SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

NovAccess Global Inc. – ‘10-Q’ for 3/31/23

On:  Monday, 5/15/23, at 4:23pm ET   ·   For:  3/31/23   ·   Accession #:  1185185-23-522   ·   File #:  0-29621

Previous ‘10-Q’:  ‘10-Q’ on 2/14/23 for 12/31/22   ·   Next:  ‘10-Q’ on 8/11/23 for 6/30/23   ·   Latest:  ‘10-Q’ on 2/27/24 for 12/31/23

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 5/15/23  NovAccess Global Inc.             10-Q        3/31/23   63:5.5M                                   Federal Filings, LLC/FA

Quarterly Report   —   Form 10-Q

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Quarterly Report                                    HTML    896K 
 2: EX-31.1     Certification -- §302 - SOA'02                      HTML     21K 
 3: EX-31.2     Certification -- §302 - SOA'02                      HTML     21K 
 4: EX-32.1     Certification -- §906 - SOA'02                      HTML     18K 
10: R1          Document And Entity Information                     HTML     71K 
11: R2          Consolidated Balance Sheets                         HTML     94K 
12: R3          Consolidated Balance Sheets (Parentheticals)        HTML     41K 
13: R4          Consolidated Statements of Operations               HTML    108K 
14: R5          Consolidated Statements of Stockholders' Equity     HTML     81K 
                (Deficit)                                                        
15: R6          Consolidated Statements of Cash Flows               HTML    102K 
16: R7          Organization and Line of Business                   HTML     25K 
17: R8          Summary of Significant Accounting Policies          HTML    110K 
18: R9          Capital Stock                                       HTML     30K 
19: R10         Convertible Promissory Notes                        HTML    103K 
20: R11         Convertible Promissory Note, Related Party          HTML     21K 
21: R12         Short Term Loan, Related Party                      HTML     21K 
22: R13         Warrants                                            HTML     26K 
23: R14         Options                                             HTML     70K 
24: R15         Accrued Expenses and Other Current Liabilities      HTML     35K 
25: R16         Bridge Loans Payable                                HTML     23K 
26: R17         Due to Related Parties                              HTML     22K 
27: R18         Commitments and Contingencies                       HTML     22K 
28: R19         Related Party Transactions                          HTML     30K 
29: R20         Subsequent Events                                   HTML     25K 
30: R21         Accounting Policies, by Policy (Policies)           HTML    126K 
31: R22         Summary of Significant Accounting Policies          HTML    104K 
                (Tables)                                                         
32: R23         Convertible Promissory Notes (Tables)               HTML     79K 
33: R24         Warrants (Tables)                                   HTML     24K 
34: R25         Options (Tables)                                    HTML     71K 
35: R26         Accrued Expenses and Other Current Liabilities      HTML     35K 
                (Tables)                                                         
36: R27         Organization and Line of Business (Details)         HTML     20K 
37: R28         SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES          HTML     29K 
                (Details) - Schedule of Earnings Per Share, Basic                
                and Diluted                                                      
38: R29         SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES          HTML     50K 
                (Details) - Schedule of Fair Value, Assets and                   
                Liabilities Measured on Recurring Basis                          
39: R30         SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES          HTML     38K 
                (Details) - Fair Value, Net Derivative Asset                     
                (Liability) Measured on Recurring Basis,                         
                Unobservable Input Reconciliation                                
40: R31         Capital Stock (Details)                             HTML     76K 
41: R32         Convertible Promissory Notes (Details)              HTML    258K 
42: R33         Convertible Promissory Notes (Details) - Schedule   HTML    139K 
                of Debt                                                          
43: R34         Convertible Promissory Notes (Details) - Fair       HTML     34K 
                Value Measurements, Recurring and Nonrecurring,                  
                Valuation Techniques                                             
44: R35         Convertible Promissory Note, Related Party          HTML     36K 
                (Details)                                                        
45: R36         Short Term Loan, Related Party (Details)            HTML     31K 
46: R37         Warrants (Details)                                  HTML     72K 
47: R38         Warrants (Details) - Fair Value Measurement Inputs  HTML     32K 
                and Valuation Techniques                                         
48: R39         Options (Details)                                   HTML     51K 
49: R40         Options (Details) - Schedule of Share-Based         HTML     28K 
                Payment Award, Stock Options, Valuation                          
                Assumptions                                                      
50: R41         Options (Details) - Share-Based Payment             HTML     40K 
                Arrangement, Option, Activity                                    
51: R42         Options (Details) - Share-based Payment             HTML     33K 
                Arrangement, Option, Exercise Price Range                        
52: R43         Accrued Expenses and Other Current Liabilities      HTML     25K 
                (Details)                                                        
53: R44         Accrued Expenses and Other Current Liabilities      HTML     38K 
                (Details) - Schedule of Accounts Payable and                     
                Accrued Liabilities                                              
54: R45         Bridge Loans Payable (Details)                      HTML     55K 
55: R46         Due to Related Parties (Details)                    HTML     57K 
56: R47         Commitments and Contingencies (Details)             HTML     22K 
57: R48         Related Party Transactions (Details)                HTML    115K 
58: R49         Subsequent Events (Details)                         HTML     37K 
61: XML         IDEA XML File -- Filing Summary                      XML    113K 
59: XML         XBRL Instance -- novaccess20230331_10q_htm           XML   1.14M 
60: EXCEL       IDEA Workbook of Financial Reports                  XLSX    145K 
 6: EX-101.CAL  XBRL Calculations -- xsnx-20230331_cal               XML     85K 
 7: EX-101.DEF  XBRL Definitions -- xsnx-20230331_def                XML    708K 
 8: EX-101.LAB  XBRL Labels -- xsnx-20230331_lab                     XML   1.07M 
 9: EX-101.PRE  XBRL Presentations -- xsnx-20230331_pre              XML    685K 
 5: EX-101.SCH  XBRL Schema -- xsnx-20230331                         XSD    152K 
62: JSON        XBRL Instance as JSON Data -- MetaLinks              338±   489K 
63: ZIP         XBRL Zipped Folder -- 0001185185-23-000522-xbrl      Zip    200K 


‘10-Q’   —   Quarterly Report

Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Table of Contents
"Item 1. Financial Statements
"Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
"Cautionary and Forward-Looking Statements
"Business Plan
"Results of Operations for the Three Months Ended March 31, 2023 Compared to the Three Months Ended March 31, 2022
"Results of Operations for the Six Months Ended March 31, 2023 Compared to the Six Months Ended March 31, 2022
"Revenue and Cost of Sales
"Selling, General and Administrative Expenses
"Research and development expenses
"Other Income/(Expenses)
"Net Loss
"Liquidity and Capital Resources
"Off-Balance Sheet Arrangements
"Critical Accounting Estimates
"Item 3. Quantitative and Qualitative Disclosures About Market Risk
"Item 4. Controls and Procedures
"Evaluation of Disclosure Controls and Procedures
"Changes in Internal Control Over Financial Reporting
"Item 1. Legal Proceedings
"Item 1.A Risk Factors
"Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
"Item 3. Defaults Upon Senior Securities
"Item 4. Mine Safety Disclosures
"Item 5. Other Information
"Item 6. Exhibit and Financial Statement Schedules
"Signatures

This is an HTML Document rendered as filed.  [ Alternative Formats ]



 iX:   C:   C: 


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM  i 10-Q

 


 

 i  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended  i March 31, 2023

 

OR

 i  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number:  i 000-29621

 

 i NovAccess Global Inc.

(Exact name of registrant as specified in its charter)

 

 i Colorado

 

 i 84-1384159

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. employer

Identification no.)

 

Address of principal executive offices, including zip code:  i 8584 E. Washington Street #127,  i Chagrin Falls,  i Ohio  i 44023

 

Registrant’s telephone number, including area code: ( i 213)  i 642-9268

 

Securities registered pursuant to Section 12(b) of the Act:  i None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒  i Yes ☐ No

 

Indicate by check mark whether the Registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). ☒  i Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (check one):

 

Large accelerated Filer ☐ Accelerated Filer ☐  i Non-Accelerated Filer ☐ Smaller Reporting Company  i  Emerging Growth Company  i 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ☐ Yes  i  No

 

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date. There were  i 21,185,028 shares of common stock outstanding on May 15, 2023.

 

 

 

 

Table of Contents

 

PART I  FINANCIAL INFORMATION

 

Item 1. Financial Statements.

1

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

20

Cautionary and Forward-Looking Statements

20

Business Plan

20

Results of Operations for the Three Months Ended March 31, 2023 Compared to the Three Months Ended March 31, 2022

20

Results of Operations for the Six Months Ended March 31, 2023 Compared to the Six Months Ended March 31, 2022

21

Revenue and Cost of Sales

21

Selling, General and Administrative Expenses

21

Research and development expenses

21

Other Income/(Expenses)

21

Net Loss

21

Liquidity and Capital Resources

22

Off-Balance Sheet Arrangements

22

Critical Accounting Estimates

22

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

23

Item 4. Controls and Procedures.

23

Evaluation of Disclosure Controls and Procedures

23

Changes in Internal Control Over Financial Reporting

23

 

 

PART II  OTHER INFORMATION

 

Item 1. Legal Proceedings.

24

Item 1.A Risk Factors.

24

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

24

Item 3. Defaults Upon Senior Securities.

24

Item 4. Mine Safety Disclosures.

24

Item 5. Other Information.

24

Item 6. Exhibit and Financial Statement Schedules.

25

SIGNATURES

26

 

 

 

 

 

Part I- Financial Information

 

Item 1. Financial Statements

 

NOVACCESS GLOBAL INC.

CONSOLIDATED BALANCE SHEETS

 

   

March 31,

2023

   

September 30,

2022

 
   

Unaudited

         

ASSETS

               
                 

CURRENT ASSETS

               

Cash

  $  i 21,991     $  i 64,251  

Prepaid expenses

     i 81,468        i 60,650  
                 

TOTAL ASSETS

  $  i 103,459     $  i 124,901  
                 
                 

LIABILITIES AND SHAREHOLDERS' DEFICIT

               
                 

CURRENT LIABILITIES

               

Accounts payable

  $  i 446,828     $  i 375,682  

Accrued expenses and other current liabilities

     i 1,654,274        i 1,486,561  

Derivative and warrants liabilities

     i 1,769,259        i 1,440,012  

Due to related parties

     i 181,217        i 186,217  

Short term loan, related party

     i 21,000        i 12,500  

Convertible promissory notes, net of debt discount and debt issuance costs of $ i 157,807 and $ i 340,503 respectively

     i 1,745,073        i 1,266,627  

Convertible promissory note related party, net of debt discount and debt issuance cost of $ i 0 and $ i 2,132, respectively

     i 12,500        i 10,368  
                 

Total Current Liabilities

     i 5,830,151        i 4,777,967  
                 

TOTAL LIABILITIES

     i 5,830,151        i 4,777,967  
                 

SHAREHOLDERS' DEFICIT

               

Preferred stock 50,000,000 shares authorized, shares issued and outstanding designated as follows:

               

Preferred Stock Series B, $ i  i 0.01 /  par value,  i  i  i  i 25,000 /  /  /  authorized

600 shares issued and outstanding, respectively

     i 6        i 6  

Common stock,  i  i no /  par value;  i  i 2,000,000,000 /  authorized common shares

 i  i 21,185,028 /  and  i  i 18,669,507 /  shares issued and outstanding, respectively

     i 43,623,184        i 43,225,982  

Additional paid in capital

     i 6,047,212        i 5,340,398  

Paid in capital, common stock option and warrants

     i 4,747,108        i 4,747,108  

Paid in capital, preferred stock

     i 4,210,960        i 4,210,960  

Accumulated deficit

    ( i 64,355,162 )     ( i 62,177,520

)

                 

TOTAL SHAREHOLDERS' DEFICIT

    ( i 5,726,692 )     ( i 4,653,066

)

                 

TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT

  $  i 103,459     $  i 124,901  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

1

 

NOVACCESS GLOBAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE AND SIX MONTHS ENDED MARCH 31, 2023 AND 2022

(Unaudited)

 

    Three Months Ended     Six Months Ended  
    March 31,     March 31,  
    2023     2022     2023     2022  
                                 

SALES

  $  i  -     $  i  -     $  i  -     $  i  -  

COST OF GOODS SOLD

     i -        i -        i -        i -  

GROSS PROFIT

     i -        i -        i -        i -  
                                 

OPERATING EXPENSES

                               

Research and development expenses

     i 41,036        i 45,516        i 76,000        i 87,915  

Selling, general and administrative expenses

     i 1,013,952        i 381,428        i 1,496,106        i 661,358  
                                 

TOTAL OPERATING EXPENSES

     i 1,054,988        i 426,944        i 1,572,106        i 749,273  
                                 

LOSS FROM OPERATIONS BEFORE OTHER INCOME/(EXPENSES)

    ( i 1,054,988 )     ( i 426,944 )     ( i 1,572,106 )     ( i 749,273 )
                                 

OTHER INCOME/(EXPENSES)

                               

Gain (Loss) on change in derivative liability

     i 1,825,730       ( i 492,425 )     ( i 255,854 )     ( i 33,399 )

Extinguishment of derivatives

     i 138,863        i -        i 138,863        i 96,205  

Extinguishment of debt

     i -       ( i 54,813 )      i -       ( i 54,813 )

Change in commitment fee guarantee

    ( i 193,625 )      i -        i 74,125        i -  

Interest expense

    ( i 262,216 )     ( i 255,603 )     ( i 562,670 )     ( i 631,813 )
                                 

TOTAL OTHER INCOME/(EXPENSES)

     i 1,508,752       ( i 802,841 )     ( i 605,536 )     ( i 623,820 )
                                 

NET INCOME (LOSS)

     i 453,764       ( i 1,229,785 )     ( i 2,177,642 )     ( i 1,373,093 )
                                 

Deemed dividend on warrant re-pricing

    ( i 44,241 )      i -       ( i 44,241 )      i -  
                                 

Net income loss attributable to common shareholders

     i 409,523       ( i 1,229,785 )     ( i 2,221,883 )     ( i 1,373,093 )
                                 

BASIC INCOME (LOSS) PER SHARE

  $  i 0.02     $ ( i 0.08 )   $ ( i 0.11 )   $ ( i 0.09 )
                                 

DILUTED INCOME (LOSS) PER SHARE

  $  i 0.01     $ ( i 0.08 )   $ ( i 0.11 )   $ ( i 0.09 )
                                 

WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING

                               

BASIC

     i 20,698,747        i 15,379,289        i 19,832,524        i 14,914,920  

DILUTED

     i 39,680,653        i 15,379,289        i 19,832,524        i 14,914,920  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

2

 

NOVACCESS GLOBAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT

FOR THE SIX MONTHS ENDED MARCH 31, 2023 AND 2022

 

                                           

Stock

   

 

                 
   

Preferred Stock,

                   

Additional

   

Options/

Warrants
   

Paid in

Capital,

                 
   

Class B

    Common Stock    

Paid-in

   

Paid in

   

Preferred

    Accumulated          
   

Shares

   

Amount

   

Shares

   

Amount

   

Capital

   

Capital

   

Stock

   

Deficit

   

Total

 

Balance as of September 30, 2021

     i 25,000     $  i 250        i 14,404,030     $  i 41,882,535     $  i 5,351,398     $  i 4,210,960     $  i 5,088,324     $ ( i 60,461,561 )   $ ( i 3,928,094 )
                                                                         

Preferred stock redemption

    ( i 24,400 )     ( i 244 )      i 1,502,670        i 525,935       -       -       ( i 341,216 )     -        i 184,475  

Common Stock issued for services

    -       -        i 265,973        i 119,480       -       -       -       -        i 119,480  

Common Stock issued, subscriptions

    -       -        i 791,000        i 170,200       -       -       -       -        i 170,200  

Stock compensation cost

    -       -        i 10,000        i 8,000       -       -       -       -        i 8,000  

Common stock issued as repayment of loans

    -       -        i 250,000        i 104,813       -       -       -       -        i 104,813  

Common stock issued as commitment fee on promissory note payable

    -       -        i 300,000        i 111,000       -       -       -       -        i 111,000  

Common stock issuable, Subscriptions

    -       -       -       -        i 5,000       -       -       -        i 5,000  

Net Loss

    -       -       -       -       -       -       -       ( i 1,373,093 )     ( i 1,373,093 )

Balance as of March 31, 2022 (Unaudited)

     i 600     $  i 6        i 17,523,673     $  i 42,921,963     $  i 5,356,398     $  i 4,210,960     $  i 4,747,108     $ ( i 61,834,654 )   $ ( i 4,598,219 )

 

                                           

Stock

                         
   

Preferred Stock,

                   

Additional

   

Options/

Warrants

   

Paid in

Capital,

               
   

Class B

    Common Stock    

Paid-in

   

Paid in

   

Preferred

    Accumulated            
   

Shares

   

Amount

   

Shares

   

Amount

   

Capital

   

Capital

   

Stock

   

Deficit

   

Total

 

Balance as of September 30, 2022

     i 600     $  i 6        i 18,669,507     $  i 43,225,982     $  i 5,340,398     $  i 4,210,960     $  i 4,747,108     $ ( i 62,177,520 )   $ ( i 4,653,066 )
                                                                         

Common Stock issued for services

    -       -        i 1,490,521        i 259,702       -       -       -       -        i 259,702  

Common Stock issued, subscriptions

    -       -        i 525,000        i 55,000       ( i 5,000 )     -       -       -        i 50,000  

Common stock issued for commitment fees

    -       -        i 500,000        i 82,500       -       -       -       -        i 82,500  

Stock compensation cost for options

    -       -       -       -        i 563,314       -       -       -        i 563,314  

Stock compensation cost for warrants

    -       -       -       -        i 148,500       -       -       -        i 148,500  

Net Loss

    -       -       -       -       -       -       -       ( i 2,177,642

)

    ( i 2,177,642

)

Balance as of March 31, 2023 (Unaudited)

     i 600     $  i 6        i 21,185,028     $  i 43,623,184     $  i 6,047,212     $  i 4,210,960     $  i 4,747,108     $ ( i 64,355,162

)

  $ ( i 5,726,692

)

 

3

 

NOVACCESS GLOBAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED MARCH 31, 2023 AND 2022

(Unaudited)

 

   

For the Six Months Ended

 
   

March 31, 2023

   

March 31, 2022

 

CASH FLOWS FROM OPERATING ACTIVITIES:

               

Net Loss

  $ ( i 2,177,642 )   $ ( i 1,373,093 )

Adjustment to reconcile net loss to net cash provided by (used in) operating activities

               

Amortization of debt discount and debt issuance costs recorded as interest expense

     i 432,083        i 479,689  

Loss on change in derivative liability

     i 255,854        i 33,399  

Extinguishment of derivatives

    ( i 138,863 )     ( i 96,205 )

Extinguishment of debt

             i 54,813  

Stock compensation expense

     i 711,814        i 53,619  

Stock issued and issuable for services

     i 259,702        i 73,861  

Stock issued as commitment fee on promissory note payable

     i 82,500        i 79,043  

Non-cash interest expense on bridge loan

     i -        i 546  
                 

Changes in Assets and Liabilities:

               

Prepaid expenses

    ( i 20,818 )      i 5,568  

Accounts payable

     i 71,147        i 39,700  

Accrued expenses and interest on notes payable

     i 167,713        i 210,216  
                 

NET CASH USED IN OPERATING ACTIVITIES

    ( i 356,510 )     ( i 438,844 )
                 

CASH FLOWS FROM FINANCING ACTIVITIES:

               

Stock subscriptions received

     i 50,000        i 175,200  

Due to related party

     i -        i 3,151  

Proceeds from convertible notes payable

     i 340,000        i 213,000  

Payments related party for redemption of preferred stock

    ( i 5,000 )     ( i 50,000 )

Payments on convertible notes payable

    -       -  

Proceeds from related parties notes payable

     i 8,500        i 75,000  

Payment on the related parties loans payable

     i -       ( i 2,316 )

Principal payments on convertible debt

    ( i 79,250 )     ( i 94,250 )
                 

NET CASH PROVIDED BY FINANCING ACTIVITIES

     i 314,250        i 319,785  
                 

NET INCREASE (DECREASE) IN CASH

    ( i 42,260 )     ( i 119,059 )
                 

CASH, BEGINNING OF PERIOD

     i 64,251        i 180,668  
                 

CASH, END OF PERIOD

  $  i 21,991     $  i 61,609  
                 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

               

Interest paid

  $  i 17,711     $  i 71,245  

Taxes paid

  $  i 800     $  i -  
                 

SUPPLEMENTAL DISCLOSURES OF NON CASH TRANSACTIONS

               

Accrued interest capitalized into convertible note

  $  i -     $  i 546  

Cash payable to TN3 for preferred stock

  $  i -     $  i 200,000  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

4

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- UNAUDITED

MARCH 31, 2023 AND 2022

 

 i 

1. ORGANIZATION AND LINE OF BUSINESS

 

Organization

NovAccess Global Inc. (“NovAccess” or the “Company”) is a Colorado corporation formerly known as Sun River Mining Inc. and XsunX, Inc.. The Company was originally incorporated in Colorado on February 25, 1997. Effective September 24, 2003, the Company completed a plan of reorganization and name change to XsunX, Inc. Effective August 25, 2020, we filed articles of amendment to our articles of incorporation with the Colorado Secretary of State to: effectuate a  i 1-for-1,000 reverse stock split of the Company’s outstanding shares of common stock; and change the name of the Company to “NovAccess Global Inc.” After completing the acquisition of StemVax, in September, 2020, we exited the solar business and focused all our efforts on our biopharmaceutical business.

 

Line of Business

NovAccess Global Inc. is a biopharmaceutical company that is developing novel immunotherapies to treat brain tumor patients in the United States with plans to expand globally. We specialize in cutting-edge research related to utilizing a patient’s own immune system to attack the cancer. We are filing an Investigational New Drug Application (IND) and working closely with the Food and Drug Administration (FDA) to obtain approval for human clinical trials to determine safety and efficacy of our drug product for brain cancer patients. Once we have successfully completed the clinical trials and proven that the new therapy is safe and efficacious, we plan to commercialize the product. We also have expertise in successfully executing clinical trials, bringing products to market and increasing the market size of products through our advisory board. Our scientists are well versed in immunology, stem cell biology, neuroscience, molecular biology, imaging, small molecules development, gene therapy and other technical assays needed for protein and genetic analysis of cancer cells.

 

NovAccess operates as a research and development (R&D) company out of Ohio and California, and our executive management and scientific advisory board provide over 15 years of extensive experience in all aspects of biopharmaceutical R&D and commercialization of drug candidates.

 

Going Concern

The accompanying financial statements have been prepared on a going concern basis of accounting, which contemplates continuity of operations, realization of assets and liabilities and commitments in the normal course of business. The accompanying financial statements do not reflect any adjustments that might result if the Company is unable to continue as a going concern. The Company does not generate significant revenue, and has negative cash flows from operations, which raise substantial doubt about the Company’s ability to continue as a going concern.

 

The ability of the Company to continue as a going concern and appropriateness of using the going concern basis is dependent upon, among other things, additional cash infusion. The Company has obtained funds from its shareholders since its inception through the period ended March 31, 2023. Management believes the existing shareholders and the prospective new investors will provide the additional cash needed to meet the Company’s obligations as they become due and will allow the development of its business.

 

 i 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

This summary of significant accounting policies of NovAccess Global Inc. is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.

 

 i 

Basis of Presentation

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary StemVax, LLC. All significant inter-company accounts and transactions between these entities have been eliminated in these consolidated financial statements.

 

5

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023 AND 2022

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

 i 

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the accompanying consolidated financial statements. Significant estimates made in preparing these consolidated financial statements include the estimate of the deferred tax valuation allowance, the fair value of stock options, and derivative liabilities. Actual results could differ from those estimates.

 

 i 

Cash and Cash Equivalents

For purposes of the statements of cash flows, cash and cash equivalents include cash in banks and money markets with an original maturity of three months or less.

 

 i 

Stock-Based Compensation

Share-based Payment applies to transactions in which an entity exchanges its equity instruments for goods or services and also applies to liabilities an entity may incur for goods or services that are to follow a fair value of those equity instruments. We are required to follow a fair value approach using an option-pricing model, such as the Binomial lattice valuation model, at the date of a stock option grant. The deferred compensation calculated under the fair value method would then be amortized over the respective vesting period of the stock option. This has not had a material impact on our results of operations.

 

 i 

Net Earnings (Loss) per Share Calculations

 i 

Net earnings (Loss) per share dictates the calculation of basic earnings (loss) per share and diluted earnings (loss) per share. Basic earnings (loss) per share are computed by dividing by the weighted average number of common shares outstanding during the period. Diluted net earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include the effect of stock options and stock-based awards plus the assumed conversion of convertible debt (see notes 4 and 5). 

 

   

For the three months ended

   

For the Six months ended

 
   

March 31,

   

March 31,

 
   

2023

   

2022

   

2023

      2022  
                                 

Income (Loss) to common shareholders (Numerator)

  $  i 409,523       ( i 1,229,785 )   $ ( i 2,221,883 )     ( i 1,373,093 )
                                 

Basic weighted average number of common shares outstanding (Denominator)

     i 20,698,747        i 15,379,289        i 19,832,524        i 14,914,920  
                                 

Diluted weighted average number of common shares outstanding

     i 39,680,653        i 15,379,289        i 19,832,524,        i 14,914,920  

 

 i 

Fair Value of Financial Instruments

Fair Value of Financial Instruments requires disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. As of March 31, 2023, the balances reported for cash, prepaid expenses, accounts payable, accrued expenses approximate the fair value because of their short maturities.

 

We adopted Accounting Standards Codification (“ASC”) Topic 820 for financial instruments measured as fair value on a recurring basis. ASC Topic 820 defines fair value, established a framework for measuring fair value in accordance with accounting principles generally accepted in the United States and expands disclosures about fair value measurements.

 

6

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023 AND 2022

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Fair Value of Financial Instruments (continued)

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:

 

 

Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;

 

 

Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

 

 

Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

 i 

We measure certain financial instruments at fair value on a recurring basis. The Company had no assets that are required to be valued on a recurring basis as of March 31, 2023 and September 30, 2022. The Company had liabilities that are required to be measured at fair value on a recurring basis as follows at March 31 2023 and September 30, 2022:

 

   

Total

   

(Level 1)

   

(Level 2)

   

(Level 3)

 
                                 

Assets:

  $  i -     $  i -     $  i -     $  i -  
                                 

Liabilities:

                               
                                 

Derivative Liability at fair value as of September 30, 2022

  $  i 1,207,403     $  i -     $  i -     $  i 1,207,403  

Derivative Liability warrants at fair value as of September 30, 2022

  $  i 232,609     $  i -     $  i -     $  i 232,609  

Total Derivative Liability as of September 30, 2022

  $  i 1,440,012        i -        i -     $  i 1,440,012  

Derivative Liability at fair value as of March 31, 2023

  $  i 1,211,565        i -        i -     $  i 1,211,565  

Derivative Liability warrants at fair value as of March 31, 2023

  $  i 557,694        i -        i -     $  i 557,694  

Total Derivative Liability as of March 31, 2023

  $  i 1,769,259        i -        i -     $  i 1,769,259  

 

 i 

The following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value:

 

   

Derivative Liability

Promissory Notes

   

Derivative

Liability Warrants

   

Total

Derivative Liability

 

Balance as of September 30, 2021

  $  i 2,553,979     $  i 372,643     $  i 2,926,622  

Fiscal year 2022 initial derivative liabilities

     i 593,297        i 282,051        i 875,348  

Net (Gain)/Loss on change in fair value of derivative liability

    ( i 1,662,156

)

    ( i 422,086

)

    ( i 2,084,242

)

Extinguishment of derivative

    ( i 277,716

)

     i -       ( i 277,716 )

Ending balance as of September 30, 2022

  $  i 1,207,403     $  i 232,609     $  i 1,440,012  

Six Months ended March 31, 2023, initial derivative liabilities

     i 212,256        i -        i 212,256  

Net (Gain)/Loss on change in fair value of derivative liability

    ( i 69,231 )      i 325,085        i 255,854  

Extinguishment of derivative

    ( i 138,863 )      i -       ( i 138,863 )

Ending balance as of March 31, 2023

  $  i 1,211,565     $  i 557,694     $  i 1,769,259  

 

7

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023 AND 2022

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

 i 

Recent Accounting Pronouncements

In September 2022, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2022-04, "Liabilities-Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations". This guidance requires annual and interim disclosures for entities that use supplier finance programs in connection with the purchase of goods and services. The ASU is effective for fiscal years beginning after December 15, 2022, with early adoption permitted, except for the amendment on roll forward information, which is effective for fiscal years beginning after December 15, 2023. We are currently evaluating the extent of the impact of this ASU, but do not expect the adoption of this standard to have a significant impact on our consolidated financial statements.

 

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sales Restrictions, which (1) clarifies the guidance in Topic 820 on the fair value measurement of an equity security that is subject to contractual restrictions that prohibit the sale of an equity security and (2) requires specific disclosures related to such an equity security. We are currently evaluating the extent of the impact of this ASU, but do not expect the adoption of this standard to have a significant impact on our consolidated financial statements.

 

In March 2022, the FASB issued ASU No. 2022-02, Troubled Debt Restructurings and Vintage Disclosures ("ASU 2022-02"). ASU 2022-02 eliminates the accounting guidance on troubled debt restructurings for creditors in ASC Topic 310 and amends the guidance on "vintage disclosures" to require disclosure of current-period gross write-offs by year of origination. ASU 2022-02 also updates the requirements related to accounting for credit losses under ASC Topic 326 and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. ASU 2022-02 is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. We are currently evaluating the extent of the impact of this ASU, but do not expect the adoption of this standard to have a significant impact on our consolidated financial statements.

 

Management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying financial statements.

 

 i 

3. CAPITAL STOCK

 

As of March 31, 2023 the Company’s authorized stock consisted of  i 2,000,000,000 shares of common stock, with no par value. Effective August 25, 2020, we filed articles of amendment to our articles of incorporation with the Colorado Secretary of State to effectuate a  i 1-for-1,000 reverse stock split of the Company’s outstanding shares of common stock.

 

The Company is also authorized to issue  i 50,000,000 shares of preferred stock with a par value of $ i 0.01 per share. The rights, preferences and privileges of the holders of the preferred stock are determined by the Board of Directors prior to issuance of such shares.

 

Preferred Stock

 

As of March 31, 2023, the Company had  i 600 shares of issued and outstanding Series B Preferred. On September 4, 2020, the Company issued  i 25,000 shares of unregistered Series B Convertible Preferred stock, $ i 0.01 par value per share, to TN3, LLC, a Wyoming limited liability company owned by Daniel G. Martin (“TN3”), in exchange for the redemption of all 5,000 shares of Series A preferred stock that TN3 previously held. At the time, Mr. Martin was our Chief Executive Officer and sole Board Member. On March 14, 2022, NovAccess redeemed  i 24,400 shares of the Company’s Series B Convertible Preferred Stock held by TN3. Irvin Consulting LLC, a company owned by Dwain Irvin, the CEO of NovAccess, purchased the remaining  i 600 shares (please refer to Note 11 for more details).

 

 i Each share of outstanding Series B Preferred Stock entitles the holder to cast 40,000 votes.  i Each share of Series B Preferred Stock is convertible at the option of the holder into 10,000 common shares. In the event of any voluntary or involuntary liquidation, dissolution, or winding-up of the Corporation, the holders of shares of Series B Preferred Stock shall be paid out based on an as converted basis. Dividends for Series B Preferred Stock shall be declared on an as converted basis.

 

8

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023 AND 2022

 

3. CAPITAL STOCK (Continued)

 

Common Stock

 

During the six months ended March 31, 2023, the Company issued  i 2,515,521 shares of common stock.

 

The Company issued  i 1,490,521 shares to various vendors for services provided, including  i 216,500 shares issued to a related party for services provided, amounting to $ i 259,702 recorded at the fair value of shares on the respective grant dates.

 

The Company issued  i 525,000 shares in relation to stock subscriptions.

 

The Company issued  i 500,000 shares as commitment fees in connection with the letter agreement issued on February 9, 2023. These shares were recorded at fair value as on the date of issuance.

 

During the six months ended March 31, 2022, the Company issued  i 3,119,643 shares of common stock.  i 1,502,670 shares were issued to TN3 as part of the transaction to redeem  i 24,400 shares of Series B Preferred Stock,  i 265,973 shares were issued to various vendors for services provided;  i 791,000 shares were issued in relation to stock subscriptions;  i 300,000 shares were issued as a commitment fee on a promissory note payable;  i 250,000 shares were issued as repayment of bridge loans (please refer to Note 4 for more details); and  i 10,000 shares were issued to related parties (please refer to Note 12 for more details).

 

 i 

4. CONVERTIBLE PROMISSORY NOTES

 

 i 

Convertible Promissory notes

as on March 31, 2023

 

Principal Amount

   

Unamortized balance of Debt Discount

   

Outstanding balance as on March 31, 2023

   

Derivative balance as on March 31, 2023

   

Warrant liability balance as on March 31, 2023

 
                                         

2013 Note

     i 12,000        i -        i 12,000        i -        i -  

2014 Note

     i 50,880        i -        i 50,880        i 215,591        i -  

2017 Note

     i 115,000        i -        i 115,000        i 453,384        i -  

August 2021 Note

     i -        i -        i -        i -        i 151,920  

February 2022 Note

     i 250,000        i -        i 250,000        i 81,815        i 76,762  

May 2022 Note

     i 1,000,000        i -        i 1,000,000        i 245,784        i 171,753  

August 2022 Note

     i 100,000        i 27,517        i 72,483        i 48,797        i -  

November 2022 Note

     i 55,000        i 32,937        i 22,063        i 48,883        i -  

December 2022 Note

     i 55,000        i 37,207        i 17,793        i 49,719        i -  

February 2023 Note

     i 265,000        i 60,146        i 204,854        i 63,650        i 157,259  

Total

     i 1,902,880        i 157,807        i 1,745,073        i 1,207,624        i 557,694  

 

 / 

Convertible Promissory note,

related party as on March 31, 2023

 

Principal Amount

   

Unamortized balance of Debt Discount

   

Outstanding balance as on March 31, 2023

   

Derivative balance as on March 31, 2023

   

Warrant liability balance as on March 31, 2023

 
                                         

July 2022 Note

     i 12,500        i -        i 12,500        i 3,941        i -  

 

2013 Note

 

On October 1, 2013, Company issued an unsecured convertible promissory note (the “2013 Note”) in the amount of $ i 12,000 to a former Board member (the “Holder”) in exchange for retention as a director during the fiscal year ending September 30, 2014. The Note can be converted into shares of common stock by the Holder for $ i 4.50 per share. The Note matured on October 1, 2015 and bore a one-time interest charge of $ i 1,200 which was applied to the principal on October 1, 2014. As of March 31, 2023, the outstanding principal balance was $12,000.

 

9

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023 AND 2022

 

4. CONVERTIBLE PROMISSORY NOTES (Continued)

 

2014 Note

 

On November 20, 2014, the Company issued a  i 10% unsecured convertible promissory note (the “2014 Note”) for the principal sum of up to $ i 400,000 plus accrued interest on any advanced principal funds. The 2014 Note matured  i eighteen months from each advance.  i The 2014 Note may be converted by the lender into shares of common stock of the Company at the lesser of $12.50 per share or (b) fifty percent (50%) of the lowest traded prices following issuance of the 2014 Note or (c) the lowest effective price per share granted to any person or entity. On November 20, 2014, the lender advanced $ i 50,000 to the Company under the 2014 Note at inception. On various dates from February 18, 2015 through September 30, 2016, the lender advanced an additional $ i 350,000 under the 2014 Note. During the period ended September 30, 2021, the Company and lender agreed to extend the maturity date for the outstanding balance to June 30, 2023. As of March 31, 2023, outstanding principal balance was $ i 50,880.

 

2017 Note

 

On May 10, 2017, the Company issued a  i 10% unsecured convertible promissory note (the “2017 Note”) for the principal sum of up to $ i 150,000 plus accrued interest on any advanced principal funds. The lender may pay additional consideration at the lender’s discretion. The Company received a tranche in the amount of $ i 25,000 upon execution of the 2017 Note. On various dates, the Company received additional tranches in the aggregate sum of $ i 90,000. The 2017 Note matured twelve months from each tranche. Within thirty (30) days prior to the maturity date, the lender may extend the maturity date to sixty (60) months. During the period ended September 30, 2021, the Company and lender agreed to extend the maturity date for the outstanding balance to June 30, 2023.  i The 2017 Note may be converted by the lender into shares of common stock of the Company at the lesser of $10 per share or (b) fifty percent (50%) of the lowest traded price of common stock recorded on any trade day after the effective date, or (c) the lowest effective price per share granted to any person or entity. As of March 31, 2023 the outstanding principal balance was $ i 115,000.

 

May 2021 Note

 

On May 28, 2021, the Company issued a  i 12% unsecured convertible promissory note (the “May 2021 Note”) for the principal sum of $ i 55,500 plus accrued interest. The May 2021 Note was to mature on May 28, 2022.  i The May 2021 Note was convertible after November 23, 2021, by the lender into shares of common stock of the Company at sixty-one percent (61%) of the lowest traded price of common stock recorded during the fifteen (15) trading days prior to conversion. On October 5, 2021, the Company paid the balance of this note to the lender. As of March 31, 2023, the balance of the May 2021 Note was $ i 0.

 

July 2021 Note

 

On July 6, 2021, the Company issued a  i 12% unsecured convertible promissory note (the “July 2021 Note”) for the principal sum of $ i 38,750 plus accrued interest with a maturity date of July 6, 2022.  i The July 2021 Note was convertible after January 1, 2022, by the lender into shares of common stock of the Company at sixty-one percent (61%) of the lowest trade price of common stock recorded during the fifteen (15) trading days prior to conversion. On December 30, 2021, the Company paid the balance of this note to the lender. As of March 31, 2023, the balance of the July 2021 Note was $ i 0.

 

August 2021 Note

 

On August 20, 2021, the Company issued a  i 10% secured promissory note (the “August 2021 Note”) for the principal sum of $ i 500,000 plus accrued interest. The August 2021 Note was to mature on February 20, 2022, unless extended for up to an additional six months.  i The August 2021 Note could be converted, only following an event of default, by the lender into shares of common stock of the Company at the lesser of 90% (representing a 10% discount) multiplied by the lowest trading price during the previous twenty (20) trading day period ending on the issuance date, or during the previous twenty (20) trading day period. The Company issued  i 1,000,000 warrants at a price of $ i 1.50 in connection with the note (note 7 below) and issued  i 400,000 shares as a commitment fee. In February 2022, the Company extended the term of the August 2021 Note for an additional six months. The Company repaid the August 2021 Note on May 9, 2022 in connection with the issuance of the May 2022 Note described below. As of March 31, 2023, the balance on the August 2021 Note was $ i 0.

 

On February 9, 2023, the Company entered into a letter agreement in connection with the August 2021 Note, whereby the exercise price of the warrants issued on the August 2021 Note was reduced to $ i 0.20 per share.

 

10

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023 AND 2022

 

4. CONVERTIBLE PROMISSORY NOTES (Continued)

 

February 2022 Note

 

On February 15, 2022, the Company issued a  i 10% secured promissory note (the “February 2022 Note”) for the principal sum of $ i 250,000 plus accrued interest. The February 2022 Note was to mature on August 15, 2022, unless extended for up to an additional six months.  i The February 2022 Note may be converted, only following an event of default, by the lender into shares of common stock of the Company at the lesser of 90% (representing a 10% discount) multiplied by the lowest trading price during the previous twenty (20) trading day period ending on the issuance date, or during the previous twenty (20) trading day period. In July 2022, the Company extended the term of the February 2022 note for another six months until February 16, 2023. In connection with the note, the Company issued  i 500,000 warrants with an exercise price of $ i 1.50 (see note 7 below). The February 2022 Note had an original issuance discount amounting to $ i 25,000, debt issuance cost amounting to $ i 12,000 and the Company issued  i 300,000 shares as a commitment fee valued at $ i 111,000 based on the share price on the date of the agreement, amortized over the term of the loan. The initial recognition of derivative and warrant liability was recorded as debt discount and amortized over the term of the loan. The debt discount is fully amortized and the balance in debt discount as on March 31, 2023, was $ i 0. As of March 31, 2023, the balance outstanding net of debt discount was $ i 250,000.

 

On February 9, 2023, the Company entered into a letter agreement in connection with the February 2022 Note, whereby the Company extended the due date of the loan to May 9, 2023 and deferred all interest payments for the period from January 1, 2023 until May 9, 2023. Pursuant to the letter agreement the exercise price of the warrants issued with the February 2022 Note was reduced to $ i 0.20 per share. The warrants contained a ratchet provision and the difference in fair value of $ i 44,241 upon the reduction of exercise price as mentioned above  is being treated as a deemed dividend for the down round provision.

 

The company did not make the payment of $ i 258,958 due on May 9, 2023. The lender has agreed to waive the default provisions until June 1, 2023, or pending conclusion of negotiations on an extension of the loans.

 

May 2022 Note

 

On May 5, 2022, the Company issued a  i 12% secured promissory note (the “May 2022 Note”) for the principal sum of $ i 1,000,000 plus accrued interest. The May 2022 Note was to mature on November 5, 2022, unless extended for up to an additional six months.  i If extended, the interest rate increased to 15% for the remaining six months.  i The May 2022 Note may be converted, only following an event of default, by the lender into shares of common stock of the Company at the lesser of the lowest trading price during the previous twenty (20) trading day period ending on the issuance date, or during the previous twenty (20) trading day period before conversion. The Company used some of the proceeds from the May 2022 Note to pay off the August 2021 Note. In November 2022, the Company extended the May 2022 Note for another six months until May 5, 2023. In connection with the loan the Company issued  i 1,000,000 warrants at an exercise price of $ i 0.01 (see note 7 below). The May 2022 Note had an original issuance discount amounting to $ i 100,000, debt issuance costs of $  i 25,500 and the Company issued  i 875,000 shares as a commitment fee valued at $ i 259,875 based on the share price on the date of the agreement. The initial recognition of derivative liability of $412,065 and warrant liability amounting to $ i 282,051 was recorded as debt discount and amortized over the term of the loan. The balance in debt discount as on March 31, 2023, was $ i 0. As of March 31, 2023, the balance outstanding net of debt discount was $ i 1,000,000.

 

On February 9, 2023, the Company entered into a letter agreement in connection with the May 2022 Note deferring all interest payments from January 1, 2023 until May 9, 2023.

 

The company did not make the payment of $ i 1,053,750 due on May 9, 2023. The lender has agreed to waive the default provisions until June 1, 2023, or pending conclusion of negotiations on an extension of the loans.

 

August 2022 Note

 

On August 8, 2022, the Company issued a  i 12% unsecured promissory note (the “August 2022 Note”) for the principal sum of $ i 100,000 plus accrued interest.  i The August 2022 Note matures on August 8, 2023, provided, however that after October 31, 2022, if the Company receives debt or equity financing of at least $3 million, the holder may call for payments of outstanding principal and interest at any time from such date giving notice of at least five business days before the date the payment is due. The holder shall have the right, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a conversion price of $ i 0.15. The initial recognition of derivative liability of $ i 77,259 was recorded as debt discount and amortized over the term of the loan. The balance in debt discount as on March 31, 2023 was $ i 27,517. As of March 31, 2023 the balance outstanding net of debt discount was $ i 72,483.

 

11

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023 AND 2022

 

4. CONVERTIBLE PROMISSORY NOTES (Continued)

 

September 2022 Note

 

On September 22, 2022, the Company issued an  i 8% secured promissory note (the “September 2022 Note”) for the principal sum of $ i 79,250 plus accrued interest. The September 2022 Note matures on  i September 22, 2023. In case of default in repayment of the outstanding amount on the due date the balance shall bear interest of  i 22% per annum.  i The holder shall have the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The initial recognition of derivative liability amounting to $ i 75,000 was recorded as debt discount and amortized over the term of the loan. The debt issuance cost of $ i 4,250 was recorded as debt discount and amortized over the term of the loan. The Company repaid the loan in full including interest of $ i 3,127 on March 12, 2023. The prepayment penalty amounted to $ i 20,594. The balance in debt discount as on March 31, 2023 was $ i 0. As of March 31, 2023 the balance outstanding net of debt discount was $ i 0.

 

November 2022 Note

 

On November 1, 2022, the Company issued an  i 8% secured promissory note (the “November 2022 Note”) for the principal sum of $ i 55,000 plus accrued interest. The November 2022 Note matures on  i November 1, 2023. In case of default in repayment of the outstanding amount on the due date the balance shall bear interest of  i 22% per annum.  i Beginning on April 30, 2023, 1800 Diagonal Lending may convert the amount outstanding under the note into shares of NovAccess common stock at a conversion price equal to 65% of the average of the three lowest trading prices of the stock during the fifteen trading days before the conversion date. The initial recognition of derivative liability amounting to $ i 50,700 was recorded as debt discount and amortized over the term of the loan. The debt issuance cost of $ i 4,250 was recorded as debt discount and amortized over the term of the loan. The balance in debt discount as on March 31, 2023, was $ i 32,938. As of March 31, 2023, the balance outstanding net of debt discount was $ i 22,063.

 

December 2022 Note

 

On December 7, 2022, the Company issued an  i 8% secured promissory note (the “December 2022 Note”) for the principal sum of $ i 55,000 plus accrued interest. The December 2022 Note matures on  i December 7, 2023. In case of default in repayment of the outstanding amount on the due date the balance shall bear interest of 22% per annum. Beginning on June 5, 2023, 1800 Diagonal Lending may convert the amount outstanding under the note into shares of NovAccess common stock at a conversion price equal to 65% of the average of the three lowest trading prices of the stock during the fifteen trading days before the conversion date. The initial recognition of derivative liability amounting to $ i 50,700 was recorded as debt discount and amortized over the term of the loan. The debt issuance cost of $ i 4,250 was recorded as debt discount and amortized over the term of the loan. The balance in debt discount as on March 31, 2023, was $ i 37,207. As of March 31, 2023, the balance outstanding net of debt discount was $ i 17,793.

 

February 2023 Letter Agreement

 

On February 9, 2023 the Company entered into a letter agreement, whereby the Company drew an additional loan amounting to $ i 265,000, which was added to the May 2022 Note. The $265,000 loan has an original issuance discount of  i 10% of the principal and bears interest at  i 10% a year. This loan is due on  i May 9, 2023. The initial recognition of derivative liability amounting to $ i 110,576 was recorded as debt discount and amortized over the term of the loan. The original issuance discount of $ i 26,500 was recorded as debt discount and amortized over the term of the loan. The balance in debt discount as on March 31, 2023, was $ i 60,146. As of March 31, 2023, the balance outstanding net of debt discount was $ i 204,854.

 

12

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023 AND 2022

 

4. CONVERTIBLE PROMISSORY NOTES (Continued)

 

Also pursuant to the letter agreement , the Company paid a commitment fee of  i 500,000 unregistered shares of the Company’s common stock (the “commitment fee shares”).  i If the investor is unable to sell the commitment fee shares for $0.20 a share, then investor may require the Company to issue additional shares or pay cash in the amount of the shortfall. The Company also issued a common stock purchase warrant to purchase  i 1.0 million shares of the company’s Common stock for $ i 0.20 a share. The warrant expires on February 9, 2028. The company recorded expense of  i 82,500 in respect of the commitment fee shares and  i 157,933 in respect of the warrant.

 

The Company did not make the payment of $ i 271,551 due on May 9, 2023. The lender has agreed to waive the default provisions until June 1, 2023, or pending conclusion of negotiations on an extension of the loans.

 

We evaluated the financing transactions in accordance with ASC Topic 815, Derivatives and Hedging, and determined that the conversion feature of the convertible promissory notes was not afforded the exemption for conventional convertible instruments due to its variable conversion rate. The notes have no explicit limit on the number of shares issuable so they did not meet the conditions set forth in current accounting standards for equity classification. The Company elected to recognize the notes under paragraph 815-15-25-4, whereby, there would be a separation into a host contract and derivative instrument. The Company elected to initially and subsequently measure the notes in their entirety at fair value, with changes in fair value recognized in earnings. The Company recorded a derivative liability representing the imputed interest associated with the embedded derivative. The derivative liability is adjusted periodically according to the stock price fluctuations based upon the Binomial lattice model calculation.

 

The convertible notes issued and described in this Note do not have fixed settlement provisions because their conversion prices are not fixed. The conversion feature has been characterized as a derivative liability to be re-measured at the end of every reporting period with the change in value reported in the statement of operations.

 

We record the full value of the derivative as a liability at issuance with an offset to valuation discount, which will be amortized over the life of the notes.

 

 i 

For purpose of determining the fair market value of the derivative liability for the embedded conversion, the Company used Binomial lattice valuation model. The significant assumptions used in the Binomial lattice valuation of the derivatives are as follows:

 

Risk free interest rate

 

Between  i 4.74% and  i 4.955%

Stock volatility factor

 

Between  i 141% and  i 177.6%

Years to Maturity

 

 i 0.28 years

Expected dividend yield

 

 i None

 

 i 

5. CONVERTIBLE PROMISSORY NOTES, RELATED PARTY

 

July 2022 Note, related party

 

On July 28, 2022, the Company issued a  i 12% unsecured promissory note (the “July 2022 Note”) for the principal sum of $ i 12,500 plus accrued interest. All amounts outstanding under the July 2022 Note were payable on  i the earlier of: (a) October 31, 2022, or (b) the receipt by the Company of debt or equity financing of $3 million. In November 2022, the holder agreed to extend the term of the note until April 2023 and in April 2023 agreed to a further extension until August 31, 2023. The holder has the right, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at conversion price of $ i 0.15. The initial recognition of derivative liability of $ i 12,500 was recorded as debt discount and amortized over the term of the loan. The balance in debt discount as on March 31, 2023, was $ i 0. As of March 31, 2023, the balance outstanding net of debt discount was $ i 12,500.

 

13

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023 AND 2022

 

 i 

6. SHORT TERM LOAN, RELATED PARTY

 

On July 28, 2022, the Company entered into a short-term interest free loan agreement amounting to $ i 12,500, with Jason M. Anderson, an independent member of our board of directors, to fund the operations until longer term financing can be obtained by the Company.  i The loan terms required repayment of all amounts outstanding under the loan on the earlier of: (a) October 31, 2022 or (b) the receipt by the Company of debt or equity financing of $3 million In November, 2022, the Board Member signed a waiver and extension agreement changing the due date to  i April 30, 2023 and in April 2023, agreed to a further extension until August 31, 2023.

 

On February 9, 2023, NovAccess entered into a second interest-free loan agreement with Mr. Anderson. Reflecting his faith in NovAccess and our management team, Mr. Anderson loaned the Company $ i 8,500. The loan does not bear interest (except on default) and is due on the earlier of August 31, 2023 or our receipt of debt or equity financing of at least $3.0 million.

 

 i 

7. WARRANTS

 

On August 20, 2021, for value received in connection with the issuance of the August 2021 Note (see note 4 for more details), the Company issued  i 1,000,000 warrants to the lender with an exercise price of $ i 1.50 per share with a five-year exercise period. On February 9, 2023, the Company entered into a letter agreement in connection with the August 2021 Note, whereby the exercise price of the warrants issued on the August 2021 Note was reduced to $ i 0.20 per share.

 

On February 16, 2022, for value received in connection with the issuance of the February 2022 Note (see note 4 for more details), the Company issued  i 500,000 warrants to the lender with an exercise price of $ i 1.50 per share with a five-year exercise period. On February 9, 2023, the Company entered into a letter agreement in connection with the August 2021 Note, whereby the exercise price of the warrants issued on the August 2021 Note was reduced to $ i 0.20 per share.

 

On May 10, 2022, for value received in connection with the issuance of the May 2022 Note (see note 4 for more details), the Company issued  i 1,000,000 warrants to the lender with an exercise price of $ i 0.01 per share with a five-year exercise period. On February 9, 2023, for value received in connection with the issuance of the February 2023 Note (see note 4 for more details), the Company issued  i 1,000,000 warrants to the lender with an exercise price of $ i 0.20 per share with a five-year exercise period. The fair value of the warrant issued in relation to the letter agreement issued on February 2023 , is recorded as stock compensation expense amounting to $ i 148,500.

 

On March 31, 2023 the fair value of the derivative liability of the warrants was $ i 557,694 and $ i 232,609 as of September 30, 2022.

 

 i 

For the purpose of determining the fair market value of the derivative liability for the embedded conversion, the Company used the Binomial lattice valuation model. The significant assumptions used in the Binomial lattice valuation of the derivatives are as follows:

 

Risk free interest rate

 

Between  i 3.6% and  i 3.81%

Stock volatility factor

 

Between  i 147% and  i 164%

Years to Maturity

 

 i 4.25 years

Expected dividend yield

 

 i None

 

Per guidance on ASC 260, the Company determined that the repricing of warrants discussed above, was an exchange of the existing  i 1,500,000 warrants and the difference between the fair value of the warrants immediately prior to modification of terms and immediately after the adjustment was a s a deemed dividend. The difference between the fair value of the warrants immediately prior to modification of terms and immediately after the adjustment was calculated as $ i 44,241, using a Black Scholes model based on the following significant inputs: On February 9, 2023: common stock price of $ i 0.165; company volatility of  i 156%- i 159%; remaining term  i 3.2- i 4.1 years; dividend yield of  i 0% and risk-free interest rate of  i 3.81- i 3.71%.

 

 i 

8. OPTIONS

 

On June 2, 2020, the Company issued  i 2,000,000,000 options, on a pre reverse split basis, to purchase common stock to the then directors of the Company as compensation for serving on the board during 2019. These options are exercisable on a cashless basis for a period of  i ten years from September 30, 2022 at an exercise price of $ i 0.00001. The number of options on the post stock split basis is  i 2,000,000, and the exercise price of $ i 0.01 per share.

 

14

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023 AND 2022

 

8. OPTIONS (Continued)

 

 i 

For purpose of determining the fair market value of the options issued on June 2, 2020, the Company used the Black Scholes valuation model. The significant assumptions used in the Black Scholes valuation model for the options are as follows:

 

Risk Free Interest Rate

 

 i 0.32%

Stock Volatility Factor

 

 i 146.0%

Weighted Average Expected Option Life

 

 i 5 Years

Expected Dividend Yield

 

 i None

 

On March 13, 2023, the Company entered into non-qualified stock option agreements and granted vested ten-year options to purchase shares of the Company’s common stock for $ i 0.175 a share, the closing price on the grant date. The Company issued options to purchase a total of  i 3,542,857 shares as follows: (a)  i 857,143 to each of the independent directors, (b)  i 428,571 to the chief financial officer, and  i 571,429 to the president of our StemVax Therapeutics subsidiary; (c)  i 57,143 to each of our scientific advisory board members; and (d) the remaining  i 542,857 to staff members and other officers.

 

Vesting Schedule. The Options are  i 100% vested and exercisable on the grant date, March 31, 2023.

 

Expiration. The Option will expire on the tenth anniversary from the grant date which falls on March 31, 2033.

 

For purpose of determining the fair market value of the options, the Company used the Black Scholes valuation model. The significant assumptions used in the Black Scholes valuation model for the options are as follows:

 

Risk Free Interest Rate

 

 i 3.68%

Stock Volatility Factor

 

 i 146.79%

Weighted Average Expected Option Life

 

 i 5 Years

Expected Dividend Yield

 

 i None

 

 i 

A summary of the Company’s options activity and related information follows for the quarter ended March 31, 2023:

 

   

 March 31, 2023

 
           

Weighted

 
   

Number

   

average

 
   

Of

   

exercise

 
   

Options

   

price

 

Outstanding - beginning of period

     i 2,000,000     $  i .01  

Granted

     i 3,542,857     $  i 0.175  

Exercised

     i -     $  i -  

Forfeited

     i -     $  i -  

Outstanding - end of period

     i 5,542,857     $  i 0.115  

 

 i 

At March 31, 2023, the weighted average remaining contractual life of options outstanding:

 

 

 

 

 

 

 March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

Exercisable

 

 

Options

 

 

Options

 

 

Contractual

 

 

Prices

 

 

Outstanding

 

 

Exercisable

 

 

Life (years)

 

 

$

 i .01

 

 

 

 i 2,000,000

 

 

 

 i 2,000,000

 

 

 

 i 7.17

 

 

$

 i 0.175

     

 i 3,542,857

     

 i 3,542,857

     

 i 9.95

 

 

The entire stock-based compensation expense amounting to $ i 563,314 was recorded in the income statement on the grant date as the options are fully vested and exercisable on the grant date.

 

15

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023 AND 2022

 

 i 

9. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

 

 i 

Accrued expenses and accrued other current liabilities consisted of the following at March 31, 2023 and September 30, 2022:

 

   

March 31, 2023

   

September 30, 2022

 

Accrued liabilities

     i 5,570        i 4,370  

Interest payable

     i 159,506        i 94,251  

Provision for guaranteed commitment fees *

     i 886,875        i 961,000  

Accrued payroll

     i 7,367        i 4,740  

Deferred compensation

     i 485,421        i 344,983  

License Fees Payable

     i 40,402        i 40,402  

Insurance finance liability

     i 69,133        i 36,815  
    $  i 1,654,274     $  i 1,486,561  

 

* Under the terms of the August 2021 Note, February 2022 Note, May 2022 Note and February 2023 Note the Company issued a total of  i 2,075,000 shares of common stock as commitment fees.  i If the lender is unable to sell the shares for more than $1,250,000, it may make a one-time claim for each note to be reimbursed for the difference between their sale proceeds and $1,250,000. The difference between the fair value of the 2,075,000 shares as on March 31, 2023 and the exercise amount of $ i 1,250,000 was recorded as a provision for guaranteed commitment fees and included in the table above.

 

 i 

10. BRIDGE LOAN PAYABLE

 

Related parties

 

In December 2021, the Company’s CEO and CFO each advanced funds to the Company for operating expenses in the total amount of $50,000. The notes were payable on demand with a five business day written notice and bore interest at a rate of  i 10% per annum. The Company could prepay all or any part of the balance owed without penalty.

 

In March, 2022, our CEO purchased  i 600 shares of Series B Preferred stock and the Company applied $ i 18,616 of the loan balance against this purchase. The remaining balance of $ i 6,384 was paid to our CEO in several payments with the final balance being paid in May, 2022. The Company recognized and paid interest expense in the amount of $ i 583 to our CEO during the year ended September 30, 2022. No balance is due to our CEO as March 31, 2023.

 

On January 25, 2022, the Company issued  i 125,000 shares of its common stock in settlement of the bridge loan to the Company’s CFO and recognized a loss on extinguishment of debt in the amount of $ i 17,313. Any potential gain would not have been recognized on extinguishment of this loan due to the nature of the relationship between the parties. The Company recognized and paid interest expense in the amount of $ i 237 to our CFO during the year ended September 30, 2022. No balance is due to our CFO as of March 31, 2023.

 

Service provider, related party

 

In December 2021, one of the Company’s service providers advanced funds to the Company for operating expenses in the total amount of $ i 25,000. On February 14, 2022, the Company issued  i 125,000 shares of its common stock to the service provider in settlement of the note payable. The Company recognized a loss on extinguishment of debt in the amount of $ i 37,500. During the year ended September 30, 2022, the Company recognized and paid interest expense of $ i 226 in relation to this loan. No balance was outstanding on the note payable to our service provider as of March 31, 2023.

 

The total loss on account of extinguishment of debt on the CFO Note and service provider note amounting to $ i 54,813 was recorded in the income statement.

 

16

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023 AND 2022

 

 i 

11. DUE TO RELATED PARTIES

 

Due to Innovest Global

 

During the periods prior to the year ended September 30, 2022, Innovest Global, Inc. (“Innovest”) advanced funds to the Company for operating expenses in the amount of $ i 86,217. As of March 31, 2023, the amount has not been reimbursed to Innovest. Our former Chairman Daniel Martin was the CEO of Innovest when the funds were advanced.

 

Due to TN3 LLC

 

On January 31, 2022, the Company entered into a preferred stock redemption agreement with Daniel G. Martin, at the time, our sole board member and chairman, TN3, LLC, a company owned by Mr. Martin, Dwain K. Irvin, our chief executive officer, and Irvin Consulting, LLC, a company owned by Dr. Irvin. TN3 owned  i 25,000 shares of the Series B convertible preferred stock. Pursuant to the redemption agreement, on March 14, 2022, NovAccess redeemed  i 24,400 of the preferred shares and Irvin Consulting purchased  i 600 of the preferred shares from TN3. The Company also issued to TN3  i 1,502,670 shares of unregistered common stock, at $  i 0.35 amounting to $ i 525,934 which was equal to  i 10% of our outstanding common stock on the date the redemption agreement was signed. Upon completion of the redemption transaction, the Company is obligated to pay to TN3 a total of $ i 250,000 over a period of eleven months, with payment accelerated if the Company raises at least $2.5 million of equity capital. As of March 31, 2023, the Company owed TN3 $ i 95,000 of the redemption price.

 

 i 

12. COMMITMENTS AND CONTINGENCIES

 

There are no material pending legal proceedings to which we are a party, nor are there any such proceedings known to be contemplated by governmental authorities. None of our directors, officers, or affiliates is involved in a proceeding adverse to our business or has a material interest adverse to our business.

 

Under the terms of the August 2021 Note, February 2022 Note, May 2022 Note and February 2023 Note the Company issued a total of  i 2,075,000 shares of common stock as commitment fees. If the lender is unable to sell the shares for more than $1,250,000, it may make a onetime claim for each note to be reimbursed for the difference between their sale proceeds and $1,250,000. The difference between the fair value of the 1,575,000 shares as on March 31, 2023, and the exercise amount of $ i 1,250,000 was recorded as a make-whole provision for commitment fees and included in the accrued expenses.

 

 i 

13. RELATED PARTY TRANSACTIONS

 

On February 9, 2023, NovAccess entered into an interest-free loan agreement with Jason M. Anderson, an independent member of our board of directors. Reflecting his faith in NovAccess and our management team, Mr. Anderson loaned the company $ i 8,500. The loan does not bear interest (except on default) and is due on the earlier of August 31, 2023 or our receipt of debt or equity financing of at least $3.0 million. We will use the proceeds of the loan for general working capital purposes.

 

On July 28, 2022, the Company entered into a short-term interest free loan agreement amounting to $ i 12,500 with Mr. Anderson to fund operations until longer term financing can be obtained by the Company. The loan terms required repayment of all amounts outstanding under this agreement on the earlier of: (a) October 31, 2022 or (b) the receipt by the Company of debt or equity financing of $3 million. In November 2022 Mr. Anderson signed a waiver and extension agreement changing the due date to April 30, 2023 and in April 2023 Mr. Anderson agreed to extend the due date to August 31, 2023. The balance outstanding on March 31, 2023 was $ i 12,500.

 

On July 28, 2022, the Company issued a convertible promissory note to Letzhangout, LLC, a company that provides accounting consulting services to NovAccess and also employs our chief financial officer, Neil J. Laird. Pursuant to the note, Letzhangout loaned the Company $ i 12,500 on July 29, 2022. All amounts outstanding under this agreement were payable on the earlier of: (a) October 31, 2022, or (b) the receipt by the Company of debt or equity financing of $3 million. In November 2022, the holder agreed to extend the term of the note until April 2023 and in April 2023 agreed to extend the due date to August 31, 2023. The holder has the right, until the date of payment in full. to convert all amounts outstanding under the note and unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at conversion price of $ i 0. 15. As of March 31, 2023, the balance of the July 2022 Note was $ i 12,500.

 

17

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023 AND 2022

 

13. RELATED PARTY TRANSACTIONS (Continued)

 

On January 31, 2022, the Company entered into a preferred stock redemption agreement with Daniel G. Martin, at the time our sole board member and chairman, TN3, LLC, a company owned by Mr. Martin, Dwain K. Irvin, our chief executive officer, and Irvin Consulting, LLC, a company owned by Dr. Irvin. TN3 owned  i 25,000 shares of the Series B convertible preferred stock. Pursuant to the redemption agreement, on March 14, 2022, NovAccess redeemed  i 24,400 of the preferred shares and Irvin Consulting purchased  i 600 of the preferred shares from TN3.

 

Upon completion of the redemption transaction, the Company was obligated to pay to TN3 a total of $ i 250,000  i over a period of eleven months, with payment accelerated if the Company raises at least $2.5 million of equity capital. As of March 31, 2023, the Company owed TN3 $95,000 of the redemption price. Pursuant to the redemption agreement, the Company also issued to TN3  i 1,502,670 shares of unregistered common stock, which was equal to  i 10% of our outstanding common stock on the date the redemption agreement was signed. Upon completion of the redemption transaction, Mr. Martin resigned from the NovAccess board and was replaced by John A. Cassarini and Dr. Irvin.

 

Also in connection with closing the redemption transaction, on March 14, 2022, the Company entered into a common stock distribution agreement with Innovest Global, Inc. Innovest acquired  i 7.5 million shares of the Company’s common stock when Innovest sold StemVax, LLC to NovAccess in September 2020. Pursuant to the stock distribution agreement, Innovest agreed to distribute its NovAcess common stock to Innovest’s shareholders. Innovest is currently in the process of effectuating the distribution.

 

In December 2021, the Company’s CEO and CFO each advanced funds to the Company for operating expenses in the total amount of $ i 25,000 each.  i The notes were payable on demand with a five business-day written notice and bore interest at a rate of  i 10% per annum. The Company could prepay all or any part of the balance owed without penalty. On January 25, 2022, the Company issued  i 125,000 shares of its common stock in settlement of a bridge loan to the Company’s CFO and recognized a loss on extinguishment of debt in the amount of $ i 17,313. Any potential gain would not have been recognized on extinguishment of this loan due to the nature of the relationship between the parties. The Company recognized and paid interest expense in the amount of $ i 237 to our CFO during the year ended September 30, 2022. No balance is due to our CFO as March 31, 2023. In March, 2022, our CEO purchased  i 600 shares of Series B Preferred stock and the Company applied $ i 18,616 of the loan balance against this purchase. The remaining balance of $ i 6,384 was paid to our CEO in several payments with the final balance being paid in May, 2022. The Company recognized and paid interest expense in the amount of $ i 583 to our CEO during the year ended March 31, 2023. No balance is due to our CEO as of March 31, 2023.

 

On September 4, 2020, the Company entered into a management services agreement with TN3, LLC. Pursuant to the agreement, TN3 provided the Company with office space in Chesterland, Ohio and management, administrative, marketing, bookkeeping and IT services for a fee of $ i 30,000 a month. The initial term of the agreement was  i three years, with subsequent one-year renewals. We paid TN3 $ i 40,000 under the agreement in fiscal 2022. In connection with the redemption of TN3’s preferred shares, the management services agreement was terminated and outstanding amounts cancelled, and as of March 31, 2023 there were no amounts owed under this agreement.

 

 i 

14. SUBSEQUENT EVENTS

 

On April 11, 2023, the Company entered into a securities purchase agreement (the “SPA”) with a lender and issued a convertible promissory note in the original principal amount of $ i 79,250 (the “note”) pursuant to the SPA. The loan funded on April 14, 2023. The Company will use the proceeds of the loan for general working capital purposes.

 

The Company provided typical representations and agreed to standard covenants pursuant to the SPA. The SPA does not include any financial covenants.

 

18

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023 AND 2022

 

14. SUBSEQUENT EVENTS (Continued)

 

The note bears interest at  i 8% a year and is due on April 11, 2024. The Company may prepay the note upon payment of a prepayment penalty ranging from  i 15- i 25% of the amount outstanding on the note when prepaid. Under the terms of the note, the Company may not sell a significant portion of its assets without the approval of the lender, must comply with the company’s reporting requirements under the Securities Exchange Act of 1934, and must maintain the listing of the Company’s common stock on the OTCQB Market or other exchange. The Company’s failure to comply with any of these covenants, among other matters, would constitute an event of default. Upon an event of default, the note will bear interest at  i 22% and the lender will be entitled to its costs of collection.

 

Beginning on October 8, 2023,  i the lender may convert the amount outstanding under the note into shares of the Company’s common stock at a conversion price equal to 65% of the average of the three lowest trading prices of the stock during the fifteen trading days before the conversion date.

 

On April 24, 2023, the Company entered into a securities purchase agreement (the “SPA”) with a lender and issued a convertible promissory note in the original principal amount of $ i 54,250 (the “note”) to the lender pursuant to the SPA. The loan funded on April 28, 2023. The Company will use the proceeds of the loan for general working capital purposes.

 

The note bears interest at  i 8% a year and is due on April 24, 2024. The Company may prepay the note upon payment of a prepayment penalty ranging from  i 15- i 25% of the amount outstanding on the note when prepaid. Under the terms of the note, the Company may not sell a significant portion of its assets without the approval of 1800 Diagonal Lending, must comply with the Company’s reporting requirements under the Securities Exchange Act of 1934, and must maintain the listing of the Company’s common stock on the OTCQB Market or other exchange. The Company’s failure to comply with any of these covenants, among other matters, would constitute an event of default. Upon an event of default, the note will bear interest at  i 22% and the lender will be entitled to its costs of collection.

 

Beginning on October 21, 2023,  i the lender may convert the amount outstanding under the note into shares of the Company’s common stock at a conversion price equal to 65% of the average of the three lowest trading prices of the stock during the fifteen trading days before the conversion date.

 

The Company did not make the payment of $ i 1,584,260 including principal and interest, due on May 9, 2023 on the notes issued on Feb 2022, May 2022 and Feb 2023. The lender has agreed to waive the default provisions until June 1, 2023, or pending conclusion of negotiations on an extension of the loans.

 

 

19

 

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.

 

Cautionary and Forward-Looking Statements

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the related notes included elsewhere in this Quarterly Report on Form 10-Q. In addition to historical consolidated financial information, the following discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results could differ materially from those anticipated by these forward-looking statements as a result of many factors, including those discussed in this Quarterly Report and under Item 1A: Risk Factors in our Annual Report on Form 10-K for the year ended September 30, 2022.

 

We undertake no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date of this report. Readers should carefully review the factors described in other documents that the Company files from time to time with the SEC.

 

Business Plan

 

In 2020, we transitioned our operations from solar contracting operations to the commercialization of developmental healthcare solutions in the biotechnology, medical, and health and wellness markets. On June 2, 2020, we entered into a membership interest purchase agreement with Innovest Global, Inc. to acquire StemVax for 7.5 million shares of our unregistered common stock. The acquisition was completed on September 8, 2020.

 

StemVax, LLC (“StemVax”) is a biopharmaceutical company developing novel therapies for brain tumor patients that holds an exclusive patent license from Cedars-Sinai Medical Center in Los Angeles, California (Cedars-Sinai) known as StemVax Glioblast (SVX-GB/TLR-AD1). TLR-AD1 specifically targets glioblastoma, the most common and lethal type of adult brain tumor. Christopher Wheeler, President of StemVax, has been involved in the pre-clinical research and development of the drug candidate at Cedars-Sinai Department of Neurosurgery since 1997. Dr. Wheeler began preparing the pre-IND application to obtain FDA approval to start human clinical trials. In 2021, Dr. Wheeler led pre-IND interactions with the FDA and obtained a recommended roadmap from the FDA to facilitate the filing of an IND application for a Phase I application or a Phase IIa application. We are currently executing on their recommendations and plan to submit an IND application in 2023. In August 2022, we filed an application with the U.S. Food and Drug Administration for orphan drug designation (“ODD”) for TLR-AD1, which was granted in October 2022. Receiving ODD status represents a milestone in the development of TLR-AD1 and provides us with multiple incentives, including seven-year marketing exclusivity and federal tax credits, among other benefits.

 

We believe that investing in the biotechnology industry will significantly increase value for our shareholders. However, we cannot guarantee that we will be successful in this endeavor or that we can locate, acquire and finance the acquisition of additional biotechnology companies.

 

Results of Operations for the three months ended March 31, 2023, compared to three months ended March 31, 2022

 

Revenue and Cost of Sales

 

We are in research and development phase, and generated no revenue or cost of goods sold in the three months ended March 31, 2023, and 2022.

 

Selling, General and Administrative Expenses

 

Selling, general and administrative (SG&A) expenses increased by $632,524 during the three months ended March 31, 2023, to $1,013,952 as compared to $381,428 for the three months ended March 31, 2022. The increase in SG&A expenses during the three months ended March 31, 2023, was related primarily to the increase in stock- based compensation by $794,313 on account of stock options issued during the current quarter, offset by in part by a decrease in consulting and professional fees by $135,592. The payroll costs increased by $18,554 during the quarter and insurance costs were reduced by $11,331.

 

Research and development expenses

 

The research and development expense marginally decreased by $4,479 for the three months ended March 31, 2023, to $41,036 as compared to $45,516 for the three months ended March 31, 2022. The primary reason for the decrease was on account of the decrease in costs for bio-technical services by $4,000.

 

20

 

Other Income/(Expenses)

 

Other income increased by $2,311,593 from other expense of $802,841 for the three months ended March 31, 2022 to other income of $1,08,752 for the three months ended March 31, 2023. The change was primarily due to the increase in gain on change in derivative liability by $2,318,155 and increase in gain on extinguishment of derivative liability amounting to $138,863. During the three months ended March 31, 2023, the Company recorded gain on account of the change in make whole provision on shares issued as loan commitment fees amounting to $193,625 to partially offset the increase in other income. The increase in other income was also partially offset by an increase in interest expense of $6,613 during the current quarter. The estimates of fair market value are based on multiple inputs, including the market price of our stock, interest rates, our stock price, volatility, variable conversion prices based on market prices defined in the respective agreements and probabilities of certain outcomes based on managements’ estimates. These inputs are subject to significant changes from period to period, therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.

 

Net Income/(Loss)

 

For the three months ended March 31, 2023, our net income was $453,764 as compared to a net loss of $1,229,785 for the same period in 2022. The increase in net income of $1,683,5495 was due to the decrease in other expenses on account of gain on change in derivative liability, partially offset by increase in SG&A, as described above.

 

Results of Operations for the six months ended March 31, 2023, compared to six months ended March 31, 2022

 

Revenue and Cost of Sales

 

We are in research and development phase, and generated no revenue or cost of goods sold in the six months ended March 31, 2023, and 2022.

 

Selling, General and Administrative Expenses

 

Selling, general and administrative (SG&A) expenses increased by $834,748 during the six months ended March 31, 2023, to $1,496,106 as compared to $661,358 for the six months ended March 31, 2022. The increase in SG&A expenses during the six months ended March 31, 2023, was related primarily to the increase in stockbased compensation by $794,313 on account of stock options issued during the second quarter, the increase in consulting and professional fees by $22,928, the increase in payroll costs by $31,415 and the increase in insurance costs by $32,074 during the six month period ended March 31, 2023.

 

Research and development expenses

 

The research and development expense marginally decreased by $11,915 for the six months ended March 31, 2023, to $76,000 as compared to $87,915 for the six months ended March 31, 2022. The primary reason for the decrease was on account of the decrease in costs for bio-technical services by $11,000.

 

Other Income/(Expenses)

 

Other expenses decreased by $18,284 from other expense of $623,820 for the six months ended March 31, 2022 to other expenses of $605,536 for the six months ended March 31, 2023. The change was primarily due to the Company recording a gain on account of the change in make whole provision on shares issued as loan commitment fees of $74,125, and an increase in gain on extinguishment of derivative liability of $42,658 during the six months ended March 31, 2023. These gains were partly offset by an increase in loss on change in derivative liability by $222,455, and an decrease in interest expense of $69,143 during the six months ended March 31, 2023. The estimates of fair market value are based on multiple inputs, including the market price of our stock, interest rates, our stock price, volatility, variable conversion prices based on market prices defined in the respective agreements and probabilities of certain outcomes based on managements’ estimates. These inputs are subject to significant changes from period to period, therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.

 

Net Loss

 

For the six months ended March 31, 2023, our net loss was $2,177,642 as compared to a net loss of $1,373,093 for the same period in 2022. The increase in net loss of $804,549 was due to the increase in SG&A, offset in part by the decrease in other expenses as described above.

 

21

 

Liquidity and Capital Resources

 

We had a working capital deficit at March 31, 2023 of $5,726,692 as compared to a working capital deficit of $4,653,066, as of September 30, 2022. The increase of $1,073,627 in the working capital deficit was the result of an increase in the derivative liability on convertible notes amounting to $329,247, an increase in convertible notes payable of $480,578, an increase in the short term loan from a related party, an increase in accounts payable of $71,149, and an increase in accrued expenses and other current liabilities amounting to $167,713 and a decrease in cash of $21,442. This was partially offset by a decrease in amounts due to related parties of $5,000.

 

For the six months ended March 31, 2023, our cash flow used by operating activities was $356,510, as compared to cash flow used by operating activities of $438,844 for the six months ended March 3l, 2022. The decrease in cash flow used by operating activities was primarily due to changes in assets and liabilities described above as well as the increase in net loss being primarily the result of non-cash charges recorded in the statement of operations.

 

Cash flow used by investing activities was $0 during the six months ended March 31, 2023 or 2022.

 

Cash flow provided by financing activities was $314,250 for the six months ended March 31, 2023, as compared to cash provided by financing activities of $319,785 during same period in 2022. The decrease in cash flow provided by financing activities was primarily the result of the mix of funds raised by selling equity and debt instruments and repayment of convertible notes and bridge loans.

 

The Company will need to raise additional funds to finance its ongoing operations, complete its IND application to the FDA and to make payments under its loan agreements. We expect this will require at least $3.0 million through December 31, 2023. We plan to raise this capital through the issuance of additional common stock as well as obtaining additional debt as needed.

 

Off-Balance Sheet Arrangements

 

We do not have any relationships with unconsolidated entities or financial partnerships such as entities often referred to as structured finance or special purpose entities that would have been established for the purpose of facilitating off-balance-sheet arrangements or for other contractually narrow or limited purposes. As a result, we are not exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in such relationships.

 

Critical Accounting Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the accompanying consolidated financial statements. Significant estimates made in preparing these consolidated financial statements include the estimate of useful lives of property and equipment, the deferred tax valuation allowance, the fair value of stock options, and derivative liabilities. Actual results could differ materially from those estimates.

 

22

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

Because NovAccess is a “smaller reporting company” as defined by the Securities and Exchange Commission we are not required to provide additional market risk disclosure.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Our management team, with the participation of our chief executive officer, Dwain K. Irvin, and chief financial officer, Neil J. Laird, evaluated the effectiveness of the design and operation of NovAccess’ disclosure controls and procedures (as defined under the Securities Exchange Act) as of March 31, 2023. Based upon this evaluation, Messrs. Irvin and Laird concluded that the Company’s disclosure controls and procedures were effective as of March 31.

 

Changes in Internal Control Over Financial Reporting

 

Our senior management team is responsible for establishing and maintaining adequate internal control over financial reporting, defined under the Exchange Act as a process designed by, or under the supervision of, our principal executive and principal financial officers, or persons performing similar functions, and effected by our board, senior management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with United States generally accepted accounting principles.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. We continue to review our internal control over financial reporting and may from time to time make changes aimed at enhancing their effectiveness and to ensure that our systems evolve with our business.

 

During the quarter the Company implemented enhanced review procedures for the accounting of certain derivatives and other income. This included engaging a third party to review the assumptions and calculation. There were no other changes in our internal control over financial reporting identified in connection with the evaluation required by the Securities Exchange Act that occurred during our second fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

23

 

Part II Other Information

 

Item 1. Legal Proceedings.

 

We are not involved in any legal proceedings.

 

Item 1A. Risk Factors.

 

Please refer to the risk factors listed under “Item 1A: Risk Factors” in our Annual Report on Form 10-K for the year ended September 30, 2022., for information relating to certain risk factors applicable to NovAccess.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

During the quarter ended March 31, 2023, we issued 858,752 unregistered shares of our common stock for capital raising and compensatory purposes as described in more detail below.

 

On February 9, 2023, we entered into a letter agreement with AJB Capital Investments, LLC. Pursuant to the letter agreement, AJB loaned us $265,000, which was added to the principal of a promissory note we had previously issued to AJB in May 2022. Also pursuant to the letter agreement, NovAccess paid AJB a commitment fee of 500,000 unregistered shares of the company’s common stock. If AJB is unable to sell the commitment fee shares for $0.20 a share, then AJB may require NovAccess to issue additional shares or pay cash in the amount of the shortfall. We are also required to register the commitment fee shares for resale under the Securities Act. Pursuant to the letter agreement, NovAccess also issued to AJB a common stock purchase warrant to purchase 1.0 million shares of the company’s common stock for $0.20 a share. The warrant expires on February 9, 2028. The issuances of the commitment fee shares and warrant to AJB were exempt from registration under Section 4(a)(2) of the Securities Act.

 

Effective April 4, 2023, we issued 108,750 unregistered shares of our common stock to Letzhangout, LLC for accounting services provided to NovAccess during the second quarter. Also, effective April 4, 2023, we issued 100,002 shares of our unregistered shares to Darrow Associates for investor relations services provided to NovAccess during the second quarter. The issuances of shares to our service providers were exempt from registration under Section 4(a)(2) of the Securities Act.

 

During January and February 2023, we offered unregistered shares of our common stock in a private placement to accredited investors to fund our working capital needs. During the quarter we sold to two investors 150,000 shares for an aggregate amount of $15,000. The issuance of shares in the private placement was exempt from registration under Section 4(a)(2) of the Securities Act and Rule 506(b) under the Securities Act.

 

On March 13, 2023, we entered into non-qualified stock option agreements and granted vested ten-year options to purchase shares of the Company’s common stock for $0.175 a share, the closing price on the grant date. We issued options to purchase a total of 3,542,857 shares as follows: (a) 857,143 to each of our independent directors, Jason M. Anderson and John A. Cassarini; (b) 428,571 to Neil J. Laird, our chief financial officer, and 571,429 to Dr. Christopher Wheeler, president of our StemVax Therapeutics subsidiary; (c) 57,143 to each of our scientific advisory board members; and (d) the remaining 542,857 to staff members and other officers.

 

Item 3. Defaults Upon Senior Securities.

 

During the quarter ended March 31, 2023, NovAccess was not in material default with respect to any of its material indebtedness.

 

Item 4. Mine Safety Disclosures.

 

We are not engaged in mining operations.

 

Item 5. Other Information.

 

We have disclosed on Form 8-K all reportable events that occurred in the quarter ended March 31, 2023.

 

24

 

Item 6. Exhibit and Financial Statement Schedules.

 

(a) Financial Statement Schedules (see Item 1 Financial Statements and Supplementary Data)

 

(b) Exhibits

 

Exhibit

 

Description

31.1*

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act — Dwain K. Irvin

31.2*

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act — Neil J. Laird

32.1*

 

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act

101

 

The following materials from the NovAccess Global Inc. Quarterly Report on Form 10-Q for the period ended March 31, 2023, formatted in iXBRL (Inline eXtensible Business Reporting Language):

 

 

(i) the Condensed Consolidated Balance Sheets as of March 31, 2023 and September 30, 2022

 

 

(ii) the Condensed Consolidated Statements of Operations for the Three and Six Months Ended March 31, 2023 and March 31, 2022,

 

 

(iii) the Condensed Consolidated Statements of Shareholders’ Deficit for the Three and Six Months Ended March 31, 2023 and March 31, 2022,

 

 

(iv) the Condensed Consolidated Statements of Cash Flows for the Three and Six Months Ended March 31, 2023 and March 31, 2022, and

 

 

(v) Related Notes to the Condensed Consolidated Financial Statements

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

25

 

Signatures

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, NovAccess has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

NovAccess Global Inc.

 

 

Date: May 15, 2023

/s/ Dwain K. Irvin

 

By Dwain K. Irvin, Chief Executive Officer

 

(Principal Executive Officer)

 

 

Date: May 15, 2023

/s/ Neil J. Laird

 

Neil J. Laird, Chief Financial Officer

 

(Principal Financial and Accounting Officer)

 

 

 

26
 i false  i --09-30  i Q2  i 2023  i 0001039466  i true  i NONE 0001039466 2022-10-01 2023-03-31 0001039466 2023-05-15 0001039466 2023-03-31 0001039466 2022-09-30 0001039466 us-gaap:SeriesBPreferredStockMember 2023-03-31 0001039466 us-gaap:SeriesBPreferredStockMember 2022-09-30 0001039466 2023-01-01 2023-03-31 0001039466 2022-01-01 2022-03-31 0001039466 2021-10-01 2022-03-31 0001039466 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2021-09-30 0001039466 us-gaap:SeriesBPreferredStockMember us-gaap:CommonStockMember 2021-09-30 0001039466 us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0001039466 xsnx:AdditionalPaidInCapitalStockOptionsWarrantsMember 2021-09-30 0001039466 xsnx:AdditionalPaidInCapitalPreferredStockMember 2021-09-30 0001039466 us-gaap:RetainedEarningsMember 2021-09-30 0001039466 2021-09-30 0001039466 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2021-10-01 2022-03-31 0001039466 us-gaap:SeriesBPreferredStockMember us-gaap:CommonStockMember 2021-10-01 2022-03-31 0001039466 xsnx:AdditionalPaidInCapitalPreferredStockMember 2021-10-01 2022-03-31 0001039466 us-gaap:AdditionalPaidInCapitalMember 2021-10-01 2022-03-31 0001039466 xsnx:CommonStockIssuableMember 2021-10-01 2022-03-31 0001039466 us-gaap:RetainedEarningsMember 2021-10-01 2022-03-31 0001039466 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2022-03-31 0001039466 us-gaap:SeriesBPreferredStockMember us-gaap:CommonStockMember 2022-03-31 0001039466 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001039466 xsnx:AdditionalPaidInCapitalStockOptionsWarrantsMember 2022-03-31 0001039466 xsnx:AdditionalPaidInCapitalPreferredStockMember 2022-03-31 0001039466 us-gaap:RetainedEarningsMember 2022-03-31 0001039466 2022-03-31 0001039466 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2022-09-30 0001039466 us-gaap:SeriesBPreferredStockMember us-gaap:CommonStockMember 2022-09-30 0001039466 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001039466 xsnx:AdditionalPaidInCapitalStockOptionsWarrantsMember 2022-09-30 0001039466 xsnx:AdditionalPaidInCapitalPreferredStockMember 2022-09-30 0001039466 us-gaap:RetainedEarningsMember 2022-09-30 0001039466 us-gaap:SeriesBPreferredStockMember us-gaap:CommonStockMember 2022-10-01 2023-03-31 0001039466 us-gaap:AdditionalPaidInCapitalMember 2022-10-01 2023-03-31 0001039466 us-gaap:RetainedEarningsMember 2022-10-01 2023-03-31 0001039466 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2023-03-31 0001039466 us-gaap:SeriesBPreferredStockMember us-gaap:CommonStockMember 2023-03-31 0001039466 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001039466 xsnx:AdditionalPaidInCapitalStockOptionsWarrantsMember 2023-03-31 0001039466 xsnx:AdditionalPaidInCapitalPreferredStockMember 2023-03-31 0001039466 us-gaap:RetainedEarningsMember 2023-03-31 0001039466 2020-08-25 2020-08-25 0001039466 us-gaap:FairValueInputsLevel1Member 2022-09-30 0001039466 us-gaap:FairValueInputsLevel2Member 2022-09-30 0001039466 us-gaap:FairValueInputsLevel3Member 2022-09-30 0001039466 us-gaap:FairValueInputsLevel1Member 2023-03-31 0001039466 us-gaap:FairValueInputsLevel2Member 2023-03-31 0001039466 us-gaap:FairValueInputsLevel3Member 2023-03-31 0001039466 us-gaap:FairValueInputsLevel3Member 2021-09-30 0001039466 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:FairValueInputsLevel3Member 2021-09-30 0001039466 us-gaap:FairValueInputsLevel3Member 2021-10-01 2022-09-30 0001039466 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:FairValueInputsLevel3Member 2021-10-01 2022-09-30 0001039466 2021-10-01 2022-09-30 0001039466 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:FairValueInputsLevel3Member 2022-09-30 0001039466 us-gaap:FairValueInputsLevel3Member 2022-10-01 2023-03-31 0001039466 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:FairValueInputsLevel3Member 2022-10-01 2023-03-31 0001039466 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:FairValueInputsLevel3Member 2023-03-31 0001039466 us-gaap:SeriesBPreferredStockMember 2020-09-04 2020-09-04 0001039466 us-gaap:SeriesBPreferredStockMember 2020-09-04 0001039466 xsnx:TN3LLCMember us-gaap:SeriesBPreferredStockMember 2022-03-14 2022-03-14 0001039466 xsnx:TN3LLCMember us-gaap:SeriesBPreferredStockMember xsnx:IrvinConsultingLLCICMember 2022-03-14 2022-03-14 0001039466 us-gaap:RelatedPartyMember 2022-10-01 2023-03-31 0001039466 xsnx:StockSubscriptionsMember 2022-10-01 2023-03-31 0001039466 us-gaap:SeriesBPreferredStockMember 2021-10-01 2022-03-31 0001039466 xsnx:StockSubscriptionsMember 2021-10-01 2022-03-31 0001039466 us-gaap:RelatedPartyMember 2021-10-01 2022-03-31 0001039466 2013-10-01 0001039466 xsnx:ConvertibleNotePayableTwoMember us-gaap:ConvertibleDebtMember 2014-11-20 0001039466 xsnx:ConvertibleNotePayableTwoMember us-gaap:ConvertibleDebtMember 2014-11-20 2014-11-20 0001039466 xsnx:ConvertibleNotePayableTwoMember us-gaap:ConvertibleDebtMember 2015-02-18 2016-09-30 0001039466 xsnx:ConvertibleNotePayableTwoMember us-gaap:ConvertibleDebtMember 2023-03-31 0001039466 us-gaap:ConvertibleDebtMember 2017-05-10 0001039466 us-gaap:ConvertibleDebtMember 2017-05-10 2017-05-10 0001039466 us-gaap:ConvertibleDebtMember 2017-07-31 2017-09-18 0001039466 us-gaap:ConvertibleDebtMember 2023-03-31 0001039466 xsnx:MayNoteMember 2021-05-28 0001039466 xsnx:MayNoteMember 2021-05-28 2021-05-28 0001039466 xsnx:JulyNoteMember 2023-03-31 0001039466 xsnx:JulyNoteMember 2021-07-06 0001039466 xsnx:JulyNoteMember 2021-07-06 2021-07-06 0001039466 xsnx:MayNoteMember 2023-03-31 0001039466 xsnx:AugustNoteMember 2021-08-20 0001039466 xsnx:AugustNoteMember 2021-08-20 2021-08-20 0001039466 xsnx:AugustNoteMember 2023-03-31 0001039466 xsnx:AugustNoteMember 2023-02-09 0001039466 xsnx:FebruaryNoteMember 2022-02-15 0001039466 xsnx:FebruaryNoteMember 2022-02-15 2022-02-15 0001039466 2022-02-15 0001039466 xsnx:FebruaryNoteMember 2023-03-31 0001039466 xsnx:FebruaryNoteMember 2023-02-09 0001039466 xsnx:FebruaryNoteMember 2023-02-09 2023-02-09 0001039466 xsnx:FebruaryNoteMember 2023-05-09 0001039466 xsnx:May2022NoteMember 2022-05-05 0001039466 xsnx:May2022NoteMember 2022-05-05 2022-05-05 0001039466 xsnx:May2022NoteMember 2023-03-31 0001039466 xsnx:May2022NoteMember 2023-05-09 0001039466 xsnx:August2022NoteMember 2022-08-08 0001039466 xsnx:August2022NoteMember 2022-08-08 2022-08-08 0001039466 xsnx:September2022NoteMember 2023-03-31 0001039466 xsnx:August2022NoteMember 2023-03-31 0001039466 xsnx:September2022NoteMember 2022-09-22 0001039466 xsnx:September2022NoteMember 2022-09-22 2022-09-22 0001039466 xsnx:September2022NoteMember 2022-09-22 2022-09-22 0001039466 xsnx:September2022NoteMember 2023-03-12 2023-03-12 0001039466 xsnx:September2022NoteMember 2023-03-12 0001039466 xsnx:November2022NoteMember 2022-11-01 0001039466 xsnx:November2022NoteMember 2022-11-01 2022-11-01 0001039466 xsnx:November2022NoteMember 2023-03-31 0001039466 xsnx:December2022NoteMember 2022-12-07 0001039466 xsnx:December2022NoteMember 2022-12-07 2022-12-07 0001039466 xsnx:December2022NoteMember 2023-03-31 0001039466 xsnx:February2023NoteMember 2023-02-09 0001039466 xsnx:February2023NoteMember 2023-02-09 2023-02-09 0001039466 xsnx:February2023NoteMember 2023-03-31 0001039466 xsnx:February2023NoteMember 2022-10-01 2023-03-31 0001039466 xsnx:February2023NoteMember xsnx:CommitmentFeeMember 2023-02-09 0001039466 2023-05-09 0001039466 xsnx:Note2013Member 2023-03-31 0001039466 xsnx:Note2013Member us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-03-31 0001039466 xsnx:Note2013Member us-gaap:WarrantMember 2023-03-31 0001039466 xsnx:Note2014Member 2023-03-31 0001039466 xsnx:Note2014Member us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-03-31 0001039466 xsnx:Note2014Member us-gaap:WarrantMember 2023-03-31 0001039466 xsnx:Note2017Member 2023-03-31 0001039466 xsnx:Note2017Member us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-03-31 0001039466 xsnx:Note2017Member us-gaap:WarrantMember 2023-03-31 0001039466 xsnx:AugustNoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-03-31 0001039466 xsnx:AugustNoteMember us-gaap:WarrantMember 2023-03-31 0001039466 xsnx:FebruaryNoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-03-31 0001039466 xsnx:FebruaryNoteMember us-gaap:WarrantMember 2023-03-31 0001039466 xsnx:May2022NoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-03-31 0001039466 xsnx:May2022NoteMember us-gaap:WarrantMember 2023-03-31 0001039466 xsnx:August2022NoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-03-31 0001039466 xsnx:August2022NoteMember us-gaap:WarrantMember 2023-03-31 0001039466 xsnx:November2022NoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-03-31 0001039466 xsnx:November2022NoteMember us-gaap:WarrantMember 2023-03-31 0001039466 xsnx:December2022NoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-03-31 0001039466 xsnx:December2022NoteMember us-gaap:WarrantMember 2023-03-31 0001039466 xsnx:February2023NoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-03-31 0001039466 xsnx:February2023NoteMember us-gaap:WarrantMember 2023-03-31 0001039466 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-03-31 0001039466 us-gaap:WarrantMember 2023-03-31 0001039466 xsnx:July2022NoteMember us-gaap:RelatedPartyMember 2023-03-31 0001039466 xsnx:July2022NoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:RelatedPartyMember 2023-03-31 0001039466 xsnx:July2022NoteMember us-gaap:WarrantMember us-gaap:RelatedPartyMember 2023-03-31 0001039466 us-gaap:ConvertibleDebtMember 2022-10-01 2023-03-31 0001039466 srt:MinimumMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-03-31 0001039466 srt:MaximumMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-03-31 0001039466 srt:MinimumMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:MeasurementInputPriceVolatilityMember 2023-03-31 0001039466 srt:MaximumMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:MeasurementInputPriceVolatilityMember 2023-03-31 0001039466 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:MeasurementInputExpectedTermMember 2023-03-31 0001039466 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:MeasurementInputExpectedDividendRateMember 2023-03-31 0001039466 xsnx:July2022NoteMember 2022-07-28 0001039466 xsnx:July2022NoteMember 2022-07-28 2022-07-28 0001039466 xsnx:July2022NoteMember 2023-03-31 0001039466 srt:DirectorMember 2022-07-28 0001039466 2022-07-28 2022-07-28 0001039466 2022-11-01 2022-11-30 0001039466 2023-02-09 2023-02-09 0001039466 xsnx:FebruaryNoteMember 2022-02-16 2022-02-16 0001039466 xsnx:FebruaryNoteMember 2022-02-16 0001039466 2022-05-10 2022-05-10 0001039466 2022-05-10 0001039466 2023-02-09 0001039466 srt:MaximumMember us-gaap:WarrantMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-02-09 0001039466 us-gaap:WarrantMember 2023-02-09 0001039466 srt:MinimumMember us-gaap:WarrantMember us-gaap:MeasurementInputPriceVolatilityMember 2023-02-09 0001039466 srt:MaximumMember us-gaap:WarrantMember us-gaap:MeasurementInputPriceVolatilityMember 2023-02-09 0001039466 srt:MinimumMember us-gaap:WarrantMember us-gaap:MeasurementInputExpectedTermMember 2023-02-09 0001039466 srt:MaximumMember us-gaap:WarrantMember us-gaap:MeasurementInputExpectedTermMember 2023-02-09 0001039466 us-gaap:WarrantMember us-gaap:MeasurementInputExpectedDividendRateMember 2023-02-09 0001039466 srt:MinimumMember us-gaap:WarrantMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-02-09 0001039466 us-gaap:WarrantMember 2022-10-01 2023-03-31 0001039466 srt:MinimumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-03-31 0001039466 srt:MaximumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-03-31 0001039466 srt:MinimumMember us-gaap:MeasurementInputPriceVolatilityMember 2023-03-31 0001039466 srt:MaximumMember us-gaap:MeasurementInputPriceVolatilityMember 2023-03-31 0001039466 us-gaap:MeasurementInputExpectedTermMember 2023-03-31 0001039466 us-gaap:MeasurementInputExpectedDividendRateMember 2023-03-31 0001039466 2020-06-02 2020-06-02 0001039466 2020-08-25 0001039466 2023-03-13 2023-03-13 0001039466 srt:DirectorMember 2023-03-13 2023-03-13 0001039466 srt:ChiefFinancialOfficerMember 2023-03-13 2023-03-13 0001039466 xsnx:PresidentOfStemVaxTherapeuticsMember 2023-03-13 2023-03-13 0001039466 xsnx:ScientificAdvisoryBoardMember 2023-03-13 2023-03-13 0001039466 xsnx:StaffMembersAndOfficersMember 2023-03-13 2023-03-13 0001039466 us-gaap:EmployeeStockOptionMember 2022-10-01 2023-03-31 0001039466 xsnx:OptionsAt01Member 2022-10-01 2023-03-31 0001039466 xsnx:OptionsAt01Member 2023-03-31 0001039466 xsnx:OptionsAt0175Member 2022-10-01 2023-03-31 0001039466 xsnx:OptionsAt0175Member 2023-03-31 0001039466 xsnx:CommitmentFeeMember 2022-10-01 2023-03-31 0001039466 srt:ChiefFinancialOfficerMember 2022-01-25 0001039466 us-gaap:SeriesBPreferredStockMember 2022-03-01 2022-03-31 0001039466 srt:ChiefExecutiveOfficerMember 2022-05-01 2022-05-31 0001039466 srt:ChiefFinancialOfficerMember 2022-01-25 2022-01-25 0001039466 srt:ChiefFinancialOfficerMember 2021-10-01 2022-09-30 0001039466 2021-12-01 2021-12-31 0001039466 srt:AffiliatedEntityMember 2022-10-01 2023-03-31 0001039466 us-gaap:SeriesBPreferredStockMember xsnx:TN3LLCMember 2022-01-31 0001039466 2022-03-14 2022-03-14 0001039466 2022-03-14 0001039466 2022-07-28 0001039466 xsnx:BoardMemberMember 2023-03-31 0001039466 xsnx:LetzhangoutLLCMember 2022-07-28 0001039466 xsnx:LetzhangoutLLCMember 2023-03-31 0001039466 xsnx:TN3LLCMember 2022-01-31 0001039466 2022-01-31 0001039466 xsnx:IrvinConsultingLLCICMember 2022-01-31 0001039466 xsnx:TN3LLCMember 2022-01-31 2022-01-31 0001039466 2021-12-31 0001039466 2022-01-25 2022-01-25 0001039466 srt:ChiefFinancialOfficerMember 2022-05-01 2022-05-31 0001039466 srt:ChiefExecutiveOfficerMember 2022-10-01 2023-03-31 0001039466 2020-09-04 2020-09-04 0001039466 us-gaap:SubsequentEventMember 2023-04-11 0001039466 srt:MinimumMember us-gaap:SubsequentEventMember 2023-04-11 2023-04-11 0001039466 srt:MaximumMember us-gaap:SubsequentEventMember 2023-04-11 2023-04-11 0001039466 us-gaap:SubsequentEventMember 2023-04-11 2023-04-11 0001039466 us-gaap:SubsequentEventMember 2023-04-24 0001039466 srt:MinimumMember us-gaap:SubsequentEventMember 2023-04-24 2023-04-24 0001039466 srt:MaximumMember us-gaap:SubsequentEventMember 2023-04-24 2023-04-24 0001039466 us-gaap:SubsequentEventMember 2023-04-24 2023-04-24 0001039466 us-gaap:SubsequentEventMember 2023-05-09 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure

Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
3/31/33
2/9/28
4/24/24
4/11/24
12/31/23
12/15/23
12/7/23
11/1/23
10/21/23
10/8/23
9/22/23
8/31/23
8/8/23
6/30/23
6/5/23
6/1/23
Filed on:5/15/23
5/9/23
5/5/23
4/30/23
4/28/238-K
4/24/23
4/14/238-K
4/11/23
4/4/23
For Period end:3/31/23
3/13/234,  8-K
3/12/23
2/16/23
2/9/238-K
1/1/23
12/15/22
12/7/22
11/5/22
11/1/22
10/31/22
9/30/2210-K,  NT 10-K
9/22/22
8/15/2210-Q
8/8/228-K
7/29/22
7/28/228-K
7/6/22
5/28/22
5/10/228-K
5/9/22
5/5/228-K
3/31/2210-Q
3/14/223,  4,  8-K,  SC 13D/A
2/20/22
2/16/22
2/15/228-K,  NT 10-Q
2/14/22SC 14F1
1/31/228-K
1/25/22
1/1/22
12/30/218-K,  NT 10-K
11/23/21
10/5/214
9/30/2110-K,  NT 10-K
8/20/218-K
7/6/21
5/28/218-K
9/8/203
9/4/204,  8-K
8/25/208-K
6/2/203,  8-K
5/10/17
9/30/1610-K,  10-K/A
10/1/15
2/18/15
11/20/148-K
10/1/14
9/30/1410-K,  NT 10-K
10/1/13
9/24/03
2/25/97
 List all Filings 
Top
Filing Submission 0001185185-23-000522   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Thu., Apr. 25, 4:17:53.1pm ET