SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 10/26/22 Turning Point Brands, Inc. 10-Q 9/30/22 94:12M Broadridge Fin’l So… Inc |
Document/Exhibit Description Pages Size 1: 10-Q Quarterly Report HTML 2.59M 2: EX-31.1 Certification -- §302 - SOA'02 HTML 28K 3: EX-31.2 Certification -- §302 - SOA'02 HTML 28K 4: EX-31.3 Certification -- §302 - SOA'02 HTML 28K 5: EX-32.1 Certification -- §906 - SOA'02 HTML 26K 11: R1 Document and Entity Information HTML 77K 12: R2 Consolidated Balance Sheets HTML 146K 13: R3 Consolidated Balance Sheets (Parenthetical) HTML 54K 14: R4 Consolidated Statements of Income HTML 112K 15: R5 Consolidated Statements of Comprehensive Income HTML 63K 16: R6 Consolidated Statements of Comprehensive Income HTML 34K (Parenthetical) 17: R7 Consolidated Statements of Cash Flows HTML 146K 18: R8 Consolidated Statements of Changes in HTML 116K Stockholders' Equity 19: R9 Consolidated Statements of Changes in HTML 33K Stockholders' Equity (Parenthetical) 20: R10 Description of Business and Basis of Presentation HTML 33K 21: R11 Summary of Significant Accounting Policies HTML 140K 22: R12 Acquisitions HTML 40K 23: R13 Derivative Instruments HTML 31K 24: R14 Fair Value of Financial Instruments HTML 34K 25: R15 Inventories HTML 39K 26: R16 Other Current Assets HTML 35K 27: R17 Property, Plant, and Equipment HTML 40K 28: R18 Other Assets HTML 40K 29: R19 Accrued Liabilities HTML 39K 30: R20 Notes Payable and Long-Term Debt HTML 60K 31: R21 Leases HTML 81K 32: R22 Income Taxes HTML 35K 33: R23 Share Incentive Plans HTML 184K 34: R24 Contingencies HTML 34K 35: R25 Income Per Share HTML 162K 36: R26 Segment Information HTML 189K 37: R27 Dividends and Share Repurchase HTML 30K 38: R28 Description of Business and Basis of Presentation HTML 28K (Policies) 39: R29 Summary of Significant Accounting Policies HTML 157K (Policies) 40: R30 Summary of Significant Accounting Policies HTML 107K (Tables) 41: R31 Acquisitions (Tables) HTML 37K 42: R32 Inventories (Tables) HTML 40K 43: R33 Other Current Assets (Tables) HTML 35K 44: R34 Property, Plant, and Equipment (Tables) HTML 39K 45: R35 Other Assets (Tables) HTML 34K 46: R36 Accrued Liabilities (Tables) HTML 38K 47: R37 Notes Payable and Long-Term Debt (Tables) HTML 39K 48: R38 Leases (Tables) HTML 84K 49: R39 Share Incentive Plans (Tables) HTML 177K 50: R40 Income Per Share (Tables) HTML 161K 51: R41 Segment Information (Tables) HTML 185K 52: R42 Description of Business and Basis of Presentation HTML 28K (Details) 53: R43 Summary of Significant Accounting Policies, HTML 26K Shipping Costs (Details) 54: R44 Summary of Significant Accounting Policies, HTML 31K Derivative Instruments (Details) 55: R45 Summary of Significant Accounting Policies, Master HTML 109K Settlement Agreement (Details) 56: R46 Summary of Significant Accounting Policies, Food HTML 32K and Drug Administration (Details) 57: R47 Acquisitions, Unitabac (Details) HTML 39K 58: R48 Acquisitions, Direct Value Wholesale (Details) HTML 65K 59: R49 Acquisitions, Turning Point Brands Canada HTML 38K (Details) 60: R50 Derivative Instruments (Details) HTML 61K 61: R51 Fair Value of Financial Instruments (Details) HTML 44K 62: R52 Inventories (Details) HTML 43K 63: R53 Other Current Assets (Details) HTML 34K 64: R54 Property, Plant, and Equipment (Details) HTML 43K 65: R55 Other Assets (Details) HTML 60K 66: R56 Accrued Liabilities (Details) HTML 40K 67: R57 Notes Payable and Long-Term Debt, Summary of Notes HTML 36K Payable and Long-Term Debt (Details) 68: R58 Notes Payable and Long-Term Debt, Senior Secured HTML 55K Notes (Details) 69: R59 Notes Payable and Long-Term Debt, 2021 Revolving HTML 54K Credit Facility (Details) 70: R60 Notes Payable and Long-Term Debt, 2018 First Lien HTML 44K Credit Facility (Details) 71: R61 Notes Payable and Long-Term Debt, Convertible HTML 55K Senior Notes (Details) 72: R62 Notes Payable and Long-Term Debt, Promissory Note HTML 38K (Details) 73: R63 Notes Payable and Long-Term Debt, Unsecured Loan HTML 39K (Details) 74: R64 Leases (Details) HTML 84K 75: R65 Income Taxes (Details) HTML 29K 76: R66 Share Incentive Plans, Equity Incentive Plans HTML 46K (Details) 77: R67 Share Incentive Plans, Stock Option Activity HTML 64K (Details) 78: R68 Share Incentive Plans, Assumptions for Options HTML 52K Granted Under 2006 Plan (Details) 79: R69 Share Incentive Plans, Assumptions for Options HTML 116K Granted Under 2015 Plan (Details) 80: R70 Share Incentive Plans, Assumptions for Options HTML 66K Granted Under 2021 Plan (Details) 81: R71 Share Incentive Plans, Compensation Expense HTML 32K Related to Options (Details) 82: R72 Share Incentive Plans, Performance-Based HTML 86K Restricted Stock Units (Details) 83: R73 Share Incentive Plans, Restricted Stock Units HTML 72K (Details) 84: R74 Contingencies (Details) HTML 28K 85: R75 Income Per Share (Details) HTML 72K 86: R76 Segment Information, Financial Information of HTML 112K Reportable Segments (Details) 87: R77 Segment Information, Revenue Disaggregation - HTML 39K Sales Channel (Details) 88: R78 Segment Information, Net Sales - Domestic and HTML 35K Foreign (Details) 89: R79 Dividends and Share Repurchase (Details) HTML 49K 92: XML IDEA XML File -- Filing Summary XML 172K 90: XML XBRL Instance -- brhc10043268_10q_htm XML 3.25M 91: EXCEL IDEA Workbook of Financial Reports XLSX 185K 7: EX-101.CAL XBRL Calculations -- tpb-20220930_cal XML 245K 8: EX-101.DEF XBRL Definitions -- tpb-20220930_def XML 999K 9: EX-101.LAB XBRL Labels -- tpb-20220930_lab XML 2.19M 10: EX-101.PRE XBRL Presentations -- tpb-20220930_pre XML 1.40M 6: EX-101.SCH XBRL Schema -- tpb-20220930 XSD 213K 93: JSON XBRL Instance as JSON Data -- MetaLinks 472± 716K 94: ZIP XBRL Zipped Folder -- 0001140361-22-038501-xbrl Zip 441K
i ☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
i ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
i Delaware
|
i 20-0709285
|
|
(State or other jurisdiction of Incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
i 5201 Interchange Way,
i Louisville, i KY
|
i 40229
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
i Common Stock, $0.01 par value
|
i TPB
|
i New York Stock Exchange
|
Large accelerated filer
|
☐
|
i Accelerated filer
|
☑
|
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
i ☐
|
|
Emerging growth company
|
i ☐
|
Page No.
|
|||
PART I—FINANCIAL INFORMATION
|
|||
ITEM 1
|
Financial Statements (Unaudited)
|
||
5
|
|||
6
|
|||
Consolidated Statements of Income for the nine months ended September 30, 2022 and 2021 | 7 |
||
8
|
|||
9
|
|||
10
|
|||
11 |
|||
12
|
|||
ITEM 2
|
37
|
||
ITEM 3
|
49 | ||
ITEM 4
|
49 |
||
PART II—OTHER INFORMATION
|
|||
ITEM 1
|
50 |
||
ITEM 1A
|
50 |
||
ITEM 2
|
50 |
||
ITEM 3
|
50 |
||
ITEM 4
|
50 |
||
ITEM 5
|
50 |
||
ITEM 6
|
51 | ||
52 |
● |
declining sales of tobacco products, and expected continuing decline of sales, in the tobacco industry overall;
|
● |
our dependence on a small number of third-party suppliers and producers;
|
● |
the possibility that we will be unable to identify or contract with new suppliers or producers in the event of a supply or product disruption,
as well as other supply chain concerns, including delays in product shipments and increases in freight cost;
|
● |
the possibility that our licenses to use certain brands or trademarks will be terminated, challenged or restricted;
|
● |
failure to maintain consumer brand recognition and loyalty of our customers;
|
● |
our reliance on relationships with several large retailers and national chains for distribution of our products;
|
● |
intense competition and our ability to compete effectively;
|
● |
competition from illicit sources and the damage caused by illicit products to brand equity;
|
● |
contamination of our tobacco supply or products;
|
● |
uncertainty and continued evolution of the markets for our NewGen and cigar products;
|
● |
complications with the design or implementation of our new enterprise resource planning system could adversely impact our business and
operations;
|
● |
substantial and increasing U.S. regulation;
|
● |
regulation or marketing denials of our products by the FDA, which has broad regulatory powers;
|
● |
many of our products contain nicotine, which is considered to be a highly addictive substance;
|
● |
requirement to maintain compliance with master settlement escrow agreement;
|
● |
possible significant increases in federal, state and local municipal tobacco- and vapor-related taxes;
|
● |
our products are subject to developing and unpredictable regulation, such as court actions that impact obligations;
|
● |
increase in state and local regulation of our NewGen products has been proposed or enacted;
|
● |
increase in tax of our NewGen products could adversely affect our business;
|
● |
sensitivity of end-customers to increased sales taxes and economic conditions including significant increases in the rate of inflation and other
declines in purchasing power;
|
● |
possible increasing international control and regulation;
|
● |
failure to comply with environmental, health and safety regulations;
|
● |
imposition of significant tariffs on imports into the U.S.;
|
● |
the scientific community’s lack of information regarding the long-term health effects of certain substances contained in some of our products;
|
● |
significant product liability litigation;
|
● |
the effect of the COVID-19 pandemic on our business;
|
● |
our amount of indebtedness;
|
● |
the terms of our indebtedness, which may restrict our current and future operations;
|
● |
identification of a material weakness in our internal control related to ineffective information technology general controls which, if not
remediated appropriately or timely, could result in loss of investor confidence and adversely impact our stock price;
|
● |
Changes in the method for determining LIBOR or the replacement of LIBOR with an alternative reference rate, may adversely affect interest
expense related to outstanding debt;
|
● |
our certificate of incorporation and bylaws, as well as Delaware law and certain regulations, could discourage or prohibit acquisition bids or
merger proposals, which may adversely affect the market price of our common stock;
|
● |
our certificate of incorporation limits the ownership of our common stock by individuals and entities that are Restricted Investors. These restrictions may
affect the liquidity of our common stock and may result in Restricted Investors (as defined in our Certificate of Incorporation) being required to sell or redeem their shares at a loss or relinquish their voting, dividend and
distribution rights;
|
● |
future sales of our common stock in the public market could reduce our stock price, and any additional capital raised by us through the sale of
equity or convertible securities may dilute your ownership in us;
|
● |
we may issue preferred stock whose terms could adversely affect the voting power or value of our common stock;
|
● |
our business may be damaged by events outside of our suppliers’ control, such as the impact of epidemics (e.g., coronavirus), political
upheavals, or natural disasters;
|
● |
our reliance on information technology;
|
● |
cybersecurity and privacy breaches;
|
● |
failure to manage our growth;
|
● |
failure to successfully integrate our acquisitions or otherwise be unable to benefit from pursuing acquisitions;
|
● |
fluctuations in our results;
|
● |
exchange rate fluctuations;
|
● |
adverse U.S. and global economic conditions;
|
● |
departure of key management personnel or our inability to attract and retain talent;
|
● |
infringement on or misappropriation of our intellectual property;
|
● |
third-party claims that we infringe on their intellectual property; and
|
● |
failure to meet expectations relating to environmental, social and governance factors.
|
(unaudited)
|
||||||||
September 30, | December 31, | |||||||
ASSETS
|
2022
|
2021
|
||||||
Current assets:
|
||||||||
Cash
|
$
|
i 105,672
|
$
|
i 128,320
|
||||
Accounts receivable, net of allowances of $ i 107 in 2022 and $ i 262 in 2021
|
i 11,453
|
i 6,496
|
||||||
Inventories
|
i 113,928
|
i 87,607
|
||||||
Other current assets
|
i 24,729
|
i 26,746
|
||||||
Total current assets
|
i 255,782
|
i 249,169
|
||||||
Property, plant, and equipment, net
|
i 22,512
|
i 18,650
|
||||||
Deferred income taxes
|
i 2,795
|
i 1,363
|
||||||
Right of use assets
|
i 13,185
|
i 15,053
|
||||||
Deferred financing costs, net
|
i 309
|
i 388
|
||||||
Goodwill
|
i 162,120
|
i 162,333
|
||||||
Other intangible assets, net
|
i 86,112
|
i 87,485
|
||||||
Master Settlement Agreement (MSA) escrow deposits
|
i 27,845
|
i 31,720
|
||||||
Other assets
|
i 29,129
|
i 35,399
|
||||||
Total assets
|
$
|
i 599,789
|
$
|
i 601,560
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
i 9,247
|
$
|
i 7,361
|
||||
Accrued liabilities
|
i 32,613
|
i 32,937
|
||||||
Other current liabilities
|
i 21
|
i 38
|
||||||
Total current liabilities
|
i 41,881
|
i 40,336
|
||||||
Notes payable and long-term debt
|
i 416,029
|
i 414,172
|
||||||
Lease liabilities
|
i 11,299
|
i 13,336
|
||||||
Total liabilities
|
i 469,209
|
i 467,844
|
||||||
Commitments and contingencies
|
||||||||
Stockholders’ equity:
|
||||||||
Preferred stock; $ i i 0.01 /
par value; authorized shares i i 40,000,000 / ; issued and outstanding shares - i i i i 0 / / / -
|
i -
|
i -
|
||||||
Common stock, voting, $ i i 0.01 /
par value; authorized
shares, i i 190,000,000 / ;
i 19,801,623 issued shares and i 17,587,122 outstanding shares
at September 30, 2022, and i 19,690,884 issued shares and i 18,395,476
outstanding shares at December 31, 2021
|
i 198
|
i 197
|
||||||
Common stock, nonvoting, $ i i 0.01 /
par value; authorized shares, i i 10,000,000 / ;
issued and outstanding shares - i i i i 0 / / / -
|
i -
|
i -
|
||||||
Additional paid-in capital
|
i 112,034
|
i 108,811
|
||||||
Cost of repurchased common
stock ( i 2,214,501 shares
at September 30, 2022, and i 1,295,408
shares at December 31, 2021)
|
( i 75,901
|
)
|
( i 48,869
|
)
|
||||
Accumulated other comprehensive loss
|
( i 3,424
|
)
|
( i 195
|
)
|
||||
Accumulated earnings
|
i 96,088
|
i 71,460
|
||||||
Non-controlling interest
|
i 1,585
|
i 2,312
|
||||||
Total stockholders’ equity
|
i 130,580
|
i 133,716
|
||||||
Total liabilities and stockholders’ equity
|
$
|
i 599,789
|
$
|
i 601,560
|
Three Months Ended
|
||||||||
2021
|
||||||||
Net sales
|
$
|
i 107,802
|
$
|
i 109,904
|
||||
Cost of sales
|
i 55,090
|
i 55,635
|
||||||
Gross profit
|
i 52,712
|
i 54,269
|
||||||
Selling, general, and administrative expenses
|
i 32,891
|
i 31,894
|
||||||
Operating income
|
i 19,821
|
i 22,375
|
||||||
Interest expense, net
|
i 4,802
|
i 5,397
|
||||||
Investment income
|
( i 75
|
)
|
( i 157
|
)
|
||||
Gain on extinguishment of debt
|
i - | ( i 375 | ) | |||||
Income before income taxes
|
i 15,094
|
i 17,510
|
||||||
Income tax expense
|
i 3,797
|
i 4,073
|
||||||
Consolidated net income
|
i 11,297
|
i 13,437
|
||||||
Net loss attributable to non-controlling interest
|
( i 239
|
)
|
( i 31
|
)
|
||||
Net income attributable to Turning Point Brands, Inc.
|
$
|
i 11,536
|
$
|
i 13,468
|
||||
Basic income per common share:
|
||||||||
Net income attributable to Turning Point Brands, Inc.
|
$
|
i 0.65
|
$
|
i 0.71
|
||||
Diluted income per common share:
|
||||||||
Net income attributable to Turning Point Brands, Inc.
|
$
|
i 0.60
|
$
|
i 0.65
|
||||
Weighted average common shares outstanding:
|
||||||||
Basic
|
i 17,749,294
|
i 18,897,974
|
||||||
Diluted
|
i 21,102,006
|
i 22,364,807
|
Nine
Months Ended
|
||||||||
2021
|
||||||||
Net sales
|
$
|
i 311,621
|
$
|
i 340,188
|
||||
Cost of sales
|
i 155,646
|
i 172,685
|
||||||
Gross profit
|
i 155,975
|
i 167,503
|
||||||
Selling, general, and administrative expenses
|
i 98,779
|
i 95,900
|
||||||
Operating income
|
i 57,196
|
i 71,603
|
||||||
Interest expense, net
|
i 15,142
|
i 15,406
|
||||||
Investment loss (income)
|
i 6,074
|
( i 292
|
)
|
|||||
Loss on extinguishment of debt
|
i -
|
i 5,331
|
||||||
Income before income taxes
|
i 35,980
|
i 51,158
|
||||||
Income tax expense
|
i 8,706
|
i 11,151
|
||||||
Consolidated net income
|
i 27,274
|
i 40,007
|
||||||
Net loss attributable to non-controlling interest
|
( i 684
|
)
|
( i 598
|
)
|
||||
Net income attributable to Turning Point Brands, Inc.
|
$
|
i 27,958
|
$
|
i 40,605
|
||||
Basic income per common share:
|
||||||||
Net income attributable to Turning Point Brands, Inc.
|
$
|
i 1.55
|
$
|
i 2.14
|
||||
Diluted income per common share:
|
||||||||
Net income attributable to Turning Point Brands, Inc.
|
$
|
i 1.45
|
$
|
i 1.95
|
||||
Weighted average common shares outstanding:
|
||||||||
Basic
|
i 18,021,554
|
i 18,988,435
|
||||||
Diluted
|
i 21,401,485
|
i 22,464,542
|
Three Months Ended
|
||||||||
2021
|
||||||||
Consolidated net income
|
$
|
i 11,297
|
$
|
i 13,437
|
||||
Other comprehensive income (loss), net of tax
|
||||||||
Unrealized loss on MSA investments, net of tax of $ i 333 in 2022 and $ i 14
in 2021
|
( i 1,046
|
)
|
( i 43
|
)
|
||||
Foreign currency translation, net
of tax of $ i i 0 /
in 2022 and 2021
|
( i 160
|
)
|
( i 637
|
)
|
||||
Unrealized (loss) gain on derivative instruments, net of tax of $ i 67 in 2022 and $ i 1
in 2021
|
( i 210
|
)
|
i 3
|
|||||
( i 1,416
|
)
|
( i 677
|
)
|
|||||
Consolidated comprehensive income
|
i 9,881
|
i 12,760
|
||||||
Comprehensive loss attributable to non-controlling interest
|
( i 295
|
)
|
( i 306
|
)
|
||||
Comprehensive income attributable to Turning Point Brands, Inc.
|
$
|
i 10,176
|
$
|
i 13,066
|
Nine
Months Ended
|
||||||||
2021
|
||||||||
Consolidated net income
|
$
|
i 27,274
|
$
|
i 40,007
|
||||
Other comprehensive income (loss), net of tax
|
||||||||
Unrealized loss on MSA
investments, net of tax of $ i 934 in 2022 and $ i 75
in 2021
|
( i 2,940
|
)
|
( i 235
|
)
|
||||
Foreign currency translation, net
of tax of $ i i 0 /
in 2022 and 2021
|
( i 122
|
)
|
i 324
|
|||||
Unrealized (loss) gain on
derivative instruments, net of tax of $ i 67 in 2022 and $ i 811
in 2021
|
( i 210
|
)
|
i 2,628
|
|||||
( i 3,272
|
)
|
i 2,717
|
||||||
Consolidated comprehensive income
|
i 24,002
|
i 42,724
|
||||||
Comprehensive loss attributable to non-controlling interest
|
( i 727
|
)
|
( i 393
|
)
|
||||
Comprehensive income attributable to Turning Point Brands, Inc.
|
$
|
i 24,729
|
$
|
i 43,117
|
Nine
Months Ended
|
||||||||
2021
|
||||||||
Cash flows from operating activities:
|
||||||||
Consolidated net income
|
$
|
i 27,274
|
$
|
i 40,007
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Loss on extinguishment of debt
|
i -
|
i 5,331
|
||||||
Gain on sale of property, plant, and equipment
|
( i 8
|
)
|
( i 2
|
)
|
||||
Depreciation expense
|
i 2,611
|
i 2,313
|
||||||
Amortization of other intangible assets
|
i 1,373
|
i 1,431
|
||||||
Amortization of deferred financing costs
|
i 1,936
|
i 1,895
|
||||||
Deferred income tax (benefit) expense
|
( i 431
|
)
|
i 1,528
|
|||||
Stock compensation expense
|
i 4,103
|
i 6,015
|
||||||
Noncash lease income
|
i -
|
( i 49
|
)
|
|||||
Loss (gain) on investments
|
i 6,244
|
( i 144
|
)
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
( i 5,030
|
)
|
i 1,324
|
|||||
Inventories
|
( i 26,467
|
)
|
( i 10,970
|
)
|
||||
Other current assets
|
i 1,891
|
( i 491
|
)
|
|||||
Other assets
|
i 1,211
|
i 685
|
||||||
Accounts payable
|
i 2,074
|
i 3,488
|
||||||
Accrued liabilities and other
|
( i 392
|
)
|
( i 2,796
|
)
|
||||
Net cash provided by operating activities
|
$
|
i 16,389
|
$
|
i 49,565
|
||||
Cash flows from investing activities:
|
||||||||
Capital expenditures
|
$
|
( i 6,662
|
)
|
$
|
( i 4,391
|
)
|
||
Acquisitions, net of cash acquired
|
i - | ( i 16,416 | ) | |||||
Payments for investments
|
( i 1,000 | ) | ( i 16,657 | ) | ||||
Restricted cash, MSA escrow deposits
|
( i 10,169
|
)
|
( i 14,783
|
)
|
||||
Proceeds on the sale of property, plant and equipment
|
i 63
|
i 2
|
||||||
Net cash used in investing activities
|
$
|
( i 17,768
|
)
|
$
|
( i 52,245
|
)
|
||
Cash flows from financing activities:
|
||||||||
Proceeds from Senior Secured Notes
|
$
|
i -
|
$
|
i 250,000
|
||||
Payments of 2018 first lien term loan
|
i -
|
( i 130,000
|
)
|
|||||
Settlement of interest rate swaps
|
i -
|
( i 3,573
|
)
|
|||||
Payment of promissory note
|
i - | ( i 9,625 | ) | |||||
Payment of dividends
|
( i 3,259
|
)
|
( i 3,056
|
)
|
||||
Payments of financing costs
|
i -
|
( i 6,921
|
)
|
|||||
Exercise of options
|
i 504
|
i 2,071
|
||||||
Redemption of options
|
( i 155
|
)
|
( i 2,111
|
)
|
||||
Redemption of stock units
|
( i 1,228 | ) | i - | |||||
Common stock repurchased
|
( i 27,032
|
)
|
( i 20,481
|
)
|
||||
Net cash (used in) provided by financing activities
|
$
|
( i 31,170
|
)
|
$
|
i 76,304
|
|||
Net (decrease) increase in cash
|
$
|
( i 32,549
|
)
|
$
|
i 73,624
|
|||
Effect of foreign currency translation on cash
|
$
|
( i 324
|
)
|
$
|
i 235
|
|||
Cash, beginning of period:
|
||||||||
Unrestricted
|
i 128,320
|
i 41,765
|
||||||
Restricted
|
i 15,155
|
i 35,074
|
||||||
Total cash at beginning of period
|
i 143,475
|
i 76,839
|
||||||
Cash, end of period:
|
||||||||
Unrestricted
|
i 105,672
|
i 130,551
|
||||||
Restricted
|
i 4,930
|
i 20,147
|
||||||
Total cash at end of period
|
$
|
i 110,602
|
$
|
i 150,698
|
||||
Supplemental schedule of noncash investing activities:
|
||||||||
Accrued capital expenditures
|
$
|
i 57
|
$
|
i -
|
||||
Supplemental schedule of noncash financing activities:
|
||||||||
Dividends declared not paid
|
$
|
i 1,089
|
$
|
i 1,255
|
||||
Accrued consideration for acquisition
|
$
|
i -
|
$
|
i 316
|
Accumulated | ||||||||||||||||||||||||||||||||
Common | Additional | Cost of |
Other | Non- | ||||||||||||||||||||||||||||
Voting | Stock, | Paid-In | Repurchased |
Comprehensive | Accumulated | Controlling | ||||||||||||||||||||||||||
Shares
|
Voting
|
Capital
|
Common Stock
|
Income (Loss)
|
Earnings
|
Interest
|
Total
|
|||||||||||||||||||||||||
Beginning balance July 1, 2022
|
i 17,890,441
|
$
|
i 198
|
$
|
i 110,563
|
$
|
( i 68,287
|
)
|
$
|
( i 2,064
|
)
|
$
|
i 85,641
|
$
|
i 1,880
|
$
|
i 127,931
|
|||||||||||||||
Unrealized loss on MSA investments, net of tax of $ i 333
|
-
|
i -
|
i -
|
i -
|
( i 1,046
|
)
|
i -
|
i -
|
( i 1,046
|
)
|
||||||||||||||||||||||
Unrealized loss on derivative instruments, net of tax of $ i 67 | - | i - | i - | i - | ( i 210 | ) | i - | i - | ( i 210 | ) | ||||||||||||||||||||||
Foreign currency translation, net of tax of $ i 0
|
-
|
i -
|
i -
|
i -
|
( i 104
|
)
|
i -
|
( i 56
|
)
|
( i 160
|
)
|
|||||||||||||||||||||
Stock compensation expense
|
-
|
i -
|
i 1,442
|
i -
|
i -
|
i -
|
i -
|
i 1,442
|
||||||||||||||||||||||||
Exercise of options
|
i 3,053
|
i -
|
i 29
|
i -
|
i -
|
i -
|
i -
|
i 29
|
||||||||||||||||||||||||
Redemption of options |
- | i - | i - | i - |
i -
|
i -
|
i - | i - | ||||||||||||||||||||||||
Performance restricted stock units issuance
|
i 835 | i - | i - | i - | i - | i - | i - | i - | ||||||||||||||||||||||||
Cost of repurchased common stock
|
( i 307,207
|
)
|
i -
|
i -
|
( i 7,614
|
)
|
i -
|
i -
|
i -
|
( i 7,614
|
)
|
|||||||||||||||||||||
Dividends
|
-
|
i -
|
i -
|
i -
|
i -
|
( i 1,089
|
)
|
i -
|
( i 1,089
|
)
|
||||||||||||||||||||||
Net income
|
-
|
i -
|
i -
|
i -
|
i -
|
i 11,536
|
( i 239
|
)
|
i 11,297
|
|||||||||||||||||||||||
Ending balance September 30, 2022
|
i 17,587,122
|
$
|
i 198
|
$
|
i 112,034
|
$
|
( i 75,901
|
)
|
$
|
( i 3,424
|
)
|
$
|
i 96,088
|
$
|
i 1,585
|
$
|
i 130,580
|
|||||||||||||||
Beginning balance July 1, 2021
|
i 18,923,523
|
$
|
i 196
|
$
|
i 105,460
|
$
|
( i 24,277
|
)
|
$
|
i 279
|
$
|
i 48,647
|
$
|
i 3,963
|
$
|
i 134,268
|
||||||||||||||||
Unrealized gain on MSA investments, net of tax of $ i 14
|
- | i - | i - | i - | ( i 43 | ) | i - | i - | ( i 43 | ) | ||||||||||||||||||||||
Unrealized gain on derivative instruments, net of tax of $ i 1
|
-
|
i -
|
i -
|
i -
|
i 3
|
i -
|
i -
|
i 3
|
||||||||||||||||||||||||
Foreign currency translation, net of tax of $ i 0
|
- | i - | i - | i - | ( i 362 | ) | i - | ( i 275 | ) | ( i 637 | ) | |||||||||||||||||||||
Stock compensation expense
|
-
|
i -
|
i 1,752
|
i -
|
i -
|
i -
|
i -
|
i 1,752
|
||||||||||||||||||||||||
Exercise of options
|
i 74,660
|
i 1
|
i 1,184
|
i -
|
i -
|
i -
|
i -
|
i 1,185
|
||||||||||||||||||||||||
Cost of repurchased common stock
|
( i 125,000
|
)
|
i -
|
i -
|
( i 6,395
|
)
|
i -
|
i -
|
i -
|
( i 6,395
|
)
|
|||||||||||||||||||||
Acquisition of Recreation Marketing interest |
- | i - | ( i 1,127 | ) | i - | i - | i - | ( i 1,123 | ) | ( i 2,250 | ) | |||||||||||||||||||||
Dividends
|
-
|
i -
|
i -
|
i -
|
i -
|
( i 1,063
|
)
|
i -
|
( i 1,063
|
)
|
||||||||||||||||||||||
Net income
|
-
|
i -
|
i -
|
i -
|
i -
|
i 13,468
|
( i 31
|
)
|
i 13,437
|
|||||||||||||||||||||||
Ending balance September 30, 2021
|
i 18,873,183
|
$
|
i 197
|
$
|
i 107,269
|
$
|
( i 30,672
|
)
|
$
|
( i 123
|
)
|
$
|
i 61,052
|
$
|
i 2,534
|
$
|
i 140,257
|
Accumulated | ||||||||||||||||||||||||||||||||
Common | Additional |
Cost of |
Other | Non- | ||||||||||||||||||||||||||||
Voting | Stock, | Paid-In | Repurchased |
Comprehensive | Accumulated | Controlling | ||||||||||||||||||||||||||
Shares
|
Voting
|
Capital
|
Common Stock
|
Income (Loss)
|
Earnings
|
Interest
|
Total
|
|||||||||||||||||||||||||
Beginning balance January 1, 2022
|
i 18,395,476
|
$
|
i 197
|
$
|
i 108,811
|
$
|
( i 48,869
|
)
|
$
|
( i 195
|
)
|
$
|
i 71,460
|
$
|
i 2,312
|
$
|
i 133,716
|
|||||||||||||||
Unrealized loss on MSA investments, net of tax of $ i 934
|
-
|
i - | i - | i - |
( i 2,940
|
)
|
i -
|
i -
|
( i 2,940
|
)
|
||||||||||||||||||||||
Unrealized loss on derivative instruments, net of tax of $ i 67 | - | i - | i - | i - | ( i 210 | ) | i - | i - | ( i 210 | ) | ||||||||||||||||||||||
Foreign currency translation, net of tax of $ i 0
|
-
|
i -
|
i -
|
i -
|
( i 79
|
)
|
i -
|
( i 43
|
)
|
( i 122
|
)
|
|||||||||||||||||||||
Stock compensation expense
|
-
|
i -
|
i 4,103
|
i -
|
i -
|
i -
|
i -
|
i 4,103
|
||||||||||||||||||||||||
Exercise of options
|
i 35,394
|
i -
|
i 504
|
i -
|
i -
|
i -
|
i -
|
i 504
|
||||||||||||||||||||||||
Redemption of options
|
-
|
i -
|
( i 155
|
)
|
i -
|
i -
|
i -
|
i -
|
( i 155
|
)
|
||||||||||||||||||||||
Issuance of performance restricted stock units
|
i 75,345
|
i 1 | ( i 1 | ) | i - | i - | i - | i - | i - | |||||||||||||||||||||||
Redemption of performance restricted stock units
|
- | i - | ( i 1,141 | ) | i - | i - | i - | i - | ( i 1,141 | ) | ||||||||||||||||||||||
Redemption of restricted stock units
|
- | i - | ( i 87 | ) | i - | i - | i - | i - | ( i 87 | ) | ||||||||||||||||||||||
Cost of repurchased common stock
|
( i 919,093
|
)
|
i -
|
i -
|
( i 27,032
|
)
|
i -
|
i -
|
i -
|
( i 27,032
|
)
|
|||||||||||||||||||||
Dividends
|
-
|
i -
|
i -
|
i -
|
i -
|
( i 3,330
|
)
|
i -
|
( i 3,330
|
)
|
||||||||||||||||||||||
Net income
|
-
|
i -
|
i -
|
i -
|
i -
|
i 27,958
|
( i 684
|
)
|
i 27,274
|
|||||||||||||||||||||||
Ending balance September 30, 2022
|
i 17,587,122
|
$
|
i 198
|
$
|
i 112,034
|
$
|
( i 75,901
|
)
|
$
|
( i 3,424
|
)
|
$
|
i 96,088
|
$
|
i 1,585
|
$
|
i 130,580
|
|||||||||||||||
Beginning balance January 1, 2021
|
i 19,133,794
|
$
|
i 195
|
$
|
i 102,423
|
$
|
( i 10,191
|
)
|
$
|
( i 2,635
|
)
|
$
|
i 23,645
|
$
|
i 4,050
|
$
|
i 117,487
|
|||||||||||||||
Unrealized loss on MSA investments, net of tax of $ i 75
|
- | i - | i - | i - | ( i 235 | ) | i - | i - | ( i 235 | ) | ||||||||||||||||||||||
Unrealized gain on derivative instruments, net of tax of $ i 811
|
-
|
i -
|
i -
|
i -
|
i 2,628
|
i -
|
i -
|
i 2,628
|
||||||||||||||||||||||||
Foreign currency translation, net of tax of $ i 0
|
- | i - | i - | i - | i 119 | i - | i 205 | i 324 | ||||||||||||||||||||||||
Stock compensation expense
|
-
|
i -
|
i 6,015
|
i -
|
i -
|
i -
|
i -
|
i 6,015
|
||||||||||||||||||||||||
Exercise of options
|
i 158,420
|
i 2
|
i 2,069
|
i -
|
i -
|
i -
|
i -
|
i 2,071
|
||||||||||||||||||||||||
Redemption of options |
- | i - | ( i 2,111 | ) | i - | i - | i - | i - | ( i 2,111 | ) | ||||||||||||||||||||||
Cost of repurchased common stock
|
( i 419,031
|
)
|
i -
|
i -
|
( i 20,481
|
)
|
i -
|
i -
|
i -
|
( i 20,481
|
)
|
|||||||||||||||||||||
Acquisition of Recreation Marketing interest | - | i - | ( i 1,127 | ) | i - | i - | i - | ( i 1,123 | ) | ( i 2,250 | ) | |||||||||||||||||||||
Dividends
|
-
|
i -
|
i -
|
i -
|
i -
|
( i 3,198
|
)
|
i -
|
( i 3,198
|
)
|
||||||||||||||||||||||
Net income
|
-
|
i -
|
i -
|
i -
|
i -
|
i 40,605
|
( i 598
|
)
|
i 40,007
|
|||||||||||||||||||||||
Ending balance September 30, 2021
|
i 18,873,183
|
$
|
i 197
|
$
|
i 107,269
|
$
|
( i 30,672
|
)
|
$
|
( i 123
|
)
|
$
|
i 61,052
|
$
|
i 2,534
|
$
|
i 140,257
|
● |
Level 1 – Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets at the measurement date.
|
● |
Level 2 – Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar
assets or liabilities in inactive markets, inputs other than quoted prices that are observable for the asset or liability, and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
● |
Level 3 – Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement
date.
|
As of September 30, 2022
|
As of December 31, 2021
|
|||||||||||||||||||||||||||||||
Gross | Gross | Estimated | Gross | Gross | Estimated | |||||||||||||||||||||||||||
Unrealized | Unrealized | Fair | Unrealized | Unrealized |
Fair
|
|||||||||||||||||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
i 1,928
|
$
|
i -
|
$
|
i -
|
$
|
i 1,928
|
$
|
i 12,155
|
$ | i - | $ | i - | $ | i 12,155 | ||||||||||||||||
U.S. Governmental agency obligations
(unrealized position < 12 months)
|
i 15,712
|
i -
|
( i 1,898
|
)
|
i 13,814
|
i 19,918
|
i 4 | ( i 357 | ) | i 19,565 | ||||||||||||||||||||||
U.S. Governmental agency obligations
(unrealized position > 12 months)
|
i 14,433 | i - | ( i 2,330 | ) | i 12,103 | i - | i - | i - | i - | |||||||||||||||||||||||
$
|
i 32,073
|
$
|
i -
|
$
|
( i 4,228
|
)
|
$
|
i 27,845
|
$
|
i 32,073
|
$ |
i 4 | $ |
( i 357 | ) | $ |
i 31,720 |
As of
|
||||
Less than one year
|
$
|
i -
|
||
One to five years
|
i 7,443
|
|||
Five to ten years
|
i 20,747
|
|||
Greater than ten years
|
i 1,955
|
|||
Total
|
$
|
i 30,145
|
|
Deposits as of
|
|||||||
Sales
Year
|
||||||||
1999
|
$
|
i 211
|
$
|
i 211
|
||||
2000
|
i 1,017
|
i 1,017
|
||||||
2001
|
i 1,673
|
i 1,673
|
||||||
2002
|
i 2,271
|
i 2,271
|
||||||
2003
|
i 4,249
|
i 4,249
|
||||||
2004
|
i 3,714
|
i 3,714
|
||||||
2005
|
i 4,553
|
i 4,553
|
||||||
2006
|
i 3,847
|
i 3,847
|
||||||
2007
|
i 4,167
|
i 4,167
|
||||||
2008
|
i 3,364
|
i 3,364
|
||||||
2009
|
i 1,619
|
i 1,619
|
||||||
2010
|
i 406
|
i 406
|
||||||
2011
|
i 193
|
i 193
|
||||||
2012
|
i 199
|
i 199
|
||||||
2013
|
i 173
|
i 173
|
||||||
2014
|
i 143
|
i 143
|
||||||
2015
|
i 101
|
i 101
|
||||||
2016
|
i 91
|
i 91
|
||||||
2017
|
i 82
|
i 82
|
||||||
Total
|
$
|
i 32,073
|
$
|
i 32,073
|
Total consideration transferred
|
$
|
i 3,462
|
||
Adjustments to consideration transferred:
|
||||
Cash acquired
|
( i 43
|
)
|
||
Accrued consideration
|
i 472
|
|||
Adjusted consideration transferred
|
i 3,891
|
|||
Assets acquired:
|
||||
Working capital (primarily AR and inventory)
|
i 1,334
|
|||
Fixed assets and Other long term assets
|
i 27
|
|||
Net assets acquired
|
$
|
i 1,361
|
||
Goodwill
|
$
|
i 2,530
|
September 30, | December 31, | |||||||
|
2021
|
|||||||
Raw materials and work in process
|
$
|
i 7,041
|
$
|
i 6,936
|
||||
Leaf tobacco
|
i 46,231
|
i 35,900
|
||||||
Finished goods - Zig-Zag Products
|
i 39,926
|
i 25,663
|
||||||
Finished goods - Stoker’s Products
|
i 10,818
|
i 8,959
|
||||||
Finished goods - NewGen products
|
i 8,447
|
i 8,591
|
||||||
Other
|
i 1,465
|
i 1,558
|
||||||
Inventories
|
$
|
i 113,928
|
$
|
i 87,607
|
September 30, | December 31, | |||||||
|
2021
|
|||||||
Inventory deposits
|
$
|
i 2,823
|
$
|
i 12,091
|
||||
Insurance deposit
|
i 3,000
|
i 3,000
|
||||||
Prepaid taxes |
i 783 |
i - |
||||||
Other
|
i 18,123
|
i 11,655
|
||||||
Total
|
$
|
i 24,729
|
$
|
i 26,746
|
September 30, | December 31, | |||||||
2021
|
||||||||
Land
|
$
|
i 22
|
$
|
i 22
|
||||
Buildings and improvements
|
i 3,096
|
i 3,096
|
||||||
Leasehold improvements
|
i 5,394
|
i 5,374
|
||||||
Machinery and equipment
|
i 24,821
|
i 19,591
|
||||||
Furniture and fixtures
|
i 9,254
|
i 9,402
|
||||||
Gross property, plant and equipment
|
i 42,587
|
i 37,485
|
||||||
Accumulated depreciation
|
( i 20,075
|
)
|
( i 18,835
|
)
|
||||
Net property, plant and equipment
|
$
|
i 22,512
|
$
|
i 18,650
|
September 30, | December 31, | |||||||
|
2021
|
|||||||
Equity investments
|
$
|
i 19,282
|
$
|
i 25,649
|
||||
Debt security investment | i 9,240 | i 8,000 |
||||||
Other
|
i 607
|
i 1,750
|
||||||
Total
|
$
|
i 29,129
|
$
|
i 35,399
|
September 30, | December 31, | |||||||
|
2021
|
|||||||
Accrued payroll and related items
|
$
|
i 7,771
|
$
|
i 6,974
|
||||
Customer returns and allowances
|
i 7,108
|
i 6,497
|
||||||
Taxes payable
|
i 2,984
|
i 2,053
|
||||||
Lease liabilities
|
i 3,130
|
i 2,976
|
||||||
Accrued interest
|
i 2,682
|
i 7,318
|
||||||
Other
|
i 8,938
|
i 7,119
|
||||||
Total
|
$
|
i 32,613
|
$
|
i 32,937
|
September 30, | December 31, | |||||||
2021
|
||||||||
Senior Secured Notes
|
$
|
i 250,000
|
$
|
i 250,000
|
||||
Convertible Senior Notes
|
i 172,500
|
i 172,500
|
||||||
Gross notes payable and long-term debt
|
i 422,500
|
i 422,500
|
||||||
Less deferred finance charges
|
( i 6,471
|
)
|
( i 8,328
|
)
|
||||
Notes payable and long-term debt
|
$
|
i 416,029
|
$
|
i 414,172
|
Three Months Ended
|
||||||||
2022 |
2021 |
|||||||
Operating lease cost
|
||||||||
Cost of sales
|
$
|
i 240
|
$
|
i 225
|
||||
Selling, general and administrative
|
i 680 |
i 771 |
||||||
Variable lease cost (1)
|
i 235 |
i 214 |
||||||
Short-term lease cost
|
i 6 |
i 13 |
||||||
Total
|
$
|
i 1,161
|
$
|
i 1,223
|
(1) |
Variable lease cost includes elements of a contract that do
not represent a good or service but for which the lessee is responsible for paying.
|
Nine Months Ended
|
||||||||
2021
|
||||||||
Operating lease cost
|
||||||||
Cost of sales
|
$
|
i 700
|
$
|
i 682
|
||||
Selling, general and administrative | i 2,053 |
i 2,285 |
||||||
Variable lease cost (1) | i 558 |
i 954 |
||||||
Short-term lease cost | i 31 |
i 35 |
||||||
Sublease income | i - | ( i 60 | ) |
|||||
Total | $ | i 3,342 |
$ | i 3,896 |
(1) |
Variable lease cost includes elements of a contract that do
not represent a good or service but for which the lessee is responsible for paying.
|
September 30, | December 31, | |||||||
2021
|
||||||||
Assets:
|
||||||||
Right of use assets
|
$
|
i 13,185
|
$
|
i 15,053
|
||||
Total lease assets
|
$
|
i 13,185
|
$
|
i 15,053
|
||||
Liabilities:
|
||||||||
Current lease liabilities (2)
|
$
|
i 3,130
|
$
|
i 2,976
|
||||
Long-term lease liabilities
|
i 11,299 |
i 13,336 |
||||||
Total lease liabilities
|
$
|
i 14,429
|
$
|
i 16,312
|
(2) |
Reported within accrued liabilities on the balance sheet.
|
As of September 30,
|
||||||||
2021
|
||||||||
Weighted-average remaining lease term - operating leases
|
i 6.2 years
|
i 6.8 years
|
||||||
Weighted-average discount rate - operating leases
|
i 4.86
|
%
|
i 4.93
|
%
|
September 30, | ||||
|
||||
2022
|
$
|
i 941
|
||
2023
|
i 3,685
|
|||
2024
|
i 2,551
|
|||
2025
|
i 2,234
|
|||
2026
|
i 2,133
|
|||
Years thereafter
|
i 5,344
|
|||
Total lease payments
|
$
|
i 16,888
|
||
Less: Imputed interest
|
i 2,459
|
|||
Present value of lease liabilities
|
$
|
i 14,429
|
Weighted | Weighted | |||||||||||
Stock | Average | Average | ||||||||||
Option | Exercise |
Grant Date
|
||||||||||
Shares
|
Price
|
Fair Value
|
||||||||||
Outstanding, December 31, 2020
|
i 711,060
|
$
|
i 19.58
|
$
|
i 6.42
|
|||||||
Granted
|
i 119,500
|
i 50.93
|
i 13.58
|
|||||||||
Exercised
|
( i 202,768
|
)
|
i 10.22
|
i 6.35
|
||||||||
Forfeited
|
( i 7,957
|
)
|
i 33.22
|
i 9.63
|
||||||||
Outstanding, December 31, 2021
|
i 619,835
|
i 28.51
|
i 8.70
|
|||||||||
Granted
|
i 114,827
|
i 30.58
|
i 10.34
|
|||||||||
Exercised
|
( i 40,331
|
)
|
i 12.49
|
i 4.08
|
||||||||
Forfeited
|
( i 10,779
|
)
|
i 32.20
|
i 9.25
|
||||||||
Outstanding, September 30, 2022
|
i 683,552
|
$
|
i 29.74
|
$
|
i 9.24
|
February 10,
|
May 17,
|
March 7,
|
March 20,
|
October 24,
|
March 18,
|
February 18,
|
||||||||||||||||||||||||||
2017
|
2018
|
2019
|
2019
|
2020
|
2021
|
2021
|
||||||||||||||||||||||||||
Number of options granted
|
i 40,000
|
i 93,819
|
i 98,100
|
i 155,780
|
i 25,000
|
i 155,000
|
i 100,000
|
i 12,000
|
||||||||||||||||||||||||
Options outstanding at September 30, 2022
|
i 20,000
|
i 44,983
|
i 58,067
|
i 141,784
|
i 25,000
|
i 93,248
|
i 93,516
|
i 12,000
|
||||||||||||||||||||||||
Number exercisable at September 30, 2022
|
i 20,000
|
i 44,983
|
i 58,067
|
i 141,784
|
i 25,000
|
i 61,081
|
i 39,165
|
i 4,080
|
||||||||||||||||||||||||
Exercise price
|
$
|
i 13.00
|
$
|
i 15.41
|
$
|
i 21.21
|
$
|
i 47.58
|
$
|
i 20.89
|
$
|
i 14.85
|
$
|
i 51.75
|
$
|
i 47.76
|
||||||||||||||||
Remaining lives
|
i 4.37
|
i 4.63
|
i 5.44
|
i 6.47
|
i 7.07
|
i 7.47
|
i 8.39
|
i 8.59
|
||||||||||||||||||||||||
Risk free interest rate
|
i 1.89
|
%
|
i 1.76
|
%
|
i 2.65
|
%
|
i 2.34
|
%
|
i 1.58
|
%
|
i 0.79
|
%
|
i 0.56
|
%
|
i 0.84
|
%
|
||||||||||||||||
Expected volatility
|
i 27.44
|
%
|
i 26.92
|
%
|
i 28.76
|
%
|
i 30.95
|
%
|
i 31.93
|
%
|
i 35.72
|
%
|
i 28.69
|
%
|
i 29.03
|
%
|
||||||||||||||||
Expected life
|
i 6.000
|
i 6.000
|
i 6.000
|
i 6.000
|
i 6.000
|
i 6.000
|
i 6.000
|
i 6.000
|
||||||||||||||||||||||||
Dividend yield
|
i -
|
i -
|
i 0.83
|
%
|
i 0.42
|
%
|
i 0.95
|
%
|
i 1.49
|
%
|
i 0.55
|
%
|
i 0.59
|
%
|
||||||||||||||||||
Fair value at grant date
|
$
|
i 3.98
|
$
|
i 4.60
|
$
|
i 6.37
|
$
|
i 15.63
|
$
|
i 6.27
|
$
|
i 4.41
|
$
|
i 13.77
|
$
|
i 13.06
|
May 17,
|
March 14,
|
|||||||||||
|
2022
|
2022
|
||||||||||
Number of options granted
|
i 7,500
|
i 100,000 | i 14,827 | |||||||||
Options outstanding at September 30, 2022
|
i 7,500
|
i 98,248 | i 14,827 | |||||||||
Number exercisable at September 30, 2022
|
i 2,550
|
i - | i - | |||||||||
Exercise price
|
$
|
i 45.05
|
$ | i 30.46 | $ | i 31.39 | ||||||
Remaining lives
|
i 8.63
|
i 9.46 | i 9.59 | |||||||||
Risk free interest rate
|
i 0.84
|
%
|
i 2.10 | % | i 2.92 | % | ||||||
Expected volatility
|
i 31.50
|
%
|
i 35.33 | % | i 35.33 | % | ||||||
Expected life
|
i 6.000
|
i 6.000 | i 6.000 | |||||||||
Dividend yield
|
i 0.63
|
%
|
i 1.01 | % | i 0.98 | % | ||||||
Fair value at grant date
|
$
|
i 13.23
|
$ | i 10.23 | $ |
i 11.07 |
March 7,
|
March 20,
|
July 19,
|
March 18,
|
December 28,
|
February 18,
|
|||||||||||||||||||||||
2019
|
2019
|
2020
|
2020
|
2021
|
2022
|
|||||||||||||||||||||||
Number of PRSUs granted
|
i 96,000
|
i 92,500
|
i 88,582
|
i 94,000
|
i 88,169
|
i 100,000
|
i 49,996 | |||||||||||||||||||||
PRSUs outstanding at September 30, 2022
|
i 89,600
|
i 77,380
|
i 21,342
|
i 85,810
|
i 58,779
|
i 91,190
|
i 48,600 | |||||||||||||||||||||
Fair value as of grant date
|
$
|
i 21.21
|
$
|
i 47.58
|
$
|
i 52.15
|
$
|
i 14.85
|
$
|
i 46.42
|
$
|
i 51.75
|
$ | i 30.46 | ||||||||||||||
Remaining lives
|
i 0.25
|
i 1.25
|
i 0.25
|
i 2.24
|
i 1.25
|
i 3.25
|
i 4.25 |
March 14,
|
March 14,
|
April 29,
|
||||||||||||||
2022
|
2022
|
2022
|
||||||||||||||
Number of RSUs granted
|
i 50,004
|
i 28,726
|
i 11,393
|
i 4,522 | ||||||||||||
RSUs outstanding at September 30, 2022
|
i 48,608
|
i 28,726
|
i 11,393
|
i 4,522 | ||||||||||||
Fair value as of grant date
|
$
|
i 30.46
|
$
|
i 30.46
|
$
|
i 31.39
|
$ | i 31.39 | ||||||||
Remaining lives
|
i 4.25
|
i 2.25
|
i 0.57
|
i 4.25 |
|
Three Months Ended September 30,
|
|||||||||||||||||||||||
2021
|
||||||||||||||||||||||||
Per | Per | |||||||||||||||||||||||
Income
|
Shares
|
Share
|
Income
|
Shares
|
Share
|
|||||||||||||||||||
Basic EPS:
|
||||||||||||||||||||||||
Numerator
|
||||||||||||||||||||||||
Net income attributable to Turning Point Brands, Inc.
|
$
|
i 11,536
|
$
|
i 13,468
|
||||||||||||||||||||
Denominator
|
||||||||||||||||||||||||
Weighted average
|
i 17,749,294
|
$
|
i 0.65
|
i 18,897,974
|
$
|
i 0.71
|
||||||||||||||||||
Diluted EPS:
|
||||||||||||||||||||||||
Numerator
|
||||||||||||||||||||||||
Net income attributable to Turning Point Brands, Inc.
|
$
|
i 11,536
|
$
|
i 13,468
|
||||||||||||||||||||
Interest expense related to Convertible Senior Notes, net of tax
|
i 1,054
|
i 1,054
|
||||||||||||||||||||||
Diluted net income attributable to Turning Point Brands. Inc.
|
$
|
i 12,590
|
$
|
i 14,522
|
||||||||||||||||||||
Denominator
|
||||||||||||||||||||||||
Basic weighted average
|
i 17,749,294
|
i 18,897,974
|
||||||||||||||||||||||
Convertible Senior Notes
|
i 3,213,589
|
i 3,207,293
|
||||||||||||||||||||||
Stock options
|
i 139,123
|
i 259,540
|
||||||||||||||||||||||
i 21,102,006
|
$
|
i 0.60
|
i 22,364,807
|
$
|
i 0.65
|
|
Nine
Months Ended September 30,
|
|||||||||||||||||||||||
2021
|
||||||||||||||||||||||||
Per |
Per | |||||||||||||||||||||||
Income
|
Shares
|
Share
|
Income
|
Shares
|
Share
|
|||||||||||||||||||
Basic EPS:
|
||||||||||||||||||||||||
Numerator
|
||||||||||||||||||||||||
Net income attributable to Turning Point Brands, Inc.
|
$
|
i 27,958
|
$
|
i 40,605
|
||||||||||||||||||||
Denominator
|
||||||||||||||||||||||||
Weighted average
|
i 18,021,554
|
$
|
i 1.55
|
i 18,988,435
|
$
|
i 2.14
|
||||||||||||||||||
Diluted EPS:
|
||||||||||||||||||||||||
Numerator
|
||||||||||||||||||||||||
Net income attributable to Turning Point Brands, Inc.
|
$
|
i 27,958
|
$
|
i 40,605
|
||||||||||||||||||||
Interest expense related to Convertible Senior Notes
|
i 3,162
|
i 3,162
|
||||||||||||||||||||||
Diluted net income attributable to Turning Point Brands. Inc.
|
$
|
i 31,120
|
$
|
i 43,767
|
||||||||||||||||||||
Denominator
|
||||||||||||||||||||||||
Basic weighted average
|
i 18,021,554
|
i 18,988,435
|
||||||||||||||||||||||
Convertible Senior Notes
|
i 3,213,589
|
i 3,207,293
|
||||||||||||||||||||||
Stock options
|
i 166,342
|
i 268,814
|
||||||||||||||||||||||
i 21,401,485
|
$
|
i 1.45
|
i 22,464,542
|
$
|
i 1.95
|
Three Months Ended
|
||||||||
2021
|
||||||||
Net sales
|
||||||||
Zig-Zag products
|
$
|
i 52,061
|
$
|
i 42,234
|
||||
Stoker’s products
|
i 33,525
|
i 30,472
|
||||||
NewGen products
|
i 22,216
|
i 37,198
|
||||||
Total
|
$
|
i 107,802
|
$
|
i 109,904
|
||||
Gross profit
|
||||||||
Zig-Zag products
|
$
|
i 28,035
|
$
|
i 23,703
|
||||
Stoker’s products
|
i 18,279
|
i 17,104
|
||||||
NewGen products
|
i 6,398
|
i 13,462
|
||||||
Total
|
$
|
i 52,712
|
$
|
i 54,269
|
||||
Operating income (loss)
|
||||||||
Zig-Zag products
|
$
|
i 18,740
|
$
|
i 17,122
|
||||
Stoker’s products
|
i 13,653
|
i 13,305
|
||||||
NewGen products
|
i 142
|
i 2,027
|
||||||
Corporate unallocated (1)(2)
|
( i 12,714
|
)
|
( i 10,079
|
)
|
||||
Total
|
$
|
i 19,821
|
$
|
i 22,375
|
||||
Interest expense, net
|
i 4,802
|
i 5,397
|
||||||
Investment income |
( i 75 | ) | ( i 157 | ) | ||||
Gain on extinguishment of debt | i - | ( i 375 | ) | |||||
Income before income taxes
|
$
|
i 15,094
|
$
|
i 17,510
|
||||
Capital expenditures
|
||||||||
Zig-Zag products
|
$
|
i 29
|
$
|
i 12
|
||||
Stoker’s products
|
i 940
|
i 2,209
|
||||||
NewGen products
|
i -
|
i 2
|
||||||
Total
|
$
|
i 969
|
$
|
i 2,223
|
||||
Depreciation and amortization
|
||||||||
Zig-Zag products
|
$
|
i 124
|
$
|
i 90
|
||||
Stoker’s products
|
i 738
|
i 638
|
||||||
NewGen products
|
i 453
|
i 516
|
||||||
Total
|
$
|
i 1,315
|
$
|
i 1,244
|
(1) |
Includes
corporate costs that are not allocated to any of the i three
reportable segments.
|
(2) |
Includes costs related to PMTA of $ i 1.2 million in 2022 and $ i 1.0
million in 2021.
|
Nine
Months Ended
|
||||||||
2021
|
||||||||
Net sales
|
||||||||
Zig-Zag products
|
$
|
i 143,959
|
$
|
i 130,440
|
||||
Stoker’s products
|
i 98,816
|
i 93,096
|
||||||
NewGen products
|
i 68,846
|
i 116,652
|
||||||
Total
|
$
|
i 311,621
|
$
|
i 340,188
|
||||
Gross profit
|
||||||||
Zig-Zag products
|
$
|
i 80,808
|
$
|
i 76,342
|
||||
Stoker’s products
|
i 54,044
|
i 51,142
|
||||||
NewGen products
|
i 21,123
|
i 40,019
|
||||||
Total
|
$
|
i 155,975
|
$
|
i 167,503
|
||||
Operating income (loss)
|
||||||||
Zig-Zag products
|
$
|
i 55,980
|
$
|
i 57,897
|
||||
Stoker’s products
|
i 40,536
|
i 39,386
|
||||||
NewGen products
|
i 1,372
|
i 5,690
|
||||||
Corporate unallocated (1)(2)
|
( i 40,692
|
)
|
( i 31,370
|
)
|
||||
Total
|
$
|
i 57,196
|
$
|
i 71,603
|
||||
Interest expense, net
|
i 15,142
|
i 15,406
|
||||||
Investment loss (income)
|
i 6,074
|
( i 292
|
)
|
|||||
Loss on extinguishment of debt
|
i -
|
i 5,331
|
||||||
Income before income taxes
|
$
|
i 35,980
|
$
|
i 51,158
|
||||
Capital expenditures
|
||||||||
Zig-Zag products
|
$
|
i 4,588
|
$
|
i 110
|
||||
Stoker’s products
|
i 2,074
|
i 4,226
|
||||||
NewGen products
|
i -
|
i 55
|
||||||
Total
|
$
|
i 6,662
|
$
|
i 4,391
|
||||
Depreciation and amortization
|
||||||||
Zig-Zag products
|
$
|
i 309
|
$
|
i 297
|
||||
Stoker’s products
|
i 2,275
|
i 1,901
|
||||||
NewGen products
|
i 1,400
|
i 1,546
|
||||||
Total
|
$
|
i 3,984
|
$
|
i 3,744
|
(1) |
Includes corporate costs that are not allocated to any of the i three reportable segments.
|
(2) |
Includes costs related to PMTA of $ i 4.3 million in 2022 and $ i 1.9
million in 2021.
|
September 30, | December 31, | |||||||
|
2021
|
|||||||
Assets
|
||||||||
Zig-Zag products
|
$
|
i 232,677
|
$
|
i 227,554
|
||||
Stoker’s products
|
i 181,333
|
i 142,334
|
||||||
NewGen products
|
i 54,818
|
i 72,746
|
||||||
Corporate unallocated (1)
|
i 130,961
|
i 158,926
|
||||||
Total
|
$
|
i 599,789
|
$
|
i 601,560
|
(1) |
Includes assets not assigned to the i three reportable segments. All goodwill has been allocated to the reportable segments.
|
|
NewGen Segment
|
|||||||
Three Months Ended | ||||||||
2021
|
||||||||
Business to Business
|
$
|
i 18,226
|
$
|
i 27,169
|
||||
Business to Consumer - Online
|
i 3,884
|
i 9,959
|
||||||
Other
|
i 106
|
i 70
|
||||||
Total
|
$
|
i 22,216
|
$
|
i 37,198
|
|
NewGen Segment
|
|||||||
Nine Months Ended | ||||||||
2021
|
||||||||
Business to Business
|
$
|
i 55,024
|
$
|
i 85,141
|
||||
Business to Consumer - Online
|
i 13,453
|
i 31,255
|
||||||
Other
|
i 369
|
i 256
|
||||||
Total
|
$
|
i 68,846
|
$
|
i 116,652
|
Three Months Ended | ||||||||
|
||||||||
2021
|
||||||||
Domestic
|
$
|
i 98,173
|
$
|
i 102,255
|
||||
Foreign
|
i 9,629
|
i 7,649
|
||||||
Total
|
$
|
i 107,802
|
$
|
i 109,904
|
Nine Months Ended | ||||||||
|
||||||||
2021
|
||||||||
Domestic
|
$
|
i 287,381
|
$
|
i 318,166
|
||||
Foreign
|
i 24,240
|
i 22,022
|
||||||
Total
|
$
|
i 311,621
|
$
|
i 340,188
|
• |
Our ability to further penetrate markets with our existing products;
|
• |
Our ability to introduce new products and product lines that complement our core business;
|
• |
Decreasing interest in some tobacco products among consumers;
|
• |
Marketing and promotional initiatives, which cause variability in our results;
|
• |
General economic conditions, including consumer access to disposable income and other conditions affecting purchasing power such as inflation;
|
• |
Supply chain challenges and freight costs;
|
• |
Price sensitivity in our end-markets;
|
• |
Cost and increasing regulation of promotional and advertising activities;
|
• |
Cost of complying with regulation, including the “deeming regulation”;
|
• |
Increasing and unpredictable regulation of NewGen products;
|
• |
Counterfeit and other illegal products in our end-markets;
|
• |
Currency fluctuations;
|
• |
Our ability to identify attractive acquisition opportunities; and
|
• |
Our ability to successfully integrate acquisitions.
|
Three Months Ended September 30,
|
||||||||||||
2021
|
% Change
|
|||||||||||
Consolidated Results of Operations Data:
|
||||||||||||
Net sales
|
||||||||||||
Zig-Zag products
|
$
|
52,061
|
$
|
42,234
|
23.3
|
%
|
||||||
Stoker's products
|
33,525
|
30,472
|
10.0
|
%
|
||||||||
NewGen products
|
22,216
|
37,198
|
-40.3
|
%
|
||||||||
Total net sales
|
107,802
|
109,904
|
-1.9
|
%
|
||||||||
Cost of sales
|
55,090
|
55,635
|
-1.0
|
%
|
||||||||
Gross profit
|
||||||||||||
Zig-Zag products
|
28,035
|
23,703
|
18.3
|
%
|
||||||||
Stoker's products
|
18,279
|
17,104
|
6.9
|
%
|
||||||||
NewGen products
|
6,398
|
13,462
|
-52.5
|
%
|
||||||||
Total gross profit
|
52,712
|
54,269
|
-2.9
|
%
|
||||||||
Selling, general, and administrative expenses
|
32,891
|
31,894
|
3.1
|
%
|
||||||||
Operating income
|
19,821
|
22,375
|
-11.4
|
%
|
||||||||
Interest expense, net
|
4,802
|
5,397
|
-11.0
|
%
|
||||||||
Investment income
|
(75
|
)
|
(157
|
)
|
-52.2
|
%
|
||||||
Gain on extinguishment of debt
|
-
|
(375
|
)
|
-100.0
|
%
|
|||||||
Income before income taxes
|
15,094
|
17,510
|
-13.8
|
%
|
||||||||
Income tax expense
|
3,797
|
4,073
|
-6.8
|
%
|
||||||||
Consolidated net income
|
11,297
|
13,437
|
-15.9
|
%
|
||||||||
Net loss attributable to non-controlling interest
|
(239
|
)
|
(31
|
)
|
671.0
|
%
|
||||||
Net income attributable to Turning Point Brands, Inc.
|
$
|
11,536
|
$
|
13,468
|
-14.3
|
%
|
Nine Months Ended September 30,
|
||||||||||||
2021
|
% Change
|
|||||||||||
Consolidated Results of Operations Data:
|
||||||||||||
Net sales
|
||||||||||||
Zig-Zag products
|
$
|
143,959
|
$
|
130,440
|
10.4
|
%
|
||||||
Stoker's products
|
98,816
|
93,096
|
6.1
|
%
|
||||||||
NewGen products
|
68,846
|
116,652
|
-41.0
|
%
|
||||||||
Total net sales
|
311,621
|
340,188
|
-8.4
|
%
|
||||||||
Cost of sales
|
155,646
|
172,685
|
-9.9
|
%
|
||||||||
Gross profit
|
||||||||||||
Zig-Zag products
|
80,808
|
76,342
|
5.8
|
%
|
||||||||
Stoker's products
|
54,044
|
51,142
|
5.7
|
%
|
||||||||
NewGen products
|
21,123
|
40,019
|
-47.2
|
%
|
||||||||
Total gross profit
|
155,975
|
167,503
|
-6.9
|
%
|
||||||||
Selling, general, and administrative expenses
|
98,779
|
95,900
|
3.0
|
%
|
||||||||
Operating income
|
57,196
|
71,603
|
-20.1
|
%
|
||||||||
Interest expense, net
|
15,142
|
15,406
|
-1.7
|
%
|
||||||||
Investment loss (income)
|
6,074
|
(292
|
)
|
-2180.1
|
%
|
|||||||
Loss on extinguishment of debt
|
-
|
5,331
|
-100.0
|
%
|
||||||||
Income before income taxes
|
35,980
|
51,158
|
-29.7
|
%
|
||||||||
Income tax expense
|
8,706
|
11,151
|
-21.9
|
%
|
||||||||
Consolidated net income
|
27,274
|
40,007
|
-31.8
|
%
|
||||||||
Net loss attributable to non-controlling interest
|
(684
|
)
|
(598
|
)
|
14.4
|
%
|
||||||
Net income attributable to Turning Point Brands, Inc.
|
$
|
27,958
|
$
|
40,605
|
-31.1
|
%
|
Three Months Ended
|
||||||||
(in thousands)
|
||||||||
2021
|
||||||||
Net income attributable to Turning Point Brands, Inc.
|
$
|
11,536
|
$
|
13,468
|
||||
Add:
|
||||||||
Interest expense, net
|
4,802
|
5,397
|
||||||
Gain on extinguishment of debt
|
-
|
(375
|
)
|
|||||
Income tax expense
|
3,797
|
4,073
|
||||||
Depreciation expense
|
861
|
767
|
||||||
Amortization expense
|
454
|
477
|
||||||
EBITDA
|
$
|
21,450
|
$
|
23,807
|
||||
Components of Adjusted EBITDA
|
||||||||
Corporate restructuring (a)
|
17
|
-
|
||||||
ERP/CRM (b)
|
435
|
-
|
||||||
Stock options, restricted stock, and incentives expense (c)
|
1,442
|
1,752
|
||||||
Transactional expenses (d)
|
-
|
(232
|
)
|
|||||
FDA PMTA (e)
|
1,169
|
960
|
||||||
Adjusted EBITDA
|
$
|
24,513
|
$
|
26,287
|
(a) |
Represents costs associated with corporate restructuring, including severance.
|
(b) |
Represents cost associated with scoping and mobilization of new ERP and CRM systems and cost of duplicative ERP licenses.
|
(c) |
Represents non-cash stock options, restricted stock, incentives expense and Solace performance stock units.
|
(d) |
Represents the fees incurred for transaction expenses.
|
(e) |
Represents costs associated with applications related to FDA premarket tobacco product application ("PMTA").
|
Nine Months Ended
|
||||||||
(in thousands)
|
||||||||
2021
|
||||||||
Net income attributable to Turning Point Brands, Inc.
|
$
|
27,958
|
$
|
40,605
|
||||
Add:
|
||||||||
Interest expense, net
|
15,142
|
15,406
|
||||||
Loss on extinguishment of debt
|
-
|
5,331
|
||||||
Income tax expense
|
8,706
|
11,151
|
||||||
Depreciation expense
|
2,611
|
2,313
|
||||||
Amortization expense
|
1,373
|
1,431
|
||||||
EBITDA
|
$
|
55,790
|
$
|
76,237
|
||||
Components of Adjusted EBITDA
|
||||||||
Corporate restructuring (a)
|
1,619
|
-
|
||||||
ERP/CRM (b)
|
1,626
|
-
|
||||||
Stock options, restricted stock, and incentives expense (c)
|
4,103
|
6,015
|
||||||
Transactional expenses (d)
|
789
|
1,077
|
||||||
FDA PMTA (e)
|
4,265
|
960
|
||||||
Non-cash asset impairment (f)
|
6,300
|
-
|
||||||
Adjusted EBITDA
|
$
|
74,492
|
$
|
84,289
|
(a) |
Represents costs associated with corporate restructuring, including severance.
|
(b) |
Represents cost associated with scoping and mobilization of new ERP and CRM systems and cost of duplicative ERP licenses.
|
(c) |
Represents non-cash stock options, restricted stock, incentives expense and Solace performance stock units.
|
(d) |
Represents the fees incurred for transaction expenses.
|
(e) |
Represents costs associated with applications related to FDA premarket tobacco product application ("PMTA").
|
(f) |
Represents impairment of investment in dosist.
|
As of
|
||||||||
(in thousands)
|
September 30,
|
|||||||
2021
|
||||||||
Current assets
|
$
|
150,110
|
$
|
120,849
|
||||
Current liabilities
|
41,881
|
40,336
|
||||||
Working capital
|
$
|
108,229
|
$
|
80,513
|
September 30,
|
||||||||
2021
|
||||||||
Senior Secured Notes
|
$
|
250,000
|
$
|
250,000
|
||||
Convertible Senior Notes
|
172,500
|
172,500
|
||||||
Gross notes payable and long-term debt
|
422,500
|
422,500
|
||||||
Less deferred finance charges
|
(6,471
|
)
|
(8,328
|
)
|
||||
Notes payable and long-term debt
|
$
|
416,029
|
$
|
414,172
|
Maximum Number
|
||||||||||||||||
(or Approximate
|
||||||||||||||||
Total Number of
|
Dollar Value)
|
|||||||||||||||
Shares Purchased
|
of Shares that
|
|||||||||||||||
Total Number
|
Average
|
as Part of Publicly
|
May Yet Be
|
|||||||||||||
of Shares
|
Price Paid
|
Announced Plans
|
Purchased Under the
|
|||||||||||||
Period
|
Purchased (1)
|
per Share
|
or Programs
|
Plans or Programs
|
||||||||||||
July 1 to July 31
|
86,841
|
$
|
27.93
|
86,841
|
$
|
34,578,518
|
||||||||||
August 1 to August 31
|
113,576
|
$
|
24.53
|
113,241
|
$
|
31,800,716
|
||||||||||
September 1 to September 30
|
107,125
|
$
|
22.51
|
107,125
|
$
|
29,389,333
|
||||||||||
Total
|
307,542
|
307,207
|
Exhibit No.
|
Description
|
Rule 13a-14(a)/15d-14(a) Certification of Graham Purdy.*
|
|
Rule 13a-14(a)/15d-14(a) Certification of Luis Reformina.*
|
|
Rule 13a-14(a)/15d-14(a) Certification of Brian Wigginton.*
|
|
Section 1350 Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
|
101
|
XBRL (eXtensible Business Reporting Language). The following materials from Turning Point Brands, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, filed on
October 26, 2022, formatted in Inline XBRL (iXBRL): (i) consolidated balance sheets, (ii) consolidated statements of income, (iii) consolidated statements of comprehensive income, (iv) consolidated statements of cash flows, and (v) the
notes to consolidated financial statements.*
|
104
|
Cover Page Interactive Data File (formatted in iXBRL and included in Exhibit 101).*
|
* |
Filed or furnished herewith
|
TURNING POINT BRANDS, INC.
|
|||
By:
|
/s/ Graham Purdy
|
||
Name:
|
|||
Title: | President and Chief Executive Officer |
By:
|
/s/ Luis Reformina
|
||
Name:
|
|||
Title: | Chief Financial Officer |
By:
|
/s/ Brian Wigginton
|
||
Name:
|
|||
Title: | Chief Accounting Officer | ||
Date: October 26, 2022
|
This ‘10-Q’ Filing | Date | Other Filings | ||
---|---|---|---|---|
3/21/31 | ||||
7/21/27 | ||||
7/31/26 | ||||
4/27/26 | ||||
2/15/26 | ||||
8/11/25 | ||||
7/15/24 | ||||
4/13/23 | ||||
3/31/23 | ||||
2/15/23 | ||||
12/31/22 | ||||
Filed on: | 10/26/22 | 8-K | ||
10/21/22 | ||||
10/7/22 | ||||
For Period end: | 9/30/22 | |||
9/16/22 | ||||
7/13/22 | ||||
7/1/22 | ||||
6/21/22 | ||||
5/14/22 | ||||
5/4/22 | 4 | |||
4/29/22 | 4 | |||
4/17/22 | ||||
4/14/22 | ||||
3/15/22 | 4, 4/A, DEF 14A, DEFA14A | |||
2/24/22 | ||||
1/1/22 | ||||
12/31/21 | 10-K | |||
11/4/21 | ||||
10/25/21 | ||||
10/21/21 | ||||
10/15/21 | ||||
10/5/21 | ||||
9/30/21 | 10-Q | |||
8/23/21 | ||||
8/15/21 | ||||
7/1/21 | ||||
6/30/21 | 10-Q | |||
4/29/21 | ||||
4/13/21 | ||||
3/22/21 | 3 | |||
2/19/21 | 10-K | |||
2/11/21 | 8-K | |||
1/1/21 | ||||
12/31/20 | 10-K, 8-K | |||
12/27/20 | ||||
10/26/20 | ||||
10/9/20 | ||||
9/10/20 | ||||
9/9/20 | ||||
6/10/20 | 8-K, CORRESP, S-4/A | |||
4/27/20 | ||||
4/17/20 | DEFA14A | |||
4/7/20 | 4, 8-K | |||
4/6/20 | ||||
2/25/20 | ||||
1/15/20 | ||||
3/14/18 | ||||
5/3/17 | ||||
8/8/16 | ||||
4/28/16 | S-1/A | |||
11/4/15 | ||||
6/22/09 | ||||
2/8/06 | 8-K | |||
List all Filings |