    Total

Risk Class

                       

Low

   $ -      $ -      $ -      $ -      $ -      $ -      $ 7,476      $ 7,476  

Medium

     -        -        -        -        -        -        117,363        117,363  

High

     7        -        -        -        -        7        115,799        115,806  
                                                                       

Loans in accrual status

     7        -        -        -        -        7        240,638        240,645  

Loans in nonaccrual status

     26        -        -        40        492        558        868        1,426  
                                                                       

Total

   $       33      $         -      $         -      $       40      $     492      $     565      $     241,506      $     242,071  
                                                                       
                                                  

Table D1.1

In millions of U.S. dollars

      June 30, 2022
Days past due    Up to 45    46-60    61-90    91-180    Over 180    Total Past Due    Current    Total

Risk Class

                       

Low

   $ -      $ -      $ -      $ -      $ -      $ -      $ 23,428      $ 23,428  

Medium

     -        -        -        -        -        -        96,533        96,533  

High

     -        1        38        -        -        39        108,916        108,955  
                                                                       

Loans in accrual status

     -        1        38        -        -        39        228,877        228,916  

Loans in nonaccrual status

     -        -        -        -        428        428        -        428  
                                                                       

Total

   $         -      $         1      $       38      $         -      $     428      $     467      $     228,877      $     229,344  
                                                                       
                                                  

IBRD considers the signature date of a loan agreement as the best indicator of the decision point in the origination process, rather than the disbursement date. The tables below disclose the outstanding balances of IBRD’s loan portfolio, classified by the year the loan agreement was signed.

 

 

 

 

  IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)   39


Table of Contents

Table D2: Loan portfolio vintage disclosure

In millions of U.S. dollars

      March 31, 2023
     Fiscal Year of Origination    CAT DDOs
Disbursed
and
Revolving
       
CAT DDOs
Converted to
Term Loans
   Loans
outstanding as
of March 31,
2023

 

   2023    2022    2021    2020    2019    Prior
Years

Risk Class

                          

Low

   $ -      $ 250      $ -      $ -      $ -      $ 7,226      $ -      $ -      $ 7,476  

Medium

     6,196        5,922        9,103        7,335        5,209        80,894        800        1,904        117,363  

High

     3,785        10,260        8,697        7,329        7,379        77,424        274        658        115,806  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Loans in accrual status

     9,981        16,432        17,800        14,664        12,588        165,544        1,074        2,562        240,645  

Loans in nonaccrual status

     -        -        -        128        28        1,270        -        -        1,426  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

   $ 9,981      $ 16,432      $ 17,800      $ 14,792      $ 12,616      $ 166,814      $ 1,074      $ 2,562      $ 242,071  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

                                                                                  

Table D2.1

In millions of U.S. dollars

      June 30, 2022
     Fiscal Year of Origination    CAT DDOs
Disbursed
and
Revolving
       
CAT DDOs
Converted to
Term Loans
   Loans
outstanding as
of June 30,
2022

 

   2022    2021    2020    2019    2018    Prior
Years

Risk Class

                          

Low

   $ 250      $ 100      $ 196      $ 1,060      $ 346      $ 21,476      $ -      $ -      $ 23,428  

Medium

     5,595        8,298        6,678        3,577        4,487        65,788        203        1,907        96,533  

High

     6,416        7,878        6,588        7,075        6,663        73,410        462        463        108,955  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Loans in accrual status

     12,261        16,276        13,462        11,712        11,496        160,674        665        2,370        228,916  

Loans in nonaccrual status

     -        -        -        -        -        428        -        -        428  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

   $ 12,261      $ 16,276      $ 13,462      $ 11,712      $ 11,496      $ 161,102      $ 665      $ 2,370      $ 229,344  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

                                                                                  

There were $200 million Catastrophe Deferred Drawdown Options (CAT DDOs) converted to term loans during the three and nine months ended March 31, 2023 (Nil and $694 million—three and nine months ended March 31, 2022).

Accumulated Provision for Losses on Loans and Other Exposures

Management determines the appropriate level of accumulated provision for losses, which reflects the expected losses inherent in IBRD’s exposures.

Delays in receiving loan payments result in economic losses to IBRD since it does not charge additional interest on any overdue interest or loan charges. These economic losses are estimated as the difference between the present value of payments of interest and charges made according to the related loan’s contractual terms and the present value of its expected future cash flows. It is IBRD’s practice not to write off its loans. Historically, all contractual obligations associated with exposures in nonaccrual status were eventually cleared, thereby allowing borrowers to emerge from nonaccrual status. To date, no loans have been written off by IBRD.

Management reassesses the adequacy of the accumulated provision on a quarterly basis and adjustments to the accumulated provision are recorded as a charge to or release of provision in the Condensed Statements of Income. In addition, the reasonableness of the inputs and assumptions used is reassessed at least annually.

 

 

 

 

40    IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)  


Table of Contents

Changes to the accumulated provision for losses on loans and other exposures are summarized below:

Table D3: Accumulated provision

In millions of U.S. dollars

      March 31, 2023
     Loans
outstanding
   Loan
commitments
   Other a                Total
  

 

 

 

Accumulated provision, beginning of the fiscal year

   $             1,742      $             359      $             64      $             2,165  

Provision - charge (release)

     219        11        16        246  

Translation adjustment

     23        5        2        30  
  

 

 

 

Accumulated provision, end of the period

   $ 1,984      $ 375      $ 82      $ 2,441  
  

 

 

 

Composed of accumulated provision for losses on:

           

Loans in accrual status

   $ 1,684           

Loans in nonaccrual status

     300           
  

 

 

 

        

Total

   $ 1,984           
  

 

 

 

        

Loans, end of the period:

           

Loans in accrual status

   $ 240,645           

Loans in nonaccrual status

     1,426           
  

 

 

 

        

Total loans outstanding

   $ 242,071           
  

 

 

 

        
  

 

 

 

        
                                     

Table D3.1:

In millions of U.S. dollars

      June 30, 2022
     Loans
outstanding
  Loan
commitments
  Other a               Total
  

 

 

 

Accumulated provision, beginning of the fiscal year

   $             1,270     $ 326     $             51     $             1,647  

Provision - charge (release)

     509       44       17       570  

Translation adjustment

     (37     (11     (4     (52
  

 

 

 

Accumulated provision, end of the fiscal year

   $ 1,742     $             359     $ 64     $ 2,165  
  

 

 

 

Composed of accumulated provision for losses on:

        

Loans in accrual status

   $ 1,528        

Loans in nonaccrual status

     214        
  

 

 

 

     

Total

   $ 1,742        
  

 

 

 

     

Loans, end of the fiscal year:

        

Loans in accrual status

   $ 228,916        

Loans in nonaccrual status

     428        
  

 

 

 

     

Total loans outstanding

   $ 229,344        
  

 

 

 

     
  

 

 

 

     
                                  

 

a.

 Primarily relates to guarantees and does not include recoverable asset relating to guarantees received under the Exposure Exchange Agreements (for more details see Guarantees section).

 

     

Reported as:

    

Condensed Balance Sheets

  

Condensed Statements of Income

Accumulated Provision for Losses on:

     

Loans outstanding

  

Accumulated provision for loan losses

  

Provision for losses on loans and other exposures

Loan commitments and other exposures

  

Other liabilities

  

Provision for losses on loans and other exposures

           

Overdue Amounts

IBRD considers loans to be past due when a borrower fails to make payment on any principal, interest or other charges due to IBRD on the dates provided in the contractual loan agreement.

 

 

 

  IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)   41


Table of Contents

As of March 31, 2023, there were no principal or interest amounts on loans in accrual status that were overdue by more than three months.

The following tables provide a summary of selected financial information related to loans in nonaccrual status:

Table D4: Loans in nonaccrual status

In millions of U.S. dollars

            Recorded
investment
   Accumulated
Provision for
loan losses
   Average
recorded
investment
   Overdue amounts

Borrower

  

Nonaccrual since

   Principal    Interest and
Charges

Belarus

   October 2022        $ 999          $ 87          $             990          $         131          $ 18  

Zimbabwe

   October 2000      427        213        427        427                    657  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total - March 31, 2023

       $ 1,426          $             300          $ 1,417          $ 558          $ 675  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total - June 30, 2022

       $             428          $ 214          $ 430          $ 428          $ 633  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

                                                   

Effective October 17, 2022, all loans made to or guaranteed by Belarus were placed in nonaccrual status. No loans to any borrowing country were restored to accrual status during the nine months ended March 31, 2023.

During the three and nine months ended March 31, 2023, interest and other revenue not recognized as a result of loans being in nonaccrual status was $17 million and $51 million, respectively ($7 million and $20 million – three and nine months ended March 31, 2022, respectively).

In addition, during the three and nine months ended March 31, 2023, interest income of less than $1 million was recognized on loans in nonaccrual status (Nil and less than $1 million—three and nine months ended March 31, 2022).

Guarantees

Guarantees of $6,667 million were outstanding as of March 31, 2023 ($6,379 million—June 30, 2022). These amounts represent the maximum potential amount of undiscounted future payments that IBRD could be required to make under these guarantees and are not included in the Condensed Balance Sheets. These guarantees have original maturities ranging between 10 and 21 years and expire in decreasing amounts through 2042.

As of March 31, 2023, liabilities related to IBRD’s obligations under guarantees included the obligation to stand ready of $312 million ($298 million—June 30, 2022), and the accumulated provision for guarantee losses of $68 million ($59 million—June 30, 2022). These have been included in Other liabilities on the Condensed Balance Sheets.

During the nine months ended March 31, 2023 and March 31, 2022, no guarantees provided by IBRD were called.

IBRD participates in Exposure Exchange Agreements (EEAs) which are recognized as financial guarantees in the financial statements. Information on the location and amounts associated with the EEAs executed with the Multilateral Investment Guarantee Agency (MIGA), African Development Bank (AfDB) and Inter-American Development Bank (IADB) included in the Condensed Balance Sheets and Condensed Statements of Income is presented in the following table:

 

 

 

 

 

42    IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)  


Table of Contents

Table D5: Amounts associated with EEAs

In millions of U.S. dollars

 

 

 

 

 

      March 31, 2023   June 30, 2022  

 

     Notional
amount
  (Stand ready
obligation)
Asset
  (Provision)
Recoverable
asset
  Notional
amount
  (Stand ready
obligation)
Asset
  (Provision)
Recoverable
asset
  Location on
the Condensed
Balance Sheets

Guarantee provided a,c

   $ 3,622     $ (155   $ (26   $ 3,630     $ (170   $ (27     Other liabilities  

Guarantee received b

     (3,619     155       24       (3,630     170       25       Other assets  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
   $ 3     $ -     $ (2   $ -     $ -     $ (2  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
                                                          
a.

For the nine months ended March 31, 2023, Provisions for losses on loans and other exposures line in the Condensed Statements of Income includes $1 million of release of provision relating to Guarantees provided ($9 million of charge —nine months ended March 31, 2022).

b.

For the nine months ended March 31, 2023, Non-interest revenue - Other, line on the Condensed Statements of Income includes less than $1 million of reduction in recoverable asset relating to Guarantees received ($9 million of gain in recoverable asset—nine months ended March 31, 2022).

c.

Notional amount, obligation to stand ready and provision for the guarantee provided are included in IBRD’s total guarantees outstanding of $6,667 million, obligations to stand ready of $312 million and accumulated provision for guarantee losses of $68 million, respectively ($6,379 million, $298 million and $59 million, respectively—June 30, 2022).

Waivers of Loan Charges

IBRD provides waivers on eligible loans, which include a portion of interest, a portion of the commitment charge on undisbursed balances and a portion of the front-end fee charged on all eligible loans. Waivers are approved annually by the Executive Directors of IBRD. As part of the COVID-19 Strategic Preparedness and Response Program (SPRP), the Executive Directors of IBRD approved the waiver of commitment/standby fees for health-related COVID-19 operations payable during the first year of each financing and a reduced front-end fee of 25 basis points for CAT DDOs approved under the Fast-Track COVID-19 Facility. Such waivers and reductions were available for financing approved on or prior to March 31, 2021. The Executive Directors also approved the waiver of commitment fees for COVID-19 vaccine related projects under the Additional Financing to the COVID-19 SPRP for the first 18 months, starting from the date of approval of financing for each project. Such waivers were available for financing approved on or prior to October 1, 2022.

The forgone income resulting from waivers of loan charges was $4 million and $13 million for three and nine months ended March 31, 2023, respectively ($5 million and $16 million—three and nine months ended March 31, 2022).

Concentration risk

Loan revenue comprises interest, commitment fees, loan origination fees and prepayment premiums, net of waivers. For the nine months ended March 31, 2023, there was no country that contributed more than 10% to the total loan revenue.

 

 

 

 

  IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)   43


Table of Contents

Information about IBRD’s loan revenue and associated loans outstanding by geographic region is presented in the following table:

Table D6: Loan revenue and associated outstanding loan balances

In millions of U.S. dollars    For the nine months ended and as of
     March 31, 2023    March 31, 2022

Region

   Loan Revenue a    Loans
Outstanding
   Loan Revenue a    Loans
Outstanding

Latin America and the Caribbean

     $ 2,440        $ 77,654        $ 875        $ 71,615  

East Asia and Pacific

     1,613        50,372        414        49,345  

Europe and Central Asia

     1,059        48,081        319        46,957  

Middle East and North Africa

     907        33,069        301        31,609  

South Asia

     786        23,482        164        21,517  

Eastern and Southern Africa

     270        7,544        173        6,436  

Western and Central Africa

     36        1,869        24        1,664  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

     $ 7,111        $ 242,071        $ 2,270        $ 229,143  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

                                     

a.  Does not include interest expenses, net from loan related derivatives. Includes commitment charges of $92 million for the nine months ended March 31, 2023 ($96 million—nine months ended March 31, 2022).

   

For the nine months ended March 31, 2023, Interest revenue—Loans, net on the Condensed Statements of Income of $7,150 million ($1,492 million—nine months ended March 31, 2022) includes $131 million of interest revenue, net from loan related derivatives (interest expense, net of $682 million—nine months ended March 31, 2022).

NOTE E—BORROWINGS

IBRD issues unsubordinated and unsecured fixed and variable rate debt in a variety of currencies. Variable rates are primarily based on exchange rates or market interest rates.    

Borrowings issued by IBRD are reported at fair value. As of March 31, 2023, 98% of the instruments were classified as Level 2 within the fair value hierarchy. In addition, most of these instruments were denominated in U.S. dollars and euro (64% and 13%, respectively).

IBRD uses derivatives, reported at fair value, to manage the currency risk and the interest rate risk between its loans and borrowings. For details regarding the derivatives used, see Note F—Derivative Instruments.

The following table summarizes IBRD’s borrowing portfolio including derivatives:

Table E1: Borrowings and borrowing-related derivatives

In millions of U.S. dollars  
     March 31, 2023    June 30, 2022

Borrowings a

       $     236,483                    $     235,173            

Currency swaps, net

     8,331                  8,162            

Interest rate swaps, net

     18,865                  13,574            
  

 

 

 

  

 

 

 

Total

       $ 263,679                    $ 256,909            
  

 

 

 

  

 

 

 

                   

a.  Includes $170 million of unsettled borrowings, representing a non-cash financing activity, for which there is a related receivable included in Other assets on the Condensed Balance Sheets as of March 31, 2023 (Nil—June 30, 2022).

   

For the nine months ended March 31, 2023, Borrowing expenses, net in the Condensed Statements of Income of $6,265 million ($263 million—nine months ended March 31, 2022) include $2,526 million of interest expense, net related to derivatives associated with the Borrowing portfolio (interest revenue, net of $2,300 million—nine months ended March 31, 2022).

 

 

 

 

44    IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)  


Table of Contents

NOTE F—DERIVATIVE INSTRUMENTS

IBRD uses derivative instruments in its investment, loan and borrowing portfolios, and for asset/liability management purposes. It also offers derivative intermediation services to clients and, concurrently, enters into offsetting transactions with market counterparties.

The following table summarizes IBRD’s use of derivatives in its various financial portfolios:

 

Portfolio

  

Derivative instruments used

  

Purpose / Risk being managed

Risk management purposes:

     

Investments

  

Currency swaps, currency forward contracts, interest rate swaps, options, swaptions and futures contracts, to-be-announced (TBA) securities

  

Manage currency and interest rate risk

Loans

  

Currency swaps and interest rate swaps

  

Manage currency risk and interest rate risk between loans and borrowings

Borrowings

  

Currency swaps and interest rate swaps

  

Manage currency risk and interest rate risk between loans and borrowings

Other asset/liability

management

  

Currency swaps and interest rate swaps

  

Manage currency risk and the duration of IBRD’s equity

Other purposes:

     

Client operations

  

Currency swaps, currency forward contracts, and interest rate swaps

  

Assist clients in managing risks

The derivatives in the related tables of Note F are presented on a net basis by instrument. A reconciliation to the presentation in the Condensed Balance Sheets is shown in table F1.

Offsetting assets and liabilities

IBRD enters into International Swaps and Derivatives Association, Inc. (ISDA) master netting agreements with substantially all of its derivative counterparties. These legally enforceable master netting agreements give IBRD the right to liquidate securities held as collateral and to offset receivables and payables with the same counterparty in the event of default by the counterparty.

The following tables summarize the gross and net derivative positions by instrument type. Instruments that are in a net asset position are included in the Derivative Assets columns and instruments that are in a net liability position are included in the Derivative Liabilities columns. The gross columns represent the fair value of the instrument leg that is in an asset or liability position that are then netted with the other leg of the instrument in the gross offset columns. The effects of the ISDA master netting agreements are applied on an aggregate basis to the total derivative asset and liability positions and are presented net of any cash collateral received on the Condensed Balance Sheets. The net derivative asset positions in the tables below have been further reduced by any securities received as collateral to show IBRD’s net exposure on its derivative asset positions.

 

 

 

 

  IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)   45


Table of Contents

Table F1: Derivative assets and liabilities before and after netting adjustments

In millions of U.S. dollars

      March 31, 2023
     Derivative Assets   Derivative Liabilities
      Gross
Amounts
Recognized
   Gross
Amounts
Offset
  Net Amounts
Presented
  Gross
Amounts
Recognized
   Gross
Amounts
Offset
  Net Amounts
Presented

Interest rate swaps

   $ 23,400      $ (15,670   $ 7,730     $ 62,689      $ (36,912   $ 25,777  

Currency swaps a

     32,904        (29,136     3,768       90,262        (78,764     11,498  

Other b

     -        -       -       4        (3     1  
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Total

   $ 56,304      $     (44,806   $ 11,498     $ 152,955      $     (115,679   $ 37,276  
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Less:

              

Amounts subject to legally enforceable master netting agreements

          11,289 c           11,887 d 

Cash collateral received

          32         
       

 

 

 

      

 

 

 

Net derivative position on the Condensed Balance Sheet

        $ 177          $ 25,389  
       

 

 

 

      

 

 

 

Less:

              

Securities collateral received e

          134         
       

 

 

 

      

Net derivative exposure after collateral

        $ 43         
       

 

 

 

      
                                   
a.

Includes currency forward contracts and structured swaps.

b.

These relate to swaptions, options and futures contracts.

c.

Includes $29 million Credit Valuation Adjustment (CVA).

d.

Includes $627 million Debit Valuation Adjustment (DVA).

e.

Does not include excess collateral received.

Table F1.1

In millions of U.S. dollars

 

      June 30, 2022
     Derivative Assets   Derivative Liabilities
      Gross
Amounts
Recognized
   Gross
Amounts
Offset
  Net Amounts
Presented
  Gross
Amounts
Recognized
   Gross
Amounts
Offset
  Net Amounts
Presented

Interest rate swaps

   $ 22,624      $ (16,087   $ 6,537     $ 51,028      $ (31,334   $ 19,694  

Currency swaps a

     46,314        (41,361     4,953       79,504        (68,064     11,440  

Other b

     3        (1     2       -        -       -  
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Total

   $ 68,941      $     (57,449   $ 11,492     $ 130,532      $     (99,398   $ 31,134  
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Less:

              

Amounts subject to legally enforceable master netting agreements

          10,524 c           11,093 d 

Cash collateral received

          164         
       

 

 

 

      

 

 

 

Net derivative position on the Condensed Balance Sheet

        $ 804          $ 20,041  
       

 

 

 

      

 

 

 

Less:

              

Securities collateral received e

          366         
       

 

 

 

      

Net derivative exposure after collateral

        $ 438         
       

 

 

 

      
                                   
a.

Includes currency forward contracts and structured swaps.

b.

These relate to swaptions, options and futures contracts.

c.

Includes $2 million CVA.

d.

Includes $571 million DVA.

e.

Does not include excess collateral received.

 

 

 

 

46    IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)  


Table of Contents

The following tables provide information about the credit risk exposures at fair value of IBRD’s derivative instruments by portfolio, before the effects of master netting arrangements and collateral:

Table F2: Credit risk exposure of the derivative instruments a

In millions of U.S. dollars

      March 31, 2023
Portfolio    Interest rate
swaps
   Currency swaps
(including currency
forward contracts)
   Total
  

 

 

 

Investments

     $ 21              $ 315              $ 336        

Loans

     5,588              1,433              7,021        

Client operations

     271              531              802        

Borrowings

     1,358              1,489              2,847        

Other asset/liability management derivatives

     492              -              492        
  

 

 

 

  

 

 

 

  

 

 

 

Total Exposure

     $         7,730              $ 3,768              $         11,498        
  

 

 

 

  

 

 

 

  

 

 

 

                            

Table F2.1

In millions of U.S. dollars

      June 30, 2022
Portfolio    Interest rate
swaps
   Currency swaps
(including currency
forward contracts)
   Total
  

 

 

 

Investments

     $ 19              $ 941              $ 960        

Loans

     4,155              1,374              5,529        

Client operations

     402              877              1,279        

Borrowings

     1,728              1,761              3,489        

Other asset/liability management derivatives

     233              -              233        
  

 

 

 

  

 

 

 

  

 

 

 

Total Exposure

     $         6,537              $         4,953              $         11,490        
  

 

 

 

  

 

 

 

  

 

 

 

                            
a.

Excludes exchange traded instruments as they are generally subject to daily margin requirements and are deemed to have no material credit risk.

The volume of derivative contracts is measured using the U.S. dollar equivalent notional balance. The notional balance represents the face value or reference value on which the calculations of payments on the derivative instruments are determined. As of March 31, 2023, the notional amounts of IBRD’s derivative contracts outstanding were as follows: interest rate swaps $446,111 million ($433,539 million—June 30, 2022), currency swaps $115,797 million ($117,856 million—June 30, 2022), long positions of other derivatives $218 million ($185 million—June 30, 2022), and short positions of other derivatives $163 million ($143 million—June 30, 2022).

IBRD is not required to post collateral under its derivative agreements as long as it maintains a triple-A credit rating. The aggregate fair value of all derivative instruments with credit-risk related contingent features that were in a liability position as of March 31, 2023 was $25,879 million ($20,203 million—June 30, 2022). IBRD has not posted any collateral with these counterparties due to its triple-A credit rating.

If the credit risk related contingent features underlying these agreements were triggered to the extent that IBRD would be required to post collateral as of March 31, 2023, the amount of collateral that would need to be posted would be $21,401 million ($16,141 million—June 30, 2022). Subsequent triggers of contingent features would require posting of additional collateral, up to a maximum of $25,879 million ($20,203 million—June 30, 2022). IBRD received collateral totaling $195 million as of March 31, 2023 ($591 million—June 30, 2022), in relation to swap transactions (see Note C—Investments).

 

 

 

  IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)   47


Table of Contents

The following table provides information on the unrealized mark-to-market gains and losses on the non-trading derivatives and their location on the Condensed Statements of Income:

Table F3: Unrealized mark-to-market gains or losses on non-trading derivatives

In millions of U.S. dollars                  
          Three Months Ended
March 31,
   Nine Months Ended
March 31,
     Reported as:        2023            2022            2023           2022    

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Interest rate swaps

      $ 2,368      $ (7,205    $ (2,912   $ (9,131

Currency swaps (including currency forward contracts and structured swaps)

   Unrealized mark-to-market gains (losses) on non-trading portfolios, net      839        (1,950      (37     (3,645
     

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Total

      $ 3,207      $ (9,155    $ (2,949   $ (12,776
     

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

   

All of the instruments in IBRD’s investment portfolio are held for trading purposes. Within the investment portfolio, IBRD holds highly rated fixed income securities, equity securities and derivatives. The trading portfolio is primarily held to ensure the availability of funds to meet future cash flow requirements and for liquidity management purposes.

The following table provides information on the amount of unrealized mark-to-market gains and losses on the net Investment–Trading portfolio and their location on the Condensed Statements of Income:

Table F4: Unrealized mark-to-market gains or losses on net investment-trading portfolio

In millions of U.S.
dollars
                
          Three Months Ended
March 31,
  Nine Months Ended
March 31,
     Reported as:        2023            2022           2023            2022    

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Type of instrument a

             

Fixed income

   Unrealized mark-to-market gains (losses) on Investments-Trading portfolio, net    $ 15      $ (73   $ 43      $ (50

Equity b

     28        (10     56        40  
     

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Total

      $ 43      $ (83   $ 99      $ (10
     

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

   
a.

Amounts associated with each type of instrument include gains and losses on derivative instruments.

b.

Related to PEBP holdings.

NOTE G—RETAINED EARNINGS, ALLOCATIONS AND TRANSFERS

IBRD makes net income allocation decisions on the basis of reported net income, adjusted to exclude unrealized mark-to-market gains and losses on the non-trading portfolios, net; restricted income; Board of Governors-approved and other transfers; non-functional currency translation adjustments; and the allocation to the pension reserve.

On August 4, 2022, IBRD’s Executive Directors approved the following adjustments and allocations relating to the net income earned in the fiscal year ended June 30, 2022: an increase in the General Reserve of $589 million and an increase in the Pension Reserve by $46 million.

On August 2, 2022, IBRD’s Board of Governors approved a transfer of $80 million from Surplus to the Trust fund for Gaza and the West Bank. The transfer was made on August 17, 2022.

On October 14, 2022, IBRD’s Board of Governors approved a transfer of $117 million to the International Development Association (IDA) and a transfer of $100 million to Surplus out of the net income earned in the fiscal year ended June 30, 2022. The transfer to IDA was made on October 20, 2022.

During the nine months ended March 31, 2023, $24 million was utilized out of the cumulative transfers of $85 million to the IBRD Fund for Innovative Global Public Goods Solutions (GPG Fund). Accordingly, an expense was recognized and Other reserves was reduced, as the conditions specified for use by the beneficiaries had been met. As of March 31, 2023, the unutilized balance of the cumulative transfers to the GPG Fund was $61 million.

 

 

 

 

48    IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)  


Table of Contents

Retained earnings is comprised of the following components:

Table G1: Retained earnings composition

In millions of U.S. dollars            
     March 31, 2023    June 30, 2022

Special reserve

     $ 293        $ 293  

General reserve

     32,053        31,464  

Pension reserve

     739        693  

Surplus

     120        100  

Cumulative fair value adjustments a

     1,271        (2,085

Unallocated net income

     1,564        4,343  

Restricted retained earnings

     20        42  

Other reserves b

     280        147  
  

 

 

 

  

 

 

 

Total

     $           36,340        $           34,997  
  

 

 

 

  

 

 

 

              
a.

Unrealized mark-to-market gains (losses), net related to non-trading portfolios reported at fair value.

b.

Comprised of non-functional currency translation gains/losses, the unutilized portion of the cumulative transfers to the GPG Fund and revenue from prior years which is set aside for a dedicated purpose.

NOTE H—PENSION AND OTHER POSTRETIREMENT BENEFITS

IBRD, IFC and MIGA participate in the defined benefit Staff Retirement Plan (SRP), a Retired Staff Benefits Plan (RSBP) and the PEBP (collectively “the Plans”) that cover substantially all of their staff members.

All costs, assets and liabilities associated with these Plans are allocated between IBRD, IFC and MIGA based upon their employees’ respective participation in the Plans. Costs allocated to IBRD are then shared between IBRD and IDA based on an agreed cost-sharing methodology.

The following tables summarize the benefit costs associated with the Plans for IBRD and IDA:

Table H1: Pension Plans benefit costs

In millions of U.S. dollars                                           
     Three Months Ended   Nine Months Ended
     March 31, 2023   March 31, 2023
  

 

 

 

 

 

 

 

     SRP   RSBP   PEBP    Total   SRP   RSBP   PEBP    Total
  

 

 

 

 

 

 

 

Service cost

     $ 128       $ 34       $ 24        $ 186       $ 383       $ 104       $ 70        $ 557  

Interest cost

     236       40       23        299       708       121       69        898  

Expected return on plan assets

     (347     (59     -        (406     (1,040     (178     -        (1,218

Amortization of unrecognized prior service costs a

     -       4       1        5       2       11       2        15  

Amortization of unrecognized net actuarial gains a

     -       (7     -        (7     -       (21     -        (21
  

 

 

 

 

 

 

 

Net periodic pension cost

     $             17       $             12       $         48        $         77       $         53       $             37       $             141        $             231  
  

 

 

 

 

 

 

 

Of which:

                  

IBRD’s share

     $ 8       $ 6       $ 23        $ 37       $ 25       $ 18       $ 66        $ 109  

IDA’s share

     9       6       25        40       28       19       75        122  
                                             

 

a.

Included in amounts reclassified into net income in Note J—Accumulated Other Comprehensive Income.

 

 

 

 

  IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)   49


Table of Contents

Table H1.1

In millions of U.S. dollars                                           
     Three Months Ended   Nine Months Ended
     March 31, 2022   March 31, 2022
  

 

 

 

 

 

 

 

     SRP   RSBP   PEBP    Total   SRP   RSBP   PEBP    Total
  

 

 

 

 

 

 

 

Service cost

     $ 166       $ 45       $ 28        $ 239       $ 498       $ 134       $ 85        $ 717  

Interest cost

     165       30       16        211       495       89       48        632  

Expected return on plan assets

     (322     (56     -        (378     (967     (167     -        (1,134

Amortization of unrecognized prior service costs a

                 1       3       1        5       2                   13       2        17  

Amortization of unrecognized net actuarial losses a

     -       -       13                    13       -       -       40        40  
  

 

 

 

 

 

 

 

Net periodic pension cost

     $ 10       $         22       $             58        $           90       $ 28       $ 69       $             175        $             272  
  

 

 

 

 

 

 

 

Of which:

                  

IBRD’s share

     $ 5       $ 10       $ 27        $ 42       $ 13       $ 32       $ 81        $ 126  

IDA’s share

     5       12       31        48       15       37       94        146  
a.

Included in amounts reclassified into net income in Note J—Accumulated Other Comprehensive Income.

The components of net periodic pension cost, other than the service cost, are included in the Non-interest expenses—Other, net in the Condensed Statements of Income. The service cost component is included in the Non-interest expenses—Administrative in the Condensed Statements of Income.

The following tables provide the amounts of IBRD’s pension service cost:

Table H2: Pension service cost

In millions of U.S. dollars                                                
     Three Months Ended
March 31, 2023
   Nine Months Ended
March 31, 2023
     SRP    RSBP    PEBP    Total    SRP    RSBP    PEBP    Total
  

 

 

 

  

 

 

 

Service cost

     $ 128        $ 34        $ 24        $ 186        $ 383        $ 104        $ 70        $ 557  

Of which:

                       

IBRD’s share

     $         59        $         17        $         11        $         87        $         178        $         49        $         33        $         260  

IDA’s share

     69        17        13        99        205        55        37        297  
                                                  

Table H2.1:

In millions of U.S. dollars                                                
     Three Months Ended
March 31, 2022
   Nine Months Ended
March 31, 2022
     SRP    RSBP    PEBP    Total    SRP    RSBP    PEBP    Total
  

 

 

 

  

 

 

 

Service cost

     $ 166        $ 45        $ 28        $ 239        $ 498        $ 134        $ 85        $ 717  

Of which:

                       

IBRD’s share

     $         76        $         21        $         13        $       110        $         230        $         63        $         39        $         332  

IDA’s share

     90        24        15        129        268        71        46        385  
                                                  

 

 

 

 

 

50    IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)  


Table of Contents

NOTE I—TRANSACTIONS WITH AFFILIATED ORGANIZATIONS

IBRD transacts with affiliated organizations by providing loans, administrative and derivative intermediation services, and through its pension and other postretirement benefit plans.

In addition, IBRD provides transfers to IDA out of its net income, upon approval by the Board of Governors (see Note G—Retained Earnings, Allocations and Transfers).

IBRD had the following receivables from (payables to) its affiliated organizations:

Table I1: IBRD’s receivables and payables with affiliated organizations

In millions of U.S. dollars                                         
     March 31, 2023   June 30, 2022
     IDA   IFC   MIGA   Total   IDA   IFC   MIGA   Total

Administrative services, net

     $ 538       $ -       $ 11       $ 549       $ 578       $ 37       $ 14       $ 629  

Payable for PCRF investments

     (540     (352     -       (892     (404     (260     -       (664

Derivative assets (liabilities), net a

     -       -       -       -       8       -       -       8  

Pension and other postretirement benefits

     (688     (683     (26     (1,397     (602     (640     (25     (1,267
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

   $       (690   $       (1,035   $       (15   $       (1,740   $       (420   $       (863   $       (11   $       (1,294
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                  

 

 

a.

Presented on a net basis by instrument. For details on derivative transactions relating to swap intermediation services provided by IBRD to IDA, see Note F—Derivative Instruments.

The receivables from (payables to) these affiliated organizations are reported on the Condensed Balance Sheets as follows:

Receivables / Payables related to:

   Reported as:

Administrative services

   Other assets

PCRF investments

   Other liabilities

Derivative transactions

   Derivative assets/liabilities – net

Pension and other postretirement benefits

   Other liabilities

Loans and Other Exposures

IBRD has a Local Currency Loan Facility Agreement with IFC, which is capped at $300 million. As of March 31, 2023 and June 30, 2022, there were no loans outstanding under this facility.

During the fiscal year ended June 30, 2014, IBRD entered into an exposure exchange agreement with MIGA under which IBRD and MIGA exchanged selected exposures, with each divesting exposure in countries where their lending capacities are limited, in return for exposure in countries where they have excess lending capacity. Under the agreement, IBRD and MIGA have each exchanged $120 million of notional exposure as follows: MIGA assumes IBRD’s loan principal and interest exposure in exchange for IBRD’s assumption of principal and interest exposure of MIGA under its Non-Honoring of Sovereign Financial Obligation agreement. As of March 31, 2023, assets related to IBRD’s right to be indemnified under this agreement amounted to less than $1 million ($1 million—June 30, 2022), while liabilities related to IBRD’s obligation under this agreement amounted to less than $1 million ($1 million—June 30, 2022). These include an accumulated provision for guarantee losses of less than $1 million as of March 31, 2023 (less than $1 million—June 30, 2022).

Administrative Services

Expenses jointly incurred by IBRD and IDA are allocated based on an agreed cost-sharing methodology, and amounts are settled quarterly. For the three and nine months ended March 31, 2023, IBRD’s administrative expenses exclude the share of expenses allocated to IDA of $415 million and $1,278 million, respectively ($392 million and $1,205 million —three and nine months ended March 31, 2022).

Revenue

Revenue jointly earned by IBRD and IDA is allocated based on an agreed revenue-sharing methodology and amounts are settled quarterly. For the three and nine months ended March 31, 2023, IBRD’s other revenue excludes revenue allocated to IDA of $73 million and $201 million, respectively ($69 million and $177 million —three and nine months ended March 31, 2022), and is included in Revenue from externally funded activities on the Condensed Statements of Income. This revenue also includes revenue from contracts with clients, that are not affiliated with IBRD and are as follows:

 

 

  IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)   51


Table of Contents

Table I2: Revenue from contracts with clients

In millions of U.S. dollars            
      Three Months Ended March 31,    Nine Months Ended March 31,
     2023      2022      2023      2022  

Trust fund fees

   $ 35      $ 16      $ 86      $ 54  

Reimbursable advisory services

     27        27        63        60  

Asset management services

     7        7        23        21  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

   $ 69      $ 50      $ 172      $ 135  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Of which:

           

IBRD’s share

   $ 35      $ 26      $ 87      $ 70  

IDA’s share

     34        24        85        65  
                          

Each revenue stream represents compensation for services provided and the related revenue is recognized over time.

When IBRD performs services, its rights to consideration are deemed unconditional and are classified as receivables. IBRD also has an obligation to provide certain services for which it has received consideration in advance. Such considerations are presented as contract liabilities and are subsequently recognized as revenue when the related performance obligation is satisfied.

The following table shows IBRD’s receivables and contract liabilities related to revenue from contracts with clients:

Table I3: Receivables and contract liabilities related to revenue from contracts with clients

In millions of U.S. dollars      
      March 31, 2023    June 30, 2022

Receivables

   $ 105      $ 103  

Contract liabilities

     184        179  
              

The amount of fee revenue associated with services provided to affiliated organizations that is included in Revenue from externally funded activities in the Condensed Statements of Income, is as follows:

Table I4: Fee revenue from affiliated organizations

In millions of U.S. dollars            
      Three Months Ended March 31,    Nine Months Ended March 31,
     2023      2022      2023      2022  

Fees charged to IFC

   $ 23      $ 25      $ 69      $ 65  

Fees charged to MIGA

     2        1        5        4  
                          

Pension and Other Postretirement Benefits

The payable to IDA represents IDA’s net share of prepaid costs for pension and other postretirement benefit plans and PEBP assets. These will be realized over the life of the plan participants. The payables to IFC and MIGA represent their respective share of PEBP assets.

The PEBP assets are managed by IBRD and are part of the investment portfolio. For Pension and Other Postretirement Benefits related disclosures, see Note H—Pension and Other Postretirement Benefits.

Derivative Transactions

These relate to currency forward contracts entered into by IDA with IBRD acting as the intermediary with the market.

 

 

 

 

52    IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)  


Table of Contents

Investments

These relate to investments that IBRD has made on behalf of IFC, associated with the PCRF and are included in Investments-Trading on IBRD’s Condensed Balance Sheets. The corresponding payable to IFC is included in Other liabilities on IBRD’s Condensed Balance Sheets. As a result, there is no impact on IBRD’s net asset value from these transactions.

NOTE J—ACCUMULATED OTHER COMPREHENSIVE INCOME

Comprehensive income or loss consists of net income and other gains and losses affecting equity that, under U.S. GAAP, are excluded from net income. Other comprehensive income (loss) comprises currency translation adjustments on assets and liabilities denominated in euro, DVA on Fair Value Option elected liabilities, and pension related items. These items are presented in the Condensed Statements of Comprehensive Income.

The following tables present the changes in Accumulated Other Comprehensive Income (AOCI) and Accumulated Other Comprehensive Loss (AOCL):

Table J1: AOCI/AOCL changes

In millions of U.S. dollars                          
     Nine Months Ended March 31, 2023
     Balance,
beginning of
the fiscal year
  Changes
in AOCI
  Amounts
reclassified
into net
income
  Net Changes
during the
period
  Balance, end of
the period

Cumulative Translation Adjustments

     $ (790     $ 516       $ -             $ 516       $ (274

DVA on Fair Value Option elected liabilities

     364       225       16             241       605  

Unrecognized Net Actuarial Gains (Losses) on Benefit Plans

     1,387       -       (21 )            (21     1,366  

Unrecognized Prior Service (Costs) Credits on Benefit Plans

     (43     -       15             15       (28
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Accumulated Other Comprehensive Income

     $         918             $         741             $         10             $         751             $ 1,669        
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                            
Table J1.1:           
In millions of U.S. dollars                          
     Nine Months Ended March 31, 2022
     Balance,
beginning of
the fiscal year
  Changes
in AOCL
  Amounts
reclassified
into net
income
  Net Changes
during the
period
  Balance, end of
the period

Cumulative Translation Adjustments

     $ 359       $ (570     $ -             $ (570     $ (211

DVA on Fair Value Option elected liabilities

     (218     (30     26             (4     (222

Unrecognized Net Actuarial (Losses) Gains on Benefit Plans

     (1,640     -       40             40       (1,600

Unrecognized Prior Service (Costs) Credits on Benefit Plans

     (66     -       17             17       (49
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Accumulated Other Comprehensive Loss

     $         (1,565 )            $     (600 )            $ 83             $         (517 )            $         (2,082 )       
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                            

 

 

 

  IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)   53


Table of Contents

NOTE K—FAIR VALUE DISCLOSURES

Valuation Methods and Assumptions

As of March 31, 2023 and June 30, 2022, IBRD had no assets or liabilities measured at fair value on a non-recurring basis.

Due from Banks

The carrying amount of unrestricted and restricted cash is considered a reasonable estimate of the fair value of these positions.

Loans and Loan commitments

There were no loans carried at fair value as of March 31, 2023 or June 30, 2022. IBRD’s loans and loan commitments would be classified as Level 3 within the fair value hierarchy.

Summarized below are the techniques applied in determining the fair values of IBRD’s financial instruments.

Investment securities

Investment securities are classified based on management’s intention on the date of purchase, their nature, and IBRD’s policies governing the level and use of such investments. As of March 31, 2023, all of the financial instruments in IBRD’s investment portfolio were classified as trading. These securities are carried and reported at fair value, or at face value or NAV, which approximates fair value. Where available, quoted market prices are used to determine the fair value of trading securities. Examples include most government and agency securities, mutual funds, exchange-traded equity securities and ABS securities.

For instruments for which market quotations are not available, fair values are determined using model-based valuation techniques, whether internally generated or vendor-supplied, that include the standard discounted cash flow method using observable market inputs such as yield curves, credit spreads, and conditional prepayment rates. Where applicable, unobservable inputs such as conditional prepayment rates, probability of default and loss severity are used. Unless quoted prices are available, time deposits are reported at face value, which approximates fair value, as they are short term in nature.

Securities purchased under resale agreements, Securities sold under repurchase agreements, and Securities lent under securities lending agreements

These securities are of a short-term nature and reported at face value, which approximates fair value.

Discount notes and vanilla bonds

Discount notes and vanilla bonds issued by IBRD are valued using the standard discounted cash flow method which relies on observable market inputs such as yield curves, foreign exchange rates, basis spreads and funding spreads. Where available, quoted market prices are used to determine the fair value of short-term notes, as well as some floating rate notes of longer maturity.

Structured bonds

Structured bonds issued by IBRD have coupon or repayment terms linked to the level or the performance of interest rates, foreign exchange rates, equity indices, catastrophic events, or commodities. The fair value of the structured bonds is generally derived using the discounted cash flow method based on estimated future pay-offs determined by applicable models and computation of embedded optionality such as caps, floors and calls. A wide range of industry standard models such as one factor Hull-White, LIBOR Market Model and Black-Scholes are used depending on the specific structure. These models incorporate observable market inputs, such as yield curves, foreign exchange rates, basis spreads, funding spreads, interest rate volatilities, equity index volatilities and equity indices. Where applicable, the models also incorporate significant unobservable inputs such as correlations between relevant market data and long-dated interest rate volatilities. Generally, the movements in correlations are considered to be independent of movements in long-dated interest rate volatilities.

 

 

 

 

54    IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)  


Table of Contents

Derivative instruments

Derivative contracts include currency forward contracts, TBA securities, swaptions, options and futures contracts, currency swaps and interest rate swaps. Currency swaps and interest rate swaps are either plain vanilla or structured. Currency forward contracts and plain vanilla currency and interest rate swaps are valued using the standard discounted cash flow methods using observable market inputs such as yield curves, foreign exchange rates, basis spreads and funding spreads. For structured currency and interest rate swaps, which primarily consist of callable swaps linked to interest rates, foreign exchange rates, and equity indices, valuation models and inputs similar to the ones applicable to the valuation of structured bonds are used. Where applicable, the models also incorporate significant unobservable inputs such as correlations and long-dated interest rate volatilities.

Valuation adjustments on fair value option elected liabilities

The DVA on fair value option elected liabilities is measured by revaluing each liability to determine the changes in fair value of that liability arising from changes in IBRD’s funding spread applicable to the relevant reference rate.

The table below presents IBRD’s estimates of fair value of its financial assets and liabilities along with their respective carrying amounts:

Table K1: Fair value and carrying amount of financial assets and liabilities

In millions of U.S. dollars  
     March 31, 2023    June 30, 2022
     Carrying
Value
   Fair Value    Carrying
Value
   Fair Value

Assets

           

Due from banks

       $ 538          $ 538          $ 479          $ 479  

Investments-Trading (including Securities
purchased under resale agreements)

     79,584        79,584        81,820        81,820  

Net loans outstanding

         239,573            235,957            227,092            225,046  

Derivative assets, net

     177        177        804        804  

Miscellaneous assets

     55        55        55        55  

Liabilities

           

Borrowings

     236,483        236,483        235,173        235,173  

Securities sold/lent under repurchase
agreements/securities lending agreements
and payable for cash collateral received

     415        415        37        37  

Derivative liabilities, net

     25,389        25,389        20,041        20,041  
                          

As of March 31, 2023, IBRD’s signed loan commitments were $57 billion ($57 billion—June 30, 2022) and had a fair value of $0.5 billion ($0.6 billion—June 30, 2022).

 

 

 

 

  IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)   55


Table of Contents

The following tables present IBRD’s fair value hierarchy for assets and liabilities measured at fair value on a recurring basis. The fair value of alternative investments measured using the NAV as a practical expedient are included in the table below but excluded from the fair value hierarchy.

Table K2: Fair value hierarchy of IBRD’s assets and liabilities

In millions of U.S. dollars                        
     Fair Value Measurements on a Recurring Basis
   March 31, 2023
         Level 1            Level 2            Level 3            Total    

Assets:

           

Investments–Trading

           

Government and agency obligations

     $ 18,901        $ 19,059        $ -        $ 37,960  

Time deposits

     2,681        35,551        -        38,232  

ABS

     -        1,101        -        1,101  

Alternative investments a

     -        -        -        1,940  

Equity securities

     270        -        -        270  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total Investments–Trading

     $     21,852        $     55,711        $     -        $     79,503  

Securities purchased under resale agreements

     21        60        -        81  

Derivative assets

           

Currency swaps b

     $ -        $ 3,581        $ 187        $ 3,768  

Interest rate swaps

     -        7,682        48        7,730  

Other c

     -        -        -        -  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     $ -        $ 11,263        $ 235        $ 11,498  

Less:

           

Amounts subject to legally enforceable master netting agreements d

              11,289  

Cash collateral received

              32  
           

 

 

 

Derivative assets, net

              $ 177  

Miscellaneous assets

     -        55        -        55  

Liabilities:

           

Borrowings

     $ -        $ 232,684        $ 3,799        $ 236,483  

Securities sold under repurchase agreements and securities lent under securities lending agreements

     -        415        -        415  

Derivative liabilities

           

Currency swaps b

     -        11,242        256        11,498  

Interest rate swaps

     -        25,552        225        25,777  

Other c

     1        -        -        1  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     $ 1        $     36,794        $ 481        $ 37,276  

Less:

           

Amounts subject to legally enforceable master netting agreements e

              11,887  
           

 

 

 

Derivative liabilities, net

              $ 25,389  
                          
a.

Investments at NAV related to PEBP holdings, not included in the fair value hierarchy.

b.

Includes currency forward contracts and structured swaps.

c.

These relate to swaptions, options and futures contracts and TBA securities.

d.

Includes $29 million CVA.

e.

Includes $627 million DVA.

 

 

 

 

 

56    IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)  


Table of Contents

Table K2.1:

In millions of U.S. dollars                        
     Fair Value Measurements on a Recurring Basis
   June 30, 2022
         Level 1            Level 2            Level 3            Total    

Assets:

           

Investments – Trading

           

Government and agency obligations

     $ 14,140        $ 24,587        $ -        $ 38,727  

Time deposits

     1,502        37,952        -        39,454  

ABS

     -        1,603        -        1,603  

Alternative investments a

     -        -        -        1,704  

Equity securities

     295        -        -        295  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total Investments – Trading

     $     15,937        $     64,142        $ -        $ 81,783  

Securities purchased under resale agreements

     37        -        -        37  

Derivative assets

           

Currency swaps b

     $ -        $ 4,870        $ 83        $ 4,953  

Interest rate swaps

     -        6,500        37        6,537  

Other c

     2        -        -        2  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     $ 2        $ 11,370        $ 120        $ 11,492  

Less:

           

Amounts subject to legally enforceable master netting agreements d

              10,524  

Cash collateral received

              164  
           

 

 

 

Derivative asset, net

              $ 804  

Miscellaneous assets

     -        55        -        55  

Liabilities:

           

Borrowings

     $ -        $ 231,241        $     3,932        $     235,173  

Securities sold under repurchase agreements and securities lent under securities lending agreements

     -        37        -        37  

Derivative liabilities

           

Currency swaps b

     -        10,978        462        11,440  

Interest rate swaps

     -        19,492        202        19,694  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     $ -        $ 30,470        $     664        $ 31,134  

Less:

           

Amounts subject to legally enforceable master netting agreements e

              11,093  
           

 

 

 

Derivative liabilities, net

            $ 20,041  
                          
a.

Investments at NAV related to PEBP holdings, not included in the fair value hierarchy.

b.

Includes currency forward contracts and structured swaps.

c.

These relate to swaptions, options and futures contracts and TBA securities.

d.

Includes $2 million CVA.

e.

Includes $571 million DVA.

IBRD’s Level 3 borrowings primarily relate to structured bonds. The fair value of these bonds is estimated using discounted cash flow valuation models that incorporate model parameters, observable market inputs, and unobservable inputs. The significant unobservable inputs used in the fair value measurement of structured bonds and swaps are correlations and long-dated market interest rate volatilities. Generally, the movements in correlations are considered to be independent of the movements in long-dated interest rate volatilities.

Correlation is the statistical measurement of the relationship between two variables. For contracts where the holder benefits from the convergence of the underlying index prices (e.g., market interest rates and foreign exchange rates), an increase in correlation would generally result in an increase in the fair value of the instrument. The magnitude and direction of the fair value adjustment would depend on whether the holder is short or long the option.

 

 

 

  IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)   57


Table of Contents

Interest rate volatility is the extent to which the level of interest rates changes over time. For purchased options, an increase in volatility will generally result in an increase in the fair value. In general, the volatility used to price the option depends on the maturity of the underlying instrument and the option strike price. During the nine months ended March 31, 2023, and the fiscal year ended June 30, 2022, the interest rate volatilities for certain currencies were extrapolated for certain tenors and, thus, are considered an unobservable input.

In certain instances, particularly for instruments with coupon or repayment terms linked to catastrophic events, management relies on instrument valuations supplied by external pricing vendors.

The following table provides a summary of the valuation technique applied in determining fair values of these Level 3 instruments and quantitative information regarding the significant unobservable inputs used. Level 3 instruments represent 2% of IBRD’s borrowings.

Table K3: Level 3 Borrowings and derivatives valuation technique and quantitative information regarding the significant unobservable inputs:

In millions of U.S. dollars  

Portfolio

   Fair Value
as of March 31,
2023
   Fair Value
as of June 30,
2022
   Valuation Technique         Unobservable input    Range (average),
March 31, 2023
   Range (average),
June 30, 2022

Borrowings

     $3,799        $3,932        Discounted Cash Flow                    Correlations        -15% to 99% (11%)        -18% to 99% (12%)  
     Interest rate volatilities        64% to 99% (84%)        61% to 77% (68%)  

Derivative assets/(liabilities), net

     $(246)        $(544)        Discounted Cash Flow                 Correlations        -15% to 99% (11%)        -18% to 99% (12%)  
     Interest rate volatilities        64% to 99% (84%)        61% to 77% (68%)  

The tables below provide the details of transfers between Level 2 and Level 3 that are due to changes in observable inputs.

Table K4: Borrowings and derivatives inter level transfers

In millions of U.S. dollars  
     Three Months Ended March 31, 2023   Nine Months Ended March 31, 2023
     Level 2   Level 3   Level 2   Level 3

Borrowings

        

Transfer into (out of)

     $         -       $         -       $ 142       $ (142

Transfer (out of) into

     -       -       (118     118  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     $ -       $ -       $ 24       $ (24
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative assets, net

        

Transfer into (out of)

     $ -       $ -       $ -       $ -  

Transfer (out of) into

     (124     124       (124     124  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     (124     124       (124     124  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities, net

        

Transfer (into) out of

     $ -       $ -       $ (321     $ 321  

Transfer out of (into)

     1       (1     325       (325
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     1       (1     4       (4
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Derivative Transfers, net

     $ (123     $ 123       $ (120     $ 120  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                       

 

 

 

 

58    IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)  


Table of Contents

Table K4.1:

In millions of U.S. dollars  
     Three Months Ended March 31, 2022    Nine Months Ended March 31, 2022
     Level 2    Level 3    Level 2    Level 3

Borrowings

           

Transfer into (out of)

     $         -        $         -        $ -        $ -  

Transfer (out of) into

     -        -        -        -  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     $ -        $ -        $ -        $ -  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Derivative assets, net

           

Transfer into (out of)

     $ -        $ -        $     2        $     (2

Transfer (out of) into

     -        -        -        -  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     -        -        $ 2        $ (2
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Derivative liabilities, net

           

Transfer (into) out of

     $ -        $ -        $ -        $ -  

Transfer out of (into)

     -        -        -        -  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     -        -        -        -  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total Derivative Transfers, net

     $ -        $ -        $ 2        $ (2
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

                          

The following tables provide a summary of changes in the fair value of IBRD’s Level 3 borrowings and derivatives:

Table K5: Borrowings Level 3 changes

In millions of U.S. dollars                        
     Three Months Ended March 31,    Nine Months Ended March 31,
     2023    2022    2023    2022

Beginning of the period/fiscal year

     $     3,355           $     4,695           $     3,932           $     4,594     

Issuances

     396           141           396           355     

Settlements

     (190)          (223)          (675)          (273)    

Total realized/unrealized mark-to-market losses (gains) in:

           

Net income

     185           (409)          156           (335)    

Other comprehensive income (loss)

     53           109           14           (28)    

Transfers to (from) Level 3, net

     -           -           (24)          -     
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

End of the period

     $ 3,799           $ 4,313           $ 3,799           $ 4,313     
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

                          

 

Table K6: Derivatives Level 3 changes            
In millions of U.S. dollars  
    Three Months Ended March 31, 2023   Nine Months Ended March 31, 2023
    Derivatives, Assets/(Liabilities)   Derivatives, Assets/(Liabilities)
    Currency
Swaps
  Interest
Rate Swaps
  Total   Currency
Swaps
  Interest
Rate Swaps
  Total

Beginning of the period/fiscal year

  $ (332   $ (230   $ (562   $ (379   $ (165   $ (544

Issuances

    -       (33     (33     -       (33     (33

Settlements

    54       2       56       132       4       136  

Total realized/unrealized mark-to- market gains (losses) in:

           

Net income

    66       86       152       72       23       95  

Other comprehensive income

    20       (2     18       (14     (6     (20

Transfers (from) to Level 3, net

    123       -       123       120       -       120  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of the period

  $ (69   $ (177   $ (246   $ (69   $ (177   $ (246
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                

 

 

 

  IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)   59


Table of Contents

Table K6.1:

In millions of U.S. dollars

 

     Three Months Ended March 31, 2022   Nine Months ended March 31, 2022
     Derivatives, Assets/(Liabilities)   Derivatives, Assets/(Liabilities)
     Currency
Swaps
  Interest Rate
Swaps
  Total   Currency
Swaps
  Interest Rate
Swaps
  Total

Beginning of the period/fiscal year

   $ 66     $ 204     $ 270     $ 154     $ 179     $ 333  

Issuances

     -       -       -       -       (15     (15

Settlements

     (2     (59     (61     6       (60     (54

Total realized/unrealized mark-to- market gains in:

            

Net income

     (199     (169     (368     (191     (126     (317

Other comprehensive income

     72       -       72       (30     (2     (32

Transfers to (from) Level 3, net

     -       -       -       (2     -       (2
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of the period

   $ (63   $ (24   $ (87   $ (63   $ (24   $ (87
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                                  

Information on the unrealized gains or losses included in the Condensed Statements of Income and Condensed Statements of Comprehensive Income relating to IBRD’s Level 3 borrowings and derivatives that are still held at the reporting dates, is presented in the following table:

Table K7: Unrealized gains or losses relating to IBRD’s Level 3 borrowings and derivatives

In millions of U.S. dollars

 

       
     Three Months Ended March 31,   Nine Months Ended March 31,
   2023   2022   2023   2022

Reported as:

        

Borrowings

        

Net income (loss) a

   $ (75   $ 140     $ 40     $ 228  

Other Comprehensive Income b

     (53     (110     (29     28  

Derivatives

        

Net income (loss) a

   $ 83     $ (142   $ (3   $ (226

Other Comprehensive Income c

     19       72       (4     (33
                                  
a.

Amounts are included in Unrealized mark-to-market gains (losses) on non-trading portfolios, net on the Condensed Statements of Income.

b.

Amounts are included in Currency translation adjustment on functional currency and Net Change in DVA on fair value option elected liabilities, in the Condensed Statements of Comprehensive Income.

c.

Amounts are included in Currency translation adjustment on functional currency, in the Condensed Statements of Comprehensive Income.

Table K8: Borrowings fair value and contractual principal balance

In millions of U.S. dollars

 

       
     Fair Value   Principal Amount Due Upon Maturity   Difference

March 31, 2023

   $         236,483     $ 262,102     $ (25,619

June 30, 2022

   $ 235,173     $ 256,753     $ (21,580
                          

 

 

 

 

60    IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)  


Table of Contents

The following tables provide information on the changes in fair value due to the change in IBRD’s own credit risk for financial liabilities measured under the fair value option, included in the Condensed Statements of Other Comprehensive Income:

Table K9: Changes in fair value due to IBRD’s own credit risk

In millions of U.S. dollars

 

Unrealized mark-to-market gains (losses) due to DVA on fair value
option elected liabilities
  

Three Months Ended

March 31, 2023

 

Nine Months Ended

March 31, 2023

DVA on Fair Value Option Elected Liabilities

   $ (746   $ 225  

Amounts reclassified to net income upon derecognition of a liability

     13       16  
  

 

 

 

 

 

 

 

Net change in DVA on Fair Value Option Elected Liabilities

   $ (733   $ 241  
  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

             

Table K9.1:

In millions of U.S. dollars

 

Unrealized mark-to-market gains (losses) due to DVA on fair value option elected liabilities    Three Months Ended
March 31, 2022
   Nine Months Ended
March 31, 2022

DVA on Fair Value Option Elected Liabilities

   $ 478      $ (30

Amounts reclassified to net income upon derecognition of a liability

     3        26  
  

 

 

 

  

 

 

 

Net change in DVA on Fair Value Option Elected Liabilities

   $ 481      $ (4
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

              

The following table provides information on the cumulative changes in fair value due to the change in IBRD’s own-credit risk for financial liabilities measured under the fair value option, and their location on the Condensed Balance Sheets:

Table K10: Cumulative changes in fair value due to the change in IBRD’s own-credit risk

In millions of U.S. dollars

 

DVA on fair value option elected liabilities    March 31, 2023    June 30, 2022

Reported as:

     

Accumulated other comprehensive income

   $ 605      $ 364  
              

Table K11: Unrealized mark-to-market gains or losses on investments-trading, and non-trading portfolios, net

In millions of U.S. dollars

 

                                
     Three Months Ended
March 31, 2023
  Nine Months Ended
March 31, 2023
     Realized
gains
(losses)
  Unrealized
gains (losses)
excluding
realized
amounts a
  Unrealized
gains
(losses)
  Realized
gains
(losses)
   Unrealized
gains (losses)
excluding
realized
amounts a
  Unrealized
gains (losses)

Investments-Trading

   $ (502   $ 545     $ 43     $ 15      $ 84     $ 99  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Non trading portfolios, net

             

Loan-related derivatives—Note F

     4       (783     (779     4        1,172       1,176  

Other assets/liabilities management derivatives, net

     -       843       843       -        (946     (946

Borrowings, including derivatives—Notes E and F

     -       (80     (80 )b      -        (142     (142 )b 

Client operations derivatives

     -       2       2       -        2       2  

Others, net

     -       1       1       -        -       -  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Total

   $ 4     $ (17   $ (13   $ 4      $ 86     $ 90  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

                                  

 

 

 

  IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)   61


Table of Contents

Table K11.1:

In millions of U.S. dollars

 

                                
     Three Months Ended
March 31, 2022
  Nine Months Ended
March 31, 2022
     Realized
gains
(losses)
   Unrealized
gains (losses)
excluding
realized
amounts a
  Unrealized
gains
(losses)
  Realized
gains
(losses)
   Unrealized
gains (losses)
excluding
realized
amounts a
  Unrealized
gains (losses)

Investments-Trading

   $ 203      $ (286   $ (83   $ 639      $ (649   $ (10
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Non trading portfolios, net

              

Loan-related derivatives—Note F

     -        2,747       2,747       6        3,410       3,416  

Other assets/liabilities management derivatives, net

     -        (1,798     (1,798     -        (2,387     (2,387

Borrowings, including derivatives—Notes E and F

     2        380       382 b      2        542       544 b 

Client operations derivatives

     -        2       2       -        5       5  
Others, net      -        6       6       -        6       6  
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Total

   $ 2      $ 1,337     $ 1,339     $ 8      $ 1,576     $ 1,584  
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

                                   
a.

Adjusted to exclude amounts reclassified to realized gains (losses).

b.

Includes $3,141 million of unrealized mark-to-market gains and $3,181 million of unrealized mark-to-market losses related to derivatives associated with borrowings for three and nine months ended March 31, 2023, respectively (unrealized mark-to-market losses of $10,106 million and $13,810 million-three and nine months ended March 31, 2022).

NOTE L—CONTINGENCIES

From time to time, IBRD may be named as a defendant or co-defendant in legal actions on different grounds in various jurisdictions. The outcome of any existing legal action, in which IBRD has been named as a defendant or co-defendant, as of and for the nine months ended March 31, 2023, is not expected to have a material adverse effect on IBRD’s financial position, results of operations or cash flows.

 

 

 

 

 

62    IBRD Condensed Quarterly Financial Statements: March 31, 2023 (Unaudited)  


Table of Contents

INDEPENDENT AUDITORS REVIEW REPORT

 

LOGO

   LOGO

INDEPENDENT AUDITOR’S REVIEW REPORT

President and Board of Executive Directors

International Bank for Reconstruction and Development:

Results of Review of Interim Financial Information

We have reviewed the accompanying condensed balance sheet of the International Bank for Reconstruction and Development (“IBRD”) as of March 31, 2023, and the related condensed statements of income, and comprehensive income for the three-month and nine-month periods ended March 31, 2023 and 2022, and the condensed statements of changes in retained earnings, and cash flows for the nine-month periods ended March 31, 2023 and 2022, and the related notes (collectively referred to as the “interim financial information”).

Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial information for it to be in accordance with accounting principles generally accepted in the United States of America.

Basis for Review Results

We conducted our reviews in accordance with auditing standards generally accepted in the United States of America (GAAS) applicable to reviews of interim financial information. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. A review of interim financial information is substantially less in scope than an audit conducted in accordance with GAAS, the objective of which is an expression of an opinion regarding the financial information as a whole, and accordingly, we do not express such an opinion. We are required to be independent of IBRD and to meet our other ethical responsibilities in accordance with the relevant ethical requirements relating to our review. We believe that the results of the review procedures provide a reasonable basis for our conclusion.

Responsibilities of Management for the Interim Financial Information

Management is responsible for the preparation and fair presentation of the interim financial information in accordance with accounting principles generally accepted in the United States of America and for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of interim financial information that is free from material misstatement, whether due to fraud or error.

Report on Condensed Balance Sheet as of June 30, 2022

We have previously audited, in accordance with auditing standards generally accepted in the United States of America, the balance sheet as of June 30, 2022, and the related statements of income, comprehensive income, changes in retained earnings, and cash flows for the year then ended (not presented herein); and we expressed an unmodified audit opinion on those audited financial statements in our report dated August 5, 2022.

In our opinion, the accompanying condensed balance sheet of IBRD as of June 30, 2022, is consistent, in all material respects, with the audited financial statements from which it has been derived.

 

LOGO

May 12, 2023

 

63


Table of Contents
LOGO   International Bank for Reconstruction and Development  
        
 

 

SEC Report - Changes in Borrowings

 
  Medium & Long Term  
  January 01 2023 through March 31 2023  

 

Borrowing Type

 

Description

 

Trade Id

   

Currency

   

Currency Amount

   

    US$ Equivalent    

   

Trade Date

   

Settlement Date

   

Maturity Date

 

New Borrowings

               

Australian Dollars

               
  BOND/SELL AUD/IBRD/PV BM/0128AUD04.40     632261       AUD       1,500,000,000.00       1,030,650,000.00       4-Jan-23       13-Jan-23       13-Jan-28  
  BOND/SELL AUD/IBRD/PV BM/1130AUD01.10     695674       AUD       300,000,000.00       199,110,000.00       24-Mar-23       31-Mar-23       18-Nov-30  
       

 

 

       

Sub-total New Borrowings

        1,800,000,000.00       1,229,760,000.00        
       

 

 

       

Brazilian Real

               
  BOND/SELL BRL/IBRD/PV MTN Non-Core (Non-Retail)/0126BRL11.50     633389       BRL       150,000,000.00       27,616,680.48       5-Jan-23       13-Jan-23       13-Jan-26  
  BOND/SELL BRL/IBRD/PV MTN Non-Core (Non-Retail)/0128BRL05.75     639803       BRL       150,000,000.00       29,361,677.14       13-Jan-23       23-Jan-23       14-Jan-28  
  BOND/SELL BRL/IBRD/PV MTN Non-Core (Non-Retail)/0238BRL00.00     653623       BRL       600,000,000.00       118,132,327.90       1-Feb-23       8-Feb-23       8-Feb-38  
  BOND/SELL BRL/IBRD/PV MTN Non-Core (Non-Retail)/0338BRL00.00     682052       BRL       300,000,000.00       58,208,347.08       7-Mar-23       16-Mar-23       16-Mar-38  
       

 

 

       

Sub-total New Borrowings

        1,200,000,000.00       233,319,032.59        
       

 

 

       

Canadian Dollars

               
  BOND/SELL CAD/IBRD/PV BM/0128CAD03.70     633380       CAD       1,000,000,000.00       740,439,080.37       5-Jan-23       18-Jan-23       18-Jan-28  
       

 

 

       

Sub-total New Borrowings

        1,000,000,000.00       740,439,080.37        
       

 

 

       

Chinese Yuan

               
  BOND/SELL CNY/IBRD/PV MTN Non-Core (Non-Retail)/0126CNH02.70     637803       CNY       300,000,000.00       44,301,367.44       11-Jan-23       20-Jan-23       20-Jan-26  
  BOND/SELL CNY/IBRD/PV MTN Non-Core (Non-Retail)/0127CNH02.75     638463       CNY       300,000,000.00       44,301,367.44       11-Jan-23       19-Jan-23       19-Jan-27  
  BOND/SELL CNY/IBRD/PV MTN Non-Core (Non-Retail)/0127CNH02.75     654311       CNY       100,000,000.00       14,872,099.94       2-Feb-23       9-Feb-23       19-Jan-27  
  BOND/SELL CNY/IBRD/PV MTN Non-Core (Non-Retail)/0129CNH02.25     637792       CNY       100,000,000.00       14,747,087.45       10-Jan-23       19-Jan-23       19-Jan-29  
  BOND/SELL CNY/IBRD/PV MTN Non-Core (Non-Retail)/0226CNH02.895     652355       CNY       340,000,000.00       50,324,891.58       31-Jan-23       7-Feb-23       7-Feb-26  
       

 

 

       

Sub-total New Borrowings

        1,140,000,000.00       168,546,813.84        
       

 

 

       

 

Page 1 of 8


Table of Contents

Borrowing Type

 

Description

 

Trade Id

   

Currency

   

Currency Amount

   

    US$ Equivalent    

   

Trade Date

   

Settlement Date

   

Maturity Date

 

Colombian Pesos

               
  BOND/SELL COP/IBRD/PV MTN Non-Core (Non-Retail)/0130COP00.00     635979       COP       110,000,000,000.00       22,149,040.90       6-Jan-23       19-Jan-23       19-Jan-30  
       

 

 

       

Sub-total New Borrowings

          110,000,000,000.00       22,149,040.90        
       

 

 

       

Euro

               
  BOND/SELL EUR/IBRD/Callable MTN Core (Non-Retail)/0138EURSTR     632850       EUR       25,000,000.00       26,512,500.00       4-Jan-23       13-Jan-23       13-Jan-38  
  BOND/SELL EUR/IBRD/Callable MTN Core (Non-Retail)/0138EURSTR01     638465       EUR       10,000,000.00       10,749,000.00       11-Jan-23       25-Jan-23       25-Jan-38  
  BOND/SELL EUR/IBRD/Callable MTN Core (Non-Retail)/0138EURSTR02     639795       EUR       30,000,000.00       32,436,000.00       13-Jan-23       23-Jan-23       23-Jan-38  
  BOND/SELL EUR/IBRD/Callable MTN Core (Non-Retail)/0233EURSTR00     660647       EUR       5,000,000.00       5,381,750.00       9-Feb-23       16-Feb-23       16-Feb-33  
  BOND/SELL EUR/IBRD/Callable MTN Core (Non-Retail)/0243EURSTR00     661422       EUR       30,000,000.00       32,097,000.00       10-Feb-23       17-Feb-23       17-Feb-43  
  BOND/SELL EUR/IBRD/Callable MTN Core (Non-Retail)/0329EURSTR     664438       EUR       10,000,000.00       10,705,000.00       16-Feb-23       6-Mar-23       6-Mar-29  
  BOND/SELL EUR/IBRD/PV BM/0133EUR02.90     638467       EUR       3,000,000,000.00       3,224,700,000.00       11-Jan-23       19-Jan-23       19-Jan-33  
       

 

 

       

Sub-total New Borrowings

          3,110,000,000.00       3,342,581,250.00        
       

 

 

       

Indonesian Rupiah

               
  BOND/SELL IDR/IBRD/PV MTN Non-Core (Non-Retail)/0128IDR06.25     633376       IDR       800,000,000,000.00       51,257,408.30       5-Jan-23       12-Jan-23       12-Jan-28  
  BOND/SELL IDR/IBRD/PV MTN Non-Core (Non-Retail)/0129IDR06.25     635971       IDR       800,000,000,000.00       51,175,435.79       6-Jan-23       19-Jan-23       19-Jan-29  
  BOND/SELL IDR/IBRD/PV MTN Non-Core (Non-Retail)/0229IDR05.35     646078       IDR       300,000,000,000.00       19,862,288.14       19-Jan-23       30-Jan-23       9-Feb-29  
  BOND/SELL IDR/IBRD/PV MTN Non-Core (Non-Retail)/0229IDR05.35     658190       IDR       600,000,000,000.00       39,853,869.15       6-Feb-23       14-Feb-23       9-Feb-29  
  BOND/SELL IDR/IBRD/PV MTN Non-Core (Non-Retail)/0726IDR06.00     633383       IDR       300,000,000,000.00       19,221,528.11       5-Jan-23       17-Jan-23       17-Jul-26  
  BOND/SELL IDR/IBRD/PV MTN Non-Core (Non-Retail)/1227IDR06.50     678102       IDR       600,000,000,000.00       39,215,686.27       3-Mar-23       10-Mar-23       8-Dec-27  
       

 

 

       

Sub-total New Borrowings

          3,400,000,000,000.00       220,586,215.76        
       

 

 

       

Indian Rupees

               
  BOND/SELL INR/IBRD/PV MTN Non-Core (Non-Retail)/0229INR06.25     646075       INR       2,500,000,000.00       30,736,508.21       19-Jan-23       2-Feb-23       2-Feb-29  
  BOND/SELL INR/IBRD/PV MTN Non-Core (Non-Retail)/0233INR06.25     662182       INR       850,000,000.00       10,279,543.10       13-Feb-23       28-Feb-23       28-Feb-33  
       

 

 

       

Sub-total New Borrowings

          3,350,000,000.00       41,016,051.31        
       

 

 

       

Japanese Yen

               
  BOND/SELL JPY/IBRD/PV MTN Core (Non-Retail)/0263JPY00.10     655193       JPY       30,000,000,000.00       233,073,068.41       2-Feb-23       9-Feb-23       20-Feb-63  
  BOND/SELL JPY/IBRD/PV MTN Core (Non-Retail)/0263JPY00.10B     662966       JPY       30,000,000,000.00       226,851,676.81       14-Feb-23       21-Feb-23       20-Feb-63  
       

 

 

       

Sub-total New Borrowings

          60,000,000,000.00       459,924,745.22        
       

 

 

       

 

Page 2 of 8


Table of Contents

Borrowing Type

 

Description

 

Trade Id

   

Currency

   

Currency Amount

   

    US$ Equivalent    

   

Trade Date

   

Settlement Date

   

Maturity Date

 

Kazakhstan Tenge

               
  BOND/SELL KZT/IBRD/PV MTN Non-Core (Non-Retail)/0225KZT12.50     662194       KZT       9,250,000,000.00       20,473,660.91       13-Feb-23       21-Feb-23       21-Feb-25  
       

 

 

       

Sub-total New Borrowings

          9,250,000,000.00       20,473,660.91        
       

 

 

       

Norwegian Kroner

               
  BOND/SELL NOK/IBRD/PV BM/0228NOKFRN     647689       NOK       2,000,000,000.00       203,305,751.52       23-Jan-23       1-Feb-23       1-Feb-28  
       

 

 

       

Sub-total New Borrowings

          2,000,000,000.00       203,305,751.52        
       

 

 

       

New Zealand Dollars

               
  BOND/SELL NZD/IBRD/PV BM/0228NZD04.625     640331       NZD       550,000,000.00       356,812,500.00       18-Jan-23       2-Feb-23       2-Feb-28  
       

 

 

       

Sub-total New Borrowings

          550,000,000.00       356,812,500.00        
       

 

 

       

Peruvian Soles Nuevos

               
  BOND/SELL PEN/IBRD/PV MTN Non-Core (Non-Retail)/0128PEN06.00     635974       PEN       50,000,000.00       13,136,806.50       6-Jan-23       19-Jan-23       19-Jan-28  
       

 

 

       

Sub-total New Borrowings

          50,000,000.00       13,136,806.50        
       

 

 

       

United States Dollars

               
  BOND/SELL USD/IBRD/Callable MTN Core (Non-Retail)/0138USDSTR01     635966       USD       50,000,000.00       50,000,000.00       6-Jan-23       18-Jan-23       18-Jan-38  
  BOND/SELL USD/IBRD/Callable MTN Core (Non-Retail)/0138USDSTR02     639178       USD       15,000,000.00       15,000,000.00       12-Jan-23       30-Jan-23       30-Jan-38  
  BOND/SELL USD/IBRD/Callable MTN Core (Non-Retail)/0228USDSTR05     649795       USD       50,000,000.00       50,000,000.00       26-Jan-23       3-Feb-23       3-Feb-28  
  BOND/SELL USD/IBRD/Callable MTN Core (Non-Retail)/0233USDSTR02     645345       USD       25,000,000.00       25,000,000.00       18-Jan-23       9-Feb-23       9-Feb-33  
  BOND/SELL USD/IBRD/Callable MTN Core (Non-Retail)/0233USDSTR03     646937       USD       15,000,000.00       15,000,000.00       20-Jan-23       16-Feb-23       16-Feb-33  
  BOND/SELL USD/IBRD/Callable MTN Core (Non-Retail)/0233USDSTR04     658187       USD       100,000,000.00       100,000,000.00       6-Feb-23       22-Feb-23       22-Feb-33  
  BOND/SELL USD/IBRD/Callable MTN Core (Non-Retail)/0233USDSTR05     659024       USD       110,000,000.00       110,000,000.00       7-Feb-23       23-Feb-23       23-Feb-33  
  BOND/SELL USD/IBRD/Callable MTN Core (Non-Retail)/0233USDSTR06     659761       USD       60,000,000.00       60,000,000.00       8-Feb-23       24-Feb-23       24-Feb-33  
  BOND/SELL USD/IBRD/Callable MTN Core (Non-Retail)/0233USDSTR07     660660       USD       100,000,000.00       100,000,000.00       9-Feb-23       28-Feb-23       28-Feb-33  
  BOND/SELL USD/IBRD/Callable MTN Core (Non-Retail)/0238USDSTR     652451       USD       50,000,000.00       50,000,000.00       31-Jan-23       24-Feb-23       24-Feb-38  
  BOND/SELL USD/IBRD/Callable MTN Core (Non-Retail)/0328USDSTR03     672893       USD       50,000,000.00       50,000,000.00       23-Feb-23       3-Mar-23       3-Mar-28  
  BOND/SELL USD/IBRD/Callable MTN Core (Non-Retail)/0333USDSTR     678075       USD       59,000,000.00       59,000,000.00       3-Mar-23       16-Mar-23       16-Mar-33  
  BOND/SELL USD/IBRD/Callable MTN Core (Non-Retail)/0333USDSTR02     664441       USD       35,000,000.00       35,000,000.00       16-Feb-23       3-Mar-23       3-Mar-33  
  BOND/SELL USD/IBRD/Callable MTN Core (Non-Retail)/0338USDSTR00     670072       USD       15,000,000.00       15,000,000.00       21-Feb-23       7-Mar-23       7-Mar-38  
  BOND/SELL USD/IBRD/Japanese Retail (Uridashi)/0326USD03.40     686384       USD       18,700,000.00       18,700,000.00       15-Mar-23       28-Mar-23       29-Mar-26  
  BOND/SELL USD/IBRD/Other (CAT)/0326USDCAR131     692127       USD       350,000,000.00       350,000,000.00       17-Mar-23       24-Mar-23       31-Mar-26  
  BOND/SELL USD/IBRD/Other Structures (Non-Retail)/0328USDSTRC     662969       USD       50,000,000.00       50,000,000.00       14-Feb-23       22-Feb-23       31-Mar-28  
  BOND/SELL USD/IBRD/PV BM/0127USDFRN     633384       USD       1,750,000,000.00       1,750,000,000.00       5-Jan-23       12-Jan-23       12-Jan-27  

 

Page 3 of 8


Table of Contents

Borrowing Type

 

Description

 

Trade Id

   

Currency

   

Currency Amount

   

    US$ Equivalent    

   

Trade Date

   

Settlement Date

   

Maturity Date

 
  BOND/SELL USD/IBRD/PV BM/0230USD03.875     659017       USD       5,000,000,000.00       5,000,000,000.00       7-Feb-23       14-Feb-23       14-Feb-30  
  BOND/SELL USD/IBRD/PV MTN Core (Non-Retail)/0228USD03.625     650489       USD       100,000,000.00       100,000,000.00       27-Jan-23       3-Feb-23       3-Feb-28  
  BOND/SELL USD/IBRD/PV MTN Core (Non-Retail)/0328USD03.81     673595       USD       50,000,000.00       50,000,000.00       24-Feb-23       15-Mar-23       16-Mar-28  
  BOND/SELL USD/IBRD/PV MTN Core (Non-Retail)/0726USD04.04     659763       USD       100,000,000.00       100,000,000.00       8-Feb-23       15-Feb-23       1-Jul-26  
       

 

 

       

Sub-total New Borrowings

        8,152,700,000.00       8,152,700,000.00        
       

 

 

       

South African Rand

               
  BOND/SELL ZAR/IBRD/PV MTN Non-Core (Non-Retail)/0229ZAR06.75     655181       ZAR       250,000,000.00       14,581,255.50       3-Feb-23       10-Feb-23       9-Feb-29  
       

 

 

       

Sub-total New Borrowings

        250,000,000.00       14,581,255.50        
       

 

 

       
               
         

 

 

       

Total New Borrowings

            15,219,332,204.43        
         

 

 

       

Maturing Borrowings

               

Australian Dollars

               
  BOND/SELL AUD/IBRD/PV MTN Core (Non-Retail)/0323AUD04.35     4665       AUD       (30,000,000.00)       (19,909,500.00)       18-Mar-13       25-Mar-13       27-Mar-23  
       

 

 

       

Sub-total Maturing Borrowings

        (30,000,000.00)       (19,909,500.00)        
       

 

 

       

Brazilian Real

               
  BOND/SELL BRL/IBRD/Japanese Retail (Uridashi)/0123BRL03.63     5841       BRL       (20,190,000.00)       (3,980,089.69)       15-Jan-20       28-Jan-20       27-Jan-23  
  BOND/SELL BRL/IBRD/PV MTN Non-Core (Non-Retail)/0323BRL05.85     5555       BRL       (16,000,000.00)       (3,051,891.70)       19-Feb-19       20-Mar-19       22-Mar-23  
  BOND/SELL BRL/IBRD/PV MTN Non-Core (Non-Retail)/0323BRL00.00     4726       BRL       (13,900,000.00)       (2,706,597.09)       12-Feb-15       27-Mar-15       30-Mar-23  
       

 

 

       

Sub-total Maturing Borrowings

        (50,090,000.00)       (9,738,578.48)        
       

 

 

       

Canadian Dollars

               
  BOND/SELL CAD/IBRD/PV BM/0123CAD02.25     5242       CAD       (1,000,000,000.00)       (745,712,155.11)       9-Jan-18       17-Jan-18       17-Jan-23  
       

 

 

       

Sub-total Maturing Borrowings

        (1,000,000,000.00)       (745,712,155.11)        
       

 

 

       

Chinese Yuan

               
  BOND/SELL CNY/IBRD/PV MTN Non-Core (Non-Retail)/0123CNY02.65     5830       CNY       (1,000,000,000.00)       (147,470,874.50)       8-Jan-20       15-Jan-20       17-Jan-23  
       

 

 

       

Sub-total Maturing Borrowings

        (1,000,000,000.00)       (147,470,874.50)        
       

 

 

       

 

Page 4 of 8


Table of Contents

Borrowing Type

 

Description

 

Trade Id

 

Currency

 

Currency Amount

 

    US$ Equivalent    

 

Trade Date

 

Settlement Date

 

Maturity Date

Euro

               
  BOND/SELL EUR/IBRD/PV MTN Core (Non-Retail)/0123EUR01.04   4655   EUR   (28,000,000.00)   (30,097,200.00)   7-Dec-12   11-Jan-13   11-Jan-23
  BOND/SELL EUR/IBRD/PV MTN Core (Non-Retail)/0123EUR01.094   4658   EUR   (19,000,000.00)   (20,423,100.00)   21-Dec-12   11-Jan-13   11-Jan-23
  BOND/SELL EUR/IBRD/PV MTN Core (Non-Retail)/0223EUR00.50   4543   EUR   (26,600,000.00)   (28,398,160.00)   15-Jan-03   13-Feb-03   13-Feb-23
  BOND/SELL EUR/IBRD/PV MTN Core (Non-Retail)/0323EUR01.277   4662   EUR   (17,000,000.00)   (18,346,400.00)   8-Mar-13   22-Mar-13   22-Mar-23
       

 

     

Sub-total Maturing Borrowings

      (90,600,000.00)   (97,264,860.00)      
       

 

     

Hong Kong Dollars

               
  BOND/SELL HKD/IBRD/PV MTN Non-Core (Non-Retail)/0123HKD00.105   55599   HKD   (200,000,000.00)   (25,543,110.38)   14-Jan-21   26-Jan-21   26-Jan-23
  BOND/SELL HKD/IBRD/PV MTN Non-Core (Non-Retail)/0223HKD0.065   61775   HKD   (250,000,000.00)   (31,877,386.82)   20-Jan-21   1-Feb-21   1-Feb-23
  BOND/SELL HKD/IBRD/PV MTN Non-Core (Non-Retail)/0323HKD00.15   91558   HKD   (200,000,000.00)   (25,479,492.19)   9-Mar-21   16-Mar-21   16-Mar-23
       

 

     

Sub-total Maturing Borrowings

      (650,000,000.00)   (82,899,989.40)      
       

 

     

Indonesian Rupiah

               
  BOND/SELL IDR/IBRD/PV MTN Non-Core (Non-Retail)/0323IDR06.00   5895   IDR   (190,300,000,000.00)   (12,337,115.07)   2-Mar-20   9-Mar-20   9-Mar-23
  BOND/SELL IDR/IBRD/PV MTN Non-Core (Non-Retail)/0323IDR00.00   5574   IDR   (100,000,000,000.00)   (6,499,837.50)   5-Mar-19   14-Mar-19   14-Mar-23
       

 

     

Sub-total Maturing Borrowings

      (290,300,000,000.00)   (18,836,952.58)      
       

 

     

Indian Rupees

               
  BOND/SELL INR/IBRD/Japanese Retail (Uridashi)/0123INR04.70   5831   INR   (122,700,000.00)   (1,505,660.03)   9-Jan-20   30-Jan-20   30-Jan-23
  BOND/SELL INR/IBRD/Japanese Retail (Uridashi)/0123INR04.96   5849   INR   (1,984,600,000.00)   (24,308,417.80)   16-Jan-20   28-Jan-20   27-Jan-23
  BOND/SELL INR/IBRD/Japanese Retail (Uridashi)/0223INR04.50   5871   INR   (100,000,000.00)   (1,208,013.96)   7-Feb-20   27-Feb-20   27-Feb-23
  BOND/SELL INR/IBRD/PV MTN Non-Core (Non-Retail)/0223INR00.50   5517   INR   (150,000,000.00)   (1,812,020.95)   7-Jan-19   26-Feb-19   27-Feb-23
  BOND/SELL INR/IBRD/PV MTN Non-Core (Non-Retail)/0223INR05.01   5232   INR   (173,000,000.00)   (2,104,610.07)   20-Dec-17   30-Jan-18   2-Feb-23
  BOND/SELL INR/IBRD/PV MTN Non-Core (Non-Retail)/0223INR05.75   5284   INR   (960,900,000.00)   (11,607,806.19)   16-Feb-18   27-Feb-18   27-Feb-23
  BOND/SELL INR/IBRD/PV MTN Non-Core (Non-Retail)/0323INR04.50   5316   INR   (80,000,000.00)   (970,220.30)   26-Mar-18   5-Apr-18   24-Mar-23
  BOND/SELL INR/IBRD/PV MTN Non-Core (Non-Retail)/0323INR05.45   5300   INR   (300,000,000.00)   (3,649,746.04)   2-Mar-18   9-Mar-18   13-Mar-23
  BOND/SELL INR/IBRD/PV MTN Non-Core (Non-Retail)/0323INR00.00   5288   INR   (90,000,000.00)   (1,091,564.03)   21-Feb-18   1-Mar-18   1-Mar-23
       

 

     

Sub-total Maturing Borrowings

      (3,961,200,000.00)   (48,258,059.36)      
       

 

     

Japanese Yen

               
  BOND/SELL JPY/IBRD/Other Structures (Non-Retail)/0123JPYSTR   5247   JPY   (1,261,000,000.00)   (9,686,215.77)   16-Jan-18   30-Jan-18   30-Jan-23
  BOND/SELL JPY/IBRD/Other Structures (Non-Retail)/0223JPYSTR02   5273   JPY   (564,000,000.00)   (4,123,560.59)   5-Feb-18   27-Feb-18   28-Feb-23
  BOND/SELL JPY/IBRD/Other Structures (Non-Retail)/0323JPYSTR11   5301   JPY   (1,659,000,000.00)   (12,578,187.19)   5-Mar-18   28-Mar-18   29-Mar-23
       

 

     

Sub-total Maturing Borrowings

      (3,484,000,000.00)   (26,387,963.56)      
       

 

     

 

Page 5 of 8


Table of Contents

Borrowing Type

 

Description

 

Trade Id

   

Currency

   

Currency Amount

   

    US$ Equivalent    

   

Trade Date

   

Settlement Date

   

Maturity Date

 

Mexican Peso

               
  BOND/SELL MXN/IBRD/Japanese Retail (Uridashi)/0123MXN05.42     5842       MXN       (201,300,000.00)       (10,727,132.24)       15-Jan-20       28-Jan-20       27-Jan-23  
  BOND/SELL MXN/IBRD/PV MTN Non-Core (Non-Retail)/0123MXN07.00     5250       MXN       (500,000,000.00)       (26,526,606.19)       17-Jan-18       24-Jan-18       24-Jan-23  
  BOND/SELL MXN/IBRD/PV MTN Non-Core (Non-Retail)/0123MXN07.00     5325       MXN       (500,000,000.00)       (26,526,606.19)       13-Apr-18       20-Apr-18       24-Jan-23  
  BOND/SELL MXN/IBRD/PV MTN Non-Core (Non-Retail)/0123MXN07.00     5567       MXN       (1,000,000,000.00)       (53,053,212.37)       28-Feb-19       7-Mar-19       24-Jan-23  
       

 

 

       

Sub-total Maturing Borrowings

        (2,201,300,000.00)       (116,833,556.98)        
       

 

 

       

Malaysian Ringgits

               
  BOND/SELL MYR/IBRD/PV MTN Non-Core (Non-Retail)/0223MYR03.00     5272       MYR       (50,000,000.00)       (11,461,318.05)       5-Feb-18       13-Feb-18       13-Feb-23  
       

 

 

       

Sub-total Maturing Borrowings

        (50,000,000.00)       (11,461,318.05)        
       

 

 

       

New Zealand Dollars

               
  BOND/SELL NZD/IBRD/PV BM/0223NZD03.00     5256       NZD       (700,000,000.00)       (456,400,000.00)       18-Jan-18       2-Feb-18       2-Feb-23  
       

 

 

       

Sub-total Maturing Borrowings

        (700,000,000.00)       (456,400,000.00)        
       

 

 

       

Philippine Pesos

               
  BOND/SELL PHP/IBRD/PV MTN Non-Core (Non-Retail)/0223PHP03.00     5279       PHP       (300,000,000.00)       (5,403,458.21)       8-Feb-18       26-Feb-18       27-Feb-23  
       

 

 

       

Sub-total Maturing Borrowings

        (300,000,000.00)       (5,403,458.21)        
       

 

 

       

New Romanian Lei

               
  BOND/SELL RON/IBRD/PV MTN Non-Core (Non-Retail)/0223RON03.00     5277       RON       (20,000,000.00)       (4,294,379.73)       8-Feb-18       26-Feb-18       27-Feb-23  
       

 

 

       

Sub-total Maturing Borrowings

        (20,000,000.00)       (4,294,379.73)        
       

 

 

       

Russian Ruble

               
  BOND/SELL RUB/IBRD/PV MTN Non-Core (Non-Retail)/0323RUB00.00     5595       RUB       (16,400,000.00)       (214,281.05)       22-Mar-19       29-Mar-19       27-Mar-23  
       

 

 

       

Sub-total Maturing Borrowings

        (16,400,000.00)       (214,281.05)        
       

 

 

       

Rwanda Francs

               
  BOND/SELL RWF/IBRD/PV MTN Non-Core (Non-Retail)/0123RWF09.25     5848       RWF       (37,000,000,000.00)       (34,411,562.28)       16-Jan-20       24-Jan-20       20-Jan-23  
       

 

 

       

Sub-total Maturing Borrowings

        (37,000,000,000.00)       (34,411,562.28)        
       

 

 

       

New Turkish Lira

               
  BOND/SELL TRY/IBRD/Other Structures (Non-Retail)/0123TRYSTR     5231       TRY       (12,000,000.00)       (637,953.45)       19-Dec-17       30-Jan-18       31-Jan-23  
  BOND/SELL TRY/IBRD/Other Structures (Non-Retail)/0123TRYSTR01     5254       TRY       (130,600,000.00)       (6,955,688.11)       18-Jan-18       29-Jan-18       10-Jan-23  
  BOND/SELL TRY/IBRD/PV MTN Non-Core (Non-Retail)/0223TRY13.25     74294       TRY       (500,000,000.00)       (26,491,399.57)       11-Feb-21       22-Feb-21       22-Feb-23  

 

Page 6 of 8


Table of Contents

Borrowing Type

 

Description

 

Trade Id

   

Currency

   

Currency Amount

   

    US$ Equivalent    

   

Trade Date

   

Settlement Date

   

Maturity Date

 
  BOND/SELL TRY/IBRD/PV MTN Non-Core (Non-Retail)/0323TRY11.76     5310       TRY       (40,000,000.00)       (2,090,208.16)       22-Mar-18       29-Mar-18       29-Mar-23  
  BOND/SELL TRY/IBRD/PV MTN Non-Core (Non-Retail)/0323TRY11.916     5312       TRY       (20,000,000.00)       (1,045,104.08)       22-Mar-18       29-Mar-18       29-Mar-23  
  BOND/SELL TRY/IBRD/PV MTN Non-Core (Non-Retail)/0323TRY12.00     5305       TRY       (125,000,000.00)       (6,585,185.97)       8-Mar-18       15-Mar-18       15-Mar-23  
  BOND/SELL TRY/IBRD/PV MTN Non-Core (Non-Retail)/0323TRY12.00     5395       TRY       (50,000,000.00)       (2,634,074.39)       26-Jun-18       6-Jul-18       15-Mar-23  
  BOND/SELL TRY/IBRD/PV MTN Non-Core (Non-Retail)/0323TRY12.00     5427       TRY       (50,000,000.00)       (2,634,074.39)       8-Aug-18       15-Aug-18       15-Mar-23  
  BOND/SELL TRY/IBRD/PV MTN Non-Core (Non-Retail)/0323TRY12.00     5885       TRY       (300,000,000.00)       (15,804,446.32)       20-Feb-20       27-Feb-20       15-Mar-23  
  BOND/SELL TRY/IBRD/PV MTN Non-Core (Non-Retail)/0323TRY12.00     5965       TRY       (100,000,000.00)       (5,268,148.77)       9-Jul-20       16-Jul-20       15-Mar-23  
  BOND/SELL TRY/IBRD/PV MTN Non-Core (Non-Retail)/0323TRY12.00     5977       TRY       (75,000,000.00)       (3,951,111.58)       6-Aug-20       13-Aug-20       15-Mar-23  
  BOND/SELL TRY/IBRD/PV MTN Non-Core (Non-Retail)/0323TRY12.00     73400       TRY       (200,000,000.00)       (10,536,297.55)       10-Feb-21       19-Feb-21       15-Mar-23  
  BOND/SELL TRY/IBRD/PV MTN Non-Core (Non-Retail)/0323TRY12.00     6014       TRY       (100,000,000.00)       (5,268,148.77)       8-Oct-20       16-Oct-20       15-Mar-23  
  BOND/SELL TRY/IBRD/PV MTN Non-Core (Non-Retail)/0323TRY12.00     91562       TRY       (250,000,000.00)       (13,170,371.93)       9-Mar-21       16-Mar-21       15-Mar-23  
  BOND/SELL TRY/IBRD/PV MTN Non-Core (Non-Retail)/0323TRY00.00     5313       TRY       (20,000,000.00)       (1,045,104.08)       22-Mar-18       29-Mar-18       29-Mar-23  
       

 

 

       

Sub-total Maturing Borrowings

        (1,972,600,000.00)       (104,117,317.10)        
       

 

 

       

United States Dollars

               
  BOND/SELL USD/IBRD/PV BM/0123USD07.63     4502       USD       (1,249,850,000.00)       (1,249,850,000.00)       19-Jan-93       19-Jan-93       19-Jan-23  
  BOND/SELL USD/IBRD/PV BM/0123USDFRN     51785       USD       (2,350,000,000.00)       (2,350,000,000.00)       7-Jan-21       14-Jan-21       13-Jan-23  
  BOND/SELL USD/IBRD/PV BM/0223USD02.125     4661       USD       (750,000,000.00)       (750,000,000.00)       6-Feb-13       13-Feb-13       13-Feb-23  
  BOND/SELL USD/IBRD/PV MTN Core (Non-Retail)/0123USD01.556     4651       USD       (38,000,000.00)       (38,000,000.00)       29-Nov-12       14-Dec-12       17-Jan-23  
  BOND/SELL USD/IBRD/PV MTN Core (Non-Retail)/0123USD07.63     4569       USD       (150,000.00)       (150,000.00)       15-Apr-08       15-Apr-08       19-Jan-23  
  BOND/SELL USD/IBRD/PV MTN Core (Non-Retail)/0223USD00.50     4542       USD       (104,600,000.00)       (104,600,000.00)       8-Jan-03       6-Feb-03       7-Feb-23  
  BOND/SELL USD/IBRD/PV MTN Core (Non-Retail)/0323USD02.72     5296       USD       (25,000,000.00)       (25,000,000.00)       1-Mar-18       8-Mar-18       8-Mar-23  
  BOND/SELL USD/IBRD/PV MTN Core (Non-Retail)/0323USD02.72     5797       USD       (97,500,000.00)       (97,500,000.00)       15-Nov-19       22-Nov-19       2-Feb-23  
       

 

 

       

Sub-total Maturing Borrowings

        (4,615,100,000.00)       (4,615,100,000.00)        
       

 

 

       

South African Rand

               
  BOND/SELL ZAR/IBRD/PV MTN Non-Core (Non-Retail)/0123ZAR04.20     50775       ZAR       (150,000,000.00)       (8,879,522.64)       6-Jan-21       13-Jan-21       13-Jan-23  
  BOND/SELL ZAR/IBRD/PV MTN Non-Core (Non-Retail)/0323ZAR05.11     223549       ZAR       (500,000,000.00)       (27,567,347.03)       16-Sep-21       23-Sep-21       23-Mar-23  
       

 

 

       

Sub-total Maturing Borrowings

        (650,000,000.00)       (36,446,869.67)        
       

 

 

       
               
         

 

 

       

Total Maturing Borrowings

          (6,581,161,676.06)        
         

 

 

       

 

Page 7 of 8


Table of Contents

Borrowing Type

 

Description

 

Trade Id

   

Currency

   

Currency Amount

   

    US$ Equivalent    

   

Trade Date

   

Settlement Date

   

Maturity Date

 

Early Retirement

               

Japanese Yen

               
  BOND/BUY JPY/IBRD/TARN1 MTN Non-Core (Non-Retail)/0838JPYSTR17     4581       JPY       (100,000,000.00)       (733,864.16)       6-Aug-08       26-Aug-08       27-Aug-38  
  BOND/BUY JPY/IBRD/TARN1 MTN Non-Core (Non-Retail)/0338JPYSTR17     4566       JPY       (100,000,000.00)       (751,230.14)       25-Feb-08       17-Mar-08       17-Mar-38  
  BOND/BUY JPY/IBRD/FX_T MTN Non-Core (Non-Retail)/0937JPYSTR32     4560       JPY       (1,000,000,000.00)       (7,529,270.04)       11-Oct-07       22-Oct-07       22-Sep-37  
       

 

 

       
       

 

(1,200,000,000.00)

 

    (9,014,364.34)        
       

 

 

       

Russian Ruble

               
  BOND/BUY RUB/IBRD/PV MTN Non-Core (Non-Retail)/0126RUB04.25     672002       RUB       (4,865,330,000.00)       (64,642,662.59)       22-Feb-23       1-Mar-23       22-Jan-26  
       

 

 

       

Sub-total Early Retirement

        (4,865,330,000.00)       (64,642,662.59)        
       

 

 

       

United States Dollars

               
  BOND/BUY USD/IBRD/Callable MTN Core (Non-Retail)/0830USDSTR     672901       USD       (50,000,000.00)       (50,000,000.00)       23-Feb-23       2-Mar-23       28-Aug-30  
       

 

 

       

Sub-total Early Retirement

        (50,000,000.00)       (50,000,000.00)        
       

 

 

       
               
         

 

 

       

Total Early Retirement

          (123,657,026.93)        
         

 

 

       

 

Page 8 of 8


Table of Contents
LOGO   International Bank for Reconstruction and Development  
        
 

 

SEC Report - Changes in Borrowings

 
  Short Term  
  January 01 2023 through March 31 2023  

 

Borrowing Type

  

Description

  

Trade Id

  

Currency

  

    Currency Amount    

  

US$ Equivalent

  

Trade Date

  

Settlement Date

  

Maturity Date

New Borrowings

                       

United States Dollars

                       
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230117 WB    632841    USD    50,000,000.00    50,000,000.00    4-Jan-23    4-Jan-23    17-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230118 WB    632842    USD    50,000,000.00    50,000,000.00    4-Jan-23    5-Jan-23    18-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230119 WB    632843    USD    50,000,000.00    50,000,000.00    4-Jan-23    6-Jan-23    19-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230127 WB    632249    USD    70,000,000.00    70,000,000.00    3-Jan-23    3-Jan-23    27-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230127 WB    632250    USD    100,000,000.00    100,000,000.00    3-Jan-23    3-Jan-23    27-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230127 WB    638459    USD    20,000,000.00    20,000,000.00    11-Jan-23    11-Jan-23    27-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230127 WB    640314    USD    65,000,000.00    65,000,000.00    17-Jan-23    17-Jan-23    27-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230127 WB    646058    USD    30,000,000.00    30,000,000.00    19-Jan-23    19-Jan-23    27-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230127 WB    646062    USD    50,000,000.00    50,000,000.00    19-Jan-23    19-Jan-23    27-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230206 WB    632253    USD    15,000,000.00    15,000,000.00    3-Jan-23    3-Jan-23    6-Feb-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230206 WB    640313    USD    45,000,000.00    45,000,000.00    17-Jan-23    17-Jan-23    6-Feb-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230206 WB    652387    USD    100,000,000.00    100,000,000.00    31-Jan-23    31-Jan-23    6-Feb-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230208 WB    637150    USD    55,000,000.00    55,000,000.00    9-Jan-23    9-Jan-23    8-Feb-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230210 WB    647684    USD    25,000,000.00    25,000,000.00    23-Jan-23    24-Jan-23    10-Feb-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230213 WB    646059    USD    600,000.00    600,000.00    19-Jan-23    19-Jan-23    13-Feb-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230214 WB    633364    USD    100,000,000.00    100,000,000.00    5-Jan-23    6-Jan-23    14-Feb-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230221 WB    640321    USD    10,000,000.00    10,000,000.00    17-Jan-23    17-Jan-23    21-Feb-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230221 WB    640322    USD    15,000,000.00    15,000,000.00    17-Jan-23    17-Jan-23    21-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230221 WB

   647682    USD    50,000,000.00    50,000,000.00    23-Jan-23    23-Jan-23    21-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230224 WB

   649118    USD    70,000,000.00    70,000,000.00    25-Jan-23    27-Jan-23    24-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230228 WB

   646067    USD    200,000,000.00    200,000,000.00    19-Jan-23    20-Jan-23    28-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230309 WB

   637156    USD    200,000,000.00    200,000,000.00    9-Jan-23    9-Jan-23    9-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230316 WB

   637155    USD    10,000,000.00    10,000,000.00    9-Jan-23    10-Jan-23    16-Mar-23

 

Page 1 of 11


Table of Contents

Borrowing Type

  

Description

  

Trade Id

  

Currency

  

    Currency Amount    

  

US$ Equivalent

  

Trade Date

  

Settlement Date

  

Maturity Date

  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230323 WB

   645339    USD    17,000,000.00    17,000,000.00    18-Jan-23    19-Jan-23    23-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230324 WB

   645337    USD    78,200,000.00    78,200,000.00    18-Jan-23    18-Jan-23    24-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230329 WB

   646061    USD    17,907,000.00    17,907,000.00    19-Jan-23    20-Jan-23    29-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230403 WB

   637791    USD    100,000,000.00    100,000,000.00    10-Jan-23    10-Jan-23    3-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230403 WB

   651154    USD    100,000,000.00    100,000,000.00    30-Jan-23    30-Jan-23    3-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230404 WB

   632255    USD    25,000,000.00    25,000,000.00    3-Jan-23    3-Jan-23    4-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230404 WB

   633367    USD    50,000,000.00    50,000,000.00    5-Jan-23    9-Jan-23    4-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230406 WB

   633368    USD    50,000,000.00    50,000,000.00    5-Jan-23    9-Jan-23    6-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230406 WB

   637159    USD    100,000,000.00    100,000,000.00    9-Jan-23    9-Jan-23    6-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230406 WB

   658183    USD    300,000,000.00    300,000,000.00    6-Feb-23    7-Feb-23    6-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230406 WB

   685002    USD    100,000,000.00    100,000,000.00    13-Mar-23    14-Mar-23    6-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230410 WB

   633365    USD    20,000,000.00    20,000,000.00    5-Jan-23    5-Jan-23    10-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230410 WB

   653608    USD    30,000,000.00    30,000,000.00    1-Feb-23    3-Feb-23    10-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230410 WB

   674986    USD    50,000,000.00    50,000,000.00    28-Feb-23    28-Feb-23    10-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230410 WB

   685710    USD    100,000,000.00    100,000,000.00    14-Mar-23    14-Mar-23    10-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230410 WB

   685711    USD    100,000,000.00    100,000,000.00    14-Mar-23    14-Mar-23    10-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230411 WB

   649119    USD    15,000,000.00    15,000,000.00    25-Jan-23    26-Jan-23    11-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230412 WB

   632838    USD    100,000,000.00    100,000,000.00    4-Jan-23    5-Jan-23    12-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230413 WB

   646060    USD    50,000,000.00    50,000,000.00    19-Jan-23    19-Jan-23    13-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230414 WB

   653610    USD    50,000,000.00    50,000,000.00    1-Feb-23    1-Feb-23    14-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230414 WB

   686387    USD    100,000,000.00    100,000,000.00    15-Mar-23    15-Mar-23    14-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230417 WB

   633372    USD    50,000,000.00    50,000,000.00    5-Jan-23    9-Jan-23    17-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230417 WB

   649120    USD    100,000,000.00    100,000,000.00    25-Jan-23    26-Jan-23    17-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230417 WB

   653615    USD    20,000,000.00    20,000,000.00    1-Feb-23    1-Feb-23    17-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230417 WB

   674988    USD    100,000,000.00    100,000,000.00    28-Feb-23    28-Feb-23    17-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230417 WB

   686388    USD    100,000,000.00    100,000,000.00    15-Mar-23    15-Mar-23    17-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230417 WB

   698084    USD    50,000,000.00    50,000,000.00    29-Mar-23    29-Mar-23    17-Apr-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230417 WB    698085    USD    17,500,000.00    17,500,000.00    29-Mar-23    29-Mar-23    17-Apr-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230418 WB    693626    USD    12,432,000.00    12,432,000.00    21-Mar-23    21-Mar-23    18-Apr-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230420 WB    632846    USD    15,000,000.00    15,000,000.00    4-Jan-23    5-Jan-23    20-Apr-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230421 WB    633373    USD    50,000,000.00    50,000,000.00    5-Jan-23    9-Jan-23    21-Apr-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230421 WB    694380    USD    100,000,000.00    100,000,000.00    22-Mar-23    22-Mar-23    21-Apr-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230424 WB    632251    USD    100,000,000.00    100,000,000.00    3-Jan-23    3-Jan-23    24-Apr-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230425 WB    693628    USD    48,015,000.00    48,015,000.00    21-Mar-23    21-Mar-23    25-Apr-23

 

Page 2 of 11


Table of Contents

Borrowing Type

  

Description

  

Trade Id

  

Currency

  

    Currency Amount    

  

US$ Equivalent

  

Trade Date

  

Settlement Date

  

Maturity Date

  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230428 WB

   646068    USD    200,000,000.00    200,000,000.00    19-Jan-23    20-Jan-23    28-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230428 WB

   697374    USD    170,000,000.00    170,000,000.00    28-Mar-23    3-Apr-23    28-Apr-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230501 WB

   652392    USD    4,000,000.00    4,000,000.00    31-Jan-23    31-Jan-23    1-May-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230502 WB

   670075    USD    18,000,000.00    18,000,000.00    21-Feb-23    21-Feb-23    2-May-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230504 WB

   658178    USD    50,000,000.00    50,000,000.00    6-Feb-23    7-Feb-23    4-May-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230505 WB

   651161    USD    35,000,000.00    35,000,000.00    30-Jan-23    30-Jan-23    5-May-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230509 WB

   632848    USD    10,000,000.00    10,000,000.00    4-Jan-23    5-Jan-23    9-May-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230509 WB

   651160    USD    15,000,000.00    15,000,000.00    30-Jan-23    31-Jan-23    9-May-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230510 WB

   694381    USD    50,000,000.00    50,000,000.00    22-Mar-23    23-Mar-23    10-May-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230512 WB

   694382    USD    100,000,000.00    100,000,000.00    22-Mar-23    24-Mar-23    12-May-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230515 WB

   648495    USD    150,000,000.00    150,000,000.00    24-Jan-23    24-Jan-23    15-May-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230516 WB

   632254    USD    100,000,000.00    100,000,000.00    3-Jan-23    3-Jan-23    16-May-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230516 WB

   632847    USD    10,000,000.00    10,000,000.00    4-Jan-23    5-Jan-23    16-May-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230516 WB

   648493    USD    50,000,000.00    50,000,000.00    24-Jan-23    24-Jan-23    16-May-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230516 WB

   653613    USD    20,000,000.00    20,000,000.00    1-Feb-23    2-Feb-23    16-May-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230516 WB

   670071    USD    100,000,000.00    100,000,000.00    21-Feb-23    22-Feb-23    16-May-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230523 WB

   676016    USD    15,000,000.00    15,000,000.00    1-Mar-23    2-Mar-23    23-May-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230523 WB

   676017    USD    13,000,000.00    13,000,000.00    1-Mar-23    2-Mar-23    23-May-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230523 WB

   676019    USD    23,000,000.00    23,000,000.00    1-Mar-23    2-Mar-23    23-May-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230523 WB

   676020    USD    20,000,000.00    20,000,000.00    1-Mar-23    2-Mar-23    23-May-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230525 WB

   632256    USD    25,000,000.00    25,000,000.00    3-Jan-23    3-Jan-23    25-May-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230525 WB

   651162    USD    28,000,000.00    28,000,000.00    30-Jan-23    31-Jan-23    25-May-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230525 WB

   674985    USD    20,000,000.00    20,000,000.00    28-Feb-23    28-Feb-23    25-May-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230530 WB

   632257    USD    100,000,000.00    100,000,000.00    3-Jan-23    4-Jan-23    30-May-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230530 WB

   632844    USD    15,000,000.00    15,000,000.00    4-Jan-23    5-Jan-23    30-May-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230530 WB

   633371    USD    100,000,000.00    100,000,000.00    5-Jan-23    5-Jan-23    30-May-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230530 WB

   653611    USD    30,000,000.00    30,000,000.00    1-Feb-23    2-Feb-23    30-May-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230530 WB    674984    USD    163,500,000.00    163,500,000.00    28-Feb-23    28-Feb-23    30-May-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230530 WB    674987    USD    20,000,000.00    20,000,000.00    28-Feb-23    28-Feb-23    30-May-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230601 WB    651163    USD    28,000,000.00    28,000,000.00    30-Jan-23    31-Jan-23    1-Jun-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230601 WB    653609    USD    35,000,000.00    35,000,000.00    1-Feb-23    1-Feb-23    1-Jun-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230601 WB    653617    USD    25,000,000.00    25,000,000.00    1-Feb-23    2-Feb-23    1-Jun-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230601 WB    687139    USD    10,000,000.00    10,000,000.00    16-Mar-23    16-Mar-23    1-Jun-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230605 WB    640310    USD    40,000,000.00    40,000,000.00    17-Jan-23    18-Jan-23    5-Jun-23

 

Page 3 of 11


Table of Contents

Borrowing Type

  

Description

  

Trade Id

  

Currency

  

    Currency Amount    

  

US$ Equivalent

  

Trade Date

  

Settlement Date

  

Maturity Date

  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230607 WB

   632845    USD    100,000,000.00    100,000,000.00    4-Jan-23    4-Jan-23    7-Jun-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230608 WB

   676018    USD    34,000,000.00    34,000,000.00    1-Mar-23    2-Mar-23    8-Jun-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230608 WB

   695676    USD    150,000,000.00    150,000,000.00    24-Mar-23    24-Mar-23    8-Jun-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230608 WB

   695677    USD    150,000,000.00    150,000,000.00    24-Mar-23    24-Mar-23    8-Jun-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230608 WB

   696391    USD    40,000,000.00    40,000,000.00    27-Mar-23    27-Mar-23    8-Jun-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230612 WB

   687134    USD    16,000,000.00    16,000,000.00    16-Mar-23    16-Mar-23    12-Jun-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230613 WB

   632839    USD    25,000,000.00    25,000,000.00    4-Jan-23    4-Jan-23    13-Jun-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230613 WB

   651157    USD    5,000,000.00    5,000,000.00    30-Jan-23    1-Feb-23    13-Jun-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230613 WB

   695093    USD    27,000,000.00    27,000,000.00    23-Mar-23    23-Mar-23    13-Jun-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230614 WB

   685003    USD    35,000,000.00    35,000,000.00    13-Mar-23    14-Mar-23    14-Jun-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230615 WB

   655180    USD    200,000,000.00    200,000,000.00    3-Feb-23    3-Feb-23    15-Jun-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230622 WB

   653612    USD    16,000,000.00    16,000,000.00    1-Feb-23    2-Feb-23    22-Jun-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230622 WB

   653614    USD    20,000,000.00    20,000,000.00    1-Feb-23    2-Feb-23    22-Jun-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230622 WB

   658181    USD    10,000,000.00    10,000,000.00    6-Feb-23    6-Feb-23    22-Jun-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230622 WB

   658182    USD    15,000,000.00    15,000,000.00    6-Feb-23    6-Feb-23    22-Jun-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230622 WB

   698087    USD    1,313,000.00    1,313,000.00    29-Mar-23    29-Mar-23    22-Jun-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230626 WB

   637158    USD    100,000,000.00    100,000,000.00    9-Jan-23    10-Jan-23    26-Jun-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230627 WB

   651158    USD    5,000,000.00    5,000,000.00    30-Jan-23    1-Feb-23    27-Jun-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230629 WB

   674989    USD    35,000,000.00    35,000,000.00    28-Feb-23    28-Feb-23    29-Jun-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230629 WB

   676021    USD    20,000,000.00    20,000,000.00    1-Mar-23    2-Mar-23    29-Jun-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230630 WB

   687135    USD    25,000,000.00    25,000,000.00    16-Mar-23    16-Mar-23    30-Jun-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230703 WB

   632252    USD    100,000,000.00    100,000,000.00    3-Jan-23    3-Jan-23    3-Jul-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230703 WB

   633370    USD    100,000,000.00    100,000,000.00    5-Jan-23    5-Jan-23    3-Jul-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230703 WB

   651156    USD    100,000,000.00    100,000,000.00    30-Jan-23    30-Jan-23    3-Jul-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230703 WB

   658180    USD    15,000,000.00    15,000,000.00    6-Feb-23    6-Feb-23    3-Jul-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230703 WB

   693627    USD    13,610,000.00    13,610,000.00    21-Mar-23    23-Mar-23    3-Jul-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230703 WB

   695098    USD    2,000,000.00    2,000,000.00    23-Mar-23    24-Mar-23    3-Jul-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230705 WB    695094    USD    35,000,000.00    35,000,000.00    23-Mar-23    23-Mar-23    5-Jul-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230706 WB    649121    USD    15,000,000.00    15,000,000.00    25-Jan-23    26-Jan-23    6-Jul-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230706 WB    651159    USD    25,000,000.00    25,000,000.00    30-Jan-23    31-Jan-23    6-Jul-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230710 WB    696390    USD    40,000,000.00    40,000,000.00    27-Mar-23    27-Mar-23    10-Jul-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230713 WB    696393    USD    30,000,000.00    30,000,000.00    27-Mar-23    27-Mar-23    13-Jul-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230714 WB    640309    USD    50,000,000.00    50,000,000.00    17-Jan-23    18-Jan-23    14-Jul-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230714 WB    695678    USD    25,000,000.00    25,000,000.00    24-Mar-23    24-Mar-23    14-Jul-23

 

Page 4 of 11


Table of Contents

Borrowing Type

  

Description

  

Trade Id

  

Currency

  

    Currency Amount    

  

US$ Equivalent

  

Trade Date

  

Settlement Date

  

Maturity Date

   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230718 WB    638460    USD    100,000,000.00    100,000,000.00    11-Jan-23    11-Jan-23    18-Jul-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230724 WB    645338    USD    100,000,000.00    100,000,000.00    18-Jan-23    18-Jan-23    24-Jul-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230724 WB    652388    USD    100,000,000.00    100,000,000.00    31-Jan-23    31-Jan-23    24-Jul-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230725 WB    652386    USD    100,000,000.00    100,000,000.00    31-Jan-23    31-Jan-23    25-Jul-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230727 WB    646063    USD    100,000,000.00    100,000,000.00    19-Jan-23    19-Jan-23    27-Jul-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230801 WB    653616    USD    100,000,000.00    100,000,000.00    1-Feb-23    1-Feb-23    1-Aug-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230801 WB    659012    USD    100,000,000.00    100,000,000.00    7-Feb-23    9-Feb-23    1-Aug-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230801 WB    693624    USD    25,000,000.00    25,000,000.00    21-Mar-23    22-Mar-23    1-Aug-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230802 WB    698806    USD    100,000,000.00    100,000,000.00    30-Mar-23    30-Mar-23    2-Aug-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230804 WB    654307    USD    200,000,000.00    200,000,000.00    2-Feb-23    3-Feb-23    4-Aug-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230804 WB    654308    USD    200,000,000.00    200,000,000.00    2-Feb-23    6-Feb-23    4-Aug-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230815 WB    678077    USD    200,000,000.00    200,000,000.00    3-Mar-23    6-Mar-23    15-Aug-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230901 WB    698811    USD    100,000,000.00    100,000,000.00    30-Mar-23    30-Mar-23    1-Sep-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230907 WB    678078    USD    5,000,000.00    5,000,000.00    3-Mar-23    3-Mar-23    7-Sep-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230914 WB    686389    USD    100,000,000.00    100,000,000.00    15-Mar-23    15-Mar-23    14-Sep-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230914 WB    694384    USD    4,000,000.00    4,000,000.00    22-Mar-23    23-Mar-23    14-Sep-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230914 WB    698807    USD    5,000,000.00    5,000,000.00    30-Mar-23    30-Mar-23    14-Sep-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230914 WB    698808    USD    5,000,000.00    5,000,000.00    30-Mar-23    31-Mar-23    14-Sep-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230929 WB    696392    USD    100,000,000.00    100,000,000.00    27-Mar-23    27-Mar-23    29-Sep-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20231005 WB    693629    USD    25,000,000.00    25,000,000.00    21-Mar-23    21-Mar-23    5-Oct-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20231010 WB    692675    USD    10,000,000.00    10,000,000.00    20-Mar-23    20-Mar-23    10-Oct-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20231023 WB    692676    USD    10,000,000.00    10,000,000.00    20-Mar-23    20-Mar-23    23-Oct-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20231219 WB    698086    USD    25,000,000.00    25,000,000.00    29-Mar-23    29-Mar-23    19-Dec-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20240125 WB    698810    USD    25,000,000.00    25,000,000.00    30-Mar-23    30-Mar-23    25-Jan-24
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20240306 WB    698809    USD    25,000,000.00    25,000,000.00    30-Mar-23    30-Mar-23    6-Mar-24
           

 

        

Sub-total New Borrowings

            8,933,077,000.00    8,933,077,000.00         
           

 

        
              

 

        

Total New Borrowings

               8,933,077,000.00         
              

 

        

 

Page 5 of 11


Table of Contents

Borrowing Type

  

Description

  

Trade Id

  

Currency

  

    Currency Amount    

  

US$ Equivalent

  

Trade Date

  

Settlement Date

  

Maturity Date

Maturing Borrowings

                       

United States Dollars

                       
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230103 WB    449171    USD    (100,000,000.00)    (100,000,000.00)    21-Jun-22    21-Jun-22    3-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230103 WB    553824    USD    (50,000,000.00)    (50,000,000.00)    26-Sep-22    26-Sep-22    3-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230103 WB    556270    USD    (40,000,000.00)    (40,000,000.00)    28-Sep-22    29-Sep-22    3-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230103 WB    557008    USD    (25,000,000.00)    (25,000,000.00)    29-Sep-22    29-Sep-22    3-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230103 WB    567671    USD    (200,000,000.00)    (200,000,000.00)    14-Oct-22    14-Oct-22    3-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230103 WB    573829    USD    (200,000,000.00)    (200,000,000.00)    18-Oct-22    18-Oct-22    3-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230103 WB    578593    USD    (53,222,000.00)    (53,222,000.00)    25-Oct-22    25-Oct-22    3-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230103 WB    601211    USD    (100,000,000.00)    (100,000,000.00)    22-Nov-22    22-Nov-22    3-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230103 WB    606547    USD    (100,000,000.00)    (100,000,000.00)    1-Dec-22    1-Dec-22    3-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230105 WB    557009    USD    (75,000,000.00)    (75,000,000.00)    29-Sep-22    29-Sep-22    5-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230106 WB    591967    USD    (50,000,000.00)    (50,000,000.00)    15-Nov-22    15-Nov-22    6-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230106 WB    593159    USD    (25,000,000.00)    (25,000,000.00)    16-Nov-22    16-Nov-22    6-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230106 WB    601217    USD    (55,000,000.00)    (55,000,000.00)    22-Nov-22    22-Nov-22    6-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230109 WB    566941    USD    (50,000,000.00)    (50,000,000.00)    13-Oct-22    13-Oct-22    9-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230109 WB    566944    USD    (25,000,000.00)    (25,000,000.00)    13-Oct-22    14-Oct-22    9-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230109 WB    574522    USD    (200,000,000.00)    (200,000,000.00)    19-Oct-22    19-Oct-22    9-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230109 WB    576316    USD    (50,000,000.00)    (50,000,000.00)    21-Oct-22    21-Oct-22    9-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230109 WB    584325    USD    (200,000,000.00)    (200,000,000.00)    2-Nov-22    2-Nov-22    9-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230109 WB    611300    USD    (100,000,000.00)    (100,000,000.00)    6-Dec-22    6-Dec-22    9-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230109 WB    612068    USD    (15,000,000.00)    (15,000,000.00)    7-Dec-22    8-Dec-22    9-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230110 WB    565562    USD    (15,000,000.00)    (15,000,000.00)    11-Oct-22    11-Oct-22    10-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230110 WB    598140    USD    (30,000,000.00)    (30,000,000.00)    17-Nov-22    17-Nov-22    10-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230110 WB    612063    USD    (30,000,000.00)    (30,000,000.00)    7-Dec-22    8-Dec-22    10-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230111 WB    514975    USD    (25,000,000.00)    (25,000,000.00)    26-Aug-22    30-Aug-22    11-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230112 WB    573824    USD    (150,000,000.00)    (150,000,000.00)    18-Oct-22    19-Oct-22    12-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230112 WB    612067    USD    (50,000,000.00)    (50,000,000.00)    7-Dec-22    7-Dec-22    12-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230113 WB    514976    USD    (25,000,000.00)    (25,000,000.00)    26-Aug-22    31-Aug-22    13-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230113 WB    526051    USD    (100,000,000.00)    (100,000,000.00)    12-Sep-22    13-Sep-22    13-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230113 WB    566943    USD    (50,000,000.00)    (50,000,000.00)    13-Oct-22    13-Oct-22    13-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230117 WB    565572    USD    (12,000,000.00)    (12,000,000.00)    11-Oct-22    11-Oct-22    17-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230117 WB    612820    USD    (75,000,000.00)    (75,000,000.00)    8-Dec-22    8-Dec-22    17-Jan-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230117 WB    623324    USD    (60,000,000.00)    (60,000,000.00)    19-Dec-22    19-Dec-22    17-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230117 WB

   632841    USD    (50,000,000.00)    (50,000,000.00)    4-Jan-23    4-Jan-23    17-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230118 WB

   565565    USD    (100,000,000.00)    (100,000,000.00)    11-Oct-22    11-Oct-22    18-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230118 WB

   632842    USD    (50,000,000.00)    (50,000,000.00)    4-Jan-23    5-Jan-23    18-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230119 WB

   632843    USD    (50,000,000.00)    (50,000,000.00)    4-Jan-23    6-Jan-23    19-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230123 WB

   587448    USD    (50,000,000.00)    (50,000,000.00)    4-Nov-22    4-Nov-22    23-Jan-23

 

Page 6 of 11


Table of Contents

Borrowing Type

  

Description

  

Trade Id

  

Currency

  

    Currency Amount    

  

US$ Equivalent

  

Trade Date

  

Settlement Date

  

Maturity Date

  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230123 WB

   601216    USD    (50,000,000.00)    (50,000,000.00)    22-Nov-22    22-Nov-22    23-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230124 WB

   574526    USD    (25,000,000.00)    (25,000,000.00)    19-Oct-22    20-Oct-22    24-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230124 WB

   603077    USD    (20,000,000.00)    (20,000,000.00)    28-Nov-22    29-Nov-22    24-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230124 WB

   605635    USD    (12,000,000.00)    (12,000,000.00)    30-Nov-22    1-Dec-22    24-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230125 WB

   606549    USD    (45,000,000.00)    (45,000,000.00)    1-Dec-22    2-Dec-22    25-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230125 WB

   611311    USD    (12,000,000.00)    (12,000,000.00)    6-Dec-22    6-Dec-22    25-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230126 WB

   611304    USD    (30,000,000.00)    (30,000,000.00)    6-Dec-22    6-Dec-22    26-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230126 WB

   612816    USD    (25,000,000.00)    (25,000,000.00)    8-Dec-22    8-Dec-22    26-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230127 WB

   517302    USD    (50,000,000.00)    (50,000,000.00)    30-Aug-22    1-Sep-22    27-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230127 WB

   587443    USD    (40,000,000.00)    (40,000,000.00)    4-Nov-22    9-Nov-22    27-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230127 WB

   587444    USD    (200,000,000.00)    (200,000,000.00)    4-Nov-22    7-Nov-22    27-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230127 WB

   611301    USD    (150,000,000.00)    (150,000,000.00)    6-Dec-22    6-Dec-22    27-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230127 WB

   632249    USD    (70,000,000.00)    (70,000,000.00)    3-Jan-23    3-Jan-23    27-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230127 WB

   632250    USD    (100,000,000.00)    (100,000,000.00)    3-Jan-23    3-Jan-23    27-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230127 WB

   638459    USD    (20,000,000.00)    (20,000,000.00)    11-Jan-23    11-Jan-23    27-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230127 WB

   640314    USD    (65,000,000.00)    (65,000,000.00)    17-Jan-23    17-Jan-23    27-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230127 WB

   646058    USD    (30,000,000.00)    (30,000,000.00)    19-Jan-23    19-Jan-23    27-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230127 WB

   646062    USD    (50,000,000.00)    (50,000,000.00)    19-Jan-23    19-Jan-23    27-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230130 WB

   519591    USD    (30,000,000.00)    (30,000,000.00)    2-Sep-22    8-Sep-22    30-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230130 WB

   534712    USD    (50,000,000.00)    (50,000,000.00)    20-Sep-22    21-Sep-22    30-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230130 WB

   557002    USD    (50,000,000.00)    (50,000,000.00)    29-Sep-22    3-Oct-22    30-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230131 WB

   554736    USD    (35,000,000.00)    (35,000,000.00)    27-Sep-22    28-Sep-22    31-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230131 WB

   576317    USD    (50,000,000.00)    (50,000,000.00)    21-Oct-22    26-Oct-22    31-Jan-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230201 WB

   502723    USD    (100,000,000.00)    (100,000,000.00)    12-Aug-22    15-Aug-22    1-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230201 WB

   504461    USD    (100,000,000.00)    (100,000,000.00)    16-Aug-22    16-Aug-22    1-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230201 WB

   519590    USD    (100,000,000.00)    (100,000,000.00)    2-Sep-22    6-Sep-22    1-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230201 WB

   568823    USD    (50,000,000.00)    (50,000,000.00)    17-Oct-22    19-Oct-22    1-Feb-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230201 WB    625057    USD    (13,462,000.00)    (13,462,000.00)    21-Dec-22    22-Dec-22    1-Feb-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230202 WB    568822    USD    (50,000,000.00)    (50,000,000.00)    17-Oct-22    19-Oct-22    2-Feb-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230202 WB    584326    USD    (300,000,000.00)    (300,000,000.00)    2-Nov-22    3-Nov-22    2-Feb-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230203 WB    520717    USD    (30,000,000.00)    (30,000,000.00)    6-Sep-22    8-Sep-22    3-Feb-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230203 WB    584324    USD    (150,000,000.00)    (150,000,000.00)    2-Nov-22    3-Nov-22    3-Feb-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230206 WB    513668    USD    (5,000,000.00)    (5,000,000.00)    24-Aug-22    25-Aug-22    6-Feb-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230206 WB    513669    USD    (2,500,000.00)    (2,500,000.00)    24-Aug-22    25-Aug-22    6-Feb-23

 

Page 7 of 11


Table of Contents

Borrowing Type

  

Description

  

Trade Id

  

Currency

  

    Currency Amount    

  

US$ Equivalent

  

Trade Date

  

Settlement Date

  

Maturity Date

  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230206 WB

   612069    USD    (15,000,000.00)    (15,000,000.00)    7-Dec-22    8-Dec-22    6-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230206 WB

   612070    USD    (25,000,000.00)    (25,000,000.00)    7-Dec-22    8-Dec-22    6-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230206 WB

   612815    USD    (300,000,000.00)    (300,000,000.00)    8-Dec-22    9-Dec-22    6-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230206 WB

   632253    USD    (15,000,000.00)    (15,000,000.00)    3-Jan-23    3-Jan-23    6-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230206 WB

   640313    USD    (45,000,000.00)    (45,000,000.00)    17-Jan-23    17-Jan-23    6-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230206 WB

   652387    USD    (100,000,000.00)    (100,000,000.00)    31-Jan-23    31-Jan-23    6-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230207 WB

   614597    USD    (10,000,000.00)    (10,000,000.00)    12-Dec-22    13-Dec-22    7-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230207 WB

   616794    USD    (15,000,000.00)    (15,000,000.00)    15-Dec-22    15-Dec-22    7-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230207 WB

   623325    USD    (19,500,000.00)    (19,500,000.00)    19-Dec-22    19-Dec-22    7-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230208 WB

   503390    USD    (100,000,000.00)    (100,000,000.00)    15-Aug-22    15-Aug-22    8-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230208 WB

   510306    USD    (100,000,000.00)    (100,000,000.00)    18-Aug-22    18-Aug-22    8-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230208 WB

   637150    USD    (55,000,000.00)    (55,000,000.00)    9-Jan-23    9-Jan-23    8-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230209 WB

   598139    USD    (50,000,000.00)    (50,000,000.00)    17-Nov-22    17-Nov-22    9-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230210 WB

   525293    USD    (35,000,000.00)    (35,000,000.00)    9-Sep-22    9-Sep-22    10-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230210 WB

   526721    USD    (50,000,000.00)    (50,000,000.00)    13-Sep-22    14-Sep-22    10-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230210 WB

   623326    USD    (35,500,000.00)    (35,500,000.00)    19-Dec-22    19-Dec-22    10-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230210 WB

   647684    USD    (25,000,000.00)    (25,000,000.00)    23-Jan-23    24-Jan-23    10-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230213 WB

   554729    USD    (7,929,000.00)    (7,929,000.00)    27-Sep-22    27-Sep-22    13-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230213 WB

   566942    USD    (4,000,000.00)    (4,000,000.00)    13-Oct-22    13-Oct-22    13-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230213 WB

   646059    USD    (600,000.00)    (600,000.00)    19-Jan-23    19-Jan-23    13-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230214 WB

   524547    USD    (100,000,000.00)    (100,000,000.00)    8-Sep-22    13-Sep-22    14-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230214 WB

   633364    USD    (100,000,000.00)    (100,000,000.00)    5-Jan-23    6-Jan-23    14-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230215 WB

   554738    USD    (30,000,000.00)    (30,000,000.00)    27-Sep-22    27-Sep-22    15-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230215 WB

   568825    USD    (50,000,000.00)    (50,000,000.00)    17-Oct-22    17-Oct-22    15-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230221 WB

   591968    USD    (20,000,000.00)    (20,000,000.00)    15-Nov-22    17-Nov-22    21-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230221 WB

   640321    USD    (10,000,000.00)    (10,000,000.00)    17-Jan-23    17-Jan-23    21-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230221 WB

   640322    USD    (15,000,000.00)    (15,000,000.00)    17-Jan-23    17-Jan-23    21-Feb-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230221 WB    647682    USD    (50,000,000.00)    (50,000,000.00)    23-Jan-23    23-Jan-23    21-Feb-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230222 WB    568821    USD    (45,000,000.00)    (45,000,000.00)    17-Oct-22    19-Oct-22    22-Feb-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230223 WB    605637    USD    (40,000,000.00)    (40,000,000.00)    30-Nov-22    30-Nov-22    23-Feb-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230224 WB    587453    USD    (50,000,000.00)    (50,000,000.00)    4-Nov-22    10-Nov-22    24-Feb-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230224 WB    603074    USD    (10,000,000.00)    (10,000,000.00)    28-Nov-22    28-Nov-22    24-Feb-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230224 WB    605639    USD    (25,000,000.00)    (25,000,000.00)    30-Nov-22    1-Dec-22    24-Feb-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230224 WB    612817    USD    (30,000,000.00)    (30,000,000.00)    8-Dec-22    8-Dec-22    24-Feb-23

 

Page 8 of 11


Table of Contents

Borrowing Type

  

Description

  

Trade Id

  

Currency

  

    Currency Amount    

  

US$ Equivalent

  

Trade Date

  

Settlement Date

  

Maturity Date

  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230224 WB

   649118    USD    (70,000,000.00)    (70,000,000.00)    25-Jan-23    27-Jan-23    24-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230227 WB

   510307    USD    (100,000,000.00)    (100,000,000.00)    18-Aug-22    18-Aug-22    27-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230227 WB

   513665    USD    (150,000,000.00)    (150,000,000.00)    24-Aug-22    24-Aug-22    27-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230227 WB

   520720    USD    (100,000,000.00)    (100,000,000.00)    6-Sep-22    7-Sep-22    27-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230228 WB

   579922    USD    (15,000,000.00)    (15,000,000.00)    27-Oct-22    27-Oct-22    28-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230228 WB

   579923    USD    (15,000,000.00)    (15,000,000.00)    27-Oct-22    27-Oct-22    28-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230228 WB

   584329    USD    (100,000,000.00)    (100,000,000.00)    2-Nov-22    3-Nov-22    28-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230228 WB

   593160    USD    (250,000,000.00)    (250,000,000.00)    16-Nov-22    17-Nov-22    28-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230228 WB

   625983    USD    (20,000,000.00)    (20,000,000.00)    22-Dec-22    22-Dec-22    28-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230228 WB

   646067    USD    (200,000,000.00)    (200,000,000.00)    19-Jan-23    20-Jan-23    28-Feb-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230301 WB

   593162    USD    (30,000,000.00)    (30,000,000.00)    16-Nov-22    18-Nov-22    1-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230302 WB

   584322    USD    (20,000,000.00)    (20,000,000.00)    2-Nov-22    2-Nov-22    2-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230302 WB

   591970    USD    (13,000,000.00)    (13,000,000.00)    15-Nov-22    17-Nov-22    2-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230303 WB

   584321    USD    (100,000,000.00)    (100,000,000.00)    2-Nov-22    3-Nov-22    3-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230303 WB

   587452    USD    (100,000,000.00)    (100,000,000.00)    4-Nov-22    4-Nov-22    3-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230303 WB

   593161    USD    (30,000,000.00)    (30,000,000.00)    16-Nov-22    16-Nov-22    3-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230303 WB

   611306    USD    (5,000,000.00)    (5,000,000.00)    6-Dec-22    6-Dec-22    3-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230306 WB

   612071    USD    (250,000,000.00)    (250,000,000.00)    7-Dec-22    8-Dec-22    6-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230306 WB

   612814    USD    (100,000,000.00)    (100,000,000.00)    8-Dec-22    8-Dec-22    6-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230307 WB

   615310    USD    (250,000,000.00)    (250,000,000.00)    13-Dec-22    14-Dec-22    7-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230308 WB

   523422    USD    (100,000,000.00)    (100,000,000.00)    7-Sep-22    8-Sep-22    8-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230308 WB

   526052    USD    (100,000,000.00)    (100,000,000.00)    12-Sep-22    13-Sep-22    8-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230308 WB

   534709    USD    (100,000,000.00)    (100,000,000.00)    20-Sep-22    20-Sep-22    8-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230308 WB

   535517    USD    (100,000,000.00)    (100,000,000.00)    21-Sep-22    22-Sep-22    8-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230309 WB

   554735    USD    (5,000,000.00)    (5,000,000.00)    27-Sep-22    27-Sep-22    9-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230309 WB

   637156    USD    (200,000,000.00)    (200,000,000.00)    9-Jan-23    9-Jan-23    9-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230310 WB

   624126    USD    (3,507,000.00)    (3,507,000.00)    20-Dec-22    20-Dec-22    10-Mar-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230310 WB    625982    USD    (100,000,000.00)    (100,000,000.00)    22-Dec-22    22-Dec-22    10-Mar-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230313 WB    557007    USD    (50,000,000.00)    (50,000,000.00)    29-Sep-22    4-Oct-22    13-Mar-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230313 WB    605631    USD    (50,000,000.00)    (50,000,000.00)    30-Nov-22    1-Dec-22    13-Mar-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230313 WB    605632    USD    (10,000,000.00)    (10,000,000.00)    30-Nov-22    1-Dec-22    13-Mar-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230313 WB    612064    USD    (20,000,000.00)    (20,000,000.00)    7-Dec-22    8-Dec-22    13-Mar-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230314 WB    557010    USD    (100,000,000.00)    (100,000,000.00)    29-Sep-22    29-Sep-22    14-Mar-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230314 WB    568828    USD    (20,000,000.00)    (20,000,000.00)    17-Oct-22    18-Oct-22    14-Mar-23

 

Page 9 of 11


Table of Contents

Borrowing Type

  

Description

  

Trade Id

  

Currency

  

    Currency Amount    

  

US$ Equivalent

  

Trade Date

  

Settlement Date

  

Maturity Date

  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230314 WB

   568829    USD    (20,000,000.00)    (20,000,000.00)    17-Oct-22    18-Oct-22    14-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230315 WB

   565569    USD    (100,000,000.00)    (100,000,000.00)    11-Oct-22    13-Oct-22    15-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230315 WB

   568830    USD    (100,000,000.00)    (100,000,000.00)    17-Oct-22    24-Oct-22    15-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230315 WB

   600474    USD    (200,000,000.00)    (200,000,000.00)    21-Nov-22    22-Nov-22    15-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230315 WB

   605638    USD    (200,000,000.00)    (200,000,000.00)    30-Nov-22    2-Dec-22    15-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230315 WB

   616795    USD    (200,000,000.00)    (200,000,000.00)    15-Dec-22    20-Dec-22    15-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230316 WB

   605634    USD    (10,000,000.00)    (10,000,000.00)    30-Nov-22    1-Dec-22    16-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230316 WB

   637155    USD    (10,000,000.00)    (10,000,000.00)    9-Jan-23    10-Jan-23    16-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230320 WB

   588811    USD    (400,000,000.00)    (400,000,000.00)    7-Nov-22    7-Nov-22    20-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230320 WB

   617890    USD    (100,000,000.00)    (100,000,000.00)    16-Dec-22    19-Dec-22    20-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230320 WB

   623327    USD    (150,000,000.00)    (150,000,000.00)    19-Dec-22    20-Dec-22    20-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230320 WB

   623328    USD    (25,000,000.00)    (25,000,000.00)    19-Dec-22    19-Dec-22    20-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230320 WB

   623334    USD    (25,000,000.00)    (25,000,000.00)    19-Dec-22    19-Dec-22    20-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230320 WB

   623338    USD    (30,000,000.00)    (30,000,000.00)    19-Dec-22    19-Dec-22    20-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230320 WB

   624125    USD    (9,500,000.00)    (9,500,000.00)    20-Dec-22    21-Dec-22    20-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230320 WB

   625055    USD    (50,000,000.00)    (50,000,000.00)    21-Dec-22    21-Dec-22    20-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230322 WB

   601214    USD    (50,000,000.00)    (50,000,000.00)    22-Nov-22    23-Nov-22    22-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230323 WB

   603079    USD    (35,000,000.00)    (35,000,000.00)    28-Nov-22    28-Nov-22    23-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230323 WB

   614598    USD    (30,000,000.00)    (30,000,000.00)    12-Dec-22    13-Dec-22    23-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230323 WB

   616796    USD    (15,000,000.00)    (15,000,000.00)    15-Dec-22    15-Dec-22    23-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230323 WB

   627597    USD    (9,000,000.00)    (9,000,000.00)    23-Dec-22    23-Dec-22    23-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230323 WB

   645339    USD    (17,000,000.00)    (17,000,000.00)    18-Jan-23    19-Jan-23    23-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230324 WB

   611302    USD    (100,000,000.00)    (100,000,000.00)    6-Dec-22    6-Dec-22    24-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230324 WB

   615313    USD    (28,000,000.00)    (28,000,000.00)    13-Dec-22    13-Dec-22    24-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230324 WB

   645337    USD    (78,200,000.00)    (78,200,000.00)    18-Jan-23    18-Jan-23    24-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230327 WB

   574524    USD    (4,550,000.00)    (4,550,000.00)    19-Oct-22    20-Oct-22    27-Mar-23
  

DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230327 WB

   627598    USD    (300,000,000.00)    (300,000,000.00)    23-Dec-22    23-Dec-22    27-Mar-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230328 WB    566239    USD    (100,000,000.00)    (100,000,000.00)    12-Oct-22    13-Oct-22    28-Mar-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230328 WB    574523    USD    (20,000,000.00)    (20,000,000.00)    19-Oct-22    20-Oct-22    28-Mar-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230328 WB    574528    USD    (22,000,000.00)    (22,000,000.00)    19-Oct-22    20-Oct-22    28-Mar-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230328 WB    625984    USD    (20,000,000.00)    (20,000,000.00)    22-Dec-22    22-Dec-22    28-Mar-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230329 WB    605629    USD    (50,000,000.00)    (50,000,000.00)    30-Nov-22    30-Nov-22    29-Mar-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230329 WB    646061    USD    (17,907,000.00)    (17,907,000.00)    19-Jan-23    20-Jan-23    29-Mar-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230330 WB    534711    USD    (100,000,000.00)    (100,000,000.00)    20-Sep-22    20-Sep-22    30-Mar-23

 

Page 10 of 11


Table of Contents

Borrowing Type

  

Description

  

Trade Id

  

Currency

  

    Currency Amount    

  

US$ Equivalent

  

Trade Date

  

Settlement Date

  

Maturity Date

   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230330 WB    537031    USD    (100,000,000.00)    (100,000,000.00)    23-Sep-22    23-Sep-22    30-Mar-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230330 WB    565574    USD    (100,000,000.00)    (100,000,000.00)    11-Oct-22    12-Oct-22    30-Mar-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230330 WB    567672    USD    (100,000,000.00)    (100,000,000.00)    14-Oct-22    14-Oct-22    30-Mar-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230331 WB    565570    USD    (50,000,000.00)    (50,000,000.00)    11-Oct-22    12-Oct-22    31-Mar-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230331 WB    565573    USD    (50,000,000.00)    (50,000,000.00)    11-Oct-22    12-Oct-22    31-Mar-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230331 WB    573828    USD    (100,000,000.00)    (100,000,000.00)    18-Oct-22    18-Oct-22    31-Mar-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230331 WB    593164    USD    (100,000,000.00)    (100,000,000.00)    16-Nov-22    17-Nov-22    31-Mar-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230331 WB    611307    USD    (5,000,000.00)    (5,000,000.00)    6-Dec-22    6-Dec-22    31-Mar-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230331 WB    612062    USD    (100,000,000.00)    (100,000,000.00)    7-Dec-22    8-Dec-22    31-Mar-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230331 WB    612065    USD    (50,000,000.00)    (50,000,000.00)    7-Dec-22    8-Dec-22    31-Mar-23
   DIN/SELL USD/IBRD/NULL/IBRDUS 0 20230331 WB    625056    USD    (400,000,000.00)    (400,000,000.00)    21-Dec-22    21-Dec-22    31-Mar-23
           

 

        

Sub-total Maturing Borrowings

            (12,985,377,000.00)    (12,985,377,000.00)         
           

 

        
              

 

        

Total Maturing Borrowings

               (12,985,377,000.00)         
              

 

        

 

Page 11 of 11


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘QRTLYRPT’ Filing    Date    Other Filings
12/31/24
9/30/24
9/30/23
6/30/23
6/2/23
6/1/23
Filed on:5/12/23
4/11/23DSTRBRPT
4/3/23
For Period end:3/31/23
3/1/23
12/31/22QRTLYRPT
10/20/22
10/17/22
10/14/22
10/1/22
8/17/22
8/5/22ANNLRPT
8/4/22
8/2/22
6/30/22ANNLRPT
3/31/22QRTLYRPT
1/1/22
12/31/21QRTLYRPT
6/30/21ANNLRPT
4/1/21
3/31/21QRTLYRPT
10/1/18
6/30/14ANNLRPT
 List all Filings 
Top
Filing Submission 0001193125-23-143267   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Fri., Apr. 19, 8:54:46.2pm ET