SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 9/26/22 Cyberoptics Corp. DEFM14A 1:3M Toppan Merrill/FA |
Document/Exhibit Description Pages Size 1: DEFM14A Definitive Proxy Statement - Merger or Acquisition HTML 1.77M
tm2225036-4_defm14a - block - 30.9219679s |
|
Very truly yours,
/s/ Subodh Kulkarni
Subodh Kulkarni
President and Chief Executive Officer |
|
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 8 | | | |
| | | | | 10 | | | |
| | | | | 10 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 14 | | | |
| | | | | 14 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| | | | | 29 | | | |
| | | | | 30 | | |
| | | | | 30 | | | |
| | | | | 30 | | | |
| | | | | 31 | | | |
| | | | | 31 | | | |
| | | | | 32 | | | |
| | | | | 36 | | | |
| | | | | 39 | | | |
| | | | | 43 | | | |
| | | | | 50 | | | |
| | | | | 54 | | | |
| | | | | 54 | | | |
| | | | | 56 | | | |
| | | | | 56 | | | |
| | | | | 59 | | | |
| | | | | 60 | | | |
| | | | | 61 | | | |
| | | | | 61 | | | |
| | | | | 62 | | | |
| | | | | 62 | | | |
| | | | | 62 | | | |
| | | | | 63 | | | |
| | | | | 63 | | | |
| | | | | 64 | | | |
| | | | | 64 | | | |
| | | | | 64 | | | |
| | | | | 64 | | | |
| | | | | 64 | | | |
| | | | | 65 | | | |
| | | | | 66 | | | |
| | | | | 66 | | | |
| | | | | 66 | | | |
| | | | | 66 | | | |
| | | | | 66 | | | |
| | | | | 67 | | | |
| | | | | 67 | | | |
| | | | | 67 | | | |
| | | | | 67 | | | |
| | | | | 70 | | | |
| | | | | 72 | | | |
| | | | | 72 | | | |
| | | | | 72 | | | |
| | | | | 75 | | | |
| | | | | 75 | | |
| | | | | 75 | | | |
| | | | | 76 | | | |
| | | | | 76 | | | |
| | | | | 77 | | | |
| | | | | 78 | | | |
| | | | | 78 | | | |
| | | | | 79 | | | |
| | | | | 80 | | | |
| | | | | 81 | | | |
| | | | | 81 | | | |
| | | | | 83 | | | |
| | | | | 85 | | | |
| | | | | 87 | | | |
| | | | | 88 | | | |
| | | | | A-1 | | | |
| | | | | B-1 | | | |
| | | | | C-1 | | |
Name
|
| |
Restricted
Share Awards(#) |
| |
Value of
Restricted Share Awards |
| |
RSU
Awards(#) |
| |
Value of RSU
Awards |
| |
Total Value
|
| |||||||||||||||
Executive Officers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | 0 | | | | | $ | 0 | | | | | | 17,225 | | | | | $ | 930,150 | | | | | $ | 930,150 | | | |
Jeffrey Bertelsen
|
| | | | 0 | | | | | $ | 0 | | | | | | 7,675 | | | | | $ | 414,450 | | | | | $ | 414,450 | | |
Non-Employee Directors | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Craig D. Gates
|
| | | | 0 | | | | | $ | 0 | | | | | | 0 | | | | | $ | 0 | | | | | $ | 0 | | |
Dr. Vivek Mohindra
|
| | | | 0 | | | | | $ | 0 | | | | | | 0 | | | | | $ | 0 | | | | | $ | 0 | | |
Cheryl Beranek
|
| | | | 0 | | | | | $ | 0 | | | | | | 0 | | | | | $ | 0 | | | | | $ | 0 | | |
Dr. Cordell Hardy
|
| | | | 0 | | | | | $ | 0 | | | | | | 0 | | | | | $ | 0 | | | | | $ | 0 | | |
Name
|
| |
Vested Stock
Options(#) |
| |
Value of Vested
Stock Options |
| |
Unvested
Stock Options(#) |
| |
Value of
Unvested Stock Options |
| |
Total Value
|
| |||||||||||||||
Executive Officers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | 114,475 | | | | | $ | 4,633,136 | | | | | | 34,625 | | | | | $ | 926,787 | | | | | $ | 5,559,923 | | | |
Jeffrey Bertelsen
|
| | | | 52,750 | | | | | $ | 2,143,307 | | | | | | 15,250 | | | | | $ | 411,599 | | | | | $ | 2,554,906 | | |
Non-Employee Directors | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Craig D. Gates
|
| | | | 4,000 | | | | | $ | 148,400 | | | | | | 0 | | | | | $ | 0 | | | | | $ | 148,400 | | |
Dr. Vivek Mohindra
|
| | | | 0 | | | | | $ | 0 | | | | | | 0 | | | | | $ | 0 | | | | | $ | 0 | | |
Cheryl Beranek
|
| | | | 0 | | | | | $ | 0 | | | | | | 0 | | | | | $ | 0 | | | | | $ | 0 | | |
Dr. Cordell Hardy
|
| | | | 0 | | | | | $ | 0 | | | | | | 0 | | | | | $ | 0 | | | | | $ | 0 | | |
| | |
Year ending December 31,
|
| |||||||||||||||
$ in millions, except per share amounts)
|
| |
2022
|
| |
2023
|
| |
2024
|
| |||||||||
Revenue
|
| | | $ | 106.9 | | | | | $ | 123.0 | | | | | $ | 142.0 | | |
Operating income
|
| | | $ | 17.8 | | | | | $ | 23.1 | | | | | $ | 29.0 | | |
Net income
|
| | | $ | 16.0 | | | | | $ | 20.3 | | | | | $ | 25.0 | | |
Earnings per share
|
| | | $ | 2.10 | | | | | $ | 2.67 | | | | | $ | 3.29 | | |
| | |
Year ending December 31,
|
| |||||||||||||||
$ in millions, except per share amounts)
|
| |
2022
|
| |
2023
|
| |
2024
|
| |||||||||
Revenue
|
| | | $ | 106.9 | | | | | $ | 123.0 | | | | | $ | 142.0 | | |
Adjusted operating Income(1)
|
| | | $ | 19.4 | | | | | $ | 24.8 | | | | | $ | 30.8 | | |
Adjusted EBITDA(2)
|
| | | $ | 21.5 | | | | | $ | 27.0 | | | | | $ | 33.2 | | |
Adjusted net income(3)
|
| | | $ | 17.4 | | | | | $ | 21.8 | | | | | $ | 26.5 | | |
Adjusted earnings per share(4)
|
| | | $ | 2.29 | | | | | $ | 2.86 | | | | | $ | 3.49 | | |
| | |
Small Cap. Median
|
| |
Large Cap. Median
|
| |
Overall Median
|
| |
Range
|
| ||||||||||||
2022E
|
| | | | 20.1x | | | | | | 16.0x | | | | | | 17.3x | | | | | | 14.4x – 25.5x | | |
2023E
|
| | | | 19.3x | | | | | | 15.3x | | | | | | 16.7x | | | | | | 13.2x – 21.8x | | |
| | |
Small Cap. Median
|
| |
Large Cap. Median
|
| |
Overall Median
|
| |
Range
|
| ||||||||||||
2022E
|
| | | | 13.2x | | | | | | 13.1x | | | | | | 13.2x | | | | | | 11.7x – 16.5x | | |
2023E
|
| | | | 12.2x | | | | | | 13.0x | | | | | | 12.2x | | | | | | 11.3x – 15.9x | | |
| | |
Selected Multiple Range
|
| |
Implied Value Per Share of
CyberOptics common stock |
| ||||||
2022E | | | | | 16.0x – 20.0x | | | | | $ | 36.57 – $45.72 | | |
2023E | | | | | 15.0x – 19.0x | | | | | $ | 42.95 – $54.41 | | |
| | |
Selected Multiple Range
|
| |
Implied Value Per Share of
CyberOptics common stock |
| ||||||
2022E | | | | | 12.5x – 14.5x | | | | | $ | 39.85 – $45.37 | | |
2023E | | | | | 11.5x – 13.5x | | | |
$45.19 to $52.11
|
|
| | | | | | | | |
EV/Revenue
|
| |
EV/Adjusted
EBITDA |
| ||||||||||||
Date Announced
|
| |
Acquiror
|
| |
Target
|
| |
FTM
|
| |
LTM
|
| |
FTM
|
| |||||||||
12/15/2021
|
| | Entegris, Inc. | | | CMC Materials, Inc. | | | | | 5.16x | | | | | | 18.1x | | | | | | 17.6x | | |
11/5/2021
|
| | EnPro Industries, Inc. | | | NxEdge, Inc. | | | | | N/A | | | | | | 12.1x | | | | | | N/A | | |
7/1/2021
|
| | MKS Instruments, Inc. | | | Atotech Ltd. | | | | | 4.74x | | | | | | 19.3x | | | | | | 14.0x | | |
5/10/2021
|
| | MKS Instruments, Inc. | | | Photon Control, Inc. | | | | | 4.50x | | | | | | 16.5x | | | | | | 15.2x | | |
3/25/2021
|
| | II-VI, Inc. | | | Coherent, Inc. | | | | | 4.77x | | | | | | 44.9x | | | | | | 25.9x | | |
12/16/2020
|
| | Ultra Clean Holdings, Inc. | | | Ham-Let (Israel-Canada) Ltd. | | | | | N/A | | | | | | 14.5x | | | | | | N/A | | |
6/24/2019
|
| | Nanometrics, Inc. | | | Rudolph Technologies, Inc. | | | | | 2.59x | | | | | | 12.9x | | | | | | 13.7x | | |
10/30/2018
|
| | MKS Instruments, Inc. | | |
Electro Scientific Industries, Inc.
|
| | | | 2.87x | | | | | | 6.6x | | | | | | 10.6x | | |
3/19/2018
|
| | KLA-Tencor Corp. | | | Orbotech Ltd. | | | | | 3.13x | | | | | | 16.7x | | | | | | 14.0x | | |
4/26/2017
|
| |
Kohlberg Kravis Roberts & Co. LP
|
| | Hitachi Kokusai Electric, Inc. | | | | | 1.42x | | | | | | 15.2x | | | | | | 10.3x | | |
2/2/2017
|
| | Veeco Instruments, Inc. | | | Ultratech, Inc. | | | | | 2.53x | | | | | | 18.6x | | | | | | 16.5x | | |
6/15/2016
|
| | ASML Holding NV | | | Hermes Microvision, Inc. | | | | | 9.33x | | | | | | 39.5x | | | | | | 22.2x | | |
3/16/2016
|
| | Coherent, Inc. | | | Rofin-Sinar Technologies, Inc. | | | | | 1.56x | | | | | | 10.3x | | | | | | 10.4x | | |
2/23/2016
|
| | MKS Instruments, Inc. | | | Newport Corp. | | | | | 1.59x | | | | | | 10.4x | | | | | | 9.0x | | |
2/4/2016
|
| | FormFactor, Inc. | | | Cascade Microtech, Inc. | | | | | 2.17x | | | | | | 12.2x | | | | | | 11.5x | | |
4/11/2014
|
| | AMETEK, Inc. | | | Zygo Corp. | | | | | N/A | | | | | | 12.3x | | | | | | N/A | | |
10/17/2012
|
| | ASML Holding NV | | | Cymer, Inc. | | | | | 3.37x | | | | | | 22.4x | | | | | | 17.6x | | |
| | |
Selected Multiple Range
|
| |
Implied Value per share of
CyberOptics common stock |
| ||||||
FTM EV/Revenue
|
| | | | 2.75x – 3.75x | | | | | $ | 45.79 – $60.48 | | |
LTM EV/Adjusted EBITDA
|
| | | | 14.5x – 18.5x | | | | | $ | 45.91 – $57.08 | | |
FTM EV/Adjusted EBITDA
|
| | | | 13.5x – 17.5x | | | | | $ | 47.37 – $59.81 | | |
| | |
Implied Value per share of
CyberOptics common stock |
| |||
DCF – Perpetuity Growth Method
|
| | | $ | 33.56 – $51.61 | | |
DCF – Exit Multiple Method
|
| | | $ | 50.34 – $62.28 | | |
| | |
Premium
|
|
Premium to Unaffected 1-Day Price
|
| |
19.3% – 48.2%
|
|
Premium to Unaffected 30-Day Average Price
|
| |
21.0% – 50.6%
|
|
| | |
Implied Price Per Share
|
| |||
1-Day Premium Range
|
| | | $ | 49.02 – $60.90 | | |
30-Day Premium Range
|
| | | $ | 44.36 – $55.18 | | |
Name
|
| |
Cash Payment
|
| |||
Craig D. Gates (Non-Employee Director)
|
| | | $ | 148,400 | | |
Irene M. Qualters (Former Non-Employee Director)
|
| | | $ | 148,400 | | |
Name
|
| |
Cash(1)
|
| |
Equity(2)
|
| |
Pension/
NQDC |
| |
Perquisites
Benefits |
| |
Total
|
| |||||||||||||||
| | | $ | 967,436 | | | | | $ | 1,856,937 | | | | | $ | 0 | | | | | $ | 0 | | | | | $ | 2,773,604 | | | |
Jeffrey Bertelsen(4)
|
| | | $ | 409,393 | | | | | $ | 826,049 | | | | | $ | 0 | | | | | $ | 0 | | | | | $ | 1,207,442 | | |
| | |
Common Stock
|
| |||||||||
Name of Beneficial Owner
|
| |
Number of Shares
Beneficially Owned(1) |
| |
Percentage of Shares
Beneficially Owned |
| ||||||
5% Stockholders: | | | | | | | | | | | | | |
AIGH Capital Management, LLC(2)
|
| | | | 509,917 | | | | | | 6.9% | | |
6006 Berkeley Avenue
Baltimore, Maryland, 21209 |
| | | ||||||||||
Royce & Associates, LP(3)
|
| | | | 412,400 | | | | | | 5.6% | | |
| | | |||||||||||
GAMCO Investors, Inc.(4)
|
| | | | 418,014 | | | | | | 5.6% | | |
| | | |||||||||||
Alec N. Litowitz(5)
|
| | | | 395,450 | | | | | | 5.3% | | |
| | | |||||||||||
Directors and Named Executive Officers: | | | | | | | | | | | | | |
| | | | 169,351 | | | | | | 2.3% | | | |
Craig D. Gates
|
| | | | 22,000 | | | | | | * | | |
Dr. Subodh Kulkarni
|
| | | | 251,529 | | | | | | 3.3% | | |
Dr. Vivek Mohindra
|
| | | | 10,000 | | | | | | * | | |
Cheryl Beranek
|
| | | | 6,000 | | | | | | * | | |
Dr. Cordell Hardy
|
| | | | 2,000 | | | | | | * | | |
All Directors and Executive Officers as a Group (six persons)
|
| | | | 460,880 | | | | | | 6.1% | | |
| | | | | A-1 | | | |
| | | | | A-1 | | | |
| | | | | A-1 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-3 | | | |
| | | | | A-4 | | | |
| | | | | A-5 | | | |
| | | | | A-5 | | | |
| | | | | A-5 | | | |
| | | | | A-5 | | | |
| | | | | A-7 | | | |
| | | | | A-8 | | | |
| | | | | A-8 | | | |
| | | | | A-10 | | | |
| | | | | A-11 | | | |
| | | | | A-13 | | | |
| | | | | A-13 | | | |
| | | | | A-15 | | | |
| | | | | A-18 | | | |
| | | | | A-18 | | | |
| | | | | A-18 | | | |
| | | | | A-18 | | | |
| | | | | A-19 | | | |
| | | | | A-22 | | | |
| | | | | A-22 | | | |
| | | | | A-23 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-26 | | | |
| | | | | A-26 | | | |
| | | | | A-26 | | | |
| | | | | A-27 | | | |
| | | | | A-27 | | | |
| | | | | A-27 | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-29 | | | |
| | | | | A-29 | | | |
| | | | | A-29 | | | |
| | | | | A-31 | | | |
| | | | | A-31 | | | |
| | | | | A-32 | | | |
| | | | | A-34 | | | |
| | | | | A-35 | | | |
| | | | | A-35 | | | |
| | | | | A-36 | | | |
| | | | | A-37 | | | |
| | | | | A-38 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-41 | | | |
| | | | | A-41 | | | |
| | | | | A-41 | | | |
| | | | | A-41 | | | |
| | | | | A-41 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-44 | | | |
| | | | | A-44 | | | |
| | | | | A-44 | | | |
| | | | | A-52 | | |
| | | | | A-52 | | | |
| | | | | A-53 | | | |
| | | | | A-53 | | | |
| | | | | A-53 | | | |
| | | | | A-53 | | | |
| | | | | A-54 | | | |
| | | | | A-54 | | | |
| | | | | A-54 | | | |
| | | | | A-55 | | | |
| | | | | A-55 | | | |
| | | | | A-55 | | | |
| | | | | A-55 | | |
| If to Parent or Merger Sub, to: | | |
Nordson Corporation
28601 Clemens Road Westlake, Ohio 44145 Attention: Jennifer L. McDonough Email: jennifer.mcdonough@nordson.com |
|
| with a copy (which will not constitute notice to Parent or Merger Sub) to: | | |
Jones Day
250 Vesey Street New York, New York 10281 Attention: James P. Dougherty Email: jpdougherty@jonesday.com
and
Jones Day
901 Lakeside Avenue Cleveland, Ohio 44114 Attention: Erin de la Mare Email: esdelamare@jonesday.com |
|
| If to the Company, to: | | |
CyberOptics Corporation
5900 Golden Hills Dr. Minneapolis, MN 55416 Attention: Jeffrey Bertelsen Email: jbertelsen@cyberoptics.com |
|
| with a copy (which will not constitute notice to the Company) to: | | |
Stinson LLP
50 South Sixth Street, Suite 2600 Minneapolis, MN 55416 Attention: Stephen Quinlivan Email: stephen.quinlivan@stinson.com |
|
| | | | CYBEROPTICS CORPORATION | | |||
| | | | By | | |
Name: Dr. Subodh K. Kulkarni
Title: President and Chief Executive Officer |
|
| | | | NORDSON CORPORATION | | |||
| | | | By | | |
/s/ Joseph P. Kelly
Name: Joseph Kelly
Title:
Executive Vice President, Chief Financial Officer
|
|
| | | | META MERGER COMPANY | | |||
| | | | By | | |
/s/ Joseph P. Kelly
Name: Joseph Kelly
Title:
Executive Vice President, Chief Financial Officer
|
|
| | | |
By: [•]
Title: [•] |
|
|
|
| | |
This ‘DEFM14A’ Filing | Date | Other Filings | ||
---|---|---|---|---|
12/31/24 | ||||
3/13/23 | ||||
3/7/23 | ||||
2/11/23 | ||||
12/5/22 | ||||
11/2/22 | ||||
11/1/22 | ||||
9/30/22 | ||||
Filed on: | 9/26/22 | |||
9/19/22 | ||||
9/16/22 | ||||
9/12/22 | PREM14A | |||
9/1/22 | ||||
8/25/22 | ||||
8/19/22 | ||||
8/17/22 | ||||
8/12/22 | DEFA14A | |||
8/11/22 | 10-Q | |||
8/8/22 | 8-K, DEFA14A | |||
8/7/22 | 8-K | |||
8/6/22 | ||||
8/5/22 | ||||
8/4/22 | ||||
8/3/22 | ||||
8/2/22 | ||||
8/1/22 | ||||
7/29/22 | ||||
7/26/22 | ||||
7/25/22 | ||||
7/22/22 | ||||
7/21/22 | ||||
7/20/22 | ||||
7/19/22 | ||||
7/15/22 | ||||
7/12/22 | ||||
7/11/22 | ||||
7/3/22 | ||||
7/1/22 | ||||
6/30/22 | 10-Q | |||
6/28/22 | ||||
6/27/22 | ||||
6/24/22 | ||||
6/21/22 | ||||
6/15/22 | ||||
6/13/22 | ||||
6/12/22 | ||||
6/10/22 | ||||
6/2/22 | ||||
6/1/22 | ||||
5/27/22 | ||||
5/17/22 | ||||
5/13/22 | 8-K | |||
5/12/22 | 4, 8-K, DEF 14A | |||
5/6/22 | 10-Q | |||
4/26/22 | ||||
4/22/22 | ||||
4/15/22 | ||||
4/14/22 | ||||
3/31/22 | 10-Q | |||
3/28/22 | DEF 14A | |||
3/11/22 | 10-K | |||
2/11/22 | SC 13G/A | |||
1/14/22 | SC 13G/A | |||
1/3/22 | 3, 8-K | |||
1/1/22 | ||||
12/31/21 | 10-K, SD | |||
8/5/21 | ||||
1/1/21 | ||||
1/1/20 | ||||
12/31/19 | 10-K, SD | |||
1/1/19 | ||||
8/5/17 | ||||
1/1/17 | ||||
8/5/11 | ||||
List all Filings |