SEC Info  
  Home     Search     My Interests     Help     Sign In     Please Sign In  

Terra Energy Ltd, et al. · 424B5 · On 3/3/06

Filed On 3/3/06 6:04am ET   ·   SEC Files 333-130597, -01, -02, -03, -04, -05, -06, -07, -08, -09   ·   Accession Number 950134-6-4154

  in   Show  and 
Help... Wildcards:  ? (any letter),  * (many).  Logic:  for Docs: (and), (or);  for Text: (anywhere),  "(&)" (near).
  As Of               Filer                 Filing     As/For/On Docs:Pgs              Issuer               Agent

 3/03/06  Terra Energy Ltd                  424B5                  1:220                                    Bowne of Dallas I..01/FA
          Mercury Michigan/Inc
          GTG Pipeline CORP
          Cowtown Pipeline Management/Inc
          Cowtown Pipeline Funding/Inc
          Beaver Creek Pipeline/L/L/C
          Terra Pipeline CO
          Cowtown Pipeline L/P
          Quicksilver Resources Inc
          Cowtown Gas Processing L/P

Prospectus   ·   Rule 424(b)(5)
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 424B5       Prospectus Supplement                               HTML  1,401K 


Document Table of Contents

Page (sequential) | (alphabetic) Top
 
11st Page
"Table of Contents
"Prospectus summary
"Where You Can Find More Information
"The offering
"Incorporation By Reference
"Summary historical financial data
"Forward-Looking Statements
"Summary reserve, production and operating data
"Description of Debt Securities
"Risk factors
"Description of Capital Stock
"Use of proceeds
"Description of Depositary Shares
"Capitalization
"Description of Warrants
"Selected historical consolidated financial information
"Description of Purchase Contracts
"Management s discussion and analysis of financial condition and results of operations
"Description of Units
"Business
"Ratio of Earnings to Fixed Charges
"Management
"Security ownership of management and certain beneficial holders
"Certain Legal Matters
"Certain relationships and related transactions
"Experts
"Description of other indebtedness
"Reserve Engineers
"Description of the notes
"Certain U.S. federal income tax considerations
"Underwriting
"Legal matters
"Glossary of certain oil and natural gas terms
"Consolidated financial statements
"Management s statement of responsibilities
"Report of independent registered public accounting firm
"Consolidated balance sheets as of December 31, 2005 and 2004
"Consolidated statements of income and comprehensive income for the years ended December 31, 2005, 2004 and 2003
"Consolidated statements of stockholders equity for the years ended December 31, 2005, 2004 and 2003
"Consolidated statements of cash flows for the years ended December 31, 2005, 2004 and 2003
"Notes to consolidated financial statements for the years ended December 31, 2005, 2004 and 2003
"About This Prospectus

This is an EDGAR HTML document rendered as filed.  [ Alternative Formats ]


Sponsored Ads...

  e424b5  

Table of Contents

The information in this prospectus supplement is not complete and may be changed. This prospectus supplement is not an offer to sell these securities and it is not soliciting an offer to buy these securities in any state where the offer or sale is not permitted.

Filed Pursuant to Rule 424(b)(5)
Registration No. 333-130597
Subject to completion, dated March 3, 2006
Preliminary prospectus supplement
(to prospectus dated March 2, 2006)
Image -- (QUICKSILVER RESOURCES INC LOGO)
Quicksilver Resources Inc.
$300,000,000
                % Senior Subordinated Notes due 2016
Interest payable                             and                             
Issue price:               %
The notes will mature on                     , 2016. Interest will accrue from                     , 2006, and the first interest payment will be due on                     , 2006.
We may redeem the notes, in whole or in part, on and after                     , 2011 at the redemption prices described herein. Prior to                     , 2011 we may redeem the notes, in whole but not in part, at a redemption price equal to 100% of the principal amount thereof plus a “make whole” premium as described herein. Prior to                     , 2009 we may redeem up to 35% of the notes using proceeds of certain equity offerings. If we sell certain of our assets or experience specific kinds of changes in control, we must offer to purchase the notes.
The notes will be our senior subordinated obligations. The notes will be unsecured and will be subordinated to all our existing and future senior debt and rank senior to all our existing and future subordinated debt. Our obligations under the notes will be guaranteed on a senior subordinated basis by some of our current and future domestic subsidiaries.
Investing in the notes involves risks. See “Risk factors” beginning on page S-11.
                         
 
    Underwriting   Proceeds to
    discounts and   Quicksilver
    Price to public(1)   commissions   Resources Inc.
 
Per note
         %             %           %
Total
  $       $       $    
 
(1) Plus accrued interest, if any, from                , 2006
The notes will not be listed on any securities exchange. Currently, there is no public market for the notes.
Delivery of the notes, in book-entry form, will be made on or about                     , 2006 through The Depository Trust Company.
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities, or determined if this prospectus supplement or the prospectus to which it relates are truthful or complete. Any representation to the contrary is a criminal offense.
 
Joint book-running managers
JPMorgan Credit Suisse
 
Co-managers
Banc of America Securities LLC
BNP PARIBAS
Goldman, Sachs & Co.
                      , 2006


 

 
Table of contents
     
    Page
Prospectus supplement
  S-1
  S-4
  S-6
  S-8
  S-11
  S-24
  S-25
  S-26
  S-27
  S-52
  S-61
  S-64
  S-66
  S-67
  S-68
  S-127
  S-131
  S-133
  S-133
  S-133
  S-134
  F-1
Prospectus
About this prospectus
  2
Where you can find more information
  2
Incorporation by reference
  2
Forward-looking statements
  3
Description of debt securities
  3
Description of capital stock
  11
Description of depositary shares
  15
Description of warrants
  15
Description of purchase contracts
  16
Description of units
  16
Ratio of earnings to fixed charges
  17
Use of proceeds
  17
Certain legal matters
  17
Experts
  17
Reserve engineers
  17

i



Table of Contents

About this prospectus supplement
This document is in two parts. The first part is this prospectus supplement, which describes the specific terms of the           % Senior Subordinated Notes due 2016 we are offering and certain other matters. The second part, the base prospectus dated March 2, 2006, provides more general information about the various securities that we may offer from time to time, some of which information may not apply to the notes we are offering hereby. Generally when we refer to this prospectus, we are referring to both this prospectus supplement and the base prospectus combined. If any of the information in this prospectus supplement is inconsistent with any of the information in the base prospectus, you should rely on the information in this prospectus supplement.
You should rely only on the information contained in the prospectus or to which the prospectus refers or that is contained in any free writing prospectus relating to the notes. We have not, and the underwriters have not, authorized anyone to provide you with different information. If anyone provides you with different or inconsistent information, you should not rely on it. We are not making an offer of the notes in any jurisdiction where their offer or sale is not permitted. The information in this prospectus supplement and the base prospectus may only be accurate as of the respective date of each document. Our business, financial condition, results of operations and prospects may have changed since those dates.

ii



Table of Contents

 
Prospectus summary
This summary highlights selected information contained elsewhere in this prospectus and in the documents we incorporate by reference. This summary is not complete and does not contain all of the information that you should consider before deciding whether or not to invest in the notes. For a more complete understanding of our company and this offering, we encourage you to read this entire document, including “Risk factors,” the financial and other information incorporated by reference in this prospectus and the other documents to which we have referred. Unless otherwise indicated or required by the context, as used in this prospectus, the terms “we,” “our” and “us” refer to Quicksilver Resources Inc. and all of its subsidiaries that are consolidated under accounting principles generally accepted in the United States (“GAAP”). Some of the oil and gas terms we use are defined under “Glossary of oil and gas terms.” Our fiscal year ends on December 31 of each year.
Our company
We are a Fort Worth, Texas-based independent oil and gas company. We are engaged in the development and production of natural gas, natural gas liquids (NGLs) and crude oil, which we attain through a combination of developmental drilling, exploitation and property acquisitions. Our efforts are principally focused on unconventional reservoirs found in fractured shales, coal seams and tight sands. At December 31, 2005, we had estimated proved reserves of 1,114 Bcfe of which approximately 92% were natural gas and approximately 77% were proved developed. Our asset base is geographically diverse, with approximately 52% of our reserves in Michigan, 27% in Canada and 16% in Texas. For the year ended December 31, 2005, we generated revenues, EBITDA and net income of $310 million, $205 million and $87 million, respectively.
For the year ended December 31, 2005, we had average daily production of 140.9 MMcfe per day, which implies a reserve life (proved reserves divided by 2005 annual production) of approximately 21.7 years. The following table presents our December 31, 2005 reserves and our average daily production for the year ended December 31, 2005.
                                 
 
    Proved reserves as of   Average daily
    December 31, 2005   production
 
    Year ended
    Total   % natural   % proved   December 31, 2005
Areas of operations   Bcfe   gas   developed   (Mcfed)
 
Michigan
    581.5       95%       90%       80,656  
Alberta, Canada
    304.9       100%       66%       40,672  
Texas
    183.1       74%       48%       10,463  
Other
    44.7       66%       91%       9,104  
     
Total
    1,114.2       92%       77%       140,895  
 
Since going public in 1999, we have grown our reserves and production at a compound annual growth rate of 23% and 15%, respectively. We have achieved an annual reserve replacement ratio of 299%, 345% and 384% in 2003, 2004 and 2005, respectively, virtually all of which was achieved organically, with an all in three-year average finding and development cost of $1.12 per Mcfe. We believe that much of our future growth will be through development, exploitation and exploration of our leasehold interests, including those in coal bed methane (“CBM”) formations in Alberta, Canada, the Barnett Shale formation in the Fort Worth Basin in north Texas, and Barnett Shale and Woodford Shale formations in the Delaware Basin in west

S-1



Table of Contents

Texas. Although our Michigan operations generate significant cash flow, we believe that our future reserve and production growth will come primarily from our Canadian and Texas operations. These projects represent an extension of our significant expertise in unconventional gas reserves. We intend to focus our capital-spending program primarily on the continued development, exploitation and exploration of our properties in Alberta and Texas. For 2006, we have established a capital budget of $566 million, of which we have allocated approximately $359 million for drilling activities, approximately $160 million for the construction of facilities to support our activities in Alberta, Texas and Michigan and approximately $47 million for the acquisition of additional leasehold interests.
We operate in Canada through our subsidiary MGV Energy Inc. At December 31, 2005, it comprised 27% of our reserves, 29% of our annual production, and $46 million, or 32%, of our cash flow from operations.
Business strengths
High quality asset base with long reserve life. We had total proved reserves of 1,114 Bcfe as of December 31, 2005, of which approximately 92% were natural gas and approximately 77% were proved developed. The majority of these reserves are located in three core areas: the Michigan Basin, the Western Canadian Sedimentary Basin in Alberta, Canada and the Fort Worth Basin in Texas, which accounted for approximately 52%, 27% and 16%, respectively, of these reserves. Based on average daily production of 140.9 MMcfe for the year ended December 31, 2005, our implied reserve life (proved reserves divided by 2005 annual production) was 21.7 years and our implied proved developed reserve life was 16.6 years. We believe our assets are characterized by long reserve lives and predictable well production profiles. As of December 31, 2005, we were the operator of approximately 71% of our production.
Significant development and exploitation drilling inventory. As of December 31, 2005, we owned leases covering more than 1.7 million net acres in our core areas of operation, of which 71% were undeveloped. This drilling inventory provides us with more than 4,000 identified drilling locations which we expect to exploit over the next eight to ten years. Our drilling success rate has averaged 99% over the past three years. We use 3D seismic data to enhance our ongoing drilling and development efforts as well as to identify new targets in both new and existing fields. For 2006, we have budgeted approximately $359 million for drilling projects.
Proven track record of organic reserve and production growth. Over the last three years, we have added approximately 470 Bcfe to our reserves, virtually all of which was achieved organically. This growth was the result of our ability to acquire attractive undeveloped acreage and apply our technical expertise to find and develop reserves and was accompanied by a significant increase in our overall production. In recent years, we have demonstrated this ability particularly in the Horseshoe Canyon formation in Alberta and the Barnett Shale in the Fort Worth Basin. Our growth was achieved with an all in three-year average finding and development cost of $1.12 per Mcfe ($1.24 per Mcfe in 2005), which we believe compares favorably to the industry. We believe our current acreage position will enable us to continue our reserve and production growth.
Experienced management and technical teams. Our CEO, Glenn Darden, and our Chairman, Thomas Darden, have held executive positions at Quicksilver since it was formed and spent 18 and 22 years, respectively, with Mercury Exploration Company, which made significant contributions of properties to us at the time of our incorporation. Since then, they have

S-2



Table of Contents

successfully implemented a disciplined growth strategy with a primary focus on net asset value growth through the development of unconventional reserves. Our executive management is supported by a core team of technical and operating managers who have significant industry experience, including experience in unconventional reservoirs.
Business strategy
Our business strategy is designed to achieve our principal objectives of growth in reserves, production and cash flow. Key elements of our business strategy include:
Focus on core areas of operation. We intend to continue to focus on exploiting our significant development inventory in our Canadian CBM properties and our Barnett Shale properties in the Fort Worth Basin. We plan to drill approximately 350 net development wells in these formations in 2006. We also plan to evaluate potential development opportunities in the Delaware Basin in west Texas and Mannville CBM in Canada by drilling resource assessment wells. We also plan to continue to optimize our production in Michigan through horizontal recompletions and other infill drilling opportunities. We believe that operating in concentrated areas allows us to more efficiently deploy our resources and manage costs. In addition we can further leverage our base of technical expertise in these regions.
Pursue disciplined organic growth strategy. Through our activities in each of the Michigan, Western Canadian Sedimentary and Fort Worth Basins, we have developed significant expertise in developing and operating reservoirs found in fractured shales, coal seams and tight sands. We have focused on identifying and evaluating opportunities that allow us to apply this expertise and experience to the development and operation of other unconventional reservoirs. Our Horseshoe Canyon CBM play in Canada and our Barnett Shale play in Texas are the most significant examples of this strategy. The Delaware Basin in Texas and Mannville CBM in Canada represent our most recent opportunities to apply this strategy.
Enhance profitability through control and marketing of our equity natural gas and crude oil. We seek to maximize profitability by exercising control over the delivery of natural gas and crude oil from the field to central distribution pipelines and optimizing the markets to which we sell our production. We seek to achieve this by continuing to improve upon and add to our processing and distribution infrastructure. We believe this allows us to better manage the physical movement of our production and the costs of our operations by decreasing dependency on third party providers. We also monitor on a daily basis the spot markets and seek to sell our uncommitted production into the most attractive markets.
Maintain conservative financial profile. We believe that maintaining a conservative financial structure will position us to capitalize on opportunities to limit our financial risk. We have also established return thresholds for new projects. In addition, to help ensure a level of predictability in the prices we receive for our natural gas and crude oil production, we have entered into natural gas sales contracts with price floors and natural gas and crude oil financial hedges.
 
Our principal executive offices are located at 777 West Rosedale Street, Suite 300, Fort Worth, Texas 76104. Our telephone number is (817) 665-5000. We maintain a website at www.qrinc.com; however, the information on our website is not part of this prospectus, and you should rely only on the information contained in this prospectus and in the documents we incorporate by reference when making a decision as to whether to invest in the notes.

S-3



Table of Contents

 
The offering
The following summary contains basic information about the notes and is not intended to be complete. For a more complete understanding of the notes, please refer to the section entitled “Description of the notes” in this prospectus supplement.
Issuer Quicksilver Resources Inc.
 
Securities offered $300,000,000 aggregate principal amount of           % Senior Subordinated Notes due 2016.
 
Maturity                     , 2016.
 
Interest payment dates                     and                     , commencing                     , 2006
 
Optional redemption The notes will be redeemable at our option, in whole or in part, at any time on and after                     , 2011 at the redemption prices described in this prospectus supplement, together with accrued and unpaid interest, if any, to the date of redemption.
 
At any time prior to                     , 2009, we may redeem up to 35% of the original principal amount of the notes with the proceeds of certain equity offerings of our shares of common stock at a redemption price of           % of the principal amount of the notes, together with accrued and unpaid interest, if any, to the date of redemption.
 
Additionally, at any time prior to                     , 2011, we may redeem the notes, in whole but not in part, at a price equal to 100% of the principal amount of the notes plus a “make-whole” premium.
 
Change of control If a change of control occurs, subject to certain conditions, we must give holders of the notes an opportunity to sell us the notes at a purchase price of 101% of the principal amount of the notes, plus accrued and unpaid interest to the date of the purchase. See “Description of the notes— Change of control.”
 
Guarantees The payment of the principal, premium and interest on the notes will be fully and unconditionally guaranteed on a senior subordinated basis by some of our current and future domestic subsidiaries. The subsidiary guarantees will be subordinated to all existing and future senior indebtedness of our subsidiary guarantors, including their guarantees of our obligations under our senior secured revolving credit facilities. See “Description of the notes— Subsidiary guarantees.”
 
Ranking The notes will be our unsecured senior subordinated obligations. The notes and the subsidiary guarantees will rank:
 
• junior in right of payment to all of our and the subsidiary guarantors’ existing and future senior indebtedness and guarantor senior indebtedness including the senior secured revolving credit facilities;

S-4



Table of Contents

• equally in right of payment with any of our and the subsidiary guarantors’ existing and future senior subordinated indebtedness and guarantor senior subordinated indebtedness; and
 
• senior in right of payment to any of our and the subsidiary guarantors’ existing and future subordinated obligations.
 
As of December 31, 2005, after giving pro forma effect to this offering and the application of the net proceeds from this offering the notes would have ranked junior to approximately $240 million of senior indebtedness, all of which would have been secured. See “Description of the notes— Ranking and subordination.”
 
Covenants We will issue the notes under an indenture with JPMorgan Chase Bank, National Association, as trustee. The indenture will, among other things, limit our ability and the ability of our restricted subsidiaries to:
 
• incur additional debt;
 
• pay dividends on our capital stock or redeem, repurchase or retire our capital stock or subordinated debt;
 
• make investments;
 
• create liens on our assets;
 
• create restrictions on the ability of our restricted subsidiaries to pay dividends or make other payments to us;
 
• engage in transactions with our affiliates;
 
• transfer or sell assets; and
 
• consolidate, merge or transfer all or substantially all of our assets and the assets of our subsidiaries.
 
These covenants are subject to important exceptions and qualifications, which are described under the caption “Description of the notes— Certain covenants.”
 
Use of proceeds We intend to use approximately $265 million of the net proceeds from this offering to repay our second lien mortgage notes and/or to repay current borrowings under our senior secured revolving credit facilities. We intend to use the remainder of the proceeds for general corporate purposes. See “Use of proceeds.”
Risk factors
Investing in the notes involves substantial risk. You should carefully consider the risk factors set forth under “Risk factors” and the other information contained in this prospectus supplement prior to making an investment in the notes. See “Risk factors” beginning on page S-11.

S-5



Table of Contents

 
Summary historical financial data
The following table shows our summary consolidated historical financial data as of and for the periods indicated. Our summary historical financial data as of and for the fiscal years ended December 31, 2003, 2004 and 2005 have been derived from our audited financial statements. Certain historical amounts have been reclassified to conform to the current presentation.
You should read the summary consolidated historical financial data below in conjunction with our consolidated financial statements and the accompanying notes which are contained elsewhere in this prospectus. You should also read the sections entitled “Selected historical consolidated financial information” and “Management’s discussion and analysis of financial condition and results of operations.”
                               
 
    Years ended December 31,
     
($ in thousands unless otherwise indicated) 2003   2004   2005
 
Statement of operations data:
                       
 
Revenues:
                       
   
Oil, gas and NGL sales
  $ 139,037     $ 177,173     $ 306,204  
   
Other revenue
    1,912       2,556       4,244  
     
     
Total revenues
    140,949       179,729       310,448  
     
 
Expenses:
                       
   
Oil and gas production costs
    52,524       65,626       86,272  
   
Other operating costs
    971       810       1,661  
   
Depletion, depreciation and amortization
    32,067       40,691       55,213  
   
Provision for doubtful accounts
    87       153       108  
   
General and administrative
    8,133       12,934       18,979  
     
     
Total expenses
    93,782       120,214       162,233  
     
   
Income from equity affiliates
    1,331       1,178       914  
     
   
Operating income
    48,498       60,693       149,129  
     
 
Other income/expense:
                       
 
Other income—net
    (186 )     (415 )     (585 )
 
Interest expense
    20,182       15,662       21,740  
     
 
Income before income taxes
    28,502       45,446       127,974  
 
Income tax expense
    9,997       14,174       40,702  
     
 
Income from continuing operations
    18,505       31,272       87,272  
 
Discontinued operations(1)
                162  
     
 
Income before cumulative effect of change in accounting principle
    18,505       31,272       87,434  
 
Cumulative effect of change in accounting principle, net of tax(2)
    2,297              
     
 
Net income
  $ 16,208     $ 31,272     $ 87,434  
 

S-6



Table of Contents

                           
 
    Years ended December 31,
     
($ in thousands unless otherwise indicated) 2003   2004   2005
 
Balance sheet (as of period end):
                       
Working capital (deficit)(3)
  $ (30,803 )   $ (17,255 )   $ (98,606 )
Property, plant and equipment—net
    604,576       802,610       1,112,002  
Total assets
    666,934       888,334       1,243,094  
Long-term debt
    249,097       399,134       506,039  
Stockholders’ equity
    241,816       304,276       383,615  
Cash flow data:
                       
Net cash flow provided by (used in):
                       
 
Operating activities
  $ 49,602     $ 84,847     $ 144,468  
 
Investing activities
    (137,744 )     (205,898 )     (319,269 )
 
Financing activities
    79,369       134,389       172,426  
Other financial data:
                       
EBITDA(4)
  $ 78,454     $ 101,799     $ 205,089  
EBITDA/interest expense(5)
    3.9x       6.5x       9.4x  
Ratio of earnings to fixed charges(6)
    2.4x       3.8x       6.8x  
 
(1) Represents gain from sale of drilling operations net of income tax of $86.
(2) Represents the cumulative effect of the adoption of SFAS No. 143, Asset Retirement Obligations, net of deferred income tax benefits of, $1,217.
(3) Working capital (deficit) is calculated by subtracting current liabilities from current assets and includes current portion of assets and liabilities, which reflect the estimated fair value of derivative obligations.
(4) EBITDA represents net earnings before income taxes, interest expense, depreciation, depletion and amortization. EBITDA is not a measure calculated in accordance with generally accepted accounting principles (GAAP). EBITDA should not be considered as an alternative to net income, income before taxes, net cash flow from operating activities or any other measure of financial performance presented in accordance with GAAP. We believe that EBITDA is a widely accepted financial indicator of a company’s ability to incur and service debt and to fund capital expenditures. Because EBITDA is commonly used in the oil and gas industry, we believe it is useful in evaluating our ability to meet our interest obligations in connection with this offering. EBITDA calculations may vary among entities, so our computation of EBITDA may not be comparable to EBITDA or similar measures of other entities. In evaluating EBITDA, we believe that investors should consider, among other things, the amount by which EBITDA exceeds interest costs, how EBITDA compares to principal payments on debt and how EBITDA compares to capital expenditures for each period. EBITDA is reconciled to net income as shown in the table below.
The following table provides a reconciliation of net income to EBITDA:
                         
 
    Years ended December 31,
     
($ in thousands)   2003   2004   2005
 
Net income
  $ 16,208     $ 31,272     $ 87,434  
Adjustments:
                       
       Depletion, depreciation and amortization
    32,067       40,691       55,213  
       Interest expense
    20,182       15,662       21,740  
       Income tax expense
    9,997       14,174       40,702  
     
EBITDA
  $ 78,454     $ 101,799     $ 205,089  
 
(5) Represents EBITDA divided by interest expense. The ratio of net income to interest expense for the years ended December 31, 2003, 2004 and 2005 were 0.8x, 2.0x, and 4.0x, respectively.
(6) For purposes of calculating the ratio of earnings to fixed charges, “earnings” represents income from continuing operations before income taxes before income from equity investees plus distributed earnings from equity investees and fixed charges. “Fixed charges” consist of interest expense, including amortization of debt issuance costs and that portion of rental expense considered to be a reasonable approximation of interest.

S-7



Table of Contents

 
Summary reserve, production and operating data
The following table sets forth summary data with respect to estimated proved reserves, costs incurred, reserve replacement ratios and finding and development costs on a historical basis as of and for the periods presented. Our 2003, 2004, and 2005 estimates of our proved reserves in the United States are based on reserve reports prepared by Schlumberger Data and Consulting Services. Our 2003 estimates of our proved reserves in Canada are based on reserve reports prepared by Netherland, Sewell & Associates, Inc. and our 2004 and 2005 estimates of our proved reserves in Canada are based on reserve reports prepared by LaRoche Petroleum Consultants, Ltd.
                             
 
    As of December 31,
     
    2003   2004   2005
 
Proved reserves:
                       
 
Natural gas (MMcf)
    790,152       888,753       1,020,953  
 
Crude oil (MBbl)
    13,173       9,067       5,915  
 
NGL (MBbl)
    1,918       4,187       9,623  
   
Total (MMcfe)
    880,696       968,276       1,114,181  
 
% natural gas
    90%       92%       92%  
 
% proved developed
    81%       77%       77%  
 
Reserve life (years)(1)
    21.9       21.9       21.7  
Costs incurred (in thousands):
                       
 
Proved acreage acquisition costs
  $ 6,603     $ 14,849     $ 2,441  
 
Unproved acreage acquisition costs
    30,802       39,001       52,203  
 
Development costs
    79,502       116,307       106,395  
 
Exploration costs
    26,477       48,304       118,977  
     
   
Total
  $ 143,384     $ 218,461     $ 280,016  
Annual reserve replacement ratio(2)
    299%       345%       384%  
Three-year average F&D cost per Mcfe(3)
  $ 0.81     $ 0.79     $ 1.09  
All in three-year average F&D cost per Mcfe(3)
  $ 0.77     $ 0.78     $ 1.12  
 
(1) Calculated by dividing year-end reserves by annual production rates. This methodology implies that reserves are produced ratably over the reserve life indicated. Actual production rates for new wells tend initially to increase to peak production and thereafter to decline at an initially accelerated rate before moderating to decrease much more gradually over the majority of the well’s productive life.
(2) The reserve replacement ratio is calculated by dividing the sum of reserve additions from all sources (revisions, purchases, extensions and discoveries) for a period by the actual production for the period. Additions to our reserves are proved developed and proved undeveloped reserves. We expect to continue to add to our total proved reserves through these activities, but various factors could impede our ability to do so. See “Risk factors.” The reserve additions and production values used in the calculation of our reserve replacement ratio are derived directly from the proved reserve table presented in note 22 to our consolidated financial statements included elsewhere in this prospectus supplement.
We use the reserve replacement ratio as an indicator of our ability to replenish annual production volumes and grow reserves. We believe that reserve replacement is relevant and useful information that is commonly used by analysts, investors and other interested parties in the oil and gas industry as a means of evaluating the operational performance and prospects of entities engaged in the production and sale of depleting natural resources. It should be noted that the reserve replacement ratio is a statistical indicator that has limitations. As an annual measure, the ratio is limited because it typically varies widely based on the extent and timing of new discoveries and property acquisitions. Its predictive and comparative value is also limited for the same reasons. In addition, since the ratio does not consider the cost or timing of future production of new reserves, it cannot be used as a measure of value creation. The ratio does not distinguish between changes in reserve quantities that are developed and those that will require additional time and funding to develop. The percentage of our reserves that were developed was 81%, 77% and 77% for the years ended December 31, 2003, 2004 and 2005, respectively.
(3) Finding and development cost, or F&D cost, is calculated by dividing (x) development, exploitation, exploration and acquisition capital expenditures for the period, plus unevaluated capital expenditures as of the beginning of the period, less unevaluated capital expenditures as of the end of the period, by (y) reserve additions for the period. The following tables set

S-8



Table of Contents

forth reconciliations of our F&D cost for each of the thirty-six month periods ended December 31, 2003, 2004 and 2005 to the information required by paragraphs 11 and 21 of Statement of Financial Accounting Standard No. 69. Our calculation of “all in average F&D cost” includes costs and reserve additions related to the purchase of proved reserves. Our calculation of “average F&D cost” does not include the costs and reserves related to the purchase of proved reserves. The methods we use to calculate our F&D cost may differ significantly from methods used by other companies to compute similar measures. As a result, our F&D cost may not be comparable to similar measures provided by other companies.
We believe that providing a measure of F&D cost is useful in evaluating the cost, on a per thousand cubic feet of natural gas equivalent basis, to add proved reserves. However, this measure is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in Quicksilver’s financial statements prepared in accordance with GAAP (including the notes thereto) included elsewhere in this prospectus. Due to various factors, including timing differences in the addition of proved reserves and the related costs to develop those reserves, F&D costs do not necessarily reflect precisely the costs associated with particular reserves. For example, exploration costs may be recorded in periods prior to the periods in which related increases in reserves are recorded, and development costs may be recorded in periods subsequent to the periods in which related increases in reserves are recorded. In addition, changes in commodity prices can affect the magnitude of recorded increases in reserves independent of the related costs of such increases. As a result of the foregoing factors and various factors that could materially affect the timing and amounts of future increases in reserves and the timing and amounts of future costs, including factors disclosed in “Risk factors,” we cannot assure you that our future F&D costs will not differ materially from those set forth above.
                             
 
    Thirty-six months ended December 31,
     
($ in thousands, unless otherwise indicated)   2003   2004   2005
 
Three-year average F&D cost:
                       
 
Unproved acreage acquisition costs
  $ 39,566     $ 75,775     $ 122,006  
 
Development costs
    164,623       230,925       302,204  
 
Exploration costs
    51,164       89,365       193,758  
     
   
Total exploration, development and acquisition capital expenditures
    255,353       396,065       617,968  
 
Adjustments:
                       
   
Unevaluated costs at beginning of period
    8,239       14,458       16,913  
   
Unevaluated costs at end of period
    (49,918 )     (97,168 )     (132,090 )
     
 
Adjusted capital expenditures related to reserve additions
  $ 213,674     $ 313,355     $ 502,791  
     
 
Reserve extensions, discoveries and revisions (MMcfe)
    263,972       398,293       460,221  
     
 
F&D cost per Mcfe
  $ 0.81     $ 0.79     $ 1.09  
 
All in three-year average F&D cost:
                       
 
Proved acreage acquisition costs
  $ 41,956     $ 53,651     $ 23,893  
 
Unproved acreage acquisition costs
    39,566       75,775       122,006  
 
Development costs
    164,623       230,925       302,204  
 
Exploration costs
    51,164       89,365       193,758  
     
   
Total exploration, development and acquisition capital expenditures
    297,309       449,716       641,861  
 
Adjustments:
                       
   
Unevaluated costs at beginning of period
    8,239       14,458       16,913  
   
Unevaluated costs at end of period
    (49,918 )     (97,168 )     (132,090 )
     
 
Adjusted capital expenditures related to reserve additions
  $ 255,630     $ 367,006     $ 526,684  
     
 
Reserve extensions, discoveries and revisions (MMcfe)
    331,510       472,381       470,131  
     
 
F&D cost per Mcfe
  $ 0.77     $ 0.78     $ 1.12  
 

S-9



Table of Contents

Our all in F&D cost for the twelve months ended December 31, 2005 was $1.24 per Mcfe. The following table sets forth a reconciliation of our all in F&D cost for the twelve months ended December 31, 2005 to the information required by paragraphs 11 and 21 of Statement of Financial Accounting Standards No. 69.
             
 
($ in thousands, unless otherwise indicated)   Twelve months ended December 31, 2005
 
All in 2005 F&D cost:
       
 
Proved acreage acquisition costs
  $ 2,441  
 
Unproved acreage acquisition costs
    52,203  
 
Development costs
    106,395  
 
Exploration costs
    118,977  
         
   
Total exploration, development and acquisition capital expenditures
    280,016  
 
Adjustments:
       
   
Unevaluated cost at beginning of period
    97,168  
   
Unevaluated cost at end of period
    (132,090 )
         
 
Adjusted capital expenditures related to reserve additions
  $ 245,094  
         
 
Reserve extensions, discoveries and revisions (MMcfe)
    197,396  
         
 
F&D cost per Mcfe
  $ 1.24  
 
The following table sets forth summary data with respect to production and other operating data on a historical basis for the periods presented:
                             
 
    As of December 31,
     
    2003   2004   2005
 
Production data:
                       
 
Natural gas (MMcf)
    34,536       39,351       46,769  
 
Crude oil (MBbl)
    808       689       553  
 
NGL (MBbl)
    135       129       223  
     
   
Total production (MMcfe)
    40,192       44,257       51,427  
Product sale revenues (in thousands):
                       
 
Natural gas sales
  $ 116,563     $ 150,716     $ 269,547  
 
Crude oil sales
    19,576       22,782       27,947  
 
NGL sales
    2,898       3,675       8,710  
     
   
Total gas, oil and NGL sales
  $ 139,037     $ 177,173     $ 306,204  
Effective unit prices—including impact of hedges:
                       
 
Natural gas (per Mcf)
  $ 3.38     $ 3.83     $ 5.76  
 
Crude oil (per Bbl)
  $ 24.23     $ 33.07     $ 50.50  
 
NGL (per Bbl)
  $ 21.50     $ 28.52     $ 39.08  
Production expenses (per Mcfe)(1):
  $ 1.31     $ 1.48     $ 1.68  
General and administrative expenses (per Mcfe):
  $ 0.20     $ 0.29     $ 0.37  
 
(1) Includes production taxes.

S-10



Table of Contents

 
Risk factors
You should carefully consider the risks described below before making an investment decision. The risks and uncertainties described below are not the only ones we face. Additional risks and uncertainties not presently known to us or that we currently deem immaterial may also impair our business operations. If any of the following risks actually occurs, our business, financial condition or results of operations could be materially adversely affected.
This prospectus supplement, the base prospectus and the documents we incorporate by reference also contain forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in the forward-looking statements as a result of a number of factors, including the risks described below and elsewhere in this prospectus.
Risks related to our business
Natural gas and crude oil prices fluctuate widely, and low prices could have a material adverse impact on our business.
Our revenues, profitability and future growth depend in part on prevailing natural gas and crude oil prices. Prices also affect the amount of cash flow available for capital expenditures and our ability to borrow and raise additional capital. The amount we can borrow under our senior secured revolving credit facilities is subject to periodic redetermination based in part on changing expectations of future prices. Lower prices may also reduce the amount of natural gas and crude oil that we can economically produce.
While prices for natural gas and crude oil may be favorable at any point in time, they fluctuate widely. For example, the closing New York Mercantile Exchange (“NYMEX”) wholesale price of natural gas was at a six-year low of approximately $1.83 per Mcf for October of 2001, reached an all time high of approximately $13.91 per Mcf for October of 2005 and subsequently declined to $8.40 per Mcf for February of 2006. Among the factors that can cause these fluctuations are:
  •  domestic and foreign demand for natural gas and crude oil;
 
  •  the level of domestic and foreign natural gas and crude oil supplies;
 
  •  the price and availability of alternative fuels;
 
  •  weather conditions;
 
  •  domestic and foreign governmental regulations;
 
  •  political conditions in oil and gas producing regions; and
 
  •  worldwide economic conditions.
Due to the volatility of natural gas and crude oil prices and our inability to control the factors that affect natural gas and crude oil prices, we cannot predict whether prices will remain at current levels, increase or decrease in the future.

S-11



Table of Contents

Reserve estimates depend on many assumptions that may turn out to be inaccurate and any material inaccuracies in these reserve estimates or underlying assumptions may materially affect the quantities and present value of our reserves.
The process of estimating natural gas and crude oil reserves is complex. It requires interpretations of available technical data and various assumptions, including assumptions relating to economic factors. Any significant inaccuracies in these interpretations or assumptions could materially affect the estimated quantities and present value of reserves disclosed in this prospectus.
In order to prepare these estimates, we and independent reserve engineers engaged by us must project production rates and timing of development expenditures. We and the engineers must also analyze available geological, geophysical, production and engineering data, and the extent, quality and reliability of this data can vary. The process also requires economic assumptions with respect to natural gas and crude oil prices, drilling and operating expenses, capital expenditures, taxes and availability of funds. Therefore, estimates of natural gas and crude oil reserves are inherently imprecise.
Actual future production, natural gas and crude oil prices and revenues, taxes, development expenditures, operating expenses and quantities of recoverable natural gas and crude oil reserves most likely will vary from our estimates. Any significant variance could materially affect the estimated quantities and present value of reserves disclosed in this prospectus. In addition, we may adjust estimates of proved reserves to reflect our production history, results of exploration and development, prevailing natural gas and crude oil prices and other factors, many of which are beyond our control.
At December 31, 2005, approximately 23% of our estimated proved reserves were undeveloped. Undeveloped reserves, by their nature, are less certain. Recovery of undeveloped reserves requires significant capital expenditures and successful drilling operations. Our reserve data assumes that we will make significant capital expenditures to develop our reserves. Although we have prepared estimates of our natural gas and crude oil reserves and the costs associated with these reserves in accordance with industry standards and SEC requirements, we cannot assure you that the estimated costs are accurate, that development will occur as scheduled or that actual results will be as estimated.
You should not assume that the present value of future net revenues disclosed in this prospectus is the current market value of our estimated natural gas and crude oil reserves. In accordance with SEC requirements, the estimated discounted future net cash flows from proved reserves are generally based on prices and costs as of the date of the estimate. Actual future prices and costs may be materially higher or lower than the prices and costs as of the date of the estimate. Any changes in consumption by natural gas and crude oil purchasers or in governmental regulations or taxation will also affect actual future net cash flows. The timing of both the production and the expenses from the development and production of natural gas and crude oil properties will affect the timing of actual future net cash flows from proved reserves and their present value. In addition, the 10% discount factor, which is required by the SEC to be used in calculating discounted future net cash flows for reporting purposes, is not necessarily the most accurate discount factor. The effective interest rate at various times and the risks associated with our business or the oil and gas industry in general will affect the accuracy of the 10% discount factor.

S-12



Table of Contents

If natural gas or crude oil prices decrease or our exploration and development efforts are unsuccessful, we may be required to take writedowns.
Our financial statements are prepared in accordance with generally accepted accounting principles. The reported financial results and disclosures were developed using certain significant accounting policies, practices and estimates, which are discussed in “Management’s discussion and analysis of financial condition and results of operations.” We employ the full cost method of accounting whereby all costs associated with acquiring, exploring for, and developing natural gas and crude oil reserves are capitalized and accumulated in separate country cost centers. These capitalized costs are amortized based on production from the reserves for each country cost center. Each capitalized cost pool cannot exceed the net present value of the underlying natural gas and crude oil reserves. A write down of these capitalized costs could be required if natural gas and/or crude oil prices were to drop precipitously at a reporting period end. Future price declines or increased operating and capitalized costs without incremental increases in natural gas and crude oil reserves could also require us to record a write down.
Because we have a limited operating history in certain of our operating areas, our future operating results are difficult to forecast, and our failure to sustain profitability in the future could adversely affect the market price of our common stock.
We cannot assure you that we will maintain the current level of revenues, natural gas and crude oil reserves or production we now attribute to the properties contributed to us when we were formed and those developed and acquired since our formation. Any future growth of our natural gas and crude oil reserves, production and operations could place significant demands on our financial, operational and administrative resources. Our failure to sustain profitability in the future could adversely affect the market price of our common stock.
Our production is concentrated in a small number of geographic areas.
Approximately 57% of our 2005 production was from Michigan, approximately 29% was from Alberta, Canada and approximately 7% was from Texas. Because of our concentration in these geographic areas, any regional events that increase costs, reduce availability of equipment or supplies, reduce demand or limit production, including weather and natural disasters, may impact us more than if our operations were more geographically diversified.
If our production levels were significantly reduced to levels below those for which we have entered into contractual delivery commitments, we would be required to purchase natural gas at market prices to fulfill our obligation under certain long-term contracts. This could adversely affect our cash flow to the extent any such shortfall related to our sales contracts with floor pricing.
Our Canadian operations present unique risks and uncertainties, different from or in addition to those we face in our domestic operations.
We conduct our Canadian operations through our wholly-owned subsidiary MGV Energy Inc. (“MGV”). At December 31, 2005, our proved Canadian reserves were estimated to be 305 Bcf. Capital expenditures relating to MGV’s operations are budgeted to be approximately $123 million in 2006, constituting approximately 22% of our total 2006 budgeted capital expenditures.
If our revenues decrease as a result of lower natural gas or crude oil prices or otherwise, we may have limited ability to maintain this level of capital expenditures. While our results to date

S-13



Table of Contents

indicate that net recoverable reserves on coal bed methane (“CBM”) lands could be substantial, we can offer you no assurance that development will occur as scheduled or that actual results will be in accordance with estimates.
Other risks of our operations in Canada include, among other things, increases in taxes and governmental royalties, changes in laws and policies governing operations of foreign-based companies, currency restrictions and exchange rate fluctuations. Laws and policies of the United States affecting foreign trade and taxation may also adversely affect our Canadian operations.
We may have difficulty financing our planned growth.
We have experienced and expect to continue to experience substantial capital expenditure and working capital needs, particularly as a result of increases in our property acquisition and drilling activities. In the future, we will likely require additional financing in addition to cash generated from our operations to fund our planned growth. If revenues decrease as a result of lower natural gas or crude oil prices or otherwise, our ability to expend the capital necessary to replace our reserves or to maintain production at current levels may be limited, resulting in a decrease in production over time. If our cash flow from operations is not sufficient to satisfy our capital expenditure requirements, we cannot be certain that additional financing will be available to us on acceptable terms or at all. In the event additional capital resources are unavailable, we may curtail our acquisition, development drilling and other activities or be forced to sell some of our assets on an untimely or unfavorable basis.
We are vulnerable to operational hazards, transportation dependencies, regulatory risks and other uninsured risks associated with our activities.
The oil and gas business involves operating hazards such as well blowouts, explosions, uncontrollable flows of crude oil, natural gas or well fluids, fires, formations with abnormal pressures, treatment plant “downtime,” pipeline ruptures or spills, pollution, releases of toxic gas and other environmental hazards and risks, any of which could cause us to experience substantial losses. Also, the availability of a ready market for our natural gas and crude oil production depends on the proximity of reserves to, and the capacity of, natural gas and crude oil gathering systems, treatment plants, pipelines and trucking or terminal facilities.
U.S. and Canadian federal, state and provincial regulation of oil and gas production and transportation, tax and energy policies, changes in supply and demand and general economic conditions could adversely affect our ability to produce and market our natural gas and crude oil. In addition, we may be liable for environmental damage caused by previous owners of properties purchased or leased by us.
As a result of operating hazards, regulatory risks and other uninsured risks, we could incur substantial liabilities to third parties or governmental entities, the payment of which could reduce or eliminate funds available for exploration, development or acquisitions. We maintain insurance against some, but not all, of such risks and losses in accordance with customary industry practices. Generally, environmental risks are not fully insurable. The occurrence of an event that is not covered, or not fully covered, by insurance could have a material adverse effect on our business, financial condition and results of operations.

S-14



Table of Contents

We may be unable to make additional acquisitions of producing properties or successfully integrate them into our operations.
A portion of our growth in recent years has been due to acquisitions of producing properties. We expect to continue to evaluate and, where appropriate, pursue acquisition opportunities on terms our management considers to be favorable to us. We cannot assure you that we will be able to identify suitable acquisitions in the future, or that we will be able to finance these acquisitions on favorable terms or at all. In addition, we compete against other companies for acquisitions, and we cannot assure you that we will be successful in the acquisition of any material producing property interests. Further, we cannot assure you that any future acquisitions that we make will be integrated successfully into our operations or will achieve desired profitability objectives.
The successful acquisition of producing properties requires an assessment of recoverable reserves, exploration potential, future natural gas and crude oil prices, operating costs, potential environmental and other liabilities and other factors beyond our control. These assessments are inexact and their accuracy inherently uncertain, and such a review may not reveal all existing or potential problems, nor will it necessarily permit us to become sufficiently familiar with the properties to fully assess their merits and deficiencies. Inspections may not always be performed on every well, and structural and environmental problems are not necessarily observable even when an inspection is undertaken.
In addition, significant acquisitions can change the nature of our operations and business depending upon the character of the acquired properties, which may be substantially different in operating and geological characteristics or geographic location than existing properties. While our current operations are located primarily in Michigan, Alberta, Canada, Texas, Indiana/ Kentucky and the Rocky Mountains, we cannot assure you that we will not pursue acquisitions of properties in other locations.
The failure to replace our reserves could adversely affect our production and cash flows.
Our future success depends upon our ability to find, develop or acquire additional natural gas and crude oil reserves that are economically recoverable. Our proved reserves, a majority of which are in the mature Michigan Basin, will generally decline as reserves are depleted, except to the extent that we conduct successful exploration or development activities or acquire properties containing proved reserves, or both. In order to increase reserves and production, we must continue our development drilling and recompletion programs or undertake other replacement activities. Our current strategy is to maintain our focus on low-cost operations while increasing our reserve base, production and cash flow through development and exploration of our existing properties and acquisitions of producing properties. We cannot assure you, however, that our planned exploration and development projects and acquisition activities will result in significant additional reserves or that we will have continuing success drilling productive wells. Furthermore, while our revenues may increase if prevailing natural gas and crude oil prices increase significantly, our finding costs for additional reserves also could increase.
We cannot control the activities on properties that we do not operate.
At December 31, 2005, other companies operated properties that included approximately 29% of our proved reserves. As a result, we have a limited ability to exercise influence over operations for these properties or their associated costs. Our dependence on the operator and other working interest owners for these projects and our limited ability to influence operations

S-15



Table of Contents

and associated costs could materially adversely affect the realization of our targeted returns on capital in drilling or acquisition activities. As a result, the success and timing of our drilling and development activities on properties operated by others depend upon a number of factors that are outside of our control, including:
  •  timing and amount of capital expenditures;
 
  •  the operator’s expertise and financial resources;
 
  •  approval of other participants in drilling wells; and
 
  •  selection of technology.
We cannot control the operations of gas processing and transportation facilities that we do not own or operate.
At December 31, 2005, other companies owned processing plants and pipelines that delivered approximately 64% of our natural gas production to market in Michigan. Our Canadian production is delivered to market primarily by either the TransCanada or ATCO systems. We have no influence over the operation of these facilities and must depend upon the owners of these facilities to minimize any loss of processing and transportation capacity. This risk was highlighted in 2003 by the shutdown of CMS Energy Inc.’s and Michigan Consolidated Gas Co.’s processing plants in Michigan that resulted in an approximate 725 MMcf decrease in our 2003 production.
The loss of key personnel could adversely affect our ability to operate.
Our operations are dependent on a relatively small group of key management personnel, including our Chairman, our Chief Executive Officer and our other executive officers and key technical personnel. We cannot assure you that the services of these individuals will be available to us in the future. Because competition for experienced personnel in the oil and gas industry is intense, we cannot assure you that we would be able to find acceptable replacements with comparable skills and experience in the oil and gas industry. Accordingly, the loss of the services of one or more of these individuals could have a detrimental effect on us.
Competition in our industry is intense, and we are smaller and have a more limited operating history than many of our competitors.
We compete with major and independent oil and gas companies for property acquisitions. We also compete for the equipment and labor required to operate and develop these properties. Many of our competitors have substantially greater financial and other resources than we do. In addition, larger competitors may be able to absorb the burden of any changes in federal, state, provincial and local laws and regulations more easily than we can, which would adversely affect our competitive position. These competitors may be able to pay more for exploratory prospects and productive natural gas and crude oil properties and may be able to define, evaluate, bid for and purchase a greater number of properties and prospects than we can. Our ability to explore for natural gas and crude oil prospects and to acquire additional properties in the future will depend on our ability to conduct operations, to evaluate and select suitable properties and to complete transactions in this highly competitive environment. Furthermore, the oil and gas industry competes with other industries in supplying the energy and fuel needs of industrial, commercial, and other consumers.

S-16



Table of Contents

Several companies have entered into purchase contracts with us for a significant portion of our production and if they default on these contracts, we could be materially and adversely affected.
Our long-term natural gas contracts, which extend through March 2009, accounted for the sale of approximately 30% of our natural gas production and for a significant portion of our total revenues in 2005. We cannot assure you that the other parties to these contracts will continue to perform under the contracts. If the other parties were to default after taking delivery of our natural gas, it could have a material adverse effect on our cash flows for the period in which the default occurred. A default by the other parties prior to taking delivery of our natural gas could also have a material adverse effect on our cash flows for the period in which the default occurred depending on the prevailing market prices of natural gas at the time compared to the contractual prices.
Hedging our production may result in losses.
To reduce our exposure to fluctuations in the prices of natural gas and crude oil, we have entered into natural gas and crude oil hedging arrangements. These hedging arrangements tend to limit the benefit we would receive from increases in the prices for natural gas and crude oil. These hedging arrangements also expose us to risk of financial losses in some circumstances, including the following:
  •  our production is materially less than expected; or
 
  •  the other parties to the hedging contracts fail to perform their contractual obligations.
The result of natural gas and crude oil market prices exceeding our swap prices requires us to make payment for the settlement of our hedge derivatives on the fifth day of the production month for natural gas hedges and the fifth day after the production month for crude oil hedges. We do not receive market price cash payments from our customers until 25 to 60 days after the end of the production month. This could have a material adverse effect on our cash flows for the period between hedge settlement and payment for revenues earned.
If we choose not to engage in hedging arrangements in the future, we may be more adversely affected by changes in natural gas and crude oil prices than our competitors who engage in hedging arrangements.
Delays in obtaining oil field equipment and increases in drilling and other service costs could adversely affect our ability to pursue our drilling program and our results of operations.
Due to the recent record high oil and gas prices, there is currently a high demand for and a general shortage of drilling equipment and supplies. Higher oil and natural gas prices generally stimulate increased demand and result in increased prices for drilling equipment, crews and associated supplies, equipment and services. We believe that these shortages could continue. In addition, the costs and delivery times of equipment and supplies are substantially greater now than in prior periods. Accordingly, we cannot assure you that we will be able to obtain necessary drilling equipment and supplies in a timely manner or on satisfactory terms, and we may experience shortages of, or material increases in the cost of, drilling equipment, crews and associated supplies, equipment and services in the future. Any such delays and price increases could adversely affect our ability to pursue our drilling program and our results of operations.

S-17



Table of Contents

Our activities are regulated by complex laws and regulations, including environmental regulations that can adversely affect the cost, manner or feasibility of doing business.
Natural gas and crude oil operations are subject to various U.S. and Canadian federal, state, provincial and local government laws and regulations that may be changed from time to time in response to economic or political conditions. Matters that are typically regulated include:
  •  discharge permits for drilling operations;
 
  •  drilling permits and bonds;
 
  •  reports concerning operations;
 
  •  spacing of wells;
 
  •  unitization and pooling of properties;
  •  environmental protection; and
 
  •  taxation.
From time to time, regulatory agencies have imposed price controls and limitations on production by restricting the rate of flow of natural gas and crude oil wells below actual production capacity to conserve supplies of natural gas and crude oil. We also are subject to changing and extensive tax laws, the effects of which cannot be predicted.
The development, production, handling, storage, transportation and disposal of natural gas and crude oil, by-products and other substances and materials produced or used in connection with natural gas and crude oil operations are also subject to laws and regulations primarily relating to protection of human health and the environment. The discharge of natural gas, crude oil or pollutants into the air, soil or water may give rise to significant liabilities on our part to the government and third parties and may result in the assessment of civil or criminal penalties or require us to incur substantial costs of remediation.
Legal and tax requirements frequently are changed and subject to interpretation, and we are unable to predict the ultimate cost of compliance with these requirements or their effect on our operations. We cannot assure you that existing laws or regulations, as currently interpreted or reinterpreted in the future, or future laws or regulations, will not materially adversely affect our business, results of operations and financial condition.
Risks related to our indebtedness and the notes
We have a substantial amount of debt and the cost of servicing that debt could adversely affect our business and hinder our ability to make payments on the notes, and such risk could increase if we incur more debt.
We have a substantial amount of indebtedness. At December 31, 2005, we had total consolidated debt of $576.5 million, including $70.5 million in current liabilities. Subject to the limits contained in the agreements governing our senior secured revolving credit facilities, we may incur additional debt. Our ability to borrow under our senior secured revolving credit facilities is subject to the quantity of proved reserves attributable to our natural gas and crude oil properties. One of our senior secured revolving credit facilities enables us to borrow significant amounts in Canadian dollars to fund and support our operations in Canada. Such indebtedness exposes us to currency exchange risks associated with the Canadian dollar. If we incur additional indebtedness or fail to increase the quantity of proved reserves attributable to

S-18



Table of Contents

our natural gas and crude oil properties, the risks that we now face as a result of our indebtedness could intensify.
We have demands on our cash resources in addition to interest expense on the notes, including, among others, operating expenses and interest and principal payments under our senior secured revolving credit facilities and our convertible subordinated debentures. Our level of indebtedness relative to our proved reserves and these significant demands on our cash resources could have important effects on our business and on your investment in the notes. For example, they could:
  •  make it more difficult for us to satisfy our obligations with respect to the notes and our other debt;
 
  •  require us to dedicate a substantial portion of our cash flow from operations to payments on our debt, thereby reducing the amount of our cash flow available for working capital, capital expenditures, acquisitions and other general corporate purposes;
 
  •  require us to make principal payments under our senior secured revolving credit facilities if the quantity of proved reserves attributable to our natural gas and crude oil properties are insufficient to support our level of borrowings under such credit facilities;
 
  •  limit our flexibility in planning for, or reacting to, changes in the oil and gas industry;
 
  •  place us at a competitive disadvantage compared to our competitors that have lower debt service obligations and significantly greater operating and financing flexibility than we do;
 
  •  limit our financial flexibility, including our ability to borrow additional funds;
 
  •  increase our interest expense if interest rates increase, because certain of our borrowings are at variable rates of interest;
 
  •  increase our vulnerability to foreign exchange risk associated with Canadian dollar denominated indebtedness and operations in Canada;
 
  •  increase our vulnerability to general adverse economic and industry conditions; and
 
  •  result in an event of default upon a failure to comply with financial covenants contained in our senior secured revolving credit facilities which, if not cured or waived, could have a material adverse effect on our business, financial condition or results of operations.
Our ability to pay the principal and interest on our long-term debt, including the notes, and to satisfy our other liabilities will depend upon our future performance and our ability to refinance our debt as it becomes due. Our future operating performance and ability to refinance will be affected by economic and capital markets conditions, our financial condition, results of operations and prospects and other factors, many of which are beyond our control.
If we are unable to service our indebtedness and fund our operating costs, we will be forced to adopt alternative strategies that may include:
  •  reducing or delaying capital expenditures;
 
  •  seeking additional debt financing or equity capital;
 
  •  selling assets; or

S-19



Table of Contents

  •  restructuring or refinancing debt.
There can be no assurance that any such strategies could be implemented on satisfactory terms, if at all.
Our senior secured revolving credit facilities restrict and the indenture will restrict our ability and the ability of some of our subsidiaries to engage in certain activities.
The loan agreements governing our senior secured revolving credit facilities restrict and the indenture governing the notes will restrict our ability to, among other things:
  •  incur additional debt;
 
  •  pay dividends on or redeem or repurchase capital stock;
 
  •  make certain investments;
 
  •  incur or permit to exist certain liens;
 
  •  enter into transactions with affiliates;
 
  •  merge, consolidate or amalgamate with another company;
 
  •  transfer or otherwise dispose of assets, including capital stock of subsidiaries; and
 
  •  redeem subordinated debt.
The loan agreements for our senior secured revolving credit facilities contain certain covenants, which, among other things, restrict our ability to prepay the notes and require the maintenance of a minimum current ratio, a minimum collateral coverage ratio and a minimum earnings (before interest, taxes, depreciation, depletion and amortization, non-cash income and expense, and exploration costs) to interest expense ratio. Our ability to borrow under our senior secured revolving credit facilities is dependent upon the quantity of proved reserves attributable to our natural gas and crude oil properties. Our ability to meet these covenants or requirements may be affected by events beyond our control, and we cannot assure you that we will satisfy such covenants and requirements.
The covenants contained in the agreements governing our debt may affect our flexibility in planning for, and reacting to, changes in business conditions. In addition, a breach of the restrictive covenants in our loan agreements, the indenture or any instrument governing our future indebtedness or our inability to maintain the financial ratios described above could result in an event of default under the applicable instrument. Upon the occurrence of such an event of default, the applicable creditors could, subject to the terms and conditions of the applicable instrument, elect to declare the outstanding principal of that debt, together with accrued interest, to be immediately due and payable. Moreover, any of our other debt agreements that contain a cross-default or cross-acceleration provision that would be triggered by such default or acceleration would also be subject to acceleration upon the occurrence of such default or acceleration. If we were unable to repay amounts due under our senior secured revolving credit facilities, the lenders could proceed against the collateral granted to them to secure such indebtedness. If the payment of our indebtedness is accelerated, there can be no assurance that our assets would be sufficient to repay in full that indebtedness and our other indebtedness that would become due as a result of any acceleration. The above restrictions could limit our ability to obtain future financing and may prevent us from taking advantage of attractive business opportunities.

S-20



Table of Contents

Your right to receive payments on the notes is junior to our senior indebtedness and the senior indebtedness of our subsidiary guarantors.
The indebtedness evidenced by the notes and the guarantees will be senior subordinated obligations of Quicksilver and our subsidiary guarantors. The payment of the principal of, premium on, if any, and interest on the notes and the payment of the subsidiary guarantees are each subordinate in right of payment, as set forth in the indenture, to the prior payment in full of all senior indebtedness of Quicksilver or the senior indebtedness of our subsidiary guarantors, as the case may be, including the obligations of Quicksilver under, and the obligations of our subsidiary guarantors with respect to, our senior secured revolving credit facilities. Any future subsidiary guarantee will be similarly subordinated to senior indebtedness of such subsidiary guarantor.
As of December 31, 2005, after giving pro forma effect to this offering and the application of the net proceeds from this offering as described under ”Use of proceeds,” our senior indebtedness would have been approximately $240 million, which includes letters of credit and hedging obligations with parties to our senior secured revolving credit facilities, leaving us with $407 million of borrowing base capacity under our senior secured revolving credit facilities, which would be senior indebtedness if incurred. Although the indenture governing the notes contains limitations on the amount of additional indebtedness that we may incur, under certain circumstances the amount of such indebtedness could be substantial and, in any case, such indebtedness may be senior indebtedness. See “Description of the notes—Certain covenants— Limitation on indebtedness.”
Because the notes are unsecured and because of the subordination provisions of the notes, in the event of our bankruptcy, liquidation or dissolution or that of any subsidiary guarantor, our assets and the assets of the subsidiary guarantors would be available to pay obligations under the notes only after all payments had been made on our and the subsidiary guarantors’ senior indebtedness, including under our senior secured revolving credit facilities. We cannot assure you that sufficient assets will remain after all these payments have been made to make any payments on the notes, including payments of interest when due. Also, because of these subordination provisions, you may recover less ratably than our other creditors in a bankruptcy, liquidation or dissolution. In addition, all payments on the notes and the guarantees will be prohibited in the event of a payment default on senior indebtedness, including borrowings under our senior secured revolving credit facilities, and may be prohibited for up to 180 days in the event of non-payment defaults on certain of our senior indebtedness, including the senior secured revolving credit facilities. See “Description of the notes—Ranking and subordination.”
The notes are not secured by our assets nor the assets of our subsidiary guarantors.
The notes will be our general unsecured obligations and will be effectively subordinated in right of payment to all of our secured indebtedness to the extent of the value of the assets securing such indebtedness. If we become insolvent or are liquidated, our assets which serve as collateral under our secured indebtedness would be made available to satisfy our obligations under any secured debt before any payments are made on the notes. Our obligations under our senior secured revolving credit facilities are secured by substantially all of our producing oil and gas properties.

S-21



Table of Contents

The notes will be structurally subordinated to all indebtedness and other liabilities of our existing and future subsidiaries that are not guarantors of the notes.
You will not have any claim as a creditor against MGV Energy, Inc., our Alberta, Canada subsidiary that is not a guarantor of the notes, or against any of our future subsidiaries that do not become guarantors of the notes. As of December 31, 2005, on a pro forma basis, our non-guarantor subsidiaries represented 31% of our total revenue and 23% of our total operating expense. Indebtedness and other liabilities, including trade payables, whether secured or unsecured, of those subsidiaries will be effectively senior to your claims against those subsidiaries.
In addition, the indenture governing the notes will, subject to some limitations, permit our existing or future non-guarantor subsidiaries to incur additional indebtedness and will not contain any limitation on the amount of other liabilities, such as trade payables, that these subsidiaries may incur.
If we undergo a change of control, we may not have the ability to raise the funds necessary to finance the change of control offer required by the indenture governing the notes, which would violate the terms of the notes.
Upon the occurrence of a change of control, holders of the notes will have the right to require us to purchase all or any part of such holders’ notes at a price equal to 101% of the principal amount thereof, plus accrued and unpaid interest, if any, to the date of purchase. The events that constitute a change of control under the indenture governing the notes would constitute a default under our senior secured revolving credit facilities, which prohibit the purchase of the notes by us in the event of certain change of control events, unless, and until, such time as our indebtedness under the senior secured revolving credit facilities is repaid in full. There can be no assurance that either we or our subsidiary guarantors would have sufficient financial resources available to satisfy all of our or their obligations under our senior secured revolving credit facilities and these notes in the event of a change in control. Our failure to purchase the notes as required under the indenture governing the notes would result in a default under the indenture and under our senior secured revolving credit facilities, each of which could have material adverse consequences for us and the holders of the notes. See “Description of the notes—Change of control.”
A subsidiary guarantee could be voided if it constitutes a fraudulent transfer under U.S. bankruptcy or similar state law, which would prevent the holders of the notes from relying on that subsidiary to satisfy claims.
Under U.S. bankruptcy law and comparable provisions of state fraudulent transfer laws, a guarantee can be voided, or claims under the guarantee may be subordinated to all other debts of that guarantor if, among other things, the guarantor, at the time it incurred the indebtedness evidenced by its guarantee or, in some states, when payments become due under the guarantee, received less than reasonably equivalent value or fair consideration for the incurrence of the guarantee and:
  •  was insolvent or rendered insolvent by reason of such incurrence;
 
  •  was engaged in a business or transaction for which the guarantor’s remaining assets constituted unreasonably small capital; or
 
  •  intended to incur, or believed that it would incur, debts beyond its ability to pay those debts as they mature.

S-22



Table of Contents

A guarantee may also be voided, without regard to the above factors, if a court found that the guarantor entered into the guarantee with the actual intent to hinder, delay or defraud its creditors. A court would likely find that a guarantor did not receive reasonably equivalent value or fair consideration for its guarantee if the guarantor did not substantially benefit directly or indirectly from the issuance of the notes. If a court were to void a guarantee, you would no longer have a claim against the guarantor. Sufficient funds to repay the notes may not be available from other sources, including the remaining guarantors, if any. In addition, the court might direct you to repay any amounts that you already received from the subsidiary guarantor.
The measures of insolvency for purposes of fraudulent transfer laws vary depending upon the governing law. Generally, a guarantor would be considered insolvent if:
  •  the sum of its debts, including contingent liabilities, was greater than the fair saleable value of all its assets;
 
  •  the present fair saleable value of its assets was less than the amount that would be required to pay its probable liability on its existing debts, including contingent liabilities, as they became absolute and mature; or
 
  •  it could not pay its debts as they became due.
Each subsidiary guarantee will contain a provision intended to limit the guarantor’s liability to the maximum amount that it could incur without causing the incurrence of obligations under its subsidiary guarantee to be a fraudulent transfer. This provision may not be effective to protect the subsidiary guarantees from being voided under fraudulent transfer law.
You cannot be sure that an active trading market will develop for the notes.
The notes will constitute a new issue of securities for which there is no established trading market. We do not intend to list the notes on any national securities exchange or seek the admission of the notes for quotation through the National Association of Securities Dealers Automated Quotation System. We have been informed by the underwriters that they intend to make a market in the notes after this offering is completed. However, the underwriters are not obligated to do so and may cease their market-making activities at any time. In addition, the liquidity of the trading market in the notes, and the market price quoted for the notes, may be adversely affected by changes in the overall market for high yield securities and by changes in our financial performance or prospects or in the financial performance or prospects of companies in our industry generally. As a result, we cannot assure you that an active trading market will develop or be maintained for the notes. If an active market does not develop or is not maintained, the market price and liquidity of the notes may be adversely affected.

S-23



Table of Contents

 
Use of proceeds
We estimate that the net proceeds from this offering will be approximately $292 million after deducting underwriting discounts and commissions and estimated expenses of the offering. We intend to use approximately $265 million to repay our second lien mortgage notes and/or to repay current borrowings under our senior secured revolving credit facilities. As of December 31, 2005, the interest rate with respect to our second lien mortgage notes was 7.5% on $40 million and 8.6% on $30 million and the effective interest rate with respect to our senior secured revolving credit facilities was 5.3%. Our second lien mortgage notes mature on December 31, 2006, and the indebtedness under our revolving credit facilities matures on July 28, 2009. We intend to use the remainder of the proceeds for general corporate purposes.

S-24



Table of Contents

 
Capitalization
The following table sets forth, as of December 31, 2005, our actual historical cash and capitalization and our cash and cash equivalents and capitalization as adjusted to give pro forma effect to this offering and the application of the net proceeds from the offering as described in “Use of proceeds.”
You should read this table along with our audited consolidated financial statements and related notes and the other financial information contained in this prospectus.
                     
 
    As of December 31, 2005
     
        As
(in thousands, except par value and number of shares)   Actual   adjusted
 
Cash and cash equivalents (1)
  $ 14,318     $ 71,768  
     
Total debt including current portion:
               
 
Senior secured revolving credit facilities (1)
    357,788       192,788  
 
Convertible subordinated debentures
    147,881       147,881  
 
Second lien mortgage notes payable
    70,000        
 
Other loans
    746       746  
 
Deferred gain — fair value interest hedge
    117        
 
Notes offered hereby
          300,000  
     
   
Total debt including current portion
  $ 576,532     $ 641,415  
     
Stockholders’ equity:
               
 
Preferred stock, $0.01 par value, 10,000,000 shares authorized; 1 share issued and outstanding
           
 
Common stock, $0.01 par value, 100,000,000 shares authorized; and 78,650,110 shares issued (2)
    787       787  
 
Paid-in capital in excess of par value
    215,175       215,175  
 
Deferred compensation
    (3,332 )     (3,332 )
 
Treasury stock of 2,571,069 shares
    (10,353 )     (10,353 )
 
Accumulated other comprehensive loss
    (12,382 )     (12,382 )
 
Retained earnings (3)
    193,720       193,008  
     
   
Total stockholders’ equity
    383,615       382,903  
     
   
Total capitalization
  $ 960,147     $ 1,024,318  
 
(1) We intend to repay only borrowings under our senior secured revolving credit facilities that are denominated in U.S. dollars with proceeds from this offering. At December 31, 2005, we had $165 million of such borrowings outstanding. Such borrowings have subsequently increased.
(2) The number of shares issued and outstanding does not include the following: 4,908,128 shares of common stock issuable upon conversion of our convertible subordinated debentures; 2,840,695 shares of common stock issuable upon exercise of outstanding stock options issued under our stock plans as of December 31, 2005; and 2,564,949 shares of common stock available for future grant under our stock plans as of December 31, 2005.
(3) Repayment of the second lien mortgage notes would have resulted in a prepayment penalty of approximately $0.8 million, the write-off of deferred financing costs of approximately $0.4 million and recognized deferred hedge gains of approximately $0.1 million. These items would have decreased earnings for the period by approximately $0.7 million after income taxes.

S-25



Table of Contents

 
Selected historical consolidated financial information
The following tables set forth selected financial information as of the dates and for the periods indicated. This financial information is derived from our consolidated financial statements as of such dates and for such periods. This information should be read in conjunction with “Management’s discussion and analysis of financial condition and results of operations” and our consolidated financial statements and notes thereto contained in this prospectus. The following information is not necessarily indicative of our future results.
                                               
 
    Years ended December 31,
     
(in thousands, except per share data) 2005   2004   2003   2002   2001
 
Consolidated statements of income data:
                                       
 
Total revenues
  $ 310,448     $ 179,729     $ 140,949     $ 121,979     $ 141,963  
 
Income before income taxes
    127,974       45,446       28,502       21,333       30,110  
 
Income from continuing operations
    87,272       31,272       18,505       13,835       19,310  
 
Income before cumulative effect of change in accounting principle
    87,434       31,272       18,505       13,835       19,310  
 
Net income
    87,434       31,272       16,208       13,835       19,310  
 
Net income from continuing operations— per share (1)
                                       
     
Basic
  $ 1.15     $ 0.42     $ 0.28     $ 0.23     $ 0.34  
     
Diluted
    1.08       0.41       0.27       0.23       0.33  
 
Net income before accounting change— per share (1)
                                       
     
Basic
  $ 1.15     $ 0.42     $ 0.28     $ 0.23     $ 0.34  
     
Diluted
    1.08       0.41       0.27       0.23       0.33  
 
Net income— per share (1)
                                       
     
Basic
  $ 1.15     $ 0.42     $ 0.24     $ 0.23     $ 0.34  
     
Diluted
    1.08       0.41       0.24       0.23       0.33  
Consolidated statements of cash flows data:
                                       
 
Net cash provided by (used in):
                                       
   
Operating activities
  $ 144,468     $ 84,847     $ 49,602     $ 41,650     $ 51,624  
   
Investing activities
    (319,269 )     (205,898 )     (137,744 )     (81,111 )     (60,930 )
   
Financing activities
    172,426       134,389       79,369       40,050       5,199  
 
Purchases of property, plant and equipment
  $ 329,495     $ 215,106     $ 137,895     $ 86,417     $ 61,112  
Consolidated balance sheet data (at end of period):
                                       
 
Working capital (deficit) (2)
  $ (98,606 )   $ (17,255 )   $ (30,803 )   $ (23,678 )   $ (19,141 )
 
Net property, plant and equipment
    1,112,002       802,610       604,576       470,078       412,455  
 
Total assets
    1,243,094       888,334       666,934       529,538       471,884  
 
Long-term debt
    506,039       399,134       249,097       248,493       248,425  
 
Total stockholders’ equity
    383,615       304,276       241,816       128,905       94,387  
 
(1) Per share amounts have been adjusted to reflect a two-for-one stock split effected in the form of a stock dividend in June 2004 and a three-for-two stock split effected in the form of a stock dividend in June 2005.
(2) Working capital (deficit) is calculated by subtracting current liabilities from current assets, and includes the current portion of assets and liabilities, which reflect the estimated fair value of derivative obligations.

S-26



Table of Contents

 
Management’s discussion and analysis of
financial condition and results of operations
The following management’s discussion and analysis (“MD&A”) is intended to help the reader understand our business, financial condition, results of operations, liquidity and capital resources. MD&A is provided as a supplement to, and should be read in conjunction with, the other sections of this prospectus, including “Business,” “Selected historical consolidated financial information,” and our consolidated financial statements and the related notes.
Our MD&A includes the following sections:
  •  Overview — a general description of our business; the value drivers of our business; measurements; and opportunities, challenges and risks.
 
  •  Financial risk management — information about debt financing and financial risk management.
 
  •  Application of critical accounting policies— a discussion of accounting policies that represent choices between acceptable alternatives and/or require critical judgments and estimates.
 
  •  Results of operations — an analysis of our consolidated results of operations for the three years presented in our financial statements. We operate in one business— exploration, development and production of natural gas, NGLs and crude oil. Except to the extent that differences between our geographic operating segments are material to an understanding of our business as a whole, we present this MD&A on a consolidated basis.
 
  •  Liquidity, capital resources and financial position— an analysis of our cash flows, sources and uses of cash, contractual obligations and commercial commitments.
 
  •  Forward-looking statements — cautionary information about forward-looking statements and a description of certain risks and uncertainties that could cause our actual results to differ materially from our historical results or our current expectations or projections.
Overview
We are a Fort Worth, Texas-based independent oil and gas company engaged in the development, exploitation, exploration, acquisition, and production of natural gas, NGLs, and crude oil primarily from unconventional reservoirs where hydrocarbons are found in challenging geological conditions such as fractured shales, coal beds and tight sands. We generate revenue, income and cash flows by producing and selling natural gas, NGLs, and crude oil. We produce these products in quantities and at prices that, in addition to generating operating income, allow us to conduct development, exploitation, exploration and acquisition activities to replace the reserves that have been produced.
At December 31, 2005, approximately 92% of our proved reserves were natural gas and approximately 52% of our proved reserves were located in Michigan. Our activities in the Michigan Basin Antrim Shale have allowed us to develop a technical and operational expertise in the development, exploitation, exploration, acquisition and production of unconventional natural gas reserves. Consistent with one of our business strategies, we have applied the expertise gained in our Michigan activities to our Canadian projects in Alberta, Canada and our

S-27



Table of Contents

Barnett Shale interests in the Fort Worth Basin in Texas. Our Alberta and Texas reserves made up about 27% and 16%, respectively, of our proved reserves at December 31, 2005. The Delaware Basin in west Texas and the Mannville CBM in Alberta represent our most recent opportunities to apply this expertise.
For 2006, we plan to continue our focus on the continued development, exploitation and exploration of our properties in Alberta and Texas. We have established a capital budget of $566 million for 2006. Approximately $123 million is allocated to our Canadian CBM projects and approximately $399 million is allocated to our Barnett Shale position in the Fort Worth Basin in Texas. We also plan to evaluate our development opportunities in the Delaware Basin in Texas, where we plan to drill four resource assessment wells during 2006. Approximately $39 million of the 2006 capital expenditure budget has been dedicated to our fractured shale projects in the Michigan Basin, with the remaining $5 million planned for our projects in Indiana/ Kentucky and the Rockies.
Our Company focuses on three key value drivers:
  •  reserve growth;
 
  •  production growth; and
 
  •  improving the Company’s cash flows.
The Company’s reserve growth is dependent upon our ability to apply the Company’s technical and operational expertise in our core operating areas to development, exploitation and exploration of unconventional natural gas reservoirs. We strive to increase reserves and production through aggressive management of operations and relatively low-risk development and exploitation drilling. We will also continue to identify high potential exploratory projects with higher levels of financial risk. Both our lower-risk development programs and higher-risk exploratory projects are aimed at providing the Company with opportunities to develop and exploit unconventional natural gas reservoirs to which our technical and operational expertise is well suited.
Our principal properties are well suited for production increases through development and exploitation drilling. We perform workover and infrastructure projects to reduce operating costs and increase current and future production. We regularly review operations on operated properties to determine if steps can be taken to profitably increase reserves and production.
As these elements are implemented, our results are measured through these key measurements: earnings; cash flow from operating activities; production and overhead costs per unit of production; production volumes; reserve growth; and finding costs per unit of reserve addition.

S-28



Table of Contents

                         
 
    Years ended December 31,
     
(in thousands, except costs per Mcfe and production)   2005   2004   2003
 
Operating income
  $ 149,129     $ 60,693     $ 48,498  
Cash flow from operations
    144,468       84,847       49,602  
Production cost per Mcfe (1)
  $ 1.44     $ 1.25     $ 1.09  
General and administrative cost per Mcfe
    0.37       0.29       0.20  
Production (MMcfe)
    51,427       44,257       40,192  
 
(1) Excludes production taxes.
The possibility of decreasing prices received for production is among the several risks that we face. We seek to manage this risk by entering into natural gas sales contracts with price floors and natural gas and crude oil financial hedges. Our use of pricing collars and, to a lesser degree, fixed price swaps for both natural gas and crude oil helps to ensure a predictable base level of cash flow while allowing us to participate in a portion of any favorable price increases. This commodity price strategy enhances our ability to execute our development, exploitation and exploration programs, meet debt service requirements and pursue acquisition opportunities despite price fluctuations. If our revenues were to decrease significantly as a result of presently unexpected declines in natural gas prices or otherwise, we could be forced to curtail our drilling and acquisition activities. We might also be forced to sell some of our assets on an untimely or unfavorable basis.
Prices for natural gas and crude oil fluctuate widely. For example, the closing NYMEX wholesale price of natural gas was at a six-year low of approximately $1.83 per Mcf for October 2001, reached an all-time high of approximately $13.91 per Mcf for October 2005 and then declined to $8.40 per Mcf for February 2006. Assuming these prices remain at relatively favorable levels, we expect to fund more of our capital expenditures with cash flow from operations; however, we do not expect our cash flow from operations to be sufficient to satisfy our total budgeted capital expenditures. We plan to use cash flows from operations, credit facility utilization, possible sales of assets and issuance of debt or equity securities to fund our total budgeted capital expenditures in 2006.
Financial risk management
We have established policies and procedures for managing risk within our organization, including internal controls. The level of risk assumed by us is based on our objectives and capacity to manage risk.
Our primary risk exposure is related to natural gas and crude oil commodity prices. We have mitigated the downside risk of adverse price movements through the use of long-term sales contracts, swaps and collars; however, in doing so, we have also limited future gains from favorable price movements.
Commodity price risk
We sell approximately 10 MMcfd and 25 MMcfd of natural gas under long-term contracts with floor prices of $2.47 per Mcf and $2.49 per Mcf, respectively, through March 2009. Approximately 4.3 MMcfd sold under these contracts in 2005 were third party volumes controlled by us. We also enter into financial contracts to hedge our exposure to commodity price risk associated with anticipated future natural gas and crude oil production. These contracts have included price floors, no-cost collars and fixed price swaps.

S-29



Table of Contents

Natural gas price collars have been put in place to hedge 2006 U.S. production of approximately 38 MMcfd and Canadian production of approximately 23 MMcfd. Additionally, the Company has used price collar agreements to hedge approximately 500 Bbld of its crude oil production through the first half of 2006. U.S. and Canadian natural gas production of approximately 20 MMcfd and 10 MMcfd, respectively, has also been hedged for the first quarter of 2007 using price collars. As a result of these various contracts, we believe the Company will have more predictability of its natural gas and crude oil revenues. The following table summarizes our open financial derivative positions as of December 31, 2005 related to natural gas and crude oil production.
                                             
 
    Weighted avg    
    price per   Fair value
Product   Type   Contract period   Volume   Mcf or Bbl   (in thousands)
 
  Gas       Collar       Jan 2006-Mar 2006       10,000 Mcfd       6.50-11.20     $ (812 )
  Gas       Collar       Jan 2006-Mar 2006       10,000 Mcfd       6.50-11.20       (812 )
  Gas       Collar       Jan 2006-Mar 2006       5,000 Mcfd       7.00-10.00       (964 )
  Gas       Collar       Jan 2006-Mar 2006       5,000 Mcfd       7.00-10.00       (964 )
  Gas       Collar       Jan 2006-Mar 2006       5,000 Mcfd       7.00-10.10       (949 )
  Gas       Collar       Jan 2006-Mar 2006       5,000 Mcfd       7.00-10.17       (879 )
  Gas       Collar       Jan 2006-Mar 2006       10,000 Mcfd       7.50-9.55       (2,372 )
  Gas       Collar       Jan 2006-Mar 2006       5,000 Mcfd       7.50-9.55       (1,186 )
  Gas       Collar       Jan 2006-Mar 2006       5,000 Mcfd       7.50-9.60       (1,160 )
  Gas       Collar       Jan 2006-Mar 2006       5,000 Mcfd       7.50-10.55       (767 )
  Gas       Collar       Jan 2006-Mar 2006       5,000 Mcfd       7.50-10.60       (747 )
  Gas       Collar       Jan 2006-Mar 2006       10,000 Mcfd       9.50-12.01       (302 )
  Gas       Collar       Apr 2006-Oct 2006       5,000 Mcfd       5.50-8.10       (2,695 )
  Gas       Collar       Apr 2006-Oct 2006       5,000 Mcfd       5.50-8.25       (2,513 )
  Gas       Collar       Apr 2006-Oct 2006       10,000 Mcfd       6.50-8.25       (5,044 )
  Gas       Collar       Apr 2006-Oct 2006       5,000 Mcfd       6.50-8.25       (2,522 )
  Gas       Collar       Apr 2006-Oct 2006       5,000 Mcfd       7.00-8.35       (2,394 )
  Gas       Collar       Apr 2006-Oct 2006       5,000 Mcfd       7.00-8.35       (2,394 )
  Gas       Collar       Apr 2006-Oct 2006       5,000 Mcfd       7.00-8.35       (2,394 )
  Gas       Collar       Apr 2006-Oct 2006       5,000 Mcfd       8.00-10.10       (1,131 )
  Gas       Collar       Apr 2006-Oct 2006       5,000 Mcfd       8.00-10.10       (1,131 )
  Gas       Collar       Apr 2006-Oct 2006       10,000 Mcfd       8.00-10.20       (1,085 )
  Gas       Collar       Apr 2006-Oct 2006       10,000 Mcfd       8.00-10.20       (1,085 )
  Gas       Collar       Nov 2006-Mar 2007       10,000 Mcfd       7.50-9.65       (3,749 )
  Gas       Collar       Nov 2006-Mar 2007       10,000 Mcfd       8.50-11.35       (2,254 )
  Gas       Collar       Nov 2006-Mar 2007       10,000 Mcfd       8.50-11.50       (2,175 )
  Oil       Collar       Jan 2006-Jun 2006       500 Bbld       47.00-62.20       (320 )
                                   
Net open positions   $ (44,800 )
 
Utilization of our financial hedging program may result in realization of natural gas and crude oil prices that vary from the actual prices that we receive from the sale of natural gas and crude oil. As a result of the hedging programs, revenues from production were lower than if the hedging programs had not been in effect by $41.8 million in 2005, $43.9 million in 2004 and $39.8 million in 2003.

S-30



Table of Contents

Commodity price fluctuations affect our remaining natural gas and crude oil volumes as well as our NGL volumes. Up to 4.5 MMcfd of natural gas is committed at market price through May 2006. Additional natural gas volumes of 16.5 MMcfd are committed at market price through September 2008. During 2005, approximately 7.2 MMcfd of our natural gas production was sold under these contracts. The remaining contractual volumes were third-party volumes controlled by us.
Based on our 2005 average production and long-term natural gas sales contracts with floor prices of $2.47 per Mcf and $2.49 per Mcf, each $1.00 per Mcf increase/decrease in the price of natural gas would increase/decrease our revenue by approximately $35.6 million. Should natural gas prices exceed our highest collar cap price of $12.01 per Mcf, approximately $21.9 million would be required for settlement of our financial derivative contracts for each $1.00 per Mcf increase.
We have entered into various financial contracts to hedge exposure to commodity price risk associated with future contractual natural gas sales. These contracts include either fixed price sales to, or purchases from, third parties. As a result of our firm sale and purchase commitments, the associated financial price swaps qualified as fair value hedges for accounting purposes. Marketing revenues were higher by $0.1 million, $0.5 million and $0.3 million as a result of our hedging activities in 2005, 2004 and 2003, respectively. Hedge ineffectiveness resulted in $0.1 million of net gains, $0.1 million of net losses and $0.2 million of net gains recorded to other revenue for 2005, 2004 and 2003, respectively.
The following table summarizes our open financial swap positions and hedged firm commitments as of December 31, 2005 related to natural gas marketing.
                         
 
    Weighted avg   Fair value
Contract period   Volume   price per Mcf   (in thousands)
 
Natural Gas Sales Contracts
                       
Jan 2006
    6,000 Mcf       $13.37     $ 17  
Jan 2006-Feb 2006
    10,000 Mcf       $7.27       (35 )
Jan 2006-Feb 2006
    16,000 Mcf       $12.21       22  
Jan 2006-Feb 2006
    54,500 Mcf       $13.09       131  
Jan 2006-Mar 2006
    240,000 Mcf       $12.90       461  
Feb 2006-Mar 2006
    16,350 Mcf       $11.63       7  
                     
                    $ 603  
Natural Gas Financial Derivatives
                       
Jan 2006
    10,000 Mcf       Floating Price     $ (5 )
Jan 2006
    10,000 Mcf       Floating Price       (22 )
Jan 2006
    20,000 Mcf       Floating Price       (19 )
Jan 2006
    20,000 Mcf       Floating Price       (55 )
Feb 2006
    10,000 Mcf       Floating Price       (8 )
Feb 2006
    20,000 Mcf       Floating Price       (22 )
Jan 2006-Mar 2006
    120,000 Mcf       Floating Price       (74 )
Jan 2006-Mar 2006
    120,000 Mcf       Floating Price       (257 )
Feb 2006-Mar 2006
    20,000 Mcf       Floating Price       (1 )
                     
                      (463 )
                     
Total-net   $ 140  
 

S-31



Table of Contents

The fair value of natural gas and crude oil derivatives and associated firm commitments as of December 31, 2005 was estimated based on published market prices of natural gas and crude oil for the periods covered by the contracts. The net differential between the prices in each derivative and commitment and market prices for future periods, as adjusted for estimated basis, has been applied to the volumes stipulated in each contract to arrive at an estimated future value. This estimated future value was discounted on each contract at rates commensurate with federal treasury instruments with similar contractual lives. As a result, the fair value of our derivatives and commitments does not necessarily represent the value a third party would pay or require payment of to assume our contract positions.
Interest rate risk
At December 31, 2005, we had no interest rate derivatives in effect. On September 10, 2003, we entered into an interest rate swap to hedge the $40.0 million of fixed-rate second lien notes issued on June 27, 2003. The swap converted the debt’s 7.5% fixed-rate debt to a floating six-month LIBOR base. In January 2004, the swap position was cancelled, and we received a cash settlement of $0.3 million that is being recognized over the original term for the swap, which was scheduled to expire on December 31, 2006. A deferred gain of $0.1 million remains at December 31, 2005.
Interest expense for the years ended December 31, 2005, 2004 and 2003 was $0.3 million lower, $0.8 million higher and $1.4 million higher, respectively, as a result of the interest rate swaps.
If interest rates on our variable interest-rate debt of $387.8 million, as of December 31, 2005, increase or decrease by one percentage point, our annual pretax income will decrease or increase by $3.9 million.
Credit risk
Credit risk is the risk of loss as a result of non-performance by counterparties of their contractual obligations. We sell a portion of our natural gas production directly under long-term contracts with the remainder of our natural gas and crude oil production sold at spot or short-term contract prices. All our natural gas and crude oil production is sold to large trading companies and energy marketing companies, refineries and other users of petroleum products. We also enter into hedge derivatives with financial counterparties. We monitor exposure to counterparties by reviewing credit ratings, financial statements and credit service reports. Exposure levels are limited and parental guarantees and collateral to support the obligations of our counterparty are required according to our established policy. Each customer and/or counterparty is reviewed as to credit worthiness prior to the extension of credit and on a regular basis thereafter. In this manner, we reduce credit risk.
While we follow our credit policies at the time we enter into sales contracts, the credit worthiness of counterparties could change over time. The credit ratings of the parent companies of the two counterparties to our long-term gas contracts were downgraded in early 2003 and remain below the credit ratings required for the extension of credit to new customers. See “Risk factors.”
Performance risk
Performance risk results when a financial counterparty fails to fulfill its contractual obligations such as commodity pricing or volume commitments. Typically, such risk obligations are defined within the trading agreements. We manage performance risk through management of credit

S-32



Table of Contents

risk. Each customer and/or counterparty is reviewed as to credit worthiness prior to the extension of credit and on a regular basis thereafter.
Foreign currency risk
Our Canadian subsidiary, uses the Canadian dollar as its functional currency. To the extent that business transactions in Canada are not denominated in Canadian dollars, we are exposed to foreign currency exchange rate risk. In the fourth quarter of 2005, a foreign currency transaction loss of $0.1 million was recorded as a result of a loss in the Canadian-$ value of U.S.-$ bank balances. During October and November 2004, Quicksilver loaned MGV approximately $11.4 million. To reduce its exposure to exchange rate risk, MGV entered into a forward contract that fixed the Canadian-U.S. exchange rate. The balance of the loan was repaid at the end of November 2004 and upon settlement of the forward contract, a gain of $0.2 million was recognized.
While cross-currency transactions are minimized, the result of a ten percent change in the Canadian-U.S. exchange rate would increase or decrease stockholders’ equity by approximately $9.1 million at December 31, 2005.
Application of critical accounting policies
Management discusses with our Audit Committee the development, selection and disclosure of our critical accounting policies and estimates and the application of these policies and estimates. Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States. We believe our accounting policies are appropriately selected and applied.
Use of estimates
In preparing the financial statements, our management makes informed judgments and estimates that affect the reported amounts of assets and liabilities as of the date of the financial statements and affect the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, management reviews its estimates, including asset retirement obligations, litigation, income taxes and determination of proved reserves. Changes in facts and circumstances may result in revised estimates and actual results may differ from these estimates.
Oil and gas properties
We employ the full cost method of accounting for our oil and gas properties. Under the full cost method, all costs associated with the development, exploration and acquisition of oil and gas properties are capitalized and accumulated in cost centers on a country-by-country basis. This includes any internal costs that are directly related to development and exploration activities, but does not include any costs related to production, general corporate overhead or similar activities. Effective with the adoption of Statement of Financial Accounting Standard (“SFAS”) No. 143 in 2003, the carrying amount of oil and gas properties also includes estimated asset retirement costs recorded based on the fair value of the asset retirement obligation when incurred. Gain or loss on the sale or other disposition of oil and gas properties is not recognized, unless the gain or loss would significantly alter the relationship between capitalized costs and proved reserves of oil and natural gas attributable to a country. The application of the full cost method of accounting for oil and gas properties generally results in

S-33



Table of Contents

higher capitalized costs and higher depletion rates compared to the successful efforts method of accounting for oil and gas properties. The sum of net capitalized costs and estimated future development and dismantlement costs for each cost center is depleted on the equivalent unit-of-production basis using proved oil and gas reserves as determined by independent petroleum engineers.
Net capitalized costs are limited to the lower of unamortized cost net of related deferred tax or the cost center ceiling. The cost center ceiling is defined as the sum of (i) estimated future net revenues, discounted at 10% per annum, from proved reserves, based on unescalated year-end prices and costs, adjusted for contract provisions, financial derivatives that hedge our oil and gas revenue and asset retirement obligations; (ii) the cost of properties not being amortized; and (iii) the lower of cost or market value of unproved properties included in the costs being amortized less (iv) income tax effects related to differences between the book and tax basis of the oil and gas properties. Such limitations are imposed separately for the U.S. and Canadian cost centers.
Oil and gas reserves
Proved oil and gas reserves, as defined by SEC Regulation S-X Rule 4-10(a) 2(i), 2(ii), 2(iii), (3) and (4), are the estimated quantities of crude oil, natural gas, and NGLs that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions (i.e., prices and costs as of the date the estimate is made). Prices include consideration of changes in existing prices provided only by contractual arrangements, which do not include financial derivatives that hedge our oil and gas revenue.
The Company’s estimates of proved reserves are made using available geological and reservoir data as well as production performance data. These estimates, made by the Company’s engineers, are reviewed annually and revised, either upward or downward, as warranted by additional data. Revisions are necessary due to changes in, among other things, reservoir performance, prices, economic conditions and governmental restrictions. Decreases in prices, for example, may cause a reduction in some proved reserves due to reaching economic limits sooner. A material change in the estimated volumes of reserves could have an impact on the depletion rate calculation and the financial statements.
Ceiling test
Companies that use the full cost method of accounting for oil and gas properties are required to perform the ceiling test each quarter. The ceiling is an impairment test performed on a country-by-country basis as prescribed by SEC Regulation S-X Rule 4-10. The test determines a limit, or ceiling, on the book value of oil and gas properties. That limit is basically the after-tax value of the future net cash flows from proved natural gas and crude oil reserves, including the effect of cash flow hedges, discounted at ten percent per annum. This ceiling is compared to the net book value of the oil and gas properties reduced by the related net deferred income tax liability and asset retirement obligations. If the net book value reduced by the related net deferred income tax liability and asset retirement obligations exceeds the ceiling, an impairment or noncash write down is required. A charge to income for impairment can give the Company a significant loss for a particular period; however, future depletion expense would be reduced.

S-34



Table of Contents

The ceiling test is affected by a decrease in net cash flow from reserves due to higher operating or capital costs or reduction in market prices for natural gas and crude oil. These changes can reduce the amount of economically producible reserves. At December 31, 2005, our capitalized costs, inclusive of future development costs, for U.S. and Canadian reserves were $0.89 per Mcfe and $1.34 per Mcfe, respectively.
Derivative instruments
We enter into financial derivative instruments to hedge risk associated with the prices received from natural gas and crude oil production and marketing. We also utilize financial derivative instruments to hedge the risk associated with interest rates on our debt outstanding. We account for our derivative instruments under the provisions of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. Under this statement, derivative instruments, other than those that meet the normal purchases and sales exception, are recorded on our balance sheet as either assets or liabilities measured at fair value determined by reference to published future market prices and interest rates. The cash settlement of all derivative instruments is recognized as income or expense in the period in which the hedged transaction is recognized. Gains or losses on derivative instruments terminated prior to their original expiration date are deferred and recognized as income or expense in the period in which the hedged transaction is recognized. The ineffective portion of hedges is recognized currently in earnings.
At December 31, 2005, portions of our hedge derivatives were classified as current based upon the maturity of the derivative instruments. Based upon the estimated fair values of those hedge derivatives as of December 31, 2005, our revenues for 2006 will decrease approximately $40.0 million. Net income, after income taxes, will be negatively affected by approximately $25.4 million. These amounts will be reclassified from accumulated other comprehensive income in 2006.
Asset retirement obligations
We have significant obligations to remove equipment and restore land at the end of oil and gas production operations. Our removal and restoration obligations are primarily associated with plugging and abandoning wells and associated production facilities. We adopted SFAS No. 143, Accounting for Asset Retirement Obligations, effective January 1, 2003. Under SFAS No. 143, the estimated fair value of a liability for legal obligations associated with the retirement obligations of tangible long-lived assets is recorded in the periods in which it is incurred. When the liability is recorded, we increase the carrying amount of the related long-lived asset. The liability is accreted to the fair value at the time of the settlement over the useful life of the asset, and the capitalized cost is depleted or depreciated over the useful life of the related asset.
The fair value of the liability associated with these retirement obligations is determined using significant assumptions, including current estimates of the plugging and abandonment or retirement, annual inflation of these costs, the productive life of the asset and our risk adjusted costs to settle such obligations discounted using our risk-adjusted interest rate. Changes in any of these assumptions can result in significant revisions to the estimated asset retirement obligation. Revisions to the asset obligation are recorded with an offsetting change to the carrying amount of the related long-lived asset, resulting in prospective changes to depreciation, depletion and amortization expense and accretion of discount. Because of the

S-35



Table of Contents

subjectivity of assumptions and the relatively long life of most of our oil and gas assets, the costs to ultimately retire these assets may vary significantly from previous estimates.
Income taxes
Deferred income taxes are established for all temporary differences between the book and the tax basis of assets and liabilities. In addition, deferred tax balances must be adjusted to reflect tax rates that will be in effect in years in which the temporary differences are expected to reverse. MGV, the Company’s Canadian subsidiary, computes taxes at rates in effect in Canada. U.S. deferred tax liabilities are not recognized on profits that are expected to be permanently reinvested by MGV and thus are not considered available for distribution to the parent Company.
Included in our net deferred tax liability are $86.2 million of future tax benefits from prior unused tax losses. Realization of these tax assets depends on sufficient future taxable income before the benefits expire. We believe we will have sufficient future taxable income to utilize the loss carry forward benefits before they expire; however, if not, we could be required to recognize a loss for some or all of these tax assets. Net operating loss carry forwards and other deferred tax assets are reviewed annually for recoverability and are recorded net of a valuation allowance, if necessary.
Off-balance sheet arrangements
We have no off-balance sheet arrangements within the meaning of Item 303(a)(4) of SEC Regulation S-K.
Results of operations
Summary financial data
Years ended December 31, 2005, 2004 and 2003
                         
 
    Years ended December 31,
     
(in thousands)   2005   2004   2003
 
Total operating revenues
  $ 310,448     $ 179,729     $ 140,949  
Total operating expenses
    162,233       120,214       93,782  
Operating income
    149,129       60,693       48,498  
Income from continuing operations
    87,272       31,272       18,505  
Income before accounting change
    87,434       31,272       18,505  
Net income
    87,434       31,272       16,208  
 
Net income for the years ending December 31, 2005, 2004 and 2003 was $87.4 million ($1.08 per diluted share), $31.3 million ($0.41 per diluted share), and $16.2 million ($0.24 per diluted share), respectively. Net income for 2005 included a gain of $0.2 million from the operation and sale of drilling rigs purchased and sold during the year. Included in 2003 was a $2.3 million charge ($0.03 per diluted share), net of tax, for the adoption of SFAS No. 143, Accounting for Asset Retirement Obligations, as of January 1, 2003. The 2003 period also included a $3.8 million pre-tax charge ($2.5 million after tax) to interest expense as a result of our early redemption of $53 million in principal amount of our subordinated notes payable.

S-36



Table of Contents

Operating revenues
Total revenues for 2005 were $310.4 million, a $130.7 million increase from the $179.7 million reported in 2004. Higher realized prices and additional sales volumes increased revenue $129.0 million. The increase was primarily the result of sales volumes added from new wells placed into production in our Canadian CBM and Texas Barnett Shale development projects and a 49% increase in realized sales prices.
Our 2004 revenues were $179.7 million as compared to $141.0 million for 2003, primarily as a result of additional Canadian revenue in 2004. The additional Canadian revenue was due to a 5,776,000 net Mcfe increase in Canadian production from CBM projects and a 24% increase in realized prices. U.S. production revenue increased by approximately 5% over 2003 revenue with an 11% increase in realized prices being partially offset by a decrease in production of 1,711,000 Mcfe.
Gas, oil and NGL sales
Our sales volumes, revenues and average prices for the years ended December 31, 2005, 2004 and 2003 are as follows:
                               
 
    Years ended December 31,
     
    2005   2004   2003
 
Average daily sales volume
                       
 
Natural gas— Mcfd
                       
   
United States
    87,518       83,727       86,608  
   
Canada
    40,617       23,789       8,011  
     
     
Total
    128,135       107,516       94,619  
 
Crude oil— Bbld
                       
   
United States
    1,516       1,882       2,212  
   
Canada
                1  
     
     
Total
    1,516       1,882       2,213  
 
NGL— Bbld
                       
   
United States
    603       351       365  
   
Canada
    8       1       4  
     
     
Total
    611       352       369  
 
Total sales— Mcfed
                       
   
United States
    100,223       97,120       102,073  
   
Canada
    40,672       23,802       8,042  
     
     
Total
    140,895       120,922       110,115  
Natural gas, oil and NGL revenue (in thousands)
                       
   
United States
  $ 209,715     $ 134,268     $ 127,339  
   
Canada
    96,489       42,905       11,698  
     
     
Total natural gas, oil and NGL revenue
  $ 306,204     $ 177,173     $ 139,037  
     
 

S-37



Table of Contents

                                 
 
    Years ended December 31,
     
    2005   2004   2003
 
Product revenue (in thousands)
                       
   
Natural gas sales
  $ 269,547     $ 150,716     $ 116,563  
   
Crude oil sales
    27,947       22,782       19,576  
   
NGL sales
    8,710       3,675       2,898  
     
     
Total product sale revenue
  $ 306,204     $ 177,173     $ 139,037  
     
Unit prices— including impact of hedges
                       
 
Natural gas— per Mcf
                       
   
United States
  $ 5.42     $ 3.52     $ 3.32  
   
Canada
    6.50       4.92       3.98  
       
Consolidated
    5.76       3.83       3.38  
Crude oil— per Bbl
                       
   
United States
  $ 50.50     $ 33.07     $ 24.23  
   
Canada
                24.46  
     
Consolidated
    50.50       33.07       24.23  
NGL— per Bbl
                       
   
United States
  $ 38.88     $ 28.55     $ 21.45  
   
Canada
    53.91       22.18       26.01  
     
Consolidated
    39.08       28.52       21.50  
 
Natural gas sales for 2005 were $269.5 million and increased $118.8 million from 2004 natural gas revenue of $150.7 million. Higher natural gas prices in 2005 increased revenue $76.1 million. Realized natural gas prices (including contracts with price floors of $2.48 and settlements for natural gas price hedges) rose 54% and 32%, respectively, for U.S. and Canadian natural gas. Our natural gas production in 2005 increased nearly 7,420,000 Mcf from 2004 to almost 46,770,000 Mcf. Continued drilling on our Horseshoe Canyon and other Canadian interests increased production 8,790,000 Mcf, partially offset by natural declines in production rates for existing Canadian wells. U.S. sales volumes for 2005 were approximately 5% higher than 2004. Our drilling program in the Barnett Shale of the Fort Worth Basin resulted in a production increase of over 3,000,000 Mcf from Barnett Shale wells drilled and placed into production in the latter half of 2004 and all of 2005. Wells placed into production in the Antrim and New Albany Shales increased production approximately 610,000 Mcf and 775,000 Mcf for 2005. Wells placed into production on our Michigan non-Antrim interests, as well as other work performed on existing wells, increased production 250,000 Mcf for 2005. Natural production rate declines partially offset these increases.
Revenue from crude oil in 2005 increased $5.1 million despite a decrease of 150,000 Bbl resulting primarily from the sale of Wyoming crude oil properties in the third quarter of 2004 to Meritage Partners LLC. Price increases of approximately 53% from 2004 realized prices resulted in an average 2005 realized price of $50.50.
NGL revenue for 2005 was $8.7 million as compared to $3.7 million for 2004. NGL volumes for 2005 increased approximately 94,000 barrels primarily as a result of natural gas processing in the Barnett Shale that began in the second quarter of 2005. These additional volumes increased revenue approximately $3.7 million from 2004 while a 37% increase in realized prices provided $1.3 million of additional revenue in 2005.

S-38



Table of Contents

Our natural gas sales for 2004 were $150.7 million and increased $34.1 million from 2003 natural gas sales of $116.6 million. Our realized gas prices in the U.S. and Canada increased 6% and 24%, respectively. Increased prices contributed $23.8 million of the increase in 2004 sales. Natural gas sales volumes showed a net increase of 4,815,000 Mcf for 2004. Canadian 2004 sales volumes were nearly 5,760,000 Mcf over 2003 production of 2,935,000 Mcf; an increase of almost 200%. U.S. sales volumes were increased by production from new wells drilled in the New Albany Shale in Indiana and Kentucky, 1,380,000 Mcf; the Michigan Antrim Shale, 975,000 Mcf; the Michigan Prairie du Chien formation, 185,000 Mcf; and our initial production from the Barnett Shale in north Texas, 130,000 Mcf. Declining production rates on existing wells were the primary factor in production decreases that offset the production from new wells.
Our 2004 revenue from crude oil was $22.8 million and $3.2 million higher than 2003 crude oil revenue of $19.6 million. A 36% increase in realized crude oil prices from $24.23 to $33.07 per barrel boosted revenue $7.1 million. Lower volumes partially offset the increase due to prices by $3.9 million. The sale of Wyoming crude oil properties lowered volumes by approximately 53,200 barrels. The remainder of the decrease was primarily due to natural declines from existing wells.
Sales of NGLs increased $0.8 million for 2004 to $3.7 million. The additional revenue was primarily the result of a 33% increase in realized NGL prices to $28.52 per barrel for 2004. A decrease in NGL volumes of approximately 6,000 barrels partially offset the increase from higher prices. Property dispositions in the third quarter of 2004 caused approximately 1,100 barrels of the volume decrease.
Other revenues
Other revenue, consisting primarily of revenue from the processing, transportation and marketing of natural gas, was $4.2 million for 2005. The $1.6 million increase from 2004 was primarily the result of revenue earned from the sale of NGLs earned from gas processed through our interim processing facility in the Barnett Shale. This revenue is not expected to recur for 2006 as the final gas processing agreements do not provide for the facility to earn a portion of the NGLs produced from the plant. Other revenue for 2004 was $2.6 million and about $0.6 million higher than other revenue for 2003. Other revenue in 2003 was reduced by $0.5 million as a result of the repurchase of Section 29 tax credit properties.
Operating expenses
Operating expenses for 2005 were $162.2 million, a $41.9 million increase from 2004 operating expense. Nearly half of the increase was due to higher sales volumes and new wells placed into production in Canada and Texas as well as an increase in maintenance and repairs for our Michigan properties. Depletion expense for 2005 increased as a result of higher sales volumes and depletion rates. Depreciation also increased as a result of transportation and processing facilities added in Canada and Texas during 2005. There was also a $6.0 million increase in general and administrative costs for 2005 when compared to 2004.
Our operating expenses for 2004 were $120.2 million, or $26.4 million higher than operating expenses for 2003. This increase was primarily the result of higher sales volumes and producing well counts in Canada and Indiana, higher depletion rates and added depreciation on facilities and pipelines placed into service since mid-2003, and an increase in U.S. compressor overhauls performed in 2004 as compared to 2003. General and administrative costs also increased by $4.8 million in 2004.

S-39



Table of Contents

Oil and gas production expense
                             
 
    Years ended December 31,
     
(In thousands, except per unit amounts)   2005   2004   2003
 
Production expenses
                       
 
United States
  $ 69,609     $ 55,223     $ 48,572  
 
Canada
    16,663       10,403       3,952  
     
    $ 86,272     $ 65,626     $ 52,524  
     
Production expenses— per Mcfe
                       
 
United States
  $ 1.90     $ 1.54     $ 1.30  
 
Canada
    1.12       1.19       1.35  
   
Consolidated
    1.68       1.48       1.31  
 
Oil and gas production expense for 2005 was $86.3 million and $20.7 million higher than 2004 production expense. U.S. production tax expense increased $2.5 million from 2004 to 2005 due primarily to higher natural gas and crude oil prices and an increase in U.S. sales volumes. We also recorded expense of $0.7 million for vesting of restricted stock grants made to all employees early in 2005.
U.S. production expense increased $11.4 million, excluding increases for production tax and stock-based compensation expense, when compared to 2004 production expense. U.S. production expense for 2005 is also net of a $2.4 million reduction in Wyoming production expense as a result of the sale of most of our Wyoming properties in the third quarter of 2004. Operating expense for our Barnett Shale projects in the Fort Worth Basin increased nearly $7.9 million from 2004 to 2005. We had 36.6 net operated wells in operation at the end of 2005 compared to 3 net operated wells at the end of 2004. The growth of our operations increased lease operating expenses $4.7 million, which included $2.9 million for contract labor, equipment rentals and salt water disposal. Initial operating expenses for these items are typically greater when production begins as initial production includes high water production from the fracture stimulations. Operating costs for each well tend to decrease following the period of initial production; however, as we expect to drill 85 net wells in the Fort Worth Basin Barnett Shale, these expenses will remain high for 2006. Expense for the transportation and processing of our Barnett Shale natural gas production increased $3.2 million. Compressor rental expense of approximately $0.7 million will be reduced when the Cowtown Gas Plant becomes operational in the first quarter of 2006. Production expense for our Michigan projects increased $5.4 million from 2004 production expense. Approximately $3.2 million of the increase for 2005 resulted from efforts to perform preventive equipment maintenance and repairs. Michigan environmental compliance and remediation expense increased almost $1.4 million for 2005. Salary and wages expense increased almost $0.6 million for personnel in Michigan, Indiana and Kentucky as a result of annual raises, the hiring of additional personnel and a small increase in 2005 bonuses compared to 2004. Generally, we have seen increased demand for equipment, services and supplies in our U.S. operating areas. The higher demand for oilfield equipment, services and supplies has resulted in shortages and increased costs for such items. We expect that these shortages and higher costs could continue in 2006.
Canadian production expense for 2005 increased $6.0 million from 2004 production expense, exclusive of stock-based compensation expense. We drilled 483 (259.1 net) wells during 2005 and net natural gas production increased 6.1 MMcf. Canadian production expense on a Mcfe-

S-40



Table of Contents

basis decreased $0.07/ Mcfe. The decrease reflected additional improvement in the economies of scale for our Canadian operations.
Costs for the production of oil and gas were $65.6 million and $13.1 million higher in 2004 as compared to 2003. Higher oil and gas prices, as well as higher Canadian sales volumes for 2004, increased production tax expense $1.5 million. U.S. production expense increased $6.0 million in 2004, excluding production tax increases of $0.6 million. Initial operating expenses associated with new Indiana and Kentucky wells and production increased production expense approximately $2.2 million. The increase included approximately $0.9 million for salt-water disposal and equipment rentals. These expenses were the result of inadequate salt-water disposal capacity and delays in completing electricity connections at each well. During 2004, 35 new wells and 22 non-producing wells acquired in 2003 began production, in addition to 47 wells that began production in the fourth quarter of 2003. Operating costs began to decrease as initial production containing high concentrations of water was followed by natural gas production increases. Production overhead in Indiana increased approximately $0.8 million as a result of personnel added to operate and maintain these properties. Michigan and Indiana operating expenses increased approximately $1.5 million and $0.2 million, respectively, as a result of the routine periodic overhaul of several compressors. Similar overhaul expenses were not incurred during 2003. These items increased U.S. production expenses by $0.14 per Mcfe for 2004 compared to 2003. Remaining production expense increases were attributable to modest price increases across a broad range of expense categories.
Canadian production expenses in 2004, excluding a production tax increase of $0.9 million, increased $5.5 million for 2004. A net increase in Canadian production of approximately 5,780,000 Mcf and higher well counts were the primary factors for the increase. Total Canadian production expense, including production taxes, continued to reflect improving economies of scale as production expense decreased on a Mcfe-basis to $1.19 per Mcfe.
Depletion, depreciation and accretion
                         
 
    Years ended December 31,
     
(In thousands, except per unit amounts)   2005   2004   2003
 
Depletion
  $ 46,615     $ 34,530     $ 27,379  
Depreciation of other fixed assets
    7,599       5,179       3,949  
Accretion
    999       982       739  
     
Total depletion, depreciation and accretion
  $ 55,213     $ 40,691     $ 32,067  
     
Average depletion cost per Mcfe
  $ 0.91     $ 0.78     $ 0.68  
 
Higher production volumes and an increase in our depletion rate for 2005 increased depletion expense $12.1 million from 2004 depletion expense. The $0.13 per Mcfe increase in our consolidated depletion rate was the result of a higher percentage increase for estimated future development costs as compared to proved reserve increases for 2005 as compared to 2004. Depreciation expense for 2005 increased $2.4 million when compared to 2004 expense. The increase is primarily the result additional gas processing facilities in Canada and the U.S. as well as a full year’s operation of the Cowtown Pipeline in the Barnett Shale.
Depletion expense for 2004 was $34.5 million, as compared to 2003 depletion expense of $27.4 million. Additional sales volumes of approximately 4,070,000 Mcfe and a $0.10 per Mcfe increase in the consolidated depletion rate added $7.2 million of depletion expense from 2003

S-41



Table of Contents

to 2004. The $0.10 per Mcfe higher consolidated depletion rate was the result of additional increases in future development costs as compared to increases in proved reserves when comparing engineering estimates of proved reserves for December 31, 2004 and 2003. The $1.2 million increase in 2004 depreciation was primarily the result of the addition of compression and transportation assets and overhead assets.
General and administrative expense
For 2005, general and administrative expense was $19.0 million. The total was $6.0 million higher than 2004 general and administrative expense. During 2005, employee compensation expense increased approximately $5.6 million including nearly $1.0 million of expense for restricted stock granted to executives and employees during 2005. Additional management and administrative personnel increased compensation expense approximately $1.7 million. Bonuses paid to employees for 2005 were $1.9 million higher than 2004 and included $0.6 million for retention and hiring of key personnel. Annual raises and other compensation expenses, including the Company’s contribution to employees’ retirement accounts for 2005, increased general and administrative expense approximately $1.0 million while outside directors’ compensation increased over $0.2 million including almost $0.1 million for vesting of restricted stock granted during 2005. Legal fees were $0.9 million higher due largely to work performed by outside attorneys on various corporate matters and litigation. These increases were partially offset by a $0.4 million decrease in contract labor expense and small decreases in various other expenses from 2004.
General and administrative expense was $12.9 million for 2004. Of the $4.8 million increase from 2003, additional expense of $2.3 million was primarily the result of an increase in management and administrative personnel from August 2003 through March 2004. Contract labor, legal and accounting fees increased approximately $1.0 million for 2004 due largely to Sarbanes-Oxley and corporate governance requirements. Engineering and other professional fees increased approximately $0.4 million from 2003 due primarily to additional fees for preparation of required outside engineering reserve reports. Various other expenses including outside directors’ fees, charitable donations, insurance, investor relations and stock exchange fees increased a total of $0.6 million from 2003 expense amounts.
Interest expense
Interest expense for 2005 was $21.7 million after interest capitalization of $1.1 million. The $6.1 million increase from 2004 was the result of higher debt balances that resulted from capital expenditures for our 2005 development, exploitation and exploration programs in Canada and Texas and was partially offset by a decrease in the average interest paid on our total debt balance. The decrease in our average interest rate was primarily the result of the 1.875% interest rate borne by our $150.0 million contingently convertible debentures issued in November 2004. Capitalized interest recorded in 2005 was associated with the construction of transportation and processing facilities in the Fort Worth Basin of Texas and in Canada.
For 2004, interest expense was $15.7 million and $4.5 million less than 2003 interest expense. Interest expense in 2003 included a charge of $3.8 million as a result of the early redemption of $53.0 million in principal amount of our subordinated notes payable, which included a $3.2 million prepayment penalty and the write-off of $1.5 million of remaining deferred financing costs, partially offset by a deferred hedging gain of $0.9 million. Ongoing interest expense decreased approximately $0.7 million due to a decrease in LIBOR interest rates and the

S-42



Table of Contents

2003 issuance of our second mortgage notes, which accrue interest at a substantially lower rate than the subordinated notes payable that were retired in mid-2003, partially offset by an increase in our average debt outstanding during 2004 as compared to 2003.
Income taxes
                         
 
    Years ended December 31,
     
    2005   2004   2003
 
Income tax provision (in thousands)
  $ 40,702     $ 14,174     $ 9,997  
Effective tax rate
    31.8%       31.2%       35.1%  
 
For 2005, our income tax provision was $40.7 million. Our U.S. income tax provision of $26.3 million was established using the statutory U.S. federal rate of 35%. The Canadian tax provision of approximately $14.3 million was accrued at a Canadian combined federal and provincial statutory rate of 33.6% and included a current tax provision of $0.5 million.
Our income tax provision for 2004 was $14.2 million. Our U.S. income tax provision was established using the statutory U.S. federal tax rate of 35.0%. In addition to the deferred tax provision of approximately $8.8 million, a current U.S. tax provision of $0.8 million was accrued for U.S. federal income tax due on a dividend distribution of approximately $86.5 million made to us by MGV in 2004 and consisted of estimated earnings and profits of $15.5 million. We have reinvested the dividend to fund the Barnett Shale development program under a qualified domestic reinvestment plan as defined under Internal Revenue Code Section 965(a)(1), which allows 85% of the dividend to be excluded from U.S. taxable income for the year. The Canadian income tax provision consisted of a deferred tax provision of approximately $5.9 million accrued at a Canadian combined federal and provincial statutory rate of 33.6% and a current tax provision of $0.3 million. The 2004 Canadian deferred tax provision was reduced by a scientific, research and experimental development tax credit of $1.7 million. This credit was granted by Revenue Canada to MGV in 2004 for expenditures incurred in 2001.
Liquidity, capital resources and financial position
Our statements of cash flows are summarized as follows:
                         
 
    Years ended December 31,
     
(In thousands)   2005   2004   2003
 
Net cash flow provided by operating activities
  $ 144,468     $ 84,847     $ 49,602  
 
Operating activities in 2005 generated $144.5 million of cash flows, or a 70% increase from 2004 operating cash flows. The primary factor in our increased operating cash flow was a $56.2 million increase in 2005 net income that reflected a 49% increase in our realized product prices and a 16% increase in 2005 production volumes.
Cash flows from operating activities increased $35.2 million, or 71%, for 2004 compared to 2003. The principal factor in the increase was a $12.2 million increase in operating income for 2004, together with increases in accounts receivable and payable, accrued liabilities and depletion, depreciation and amortization. In addition, 2003 income included a $3.2 million prepayment premium incurred when the $53 million of subordinated notes were redeemed. Operating cash flows were also higher because of MGV’s use of cash calls on other working

S-43



Table of Contents

interest owners prior to incurring capital expenditures on various CBM exploration and development projects. A reduction in our third party marketing activities further increased operating cash flows approximately $2.0 million.
Our principal operating sources of cash include sales of natural gas, crude oil and NGLs and revenues from natural gas processing and transportation. We sold approximately 64%, 74% and 85% of our 2005, 2004 and 2003 natural gas and crude oil production, respectively, under long-term contracts with price floors and financial hedges. As a result, we benefit from significant predictability of our natural gas and crude oil revenues. However, when natural gas and crude oil market prices exceed our financial hedge collar cap or fixed-price swap prices, we are required to make payments for the settlement of our hedge derivatives on the fifth day of the production month for natural gas hedges and the fifth day after the production month for crude oil hedges. We do not receive market price cash payment from our customers until 25 to 60 days after the month of production. Additionally, in the event of a significant production curtailment, we are required contractually to fulfill our commitments under our long-term sales contracts by purchasing natural gas volumes at market prices.
                           
 
    Years ended December 31,
     
(In thousands)   2005   2004   2003
 
Cash flow used in investing activities:
                       
 
Purchases of property, plant and equipment
  $ (329,495 )   $ (215,106 )   $ (138,579 )
 
Return of investment from equity affiliates
    533       48       734  
 
Proceeds from sale of properties and equipment
    9,693       9,160       101  
     
Net cash used in investing activities
  $ (319,269 )   $ (205,898 )   $ (137,744 )
     
Net working capital changes related to acquisition of property and equipment
  $ (31,475 )   $ (16,651 )   $ (10,593 )
 
Purchases of property, plant and equipment accounted for the most significant cash outlays for investing activities in each of the three years ended December 31, 2005. We currently estimate that our spending for property, plant and equipment in 2006 will be approximately $566 million. Total property, plant and equipment costs incurred (purchases of property, plant and equipment plus net working capital changes related to acquisition of property, plant and equipment) by geographic segment for 2005, 2004 and 2003 are as follows:
Property and equipment costs incurred
                           
 
    United    
(In thousands)   States   Canada   Consolidated
 
2005
                       
Proved acreage
  $ 821     $ 1,620       $  2,441  
Unproved acreage
    48,419       3,784       52,203  
Development costs
    24,007       82,388       106,395  
Exploration costs
    109,148       9,829       118,977  
Gas processing, transportation and administrative
    59,894       21,059       80,953  
     
 
Total
  $ 242,289     $ 118,680       $360,969  
 

S-44



Table of Contents

                           
 
    United    
(In thousands)   States   Canada   Consolidated
 
2004
                       
Proved acreage
  $ 11,907     $ 2,942       $ 14,849  
Unproved acreage
    31,857       7,144       39,001  
Development costs
    45,213       71,094       116,307  
Exploration costs
    25,673       22,631       48,304  
Gas processing, transportation and administrative
    12,527       769       13,296  
     
 
Total
  $ 127,177     $ 104,580       $231,757  
 
2003
                       
Proved acreage
  $ 3,215     $ 3,388       $  6,603  
Unproved acreage
    24,063       6,739       30,802  
Development costs
    37,682       41,820       79,502  
Exploration costs
    9,411       17,066       26,477  
Gas processing, transportation and administrative
    4,820       284       5,104  
     
 
Total
  $ 79,191     $ 69,297       $148,488  
 
Capital expenditures for our 2005 development, exploitation and exploration activities were focused in two areas. Canadian development and exploration costs were $97.6 million. Our 2005 expenditures in Canada were focused on the development and exploitation of our ongoing CBM projects as well as exploration of additional CBM acreage. Canadian expenditures for gas processing facilities were $20.4 million. Our U.S. capital expenditures were primarily spent on development, exploitation and development of the Barnett Shale in the Fort Worth Basin. Total expenditures for our Texas projects were $153.6 million, including approximately $51.7 million for acreage in the Fort Worth and Delaware Basins. Expenditures for completion of the first phase of our Cowtown Pipeline and construction of our Cowtown Gas Processing Plant in the Fort Worth Basin were over $49.2 million.
Our 2004 capital expenditures for development, exploitation and exploration activities were focused in four areas. Expenditures for Canadian development, exploitation and exploration projects were approximately $104.6 million. Those expenditures continued exploration and development of our initial CBM projects as well as exploration of several additional CBM projects. Included in the $104.6 million of Canadian expenditures was $7.1 million for acquisition of additional acreage in several areas of Alberta. Expenditures for Texas development, exploitation and exploration activities were approximately $55.1 million, including approximately $29.3 million for additional acreage in north Texas. An additional $6.0 million was expended for the first phase of the Cowtown Pipeline. We spent approximately $31.5 million for continued development of our Michigan properties and an additional $2.1 million was spent on transportation and processing infrastructure. New wells and associated infrastructure in southern Indiana and northern Kentucky accounted for approximately $20.6 million of our expenditures for exploration and development activities. An additional $1.1 million was expended for the construction of plant and pipeline infrastructure in the Indiana/ Kentucky area.
Capital costs incurred in 2003 of $148.5 million included $69.0 million for development and exploration of our Canadian CBM projects and acreage. We spent $31.8 million for further development of our Indiana/ Kentucky properties and additional acreage positions. Our pipeline

S-45



Table of Contents

in the area, Cardinal Pipeline, accounted for $4.0 million of our capital expenditures. Michigan capital expenditures of $24.6 million focused on continued development and exploitation of the Antrim Shale. A significant acreage position in the Fort Worth Basin of Texas was acquired for approximately $12.6 million in 2003.
                           
 
    Years ended December 31,
     
(In thousands)   2005   2004   2003
 
Cash flow provided by financing activities:
                       
 
Issuance of debt
  $ 183,469     $ 511,091     $ 114,000  
 
Repayment of debt
    (13,079 )     (371,178 )     (113,116 )
 
Issuance of common stock, net of issuance costs
    2,894       2,499       79,926  
 
Purchase of treasury stock
    (95 )            
 
Payment for fractional shares
    (18 )            
 
Debt issuance costs
    (745 )     (8,023 )     (1,441 )
     
Net cash provided by financing activities:
  $ 172,426     $ 134,389     $ 79,369  
 
On July 28, 2004, we extended our senior secured credit facility to July 28, 2009 and to provide for revolving credit loans and letters of credit from time to time in an aggregate amount not to exceed the lesser of the borrowing base or $600 million. At December 31, 2005, the current borrowing base was $600 million. The borrowing base is subject to annual redeterminations and certain other redeterminations, based upon several factors. The lenders’ commitments under the facility are allocated between U.S. and Canadian funds, with the U.S. funds being available for borrowing by Quicksilver and Canadian funds being available for borrowing by the our Canadian subsidiary, MGV Energy Inc. Our interest rate options under the facility include rates based on LIBOR and specified bank rates. As borrowings increase, LIBOR margins increase in specified increments from 1.125% to a maximum of 1.75%. U.S. borrowings under the facility are guaranteed by most of our domestic subsidiaries and are secured by Quicksilver’s and its subsidiaries’ oil and gas properties. Canadian borrowing under the facility is secured by MGV’s oil and gas properties. The lenders annually re-determine the global borrowing base under the facility in accordance with their customary practices for oil and gas loans based upon the estimated value of the our year-end proved reserves. The loan agreements for the credit facility prohibit the declaration or payment of dividends by us and contain certain financial covenants, which, among other things, require the maintenance of a minimum current ratio and a minimum earnings (before interest, taxes, depreciation, depletion and amortization, non-cash income and expense, and exploration costs) to interest expense ratio. We were in compliance with all such covenants at December 31, 2005. The senior credit facility is also used to issue letters of credit. At December 31, 2005, there were $1.0 million in letters of credit and $242.2 million available under the senior revolving credit facility.
At December 31, 2005, we had outstanding $150 million of 1.875% convertible subordinated debentures due in 2024. Holders of the debentures may require us to repurchase all or a portion of their debentures on November 1, 2011, 2014 or 2019 at a price equal to the principal amount thereof plus accrued and unpaid interest. The debentures are convertible into Quicksilver common stock at a rate of 32.7209 shares for each $1,000 debenture, subject to adjustment. Generally, except upon the occurrence of specified events, holders of the debentures are not entitled to exercise their conversion rights unless the closing price of our stock price for at least 20 trading days during the period of 30 consecutive trading days ending on the last trading day of the preceding fiscal quarter is $36.67 (120% of the conversion price

S-46



Table of Contents

per share). Upon conversion, we have the option to deliver in lieu of our common stock, cash or a combination of cash and our common stock. At December 31, 2005, the debentures were convertible into 4,908,128 shares of Quicksilver common stock.
On December 31, 2005, we had outstanding $70 million of Second Lien Mortgage Notes due 2006, of which $40 million bore interest at a fixed rate of 7.5% and $30 million bore interest at a variable rate based upon three-month LIBOR plus 5.48%. The Second Lien Mortgage Notes contain restrictive covenants that, among other things, require maintenance of a minimum current ratio of at least 1.0 to 1.0, a ratio of net present value of proved reserves to total debt of at least 1.8 to 1.0; and a ratio of earnings before interest, taxes, depreciation and amortization and non-cash income and expense to interest expense of at least 1.25 to 1.0 (calculated in each case in accordance with the provisions of the Second Mortgage Notes). At December 31, 2005, we were in compliance with such covenants.
As of December 31, 2005, 2004 and 2003, our total capitalization was as follows:
                           
 
    Years ended December 31,
     
(In thousands)   2005   2004   2003
 
Long-term and short-term debt:
                       
 
Senior secured credit facility
  $ 357,788     $ 180,422     $ 178,000  
 
Convertible subordinated debentures
    147,881       147,769        
 
Second lien mortgage notes payable
    70,000       70,000       70,000  
 
Various loans
    746       1,073       1,386  
 
Deferred gain— fair value interest hedge
    117       226        
 
Fair value interest hedge
                50  
     
Total debt
    576,532       399,490       249,436  
Stockholders’ equity
    383,615       304,276       241,816  
     
Total capitalization
  $ 960,147     $ 703,766     $ 491,252  
 
We believe that our capital resources are adequate to meet the requirements of our existing business. We anticipate that our 2006 capital expenditure budget of approximately $566 million will be funded by cash flow from operations, credit facility utilization, the possible sale of assets and the possible issuance of debt or equity securities.
Depending upon conditions in the capital markets and other factors, we will from time to time consider the issuance of debt or other securities, or other possible capital markets transactions, the proceeds of which could be used to refinance current indebtedness or for other corporate purposes. We will also consider from time to time additional acquisitions of, and investments in, assets or businesses that complement our existing assets and businesses. Acquisition transactions, if any, are expected to be financed through cash on hand and from operations, bank borrowings, the issuance of debt or other securities or a combination of two or more of those sources.
Financial position
The following impacted our balance sheet as of December 31, 2005, as compared to our balance sheet as of December 31, 2004:
  •   A $177.0 million increase in our debt used to finance the development, exploitation and exploration of our oil and gas properties in 2005.

S-47



Table of Contents

  •   A $364.4 million increase in our net property, plant and equipment balances before 2005 depletion and depreciation resulting from capital expenditures for development, exploitation and exploration of our oil and gas properties.
 
  •   Our current portion of long-term debt has increased by approximately $70.0 million. Our second lien mortgage notes are due December 31, 2006. We expect to refinance these notes through the issuance of debt or other securities or drawing upon our senior secured credit facility.
 
  •   A $27.8 million and $4.6 million increase in our current and deferred derivative obligations, respectively, reflecting the relative increase in natural gas prices as compared to the price caps for our natural gas collars at December 31, 2005.
Contractual obligations and commercial commitments
Information regarding our contractual obligations (within the scope of Item 303(a)(5) of Regulation S-K) as of December 31, 2005 is set forth in the following table. Other long-term liabilities constituting contractual obligations reflected on our balance sheet at December 31, 2005 consisted of derivative obligations and asset retirement obligations.
                                           
 
    Payments due by period
     
Contractual obligations       Less than   1-3   4-5   More than
(In thousands)   Total   1 year   years   years   5 years
 
Long-term debt
  $ 578,534     $ 70,493     $ 358,041     $       $150,000  
Scheduled interest obligations
    109,559       9,190       16,728       11,152       72,489  
Derivative obligations
    45,263       40,632       4,631              
Purchase obligations
    6,894       6,894                    
Asset retirement obligations
    20,965       73       173       115       20,604  
Operating lease obligations
    8,132       2,819       5,313              
     
 
Total obligations
  $ 769,347     $ 130,101     $ 384,886     $ 11,267       $243,093  
 
  •  Long-term debt— As of December 31, 2005, we had $357.8 million outstanding under our senior secured credit facility, $150 million of contingently convertible debentures (before discount), $70 million of second lien mortgage notes and $0.7 million of other debt. Based upon our debt outstanding and interest rates in effect at December 31, 2005, we anticipate interest payments to be approximately $27.7 million in 2006. We expect to increase borrowings under our senior secured credit facility to fund our capital spending program throughout 2006. For each additional $10 million in borrowings, annual interest payments will increase by approximately $0.5 million. If the borrowing base under our senior secured credit facility were to be fully utilized by year-end 2006 at interest rates in effect at December 31, 2005, we estimate that interest payments would increase by approximately $6.5 million. If interest rates on our December 31, 2005 variable debt balance of $387.8 million increase or decrease by one percentage point, our annual pretax income will decrease or increase by $3.9 million.
 
  •  Scheduled interest obligations— As of December 31, 2005, we had scheduled interest payments in place for $5.6 million annually on our $150 million of contingently convertible debentures due November 1, 2024 and $2.8 million annually on our $70 million of second lien mortgage notes due December 31, 2006.

S-48



Table of Contents

  •  Derivative obligations— We utilize financial derivatives to manage price risk associated with our natural gas and crude oil product revenue. We also manage interest rate risk associated with our long-term debt. The recorded assets and liabilities associated with our derivative obligations were estimated based on published market prices of natural gas and crude oil for the periods covered by the contracts. Estimates of the liability associated with our interest rate derivative obligations are based upon estimates prepared by our counterparties. These amounts do not necessarily reflect what payments will be made to settle these obligations.
 
  •  Purchase obligations— At December 31, 2005, we were under contract to purchase goods and services for completion of our gas processing plant in Texas. Total remaining obligations for construction and completion of the gas processing plant were $6.9 million including liabilities of $2.8 million recorded at December 31, 2005 for goods received and work performed.
 
  •  Asset retirement obligations— Our liabilities include the fair value, $21.0 million, of asset retirement obligations that result from the acquisition, construction or development and the normal operation of our long-lived assets.
 
  •  Operating leases— We lease office buildings and other property under operating leases. Our operating lease obligations include $3.8 million of future lease payments to an affiliate of Mercury, which is owned by members of the Darden family.
  We have the following commercial commitments as of December 31, 2005:
                                           
 
    Amounts of commitments expiration per period
     
Commercial commitments   Total   Less than   1-3   4-5   More than
(In thousands)   committed   1 year   years   years   5 years
 
Drilling rig commitment
    4,448       4,448                    
Standby letters of credit
  $ 997     $ 420     $ 557       $—       $—  
     
 
Total commitments
  $ 5,445     $ 4,868     $ 557       $—       $—  
 
  •  Drilling rig commitment— We lease drilling rigs from third parties for use in our development and exploration programs. At December 31, 2005, we had a commitment for the use of one drilling rig at a rate of $15,500 per day through October 14, 2006.
 
  •  Standby letters of credit— Our letters of credit have been issued to fulfill contractual or regulatory requirements. The majority of these letters of credit were issued under our senior credit facility. All letters have an annual renewal option.
Forward-looking information
Certain statements contained in this prospectus and other materials we file with the SEC, or in other written or oral statements made or to be made by us, other than statements of historical fact, are “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements give our current expectations or forecasts of future events. Words such as “may,” “assume,” “forecast,” “position,” “predict,” “strategy,” “expect,” “intend,” “plan,” “estimate,” “anticipate,” “believe,” “project,” “budget,” “potential,” or “continue,” and similar expressions are used to identify forward-looking statements. They can be affected by assumptions used or by known or unknown risks or uncertainties. Consequently, no forward-looking statements can be guaranteed. Actual results may vary materially. You are

S-49



Table of Contents

cautioned not to place undue reliance on any forward-looking statements. You should also understand that it is not possible to predict or identify all such factors and should not consider the following list to be a complete statement of all potential risks and uncertainties. Factors that could cause our actual results to differ materially from the results contemplated by such forward-looking statements include:
  •  changes in general economic conditions;
 
  •  fluctuations in natural gas and crude oil prices;
 
  •  failure or delays in achieving expected production from natural gas and crude oil exploration and development projects;
 
  •  uncertainties inherent in estimates of natural gas and crude oil reserves and predicting natural gas and crude oil reservoir performance;
 
  •  effects of hedging natural gas and crude oil prices;
 
  •  competitive conditions in our industry;
 
  •  actions taken by third-party operators, processors and transporters;
 
  •  changes in the availability and cost of capital;
 
  •  delays in obtaining oil field equipment and increases in drilling and other service costs;
 
  •  operating hazards, natural disasters, weather-related delays, casualty losses and other matters beyond our control;
 
  •  the effects of existing and future laws and governmental regulations; and
 
  •  the effects of existing or future litigation.
This list of factors is not exhaustive, and new factors may emerge or changes to these factors may occur that would impact our business. Additional information regarding these and other factors may be contained in our filings with the SEC, especially on Forms 10-K, 10-Q and 8-K. All such risk factors are difficult to predict, contain material uncertainties that may affect actual results and may be beyond our control.
Recently issued accounting standards
In December 2004, the Financial Accounting Standards Boards (“FASB”) issued SFAS No. 123 (revised 2004), Share-Based Payment (“SFAS No. 123(R)”). This statement requires the cost resulting from all share-based payment transactions be recognized in the financial statements at their fair value on the grant date. We adopted SFAS No. 123(R) on January 1, 2006 using the modified prospective application method described in the statement. Under the modified prospective application method, we will apply the standard to new awards and to awards modified, repurchased, or cancelled after the required effective date. Additionally, compensation cost for the unvested portion of awards outstanding as of January 1, 2006 will be recognized as compensation expense as the requisite service is rendered after the required effective date. The compensation cost for unvested awards granted prior to January 1, 2006 shall be attributed to periods beginning January 1, 2006 using the attribution method that was used under SFAS No. 123. Our management estimates that adoption of this accounting standard will result in the recognition of compensation expense of $0.6 million and deferred tax benefits of $0.1 million in 2006.

S-50



Table of Contents

In March 2005, the SEC released SAB No. 107. SAB No. 107 provides the SEC staff position regarding the application of SFAS No. 123(R) and certain SEC rules and regulations, as well as the staff’s views regarding the valuation of share-based payment arrangements for public companies. Additionally, SAB No. 107 highlights the importance of disclosures made related to the accounting for share-based payment transactions. Our management does not expect the adoption of SAB No. 107 to have a material impact on its financial position or results of operations.
The FASB issued FASB Interpretation No. 47 (“FIN 47”), Accounting for Conditional Asset Retirement Obligations, in March 2005. FIN 47 clarifies that the term ’conditional asset retirement obligation’ as used in SFAS No. 143, Accounting for Retirement Obligations, refers to a legal obligation to perform an asset retirement activity in which the timing and (or) method of settlement are conditional on a future event that may or may not be within the control of the entity. Under FIN 47, the fair value of a liability for a conditional asset retirement obligation should be recognized when incurred. SFAS No. 143 notes that in some cases, sufficient information may not be available to reasonably estimate the fair value of the asset retirement obligation. FIN 47 also clarifies when an entity would have sufficient information to reasonably estimate the fair value of an asset retirement obligation. There was no significant impact on our financial position, results of operations or cash flows.
In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections, a replacement of APB Opinion No. 20 and FASB Statement No. 3 (“SFAS No. 154”). SFAS No. 154 requires retrospective application to prior period financial statements for changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. SFAS No. 154 also requires that retrospective application of a change in accounting principle be limited to the direct effects of the change. Indirect effects of a change in accounting principle should be recognized in the period of the accounting change. SFAS No. 154 will become effective for the Company’s fiscal year beginning January 1, 2006. The impact of SFAS No. 154 will depend on the nature and extent of any voluntary accounting changes and correction of errors after the effective date, but management does not currently expect SFAS No. 154 to have a material impact on our financial position, results of operations or cash flows.
The FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial Instruments— an amendment of FASB Statements No. 133 and 140, in February 2006. SFAS No. 155 addresses accounting for beneficial interests in securitized financial instruments. The guidance allows fair value remeasurement for any hybrid financial instrument containing an embedded derivative that would otherwise require bifurcation and clarifies which interest-only and principal-only strips are not subject to SFAS No. 133. SFAS No. 155 also established a requirement to evaluate interests in securitized financial assets to identify any interests that are either freestanding derivatives or contain an embedded derivative requiring bifurcation. The statement is effective for all financial instruments issued or acquired after the beginning of the first fiscal year that begins after September 15, 2006. Management does not expect this statement will have a material impact on our financial position, results of operations or cash flows.

S-51



Table of Contents

 
Business
General
We are a Fort Worth, Texas-based independent oil and gas company engaged in the development and production of natural gas, NGLs and crude oil, which we attain through a combination of developmental drilling, exploitation and property acquisitions. Our efforts are principally focused on unconventional reservoirs found in fractured shales, coal seams and tight sands. We were organized as a Delaware corporation in 1997 and became a public company in 1999 through a merger with MSR Exploration Ltd. (“MSR”). Mercury Exploration Company (“Mercury”), which made significant contributions of properties to us at the time of our formation, was founded by Frank Darden in 1963 to explore for and develop conventional oil and gas properties in the United States. As of December 31, 2005, members of the Darden family, together with Mercury and another entity entirely controlled by members of the Darden family, beneficially owned approximately 35% of our outstanding common stock. Thomas Darden, Glenn Darden and Anne Darden Self serve on our Board of Directors along with four independent directors. Thomas Darden is Chairman of our Board, Glenn Darden is our President and Chief Executive Officer and Anne Darden Self is our Vice President-Human Resources.
Our operations are concentrated in the Michigan, Western Canadian Sedimentary and Fort Worth Basins. At December 31, 2005, we had estimated proved reserves of 1,114 Bcfe, of which approximately 92% were natural gas and approximately 77% were proved developed. Our asset base is geographically diverse, with approximately 52% of our reserves in Michigan, 27% in Canada and 16% in Texas. Since going public in 1999, we have grown our reserves and production at a compound annual growth rate of 23% and 15%, respectively. We have achieved a reserve replacement ratio of 299%, 345% and 384% in 2003, 2004 and 2005, respectively, virtually all of which was achieved organically, with an all in three-year average finding and development cost of $1.12 per Mcfe. We believe that much of our future growth will be through development, exploitation and exploration of our leasehold interests, including those in CBM formations in Alberta, Canada, the Barnett Shale formation in the Fort Worth Basin in north Texas, and the Barnett Shale and Woodford Shale formations in the Delaware Basin in west Texas. Although our Michigan operations generate significant cash flow, we believe that our future reserve and production growth will come primarily from our Canadian and Texas operations. These projects represent an extension of our significant expertise in unconventional gas reserves.
We intend to focus our capital-spending program primarily on the continued development, exploitation and exploration of our properties in Alberta and Texas. For 2006, we have established a capital budget of $566 million, of which we have allocated approximately $359 million for drilling activities, approximately $160 million for the construction of facilities to support our activities in Alberta, Texas and Michigan and approximately $47 million for acquisition of additional leasehold interests. The Canadian capital budget is approximately $123 million, which includes drilling approximately 451 (267 net) wells, the construction of gathering lines and gas processing facilities and acreage acquisition. Approximately $399 million of the capital budget will be spent in Texas. We expect to drill approximately 85 (84.6 net) Barnett Shale wells, construct gas plant facilities and extend our gathering pipeline, acquire additional acreage and evaluate potential development opportunities in the Delaware Basin of west Texas by drilling four resource assessment wells. We also intend to commit approximately $39 million of the 2006 capital budget to our fractured shale interests in the Michigan Basin.

S-52



Table of Contents

The remaining $5 million of the 2006 capital expenditure budget is planned for our interests in Indiana/ Kentucky and the Rocky Mountain Region.
For the year ended December 31, 2005, we had average daily production of 140.9 MMcfe per day, which implies a reserve life (proved reserved divided by 2005 annual production) of approximately 21.7 years. The following table presents our reserves at December 31, 2005 and our average daily production for the year ended December 31, 2005. In addition, our geographic segment information is included under note 21 of our consolidated financial statements, included elsewhere in this prospectus supplement.
                                   
 
    2005
    Total   % Natural   % Proved   production
Areas of operations   Bcfe   gas   developed   (MMcfed)
 
Michigan
    581.5       95%       90%       80.7  
Alberta, Canada
    304.9       100%       66%       40.7  
Texas
    183.1       74%       48%       10.5  
Other
    44.7       66%       91%       9.0  
     
 
Total
    1,114.2       92%       77%       140.9  
 
Business strengths
High quality asset base with long reserve life. We had total proved reserves of 1,114 Bcfe as of December 31, 2005, of which approximately 92% were natural gas and approximately 77% were proved developed. The majority of these reserves are located in three core areas: the Michigan Basin, the Western Canadian Sedimentary Basin in Alberta, Canada and the Fort Worth Basin in Texas, which accounted for approximately 52%, 27% and 16%, respectively, of these reserves. Based on average daily production of 140.9 MMcfe for the year ended December 31, 2005, our implied reserve life (proved reserves divided by 2005 annual production) was 21.7 years and our implied proved developed reserve life was 16.6 years. We believe our assets are characterized by long reserve lives and predictable well production profiles. As of December 31, 2005, we were the operator of approximately 71% of our production.
Significant development and exploitation drilling inventory. As of December 31, 2005, we owned leases covering more than 1.7 million net acres in our core areas of operation, of which 71% were undeveloped. This drilling inventory should provide us with more than 4,000 identified drilling locations which we expect to exploit over the next eight to ten years. Our drilling success rate has averaged 99% over the past three years. We use 3D seismic data to enhance our ongoing drilling and development efforts as well as to identify new targets in both new and existing fields. For 2006, we have budgeted approximately $359 million for drilling projects.
Proven track record of organic reserve and production growth. Over the last three years, we have added approximately 470 Bcfe to our reserves, virtually all of which was achieved organically, representing a 299%, 345% and 384% in 2003, 2004 and 2005, respectively, reserve replacement ratio over that time period. This growth was the result of our ability to acquire attractive undeveloped acreage and apply our technical expertise to find and develop reserves and was accompanied by a significant increase in our overall production. In recent years, we have demonstrated this ability particularly in the Horseshoe Canyon formation in Alberta and

S-53



Table of Contents

the Barnett Shale formation in the Fort Worth Basin. Our growth was achieved with an all in three-year average finding and development cost of $1.12 per Mcfe ($1.24 per Mcfe in 2005), which we believe compares favorably to the industry. We believe our current acreage position will enable us to continue our reserve and production growth.
Experienced management and technical teams. Our CEO, Glenn Darden, and our Chairman, Thomas Darden, have held executive positions at Quicksilver since it was formed and spent 18 and 22 years, respectively, with Mercury. Since then, they have successfully implemented a disciplined growth strategy with a primary focus on net asset value growth through the development of unconventional reserves. Our executive management is supported by a core team of technical and operating managers who have significant industry experience, including experience in unconventional reservoirs.
Business strategy
Our business strategy is designed to achieve our principal objectives of growth in reserves, production and cash flow. Key elements of our business strategy include:
Focus on core areas of operation. We intend to continue to focus on exploiting our significant development inventory in our Canadian CBM properties and our Barnett Shale properties in the Fort Worth Basin. We plan to drill approximately 350 net development wells in these formations in 2006. We also plan to evaluate potential development opportunities in the Delaware Basin in west Texas and Mannville CBM in Canada by drilling resource assessment wells. We also plan to optimize our production in Michigan through horizontal recompletions and other infill drilling opportunities. We believe that operating in concentrated areas allows us to more efficiently deploy our resources and manage costs. In addition we can further leverage our base of technical expertise in these regions.
Pursue disciplined organic growth strategy. Through our activities in each of the Michigan, Western Canadian Sedimentary and Fort Worth Basins, we have developed significant expertise in developing and operating reservoirs found in fractured shales, coal seams and tight sands. We have focused on identifying and evaluating opportunities that allow us to apply this expertise and experience to the development and operation of other unconventional reservoirs. Our Horseshoe Canyon CBM play in Canada and our Barnett Shale play in Texas are the most significant examples of this strategy. The Delaware Basin in Texas and Mannville CBM in Canada represent our most recent opportunities to apply this strategy.
Enhance profitability through control and marketing of our equity natural gas and crude oil. We seek to maximize profitability by exercising control over the delivery of natural gas and crude oil from the field to central distribution pipelines and optimizing the markets to which we sell our production. We seek to achieve this by continuing to improve upon and add to our processing and distribution infrastructure. We believe this allows us to better manage the physical movement of our production and the costs of our operations by decreasing dependency on third party providers. We also monitor on a daily basis the spot markets and seek to sell our uncommitted production into the most attractive markets.
Maintain conservative financial profile. We believe that maintaining a conservative financial structure will position us to capitalize on opportunities to limit our financial risk. We have also established return thresholds for new projects. In addition, to help ensure a level of predictability in the prices we receive for our natural gas and crude oil production, we have entered into natural gas sales contracts with price floors and natural gas and crude oil financial hedges.

S-54



Table of Contents

Properties
We own significant natural gas and crude oil production interests in the following geographic areas:
Michigan
Our Michigan operations comprised approximately 52% of our estimated proved reserves and 57% of our average daily production for the year ended December 31, 2005. Michigan has favorable natural gas supply/demand characteristics as the state has been importing an increasing percentage of its natural gas and currently imports approximately 75% of its demand. This supply/demand situation generally allows Michigan producers to sell their natural gas at a slight premium to typical industry benchmark prices. The vast majority of our Michigan reserves are located in the Antrim Shale, as illustrated by the table below.
                                 
 
    Proved       2005
    reserves       % Proved   production
Producing formation   (Bcfe)   % Gas   developed   (MMcfed)
 
Antrim Shale
    503.5       100%       92%       59.7  
Non-Antrim
    78.0       62%       82%       21.0  
     
All formations
    581.5       95%       90%       80.7  
 
At December 31, 2005, we owned working interests in 4,661 producing Antrim wells. Since 1998, we have drilled 543 Antrim wells and successfully completed 537 for a success rate of 99%. In 2005, we drilled and successfully completed or participated in a total of 67 (31.4 net) Antrim wells including 11 horizontal reentry wells. For 2006, we have budgeted for the drilling of 107 (60.8 net) Antrim wells, including 20 horizontal reentry wells.
The Antrim Shale underlies a large percentage of our Michigan acreage and is fairly homogeneous in terms of reservoir quality; wells tend to produce relatively predictable amounts of natural gas. Subsurface fracturing can increase reserves and production attributable to any particular well. On average, Antrim Shale wells have a total productive life of more than 20 years. As new wells produce and the de-watering process takes place, they tend to reach a maximum production level in six to 12 months, remaining at these levels for one to two years, and then declining at 8% to 10% per year thereafter. The wells tend to produce the best economic results when drilled in large numbers in a fairly concentrated area. This well concentration provides for a more rapid de-watering of a specific area, which decreases the time to natural gas production and increases the amount of natural gas production. It also enables us to maximize the use of existing production infrastructure, which decreases per unit operating costs. Since reserve quantities and production levels over a large number of wells are fairly predictable, maximizing per well recoveries and minimizing per unit production costs through a sizeable well-engineered drilling program are the keys to profitable Antrim development.
Our non-Antrim interests are located in several reservoirs including the Prairie du Chien (“PdC”), Richfield, Detroit River Zone III (“DRZ3”) and Niagaran pinnacle reefs. Our PdC wells produce from several Ordovician age reservoirs with the majority being in the 1,000 feet to 1,200 feet thick PdC Group that has three major sands: the Lower PdC, Middle PdC and Upper PdC. Depending upon the area and the particular zone, the PdC will produce dry gas, gas and condensate or oil with associated gas. Our PdC production is well established, and four

S-55



Table of Contents

development wells were drilled from 2003 through 2005 to increase production from existing fields. At year-end we had 42 gross (24.3 net) PdC wells producing. There are numerous proved non-producing zones in existing well bores that provide recompletion opportunities, allowing us to maintain or, in some cases, increase production from our PdC wells as currently producing reservoirs deplete.
Our Richfield/ Detroit River wells are located in Kalkaska and Crawford counties in the Garfield and Beaver Creek fields. The Richfield zone consists of seven dolomite reservoirs spread over a 200-foot interval. The Garfield Richfield has seven wells producing under primary solution gas drive. Potential exploitation of the Garfield Richfield either by secondary waterflood and/or improved oil recovery with CO2 injection is under evaluation and has not been included in our booked reserves. We had 89 producing wells producing from the Richfield zone at December 31, 2005.
The DRZ3 at Beaver Creek lies approximately 200 feet above the Richfield. The DRZ3 is a six-foot dolomite zone that covers approximately 10,000 acres on the Beaver Creek structure. We had 27 producing wells as of December 31, 2005. While there is the opportunity for improving production and proved reserve quantities, we have determined that our resources are better allocated to continued development, exploitation and exploration of our many unconventional gas projects.
Our Niagaran wells produce from numerous Silurian-age Niagaran pinnacle reefs located in nine counties in northern Michigan. The depth of these wells ranges from 3,400 feet to 7,800 feet with reservoir thickness from 300 feet to 600 feet. Depending upon the location of the specific reef in the pinnacle reef belt of the northern shelf area, the Niagaran reefs will produce dry gas, gas and condensate or oil with associated gas. At December 31, 2005, we had 67 (29.3 net) producing Niagaran wells.
Canada
In 2000, we began to focus on the potential of Canadian CBM through MGV. In late 2000, we entered into a joint venture with EnCana to explore for and develop CBM reserves initially in the West Palliser block in Alberta. By January 2003, the joint venture had drilled 175 exploratory, pilot and development wells. In January 2003, we entered into an asset rationalization agreement with EnCana that divided the assets and rights subject to the joint venture and allowed us to pursue independent operations.
During 2006, we expect to drill 451 (267 net) wells and install three new CBM processing facilities. Each plant will be capable of processing five to ten MMcfd of natural gas production. Approximately $70 million will be committed to CBM drilling including testing of the Mannville coals.
Including its interests in other conventional natural gas properties located in southern Alberta, MGV held interests in 1,683 (778.2 net) productive wells at December 31, 2005. Our total Canadian proved reserves at December 31, 2005 were estimated to be 305 Bcf. Our average daily production in Canada for 2005 was 40.7 MMcfd. At December 31, 2005, however, our Canadian production was approximately 49.0 MMcfd.
We operate in the Horseshoe Canyon formation in Alberta, Canada and also have acreage in the Mannville formation in Alberta. Our 2006 Canadian capital budget for drilling, gathering lines and gas processing facilities, and acreage acquisitions, is approximately $123 million.

S-56



Table of Contents

Texas
Our operations in Texas comprised approximately 16% of our estimated proved reserves and approximately 7% of our average daily production for the year ended December 31, 2005. We operate in the Barnett Shale in the Fort Worth Basin in northern Texas and we also have acreage in the Delaware Basin in west Texas. The 2006 capital budget allocated to Texas is approximately $399 million.
During 2005, we drilled 36 (35.4 net) wells in the Fort Worth Basin Barnett Shale and completed construction of the first phase of our Cowtown Pipeline. At December 31, 2005, we had drilled a total of 44 (43.4 net) wells in the Barnett Shale and our production exit rate was approximately 23.0 MMcfd from 52 (37.8 net) producing wells. In June of 2005, we began processing our Barnett Shale natural gas through an interim gas processing facility. Our interests are spread over an area stretching from northwest Johnson County to southeastern Hood County, approximately 20 miles in a north-south direction. At December 31, 2005, we held approximately 255,000 net acres in the Fort Worth Basin Barnett Shale play. Our plans for 2006 include increasing our pace of development and we anticipate drilling approximately 85 (84.6 net) wells in the Fort Worth Basin Barnett Shale over the course of the year and expect our gas processing plant to begin operations during the first quarter. We have also planned to extend our gathering pipeline and construct additional gathering lines and gas processing facilities.
Also during 2005, we acquired approximately 310,000 net acres in a contiguous block of west Texas. We plan to drill four resource assessment wells on that acreage to evaluate the Barnett and Woodford Shales in the Delaware Basin.
Indiana/ Kentucky
We began our operations in the New Albany Shale of southern Indiana and north Kentucky in 2000 with the acquisition of 36 producing wells and the eight-mile 12-inch GTG gas pipeline that runs from southern Indiana to northern Kentucky. During 2005, we drilled 26 wells, gross and net. At December 31, 2005, we had approximately 219 producing wells in Indiana/ Kentucky. Our New Albany production is transported through an extension of the GTG gas pipeline that we constructed in 2003 and connects to the Texas Gas Pipeline in northern Kentucky. At year-end, natural gas sales from our properties in the area averaged 5.4 MMcfd.
Rocky Mountain Region
Our Rocky Mountain properties are located in Montana and Wyoming. Production from those properties is primarily crude oil from well-established producing formations at depths ranging from 1,000 feet to 17,000 feet. At December 31, 2005, our Rocky Mountain proved reserves were 2.4 MMBbls of crude oil and 2.0 Bcfe of natural gas and NGLs for total equivalent reserves of 16.7 Bcfe. Our daily production averaged 3.2 MMcfed for 2005.
Marketing
We sell natural gas, NGLs and crude oil to a variety of customers, including utilities, major oil and gas companies or their affiliates, industrial companies, large trading and energy marketing companies and other users of petroleum products. Because our products are commodity products sold primarily on the basis of price and availability, we are not dependent upon one purchaser or a small group of purchasers. Accordingly, the loss of a single purchaser in the areas in which we sell our products would not materially affect our sales. During 2005, the

S-57



Table of Contents

largest purchaser of our products was DTE Energy Trading Inc., which accounted for approximately 10% of our total natural gas, NGL and crude oil sales.
Competition
We encounter substantial competition in acquiring oil and gas leases and properties, marketing natural gas and crude oil, securing personnel and conducting our drilling and field operations. Our competitors in development, exploitation, exploration, acquisitions and production include the major oil and gas companies as well as numerous independents and individual proprietors. See “Risk factors.”
Governmental regulation
Our operations are affected from time to time in varying degrees by political developments and U.S. and Canadian federal, state, provincial and local laws and regulations. In particular, natural gas and crude oil production and related operations are, or have been, subject to price controls, taxes and other laws and regulations relating to the industry. Failure to comply with such laws and regulations can result in substantial penalties. The regulatory burden on the industry increases our cost of doing business and affects our profitability. Although we believe we are in substantial compliance with all applicable laws and regulations, such laws and regulations are frequently amended or reinterpreted so we are unable to predict the future cost or impact of complying with such laws and regulations.
Environmental matters
Our natural gas and crude oil exploration, development, production and pipeline gathering operations are subject to stringent U.S. and Canadian federal, state, provincial and local laws governing the discharge of materials into the environment or otherwise relating to environmental protection. Numerous governmental agencies, such as the U.S. Environmental Protection Agency (“EPA”), issue regulations to implement and enforce such laws, and compliance is often difficult and costly. Failure to comply may result in substantial costs and expenses, including possible civil and criminal penalties. These laws and regulations may:
  •  require the acquisition of a permit before drilling commences;
 
  •  restrict the types, quantities and concentrations of various substances that can be released into the environment in connection with drilling, production, processing and pipeline gathering activities;
 
  •  limit or prohibit drilling activities on certain lands lying within wilderness, wetlands, frontier and other protected areas;
 
  •  require remedial action to prevent pollution from former operations such as plugging abandoned wells; and
 
  •  impose substantial liabilities for pollution resulting from operations.
In addition, these laws, rules and regulations may restrict the rate of natural gas and crude oil production below the rate that would otherwise exist. The regulatory burden on the industry increases the cost of doing business and consequently affects our profitability. Changes in environmental laws and regulations occur frequently, and any changes that result in more stringent and costly waste handling, disposal or clean-up requirements could adversely affect our financial position, results of operations and cash flows. While we believe that we are in

S-58



Table of Contents

substantial compliance with current applicable environmental laws and regulations, and we have not experienced any materially adverse effect from compliance with these environmental requirements, we cannot assure you that this will continue in the future.
The U.S. Comprehensive Environmental Response, Compensation and Liability Act (“CERCLA”), also known as the “Superfund” law, imposes liability, without regard to fault or the legality of the original conduct, on certain classes of persons who are considered to be responsible for the release of a “hazardous substance” into the environment. These persons include the present or past owners or operators of the disposal site or sites where the release occurred and the companies that transported or arranged for the disposal of the hazardous substances at the site where the release occurred. Under CERCLA, such persons may be subject to joint and several liability for the costs of cleaning up the hazardous substances that have been released into the environment, for damages to natural resources and for the costs of certain health studies. It is not uncommon for neighboring landowners and other third parties to file claims for personal injury and property damages allegedly caused by the release of hazardous substances or other pollutants into the environment. Furthermore, although petroleum, including natural gas and crude oil, is exempt from CERCLA, at least two courts have ruled that certain wastes associated with the production of crude oil may be classified as “hazardous substances” under CERCLA and thus such wastes may become subject to liability and regulation under CERCLA. State initiatives to further regulate the disposal of crude oil and natural gas wastes are also pending in certain states, and these various initiatives could have adverse impacts on us.
Stricter standards in environmental legislation may be imposed on the industry in the future. For instance, legislation has been proposed in the U.S. Congress from time to time that would reclassify certain exploration and production wastes as “hazardous wastes” and make the reclassified wastes subject to more stringent handling, disposal and clean-up restrictions. Compliance with environmental requirements generally could have a materially adverse effect upon our financial position, results of operations and cash flows. Although we have not experienced any materially adverse effect from compliance with environmental requirements, we cannot assure you that this will continue in the future.
The U.S. Federal Water Pollution Control Act (“FWPCA”) imposes restrictions and strict controls regarding the discharge of produced waters and other petroleum wastes into navigable waters. Permits must be obtained to discharge pollutants into state and federal waters. The FWPCA and analogous state laws provide for civil, criminal and administrative penalties for any unauthorized discharges of crude oil and other hazardous substances in reportable quantities and may impose substantial potential liability for the costs of removal, remediation and damages. Federal effluent limitations guidelines prohibit the discharge of produced water and sand, and some other substances related to the natural gas and crude oil industry, into coastal waters. Although the costs to comply with zero discharge mandated under federal or state law may be significant, the entire industry will experience similar costs and we believe that these costs will not have a materially adverse impact on our financial condition and results of operations. Some oil and gas exploration and production facilities are required to obtain permits for their storm water discharges. Costs may be incurred in connection with treatment of wastewater or developing storm water pollution prevention plans.
The U.S. Resource Conservation and Recovery Act (“RCRA”), generally does not regulate most wastes generated by the exploration and production of natural gas and crude oil. RCRA specifically excludes from the definition of hazardous waste “drilling fluids, produced waters,

S-59



Table of Contents

and other wastes associated with the exploration, development, or production of crude oil, natural gas or geothermal energy.” However, these wastes may be regulated by the EPA or state agencies as solid waste. Moreover, ordinary industrial wastes, such as paint wastes, waste solvents, laboratory wastes and waste compressor oils, are regulated as hazardous wastes. Although the costs of managing solid hazardous waste may be significant, we do not expect to experience more burdensome costs than would be borne by similarly situated companies in the industry.
In addition, the U.S. Oil Pollution Act (“OPA”) requires owners and operators of facilities that could be the source of an oil spill into “waters of the United States,” a term defined to include rivers, creeks, wetlands and coastal waters, to adopt and implement plans and procedures to prevent any spill of oil into any waters of the United States. OPA also requires affected facility owners and operators to demonstrate that they have at least $35 million in financial resources to pay for the costs of cleaning up an oil spill and compensating any parties damaged by an oil spill. Substantial civil and criminal fines and penalties can be imposed for violations of OPA and other environmental statutes.
In Canada, the oil and gas industry is currently subject to environmental regulation pursuant to provincial and federal legislation. Environmental legislation provides for restrictions and prohibitions on releases or emissions of various substances produced or utilized in association with certain oil and gas industry operations. In addition, legislation requires that well and facility sites be constructed, abandoned and reclaimed to the satisfaction of provincial authorities. A breach of such legislation may result in substantial cash expenses, including possible fines and penalties.
In Alberta, environmental compliance has been governed by the Alberta Environmental Protection and Enhancement Act (“AEPEA”) since September 1, 1993. AEPEA imposes environmental responsibilities on oil and gas operators in Alberta and also imposes penalties for violations.
Employees
As of February 15, 2006, we had 384 full time employees and 16 part time employees. There are no collective bargaining agreements.

S-60



Table of Contents

 
Management
The following sets forth information about our executive officers and directors as of February 15, 2006.
Directors and executive officers
             
 
Name   Age   Position(s)
 
James A. Hughes
    43     Director
Steven M. Morris
    54     Director
W. Yandell Rogers, III
    43     Director
Mark J. Warner
    42     Director
Thomas F. Darden
    52     Chairman of the Board
    50     President, Chief Executive Officer and Director
Anne Darden Self
    48     Vice President— Human Resources and Director
Jeff Cook
    49     Executive Vice President— Operations
John C. Cirone
    56     Senior Vice President, General Counsel and Secretary
    44     Senior Vice President— Chief Financial Officer
D. Wayne Blair
    49     Vice President, Controller and Chief Accounting Officer
William S. Buckler
    44     Vice President— U.S. Operations
Robert N. Wagner
    42     Vice President— Reservoir Engineering
 
Directors
  •  James A. Hughes has been an executive of Priest River Ltd., a privately owned holding company, since 2003. Mr. Hughes served as a director of Quicksilver from 2001 through 2004 and again since March 2005. He served as President and Chief Operating Officer of Enron Global Assets, an international energy infrastructure company from 1994 until 2003. Mr. Hughes’ term expires in 2006.
 
  •  Steven M. Morris has served as President of Morris & Company, a private investment firm, since 1992. He is a Certified Public Accountant, and has been a director of Quicksilver since 1999. Mr. Morris’ term expires in 2007.
 
  •  W. Yandell Rogers, III has served as Chief Executive Officer of Priest River Ltd. and Lewiston Atlas Ltd., each a privately owned holding company since 2002. Mr. Rogers has served as a director of Quicksilver since 1999. Mr. Roger’s term expires in 2006. He was Chief Executive Officer of Ridgway’s, Inc., a provider of reprographics to the engineering and construction industries from 1997 until 2002.
 
  •  Mark J. Warner has been Director of Corporate Development of Point One, a telecommunications company, since April 2004. He served as Senior Vice President, Growth Capital Partners, L.P., an investment banking firm from 2000 until 2004. Mr. Warner has served as a director of Quicksilver since 1999. Mr. Warner’s term expires in 2008. From 1995 until 2000, he was Director of Domestic Finance at Enron Corporation, an energy trading company.
 
  •  Thomas F. Darden has served on our board of directors since December 1997. He also served at that time as President of Mercury Exploration Company. During his term as President of Mercury, Mercury developed and acquired interests in over 1,200 producing

S-61



Table of Contents

  wells in Michigan, Indiana, Kentucky, Wyoming, Montana, New Mexico and Texas. Prior to joining us, Mr. Darden was employed by Mercury or its parent corporation, Mercury Production Company, for 22 years. He became a director and the President of MSR on March 7, 1997. On January 1, 1998, he was named Chairman of the Board and Chief Executive Officer of MSR. He was elected our President when we were formed and then Chairman of the Board and Chief Executive Officer on March 4, 1999, the date of our acquisition of MSR. He served as our Chief Executive Officer until November 1999. Mr. Darden’s term expires in 2008.
 
  •  Glenn Darden has served on our board of directors since December 1997. Prior to that time, he served with Mercury for 18 years, and for the last five of those 18 years was the Executive Vice President of Mercury. Prior to working for Mercury, Mr. Darden worked as a geologist for Mitchell Energy Company LP (subsequently merged with Devon Energy). Mr. Darden became a director and Vice President of MSR on March 7, 1997, and was named President and Chief Operating Officer of MSR on January 1, 1998. He served as our Vice President until he was elected President and Chief Operating Officer on March 4, 1999. Mr. Darden became our Chief Executive Officer in November 1999. Mr. Darden’s term expires in 2006.
 
  •  Anne Darden Self has served on our board of directors since September 1999, and became our Vice President— Human Resources in July 2000. She is also currently President of Mercury, where she has worked since 1992. From 1988 to 1991, she was with Banc PLUS Savings Association in Houston, Texas. She was employed as Marketing Director and then spent three years as Vice President of Human Resources. She worked from 1987 to 1988 as an Account Executive for NW Ayer Advertising Agency. Prior to 1987, she spent several years in real estate management. Ms. Self’s term expires in 2007.

Executive officers
  •  Jeff Cook became our Executive Vice President— Operations in January 2006, after serving as our Senior Vice President— Operations since July 2000. From 1979 to 1981, he held the position of Operations Supervisor with Western Company of North America. In 1981, he became a District Production Superintendent for Mercury and became Vice President of Operations in 1991 and Executive Vice President of Mercury in 1998 before joining us.
 
  •  John C. Cirone was named as our Senior Vice President, General Counsel and Secretary in January 2006, after serving as our Vice President, General Counsel and Secretary since July 2002. He was employed by Union Pacific Resources from 1978 to 2000. During that time, he served in various positions in the Law Department and from 1997 to 2000 he was the Manager of Land and Negotiations. In 2000, he was promoted to the position of Assistant General Counsel of Union Pacific Resources. After leaving Union Pacific Resources in August 2000, Mr. Cirone was engaged in the private practice of law prior to joining us in July 2002.
 
  •  Philip W. Cook became our Senior Vice President— Chief Financial Officer in October 2005. From October 2004 until October 2005, Mr. Cook served as President, Chief Financial Officer and Director of EcoProduct Solutions, a Houston-based chemical company. From August 2001 until September 2004, he served as Vice President and Chief Financial Officer of PPI Technology Services, an oilfield service company. From August 1993 to July 2001, he served in various capacities, including Vice President and

S-62



Table of Contents

  Controller, Vice President and Chief Information Officer and Vice President of Audit, of Burlington Resources Inc., an independent oil and gas company engaged in exploration, development, production and marketing.
 
  •  D. Wayne Blair became our Vice President, Controller and Chief Accounting Officer in 2002, after serving as our Vice President – Controller since July 2000. He is a Certified Public Accountant with over 25 years of experience in the oil and gas industry. He was employed by Sabine Corporation from 1980 through 1988 where he held the position of Assistant Controller. From 1988 through 1994, he served as Controller for a group of private businesses involved in the oil and gas industry. Prior to joining us in April 2000 as Vice President – Controller, he served as the Controller for Mercury since 1996.
 
  •  William S. Buckler became our Vice President— U. S. Operations in August 2005. He joined us in September 2003 as an Engineering Manager. Prior to that, he was an Operations/ Engineering Supervisor with Mitchell Energy Company LP (subsequently merged with Devon Energy) from January 2002 until August 2003, and held various other positions with Mitchell Energy, including Region Engineer, from July 1997 until January 2002.
 
  •  Robert N. Wagner became our Vice President— Reservoir Engineering in December 2002. He had served as our Vice President— Engineering since July 1999. From January 1999 to July 1999, he was our manager of eastern region field operations. From November 1995 to January 1999, Mr. Wagner held the position of District Engineer with Mercury. Prior to 1995, he was with Mesa, Inc. for over eight years and served as both drilling engineer and production engineer.

Our board of directors has standing Audit, Nominating and Corporate Governance, and Compensation Committees. Messrs. Hughes, Morris, Rogers and Warner serve on each of these committees. The Board has determined that Mr. Morris, the Chair of the Audit Committee, is an “audit committee financial expert” within the meaning of applicable SEC regulations. Our board of directors also elected Mr. Hughes to fill the position of Presiding Director.
Family relationship among directors
Thomas F. Darden, Glenn Darden and Anne Darden Self are siblings.

S-63



Table of Contents

 
Security ownership of management
and certain beneficial holders
The following table presents information regarding the number of shares of our common stock beneficially owned as of February 13, 2006 (unless otherwise indicated), by each of Quicksilver’s directors, Quicksilver’s five most highly compensated executive officers (referred to as our Named Executive Officers), and all of our directors and executive officers as a group. In addition, the table presents information about each person known to us to beneficially own 5% or more of our common stock. Unless otherwise indicated by footnote, the beneficial owner exercises sole voting and investment power over the shares. The percentage of beneficial ownership is calculated on the basis of 78,802,306 shares of our common stock outstanding as of February 13, 2006.
                 
 
    Beneficial share ownership
     
        Percent of
    Number   outstanding
Directors, Named Executive Officers and 5% stockholders   of shares   shares
 
Directors/ Named Executive Officers
               
Glenn Darden(1)(2)(3)
    1,763,945       2.24%  
Thomas F. Darden(1)(2)(3)(4)
    1,833,430       2.32%  
Anne Darden Self(1)(2)(3)
    1,376,257       1.75%  
James A. Hughes(3)
    4,547       *  
Steven M. Morris(3)
    491,689       *  
W. Yandell Rogers, III(3)
    73,357       *  
Mark J. Warner(3)
    49,752       *  
William S. Buckler(2)(3)
    18,118       *  
John C. Cirone(3)(4)
    18,637       *  
Jeff Cook(3)
    317,785       *  
Directors and executive officers as a group (13 persons)(1)(2)(3)(4)
    5,581,916       7.05%  
5% or more stockholders
               
Mercury Production Company(5)(7)
    13,117,935       16.65%  
Mercury Exploration Company(5)(7)
    13,113,435       16.64%  
Quicksilver Energy, L.P.(6)(7)
    9,092,583       11.54%  
Pennsylvania Management, LLC(6)(7)
    9,092,583       11.54%  
FMR Corp.(8)
    9,766,379       12.72%  
Neuberger Berman, Inc.(9)
    7,944,173       10.46%  
Capital Research and Management Company(10)
    7,853,850       10.30%  
 
* Indicates less than 1%
(1) Includes with respect to Messrs. G. Darden and T. Darden and Ms. Self 340,050, 399,330 and 285,600 shares, respectively, owned by family member trusts of which he or she is a trustee. Includes for all directors and officers as a group 512,490 shares held by the trusts. Does not include shares beneficially owned by Mercury Exploration, Mercury Production, Quicksilver Energy, L.P. (“QELP”) or Pennsylvania Management. See footnotes 5 and 6.
(2) Includes with respect to each of the following individuals and the directors and executive officers as a group the following approximate numbers of shares represented by units in a Unitized Stock Fund held through our 401(k) Plan: Mr. G. Darden 3,112; Mr. T. Darden 41,168; Ms. Self 19,503; Mr. Buckler 93; and all directors and officers as a group 65,316.
(3) Includes with respect to each of the following individuals and the directors and executive officers as a group the following numbers of shares subject to options that will vest on or before April 14, 2006: Mr. G. Darden 59,702, Mr. T. Darden 59,702; Ms. Self 28,173; Mr. Hughes 2,455; Mr. Morris 33,807; Mr. Rogers 34,407; Mr. Warner 33,807; Mr. Buckler 4,200; Mr. Cirone 6,792; Mr. Cook 35,953; and all directors and executive officers as a group 298,998.

S-64



Table of Contents

(4) Excludes as to Mr. T. Darden and Mr. Cirone 22,000 and 11,500 shares, respectively, subject to restricted stock units granted in January 2006.
(5) Each of Messrs G. Darden and T. Darden and Ms. Self is a director and stockholder of Mercury Production and a director of Mercury Exploration. Mercury Exploration is a wholly-owned subsidiary of Mercury Production. In addition to the 13,113,435 shares owned by its subsidiary, Mercury Production owns 4,500 shares directly. Each of Messrs. G. Darden and T. Darden and Ms. Self disclaims beneficial ownership of all shares owned by Mercury, except to the extent of his or her pecuniary interest therein. Such shares are not included in the shares reported as beneficially owned by Messrs. G. Darden or T. Darden or Ms. Self.
(6) Pennsylvania Management is the general partner of QELP and, as such, has sole voting and investment power with respect to 9,092,583 shares of our common stock held by QELP. Each of Messrs. G. Darden and T. Darden and Ms. Self is a member of Pennsylvania. Each of Messrs. G. Darden and T. Darden and Ms. Self disclaims beneficial ownership of all shares owned by QELP, except to the extent of his or her pecuniary interest therein. Such shares are not included in the shares reported as beneficially owned by Messrs. G. Darden or T. Darden or Ms. Self.
(7) The address of Mercury Exploration, Mercury Production, QELP and Pennsylvania Management is 777 West Rosedale Street, Suite 300, Fort Worth, Texas 76104.
(8) According to a Schedule 13G/ A filed by FMR Corp. with the SEC on February 14, 2006, FMR Corp. had sole voting power over 2,234,012 shares of common stock and sole investment power over 9,766,379 shares of our common stock. The address of FMR Corp. is 82 Devonshire Street, Boston, Massachusetts 02109.
(9) According to a Schedule 13G/ A filed by Neuberger Berman Inc. with the SEC on February 14, 2006, Neuberger Berman Inc. had sole voting power over 738,214 shares of our common stock, shared voting power with Neuberger Berman, LLC over 6,643,150 shares of our common stock, and shared investment power with Neuberger Berman, LLC over 7,944,173 shares of our common stock. The address of Neuberger Berman Inc. is 605 Third Avenue, New York, New York 10158.
(10) According to a Schedule 13G/ A filed by Capital Research and Management Company with the SEC on February 10, 2006, Capital Research and Management Company had sole voting power over 5,753,850 shares of our common stock and sole investment power over 7,853,850 shares of our common stock. The address of Capital Research and Management Company is 333 South Hope Street, Los Angeles, California 90071.

S-65



Table of Contents

 
Certain relationships and related transactions
We paid $780,000 in 2003, $860,000 in 2004 and $1,032,000 in 2005, for rent on buildings owned by Pennsylvania Avenue, L.P., a limited partnership owned by members of the Darden family and Mercury. Rental rates were determined based on comparable rates charged by third parties. In February 2006, we entered into an amendment to our lease with Pennsylvania Avenue to increase the amount of office space covered thereby. In conjunction with this lease amendment, we also agreed to sublease a portion of the property we lease to Mercury. At December 31, 2005, we had future lease obligations to Pennsylvania Avenue of $3.8 million through 2009. The lease amendment increases the obligation by $0.6 million. During 2003, we paid $2.05 million of principal and interest on a note payable to Mercury associated with the acquisition of assets from Mercury. The note was retired in 2003. Mercury paid us $103,000 in 2004 and $102,000 in 2005 to reimburse us for property and casualty insurance, workers compensation insurance and health insurance premiums we paid for the benefit of Mercury. We paid $5,600 in 2004 and $11,400 in 2005 for the use of an airplane owned by Panther City Aviation LLC, a limited liability company owned in part by Thomas F. Darden.

S-66



Table of Contents

 
Description of other indebtedness
Senior secured revolving credit facilities
Our senior secured revolving credit facilities mature on July 28, 2009 and provide for revolving credit loans and letters of credit from time to time in an aggregate amount outstanding not to exceed the lesser of the borrowing base or $600 million. At December 31, 2005 the borrowing base was $600 million. The borrowing base is subject to annual redetermination and certain other redeterminations, based upon several factors. Scheduled redeterminations occur on May 1 of each year. The lenders’ commitments under the facilities are allocated between U.S. and Canadian funds, with the U.S. funds being available for borrowing by Quicksilver and Canadian funds being available for borrowing by our Canadian subsidiary, MGV Energy Inc. At our option, loans may be prepaid, and revolving credit commitments may be reduced, in whole or in part at any time in minimum amounts. As of year-end, we can designate the interest rate on amounts outstanding at either the London Interbank Offered Rate (LIBOR) +1.375% or specified bank rates. The collateral for the credit facility consists of substantially all of our existing assets and any future reserves acquired. Quicksilver’s obligations under the senior secured revolving credit facilities are guaranteed by the subsidiary guarantors, and MGV Energy Inc.’s obligations are guaranteed by Quicksilver and the subsidiary guarantors. The loan agreements prohibit the declaration or payment of dividends by us and contain other restrictive covenants, which, among other things, require the maintenance of a minimum current ratio (calculated in accordance with provisions of the loan agreements) of at least 1.0. At December 31, 2005, the effective interest rate under our senior secured revolving credit facilities was 5.328% and we had $242.2 million available under the senior secured revolving credit facilities.
Second mortgage notes due 2006
As of December 31, 2005, we had outstanding $70 million of second mortgage notes due 2006, of which $40 million bore interest at a fixed rate of 7.5% and $30 million bore interest at a variable rate based upon three-month LIBOR plus 4.06%. We intend to use a portion of the proceeds from this offering to fully repay our second mortgage notes. See “Use of proceeds.”
Convertible subordinated debentures due 2024
On November 1, 2004, we sold $150 million of 1.875% convertible subordinated debentures due in 2024 for gross proceeds of approximately $147.8 million. Holders of the debentures may require us to repurchase all or a portion of their debentures on November 1, 2011, 2014 or 2019 at a price equal to the principal amount thereof plus accrued and unpaid interest. The debentures are convertible into Quicksilver common stock at a current rate of 32.72085 shares for each $1,000 debenture, subject to adjustment. Generally, except upon the occurrence of specified events, holders of the debentures are not entitled to exercise their conversion rights until the Quicksilver’s stock price is 120% of the conversion price per share. Upon conversion, we have the option to deliver in lieu of Quicksilver common stock, cash or a combination of cash and Quicksilver common stock. Currently, these debentures are convertible at the option of the holder.

S-67



Table of Contents

 
Description of the notes
The Company will issue the Notes under an Indenture, dated as of December 22, 2005 (the “Base Indenture”), between the Company and JPMorgan Chase Bank, National Association, as trustee (the “Trustee”), as supplemented by a First Supplemental Indenture relating to the Notes among the Company, the Trustee and the Subsidiary Guarantors (the “Supplemental Indenture,” and together with the Base Indenture, the “Indenture”). The Indenture is unlimited in aggregate principal amount, although the issuance of Notes in this offering will be limited to $300 million. We may issue an unlimited principal amount of additional notes having identical terms and conditions as the Notes (the “Additional Notes”). We will be permitted to issue such Additional Notes only if at the time of such issuance, we are in compliance with the covenants contained in the Indenture. Any Additional Notes will be part of the same series as the Notes that we are currently offering and will vote on all matters