As Of Filer Filing As/For/On Docs:Pgs Issuer Agent
3/03/06 Terra Energy Ltd 424B5 1:220 Bowne of Dallas I..01/FA
Mercury Michigan/Inc
GTG Pipeline CORP
Cowtown Pipeline Management/Inc
Cowtown Pipeline Funding/Inc
Beaver Creek Pipeline/L/L/C
Terra Pipeline CO
Cowtown Pipeline L/P
Quicksilver Resources Inc
Cowtown Gas Processing L/P
Document/Exhibit Description Pages Size
1: 424B5 Prospectus Supplement HTML 1,401K
| Page | (sequential) | | | | (alphabetic) | Top |
|---|
| | |
- Alternative Formats (RTF, XML, et al.)
- About This Prospectus
- Business
- Capitalization
- Certain Legal Matters
- Certain relationships and related transactions
- Certain U.S. federal income tax considerations
- Consolidated balance sheets as of December 31, 2005 and 2004
- Consolidated financial statements
- Consolidated statements of cash flows for the years ended December 31, 2005, 2004 and 2003
- Consolidated statements of income and comprehensive income for the years ended December 31, 2005, 2004 and 2003
- Consolidated statements of stockholders equity for the years ended December 31, 2005, 2004 and 2003
- Description of Capital Stock
- Description of Debt Securities
- Description of Depositary Shares
- Description of other indebtedness
- Description of Purchase Contracts
- Description of the notes
- Description of Units
- Description of Warrants
- Experts
- Forward-Looking Statements
- Glossary of certain oil and natural gas terms
- Incorporation By Reference
- Legal matters
- Management
- Management s discussion and analysis of financial condition and results of operations
- Management s statement of responsibilities
- Notes to consolidated financial statements for the years ended December 31, 2005, 2004 and 2003
- Offering, The
- Prospectus summary
- Ratio of Earnings to Fixed Charges
- Report of independent registered public accounting firm
- Reserve Engineers
- Risk factors
- Security ownership of management and certain beneficial holders
- Selected historical consolidated financial information
- Summary historical financial data
- Summary reserve, production and operating data
- Table of Contents
- The offering
- Underwriting
- Use of proceeds
- Where You Can Find More Information
|
| 1 | 1st Page
|
| " | Table of Contents
|
| " | Prospectus summary
|
| " | Where You Can Find More Information
|
| " | The offering
|
| " | Incorporation By Reference
|
| " | Summary historical financial data
|
| " | Forward-Looking Statements
|
| " | Summary reserve, production and operating data
|
| " | Description of Debt Securities
|
| " | Risk factors
|
| " | Description of Capital Stock
|
| " | Use of proceeds
|
| " | Description of Depositary Shares
|
| " | Capitalization
|
| " | Description of Warrants
|
| " | Selected historical consolidated financial information
|
| " | Description of Purchase Contracts
|
| " | Management s discussion and analysis of financial condition and results of operations
|
| " | Description of Units
|
| " | Business
|
| " | Ratio of Earnings to Fixed Charges
|
| " | Management
|
| " | Security ownership of management and certain beneficial holders
|
| " | Certain Legal Matters
|
| " | Certain relationships and related transactions
|
| " | Experts
|
| " | Description of other indebtedness
|
| " | Reserve Engineers
|
| " | Description of the notes
|
| " | Certain U.S. federal income tax considerations
|
| " | Underwriting
|
| " | Legal matters
|
| " | Glossary of certain oil and natural gas terms
|
| " | Consolidated financial statements
|
| " | Management s statement of responsibilities
|
| " | Report of independent registered public accounting firm
|
| " | Consolidated balance sheets as of December 31, 2005 and 2004
|
| " | Consolidated statements of income and comprehensive income for the years ended December 31, 2005, 2004 and 2003
|
| " | Consolidated statements of stockholders equity for the years ended December 31, 2005, 2004 and 2003
|
| " | Consolidated statements of cash flows for the years ended December 31, 2005, 2004 and 2003
|
| " | Notes to consolidated financial statements for the years ended December 31, 2005, 2004 and 2003
|
| " | About This Prospectus
|
This is an EDGAR HTML document rendered as filed. [ Alternative Formats ]
The information in this prospectus
supplement is not complete and may be changed. This prospectus
supplement is not an offer to sell these securities and it is
not soliciting an offer to buy these securities in any state
where the offer or sale is not permitted.
|
Filed Pursuant to Rule 424(b)(5)
Preliminary prospectus supplement
Quicksilver Resources Inc.
$300,000,000
%
Senior Subordinated Notes due 2016
Interest
payable and
Issue
price: %
The notes will mature
on ,
2016. Interest will accrue
from ,
2006, and the first interest payment will be due
on ,
2006.
We may redeem the notes, in whole or in part, on and
after ,
2011 at the redemption prices described herein. Prior
to ,
2011 we may redeem the notes, in whole but not in part, at a
redemption price equal to 100% of the principal amount thereof
plus a “make whole” premium as described herein. Prior
to ,
2009 we may redeem up to 35% of the notes using proceeds of
certain equity offerings. If we sell certain of our assets or
experience specific kinds of changes in control, we must offer
to purchase the notes.
The notes will be our senior subordinated obligations. The notes
will be unsecured and will be subordinated to all our existing
and future senior debt and rank senior to all our existing and
future subordinated debt. Our obligations under the notes will
be guaranteed on a senior subordinated basis by some of our
current and future domestic subsidiaries.
Investing in the notes involves risks. See “Risk
factors” beginning on page
S-11.
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
Underwriting | |
|
Proceeds to | |
| |
|
discounts and | |
|
Quicksilver | |
| |
|
Price to public(1) | |
|
commissions | |
|
Resources Inc. | |
| |
|
Per note
|
|
|
% |
|
|
|
|
% |
|
|
|
% |
|
Total
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
| |
(1) Plus accrued interest, if any,
from ,
2006
The notes will not be listed on any securities exchange.
Currently, there is no public market for the notes.
Delivery of the notes, in book-entry form, will be made on or
about ,
2006 through The Depository Trust Company.
Neither the Securities and Exchange Commission nor any state
securities commission has approved or disapproved of these
securities, or determined if this prospectus supplement or the
prospectus to which it relates are truthful or complete. Any
representation to the contrary is a criminal offense.
Joint book-running managers
Co-managers
Banc of America Securities LLC
BNP PARIBAS
Goldman, Sachs & Co.
,
2006
| |
|
|
| |
|
Page |
|
Prospectus supplement |
|
|
|
S-1 |
|
|
|
S-4 |
|
|
|
S-6 |
|
|
|
S-8 |
|
|
|
S-11 |
|
|
|
S-24 |
|
|
|
S-25 |
|
|
|
S-26 |
|
|
|
S-27 |
|
|
|
S-52 |
|
|
|
S-61 |
|
|
|
S-64 |
|
|
|
S-66 |
|
|
|
S-67 |
|
|
|
S-68 |
|
|
|
S-127 |
|
|
|
S-131 |
|
|
|
S-133 |
|
|
|
S-133 |
|
|
|
S-133 |
|
|
|
S-134 |
|
|
|
F-1 |
|
Prospectus |
|
About this prospectus
|
|
2 |
|
Where you can find more information
|
|
2 |
|
Incorporation by reference
|
|
2 |
|
Forward-looking statements
|
|
3 |
|
Description of debt securities
|
|
3 |
|
Description of capital stock
|
|
11 |
|
Description of depositary shares
|
|
15 |
|
Description of warrants
|
|
15 |
|
Description of purchase contracts
|
|
16 |
|
Description of units
|
|
16 |
|
Ratio of earnings to fixed charges
|
|
17 |
|
Use of proceeds
|
|
17 |
|
Certain legal matters
|
|
17 |
|
Experts
|
|
17 |
|
Reserve engineers
|
|
17 |
i
About this prospectus supplement
This document is in two parts. The first part is this prospectus
supplement, which describes the specific terms of the
%
Senior Subordinated Notes due 2016 we are offering and certain
other matters. The second part, the base prospectus dated
March 2, 2006, provides more general information about the
various securities that we may offer from time to time, some of
which information may not apply to the notes we are offering
hereby. Generally when we refer to this prospectus, we are
referring to both this prospectus supplement and the base
prospectus combined. If any of the information in this
prospectus supplement is inconsistent with any of the
information in the base prospectus, you should rely on the
information in this prospectus supplement.
You should rely only on the information contained in the
prospectus or to which the prospectus refers or that is
contained in any free writing prospectus relating to the notes.
We have not, and the underwriters have not, authorized anyone to
provide you with different information. If anyone provides you
with different or inconsistent information, you should not rely
on it. We are not making an offer of the notes in any
jurisdiction where their offer or sale is not permitted. The
information in this prospectus supplement and the base
prospectus may only be accurate as of the respective date of
each document. Our business, financial condition, results of
operations and prospects may have changed since those dates.
ii
Prospectus summary
This summary highlights selected information contained
elsewhere in this prospectus and in the documents we incorporate
by reference. This summary is not complete and does not contain
all of the information that you should consider before deciding
whether or not to invest in the notes. For a more complete
understanding of our company and this offering, we encourage you
to read this entire document, including “Risk
factors,” the financial and other information incorporated
by reference in this prospectus and the other documents to which
we have referred. Unless otherwise indicated or required by the
context, as used in this prospectus, the terms “we,”
“our” and “us” refer to Quicksilver
Resources Inc. and all of its subsidiaries that are consolidated
under accounting principles generally accepted in the United
States (“GAAP”). Some of the oil and gas terms we use
are defined under “Glossary of oil and gas terms.” Our
fiscal year ends on December 31 of each year.
Our company
We are a Fort Worth, Texas-based independent oil and gas
company. We are engaged in the development and production of
natural gas, natural gas liquids (NGLs) and crude oil, which we
attain through a combination of developmental drilling,
exploitation and property acquisitions. Our efforts are
principally focused on unconventional reservoirs found in
fractured shales, coal seams and tight sands. At
December 31, 2005, we had estimated proved reserves of
1,114 Bcfe of which approximately 92% were natural gas and
approximately 77% were proved developed. Our asset base is
geographically diverse, with approximately 52% of our reserves
in Michigan, 27% in Canada and 16% in Texas. For the year ended
December 31, 2005, we generated revenues, EBITDA and net
income of $310 million, $205 million and
$87 million, respectively.
For the year ended
December 31, 2005, we had average daily
production of 140.9 MMcfe per day, which implies a reserve
life (proved reserves divided by 2005 annual production) of
approximately 21.7 years. The following table presents our
December 31, 2005 reserves and our average daily production
for the year ended
December 31, 2005.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
Proved reserves as of | |
|
Average daily | |
| |
|
December 31, 2005 | |
|
production | |
| |
| |
|
Year ended | |
| |
|
Total | |
|
% natural | |
|
% proved | |
|
December 31, 2005 | |
| Areas of operations |
|
Bcfe | |
|
gas | |
|
developed | |
|
(Mcfed) | |
| |
|
Michigan
|
|
|
581.5 |
|
|
|
95% |
|
|
|
90% |
|
|
|
80,656 |
|
|
Alberta, Canada
|
|
|
304.9 |
|
|
|
100% |
|
|
|
66% |
|
|
|
40,672 |
|
|
Texas
|
|
|
183.1 |
|
|
|
74% |
|
|
|
48% |
|
|
|
10,463 |
|
|
Other
|
|
|
44.7 |
|
|
|
66% |
|
|
|
91% |
|
|
|
9,104 |
|
| |
|
|
|
Total
|
|
|
1,114.2 |
|
|
|
92% |
|
|
|
77% |
|
|
|
140,895 |
|
| |
Since going public in 1999, we have grown our reserves and
production at a compound annual growth rate of 23% and 15%,
respectively. We have achieved an annual reserve replacement
ratio of 299%, 345% and 384% in 2003, 2004 and 2005,
respectively, virtually all of which was achieved organically,
with an all in three-year average finding and development cost
of $1.12 per Mcfe. We believe that much of our future growth
will be through development, exploitation and exploration of our
leasehold interests, including those in coal bed methane
(“CBM”) formations in Alberta, Canada, the Barnett
Shale formation in the Fort Worth Basin in north Texas, and
Barnett Shale and Woodford Shale formations in the Delaware
Basin in west
S-1
Texas. Although our Michigan operations generate significant
cash flow, we believe that our future reserve and production
growth will come primarily from our Canadian and Texas
operations. These projects represent an extension of our
significant expertise in unconventional gas reserves. We intend
to focus our capital-spending program primarily on the continued
development, exploitation and exploration of our properties in
Alberta and Texas. For 2006, we have established a capital
budget of $566 million, of which we have allocated
approximately $359 million for drilling activities,
approximately $160 million for the construction of
facilities to support our activities in Alberta, Texas and
Michigan and approximately $47 million for the acquisition
of additional leasehold interests.
We operate in Canada through our subsidiary MGV Energy Inc. At
December 31, 2005, it comprised 27% of our reserves, 29% of
our annual production, and $46 million, or 32%, of our cash
flow from operations.
Business strengths
High quality asset base with long reserve life. We had
total proved reserves of 1,114 Bcfe as of
December 31,
2005, of which approximately 92% were natural gas and
approximately 77% were proved developed. The majority of these
reserves are located in three core areas: the Michigan Basin,
the Western Canadian Sedimentary Basin in Alberta, Canada and
the Fort Worth Basin in Texas, which accounted for approximately
52%, 27% and 16%, respectively, of these reserves. Based on
average daily production of 140.9 MMcfe for the year ended
December 31, 2005, our implied reserve life (proved
reserves divided by 2005 annual production) was 21.7 years
and our implied proved developed reserve life was
16.6 years. We believe our assets are characterized by long
reserve lives and predictable well production profiles. As of
December 31, 2005, we were the operator of approximately
71% of our production.
Significant development and exploitation drilling inventory.
As of
December 31, 2005, we owned leases covering more
than 1.7 million net acres in our core areas of operation,
of which 71% were undeveloped. This drilling inventory provides
us with more than 4,000 identified drilling locations which we
expect to exploit over the next eight to ten years. Our drilling
success rate has averaged 99% over the past three years. We use
3D seismic data to enhance our ongoing drilling and development
efforts as well as to identify new targets in both new and
existing fields. For 2006, we have budgeted approximately
$359 million for drilling projects.
Proven track record of organic reserve and production
growth. Over the last three years, we have added
approximately 470 Bcfe to our reserves, virtually all of which
was achieved organically. This growth was the result of our
ability to acquire attractive undeveloped acreage and apply our
technical expertise to find and develop reserves and was
accompanied by a significant increase in our overall production.
In recent years, we have demonstrated this ability particularly
in the Horseshoe Canyon formation in Alberta and the Barnett
Shale in the Fort Worth Basin. Our growth was achieved with an
all in three-year average finding and development cost of $1.12
per Mcfe ($1.24 per Mcfe in 2005), which we believe compares
favorably to the industry. We believe our current acreage
position will enable us to continue our reserve and production
growth.
Experienced management and technical teams. Our CEO,
Glenn Darden, and our Chairman, Thomas Darden, have held
executive positions at Quicksilver since it was formed and spent
18 and 22 years, respectively, with Mercury Exploration
Company, which made significant contributions of properties to
us at the time of our incorporation. Since then, they have
S-2
successfully implemented a disciplined growth strategy with a
primary focus on net asset value growth through the development
of unconventional reserves. Our executive management is
supported by a core team of technical and operating managers who
have significant industry experience, including experience in
unconventional reservoirs.
Business strategy
Our business strategy is designed to achieve our principal
objectives of growth in reserves, production and cash flow. Key
elements of our business strategy include:
Focus on core areas of operation. We intend to continue
to focus on exploiting our significant development inventory in
our Canadian CBM properties and our Barnett Shale properties in
the Fort Worth Basin. We plan to drill approximately 350 net
development wells in these formations in 2006. We also plan to
evaluate potential development opportunities in the Delaware
Basin in west Texas and Mannville CBM in Canada by drilling
resource assessment wells. We also plan to continue to optimize
our production in Michigan through horizontal recompletions and
other infill drilling opportunities. We believe that operating
in concentrated areas allows us to more efficiently deploy our
resources and manage costs. In addition we can further leverage
our base of technical expertise in these regions.
Pursue disciplined organic growth strategy. Through our
activities in each of the Michigan, Western Canadian Sedimentary
and Fort Worth Basins, we have developed significant expertise
in developing and operating reservoirs found in fractured
shales, coal seams and tight sands. We have focused on
identifying and evaluating opportunities that allow us to apply
this expertise and experience to the development and operation
of other unconventional reservoirs. Our Horseshoe Canyon CBM
play in Canada and our Barnett Shale play in Texas are the most
significant examples of this strategy. The Delaware Basin in
Texas and Mannville CBM in Canada represent our most recent
opportunities to apply this strategy.
Enhance profitability through control and marketing of our
equity natural gas and crude oil. We seek to maximize
profitability by exercising control over the delivery of natural
gas and crude oil from the field to central distribution
pipelines and optimizing the markets to which we sell our
production. We seek to achieve this by continuing to improve
upon and add to our processing and distribution infrastructure.
We believe this allows us to better manage the physical movement
of our production and the costs of our operations by decreasing
dependency on third party providers. We also monitor on a daily
basis the spot markets and seek to sell our uncommitted
production into the most attractive markets.
Maintain conservative financial profile. We believe that
maintaining a conservative financial structure will position us
to capitalize on opportunities to limit our financial risk. We
have also established return thresholds for new projects. In
addition, to help ensure a level of predictability in the prices
we receive for our natural gas and crude oil production, we have
entered into natural gas sales contracts with price floors and
natural gas and crude oil financial hedges.
Our principal executive offices are located at 777 West Rosedale
Street, Suite 300,
Fort Worth,
Texas 76104. Our telephone number
is (
817) 665-5000. We maintain a website at
www.qrinc.com; however, the information on our website is
not part of this prospectus, and you should rely only on the
information contained in this prospectus and in the documents we
incorporate by reference when making a decision as to whether to
invest in the notes.
S-3
The offering
The following summary contains basic information about the notes
and is not intended to be complete. For a more complete
understanding of the notes, please refer to the section entitled
“Description of the notes” in this prospectus
supplement.
|
|
|
|
Issuer |
|
Quicksilver Resources Inc. |
| |
|
Securities offered |
|
$300,000,000 aggregate principal amount
of %
Senior Subordinated Notes due 2016. |
| |
|
Maturity |
|
,
2016. |
| |
|
Interest payment dates |
|
and ,
commencing ,
2006 |
| |
|
Optional redemption |
|
The notes will be redeemable at our option, in whole or in part,
at any time on and
after ,
2011 at the redemption prices described in this prospectus
supplement, together with accrued and unpaid interest, if any,
to the date of redemption. |
| |
|
|
|
At any time prior
to ,
2009, we may redeem up to 35% of the original principal amount
of the notes with the proceeds of certain equity offerings of
our shares of common stock at a redemption price
of %
of the principal amount of the notes, together with accrued and
unpaid interest, if any, to the date of redemption. |
| |
|
|
|
Additionally, at any time prior
to ,
2011, we may redeem the notes, in whole but not in part, at a
price equal to 100% of the principal amount of the notes plus a
“make-whole” premium. |
| |
|
Change of control |
|
If a change of control occurs, subject to certain conditions, we
must give holders of the notes an opportunity to sell us the
notes at a purchase price of 101% of the principal amount of the
notes, plus accrued and unpaid interest to the date of the
purchase. See “Description of the notes— Change of
control.” |
| |
|
Guarantees |
|
The payment of the principal, premium and interest on the notes
will be fully and unconditionally guaranteed on a senior
subordinated basis by some of our current and future domestic
subsidiaries. The subsidiary guarantees will be subordinated to
all existing and future senior indebtedness of our subsidiary
guarantors, including their guarantees of our obligations under
our senior secured revolving credit facilities. See
“Description of the notes— Subsidiary guarantees.” |
| |
|
Ranking |
|
The notes will be our unsecured senior subordinated obligations.
The notes and the subsidiary guarantees will rank: |
| |
|
|
|
• junior in right of payment to all of our and the
subsidiary guarantors’ existing and future senior
indebtedness and guarantor senior indebtedness including the
senior secured revolving credit facilities; |
S-4
|
|
|
|
|
|
• equally in right of payment with any of our and the
subsidiary guarantors’ existing and future senior
subordinated indebtedness and guarantor senior subordinated
indebtedness; and |
| |
|
|
|
• senior in right of payment to any of our and the
subsidiary guarantors’ existing and future subordinated
obligations. |
| |
|
|
|
As of December 31, 2005, after giving pro forma effect to
this offering and the application of the net proceeds from this
offering the notes would have ranked junior to approximately
$240 million of senior indebtedness, all of which would
have been secured. See “Description of the notes—
Ranking and subordination.” |
| |
|
Covenants |
|
We will issue the notes under an indenture with JPMorgan Chase
Bank, National Association, as trustee. The indenture will,
among other things, limit our ability and the ability of our
restricted subsidiaries to: |
| |
|
|
|
• incur additional debt; |
| |
|
|
|
• pay dividends on our capital stock or redeem,
repurchase or retire our capital stock or subordinated debt; |
| |
|
|
|
• make investments; |
| |
|
|
|
• create liens on our assets; |
| |
|
|
|
• create restrictions on the ability of our restricted
subsidiaries to pay dividends or make other payments to us; |
| |
|
|
|
• engage in transactions with our affiliates; |
| |
|
|
|
• transfer or sell assets; and |
| |
|
|
|
• consolidate, merge or transfer all or substantially
all of our assets and the assets of our subsidiaries. |
| |
|
|
|
These covenants are subject to important exceptions and
qualifications, which are described under the caption
“Description of the notes— Certain covenants.” |
| |
|
Use of proceeds |
|
We intend to use approximately $265 million of the net
proceeds from this offering to repay our second lien mortgage
notes and/or to repay current borrowings under our senior
secured revolving credit facilities. We intend to use the
remainder of the proceeds for general corporate purposes. See
“Use of proceeds.” |
Risk factors
Investing in the notes involves substantial risk. You should
carefully consider the risk factors set forth under “Risk
factors” and the other information contained in this
prospectus supplement prior to making an investment in the
notes. See “Risk factors” beginning on page S-11.
S-5
Summary historical financial data
The following table shows our summary consolidated historical
financial data as of and for the periods indicated. Our summary
historical financial data as of and for the fiscal years ended
December 31, 2003,
2004 and
2005 have been derived from our
audited financial statements. Certain historical amounts have
been reclassified to conform to the current presentation.
You should read the summary consolidated historical financial
data below in conjunction with our consolidated financial
statements and the accompanying notes which are contained
elsewhere in this prospectus. You should also read the sections
entitled “Selected historical consolidated financial
information” and “Management’s discussion and
analysis of financial condition and results of operations.”
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
Years ended December 31, | |
| |
|
| |
| ($ in thousands unless otherwise indicated) | |
2003 | |
|
2004 | |
|
2005 | |
| |
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Oil, gas and NGL sales
|
|
$ |
139,037 |
|
|
$ |
177,173 |
|
|
$ |
306,204 |
|
| |
|
Other revenue
|
|
|
1,912 |
|
|
|
2,556 |
|
|
|
4,244 |
|
| |
|
|
| |
|
|
Total revenues
|
|
|
140,949 |
|
|
|
179,729 |
|
|
|
310,448 |
|
| |
|
|
| |
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Oil and gas production costs
|
|
|
52,524 |
|
|
|
65,626 |
|
|
|
86,272 |
|
| |
|
Other operating costs
|
|
|
971 |
|
|
|
810 |
|
|
|
1,661 |
|
| |
|
Depletion, depreciation and amortization
|
|
|
32,067 |
|
|
|
40,691 |
|
|
|
55,213 |
|
| |
|
Provision for doubtful accounts
|
|
|
87 |
|
|
|
153 |
|
|
|
108 |
|
| |
|
General and administrative
|
|
|
8,133 |
|
|
|
12,934 |
|
|
|
18,979 |
|
| |
|
|
| |
|
|
Total expenses
|
|
|
93,782 |
|
|
|
120,214 |
|
|
|
162,233 |
|
| |
|
|
| |
|
Income from equity affiliates
|
|
|
1,331 |
|
|
|
1,178 |
|
|
|
914 |
|
| |
|
|
| |
|
Operating income
|
|
|
48,498 |
|
|
|
60,693 |
|
|
|
149,129 |
|
| |
|
|
| |
Other income/expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Other income—net
|
|
|
(186 |
) |
|
|
(415 |
) |
|
|
(585 |
) |
| |
Interest expense
|
|
|
20,182 |
|
|
|
15,662 |
|
|
|
21,740 |
|
| |
|
|
| |
Income before income taxes
|
|
|
28,502 |
|
|
|
45,446 |
|
|
|
127,974 |
|
| |
Income tax expense
|
|
|
9,997 |
|
|
|
14,174 |
|
|
|
40,702 |
|
| |
|
|
| |
Income from continuing operations
|
|
|
18,505 |
|
|
|
31,272 |
|
|
|
87,272 |
|
| |
Discontinued operations(1)
|
|
|
— |
|
|
|
— |
|
|
|
162 |
|
| |
|
|
| |
Income before cumulative effect of change in accounting principle
|
|
|
18,505 |
|
|
|
31,272 |
|
|
|
87,434 |
|
| |
Cumulative effect of change in accounting principle, net of
tax(2)
|
|
|
2,297 |
|
|
|
— |
|
|
|
— |
|
| |
|
|
| |
Net income
|
|
$ |
16,208 |
|
|
$ |
31,272 |
|
|
$ |
87,434 |
|
| |
S-6
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
Years ended December 31, | |
| |
|
| |
| ($ in thousands unless otherwise indicated) | |
2003 | |
|
2004 | |
|
2005 | |
| |
|
Balance sheet (as of period end):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital (deficit)(3)
|
|
$ |
(30,803 |
) |
|
$ |
(17,255 |
) |
|
$ |
(98,606 |
) |
|
Property, plant and equipment—net
|
|
|
604,576 |
|
|
|
802,610 |
|
|
|
1,112,002 |
|
|
Total assets
|
|
|
666,934 |
|
|
|
888,334 |
|
|
|
1,243,094 |
|
|
Long-term debt
|
|
|
249,097 |
|
|
|
399,134 |
|
|
|
506,039 |
|
|
Stockholders’ equity
|
|
|
241,816 |
|
|
|
304,276 |
|
|
|
383,615 |
|
|
Cash flow data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating activities
|
|
$ |
49,602 |
|
|
$ |
84,847 |
|
|
$ |
144,468 |
|
| |
Investing activities
|
|
|
(137,744 |
) |
|
|
(205,898 |
) |
|
|
(319,269 |
) |
| |
Financing activities
|
|
|
79,369 |
|
|
|
134,389 |
|
|
|
172,426 |
|
|
Other financial data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA(4)
|
|
$ |
78,454 |
|
|
$ |
101,799 |
|
|
$ |
205,089 |
|
|
EBITDA/interest expense(5)
|
|
|
3.9x |
|
|
|
6.5x |
|
|
|
9.4x |
|
|
Ratio of earnings to fixed charges(6)
|
|
|
2.4x |
|
|
|
3.8x |
|
|
|
6.8x |
|
| |
(1) Represents gain from sale of drilling operations net of
income tax of $86.
(2) Represents the cumulative effect of the adoption of
SFAS No. 143, Asset Retirement Obligations, net
of deferred income tax benefits of, $1,217.
(3) Working capital (deficit) is calculated by subtracting
current liabilities from current assets and includes current
portion of assets and liabilities, which reflect the estimated
fair value of derivative obligations.
(4) EBITDA represents net earnings before income taxes,
interest expense, depreciation, depletion and amortization.
EBITDA is not a measure calculated in accordance with generally
accepted accounting principles (GAAP). EBITDA should not be
considered as an alternative to net income, income before taxes,
net cash flow from operating activities or any other measure of
financial performance presented in accordance with GAAP. We
believe that EBITDA is a widely accepted financial indicator of
a company’s ability to incur and service debt and to fund
capital expenditures. Because EBITDA is commonly used in the oil
and gas industry, we believe it is useful in evaluating our
ability to meet our interest obligations in connection with this
offering. EBITDA calculations may vary among entities, so our
computation of EBITDA may not be comparable to EBITDA or similar
measures of other entities. In evaluating EBITDA, we believe
that investors should consider, among other things, the amount
by which EBITDA exceeds interest costs, how EBITDA compares to
principal payments on debt and how EBITDA compares to capital
expenditures for each period. EBITDA is reconciled to net income
as shown in the table below.
The following table provides a reconciliation of net income to
EBITDA:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
Years ended December 31, | |
| |
|
| |
| ($ in thousands) |
|
2003 | |
|
2004 | |
|
2005 | |
| |
|
Net income
|
|
$ |
16,208 |
|
|
$ |
31,272 |
|
|
$ |
87,434 |
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depletion,
depreciation and amortization
|
|
|
32,067 |
|
|
|
40,691 |
|
|
|
55,213 |
|
|
Interest expense
|
|
|
20,182 |
|
|
|
15,662 |
|
|
|
21,740 |
|
|
Income tax expense
|
|
|
9,997 |
|
|
|
14,174 |
|
|
|
40,702 |
|
| |
|
|
|
EBITDA
|
|
$ |
78,454 |
|
|
$ |
101,799 |
|
|
$ |
205,089 |
|
| |
(5) Represents EBITDA divided by interest expense. The
ratio of net income to interest expense for the years ended
December 31, 2003,
2004 and
2005 were 0.8x, 2.0x, and 4.0x,
respectively.
(6) For purposes of calculating the ratio of earnings to
fixed charges, “earnings” represents income from
continuing operations before income taxes before income from
equity investees plus distributed earnings from equity investees
and fixed charges. “Fixed charges” consist of interest
expense, including amortization of debt issuance costs and that
portion of rental expense considered to be a reasonable
approximation of interest.
S-7
Summary reserve, production and operating data
The following table sets forth summary data with respect to
estimated proved reserves, costs incurred, reserve replacement
ratios and finding and development costs on a historical basis
as of and for the periods presented. Our 2003, 2004, and 2005
estimates of our proved reserves in the United States are based
on reserve reports prepared by Schlumberger Data and Consulting
Services. Our 2003 estimates of our proved reserves in Canada
are based on reserve reports prepared by Netherland,
Sewell & Associates, Inc. and our 2004 and 2005
estimates of our proved reserves in Canada are based on reserve
reports prepared by LaRoche Petroleum Consultants, Ltd.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
As of December 31, | |
| |
|
| |
| |
|
2003 | |
|
2004 | |
|
2005 | |
| |
|
Proved reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Natural gas (MMcf)
|
|
|
790,152 |
|
|
|
888,753 |
|
|
|
1,020,953 |
|
| |
Crude oil (MBbl)
|
|
|
13,173 |
|
|
|
9,067 |
|
|
|
5,915 |
|
| |
NGL (MBbl)
|
|
|
1,918 |
|
|
|
4,187 |
|
|
|
9,623 |
|
| |
|
Total (MMcfe)
|
|
|
880,696 |
|
|
|
968,276 |
|
|
|
1,114,181 |
|
| |
% natural gas
|
|
|
90% |
|
|
|
92% |
|
|
|
92% |
|
| |
% proved developed
|
|
|
81% |
|
|
|
77% |
|
|
|
77% |
|
| |
Reserve life (years)(1)
|
|
|
21.9 |
|
|
|
21.9 |
|
|
|
21.7 |
|
|
Costs incurred (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Proved acreage acquisition costs
|
|
$ |
6,603 |
|
|
$ |
14,849 |
|
|
$ |
2,441 |
|
| |
Unproved acreage acquisition costs
|
|
|
30,802 |
|
|
|
39,001 |
|
|
|
52,203 |
|
| |
Development costs
|
|
|
79,502 |
|
|
|
116,307 |
|
|
|
106,395 |
|
| |
Exploration costs
|
|
|
26,477 |
|
|
|
48,304 |
|
|
|
118,977 |
|
| |
|
|
| |
|
Total
|
|
$ |
143,384 |
|
|
$ |
218,461 |
|
|
$ |
280,016 |
|
|
Annual reserve replacement ratio(2)
|
|
|
299% |
|
|
|
345% |
|
|
|
384% |
|
|
Three-year average F&D cost per Mcfe(3)
|
|
$ |
0.81 |
|
|
$ |
0.79 |
|
|
$ |
1.09 |
|
|
All in three-year average F&D cost per Mcfe(3)
|
|
$ |
0.77 |
|
|
$ |
0.78 |
|
|
$ |
1.12 |
|
| |
(1) Calculated by dividing year-end reserves by annual
production rates. This methodology implies that reserves are
produced ratably over the reserve life indicated. Actual
production rates for new wells tend initially to increase to
peak production and thereafter to decline at an initially
accelerated rate before moderating to decrease much more
gradually over the majority of the well’s productive life.
(2) The reserve replacement ratio is calculated by dividing
the sum of reserve additions from all sources (revisions,
purchases, extensions and discoveries) for a period by the
actual production for the period. Additions to our reserves are
proved developed and proved undeveloped reserves. We expect to
continue to add to our total proved reserves through these
activities, but various factors could impede our ability to do
so. See “Risk factors.” The reserve additions and
production values used in the calculation of our reserve
replacement ratio are derived directly from the proved reserve
table presented in note 22 to our consolidated financial
statements included elsewhere in this prospectus supplement.
We use the reserve replacement ratio as an indicator of our
ability to replenish annual production volumes and grow
reserves. We believe that reserve replacement is relevant and
useful information that is commonly used by analysts, investors
and other interested parties in the oil and gas industry as a
means of evaluating the operational performance and prospects of
entities engaged in the production and sale of depleting natural
resources. It should be noted that the reserve replacement ratio
is a statistical indicator that has limitations. As an annual
measure, the ratio is limited because it typically varies widely
based on the extent and timing of new discoveries and property
acquisitions. Its predictive and comparative value is also
limited for the same reasons. In addition, since the ratio does
not consider the cost or timing of future production of new
reserves, it cannot be used as a measure of value creation. The
ratio does not distinguish between changes in reserve quantities
that are developed and those that will require additional time
and funding to develop. The percentage of our reserves that were
developed was 81%, 77% and 77% for the years ended
December 31, 2003,
2004 and
2005, respectively.
(3) Finding and development cost, or F&D cost, is
calculated by dividing (x) development, exploitation,
exploration and acquisition capital expenditures for the period,
plus unevaluated capital expenditures as of the beginning of the
period, less unevaluated capital expenditures as of the end of
the period, by (y) reserve additions for the period. The
following tables set
S-8
forth reconciliations of our F&D cost for each of the
thirty-six month periods ended
December 31, 2003,
2004 and
2005 to the information required by paragraphs 11 and 21 of
Statement of Financial Accounting Standard No. 69. Our
calculation of
“all in average F&D cost” includes
costs and reserve additions related to the purchase of proved
reserves. Our calculation of
“average F&D cost”
does not include the costs and reserves related to the purchase
of proved reserves. The methods we use to calculate our F&D
cost may differ significantly from methods used by other
companies to compute similar measures. As a result, our F&D
cost may not be comparable to similar measures provided by other
companies.
We believe that providing a measure of F&D cost is useful in
evaluating the cost, on a per thousand cubic feet of natural gas
equivalent basis, to add proved reserves. However, this measure
is provided in addition to, and not as an alternative for, and
should be read in conjunction with, the information contained in
Quicksilver’s financial statements prepared in accordance
with GAAP (including the notes thereto) included elsewhere in
this prospectus. Due to various factors, including timing
differences in the addition of proved reserves and the related
costs to develop those reserves, F&D costs do not
necessarily reflect precisely the costs associated with
particular reserves. For example, exploration costs may be
recorded in periods prior to the periods in which related
increases in reserves are recorded, and development costs may be
recorded in periods subsequent to the periods in which related
increases in reserves are recorded. In addition, changes in
commodity prices can affect the magnitude of recorded increases
in reserves independent of the related costs of such increases.
As a result of the foregoing factors and various factors that
could materially affect the timing and amounts of future
increases in reserves and the timing and amounts of future
costs, including factors disclosed in “Risk factors,”
we cannot assure you that our future F&D costs will not
differ materially from those set forth above.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
Thirty-six months ended December 31, | |
| |
|
| |
| ($ in thousands, unless otherwise indicated) |
|
2003 | |
|
2004 | |
|
2005 | |
| |
|
Three-year average F&D cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Unproved acreage acquisition costs
|
|
$ |
39,566 |
|
|
$ |
75,775 |
|
|
$ |
122,006 |
|
| |
Development costs
|
|
|
164,623 |
|
|
|
230,925 |
|
|
|
302,204 |
|
| |
Exploration costs
|
|
|
51,164 |
|
|
|
89,365 |
|
|
|
193,758 |
|
| |
|
|
| |
|
Total exploration, development and acquisition capital
expenditures
|
|
|
255,353 |
|
|
|
396,065 |
|
|
|
617,968 |
|
| |
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Unevaluated costs at beginning of period
|
|
|
8,239 |
|
|
|
14,458 |
|
|
|
16,913 |
|
| |
|
Unevaluated costs at end of period
|
|
|
(49,918 |
) |
|
|
(97,168 |
) |
|
|
(132,090 |
) |
| |
|
|
| |
Adjusted capital expenditures related to reserve additions
|
|
$ |
213,674 |
|
|
$ |
313,355 |
|
|
$ |
502,791 |
|
| |
|
|
| |
Reserve extensions, discoveries and revisions (MMcfe)
|
|
|
263,972 |
|
|
|
398,293 |
|
|
|
460,221 |
|
| |
|
|
| |
F&D cost per Mcfe
|
|
$ |
0.81 |
|
|
$ |
0.79 |
|
|
$ |
1.09 |
|
| |
|
All in three-year average F&D cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Proved acreage acquisition costs
|
|
$ |
41,956 |
|
|
$ |
53,651 |
|
|
$ |
23,893 |
|
| |
Unproved acreage acquisition costs
|
|
|
39,566 |
|
|
|
75,775 |
|
|
|
122,006 |
|
| |
Development costs
|
|
|
164,623 |
|
|
|
230,925 |
|
|
|
302,204 |
|
| |
Exploration costs
|
|
|
51,164 |
|
|
|
89,365 |
|
|
|
193,758 |
|
| |
|
|
| |
|
Total exploration, development and acquisition capital
expenditures
|
|
|
297,309 |
|
|
|
449,716 |
|
|
|
641,861 |
|
| |
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Unevaluated costs at beginning of period
|
|
|
8,239 |
|
|
|
14,458 |
|
|
|
16,913 |
|
| |
|
Unevaluated costs at end of period
|
|
|
(49,918 |
) |
|
|
(97,168 |
) |
|
|
(132,090 |
) |
| |
|
|
| |
Adjusted capital expenditures related to reserve additions
|
|
$ |
255,630 |
|
|
$ |
367,006 |
|
|
$ |
526,684 |
|
| |
|
|
| |
Reserve extensions, discoveries and revisions (MMcfe)
|
|
|
331,510 |
|
|
|
472,381 |
|
|
|
470,131 |
|
| |
|
|
| |
F&D cost per Mcfe
|
|
$ |
0.77 |
|
|
$ |
0.78 |
|
|
$ |
1.12 |
|
| |
S-9
Our all in F&D cost for the twelve months ended
December 31, 2005 was $1.24 per Mcfe. The following table
sets forth a reconciliation of our all in F&D cost for the
twelve months ended
December 31, 2005 to the information
required by paragraphs 11 and 21 of Statement of Financial
Accounting Standards No. 69.
| |
|
|
|
|
|
|
| |
| ($ in thousands, unless otherwise indicated) |
|
Twelve months ended December 31, 2005 | |
| |
|
All in 2005 F&D cost:
|
|
|
|
|
| |
Proved acreage acquisition costs
|
|
$ |
2,441 |
|
| |
Unproved acreage acquisition costs
|
|
|
52,203 |
|
| |
Development costs
|
|
|
106,395 |
|
| |
Exploration costs
|
|
|
118,977 |
|
| |
|
|
|
|
| |
|
Total exploration, development and acquisition capital
expenditures
|
|
|
280,016 |
|
| |
Adjustments:
|
|
|
|
|
| |
|
Unevaluated cost at beginning of period
|
|
|
97,168 |
|
| |
|
Unevaluated cost at end of period
|
|
|
(132,090 |
) |
| |
|
|
|
|
| |
Adjusted capital expenditures related to reserve additions
|
|
$ |
245,094 |
|
| |
|
|
|
|
| |
Reserve extensions, discoveries and revisions (MMcfe)
|
|
|
197,396 |
|
| |
|
|
|
|
| |
F&D cost per Mcfe
|
|
$ |
1.24 |
|
| |
The following table sets forth summary data with respect to
production and other operating data on a historical basis for
the periods presented:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
As of December 31, | |
| |
|
| |
| |
|
2003 | |
|
2004 | |
|
2005 | |
| |
|
Production data:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Natural gas (MMcf)
|
|
|
34,536 |
|
|
|
39,351 |
|
|
|
46,769 |
|
| |
Crude oil (MBbl)
|
|
|
808 |
|
|
|
689 |
|
|
|
553 |
|
| |
NGL (MBbl)
|
|
|
135 |
|
|
|
129 |
|
|
|
223 |
|
| |
|
|
| |
|
Total production (MMcfe)
|
|
|
40,192 |
|
|
|
44,257 |
|
|
|
51,427 |
|
|
Product sale revenues (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Natural gas sales
|
|
$ |
116,563 |
|
|
$ |
150,716 |
|
|
$ |
269,547 |
|
| |
Crude oil sales
|
|
|
19,576 |
|
|
|
22,782 |
|
|
|
27,947 |
|
| |
NGL sales
|
|
|
2,898 |
|
|
|
3,675 |
|
|
|
8,710 |
|
| |
|
|
| |
|
Total gas, oil and NGL sales
|
|
$ |
139,037 |
|
|
$ |
177,173 |
|
|
$ |
306,204 |
|
|
Effective unit prices—including impact of hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Natural gas (per Mcf)
|
|
$ |
3.38 |
|
|
$ |
3.83 |
|
|
$ |
5.76 |
|
| |
Crude oil (per Bbl)
|
|
$ |
24.23 |
|
|
$ |
33.07 |
|
|
$ |
50.50 |
|
| |
NGL (per Bbl)
|
|
$ |
21.50 |
|
|
$ |
28.52 |
|
|
$ |
39.08 |
|
|
Production expenses (per Mcfe)(1):
|
|
$ |
1.31 |
|
|
$ |
1.48 |
|
|
$ |
1.68 |
|
|
General and administrative expenses (per Mcfe):
|
|
$ |
0.20 |
|
|
$ |
0.29 |
|
|
$ |
0.37 |
|
| |
(1) Includes production taxes.
S-10
Risk factors
You should carefully consider the risks described below
before making an investment decision. The risks and
uncertainties described below are not the only ones we face.
Additional risks and uncertainties not presently known to us or
that we currently deem immaterial may also impair our business
operations. If any of the following risks actually occurs, our
business, financial condition or results of operations could be
materially adversely affected.
This prospectus supplement, the base prospectus and the
documents we incorporate by reference also contain
forward-looking statements that involve risks and uncertainties.
Our actual results could differ materially from those
anticipated in the forward-looking statements as a result of a
number of factors, including the risks described below and
elsewhere in this prospectus.
Risks related to our business
Natural gas and crude oil prices fluctuate widely, and low
prices could have a material adverse impact on our business.
Our revenues, profitability and future growth depend in part on
prevailing natural gas and crude oil prices. Prices also affect
the amount of cash flow available for capital expenditures and
our ability to borrow and raise additional capital. The amount
we can borrow under our senior secured revolving credit
facilities is subject to periodic redetermination based in part
on changing expectations of future prices. Lower prices may also
reduce the amount of natural gas and crude oil that we can
economically produce.
While prices for natural gas and crude oil may be favorable at
any point in time, they fluctuate widely. For example, the
closing New York Mercantile Exchange (“NYMEX”)
wholesale price of natural gas was at a six-year low of
approximately $1.83 per Mcf for October of 2001, reached an all
time high of approximately $13.91 per Mcf for October of 2005
and subsequently declined to $8.40 per Mcf for February of 2006.
Among the factors that can cause these fluctuations are:
|
|
|
| |
• |
domestic and foreign demand for natural gas and crude oil; |
| |
| |
• |
the level of domestic and foreign natural gas and crude oil
supplies; |
| |
| |
• |
the price and availability of alternative fuels; |
| |
| |
• |
weather conditions; |
| |
| |
• |
domestic and foreign governmental regulations; |
| |
| |
• |
political conditions in oil and gas producing regions; and |
| |
| |
• |
worldwide economic conditions. |
Due to the volatility of natural gas and crude oil prices and
our inability to control the factors that affect natural gas and
crude oil prices, we cannot predict whether prices will remain
at current levels, increase or decrease in the future.
S-11
Reserve estimates depend on many assumptions that may turn
out to be inaccurate and any material inaccuracies in these
reserve estimates or underlying assumptions may materially
affect the quantities and present value of our reserves.
The process of estimating natural gas and crude oil reserves is
complex. It requires interpretations of available technical data
and various assumptions, including assumptions relating to
economic factors. Any significant inaccuracies in these
interpretations or assumptions could materially affect the
estimated quantities and present value of reserves disclosed in
this prospectus.
In order to prepare these estimates, we and independent reserve
engineers engaged by us must project production rates and timing
of development expenditures. We and the engineers must also
analyze available geological, geophysical, production and
engineering data, and the extent, quality and reliability of
this data can vary. The process also requires economic
assumptions with respect to natural gas and crude oil prices,
drilling and operating expenses, capital expenditures, taxes and
availability of funds. Therefore, estimates of natural gas and
crude oil reserves are inherently imprecise.
Actual future production, natural gas and crude oil prices and
revenues, taxes, development expenditures, operating expenses
and quantities of recoverable natural gas and crude oil reserves
most likely will vary from our estimates. Any significant
variance could materially affect the estimated quantities and
present value of reserves disclosed in this prospectus. In
addition, we may adjust estimates of proved reserves to reflect
our production history, results of exploration and development,
prevailing natural gas and crude oil prices and other factors,
many of which are beyond our control.
At
December 31, 2005, approximately 23% of our estimated
proved reserves were undeveloped. Undeveloped reserves, by their
nature, are less certain. Recovery of undeveloped reserves
requires significant capital expenditures and successful
drilling operations. Our reserve data assumes that we will make
significant capital expenditures to develop our reserves.
Although we have prepared estimates of our natural gas and crude
oil reserves and the costs associated with these reserves in
accordance with industry standards and SEC requirements, we
cannot assure you that the estimated costs are accurate, that
development will occur as scheduled or that actual results will
be as estimated.
You should not assume that the present value of future net
revenues disclosed in this prospectus is the current market
value of our estimated natural gas and crude oil reserves. In
accordance with SEC requirements, the estimated discounted
future net cash flows from proved reserves are generally based
on prices and costs as of the date of the estimate. Actual
future prices and costs may be materially higher or lower than
the prices and costs as of the date of the estimate. Any changes
in consumption by natural gas and crude oil purchasers or in
governmental regulations or taxation will also affect actual
future net cash flows. The timing of both the production and the
expenses from the development and production of natural gas and
crude oil properties will affect the timing of actual future net
cash flows from proved reserves and their present value. In
addition, the 10% discount factor, which is required by the SEC
to be used in calculating discounted future net cash flows for
reporting purposes, is not necessarily the most accurate
discount factor. The effective interest rate at various times
and the risks associated with our business or the oil and gas
industry in general will affect the accuracy of the 10% discount
factor.
S-12
If natural gas or crude oil prices decrease or our
exploration and development efforts are unsuccessful, we may be
required to take writedowns.
Our financial statements are prepared in accordance with
generally accepted accounting principles. The reported financial
results and disclosures were developed using certain significant
accounting policies, practices and estimates, which are
discussed in “Management’s discussion and analysis of
financial condition and results of operations.” We employ
the full cost method of accounting whereby all costs associated
with acquiring, exploring for, and developing natural gas and
crude oil reserves are capitalized and accumulated in separate
country cost centers. These capitalized costs are amortized
based on production from the reserves for each country cost
center. Each capitalized cost pool cannot exceed the net present
value of the underlying natural gas and crude oil reserves. A
write down of these capitalized costs could be required if
natural gas and/or crude oil prices were to drop precipitously
at a reporting period end. Future price declines or increased
operating and capitalized costs without incremental increases in
natural gas and crude oil reserves could also require us to
record a write down.
Because we have a limited operating history in certain of our
operating areas, our future operating results are difficult to
forecast, and our failure to sustain profitability in the future
could adversely affect the market price of our common stock.
We cannot assure you that we will maintain the current level of
revenues, natural gas and crude oil reserves or production we
now attribute to the properties contributed to us when we were
formed and those developed and acquired since our formation. Any
future growth of our natural gas and crude oil reserves,
production and operations could place significant demands on our
financial, operational and administrative resources. Our failure
to sustain profitability in the future could adversely affect
the market price of our common stock.
Our production is concentrated in a small number of
geographic areas.
Approximately 57% of our 2005 production was from Michigan,
approximately 29% was from Alberta, Canada and approximately 7%
was from Texas. Because of our concentration in these geographic
areas, any regional events that increase costs, reduce
availability of equipment or supplies, reduce demand or limit
production, including weather and natural disasters, may impact
us more than if our operations were more geographically
diversified.
If our production levels were significantly reduced to levels
below those for which we have entered into contractual delivery
commitments, we would be required to purchase natural gas at
market prices to fulfill our obligation under certain long-term
contracts. This could adversely affect our cash flow to the
extent any such shortfall related to our sales contracts with
floor pricing.
Our Canadian operations present unique risks and
uncertainties, different from or in addition to those we face in
our domestic operations.
We conduct our Canadian operations through our wholly-owned
subsidiary MGV Energy Inc. (
“MGV”). At
December 31, 2005, our proved Canadian reserves were
estimated to be 305 Bcf. Capital expenditures relating to
MGV’s operations are budgeted to be approximately
$123 million in 2006, constituting approximately 22% of our
total 2006 budgeted capital expenditures.
If our revenues decrease as a result of lower natural gas or
crude oil prices or otherwise, we may have limited ability to
maintain this level of capital expenditures. While our results
to date
S-13
indicate that net recoverable reserves on coal bed methane
(“CBM”) lands could be substantial, we can offer you
no assurance that development will occur as scheduled or that
actual results will be in accordance with estimates.
Other risks of our operations in Canada include, among other
things, increases in taxes and governmental royalties, changes
in laws and policies governing operations of foreign-based
companies, currency restrictions and exchange rate fluctuations.
Laws and policies of the United States affecting foreign trade
and taxation may also adversely affect our Canadian operations.
We may have difficulty financing our planned growth.
We have experienced and expect to continue to experience
substantial capital expenditure and working capital needs,
particularly as a result of increases in our property
acquisition and drilling activities. In the future, we will
likely require additional financing in addition to cash
generated from our operations to fund our planned growth. If
revenues decrease as a result of lower natural gas or crude oil
prices or otherwise, our ability to expend the capital necessary
to replace our reserves or to maintain production at current
levels may be limited, resulting in a decrease in production
over time. If our cash flow from operations is not sufficient to
satisfy our capital expenditure requirements, we cannot be
certain that additional financing will be available to us on
acceptable terms or at all. In the event additional capital
resources are unavailable, we may curtail our acquisition,
development drilling and other activities or be forced to sell
some of our assets on an untimely or unfavorable basis.
We are vulnerable to operational hazards, transportation
dependencies, regulatory risks and other uninsured risks
associated with our activities.
The oil and gas business involves operating hazards such as well
blowouts, explosions, uncontrollable flows of crude oil, natural
gas or well fluids, fires, formations with abnormal pressures,
treatment plant “downtime,” pipeline ruptures or
spills, pollution, releases of toxic gas and other environmental
hazards and risks, any of which could cause us to experience
substantial losses. Also, the availability of a ready market for
our natural gas and crude oil production depends on the
proximity of reserves to, and the capacity of, natural gas and
crude oil gathering systems, treatment plants, pipelines and
trucking or terminal facilities.
U.S. and Canadian federal, state and provincial regulation of
oil and gas production and transportation, tax and energy
policies, changes in supply and demand and general economic
conditions could adversely affect our ability to produce and
market our natural gas and crude oil. In addition, we may be
liable for environmental damage caused by previous owners of
properties purchased or leased by us.
As a result of operating hazards, regulatory risks and other
uninsured risks, we could incur substantial liabilities to third
parties or governmental entities, the payment of which could
reduce or eliminate funds available for exploration, development
or acquisitions. We maintain insurance against some, but not
all, of such risks and losses in accordance with customary
industry practices. Generally, environmental risks are not fully
insurable. The occurrence of an event that is not covered, or
not fully covered, by insurance could have a material adverse
effect on our business, financial condition and results of
operations.
S-14
We may be unable to make additional acquisitions of producing
properties or successfully integrate them into our
operations.
A portion of our growth in recent years has been due to
acquisitions of producing properties. We expect to continue to
evaluate and, where appropriate, pursue acquisition
opportunities on terms our management considers to be favorable
to us. We cannot assure you that we will be able to identify
suitable acquisitions in the future, or that we will be able to
finance these acquisitions on favorable terms or at all. In
addition, we compete against other companies for acquisitions,
and we cannot assure you that we will be successful in the
acquisition of any material producing property interests.
Further, we cannot assure you that any future acquisitions that
we make will be integrated successfully into our operations or
will achieve desired profitability objectives.
The successful acquisition of producing properties requires an
assessment of recoverable reserves, exploration potential,
future natural gas and crude oil prices, operating costs,
potential environmental and other liabilities and other factors
beyond our control. These assessments are inexact and their
accuracy inherently uncertain, and such a review may not reveal
all existing or potential problems, nor will it necessarily
permit us to become sufficiently familiar with the properties to
fully assess their merits and deficiencies. Inspections may not
always be performed on every well, and structural and
environmental problems are not necessarily observable even when
an inspection is undertaken.
In addition, significant acquisitions can change the nature of
our operations and business depending upon the character of the
acquired properties, which may be substantially different in
operating and geological characteristics or geographic location
than existing properties. While our current operations are
located primarily in Michigan, Alberta, Canada, Texas, Indiana/
Kentucky and the Rocky Mountains, we cannot assure you that we
will not pursue acquisitions of properties in other locations.
The failure to replace our reserves could adversely affect
our production and cash flows.
Our future success depends upon our ability to find, develop or
acquire additional natural gas and crude oil reserves that are
economically recoverable. Our proved reserves, a majority of
which are in the mature Michigan Basin, will generally decline
as reserves are depleted, except to the extent that we conduct
successful exploration or development activities or acquire
properties containing proved reserves, or both. In order to
increase reserves and production, we must continue our
development drilling and recompletion programs or undertake
other replacement activities. Our current strategy is to
maintain our focus on low-cost operations while increasing our
reserve base, production and cash flow through development and
exploration of our existing properties and acquisitions of
producing properties. We cannot assure you, however, that our
planned exploration and development projects and acquisition
activities will result in significant additional reserves or
that we will have continuing success drilling productive wells.
Furthermore, while our revenues may increase if prevailing
natural gas and crude oil prices increase significantly, our
finding costs for additional reserves also could increase.
We cannot control the activities on properties that we do not
operate.
At
December 31, 2005, other companies operated properties
that included approximately 29% of our proved reserves. As a
result, we have a limited ability to exercise influence over
operations for these properties or their associated costs. Our
dependence on the operator and other working interest owners for
these projects and our limited ability to influence operations
S-15
and associated costs could materially adversely affect the
realization of our targeted returns on capital in drilling or
acquisition activities. As a result, the success and timing of
our drilling and development activities on properties operated
by others depend upon a number of factors that are outside of
our control, including:
|
|
|
| |
• |
timing and amount of capital expenditures; |
| |
| |
• |
the operator’s expertise and financial resources; |
| |
| |
• |
approval of other participants in drilling wells; and |
| |
| |
• |
selection of technology. |
We cannot control the operations of gas processing and
transportation facilities that we do not own or operate.
At
December 31, 2005, other companies owned processing
plants and pipelines that delivered approximately 64% of our
natural gas production to market in Michigan. Our Canadian
production is delivered to market primarily by either the
TransCanada or ATCO systems. We have no influence over the
operation of these facilities and must depend upon the owners of
these facilities to minimize any loss of processing and
transportation capacity. This risk was highlighted in 2003 by
the shutdown of CMS Energy Inc.’s and Michigan Consolidated
Gas Co.’s processing plants in Michigan that resulted in an
approximate 725 MMcf decrease in our 2003 production.
The loss of key personnel could adversely affect our ability
to operate.
Our operations are dependent on a relatively small group of key
management personnel, including our Chairman, our Chief
Executive Officer and our other executive officers and key
technical personnel. We cannot assure you that the services of
these individuals will be available to us in the future. Because
competition for experienced personnel in the oil and gas
industry is intense, we cannot assure you that we would be able
to find acceptable replacements with comparable skills and
experience in the oil and gas industry. Accordingly, the loss of
the services of one or more of these individuals could have a
detrimental effect on us.
Competition in our industry is intense, and we are smaller
and have a more limited operating history than many of our
competitors.
We compete with major and independent oil and gas companies for
property acquisitions. We also compete for the equipment and
labor required to operate and develop these properties. Many of
our competitors have substantially greater financial and other
resources than we do. In addition, larger competitors may be
able to absorb the burden of any changes in federal, state,
provincial and local laws and regulations more easily than we
can, which would adversely affect our competitive position.
These competitors may be able to pay more for exploratory
prospects and productive natural gas and crude oil properties
and may be able to define, evaluate, bid for and purchase a
greater number of properties and prospects than we can. Our
ability to explore for natural gas and crude oil prospects and
to acquire additional properties in the future will depend on
our ability to conduct operations, to evaluate and select
suitable properties and to complete transactions in this highly
competitive environment. Furthermore, the oil and gas industry
competes with other industries in supplying the energy and fuel
needs of industrial, commercial, and other consumers.
S-16
Several companies have entered into purchase contracts with
us for a significant portion of our production and if they
default on these contracts, we could be materially and adversely
affected.
Our long-term natural gas contracts, which extend through March
2009, accounted for the sale of approximately 30% of our natural
gas production and for a significant portion of our total
revenues in 2005. We cannot assure you that the other parties to
these contracts will continue to perform under the contracts. If
the other parties were to default after taking delivery of our
natural gas, it could have a material adverse effect on our cash
flows for the period in which the default occurred. A default by
the other parties prior to taking delivery of our natural gas
could also have a material adverse effect on our cash flows for
the period in which the default occurred depending on the
prevailing market prices of natural gas at the time compared to
the contractual prices.
Hedging our production may result in losses.
To reduce our exposure to fluctuations in the prices of natural
gas and crude oil, we have entered into natural gas and crude
oil hedging arrangements. These hedging arrangements tend to
limit the benefit we would receive from increases in the prices
for natural gas and crude oil. These hedging arrangements also
expose us to risk of financial losses in some circumstances,
including the following:
|
|
|
| |
• |
our production is materially less than expected; or |
| |
| |
• |
the other parties to the hedging contracts fail to perform their
contractual obligations. |
The result of natural gas and crude oil market prices exceeding
our swap prices requires us to make payment for the settlement
of our hedge derivatives on the fifth day of the production
month for natural gas hedges and the fifth day after the
production month for crude oil hedges. We do not receive market
price cash payments from our customers until 25 to 60 days
after the end of the production month. This could have a
material adverse effect on our cash flows for the period between
hedge settlement and payment for revenues earned.
If we choose not to engage in hedging arrangements in the
future, we may be more adversely affected by changes in natural
gas and crude oil prices than our competitors who engage in
hedging arrangements.
Delays in obtaining oil field equipment and increases in
drilling and other service costs could adversely affect our
ability to pursue our drilling program and our results of
operations.
Due to the recent record high oil and gas prices, there is
currently a high demand for and a general shortage of drilling
equipment and supplies. Higher oil and natural gas prices
generally stimulate increased demand and result in increased
prices for drilling equipment, crews and associated supplies,
equipment and services. We believe that these shortages could
continue. In addition, the costs and delivery times of equipment
and supplies are substantially greater now than in prior
periods. Accordingly, we cannot assure you that we will be able
to obtain necessary drilling equipment and supplies in a timely
manner or on satisfactory terms, and we may experience shortages
of, or material increases in the cost of, drilling equipment,
crews and associated supplies, equipment and services in the
future. Any such delays and price increases could adversely
affect our ability to pursue our drilling program and our
results of operations.
S-17
Our activities are regulated by complex laws and regulations,
including environmental regulations that can adversely affect
the cost, manner or feasibility of doing business.
Natural gas and crude oil operations are subject to various U.S.
and Canadian federal, state, provincial and local government
laws and regulations that may be changed from time to time in
response to economic or political conditions. Matters that are
typically regulated include:
|
|
|
| |
• |
discharge permits for drilling operations; |
| |
| |
• |
drilling permits and bonds; |
| |
| |
• |
reports concerning operations; |
| |
| |
• |
spacing of wells; |
| |
| |
• |
unitization and pooling of properties; |
|
|
|
| |
• |
environmental protection; and |
| |
| |
• |
taxation. |
From time to time, regulatory agencies have imposed price
controls and limitations on production by restricting the rate
of flow of natural gas and crude oil wells below actual
production capacity to conserve supplies of natural gas and
crude oil. We also are subject to changing and extensive tax
laws, the effects of which cannot be predicted.
The development, production, handling, storage, transportation
and disposal of natural gas and crude oil, by-products and other
substances and materials produced or used in connection with
natural gas and crude oil operations are also subject to laws
and regulations primarily relating to protection of human health
and the environment. The discharge of natural gas, crude oil or
pollutants into the air, soil or water may give rise to
significant liabilities on our part to the government and third
parties and may result in the assessment of civil or criminal
penalties or require us to incur substantial costs of
remediation.
Legal and tax requirements frequently are changed and subject to
interpretation, and we are unable to predict the ultimate cost
of compliance with these requirements or their effect on our
operations. We cannot assure you that existing laws or
regulations, as currently interpreted or reinterpreted in the
future, or future laws or regulations, will not materially
adversely affect our business, results of operations and
financial condition.
Risks related to our indebtedness and the notes
We have a substantial amount of debt and the cost of
servicing that debt could adversely affect our business and
hinder our ability to make payments on the notes, and such risk
could increase if we incur more debt.
We have a substantial amount of indebtedness. At
December 31, 2005, we had total consolidated debt of
$576.5 million, including $70.5 million in current
liabilities. Subject to the limits contained in the agreements
governing our senior secured revolving credit facilities, we may
incur additional debt. Our ability to borrow under our senior
secured revolving credit facilities is subject to the quantity
of proved reserves attributable to our natural gas and crude oil
properties. One of our senior secured revolving credit
facilities enables us to borrow significant amounts in Canadian
dollars to fund and support our operations in Canada. Such
indebtedness exposes us to currency exchange risks associated
with the Canadian dollar. If we incur additional indebtedness or
fail to increase the quantity of proved reserves attributable to
S-18
our natural gas and crude oil properties, the risks that we now
face as a result of our indebtedness could intensify.
We have demands on our cash resources in addition to interest
expense on the notes, including, among others, operating
expenses and interest and principal payments under our senior
secured revolving credit facilities and our convertible
subordinated debentures. Our level of indebtedness relative to
our proved reserves and these significant demands on our cash
resources could have important effects on our business and on
your investment in the notes. For example, they could:
|
|
|
| |
• |
make it more difficult for us to satisfy our obligations with
respect to the notes and our other debt; |
| |
| |
• |
require us to dedicate a substantial portion of our cash flow
from operations to payments on our debt, thereby reducing the
amount of our cash flow available for working capital, capital
expenditures, acquisitions and other general corporate purposes; |
| |
| |
• |
require us to make principal payments under our senior secured
revolving credit facilities if the quantity of proved reserves
attributable to our natural gas and crude oil properties are
insufficient to support our level of borrowings under such
credit facilities; |
| |
| |
• |
limit our flexibility in planning for, or reacting to, changes
in the oil and gas industry; |
| |
| |
• |
place us at a competitive disadvantage compared to our
competitors that have lower debt service obligations and
significantly greater operating and financing flexibility than
we do; |
| |
| |
• |
limit our financial flexibility, including our ability to borrow
additional funds; |
| |
| |
• |
increase our interest expense if interest rates increase,
because certain of our borrowings are at variable rates of
interest; |
| |
| |
• |
increase our vulnerability to foreign exchange risk associated
with Canadian dollar denominated indebtedness and operations in
Canada; |
| |
| |
• |
increase our vulnerability to general adverse economic and
industry conditions; and |
| |
| |
• |
result in an event of default upon a failure to comply with
financial covenants contained in our senior secured revolving
credit facilities which, if not cured or waived, could have a
material adverse effect on our business, financial condition or
results of operations. |
Our ability to pay the principal and interest on our long-term
debt, including the notes, and to satisfy our other liabilities
will depend upon our future performance and our ability to
refinance our debt as it becomes due. Our future operating
performance and ability to refinance will be affected by
economic and capital markets conditions, our financial
condition, results of operations and prospects and other
factors, many of which are beyond our control.
If we are unable to service our indebtedness and fund our
operating costs, we will be forced to adopt alternative
strategies that may include:
|
|
|
| |
• |
reducing or delaying capital expenditures; |
| |
| |
• |
seeking additional debt financing or equity capital; |
| |
| |
• |
selling assets; or |
S-19
|
|
|
| |
• |
restructuring or refinancing debt. |
There can be no assurance that any such strategies could be
implemented on satisfactory terms, if at all.
Our senior secured revolving credit facilities restrict and
the indenture will restrict our ability and the ability of some
of our subsidiaries to engage in certain activities.
The loan agreements governing our senior secured revolving
credit facilities restrict and the indenture governing the notes
will restrict our ability to, among other things:
|
|
|
| |
• |
incur additional debt; |
| |
| |
• |
pay dividends on or redeem or repurchase capital stock; |
| |
| |
• |
make certain investments; |
| |
| |
• |
incur or permit to exist certain liens; |
| |
| |
• |
enter into transactions with affiliates; |
| |
| |
• |
merge, consolidate or amalgamate with another company; |
| |
| |
• |
transfer or otherwise dispose of assets, including capital stock
of subsidiaries; and |
| |
| |
• |
redeem subordinated debt. |
The loan agreements for our senior secured revolving credit
facilities contain certain covenants, which, among other things,
restrict our ability to prepay the notes and require the
maintenance of a minimum current ratio, a minimum collateral
coverage ratio and a minimum earnings (before interest, taxes,
depreciation, depletion and amortization, non-cash income and
expense, and exploration costs) to interest expense ratio. Our
ability to borrow under our senior secured revolving credit
facilities is dependent upon the quantity of proved reserves
attributable to our natural gas and crude oil properties. Our
ability to meet these covenants or requirements may be affected
by events beyond our control, and we cannot assure you that we
will satisfy such covenants and requirements.
The covenants contained in the agreements governing our debt may
affect our flexibility in planning for, and reacting to, changes
in business conditions. In addition, a breach of the restrictive
covenants in our loan agreements, the indenture or any
instrument governing our future indebtedness or our inability to
maintain the financial ratios described above could result in an
event of default under the applicable instrument. Upon the
occurrence of such an event of default, the applicable creditors
could, subject to the terms and conditions of the applicable
instrument, elect to declare the outstanding principal of that
debt, together with accrued interest, to be immediately due and
payable. Moreover, any of our other debt agreements that contain
a cross-default or cross-acceleration provision that would be
triggered by such default or acceleration would also be subject
to acceleration upon the occurrence of such default or
acceleration. If we were unable to repay amounts due under our
senior secured revolving credit facilities, the lenders could
proceed against the collateral granted to them to secure such
indebtedness. If the payment of our indebtedness is accelerated,
there can be no assurance that our assets would be sufficient to
repay in full that indebtedness and our other indebtedness that
would become due as a result of any acceleration. The above
restrictions could limit our ability to obtain future financing
and may prevent us from taking advantage of attractive business
opportunities.
S-20
Your right to receive payments on the notes is junior to our
senior indebtedness and the senior indebtedness of our
subsidiary guarantors.
The indebtedness evidenced by the notes and the guarantees will
be senior subordinated obligations of Quicksilver and our
subsidiary guarantors. The payment of the principal of, premium
on, if any, and interest on the notes and the payment of the
subsidiary guarantees are each subordinate in right of payment,
as set forth in the indenture, to the prior payment in full of
all senior indebtedness of Quicksilver or the senior
indebtedness of our subsidiary guarantors, as the case may be,
including the obligations of Quicksilver under, and the
obligations of our subsidiary guarantors with respect to, our
senior secured revolving credit facilities. Any future
subsidiary guarantee will be similarly subordinated to senior
indebtedness of such subsidiary guarantor.
As of
December 31, 2005, after giving pro forma effect to
this offering and the application of the net proceeds from this
offering as described under
”Use of proceeds,” our
senior indebtedness would have been approximately
$240 million, which includes letters of credit and hedging
obligations with parties to our senior secured revolving credit
facilities, leaving us with $407 million of borrowing base
capacity under our senior secured revolving credit facilities,
which would be senior indebtedness if incurred. Although the
indenture governing the notes contains limitations on the amount
of additional indebtedness that we may incur, under certain
circumstances the amount of such indebtedness could be
substantial and, in any case, such indebtedness may be senior
indebtedness. See
“Description of the notes—Certain
covenants— Limitation on indebtedness.”
Because the notes are unsecured and because of the subordination
provisions of the notes, in the event of our bankruptcy,
liquidation or dissolution or that of any subsidiary guarantor,
our assets and the assets of the subsidiary guarantors would be
available to pay obligations under the notes only after all
payments had been made on our and the subsidiary
guarantors’ senior indebtedness, including under our senior
secured revolving credit facilities. We cannot assure you that
sufficient assets will remain after all these payments have been
made to make any payments on the notes, including payments of
interest when due. Also, because of these subordination
provisions, you may recover less ratably than our other
creditors in a bankruptcy, liquidation or dissolution. In
addition, all payments on the notes and the guarantees will be
prohibited in the event of a payment default on senior
indebtedness, including borrowings under our senior secured
revolving credit facilities, and may be prohibited for up to
180 days in the event of non-payment defaults on certain of
our senior indebtedness, including the senior secured revolving
credit facilities. See “Description of the
notes—Ranking and subordination.”
The notes are not secured by our assets nor the assets of our
subsidiary guarantors.
The notes will be our general unsecured obligations and will be
effectively subordinated in right of payment to all of our
secured indebtedness to the extent of the value of the assets
securing such indebtedness. If we become insolvent or are
liquidated, our assets which serve as collateral under our
secured indebtedness would be made available to satisfy our
obligations under any secured debt before any payments are made
on the notes. Our obligations under our senior secured revolving
credit facilities are secured by substantially all of our
producing oil and gas properties.
S-21
The notes will be structurally subordinated to all
indebtedness and other liabilities of our existing and future
subsidiaries that are not guarantors of the notes.
You will not have any claim as a creditor against MGV Energy,
Inc., our Alberta, Canada subsidiary that is not a guarantor of
the notes, or against any of our future subsidiaries that do not
become guarantors of the notes. As of
December 31, 2005, on
a pro forma basis, our non-guarantor subsidiaries represented
31% of our total revenue and 23% of our total operating expense.
Indebtedness and other liabilities, including trade payables,
whether secured or unsecured, of those subsidiaries will be
effectively senior to your claims against those subsidiaries.
In addition, the indenture governing the notes will, subject to
some limitations, permit our existing or future non-guarantor
subsidiaries to incur additional indebtedness and will not
contain any limitation on the amount of other liabilities, such
as trade payables, that these subsidiaries may incur.
If we undergo a change of control, we may not have the
ability to raise the funds necessary to finance the change of
control offer required by the indenture governing the notes,
which would violate the terms of the notes.
Upon the occurrence of a change of control, holders of the notes
will have the right to require us to purchase all or any part of
such holders’ notes at a price equal to 101% of the
principal amount thereof, plus accrued and unpaid interest, if
any, to the date of purchase. The events that constitute a
change of control under the indenture governing the notes would
constitute a default under our senior secured revolving credit
facilities, which prohibit the purchase of the notes by us in
the event of certain change of control events, unless, and
until, such time as our indebtedness under the senior secured
revolving credit facilities is repaid in full. There can be no
assurance that either we or our subsidiary guarantors would have
sufficient financial resources available to satisfy all of our
or their obligations under our senior secured revolving credit
facilities and these notes in the event of a change in control.
Our failure to purchase the notes as required under the
indenture governing the notes would result in a default under
the indenture and under our senior secured revolving credit
facilities, each of which could have material adverse
consequences for us and the holders of the notes. See
“Description of the notes—Change of control.”
A subsidiary guarantee could be voided if it constitutes a
fraudulent transfer under U.S. bankruptcy or similar state law,
which would prevent the holders of the notes from relying on
that subsidiary to satisfy claims.
Under U.S. bankruptcy law and comparable provisions of state
fraudulent transfer laws, a guarantee can be voided, or claims
under the guarantee may be subordinated to all other debts of
that guarantor if, among other things, the guarantor, at the
time it incurred the indebtedness evidenced by its guarantee or,
in some states, when payments become due under the guarantee,
received less than reasonably equivalent value or fair
consideration for the incurrence of the guarantee and:
|
|
|
| |
• |
was insolvent or rendered insolvent by reason of such incurrence; |
| |
| |
• |
was engaged in a business or transaction for which the
guarantor’s remaining assets constituted unreasonably small
capital; or |
| |
| |
• |
intended to incur, or believed that it would incur, debts beyond
its ability to pay those debts as they mature. |
S-22
A guarantee may also be voided, without regard to the above
factors, if a court found that the guarantor entered into the
guarantee with the actual intent to hinder, delay or defraud its
creditors. A court would likely find that a guarantor did not
receive reasonably equivalent value or fair consideration for
its guarantee if the guarantor did not substantially benefit
directly or indirectly from the issuance of the notes. If a
court were to void a guarantee, you would no longer have a claim
against the guarantor. Sufficient funds to repay the notes may
not be available from other sources, including the remaining
guarantors, if any. In addition, the court might direct you to
repay any amounts that you already received from the subsidiary
guarantor.
The measures of insolvency for purposes of fraudulent transfer
laws vary depending upon the governing law. Generally, a
guarantor would be considered insolvent if:
|
|
|
| |
• |
the sum of its debts, including contingent liabilities, was
greater than the fair saleable value of all its assets; |
| |
| |
• |
the present fair saleable value of its assets was less than the
amount that would be required to pay its probable liability on
its existing debts, including contingent liabilities, as they
became absolute and mature; or |
| |
| |
• |
it could not pay its debts as they became due. |
Each subsidiary guarantee will contain a provision intended to
limit the guarantor’s liability to the maximum amount that
it could incur without causing the incurrence of obligations
under its subsidiary guarantee to be a fraudulent transfer. This
provision may not be effective to protect the subsidiary
guarantees from being voided under fraudulent transfer law.
You cannot be sure that an active trading market will develop
for the notes.
The notes will constitute a new issue of securities for which
there is no established trading market. We do not intend to list
the notes on any national securities exchange or seek the
admission of the notes for quotation through the National
Association of Securities Dealers Automated Quotation System. We
have been informed by the underwriters that they intend to make
a market in the notes after this offering is completed. However,
the underwriters are not obligated to do so and may cease their
market-making activities at any time. In addition, the liquidity
of the trading market in the notes, and the market price quoted
for the notes, may be adversely affected by changes in the
overall market for high yield securities and by changes in our
financial performance or prospects or in the financial
performance or prospects of companies in our industry generally.
As a result, we cannot assure you that an active trading market
will develop or be maintained for the notes. If an active market
does not develop or is not maintained, the market price and
liquidity of the notes may be adversely affected.
S-23
Use of proceeds
We estimate that the net proceeds from this offering will be
approximately $292 million after deducting underwriting
discounts and commissions and estimated expenses of the
offering. We intend to use approximately $265 million to
repay our second lien mortgage notes and/or to repay current
borrowings under our senior secured revolving credit facilities.
As of
December 31, 2005, the interest rate with respect to
our second lien mortgage notes was 7.5% on $40 million and
8.6% on $30 million and the effective interest rate with
respect to our senior secured revolving credit facilities was
5.3%. Our second lien mortgage notes mature on
December 31,
2006, and the indebtedness under our revolving credit facilities
matures on
July 28, 2009. We intend to use the remainder of
the proceeds for general corporate purposes.
S-24
Capitalization
The following table sets forth, as of
December 31, 2005,
our actual historical cash and capitalization and our cash and
cash equivalents and capitalization as adjusted to give pro
forma effect to this offering and the application of the net
proceeds from the offering as described in
“Use of
proceeds.”
You should read this table along with our audited consolidated
financial statements and related notes and the other financial
information contained in this prospectus.
| |
|
|
|
|
|
|
|
|
|
|
| |
| |
|
As of December 31, 2005 | |
| |
|
| |
| |
|
|
|
As | |
| (in thousands, except par value and number of shares) |
|
Actual | |
|
adjusted | |
| |
|
Cash and cash equivalents (1)
|
|
$ |
14,318 |
|
|
$ |
71,768 |
|
| |
|
|
|
Total debt including current portion:
|
|
|
|
|
|
|
|
|
| |
Senior secured revolving credit facilities (1)
|
|
|
357,788 |
|
|
|
192,788 |
|
| |
Convertible subordinated debentures
|
|
|
147,881 |
|
|
|
147,881 |
|
| |
Second lien mortgage notes payable
|
|
|
70,000 |
|
|
|
— |
|
| |
Other loans
|
|
|
746 |
|
|
|
746 |
|
| |
Deferred gain — fair value interest hedge
|
|
|
117 |
|
|
|
— |
|
| |
Notes offered hereby
|
|
|
— |
|
|
|
300,000 |
|
| |
|
|
| |
|
Total debt including current portion
|
|
$ |
576,532 |
|
|
$ |
641,415 |
|
| |
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
| |
Preferred stock, $0.01 par value, 10,000,000 shares authorized;
1 share issued and outstanding
|
|
|
— |
|
|
|
— |
|
| |
Common stock, $0.01 par value, 100,000,000 shares authorized;
and 78,650,110 shares issued (2)
|
|
|
787 |
|
|
|
787 |
|
| |
Paid-in capital in excess of par value
|
|
|
215,175 |
|
|
|
215,175 |
|
| |
Deferred compensation
|
|
|
(3,332 |
) |
|
|
(3,332 |
) |
| |
Treasury stock of 2,571,069 shares
|
|
|
(10,353 |
) |
|
|
(10,353 |
) |
| |
Accumulated other comprehensive loss
|
|
|
(12,382 |
) |
|
|
(12,382 |
) |
| |
Retained earnings (3)
|
|
|
193,720 |
|
|
|
193,008 |
|
| |
|
|
| |
|
Total stockholders’ equity
|
|
|
383,615 |
|
|
|
382,903 |
|
| |
|
|
| |
|
Total capitalization
|
|
$ |
960,147 |
|
|
$ |
1,024,318 |
|
| |
(1) We intend to repay only borrowings under our senior
secured revolving credit facilities that are denominated in U.S.
dollars with proceeds from this offering. At
December 31,
2005, we had $165 million of such borrowings outstanding.
Such borrowings have subsequently increased.
(2) The number of shares issued and outstanding does not
include the following: 4,908,128 shares of common stock issuable
upon conversion of our convertible subordinated debentures;
2,840,695 shares of common stock issuable upon exercise of
outstanding stock options issued under our stock plans as of
December 31, 2005; and 2,564,949 shares of common stock
available for future grant under our stock plans as of
December 31, 2005.
(3) Repayment of the second lien mortgage notes would have
resulted in a prepayment penalty of approximately
$0.8 million, the write-off of deferred financing costs of
approximately $0.4 million and recognized deferred hedge
gains of approximately $0.1 million. These items would have
decreased earnings for the period by approximately
$0.7 million after income taxes.
S-25
Selected historical consolidated financial information
The following tables set forth selected financial information as
of the dates and for the periods indicated. This financial
information is derived from our consolidated financial
statements as of such dates and for such periods. This
information should be read in conjunction with
“Management’s discussion and analysis of financial
condition and results of operations” and our consolidated
financial statements and notes thereto contained in this
prospectus. The following information is not necessarily
indicative of our future results.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
Years ended December 31, | |
| |
|
| |
| (in thousands, except per share data) | |
2005 | |
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
| |
|
Consolidated statements of income data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total revenues
|
|
$ |
310,448 |
|
|
$ |
179,729 |
|
|
$ |
140,949 |
|
|
$ |
121,979 |
|
|
$ |
141,963 |
|
| |
Income before income taxes
|
|
|
127,974 |
|
|
|
45,446 |
|
|
|
28,502 |
|
|
|
21,333 |
|
|
|
30,110 |
|
| |
Income from continuing operations
|
|
|
87,272 |
|
|
|
31,272 |
|
|
|
18,505 |
|
|
|
13,835 |
|
|
|
19,310 |
|
| |
Income before cumulative effect of change in accounting principle
|
|
|
87,434 |
|
|
|
31,272 |
|
|
|
18,505 |
|
|
|
13,835 |
|
|
|
19,310 |
|
| |
Net income
|
|
|
87,434 |
|
|
|
31,272 |
|
|
|
16,208 |
|
|
|
13,835 |
|
|
|
19,310 |
|
| |
Net income from continuing operations— per share (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Basic
|
|
$ |
1.15 |
|
|
$ |
0.42 |
|
|
$ |
0.28 |
|
|
$ |
0.23 |
|
|
$ |
0.34 |
|
| |
|
|
Diluted
|
|
|
1.08 |
|
|
|
0.41 |
|
|
|
0.27 |
|
|
|
0.23 |
|
|
|
0.33 |
|
| |
Net income before accounting change— per share (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Basic
|
|
$ |
1.15 |
|
|
$ |
0.42 |
|
|
$ |
0.28 |
|
|
$ |
0.23 |
|
|
$ |
0.34 |
|
| |
|
|
Diluted
|
|
|
1.08 |
|
|
|
0.41 |
|
|
|
0.27 |
|
|
|
0.23 |
|
|
|
0.33 |
|
| |
Net income— per share (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Basic
|
|
$ |
1.15 |
|
|
$ |
0.42 |
|
|
$ |
0.24 |
|
|
$ |
0.23 |
|
|
$ |
0.34 |
|
| |
|
|
Diluted
|
|
|
1.08 |
|
|
|
0.41 |
|
|
|
0.24 |
|
|
|
0.23 |
|
|
|
0.33 |
|
|
Consolidated statements of cash flows data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Operating activities
|
|
$ |
144,468 |
|
|
$ |
84,847 |
|
|
$ |
49,602 |
|
|
$ |
41,650 |
|
|
$ |
51,624 |
|
| |
|
Investing activities
|
|
|
(319,269 |
) |
|
|
(205,898 |
) |
|
|
(137,744 |
) |
|
|
(81,111 |
) |
|
|
(60,930 |
) |
| |
|
Financing activities
|
|
|
172,426 |
|
|
|
134,389 |
|
|
|
79,369 |
|
|
|
40,050 |
|
|
|
5,199 |
|
| |
Purchases of property, plant and equipment
|
|
$ |
329,495 |
|
|
$ |
215,106 |
|
|
$ |
137,895 |
|
|
$ |
86,417 |
|
|
$ |
61,112 |
|
|
Consolidated balance sheet data (at end of period):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Working capital (deficit) (2)
|
|
$ |
(98,606 |
) |
|
$ |
(17,255 |
) |
|
$ |
(30,803 |
) |
|
$ |
(23,678 |
) |
|
$ |
(19,141 |
) |
| |
Net property, plant and equipment
|
|
|
1,112,002 |
|
|
|
802,610 |
|
|
|
604,576 |
|
|
|
470,078 |
|
|
|
412,455 |
|
| |
Total assets
|
|
|
1,243,094 |
|
|
|
888,334 |
|
|
|
666,934 |
|
|
|
529,538 |
|
|
|
471,884 |
|
| |
Long-term debt
|
|
|
506,039 |
|
|
|
399,134 |
|
|
|
249,097 |
|
|
|
248,493 |
|
|
|
248,425 |
|
| |
Total stockholders’ equity
|
|
|
383,615 |
|
|
|
304,276 |
|
|
|
241,816 |
|
|
|
128,905 |
|
|
|
94,387 |
|
| |
(1) Per share amounts have been adjusted to reflect a
two-for-one stock split effected in the form of a stock dividend
in June 2004 and a three-for-two stock split effected in the
form of a stock dividend in June 2005.
(2) Working capital (deficit) is calculated by
subtracting current liabilities from current assets, and
includes the current portion of assets and liabilities, which
reflect the estimated fair value of derivative obligations.
S-26
Management’s discussion and analysis of
financial condition and results of operations
The following management’s discussion and analysis
(“MD&A”) is intended to help the reader understand
our business, financial condition, results of operations,
liquidity and capital resources. MD&A is provided as a
supplement to, and should be read in conjunction with, the other
sections of this prospectus, including “Business,”
“Selected historical consolidated financial
information,” and our consolidated financial statements and
the related notes.
Our MD&A includes the following sections:
|
|
|
| |
• |
Overview — a general description of our
business; the value drivers of our business; measurements; and
opportunities, challenges and risks. |
| |
| |
• |
Financial risk management — information about
debt financing and financial risk management. |
| |
| |
• |
Application of critical accounting policies— a
discussion of accounting policies that represent choices between
acceptable alternatives and/or require critical judgments and
estimates. |
| |
| |
• |
Results of operations — an analysis of our
consolidated results of operations for the three years presented
in our financial statements. We operate in one business—
exploration, development and production of natural gas, NGLs and
crude oil. Except to the extent that differences between our
geographic operating segments are material to an understanding
of our business as a whole, we present this MD&A on a
consolidated basis. |
| |
| |
• |
Liquidity, capital resources and financial position—
an analysis of our cash flows, sources and uses of cash,
contractual obligations and commercial commitments. |
| |
| |
• |
Forward-looking statements — cautionary
information about forward-looking statements and a description
of certain risks and uncertainties that could cause our actual
results to differ materially from our historical results or our
current expectations or projections. |
Overview
We are a Fort Worth, Texas-based independent oil and gas company
engaged in the development, exploitation, exploration,
acquisition, and production of natural gas, NGLs, and crude oil
primarily from unconventional reservoirs where hydrocarbons are
found in challenging geological conditions such as fractured
shales, coal beds and tight sands. We generate revenue, income
and cash flows by producing and selling natural gas, NGLs, and
crude oil. We produce these products in quantities and at prices
that, in addition to generating operating income, allow us to
conduct development, exploitation, exploration and acquisition
activities to replace the reserves that have been produced.
At
December 31, 2005, approximately 92% of our proved
reserves were natural gas and approximately 52% of our proved
reserves were located in Michigan. Our activities in the
Michigan Basin Antrim Shale have allowed us to develop a
technical and operational expertise in the development,
exploitation, exploration, acquisition and production of
unconventional natural gas reserves. Consistent with one of our
business strategies, we have applied the expertise gained in our
Michigan activities to our Canadian projects in Alberta, Canada
and our
S-27
Barnett Shale interests in the Fort Worth Basin in Texas. Our
Alberta and Texas reserves made up about 27% and 16%,
respectively, of our proved reserves at
December 31, 2005.
The Delaware Basin in west Texas and the Mannville CBM in
Alberta represent our most recent opportunities to apply this
expertise.
For 2006, we plan to continue our focus on the continued
development, exploitation and exploration of our properties in
Alberta and Texas. We have established a capital budget of
$566 million for 2006. Approximately $123 million is
allocated to our Canadian CBM projects and approximately
$399 million is allocated to our Barnett Shale position in
the Fort Worth Basin in Texas. We also plan to evaluate our
development opportunities in the Delaware Basin in Texas, where
we plan to drill four resource assessment wells during 2006.
Approximately $39 million of the 2006 capital expenditure
budget has been dedicated to our fractured shale projects in the
Michigan Basin, with the remaining $5 million planned for
our projects in Indiana/ Kentucky and the Rockies.
Our Company focuses on three key value drivers:
|
|
|
| |
• |
reserve growth; |
| |
| |
• |
production growth; and |
| |
| |
• |
improving the Company’s cash flows. |
The Company’s reserve growth is dependent upon our ability
to apply the Company’s technical and operational expertise
in our core operating areas to development, exploitation and
exploration of unconventional natural gas reservoirs. We strive
to increase reserves and production through aggressive
management of operations and relatively low-risk development and
exploitation drilling. We will also continue to identify high
potential exploratory projects with higher levels of financial
risk. Both our lower-risk development programs and higher-risk
exploratory projects are aimed at providing the Company with
opportunities to develop and exploit unconventional natural gas
reservoirs to which our technical and operational expertise is
well suited.
Our principal properties are well suited for production
increases through development and exploitation drilling. We
perform workover and infrastructure projects to reduce operating
costs and increase current and future production. We regularly
review operations on operated properties to determine if steps
can be taken to profitably increase reserves and production.
As these elements are implemented, our results are measured
through these key measurements: earnings; cash flow from
operating activities; production and overhead costs per unit of
production; production volumes; reserve growth; and finding
costs per unit of reserve addition.
S-28
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
Years ended December 31, | |
| |
|
| |
| (in thousands, except costs per Mcfe and production) |
|
2005 | |
|
2004 | |
|
2003 | |
| |
|
Operating income
|
|
$ |
149,129 |
|
|
$ |
60,693 |
|
|
$ |
48,498 |
|
|
Cash flow from operations
|
|
|
144,468 |
|
|
|
84,847 |
|
|
|
49,602 |
|
|
Production cost per Mcfe (1)
|
|
$ |
1.44 |
|
|
$ |
1.25 |
|
|
$ |
1.09 |
|
|
General and administrative cost per Mcfe
|
|
|
0.37 |
|
|
|
0.29 |
|
|
|
0.20 |
|
|
Production (MMcfe)
|
|
|
51,427 |
|
|
|
44,257 |
|
|
|
40,192 |
|
| |
(1) Excludes production taxes.
The possibility of decreasing prices received for production is
among the several risks that we face. We seek to manage this
risk by entering into natural gas sales contracts with price
floors and natural gas and crude oil financial hedges. Our use
of pricing collars and, to a lesser degree, fixed price swaps
for both natural gas and crude oil helps to ensure a predictable
base level of cash flow while allowing us to participate in a
portion of any favorable price increases. This commodity price
strategy enhances our ability to execute our development,
exploitation and exploration programs, meet debt service
requirements and pursue acquisition opportunities despite price
fluctuations. If our revenues were to decrease significantly as
a result of presently unexpected declines in natural gas prices
or otherwise, we could be forced to curtail our drilling and
acquisition activities. We might also be forced to sell some of
our assets on an untimely or unfavorable basis.
Prices for natural gas and crude oil fluctuate widely. For
example, the closing NYMEX wholesale price of natural gas was at
a six-year low of approximately $1.83 per Mcf for October 2001,
reached an all-time high of approximately $13.91 per Mcf for
October 2005 and then declined to $8.40 per Mcf for February
2006. Assuming these prices remain at relatively favorable
levels, we expect to fund more of our capital expenditures with
cash flow from operations; however, we do not expect our cash
flow from operations to be sufficient to satisfy our total
budgeted capital expenditures. We plan to use cash flows from
operations, credit facility utilization, possible sales of
assets and issuance of debt or equity securities to fund our
total budgeted capital expenditures in 2006.
Financial risk management
We have established policies and procedures for managing risk
within our organization, including internal controls. The level
of risk assumed by us is based on our objectives and capacity to
manage risk.
Our primary risk exposure is related to natural gas and crude
oil commodity prices. We have mitigated the downside risk of
adverse price movements through the use of long-term sales
contracts, swaps and collars; however, in doing so, we have also
limited future gains from favorable price movements.
Commodity price risk
We sell approximately 10 MMcfd and 25 MMcfd of natural gas under
long-term contracts with floor prices of $2.47 per Mcf and $2.49
per Mcf, respectively, through March 2009. Approximately 4.3
MMcfd sold under these contracts in 2005 were third party
volumes controlled by us. We also enter into financial contracts
to hedge our exposure to commodity price risk associated with
anticipated future natural gas and crude oil production. These
contracts have included price floors, no-cost collars and fixed
price swaps.
S-29
Natural gas price collars have been put in place to hedge 2006
U.S. production of approximately 38 MMcfd and Canadian
production of approximately 23 MMcfd. Additionally, the Company
has used price collar agreements to hedge approximately 500 Bbld
of its crude oil production through the first half of 2006. U.S.
and Canadian natural gas production of approximately 20 MMcfd
and 10 MMcfd, respectively, has also been hedged for the first
quarter of 2007 using price collars. As a result of these
various contracts, we believe the Company will have more
predictability of its natural gas and crude oil revenues. The
following table summarizes our open financial derivative
positions as of
December 31, 2005 related to natural gas
and crude oil production.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
Weighted avg | |
|
|
| |
|
price per | |
|
Fair value | |
| Product |
|
Type | |
|
Contract period | |
|
Volume | |
|
Mcf or Bbl | |
|
(in thousands) | |
| |
| |
Gas |
|
|
|
Collar |
|
|
|
Jan 2006-Mar 2006 |
|
|
|
10,000 Mcfd |
|
|
|
6.50-11.20 |
|
|
$ |
(812 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Jan 2006-Mar 2006 |
|
|
|
10,000 Mcfd |
|
|
|
6.50-11.20 |
|
|
|
(812 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Jan 2006-Mar 2006 |
|
|
|
5,000 Mcfd |
|
|
|
7.00-10.00 |
|
|
|
(964 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Jan 2006-Mar 2006 |
|
|
|
5,000 Mcfd |
|
|
|
7.00-10.00 |
|
|
|
(964 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Jan 2006-Mar 2006 |
|
|
|
5,000 Mcfd |
|
|
|
7.00-10.10 |
|
|
|
(949 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Jan 2006-Mar 2006 |
|
|
|
5,000 Mcfd |
|
|
|
7.00-10.17 |
|
|
|
(879 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Jan 2006-Mar 2006 |
|
|
|
10,000 Mcfd |
|
|
|
7.50-9.55 |
|
|
|
(2,372 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Jan 2006-Mar 2006 |
|
|
|
5,000 Mcfd |
|
|
|
7.50-9.55 |
|
|
|
(1,186 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Jan 2006-Mar 2006 |
|
|
|
5,000 Mcfd |
|
|
|
7.50-9.60 |
|
|
|
(1,160 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Jan 2006-Mar 2006 |
|
|
|
5,000 Mcfd |
|
|
|
7.50-10.55 |
|
|
|
(767 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Jan 2006-Mar 2006 |
|
|
|
5,000 Mcfd |
|
|
|
7.50-10.60 |
|
|
|
(747 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Jan 2006-Mar 2006 |
|
|
|
10,000 Mcfd |
|
|
|
9.50-12.01 |
|
|
|
(302 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Apr 2006-Oct 2006 |
|
|
|
5,000 Mcfd |
|
|
|
5.50-8.10 |
|
|
|
(2,695 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Apr 2006-Oct 2006 |
|
|
|
5,000 Mcfd |
|
|
|
5.50-8.25 |
|
|
|
(2,513 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Apr 2006-Oct 2006 |
|
|
|
10,000 Mcfd |
|
|
|
6.50-8.25 |
|
|
|
(5,044 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Apr 2006-Oct 2006 |
|
|
|
5,000 Mcfd |
|
|
|
6.50-8.25 |
|
|
|
(2,522 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Apr 2006-Oct 2006 |
|
|
|
5,000 Mcfd |
|
|
|
7.00-8.35 |
|
|
|
(2,394 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Apr 2006-Oct 2006 |
|
|
|
5,000 Mcfd |
|
|
|
7.00-8.35 |
|
|
|
(2,394 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Apr 2006-Oct 2006 |
|
|
|
5,000 Mcfd |
|
|
|
7.00-8.35 |
|
|
|
(2,394 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Apr 2006-Oct 2006 |
|
|
|
5,000 Mcfd |
|
|
|
8.00-10.10 |
|
|
|
(1,131 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Apr 2006-Oct 2006 |
|
|
|
5,000 Mcfd |
|
|
|
8.00-10.10 |
|
|
|
(1,131 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Apr 2006-Oct 2006 |
|
|
|
10,000 Mcfd |
|
|
|
8.00-10.20 |
|
|
|
(1,085 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Apr 2006-Oct 2006 |
|
|
|
10,000 Mcfd |
|
|
|
8.00-10.20 |
|
|
|
(1,085 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Nov 2006-Mar 2007 |
|
|
|
10,000 Mcfd |
|
|
|
7.50-9.65 |
|
|
|
(3,749 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Nov 2006-Mar 2007 |
|
|
|
10,000 Mcfd |
|
|
|
8.50-11.35 |
|
|
|
(2,254 |
) |
| |
Gas |
|
|
|
Collar |
|
|
|
Nov 2006-Mar 2007 |
|
|
|
10,000 Mcfd |
|
|
|
8.50-11.50 |
|
|
|
(2,175 |
) |
| |
Oil |
|
|
|
Collar |
|
|
|
Jan 2006-Jun 2006 |
|
|
|
500 Bbld |
|
|
|
47.00-62.20 |
|
|
|
(320 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net open positions |
|
$ |
(44,800 |
) |
| |
Utilization of our financial hedging program may result in
realization of natural gas and crude oil prices that vary from
the actual prices that we receive from the sale of natural gas
and crude oil. As a result of the hedging programs, revenues
from production were lower than if the hedging programs had not
been in effect by $41.8 million in 2005, $43.9 million
in 2004 and $39.8 million in 2003.
S-30
Commodity price fluctuations affect our remaining natural gas
and crude oil volumes as well as our NGL volumes. Up to 4.5
MMcfd of natural gas is committed at market price through May
2006. Additional natural gas volumes of 16.5 MMcfd are committed
at market price through September 2008. During 2005,
approximately 7.2 MMcfd of our natural gas production was sold
under these contracts. The remaining contractual volumes were
third-party volumes controlled by us.
Based on our 2005 average production and long-term natural gas
sales contracts with floor prices of $2.47 per Mcf and $2.49 per
Mcf, each $1.00 per Mcf increase/decrease in the price of
natural gas would increase/decrease our revenue by approximately
$35.6 million. Should natural gas prices exceed our highest
collar cap price of $12.01 per Mcf, approximately
$21.9 million would be required for settlement of our
financial derivative contracts for each $1.00 per Mcf
increase.
We have entered into various financial contracts to hedge
exposure to commodity price risk associated with future
contractual natural gas sales. These contracts include either
fixed price sales to, or purchases from, third parties. As a
result of our firm sale and purchase commitments, the associated
financial price swaps qualified as fair value hedges for
accounting purposes. Marketing revenues were higher by
$0.1 million, $0.5 million and $0.3 million as a
result of our hedging activities in 2005, 2004 and 2003,
respectively. Hedge ineffectiveness resulted in
$0.1 million of net gains, $0.1 million of net losses
and $0.2 million of net gains recorded to other revenue for
2005, 2004 and 2003, respectively.
The following table summarizes our open financial swap positions
and hedged firm commitments as of
December 31, 2005 related
to natural gas marketing.
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
Weighted avg | |
|
Fair value | |
| Contract period |
|
Volume | |
|
price per Mcf | |
|
(in thousands) | |
| |
|
Natural Gas Sales Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jan 2006
|
|
|
6,000 Mcf |
|
|
|
$13.37 |
|
|
$ |
17 |
|
|
Jan 2006-Feb 2006
|
|
|
10,000 Mcf |
|
|
|
$7.27 |
|
|
|
(35 |
) |
|
Jan 2006-Feb 2006
|
|
|
16,000 Mcf |
|
|
|
$12.21 |
|
|
|
22 |
|
|
Jan 2006-Feb 2006
|
|
|
54,500 Mcf |
|
|
|
$13.09 |
|
|
|
131 |
|
|
Jan 2006-Mar 2006
|
|
|
240,000 Mcf |
|
|
|
$12.90 |
|
|
|
461 |
|
|
Feb 2006-Mar 2006
|
|
|
16,350 Mcf |
|
|
|
$11.63 |
|
|
|
7 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
$ |
603 |
|
|
Natural Gas Financial Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jan 2006
|
|
|
10,000 Mcf |
|
|
|
Floating Price |
|
|
$ |
(5 |
) |
|
Jan 2006
|
|
|
10,000 Mcf |
|
|
|
Floating Price |
|
|
|
(22 |
) |
|
Jan 2006
|
|
|
20,000 Mcf |
|
|
|
Floating Price |
|
|
|
(19 |
) |
|
Jan 2006
|
|
|
20,000 Mcf |
|
|
|
Floating Price |
|
|
|
(55 |
) |
|
Feb 2006
|
|
|
10,000 Mcf |
|
|
|
Floating Price |
|
|
|
(8 |
) |
|
Feb 2006
|
|
|
20,000 Mcf |
|
|
|
Floating Price |
|
|
|
(22 |
) |
|
Jan 2006-Mar 2006
|
|
|
120,000 Mcf |
|
|
|
Floating Price |
|
|
|
(74 |
) |
|
Jan 2006-Mar 2006
|
|
|
120,000 Mcf |
|
|
|
Floating Price |
|
|
|
(257 |
) |
|
Feb 2006-Mar 2006
|
|
|
20,000 Mcf |
|
|
|
Floating Price |
|
|
|
(1 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
(463 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total-net |
|
$ |
140 |
|
| |
S-31
The fair value of natural gas and crude oil derivatives and
associated firm commitments as of
December 31, 2005 was
estimated based on published market prices of natural gas and
crude oil for the periods covered by the contracts. The net
differential between the prices in each derivative and
commitment and market prices for future periods, as adjusted for
estimated basis, has been applied to the volumes stipulated in
each contract to arrive at an estimated future value. This
estimated future value was discounted on each contract at rates
commensurate with federal treasury instruments with similar
contractual lives. As a result, the fair value of our
derivatives and commitments does not necessarily represent the
value a third party would pay or require payment of to assume
our contract positions.
Interest rate risk
At
December 31, 2005, we had no interest rate derivatives
in effect. On
September 10, 2003, we entered into an
interest rate swap to hedge the $40.0 million of fixed-rate
second lien notes issued on
June 27, 2003. The swap
converted the debt’s 7.5% fixed-rate debt to a floating
six-month LIBOR base. In January 2004, the swap position was
cancelled, and we received a cash settlement of
$0.3 million that is being recognized over the original
term for the swap, which was scheduled to expire on
December 31, 2006. A deferred gain of $0.1 million
remains at
December 31, 2005.
Interest expense for the years ended
December 31, 2005,
2004 and
2003 was $0.3 million lower, $0.8 million
higher and $1.4 million higher, respectively, as a result
of the interest rate swaps.
If interest rates on our variable interest-rate debt of
$387.8 million, as of
December 31, 2005, increase or
decrease by one percentage point, our annual pretax income will
decrease or increase by $3.9 million.
Credit risk
Credit risk is the risk of loss as a result of non-performance
by counterparties of their contractual obligations. We sell a
portion of our natural gas production directly under long-term
contracts with the remainder of our natural gas and crude oil
production sold at spot or short-term contract prices. All our
natural gas and crude oil production is sold to large trading
companies and energy marketing companies, refineries and other
users of petroleum products. We also enter into hedge
derivatives with financial counterparties. We monitor exposure
to counterparties by reviewing credit ratings, financial
statements and credit service reports. Exposure levels are
limited and parental guarantees and collateral to support the
obligations of our counterparty are required according to our
established policy. Each customer and/or counterparty is
reviewed as to credit worthiness prior to the extension of
credit and on a regular basis thereafter. In this manner, we
reduce credit risk.
While we follow our credit policies at the time we enter into
sales contracts, the credit worthiness of counterparties could
change over time. The credit ratings of the parent companies of
the two counterparties to our long-term gas contracts were
downgraded in early 2003 and remain below the credit ratings
required for the extension of credit to new customers. See
“Risk factors.”
Performance risk
Performance risk results when a financial counterparty fails to
fulfill its contractual obligations such as commodity pricing or
volume commitments. Typically, such risk obligations are defined
within the trading agreements. We manage performance risk
through management of credit
S-32
risk. Each customer and/or counterparty is reviewed as to credit
worthiness prior to the extension of credit and on a regular
basis thereafter.
Foreign currency risk
Our Canadian subsidiary, uses the Canadian dollar as its
functional currency. To the extent that business transactions in
Canada are not denominated in Canadian dollars, we are exposed
to foreign currency exchange rate risk. In the fourth quarter of
2005, a foreign currency transaction loss of $0.1 million
was recorded as a result of a loss in the Canadian-$ value of
U.S.-$ bank balances.
During October and November 2004, Quicksilver loaned MGV
approximately $11.4 million. To reduce its exposure to
exchange rate risk, MGV entered into a forward contract that
fixed the Canadian-U.S. exchange rate. The balance of the loan
was repaid at the end of November 2004 and upon settlement of
the forward contract, a gain of $0.2 million was recognized.
While cross-currency transactions are minimized, the result of a
ten percent change in the Canadian-U.S. exchange rate would
increase or decrease stockholders’ equity by approximately
$9.1 million at
December 31, 2005.
Application of critical accounting policies
Management discusses with our Audit Committee the development,
selection and disclosure of our critical accounting policies and
estimates and the application of these policies and estimates.
Our consolidated financial statements are prepared in accordance
with accounting principles generally accepted in the United
States. We believe our accounting policies are appropriately
selected and applied.
Use of estimates
In preparing the financial statements, our management makes
informed judgments and estimates that affect the reported
amounts of assets and liabilities as of the date of the
financial statements and affect the reported amounts of revenues
and expenses during the reporting period. On an ongoing basis,
management reviews its estimates, including asset retirement
obligations, litigation, income taxes and determination of
proved reserves. Changes in facts and circumstances may result
in revised estimates and actual results may differ from these
estimates.
Oil and gas properties
We employ the full cost method of accounting for our oil and gas
properties. Under the full cost method, all costs associated
with the development, exploration and acquisition of oil and gas
properties are capitalized and accumulated in cost centers on a
country-by-country basis. This includes any internal costs that
are directly related to development and exploration activities,
but does not include any costs related to production, general
corporate overhead or similar activities. Effective with the
adoption of Statement of Financial Accounting Standard
(“SFAS”) No. 143 in 2003, the carrying amount of
oil and gas properties also includes estimated asset retirement
costs recorded based on the fair value of the asset retirement
obligation when incurred. Gain or loss on the sale or other
disposition of oil and gas properties is not recognized, unless
the gain or loss would significantly alter the relationship
between capitalized costs and proved reserves of oil and natural
gas attributable to a country. The application of the full cost
method of accounting for oil and gas properties generally
results in
S-33
higher capitalized costs and higher depletion rates compared to
the successful efforts method of accounting for oil and gas
properties. The sum of net capitalized costs and estimated
future development and dismantlement costs for each cost center
is depleted on the equivalent unit-of-production basis using
proved oil and gas reserves as determined by independent
petroleum engineers.
Net capitalized costs are limited to the lower of unamortized
cost net of related deferred tax or the cost center ceiling. The
cost center ceiling is defined as the sum of (i) estimated
future net revenues, discounted at 10% per annum, from proved
reserves, based on unescalated year-end prices and costs,
adjusted for contract provisions, financial derivatives that
hedge our oil and gas revenue and asset retirement obligations;
(ii) the cost of properties not being amortized; and
(iii) the lower of cost or market value of unproved
properties included in the costs being amortized less
(iv) income tax effects related to differences between the
book and tax basis of the oil and gas properties. Such
limitations are imposed separately for the U.S. and Canadian
cost centers.
Oil and gas reserves
Proved oil and gas reserves, as defined by SEC
Regulation S-X
Rule 4-10(a) 2(i),
2(ii), 2(iii), (3) and (4), are the estimated quantities of
crude oil, natural gas, and NGLs that geological and engineering
data demonstrate with reasonable certainty to be recoverable in
future years from known reservoirs under existing economic and
operating conditions (i.e., prices and costs as of the date the
estimate is made). Prices include consideration of changes in
existing prices provided only by contractual arrangements, which
do not include financial derivatives that hedge our oil and gas
revenue.
The Company’s estimates of proved reserves are made using
available geological and reservoir data as well as production
performance data. These estimates, made by the Company’s
engineers, are reviewed annually and revised, either upward or
downward, as warranted by additional data. Revisions are
necessary due to changes in, among other things, reservoir
performance, prices, economic conditions and governmental
restrictions. Decreases in prices, for example, may cause a
reduction in some proved reserves due to reaching economic
limits sooner. A material change in the estimated volumes of
reserves could have an impact on the depletion rate calculation
and the financial statements.
Ceiling test
Companies that use the full cost method of accounting for oil
and gas properties are required to perform the ceiling test each
quarter. The ceiling is an impairment test performed on a
country-by-country basis as prescribed by SEC
Regulation S-X
Rule 4-10. The
test determines a limit, or ceiling, on the book value of oil
and gas properties. That limit is basically the after-tax value
of the future net cash flows from proved natural gas and crude
oil reserves, including the effect of cash flow hedges,
discounted at ten percent per annum. This ceiling is compared to
the net book value of the oil and gas properties reduced by the
related net deferred income tax liability and asset retirement
obligations. If the net book value reduced by the related net
deferred income tax liability and asset retirement obligations
exceeds the ceiling, an impairment or noncash write down is
required. A charge to income for impairment can give the Company
a significant loss for a particular period; however, future
depletion expense would be reduced.
S-34
The ceiling test is affected by a decrease in net cash flow from
reserves due to higher operating or capital costs or reduction
in market prices for natural gas and crude oil. These changes
can reduce the amount of economically producible reserves. At
December 31, 2005, our capitalized costs, inclusive of
future development costs, for U.S. and Canadian reserves were
$0.89 per Mcfe and $1.34 per Mcfe, respectively.
Derivative instruments
We enter into financial derivative instruments to hedge risk
associated with the prices received from natural gas and crude
oil production and marketing. We also utilize financial
derivative instruments to hedge the risk associated with
interest rates on our debt outstanding. We account for our
derivative instruments under the provisions of SFAS
No. 133, Accounting for Derivative Instruments and
Hedging Activities. Under this statement, derivative
instruments, other than those that meet the normal purchases and
sales exception, are recorded on our balance sheet as either
assets or liabilities measured at fair value determined by
reference to published future market prices and interest rates.
The cash settlement of all derivative instruments is recognized
as income or expense in the period in which the hedged
transaction is recognized. Gains or losses on derivative
instruments terminated prior to their original expiration date
are deferred and recognized as income or expense in the period
in which the hedged transaction is recognized. The ineffective
portion of hedges is recognized currently in earnings.
At
December 31, 2005, portions of our hedge derivatives
were classified as current based upon the maturity of the
derivative instruments. Based upon the estimated fair values of
those hedge derivatives as of
December 31, 2005, our
revenues for 2006 will decrease approximately
$40.0 million. Net income, after income taxes, will be
negatively affected by approximately $25.4 million. These
amounts will be reclassified from accumulated other
comprehensive income in 2006.
Asset retirement obligations
We have significant obligations to remove equipment and restore
land at the end of oil and gas production operations. Our
removal and restoration obligations are primarily associated
with plugging and abandoning wells and associated production
facilities. We adopted SFAS No. 143,
Accounting for
Asset Retirement Obligations, effective
January 1,
2003. Under SFAS No. 143, the estimated fair value of a
liability for legal obligations associated with the retirement
obligations of tangible long-lived assets is recorded in the
periods in which it is incurred. When the liability is recorded,
we increase the carrying amount of the related long-lived asset.
The liability is accreted to the fair value at the time of the
settlement over the useful life of the asset, and the
capitalized cost is depleted or depreciated over the useful life
of the related asset.
The fair value of the liability associated with these retirement
obligations is determined using significant assumptions,
including current estimates of the plugging and abandonment or
retirement, annual inflation of these costs, the productive life
of the asset and our risk adjusted costs to settle such
obligations discounted using our risk-adjusted interest rate.
Changes in any of these assumptions can result in significant
revisions to the estimated asset retirement obligation.
Revisions to the asset obligation are recorded with an
offsetting change to the carrying amount of the related
long-lived asset, resulting in prospective changes to
depreciation, depletion and amortization expense and accretion
of discount. Because of the
S-35
subjectivity of assumptions and the relatively long life of most
of our oil and gas assets, the costs to ultimately retire these
assets may vary significantly from previous estimates.
Income taxes
Deferred income taxes are established for all temporary
differences between the book and the tax basis of assets and
liabilities. In addition, deferred tax balances must be adjusted
to reflect tax rates that will be in effect in years in which
the temporary differences are expected to reverse. MGV, the
Company’s Canadian subsidiary, computes taxes at rates in
effect in Canada. U.S. deferred tax liabilities are not
recognized on profits that are expected to be permanently
reinvested by MGV and thus are not considered available for
distribution to the parent Company.
Included in our net deferred tax liability are
$86.2 million of future tax benefits from prior unused tax
losses. Realization of these tax assets depends on sufficient
future taxable income before the benefits expire. We believe we
will have sufficient future taxable income to utilize the loss
carry forward benefits before they expire; however, if not, we
could be required to recognize a loss for some or all of these
tax assets. Net operating loss carry forwards and other deferred
tax assets are reviewed annually for recoverability and are
recorded net of a valuation allowance, if necessary.
Off-balance sheet arrangements
We have no off-balance sheet arrangements within the meaning of
Item 303(a)(4) of SEC
Regulation S-K.
Results of operations
Summary financial data
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
Years ended December 31, | |
| |
|
| |
| (in thousands) |
|
2005 | |
|
2004 | |
|
2003 | |
| |
|
Total operating revenues
|
|
$ |
310,448 |
|
|
$ |
179,729 |
|
|
$ |
140,949 |
|
|
Total operating expenses
|
|
|
162,233 |
|
|
|
120,214 |
|
|
|
93,782 |
|
|
Operating income
|
|
|
149,129 |
|
|
|
60,693 |
|
|
|
48,498 |
|
|
Income from continuing operations
|
|
|
87,272 |
|
|
|
31,272 |
|
|
|
18,505 |
|
|
Income before accounting change
|
|
|
87,434 |
|
|
|
31,272 |
|
|
|
18,505 |
|
|
Net income
|
|
|
87,434 |
|
|
|
31,272 |
|
|
|
16,208 |
|
| |
Net income for the years ending
December 31, 2005,
2004 and
2003 was $87.4 million ($1.08 per diluted share),
$31.3 million ($0.41 per diluted share), and
$16.2 million ($0.24 per diluted share), respectively. Net
income for 2005 included a gain of $0.2 million from the
operation and sale of drilling rigs purchased and sold during
the year. Included in 2003 was a $2.3 million charge ($0.03
per diluted share), net of tax, for the adoption of SFAS
No. 143,
Accounting for Asset Retirement
Obligations, as of
January 1, 2003. The 2003 period
also included a $3.8 million pre-tax charge
($2.5 million after tax) to interest expense as a result of
our early redemption of $53 million in principal amount of
our subordinated notes payable.
S-36
Operating revenues
Total revenues for 2005 were $310.4 million, a
$130.7 million increase from the $179.7 million
reported in 2004. Higher realized prices and additional sales
volumes increased revenue $129.0 million. The increase was
primarily the result of sales volumes added from new wells
placed into production in our Canadian CBM and Texas Barnett
Shale development projects and a 49% increase in realized sales
prices.
Our 2004 revenues were $179.7 million as compared to
$141.0 million for 2003, primarily as a result of
additional Canadian revenue in 2004. The additional Canadian
revenue was due to a 5,776,000 net Mcfe increase in Canadian
production from CBM projects and a 24% increase in realized
prices. U.S. production revenue increased by approximately 5%
over 2003 revenue with an 11% increase in realized prices being
partially offset by a decrease in production of 1,711,000 Mcfe.
Gas, oil and NGL sales
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
Years ended December 31, | |
| |
|
| |
| |
|
2005 | |
|
2004 | |
|
2003 | |
| |
|
Average daily sales volume
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Natural gas— Mcfd
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
United States
|
|
|
87,518 |
|
|
|
83,727 |
|
|
|
86,608 |
|
| |
|
Canada
|
|
|
40,617 |
|
|
|
23,789 |
|
|
|
8,011 |
|
| |
|
|
| |
|
|
Total
|
|
|
128,135 |
|
|
|
107,516 |
|
|
|
94,619 |
|
| |
Crude oil— Bbld
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
United States
|
|
|
1,516 |
|
|
|
1,882 |
|
|
|
2,212 |
|
| |
|
Canada
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
| |
|
|
| |
|
|
Total
|
|
|
1,516 |
|
|
|
1,882 |
|
|
|
2,213 |
|
| |
NGL— Bbld
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
United States
|
|
|
603 |
|
|
|
351 |
|
|
|
365 |
|
| |
|
Canada
|
|
|
8 |
|
|
|
1 |
|
|
|
4 |
|
| |
|
|
| |
|
|
Total
|
|
|
611 |
|
|
|
352 |
|
|
|
369 |
|
| |
Total sales— Mcfed
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
United States
|
|
|
100,223 |
|
|
|
97,120 |
|
|
|
102,073 |
|
| |
|
Canada
|
|
|
40,672 |
|
|
|
23,802 |
|
|
|
8,042 |
|
| |
|
|
| |
|
|
Total
|
|
|
140,895 |
|
|
|
120,922 |
|
|
|
110,115 |
|
|
Natural gas, oil and NGL revenue (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
United States
|
|
$ |
209,715 |
|
|
$ |
134,268 |
|
|
$ |
127,339 |
|
| |
|
Canada
|
|
|
96,489 |
|
|
|
42,905 |
|
|
|
11,698 |
|
| |
|
|
| |
|
|
Total natural gas, oil and NGL revenue
|
|
$ |
306,204 |
|
|
$ |
177,173 |
|
|
$ |
139,037 |
|
| |
|
|
| |
S-37
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
Years ended December 31, | |
| |
|
| |
| |
|
2005 | |
|
2004 | |
|
2003 | |
| |
|
Product revenue (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Natural gas sales
|
|
$ |
269,547 |
|
|
$ |
150,716 |
|
|
$ |
116,563 |
|
| |
|
Crude oil sales
|
|
|
27,947 |
|
|
|
22,782 |
|
|
|
19,576 |
|
| |
|
NGL sales
|
|
|
8,710 |
|
|
|
3,675 |
|
|
|
2,898 |
|
| |
|
|
| |
|
|
Total product sale revenue
|
|
$ |
306,204 |
|
|
$ |
177,173 |
|
|
$ |
139,037 |
|
| |
|
|
|
Unit prices— including impact of hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Natural gas— per Mcf
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
United States
|
|
$ |
5.42 |
|
|
$ |
3.52 |
|
|
$ |
3.32 |
|
| |
|
Canada
|
|
|
6.50 |
|
|
|
4.92 |
|
|
|
3.98 |
|
| |
|
|
|
Consolidated
|
|
|
5.76 |
|
|
|
3.83 |
|
|
|
3.38 |
|
|
Crude oil— per Bbl
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
United States
|
|
$ |
50.50 |
|
|
$ |
33.07 |
|
|
$ |
24.23 |
|
| |
|
Canada
|
|
|
— |
|
|
|
— |
|
|
|
24.46 |
|
| |
|
|
Consolidated
|
|
|
50.50 |
|
|
|
33.07 |
|
|
|
24.23 |
|
|
NGL— per Bbl
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
United States
|
|
$ |
38.88 |
|
|
$ |
28.55 |
|
|
$ |
21.45 |
|
| |
|
Canada
|
|
|
53.91 |
|
|
|
22.18 |
|
|
|
26.01 |
|
| |
|
|
Consolidated
|
|
|
39.08 |
|
|
|
28.52 |
|
|
|
21.50 |
|
| |
Natural gas sales for 2005 were $269.5 million and
increased $118.8 million from 2004 natural gas revenue of
$150.7 million. Higher natural gas prices in 2005 increased
revenue $76.1 million. Realized natural gas prices
(including contracts with price floors of $2.48 and settlements
for natural gas price hedges) rose 54% and 32%, respectively,
for U.S. and Canadian natural gas. Our natural gas production in
2005 increased nearly 7,420,000 Mcf from 2004 to almost
46,770,000 Mcf. Continued drilling on our Horseshoe Canyon and
other Canadian interests increased production 8,790,000 Mcf,
partially offset by natural declines in production rates for
existing Canadian wells. U.S. sales volumes for 2005 were
approximately 5% higher than 2004. Our drilling program in the
Barnett Shale of the Fort Worth Basin resulted in a production
increase of over 3,000,000 Mcf from Barnett Shale wells drilled
and placed into production in the latter half of 2004 and all of
2005. Wells placed into production in the Antrim and New Albany
Shales increased production approximately 610,000 Mcf and
775,000 Mcf for 2005. Wells placed into production on our
Michigan non-Antrim interests, as well as other work performed
on existing wells, increased production 250,000 Mcf for 2005.
Natural production rate declines partially offset these
increases.
Revenue from crude oil in 2005 increased $5.1 million
despite a decrease of 150,000 Bbl resulting primarily from the
sale of Wyoming crude oil properties in the third quarter of
2004 to Meritage Partners LLC. Price increases of approximately
53% from 2004 realized prices resulted in an average 2005
realized price of $50.50.
NGL revenue for 2005 was $8.7 million as compared to
$3.7 million for 2004. NGL volumes for 2005 increased
approximately 94,000 barrels primarily as a result of natural
gas processing in the Barnett Shale that began in the second
quarter of 2005. These additional volumes increased revenue
approximately $3.7 million from 2004 while a 37% increase
in realized prices provided $1.3 million of additional
revenue in 2005.
S-38
Our natural gas sales for 2004 were $150.7 million and
increased $34.1 million from 2003 natural gas sales of
$116.6 million. Our realized gas prices in the U.S. and
Canada increased 6% and 24%, respectively. Increased prices
contributed $23.8 million of the increase in 2004 sales.
Natural gas sales volumes showed a net increase of 4,815,000 Mcf
for 2004. Canadian 2004 sales volumes were nearly 5,760,000 Mcf
over 2003 production of 2,935,000 Mcf; an increase of almost
200%. U.S. sales volumes were increased by production from new
wells drilled in the New Albany Shale in Indiana and Kentucky,
1,380,000 Mcf; the Michigan Antrim Shale, 975,000 Mcf; the
Michigan Prairie du Chien formation, 185,000 Mcf; and our
initial production from the Barnett Shale in north Texas,
130,000 Mcf. Declining production rates on existing wells were
the primary factor in production decreases that offset the
production from new wells.
Our 2004 revenue from crude oil was $22.8 million and
$3.2 million higher than 2003 crude oil revenue of
$19.6 million. A 36% increase in realized crude oil prices
from $24.23 to $33.07 per barrel boosted revenue
$7.1 million. Lower volumes partially offset the increase
due to prices by $3.9 million. The sale of Wyoming crude
oil properties lowered volumes by approximately 53,200 barrels.
The remainder of the decrease was primarily due to natural
declines from existing wells.
Sales of NGLs increased $0.8 million for 2004 to
$3.7 million. The additional revenue was primarily the
result of a 33% increase in realized NGL prices to $28.52 per
barrel for 2004. A decrease in NGL volumes of approximately
6,000 barrels partially offset the increase from higher prices.
Property dispositions in the third quarter of 2004 caused
approximately 1,100 barrels of the volume decrease.
Other revenues
Other revenue, consisting primarily of revenue from the
processing, transportation and marketing of natural gas, was
$4.2 million for 2005. The $1.6 million increase from
2004 was primarily the result of revenue earned from the sale of
NGLs earned from gas processed through our interim processing
facility in the Barnett Shale. This revenue is not expected to
recur for 2006 as the final gas processing agreements do not
provide for the facility to earn a portion of the NGLs produced
from the plant. Other revenue for 2004 was $2.6 million and
about $0.6 million higher than other revenue for 2003.
Other revenue in 2003 was reduced by $0.5 million as a
result of the repurchase of Section 29 tax credit
properties.
Operating expenses
Operating expenses for 2005 were $162.2 million, a
$41.9 million increase from 2004 operating expense. Nearly
half of the increase was due to higher sales volumes and new
wells placed into production in Canada and Texas as well as an
increase in maintenance and repairs for our Michigan properties.
Depletion expense for 2005 increased as a result of higher sales
volumes and depletion rates. Depreciation also increased as a
result of transportation and processing facilities added in
Canada and Texas during 2005. There was also a $6.0 million
increase in general and administrative costs for 2005 when
compared to 2004.
Our operating expenses for 2004 were $120.2 million, or
$26.4 million higher than operating expenses for 2003. This
increase was primarily the result of higher sales volumes and
producing well counts in Canada and Indiana, higher depletion
rates and added depreciation on facilities and pipelines placed
into service since mid-2003, and an increase in U.S. compressor
overhauls performed in 2004 as compared to 2003. General and
administrative costs also increased by $4.8 million in 2004.
S-39
Oil and gas production expense
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
Years ended December 31, | |
| |
|
| |
| (In thousands, except per unit amounts) |
|
2005 | |
|
2004 | |
|
2003 | |
| |
|
Production expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
United States
|
|
$ |
69,609 |
|
|
$ |
55,223 |
|
|
$ |
48,572 |
|
| |
Canada
|
|
|
16,663 |
|
|
|
10,403 |
|
|
|
3,952 |
|
| |
|
|
| |
|
$ |
86,272 |
|
|
$ |
65,626 |
|
|
$ |
52,524 |
|
| |
|
|
|
Production expenses— per Mcfe
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
United States
|
|
$ |
1.90 |
|
|
$ |
1.54 |
|
|
$ |
1.30 |
|
| |
Canada
|
|
|
1.12 |
|
|
|
1.19 |
|
|
|
1.35 |
|
| |
|
Consolidated
|
|
|
1.68 |
|
|
|
1.48 |
|
|
|
1.31 |
|
| |
Oil and gas production expense for 2005 was $86.3 million
and $20.7 million higher than 2004 production expense. U.S.
production tax expense increased $2.5 million from 2004 to
2005 due primarily to higher natural gas and crude oil prices
and an increase in U.S. sales volumes. We also recorded expense
of $0.7 million for vesting of restricted stock grants made
to all employees early in 2005.
U.S. production expense increased $11.4 million, excluding
increases for production tax and stock-based compensation
expense, when compared to 2004 production expense. U.S.
production expense for 2005 is also net of a $2.4 million
reduction in Wyoming production expense as a result of the sale
of most of our Wyoming properties in the third quarter of 2004.
Operating expense for our Barnett Shale projects in the Fort
Worth Basin increased nearly $7.9 million from 2004 to
2005. We had 36.6 net operated wells in operation at the end of
2005 compared to 3 net operated wells at the end of 2004. The
growth of our operations increased lease operating expenses
$4.7 million, which included $2.9 million for contract
labor, equipment rentals and salt water disposal. Initial
operating expenses for these items are typically greater when
production begins as initial production includes high water
production from the fracture stimulations. Operating costs for
each well tend to decrease following the period of initial
production; however, as we expect to drill 85 net wells in the
Fort Worth Basin Barnett Shale, these expenses will remain high
for 2006. Expense for the transportation and processing of our
Barnett Shale natural gas production increased
$3.2 million. Compressor rental expense of approximately
$0.7 million will be reduced when the Cowtown Gas Plant
becomes operational in the first quarter of 2006. Production
expense for our Michigan projects increased $5.4 million
from 2004 production expense. Approximately $3.2 million of
the increase for 2005 resulted from efforts to perform
preventive equipment maintenance and repairs. Michigan
environmental compliance and remediation expense increased
almost $1.4 million for 2005. Salary and wages expense
increased almost $0.6 million for personnel in Michigan,
Indiana and Kentucky as a result of annual raises, the hiring of
additional personnel and a small increase in 2005 bonuses
compared to 2004. Generally, we have seen increased demand for
equipment, services and supplies in our U.S. operating areas.
The higher demand for oilfield equipment, services and supplies
has resulted in shortages and increased costs for such items. We
expect that these shortages and higher costs could continue in
2006.
Canadian production expense for 2005 increased $6.0 million
from 2004 production expense, exclusive of stock-based
compensation expense. We drilled 483 (259.1 net) wells
during 2005 and net natural gas production increased
6.1 MMcf. Canadian production expense on a Mcfe-
S-40
basis decreased $0.07/ Mcfe. The decrease reflected additional
improvement in the economies of scale for our Canadian
operations.
Costs for the production of oil and gas were $65.6 million
and $13.1 million higher in 2004 as compared to 2003.
Higher oil and gas prices, as well as higher Canadian sales
volumes for 2004, increased production tax expense
$1.5 million. U.S. production expense increased
$6.0 million in 2004, excluding production tax increases of
$0.6 million. Initial operating expenses associated with
new Indiana and Kentucky wells and production increased
production expense approximately $2.2 million. The increase
included approximately $0.9 million for salt-water disposal
and equipment rentals. These expenses were the result of
inadequate salt-water disposal capacity and delays in completing
electricity connections at each well. During 2004, 35 new wells
and 22 non-producing wells acquired in 2003 began production, in
addition to 47 wells that began production in the fourth quarter
of 2003. Operating costs began to decrease as initial production
containing high concentrations of water was followed by natural
gas production increases. Production overhead in Indiana
increased approximately $0.8 million as a result of
personnel added to operate and maintain these properties.
Michigan and Indiana operating expenses increased approximately
$1.5 million and $0.2 million, respectively, as a
result of the routine periodic overhaul of several compressors.
Similar overhaul expenses were not incurred during 2003. These
items increased U.S. production expenses by $0.14 per Mcfe for
2004 compared to 2003. Remaining production expense increases
were attributable to modest price increases across a broad range
of expense categories.
Canadian production expenses in 2004, excluding a production tax
increase of $0.9 million, increased $5.5 million for
2004. A net increase in Canadian production of approximately
5,780,000 Mcf and higher well counts were the primary factors
for the increase. Total Canadian production expense, including
production taxes, continued to reflect improving economies of
scale as production expense decreased on a Mcfe-basis to $1.19
per Mcfe.
Depletion, depreciation and accretion
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
Years ended December 31, | |
| |
|
| |
| (In thousands, except per unit amounts) |
|
2005 | |
|
2004 | |
|
2003 | |
| |
|
Depletion
|
|
$ |
46,615 |
|
|
$ |
34,530 |
|
|
$ |
27,379 |
|
|
Depreciation of other fixed assets
|
|
|
7,599 |
|
|
|
5,179 |
|
|
|
3,949 |
|
|
Accretion
|
|
|
999 |
|
|
|
982 |
|
|
|
739 |
|
| |
|
|
|
Total depletion, depreciation and accretion
|
|
$ |
55,213 |
|
|
$ |
40,691 |
|
|
$ |
32,067 |
|
| |
|
|
|
Average depletion cost per Mcfe
|
|
$ |
0.91 |
|
|
$ |
0.78 |
|
|
$ |
0.68 |
|
| |
Higher production volumes and an increase in our depletion rate
for 2005 increased depletion expense $12.1 million from
2004 depletion expense. The $0.13 per Mcfe increase in our
consolidated depletion rate was the result of a higher
percentage increase for estimated future development costs as
compared to proved reserve increases for 2005 as compared to
2004. Depreciation expense for 2005 increased $2.4 million
when compared to 2004 expense. The increase is primarily the
result additional gas processing facilities in Canada and the
U.S. as well as a full year’s operation of the Cowtown
Pipeline in the Barnett Shale.
Depletion expense for 2004 was $34.5 million, as compared
to 2003 depletion expense of $27.4 million. Additional
sales volumes of approximately 4,070,000 Mcfe and a $0.10 per
Mcfe increase in the consolidated depletion rate added
$7.2 million of depletion expense from 2003
S-41
to 2004. The $0.10 per Mcfe higher consolidated depletion rate
was the result of additional increases in future development
costs as compared to increases in proved reserves when comparing
engineering estimates of proved reserves for
December 31,
2004 and
2003. The $1.2 million increase in 2004
depreciation was primarily the result of the addition of
compression and transportation assets and overhead assets.
General and administrative expense
For 2005, general and administrative expense was
$19.0 million. The total was $6.0 million higher than
2004 general and administrative expense. During 2005, employee
compensation expense increased approximately $5.6 million
including nearly $1.0 million of expense for restricted
stock granted to executives and employees during 2005.
Additional management and administrative personnel increased
compensation expense approximately $1.7 million. Bonuses
paid to employees for 2005 were $1.9 million higher than
2004 and included $0.6 million for retention and hiring of
key personnel. Annual raises and other compensation expenses,
including the Company’s contribution to employees’
retirement accounts for 2005, increased general and
administrative expense approximately $1.0 million while
outside directors’ compensation increased over
$0.2 million including almost $0.1 million for vesting
of restricted stock granted during 2005. Legal fees were
$0.9 million higher due largely to work performed by
outside attorneys on various corporate matters and litigation.
These increases were partially offset by a $0.4 million
decrease in contract labor expense and small decreases in
various other expenses from 2004.
General and administrative expense was $12.9 million for
2004. Of the $4.8 million increase from 2003, additional
expense of $2.3 million was primarily the result of an
increase in management and administrative personnel from August
2003 through March 2004. Contract labor, legal and accounting
fees increased approximately $1.0 million for 2004 due
largely to Sarbanes-Oxley and corporate governance requirements.
Engineering and other professional fees increased approximately
$0.4 million from 2003 due primarily to additional fees for
preparation of required outside engineering reserve reports.
Various other expenses including outside directors’ fees,
charitable donations, insurance, investor relations and stock
exchange fees increased a total of $0.6 million from 2003
expense amounts.
Interest expense
Interest expense for 2005 was $21.7 million after interest
capitalization of $1.1 million. The $6.1 million
increase from 2004 was the result of higher debt balances that
resulted from capital expenditures for our 2005 development,
exploitation and exploration programs in Canada and Texas and
was partially offset by a decrease in the average interest paid
on our total debt balance. The decrease in our average interest
rate was primarily the result of the 1.875% interest rate borne
by our $150.0 million contingently convertible debentures
issued in November 2004. Capitalized interest recorded in 2005
was associated with the construction of transportation and
processing facilities in the Fort Worth Basin of Texas and in
Canada.
For 2004, interest expense was $15.7 million and
$4.5 million less than 2003 interest expense. Interest
expense in 2003 included a charge of $3.8 million as a
result of the early redemption of $53.0 million in
principal amount of our subordinated notes payable, which
included a $3.2 million prepayment penalty and the
write-off of $1.5 million of remaining deferred financing
costs, partially offset by a deferred hedging gain of
$0.9 million. Ongoing interest expense decreased
approximately $0.7 million due to a decrease in LIBOR
interest rates and the
S-42
2003 issuance of our second mortgage notes, which accrue
interest at a substantially lower rate than the subordinated
notes payable that were retired in mid-2003, partially offset by
an increase in our average debt outstanding during 2004 as
compared to 2003.
Income taxes
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
Years ended December 31, | |
| |
|
| |
| |
|
2005 | |
|
2004 | |
|
2003 | |
| |
|
Income tax provision (in thousands)
|
|
$ |
40,702 |
|
|
$ |
14,174 |
|
|
$ |
9,997 |
|
|
Effective tax rate
|
|
|
31.8% |
|
|
|
31.2% |
|
|
|
35.1% |
|
| |
For 2005, our income tax provision was $40.7 million. Our
U.S. income tax provision of $26.3 million was established
using the statutory U.S. federal rate of 35%. The Canadian tax
provision of approximately $14.3 million was accrued at a
Canadian combined federal and provincial statutory rate of 33.6%
and included a current tax provision of $0.5 million.
Our income tax provision for 2004 was $14.2 million. Our
U.S. income tax provision was established using the statutory
U.S. federal tax rate of 35.0%. In addition to the deferred tax
provision of approximately $8.8 million, a current U.S. tax
provision of $0.8 million was accrued for U.S. federal
income tax due on a dividend distribution of approximately
$86.5 million made to us by MGV in 2004 and consisted of
estimated earnings and profits of $15.5 million. We have
reinvested the dividend to fund the Barnett Shale development
program under a qualified domestic reinvestment plan as defined
under Internal Revenue Code Section 965(a)(1), which allows
85% of the dividend to be excluded from U.S. taxable income for
the year. The Canadian income tax provision consisted of a
deferred tax provision of approximately $5.9 million
accrued at a Canadian combined federal and provincial statutory
rate of 33.6% and a current tax provision of $0.3 million.
The 2004 Canadian deferred tax provision was reduced by a
scientific, research and experimental development tax credit of
$1.7 million. This credit was granted by Revenue Canada to
MGV in 2004 for expenditures incurred in 2001.
Liquidity, capital resources and financial position
Our statements of cash flows are summarized as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
Years ended December 31, | |
| |
|
| |
| (In thousands) |
|
2005 | |
|
2004 | |
|
2003 | |
| |
|
Net cash flow provided by operating activities
|
|
$ |
144,468 |
|
|
$ |
84,847 |
|
|
$ |
49,602 |
|
| |
Operating activities in 2005 generated $144.5 million of
cash flows, or a 70% increase from 2004 operating cash flows.
The primary factor in our increased operating cash flow was a
$56.2 million increase in 2005 net income that reflected a
49% increase in our realized product prices and a 16% increase
in 2005 production volumes.
Cash flows from operating activities increased
$35.2 million, or 71%, for 2004 compared to 2003. The
principal factor in the increase was a $12.2 million
increase in operating income for 2004, together with increases
in accounts receivable and payable, accrued liabilities and
depletion, depreciation and amortization. In addition, 2003
income included a $3.2 million prepayment premium incurred
when the $53 million of subordinated notes were redeemed.
Operating cash flows were also higher because of MGV’s use
of cash calls on other working
S-43
interest owners prior to incurring capital expenditures on
various CBM exploration and development projects. A reduction in
our third party marketing activities further increased operating
cash flows approximately $2.0 million.
Our principal operating sources of cash include sales of natural
gas, crude oil and NGLs and revenues from natural gas processing
and transportation. We sold approximately 64%, 74% and 85% of
our 2005, 2004 and 2003 natural gas and crude oil production,
respectively, under long-term contracts with price floors and
financial hedges. As a result, we benefit from significant
predictability of our natural gas and crude oil revenues.
However, when natural gas and crude oil market prices exceed our
financial hedge collar cap or fixed-price swap prices, we are
required to make payments for the settlement of our hedge
derivatives on the fifth day of the production month for natural
gas hedges and the fifth day after the production month for
crude oil hedges. We do not receive market price cash payment
from our customers until 25 to 60 days after the month of
production. Additionally, in the event of a significant
production curtailment, we are required contractually to fulfill
our commitments under our long-term sales contracts by
purchasing natural gas volumes at market prices.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | |
| |
|
Years ended December 31, | |
| |
|
| |
| (In thousands) |
|
2005 | |
|
2004 | |
|
2003 | |
| | |
|
Cash flow used in investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Purchases of property, plant and equipment
|
|
$ |
(329,495 |
) |
|
$ |
(215,106 |
) |
|
$ |
(138,579 |
) |
| |
Return of investment from equity affiliates
|
|
|
533 |
|
|
|
48 |
|
|
|
734 |
|
| |
Proceeds from sale of properties and equipment
|
|
|
9,693 |
|
|
|
9,160 |
|
|
|
101 |
|
| |
|
|
|
Net cash used in investing activities
|
|
$ |
(319,269 |
) |
|
$ |
(205,898 |
) |
|
$ |
(137,744 |
) |
| |
|
|
|
Net working capital changes related to acquisition of property
and equipment
|
|
$ |
(31,475 |
) |
|
$ |
(16,651 |
) |
|
$ |
(10,593 |
) |
| |
Purchases of property, plant and equipment accounted for the
most significant cash outlays for investing activities in each
of the three years ended
December 31, 2005. We currently
estimate that our spending for property, plant and equipment in
2006 will be approximately $566 million. Total property,
plant and equipment costs incurred (purchases of property, plant
and equipment plus net working capital changes related to
acquisition of property, plant and equipment) by geographic
segment for 2005, 2004 and 2003 are as follows:
Property and equipment costs incurred
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
United | |
|
|
| (In thousands) |
|
States | |
|
Canada | |
|
Consolidated | |
| |
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved acreage
|
|
$ |
821 |
|
|
$ |
1,620 |
|
|
|
$ 2,441 |
|
|
Unproved acreage
|
|
|
48,419 |
|
|
|
3,784 |
|
|
|
52,203 |
|
|
Development costs
|
|
|
24,007 |
|
|
|
82,388 |
|
|
|
106,395 |
|
|
Exploration costs
|
|
|
109,148 |
|
|
|
9,829 |
|
|
|
118,977 |
|
|
Gas processing, transportation and administrative
|
|
|
59,894 |
|
|
|
21,059 |
|
|
|
80,953 |
|
| |
|
|
| |
Total
|
|
$ |
242,289 |
|
|
$ |
118,680 |
|
|
|
$360,969 |
|
| |
S-44
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
United | |
|
|
| (In thousands) |
|
States | |
|
Canada | |
|
Consolidated | |
| |
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved acreage
|
|
$ |
11,907 |
|
|
$ |
2,942 |
|
|
|
$ 14,849 |
|
|
Unproved acreage
|
|
|
31,857 |
|
|
|
7,144 |
|
|
|
39,001 |
|
|
Development costs
|
|
|
45,213 |
|
|
|
71,094 |
|
|
|
116,307 |
|
|
Exploration costs
|
|
|
25,673 |
|
|
|
22,631 |
|
|
|
48,304 |
|
|
Gas processing, transportation and administrative
|
|
|
12,527 |
|
|
|
769 |
|
|
|
13,296 |
|
| |
|
|
| |
Total
|
|
$ |
127,177 |
|
|
$ |
104,580 |
|
|
|
$231,757 |
|
| |
|
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved acreage
|
|
$ |
3,215 |
|
|
$ |
3,388 |
|
|
|
$ 6,603 |
|
|
Unproved acreage
|
|
|
24,063 |
|
|
|
6,739 |
|
|
|
30,802 |
|
|
Development costs
|
|
|
37,682 |
|
|
|
41,820 |
|
|
|
79,502 |
|
|
Exploration costs
|
|
|
9,411 |
|
|
|
17,066 |
|
|
|
26,477 |
|
|
Gas processing, transportation and administrative
|
|
|
4,820 |
|
|
|
284 |
|
|
|
5,104 |
|
| |
|
|
| |
Total
|
|
$ |
79,191 |
|
|
$ |
69,297 |
|
|
|
$148,488 |
|
| |
Capital expenditures for our 2005 development, exploitation and
exploration activities were focused in two areas. Canadian
development and exploration costs were $97.6 million. Our
2005 expenditures in Canada were focused on the development and
exploitation of our ongoing CBM projects as well as exploration
of additional CBM acreage. Canadian expenditures for gas
processing facilities were $20.4 million. Our U.S. capital
expenditures were primarily spent on development, exploitation
and development of the Barnett Shale in the Fort Worth Basin.
Total expenditures for our Texas projects were
$153.6 million, including approximately $51.7 million
for acreage in the Fort Worth and Delaware Basins. Expenditures
for completion of the first phase of our Cowtown Pipeline and
construction of our Cowtown Gas Processing Plant in the Fort
Worth Basin were over $49.2 million.
Our 2004 capital expenditures for development, exploitation and
exploration activities were focused in four areas. Expenditures
for Canadian development, exploitation and exploration projects
were approximately $104.6 million. Those expenditures
continued exploration and development of our initial CBM
projects as well as exploration of several additional CBM
projects. Included in the $104.6 million of Canadian
expenditures was $7.1 million for acquisition of additional
acreage in several areas of Alberta. Expenditures for Texas
development, exploitation and exploration activities were
approximately $55.1 million, including approximately
$29.3 million for additional acreage in north Texas. An
additional $6.0 million was expended for the first phase of
the Cowtown Pipeline. We spent approximately $31.5 million
for continued development of our Michigan properties and an
additional $2.1 million was spent on transportation and
processing infrastructure. New wells and associated
infrastructure in southern Indiana and northern Kentucky
accounted for approximately $20.6 million of our
expenditures for exploration and development activities. An
additional $1.1 million was expended for the construction
of plant and pipeline infrastructure in the Indiana/ Kentucky
area.
Capital costs incurred in 2003 of $148.5 million included
$69.0 million for development and exploration of our
Canadian CBM projects and acreage. We spent $31.8 million
for further development of our Indiana/ Kentucky properties and
additional acreage positions. Our pipeline
S-45
in the area, Cardinal Pipeline, accounted for $4.0 million
of our capital expenditures. Michigan capital expenditures of
$24.6 million focused on continued development and
exploitation of the Antrim Shale. A significant acreage position
in the Fort Worth Basin of Texas was acquired for approximately
$12.6 million in 2003.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
Years ended December 31, | |
| |
|
| |
| (In thousands) |
|
2005 | |
|
2004 | |
|
2003 | |
| |
|
Cash flow provided by financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Issuance of debt
|
|
$ |
183,469 |
|
|
$ |
511,091 |
|
|
$ |
114,000 |
|
| |
Repayment of debt
|
|
|
(13,079 |
) |
|
|
(371,178 |
) |
|
|
(113,116 |
) |
| |
Issuance of common stock, net of issuance costs
|
|
|
2,894 |
|
|
|
2,499 |
|
|
|
79,926 |
|
| |
Purchase of treasury stock
|
|
|
(95 |
) |
|
|
— |
|
|
|
— |
|
| |
Payment for fractional shares
|
|
|
(18 |
) |
|
|
— |
|
|
|
— |
|
| |
Debt issuance costs
|
|
|
(745 |
) |
|
|
(8,023 |
) |
|
|
(1,441 |
) |
| |
|
|
|
Net cash provided by financing activities:
|
|
$ |
172,426 |
|
|
$ |
134,389 |
|
|
$ |
79,369 |
|
| |
On
July 28, 2004, we extended our senior secured credit
facility to
July 28, 2009 and to provide for revolving
credit loans and letters of credit from time to time in an
aggregate amount not to exceed the lesser of the borrowing base
or $600 million. At
December 31, 2005, the current
borrowing base was $600 million. The borrowing base is
subject to annual redeterminations and certain other
redeterminations, based upon several factors. The lenders’
commitments under the facility are allocated between U.S. and
Canadian funds, with the U.S. funds being available for
borrowing by Quicksilver and Canadian funds being available for
borrowing by the our Canadian subsidiary, MGV Energy Inc. Our
interest rate options under the facility include rates based on
LIBOR and specified bank rates. As borrowings increase, LIBOR
margins increase in specified increments from 1.125% to a
maximum of 1.75%. U.S. borrowings under the facility are
guaranteed by most of our domestic subsidiaries and are secured
by Quicksilver’s and its subsidiaries’ oil and gas
properties. Canadian borrowing under the facility is secured by
MGV’s oil and gas properties. The lenders annually
re-determine the global borrowing base under the facility in
accordance with their customary practices for oil and gas loans
based upon the estimated value of the our year-end proved
reserves. The loan agreements for the credit facility prohibit
the declaration or payment of dividends by us and contain
certain financial covenants, which, among other things, require
the maintenance of a minimum current ratio and a minimum
earnings (before interest, taxes, depreciation, depletion and
amortization, non-cash income and expense, and exploration
costs) to interest expense ratio. We were in compliance with all
such covenants at
December 31, 2005. The senior credit
facility is also used to issue letters of credit. At
December 31, 2005, there were $1.0 million in letters
of credit and $242.2 million available under the senior
revolving credit facility.
At
December 31, 2005, we had outstanding $150 million
of 1.875% convertible subordinated debentures due in 2024.
Holders of the debentures may require us to repurchase all or a
portion of their debentures on
November 1, 2011,
2014 or
2019 at a price equal to the principal amount thereof plus
accrued and unpaid interest. The debentures are convertible into
Quicksilver common stock at a rate of 32.7209 shares for each
$1,000 debenture, subject to adjustment. Generally, except upon
the occurrence of specified events, holders of the debentures
are not entitled to exercise their conversion rights unless the
closing price of our stock price for at least 20 trading days
during the period of 30 consecutive trading days ending on the
last trading day of the preceding fiscal quarter is $36.67 (120%
of the conversion price
S-46
per share). Upon conversion, we have the option to deliver in
lieu of our common stock, cash or a combination of cash and our
common stock. At
December 31, 2005, the debentures were
convertible into 4,908,128 shares of Quicksilver common stock.
On
December 31, 2005, we had outstanding $70 million
of Second Lien Mortgage Notes due 2006, of which
$40 million bore interest at a fixed rate of 7.5% and
$30 million bore interest at a variable rate based upon
three-month LIBOR plus 5.48%. The Second Lien Mortgage Notes
contain restrictive covenants that, among other things, require
maintenance of a minimum current ratio of at least 1.0 to 1.0, a
ratio of net present value of proved reserves to total debt of
at least 1.8 to 1.0; and a ratio of earnings before interest,
taxes, depreciation and amortization and non-cash income and
expense to interest expense of at least 1.25 to 1.0 (calculated
in each case in accordance with the provisions of the Second
Mortgage Notes). At
December 31, 2005, we were in
compliance with such covenants.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | |
| |
|
Years ended December 31, | |
| |
|
| |
| (In thousands) |
|
2005 | |
|
2004 | |
|
2003 | |
| | |
|
Long-term and short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Senior secured credit facility
|
|
$ |
357,788 |
|
|
$ |
180,422 |
|
|
$ |
178,000 |
|
| |
Convertible subordinated debentures
|
|
|
147,881 |
|
|
|
147,769 |
|
|
|
— |
|
| |
Second lien mortgage notes payable
|
|
|
70,000 |
|
|
|
70,000 |
|
|
|
70,000 |
|
| |
Various loans
|
|
|
746 |
|
|
|
1,073 |
|
|
|
1,386 |
|
| |
Deferred gain— fair value interest hedge
|
|
|
117 |
|
|
|
226 |
|
|
|
— |
|
| |
Fair value interest hedge
|
|
|
— |
|
|
|
— |
|
|
|
50 |
|
| |
|
|
|
Total debt
|
|
|
576,532 |
|
|
|
399,490 |
|
|
|
249,436 |
|
|
Stockholders’ equity
|
|
|
383,615 |
|
|
|
304,276 |
|
|
|
241,816 |
|
| |
|
|
|
Total capitalization
|
|
$ |
960,147 |
|
|
$ |
703,766 |
|
|
$ |
491,252 |
|
| |
We believe that our capital resources are adequate to meet the
requirements of our existing business. We anticipate that our
2006 capital expenditure budget of approximately
$566 million will be funded by cash flow from operations,
credit facility utilization, the possible sale of assets and the
possible issuance of debt or equity securities.
Depending upon conditions in the capital markets and other
factors, we will from time to time consider the issuance of debt
or other securities, or other possible capital markets
transactions, the proceeds of which could be used to refinance
current indebtedness or for other corporate purposes. We will
also consider from time to time additional acquisitions of, and
investments in, assets or businesses that complement our
existing assets and businesses. Acquisition transactions, if
any, are expected to be financed through cash on hand and from
operations, bank borrowings, the issuance of debt or other
securities or a combination of two or more of those sources.
Financial position
|
|
|
| |
• |
A $177.0 million increase in our debt used to finance the
development, exploitation and exploration of our oil and gas
properties in 2005. |
S-47
|
|
|
| |
• |
A $364.4 million increase in our net property, plant and
equipment balances before 2005 depletion and depreciation
resulting from capital expenditures for development,
exploitation and exploration of our oil and gas properties. |
| |
| |
• |
Our current portion of long-term debt has increased by
approximately $70.0 million. Our second lien mortgage notes
are due December 31, 2006. We expect to refinance these
notes through the issuance of debt or other securities or
drawing upon our senior secured credit facility. |
| |
| |
• |
A $27.8 million and $4.6 million increase in our
current and deferred derivative obligations, respectively,
reflecting the relative increase in natural gas prices as
compared to the price caps for our natural gas collars at
December 31, 2005. |
Contractual obligations and commercial commitments
Information regarding our contractual obligations (within the
scope of Item 303(a)(5) of
Regulation
S-K) as
of
December 31, 2005 is set forth in the following table.
Other long-term liabilities constituting contractual obligations
reflected on our balance sheet at
December 31, 2005
consisted of derivative obligations and asset retirement
obligations.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
Payments due by period | |
| |
|
| |
| Contractual obligations |
|
|
|
Less than | |
|
1-3 | |
|
4-5 | |
|
More than | |
| (In thousands) | |
|
Total | |
|
1 year | |
|
years | |
|
years | |
|
5 years | |
| |
|
Long-term debt
|
|
$ |
578,534 |
|
|
$ |
70,493 |
|
|
$ |
358,041 |
|
|
$ |
— |
|
|
|
$150,000 |
|
|
Scheduled interest obligations
|
|
|
109,559 |
|
|
|
9,190 |
|
|
|
16,728 |
|
|
|
11,152 |
|
|
|
72,489 |
|
|
Derivative obligations
|
|
|
45,263 |
|
|
|
40,632 |
|
|
|
4,631 |
|
|
|
— |
|
|
|
— |
|
|
Purchase obligations
|
|
|
6,894 |
|
|
|
6,894 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Asset retirement obligations
|
|
|
20,965 |
|
|
|
73 |
|
|
|
173 |
|
|
|
115 |
|
|
|
20,604 |
|
|
Operating lease obligations
|
|
|
8,132 |
|
|
|
2,819 |
|
|
|
5,313 |
|
|
|
— |
|
|
|
— |
|
| |
|
|
| |
Total obligations
|
|
$ |
769,347 |
|
|
$ |
130,101 |
|
|
$ |
384,886 |
|
|
$ |
11,267 |
|
|
|
$243,093 |
|
| |
|
|
|
| |
• |
Long-term debt— As of December 31, 2005, we had
$357.8 million outstanding under our senior secured credit
facility, $150 million of contingently convertible
debentures (before discount), $70 million of second lien
mortgage notes and $0.7 million of other debt. Based upon
our debt outstanding and interest rates in effect at
December 31, 2005, we anticipate interest payments to be
approximately $27.7 million in 2006. We expect to increase
borrowings under our senior secured credit facility to fund our
capital spending program throughout 2006. For each additional
$10 million in borrowings, annual interest payments will
increase by approximately $0.5 million. If the borrowing
base under our senior secured credit facility were to be fully
utilized by year-end 2006 at interest rates in effect at
December 31, 2005, we estimate that interest payments would
increase by approximately $6.5 million. If interest rates
on our December 31, 2005 variable debt balance of
$387.8 million increase or decrease by one percentage
point, our annual pretax income will decrease or increase by
$3.9 million. |
| |
| |
• |
Scheduled interest obligations— As of December 31,
2005, we had scheduled interest payments in place for
$5.6 million annually on our $150 million of
contingently convertible debentures due November 1, 2024
and $2.8 million annually on our $70 million of second
lien mortgage notes due December 31, 2006. |
S-48
|
|
|
| |
• |
Derivative obligations— We utilize financial derivatives to
manage price risk associated with our natural gas and crude oil
product revenue. We also manage interest rate risk associated
with our long-term debt. The recorded assets and liabilities
associated with our derivative obligations were estimated based
on published market prices of natural gas and crude oil for the
periods covered by the contracts. Estimates of the liability
associated with our interest rate derivative obligations are
based upon estimates prepared by our counterparties. These
amounts do not necessarily reflect what payments will be made to
settle these obligations. |
| |
| |
• |
Purchase obligations— At December 31, 2005, we were
under contract to purchase goods and services for completion of
our gas processing plant in Texas. Total remaining obligations
for construction and completion of the gas processing plant were
$6.9 million including liabilities of $2.8 million
recorded at December 31, 2005 for goods received and work
performed. |
| |
| |
• |
Asset retirement obligations— Our liabilities include the
fair value, $21.0 million, of asset retirement obligations
that result from the acquisition, construction or development
and the normal operation of our long-lived assets. |
| |
| |
• |
Operating leases— We lease office buildings and other
property under operating leases. Our operating lease obligations
include $3.8 million of future lease payments to an
affiliate of Mercury, which is owned by members of the Darden
family. |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
Amounts of commitments expiration per period | |
| |
|
| |
| Commercial commitments |
|
Total | |
|
Less than | |
|
1-3 | |
|
4-5 | |
|
More than | |
| (In thousands) |
|
committed | |
|
1 year | |
|
years | |
|
years | |
|
5 years | |
| |
|
Drilling rig commitment
|
|
|
4,448 |
|
|
|
4,448 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Standby letters of credit
|
|
$ |
997 |
|
|
$ |
420 |
|
|
$ |
557 |
|
|
|
$— |
|
|
|
$— |
|
| |
|
|
| |
Total commitments
|
|
$ |
5,445 |
|
|
$ |
4,868 |
|
|
$ |
557 |
|
|
|
$— |
|
|
|
$— |
|
| |
|
|
|
| |
• |
Drilling rig commitment— We lease drilling rigs from third
parties for use in our development and exploration programs. At
December 31, 2005, we had a commitment for the use of one
drilling rig at a rate of $15,500 per day through
October 14, 2006. |
| |
| |
• |
Standby letters of credit— Our letters of credit have been
issued to fulfill contractual or regulatory requirements. The
majority of these letters of credit were issued under our senior
credit facility. All letters have an annual renewal option. |
Forward-looking information
Certain statements contained in this prospectus and other
materials we file with the SEC, or in other written or oral
statements made or to be made by us, other than statements of
historical fact, are “forward-looking statements” as
defined in the Private Securities Litigation Reform Act of 1995.
Forward-looking statements give our current expectations or
forecasts of future events. Words such as “may,”
“assume,” “forecast,” “position,”
“predict,” “strategy,” “expect,”
“intend,” “plan,” “estimate,”
“anticipate,” “believe,”
“project,” “budget,” “potential,”
or “continue,” and similar expressions are used to
identify forward-looking statements. They can be affected by
assumptions used or by known or unknown risks or uncertainties.
Consequently, no forward-looking statements can be guaranteed.
Actual results may vary materially. You are
S-49
cautioned not to place undue reliance on any forward-looking
statements. You should also understand that it is not possible
to predict or identify all such factors and should not consider
the following list to be a complete statement of all potential
risks and uncertainties. Factors that could cause our actual
results to differ materially from the results contemplated by
such forward-looking statements include:
|
|
|
| |
• |
changes in general economic conditions; |
| |
| |
• |
fluctuations in natural gas and crude oil prices; |
| |
| |
• |
failure or delays in achieving expected production from natural
gas and crude oil exploration and development projects; |
| |
| |
• |
uncertainties inherent in estimates of natural gas and crude oil
reserves and predicting natural gas and crude oil reservoir
performance; |
| |
| |
• |
effects of hedging natural gas and crude oil prices; |
| |
| |
• |
competitive conditions in our industry; |
| |
| |
• |
actions taken by third-party operators, processors and
transporters; |
| |
| |
• |
changes in the availability and cost of capital; |
| |
| |
• |
delays in obtaining oil field equipment and increases in
drilling and other service costs; |
| |
| |
• |
operating hazards, natural disasters, weather-related delays,
casualty losses and other matters beyond our control; |
| |
| |
• |
the effects of existing and future laws and governmental
regulations; and |
| |
| |
• |
the effects of existing or future litigation. |
This list of factors is not exhaustive, and new factors may
emerge or changes to these factors may occur that would impact
our business. Additional information regarding these and other
factors may be contained in our filings with the SEC, especially
on
Forms 10-K, 10-Q
and 8-K. All such
risk factors are difficult to predict, contain material
uncertainties that may affect actual results and may be beyond
our control.
Recently issued accounting standards
In December 2004, the Financial Accounting Standards Boards
(
“FASB”) issued SFAS No. 123 (revised 2004),
Share-Based Payment (
“SFAS
No. 123(R)”)
. This statement requires the cost
resulting from all share-based payment transactions be
recognized in the financial statements at their fair value on
the grant date. We adopted SFAS No. 123(R) on
January 1, 2006 using the modified prospective application
method described in the statement. Under the modified
prospective application method, we will apply the standard to
new awards and to awards modified, repurchased, or cancelled
after the required effective date. Additionally, compensation
cost for the unvested portion of awards outstanding as of
January 1, 2006 will be recognized as compensation expense
as the requisite service is rendered after the required
effective date. The compensation cost for unvested awards
granted prior to
January 1, 2006 shall be attributed to
periods beginning
January 1, 2006 using the attribution
method that was used under SFAS No. 123. Our management
estimates that adoption of this accounting standard will result
in the recognition of compensation expense of $0.6 million
and deferred tax benefits of $0.1 million in 2006.
S-50
In March 2005, the SEC released SAB No. 107. SAB
No. 107 provides the SEC staff position regarding the
application of SFAS No. 123(R) and certain SEC rules and
regulations, as well as the staff’s views regarding the
valuation of share-based payment arrangements for public
companies. Additionally, SAB No. 107 highlights the importance
of disclosures made related to the accounting for share-based
payment transactions. Our management does not expect the
adoption of SAB No. 107 to have a material impact on its
financial position or results of operations.
The FASB issued FASB Interpretation No. 47 (“FIN
47”), Accounting for Conditional Asset Retirement
Obligations, in March 2005. FIN 47 clarifies that the term
’conditional asset retirement obligation’ as used in
SFAS No. 143, Accounting for Retirement Obligations,
refers to a legal obligation to perform an asset retirement
activity in which the timing and (or) method of settlement
are conditional on a future event that may or may not be within
the control of the entity. Under FIN 47, the fair value of a
liability for a conditional asset retirement obligation should
be recognized when incurred. SFAS No. 143 notes that in
some cases, sufficient information may not be available to
reasonably estimate the fair value of the asset retirement
obligation. FIN 47 also clarifies when an entity would have
sufficient information to reasonably estimate the fair value of
an asset retirement obligation. There was no significant impact
on our financial position, results of operations or cash flows.
In May 2005, the FASB issued SFAS No. 154,
Accounting
Changes and Error Corrections, a replacement of APB Opinion
No. 20 and FASB Statement No. 3 (
“SFAS
No. 154”). SFAS No. 154 requires retrospective
application to prior period financial statements for changes in
accounting principle, unless it is impracticable to determine
either the period-specific effects or the cumulative effect of
the change. SFAS No. 154 also requires that retrospective
application of a change in accounting principle be limited to
the direct effects of the change. Indirect effects of a change
in accounting principle should be recognized in the period of
the accounting change. SFAS No. 154 will become effective
for the Company’s fiscal year beginning
January 1,
2006. The impact of SFAS No. 154 will depend on the nature
and extent of any voluntary accounting changes and correction of
errors after the effective date, but management does not
currently expect SFAS No. 154 to have a material impact on
our financial position, results of operations or cash flows.
The FASB issued SFAS No. 155,
Accounting for Certain
Hybrid Financial Instruments— an amendment of FASB
Statements No. 133 and 140, in February 2006. SFAS
No. 155 addresses accounting for beneficial interests in
securitized financial instruments. The guidance allows fair
value remeasurement for any hybrid financial instrument
containing an embedded derivative that would otherwise require
bifurcation and clarifies which interest-only and principal-only
strips are not subject to SFAS No. 133. SFAS No. 155
also established a requirement to evaluate interests in
securitized financial assets to identify any interests that are
either freestanding derivatives or contain an embedded
derivative requiring bifurcation. The statement is effective for
all financial instruments issued or acquired after the beginning
of the first fiscal year that begins after
September 15,
2006. Management does not expect this statement will have a
material impact on our financial position, results of operations
or cash flows.
S-51
Business
General
We are a Fort Worth, Texas-based independent oil and gas company
engaged in the development and production of natural gas, NGLs
and crude oil, which we attain through a combination of
developmental drilling, exploitation and property acquisitions.
Our efforts are principally focused on unconventional reservoirs
found in fractured shales, coal seams and tight sands. We were
organized as a Delaware corporation in 1997 and became a public
company in 1999 through a merger with MSR Exploration Ltd.
(
“MSR”). Mercury Exploration Company
(
“Mercury”), which made significant contributions of
properties to us at the time of our formation, was founded by
Frank Darden in 1963 to explore for and develop conventional oil
and gas properties in the United States. As of
December 31,
2005, members of the Darden family, together with Mercury and
another entity entirely controlled by members of the Darden
family, beneficially owned approximately 35% of our outstanding
common stock. Thomas Darden,
Glenn Darden and Anne Darden Self
serve on our Board of Directors along with four independent
directors. Thomas Darden is Chairman of our Board,
Glenn Darden
is our President and Chief Executive Officer and Anne Darden
Self is our Vice President-Human Resources.
Our operations are concentrated in the Michigan, Western
Canadian Sedimentary and Fort Worth Basins. At
December 31,
2005, we had estimated proved reserves of 1,114 Bcfe, of which
approximately 92% were natural gas and approximately 77% were
proved developed. Our asset base is geographically diverse, with
approximately 52% of our reserves in Michigan, 27% in Canada and
16% in Texas. Since going public in 1999, we have grown our
reserves and production at a compound annual growth rate of 23%
and 15%, respectively. We have achieved a reserve replacement
ratio of 299%, 345% and 384% in 2003, 2004 and 2005,
respectively, virtually all of which was achieved organically,
with an all in three-year average finding and development cost
of $1.12 per Mcfe. We believe that much of our future growth
will be through development, exploitation and exploration of our
leasehold interests, including those in CBM formations in
Alberta, Canada, the Barnett Shale formation in the Fort Worth
Basin in north Texas, and the Barnett Shale and Woodford Shale
formations in the Delaware Basin in west Texas. Although our
Michigan operations generate significant cash flow, we believe
that our future reserve and production growth will come
primarily from our Canadian and Texas operations. These projects
represent an extension of our significant expertise in
unconventional gas reserves.
We intend to focus our capital-spending program primarily on the
continued development, exploitation and exploration of our
properties in Alberta and Texas. For 2006, we have established a
capital budget of $566 million, of which we have allocated
approximately $359 million for drilling activities,
approximately $160 million for the construction of
facilities to support our activities in Alberta, Texas and
Michigan and approximately $47 million for acquisition of
additional leasehold interests. The Canadian capital budget is
approximately $123 million, which includes drilling
approximately 451 (267 net) wells, the construction of gathering
lines and gas processing facilities and acreage acquisition.
Approximately $399 million of the capital budget will be
spent in Texas. We expect to drill approximately 85 (84.6 net)
Barnett Shale wells, construct gas plant facilities and extend
our gathering pipeline, acquire additional acreage and evaluate
potential development opportunities in the Delaware Basin of
west Texas by drilling four resource assessment wells. We also
intend to commit approximately $39 million of the 2006
capital budget to our fractured shale interests in the Michigan
Basin.
S-52
The remaining $5 million of the 2006 capital expenditure
budget is planned for our interests in Indiana/ Kentucky and the
Rocky Mountain Region.
For the year ended
December 31, 2005, we had average daily
production of 140.9 MMcfe per day, which implies a reserve life
(proved reserved divided by 2005 annual production) of
approximately 21.7 years. The following table presents our
reserves at
December 31, 2005 and our average daily
production for the year ended
December 31, 2005. In
addition, our geographic segment information is included under
note 21 of our consolidated financial statements, included
elsewhere in this prospectus supplement.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
2005 | |
| |
|
Total | |
|
% Natural | |
|
% Proved | |
|
production | |
| Areas of operations |
|
Bcfe | |
|
gas | |
|
developed | |
|
(MMcfed) | |
| |
|
Michigan
|
|
|
581.5 |
|
|
|
95% |
|
|
|
90% |
|
|
|
80.7 |
|
|
Alberta, Canada
|
|
|
304.9 |
|
|
|
100% |
|
|
|
66% |
|
|
|
40.7 |
|
|
Texas
|
|
|
183.1 |
|
|
|
74% |
|
|
|
48% |
|
|
|
10.5 |
|
|
Other
|
|
|
44.7 |
|
|
|
66% |
|
|
|
91% |
|
|
|
9.0 |
|
| |
|
|
| |
Total
|
|
|
1,114.2 |
|
|
|
92% |
|
|
|
77% |
|
|
|
140.9 |
|
| |
Business strengths
High quality asset base with long reserve life. We had
total proved reserves of 1,114 Bcfe as of
December 31,
2005, of which approximately 92% were natural gas and
approximately 77% were proved developed. The majority of these
reserves are located in three core areas: the Michigan Basin,
the Western Canadian Sedimentary Basin in Alberta, Canada and
the Fort Worth Basin in Texas, which accounted for approximately
52%, 27% and 16%, respectively, of these reserves. Based on
average daily production of 140.9 MMcfe for the year ended
December 31, 2005, our implied reserve life (proved
reserves divided by 2005 annual production) was 21.7 years
and our implied proved developed reserve life was
16.6 years. We believe our assets are characterized by long
reserve lives and predictable well production profiles. As of
December 31, 2005, we were the operator of approximately
71% of our production.
Significant development and exploitation drilling inventory.
As of
December 31, 2005, we owned leases covering more
than 1.7 million net acres in our core areas of operation,
of which 71% were undeveloped. This drilling inventory should
provide us with more than 4,000 identified drilling locations
which we expect to exploit over the next eight to ten years. Our
drilling success rate has averaged 99% over the past three
years. We use 3D seismic data to enhance our ongoing drilling
and development efforts as well as to identify new targets in
both new and existing fields. For 2006, we have budgeted
approximately $359 million for drilling projects.
Proven track record of organic reserve and production
growth. Over the last three years, we have added
approximately 470 Bcfe to our reserves, virtually all of which
was achieved organically, representing a 299%, 345% and 384% in
2003, 2004 and 2005, respectively, reserve replacement ratio
over that time period. This growth was the result of our ability
to acquire attractive undeveloped acreage and apply our
technical expertise to find and develop reserves and was
accompanied by a significant increase in our overall production.
In recent years, we have demonstrated this ability particularly
in the Horseshoe Canyon formation in Alberta and
S-53
the Barnett Shale formation in the Fort Worth Basin. Our growth
was achieved with an all in three-year average finding and
development cost of $1.12 per Mcfe ($1.24 per Mcfe in 2005),
which we believe compares favorably to the industry. We believe
our current acreage position will enable us to continue our
reserve and production growth.
Experienced management and technical teams. Our CEO,
Glenn Darden, and our Chairman, Thomas Darden, have held
executive positions at Quicksilver since it was formed and spent
18 and 22 years, respectively, with Mercury. Since then,
they have successfully implemented a disciplined growth strategy
with a primary focus on net asset value growth through the
development of unconventional reserves. Our executive management
is supported by a core team of technical and operating managers
who have significant industry experience, including experience
in unconventional reservoirs.
Business strategy
Our business strategy is designed to achieve our principal
objectives of growth in reserves, production and cash flow. Key
elements of our business strategy include:
Focus on core areas of operation. We intend to continue
to focus on exploiting our significant development inventory in
our Canadian CBM properties and our Barnett Shale properties in
the Fort Worth Basin. We plan to drill approximately 350 net
development wells in these formations in 2006. We also plan to
evaluate potential development opportunities in the Delaware
Basin in west Texas and Mannville CBM in Canada by drilling
resource assessment wells. We also plan to optimize our
production in Michigan through horizontal recompletions and
other infill drilling opportunities. We believe that operating
in concentrated areas allows us to more efficiently deploy our
resources and manage costs. In addition we can further leverage
our base of technical expertise in these regions.
Pursue disciplined organic growth strategy. Through our
activities in each of the Michigan, Western Canadian Sedimentary
and Fort Worth Basins, we have developed significant expertise
in developing and operating reservoirs found in fractured
shales, coal seams and tight sands. We have focused on
identifying and evaluating opportunities that allow us to apply
this expertise and experience to the development and operation
of other unconventional reservoirs. Our Horseshoe Canyon CBM
play in Canada and our Barnett Shale play in Texas are the most
significant examples of this strategy. The Delaware Basin in
Texas and Mannville CBM in Canada represent our most recent
opportunities to apply this strategy.
Enhance profitability through control and marketing of our
equity natural gas and crude oil. We seek to maximize
profitability by exercising control over the delivery of natural
gas and crude oil from the field to central distribution
pipelines and optimizing the markets to which we sell our
production. We seek to achieve this by continuing to improve
upon and add to our processing and distribution infrastructure.
We believe this allows us to better manage the physical movement
of our production and the costs of our operations by decreasing
dependency on third party providers. We also monitor on a daily
basis the spot markets and seek to sell our uncommitted
production into the most attractive markets.
Maintain conservative financial profile. We believe that
maintaining a conservative financial structure will position us
to capitalize on opportunities to limit our financial risk. We
have also established return thresholds for new projects. In
addition, to help ensure a level of predictability in the prices
we receive for our natural gas and crude oil production, we have
entered into natural gas sales contracts with price floors and
natural gas and crude oil financial hedges.
S-54
Properties
We own significant natural gas and crude oil production
interests in the following geographic areas:
Michigan
Our Michigan operations comprised approximately 52% of our
estimated proved reserves and 57% of our average daily
production for the year ended
December 31, 2005. Michigan
has favorable natural gas supply/demand characteristics as the
state has been importing an increasing percentage of its natural
gas and currently imports approximately 75% of its demand. This
supply/demand situation generally allows Michigan producers to
sell their natural gas at a slight premium to typical industry
benchmark prices. The vast majority of our Michigan reserves are
located in the Antrim Shale, as illustrated by the table below.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
Proved | |
|
|
|
2005 | |
| |
|
reserves | |
|
|
|
% Proved | |
|
production | |
| Producing formation |
|
(Bcfe) | |
|
% Gas | |
|
developed | |
|
(MMcfed) | |
| |
|
Antrim Shale
|
|
|
503.5 |
|
|
|
100% |
|
|
|
92% |
|
|
|
59.7 |
|
|
Non-Antrim
|
|
|
78.0 |
|
|
|
62% |
|
|
|
82% |
|
|
|
21.0 |
|
| |
|
|
|
All formations
|
|
|
581.5 |
|
|
|
95% |
|
|
|
90% |
|
|
|
80.7 |
|
| |
At
December 31, 2005, we owned working interests in 4,661
producing Antrim wells. Since 1998, we have drilled 543 Antrim
wells and successfully completed 537 for a success rate of 99%.
In 2005, we drilled and successfully completed or participated
in a total of 67 (31.4 net) Antrim wells including 11 horizontal
reentry wells. For 2006, we have budgeted for the drilling of
107 (60.8 net) Antrim wells, including 20 horizontal
reentry wells.
The Antrim Shale underlies a large percentage of our Michigan
acreage and is fairly homogeneous in terms of reservoir quality;
wells tend to produce relatively predictable amounts of natural
gas. Subsurface fracturing can increase reserves and production
attributable to any particular well. On average, Antrim Shale
wells have a total productive life of more than 20 years.
As new wells produce and the de-watering process takes place,
they tend to reach a maximum production level in six to
12 months, remaining at these levels for one to two years,
and then declining at 8% to 10% per year thereafter. The wells
tend to produce the best economic results when drilled in large
numbers in a fairly concentrated area. This well concentration
provides for a more rapid de-watering of a specific area, which
decreases the time to natural gas production and increases the
amount of natural gas production. It also enables us to maximize
the use of existing production infrastructure, which decreases
per unit operating costs. Since reserve quantities and
production levels over a large number of wells are fairly
predictable, maximizing per well recoveries and minimizing per
unit production costs through a sizeable well-engineered
drilling program are the keys to profitable Antrim development.
Our non-Antrim interests are located in several reservoirs
including the Prairie du Chien (“PdC”), Richfield,
Detroit River Zone III (“DRZ3”) and Niagaran pinnacle
reefs. Our PdC wells produce from several Ordovician age
reservoirs with the majority being in the 1,000 feet to 1,200
feet thick PdC Group that has three major sands: the Lower PdC,
Middle PdC and Upper PdC. Depending upon the area and the
particular zone, the PdC will produce dry gas, gas and
condensate or oil with associated gas. Our PdC production is
well established, and four
S-55
development wells were drilled from 2003 through 2005 to
increase production from existing fields. At year-end we had 42
gross (24.3 net) PdC wells producing. There are numerous proved
non-producing zones in existing well bores that provide
recompletion opportunities, allowing us to maintain or, in some
cases, increase production from our PdC wells as currently
producing reservoirs deplete.
Our Richfield/ Detroit River wells are located in Kalkaska and
Crawford counties in the Garfield and Beaver Creek fields. The
Richfield zone consists of seven dolomite reservoirs spread over
a 200-foot interval. The Garfield Richfield has seven wells
producing under primary solution gas drive. Potential
exploitation of the Garfield Richfield either by secondary
waterflood and/or improved oil recovery with CO2 injection is
under evaluation and has not been included in our booked
reserves. We had 89 producing wells producing from the Richfield
zone at
December 31, 2005.
The DRZ3 at Beaver Creek lies approximately 200 feet above the
Richfield. The DRZ3 is a six-foot dolomite zone that covers
approximately 10,000 acres on the Beaver Creek structure. We had
27 producing wells as of
December 31, 2005. While there is
the opportunity for improving production and proved reserve
quantities, we have determined that our resources are better
allocated to continued development, exploitation and exploration
of our many unconventional gas projects.
Our Niagaran wells produce from numerous Silurian-age Niagaran
pinnacle reefs located in nine counties in northern Michigan.
The depth of these wells ranges from 3,400 feet to 7,800 feet
with reservoir thickness from 300 feet to 600 feet. Depending
upon the location of the specific reef in the pinnacle reef belt
of the northern shelf area, the Niagaran reefs will produce dry
gas, gas and condensate or oil with associated gas. At
December 31, 2005, we had 67 (29.3 net) producing Niagaran
wells.
Canada
In 2000, we began to focus on the potential of Canadian CBM
through MGV. In late 2000, we entered into a joint venture with
EnCana to explore for and develop CBM reserves initially in the
West Palliser block in Alberta. By January 2003, the joint
venture had drilled 175 exploratory, pilot and development
wells. In January 2003, we entered into an asset rationalization
agreement with EnCana that divided the assets and rights subject
to the joint venture and allowed us to pursue independent
operations.
During 2006, we expect to drill 451 (267 net) wells and install
three new CBM processing facilities. Each plant will be capable
of processing five to ten MMcfd of natural gas production.
Approximately $70 million will be committed to CBM drilling
including testing of the Mannville coals.
Including its interests in other conventional natural gas
properties located in southern Alberta, MGV held interests in
1,683 (778.2 net) productive wells at
December 31, 2005.
Our total Canadian proved reserves at
December 31, 2005
were estimated to be 305 Bcf. Our average daily production in
Canada for 2005 was 40.7 MMcfd. At
December 31, 2005,
however, our Canadian production was approximately 49.0 MMcfd.
We operate in the Horseshoe Canyon formation in Alberta, Canada
and also have acreage in the Mannville formation in Alberta. Our
2006 Canadian capital budget for drilling, gathering lines and
gas processing facilities, and acreage acquisitions, is
approximately $123 million.
S-56
Texas
Our operations in Texas comprised approximately 16% of our
estimated proved reserves and approximately 7% of our average
daily production for the year ended
December 31, 2005. We
operate in the Barnett Shale in the Fort Worth Basin in northern
Texas and we also have acreage in the Delaware Basin in west
Texas. The 2006 capital budget allocated to Texas is
approximately $399 million.
During 2005, we drilled 36 (35.4 net) wells in the Fort Worth
Basin Barnett Shale and completed construction of the first
phase of our Cowtown Pipeline. At
December 31, 2005, we had
drilled a total of 44 (43.4 net) wells in the Barnett Shale and
our production exit rate was approximately 23.0 MMcfd from 52
(37.8 net) producing wells. In June of 2005, we began processing
our Barnett Shale natural gas through an interim gas processing
facility. Our interests are spread over an area stretching from
northwest Johnson County to southeastern Hood County,
approximately 20 miles in a north-south direction. At
December 31, 2005, we held approximately 255,000 net acres
in the Fort Worth Basin Barnett Shale play. Our plans for 2006
include increasing our pace of development and we anticipate
drilling approximately 85 (84.6 net) wells in the Fort Worth
Basin Barnett Shale over the course of the year and expect our
gas processing plant to begin operations during the first
quarter. We have also planned to extend our gathering pipeline
and construct additional gathering lines and gas processing
facilities.
Also during 2005, we acquired approximately 310,000 net acres in
a contiguous block of west Texas. We plan to drill four resource
assessment wells on that acreage to evaluate the Barnett and
Woodford Shales in the Delaware Basin.
Indiana/ Kentucky
We began our operations in the New Albany Shale of southern
Indiana and north Kentucky in 2000 with the acquisition of 36
producing wells and the eight-mile 12-inch GTG gas pipeline that
runs from southern Indiana to northern Kentucky. During 2005, we
drilled 26 wells, gross and net. At
December 31, 2005, we
had approximately 219 producing wells in Indiana/ Kentucky. Our
New Albany production is transported through an extension of the
GTG gas pipeline that we constructed in 2003 and connects to the
Texas Gas Pipeline in northern Kentucky. At year-end, natural
gas sales from our properties in the area averaged 5.4 MMcfd.
Rocky Mountain Region
Our Rocky Mountain properties are located in Montana and
Wyoming. Production from those properties is primarily crude oil
from well-established producing formations at depths ranging
from 1,000 feet to 17,000 feet. At
December 31, 2005, our
Rocky Mountain proved reserves were 2.4 MMBbls of crude oil and
2.0 Bcfe of natural gas and NGLs for total equivalent reserves
of 16.7 Bcfe. Our daily production averaged 3.2 MMcfed for 2005.
Marketing
We sell natural gas, NGLs and crude oil to a variety of
customers, including utilities, major oil and gas companies or
their affiliates, industrial companies, large trading and energy
marketing companies and other users of petroleum products.
Because our products are commodity products sold primarily on
the basis of price and availability, we are not dependent upon
one purchaser or a small group of purchasers. Accordingly, the
loss of a single purchaser in the areas in which we sell our
products would not materially affect our sales. During 2005, the
S-57
largest purchaser of our products was DTE Energy Trading Inc.,
which accounted for approximately 10% of our total natural gas,
NGL and crude oil sales.
Competition
We encounter substantial competition in acquiring oil and gas
leases and properties, marketing natural gas and crude oil,
securing personnel and conducting our drilling and field
operations. Our competitors in development, exploitation,
exploration, acquisitions and production include the major oil
and gas companies as well as numerous independents and
individual proprietors. See “Risk factors.”
Governmental regulation
Our operations are affected from time to time in varying degrees
by political developments and U.S. and Canadian federal, state,
provincial and local laws and regulations. In particular,
natural gas and crude oil production and related operations are,
or have been, subject to price controls, taxes and other laws
and regulations relating to the industry. Failure to comply with
such laws and regulations can result in substantial penalties.
The regulatory burden on the industry increases our cost of
doing business and affects our profitability. Although we
believe we are in substantial compliance with all applicable
laws and regulations, such laws and regulations are frequently
amended or reinterpreted so we are unable to predict the future
cost or impact of complying with such laws and regulations.
Environmental matters
Our natural gas and crude oil exploration, development,
production and pipeline gathering operations are subject to
stringent U.S. and Canadian federal, state, provincial and local
laws governing the discharge of materials into the environment
or otherwise relating to environmental protection. Numerous
governmental agencies, such as the U.S. Environmental Protection
Agency (“EPA”), issue regulations to implement and
enforce such laws, and compliance is often difficult and costly.
Failure to comply may result in substantial costs and expenses,
including possible civil and criminal penalties. These laws and
regulations may:
|
|
|
| |
• |
require the acquisition of a permit before drilling commences; |
| |
| |
• |
restrict the types, quantities and concentrations of various
substances that can be released into the environment in
connection with drilling, production, processing and pipeline
gathering activities; |
| |
| |
• |
limit or prohibit drilling activities on certain lands lying
within wilderness, wetlands, frontier and other protected areas; |
| |
| |
• |
require remedial action to prevent pollution from former
operations such as plugging abandoned wells; and |
| |
| |
• |
impose substantial liabilities for pollution resulting from
operations. |
In addition, these laws, rules and regulations may restrict the
rate of natural gas and crude oil production below the rate that
would otherwise exist. The regulatory burden on the industry
increases the cost of doing business and consequently affects
our profitability. Changes in environmental laws and regulations
occur frequently, and any changes that result in more stringent
and costly waste handling, disposal or clean-up requirements
could adversely affect our financial position, results of
operations and cash flows. While we believe that we are in
S-58
substantial compliance with current applicable environmental
laws and regulations, and we have not experienced any materially
adverse effect from compliance with these environmental
requirements, we cannot assure you that this will continue in
the future.
The U.S. Comprehensive Environmental Response, Compensation and
Liability Act (“CERCLA”), also known as the
“Superfund” law, imposes liability, without regard to
fault or the legality of the original conduct, on certain
classes of persons who are considered to be responsible for the
release of a “hazardous substance” into the
environment. These persons include the present or past owners or
operators of the disposal site or sites where the release
occurred and the companies that transported or arranged for the
disposal of the hazardous substances at the site where the
release occurred. Under CERCLA, such persons may be subject to
joint and several liability for the costs of cleaning up the
hazardous substances that have been released into the
environment, for damages to natural resources and for the costs
of certain health studies. It is not uncommon for neighboring
landowners and other third parties to file claims for personal
injury and property damages allegedly caused by the release of
hazardous substances or other pollutants into the environment.
Furthermore, although petroleum, including natural gas and crude
oil, is exempt from CERCLA, at least two courts have ruled that
certain wastes associated with the production of crude oil may
be classified as “hazardous substances” under CERCLA
and thus such wastes may become subject to liability and
regulation under CERCLA. State initiatives to further regulate
the disposal of crude oil and natural gas wastes are also
pending in certain states, and these various initiatives could
have adverse impacts on us.
Stricter standards in environmental legislation may be imposed
on the industry in the future. For instance, legislation has
been proposed in the U.S. Congress from time to time that would
reclassify certain exploration and production wastes as
“hazardous wastes” and make the reclassified wastes
subject to more stringent handling, disposal and clean-up
restrictions. Compliance with environmental requirements
generally could have a materially adverse effect upon our
financial position, results of operations and cash flows.
Although we have not experienced any materially adverse effect
from compliance with environmental requirements, we cannot
assure you that this will continue in the future.
The U.S. Federal Water Pollution Control Act (“FWPCA”)
imposes restrictions and strict controls regarding the discharge
of produced waters and other petroleum wastes into navigable
waters. Permits must be obtained to discharge pollutants into
state and federal waters. The FWPCA and analogous state laws
provide for civil, criminal and administrative penalties for any
unauthorized discharges of crude oil and other hazardous
substances in reportable quantities and may impose substantial
potential liability for the costs of removal, remediation and
damages. Federal effluent limitations guidelines prohibit the
discharge of produced water and sand, and some other substances
related to the natural gas and crude oil industry, into coastal
waters. Although the costs to comply with zero discharge
mandated under federal or state law may be significant, the
entire industry will experience similar costs and we believe
that these costs will not have a materially adverse impact on
our financial condition and results of operations. Some oil and
gas exploration and production facilities are required to obtain
permits for their storm water discharges. Costs may be incurred
in connection with treatment of wastewater or developing storm
water pollution prevention plans.
The U.S. Resource Conservation and Recovery Act
(“RCRA”), generally does not regulate most wastes
generated by the exploration and production of natural gas and
crude oil. RCRA specifically excludes from the definition of
hazardous waste “drilling fluids, produced waters,
S-59
and other wastes associated with the exploration, development,
or production of crude oil, natural gas or geothermal
energy.” However, these wastes may be regulated by the EPA
or state agencies as solid waste. Moreover, ordinary industrial
wastes, such as paint wastes, waste solvents, laboratory wastes
and waste compressor oils, are regulated as hazardous wastes.
Although the costs of managing solid hazardous waste may be
significant, we do not expect to experience more burdensome
costs than would be borne by similarly situated companies in the
industry.
In addition, the U.S. Oil Pollution Act (“OPA”)
requires owners and operators of facilities that could be the
source of an oil spill into “waters of the United
States,” a term defined to include rivers, creeks, wetlands
and coastal waters, to adopt and implement plans and procedures
to prevent any spill of oil into any waters of the United
States. OPA also requires affected facility owners and operators
to demonstrate that they have at least $35 million in
financial resources to pay for the costs of cleaning up an oil
spill and compensating any parties damaged by an oil spill.
Substantial civil and criminal fines and penalties can be
imposed for violations of OPA and other environmental statutes.
In Canada, the oil and gas industry is currently subject to
environmental regulation pursuant to provincial and federal
legislation. Environmental legislation provides for restrictions
and prohibitions on releases or emissions of various substances
produced or utilized in association with certain oil and gas
industry operations. In addition, legislation requires that well
and facility sites be constructed, abandoned and reclaimed to
the satisfaction of provincial authorities. A breach of such
legislation may result in substantial cash expenses, including
possible fines and penalties.
In Alberta, environmental compliance has been governed by the
Alberta Environmental Protection and Enhancement Act
(
“AEPEA”) since
September 1, 1993. AEPEA imposes
environmental responsibilities on oil and gas operators in
Alberta and also imposes penalties for violations.
Employees
As of
February 15, 2006, we had 384 full time employees and
16 part time employees. There are no collective bargaining
agreements.
S-60
Management
The following sets forth information about our executive
officers and directors as of
February 15, 2006.
Directors and executive officers
| |
|
|
|
|
|
|
| |
| Name |
|
Age | |
|
Position(s) |
| |
|
James A. Hughes
|
|
|
43 |
|
|
Director |
|
Steven M. Morris
|
|
|
54 |
|
|
Director |
|
W. Yandell Rogers, III
|
|
|
43 |
|
|
Director |
|
Mark J. Warner
|
|
|
42 |
|
|
Director |
|
Thomas F. Darden
|
|
|
52 |
|
|
Chairman of the Board |
|
|
|
|
50 |
|
|
President, Chief Executive Officer and Director |
|
Anne Darden Self
|
|
|
48 |
|
|
Vice President— Human Resources and Director |
|
Jeff Cook
|
|
|
49 |
|
|
Executive Vice President— Operations |
|
John C. Cirone
|
|
|
56 |
|
|
Senior Vice President, General Counsel and Secretary |
|
|
|
|
44 |
|
|
Senior Vice President— Chief Financial Officer |
|
D. Wayne Blair
|
|
|
49 |
|
|
Vice President, Controller and Chief Accounting Officer |
|
William S. Buckler
|
|
|
44 |
|
|
Vice President— U.S. Operations |
|
Robert N. Wagner
|
|
|
42 |
|
|
Vice President— Reservoir Engineering |
| |
Directors
|
|
|
| |
• |
James A. Hughes has been an executive of Priest River
Ltd., a privately owned holding company, since 2003.
Mr. Hughes served as a director of Quicksilver from 2001
through 2004 and again since March 2005. He served as President
and Chief Operating Officer of Enron Global Assets, an
international energy infrastructure company from 1994 until
2003. Mr. Hughes’ term expires in 2006. |
| |
| |
• |
Steven M. Morris has served as President of Morris &
Company, a private investment firm, since 1992. He is a
Certified Public Accountant, and has been a director of
Quicksilver since 1999. Mr. Morris’ term expires in
2007. |
| |
| |
• |
W. Yandell Rogers, III has served as Chief Executive
Officer of Priest River Ltd. and Lewiston Atlas Ltd., each a
privately owned holding company since 2002. Mr. Rogers has
served as a director of Quicksilver since 1999.
Mr. Roger’s term expires in 2006. He was Chief
Executive Officer of Ridgway’s, Inc., a provider of
reprographics to the engineering and construction industries
from 1997 until 2002. |
| |
| |
• |
Mark J. Warner has been Director of Corporate Development
of Point One, a telecommunications company, since April 2004. He
served as Senior Vice President, Growth Capital Partners, L.P.,
an investment banking firm from 2000 until 2004. Mr. Warner
has served as a director of Quicksilver since 1999.
Mr. Warner’s term expires in 2008. From 1995 until
2000, he was Director of Domestic Finance at Enron Corporation,
an energy trading company. |
| |
| |
• |
Thomas F. Darden has served on our board of directors
since December 1997. He also served at that time as President of
Mercury Exploration Company. During his term as President of
Mercury, Mercury developed and acquired interests in over 1,200
producing |
S-61
|
|
|
| |
|
wells in Michigan, Indiana, Kentucky, Wyoming, Montana, New
Mexico and Texas. Prior to joining us, Mr. Darden was
employed by Mercury or its parent corporation, Mercury
Production Company, for 22 years. He became a director and
the President of MSR on March 7, 1997. On January 1,
1998, he was named Chairman of the Board and Chief Executive
Officer of MSR. He was elected our President when we were formed
and then Chairman of the Board and Chief Executive Officer on
March 4, 1999, the date of our acquisition of MSR. He
served as our Chief Executive Officer until November 1999.
Mr. Darden’s term expires in 2008. |
| |
| |
• |
Glenn Darden has served on our board of directors since
December 1997. Prior to that time, he served with Mercury for
18 years, and for the last five of those 18 years was
the Executive Vice President of Mercury. Prior to working for
Mercury, Mr. Darden worked as a geologist for Mitchell
Energy Company LP (subsequently merged with Devon Energy).
Mr. Darden became a director and Vice President of MSR on
March 7, 1997, and was named President and Chief Operating
Officer of MSR on January 1, 1998. He served as our Vice
President until he was elected President and Chief Operating
Officer on March 4, 1999. Mr. Darden became our Chief
Executive Officer in November 1999. Mr. Darden’s term
expires in 2006. |
| |
| |
• |
Anne Darden Self has served on our board of directors
since September 1999, and became our Vice President— Human
Resources in July 2000. She is also currently President of
Mercury, where she has worked since 1992. From 1988 to 1991, she
was with Banc PLUS Savings Association in Houston, Texas. She
was employed as Marketing Director and then spent three years as
Vice President of Human Resources. She worked from 1987 to 1988
as an Account Executive for NW Ayer Advertising Agency. Prior to
1987, she spent several years in real estate management.
Ms. Self’s term expires in 2007. |
Executive officers
|
|
|
| |
• |
Jeff Cook became our Executive Vice President—
Operations in January 2006, after serving as our Senior Vice
President— Operations since July 2000. From 1979 to 1981,
he held the position of Operations Supervisor with Western
Company of North America. In 1981, he became a District
Production Superintendent for Mercury and became Vice President
of Operations in 1991 and Executive Vice President of Mercury in
1998 before joining us. |
| |
| |
• |
John C. Cirone was named as our Senior Vice President,
General Counsel and Secretary in January 2006, after serving as
our Vice President, General Counsel and Secretary since July
2002. He was employed by Union Pacific Resources from 1978 to
2000. During that time, he served in various positions in the
Law Department and from 1997 to 2000 he was the Manager of Land
and Negotiations. In 2000, he was promoted to the position of
Assistant General Counsel of Union Pacific Resources. After
leaving Union Pacific Resources in August 2000, Mr. Cirone
was engaged in the private practice of law prior to joining us
in July 2002. |
| |
| |
• |
Philip W. Cook became our Senior Vice President—
Chief Financial Officer in October 2005. From October 2004 until
October 2005, Mr. Cook served as President, Chief Financial
Officer and Director of EcoProduct Solutions, a Houston-based
chemical company. From August 2001 until September 2004, he
served as Vice President and Chief Financial Officer of PPI
Technology Services, an oilfield service company. From August
1993 to July 2001, he served in various capacities, including
Vice President and |
S-62
|
|
|
| |
|
Controller, Vice President and Chief Information Officer and
Vice President of Audit, of Burlington Resources Inc., an
independent oil and gas company engaged in exploration,
development, production and marketing. |
| |
| |
• |
D. Wayne Blair became our Vice President, Controller and
Chief Accounting Officer in 2002, after serving as our Vice
President – Controller since July 2000. He is a
Certified Public Accountant with over 25 years of
experience in the oil and gas industry. He was employed by
Sabine Corporation from 1980 through 1988 where he held the
position of Assistant Controller. From 1988 through 1994, he
served as Controller for a group of private businesses involved
in the oil and gas industry. Prior to joining us in April 2000
as Vice President – Controller, he served as the
Controller for Mercury since 1996. |
| |
| |
• |
William S. Buckler became our Vice President— U. S.
Operations in August 2005. He joined us in September 2003 as an
Engineering Manager. Prior to that, he was an Operations/
Engineering Supervisor with Mitchell Energy Company LP
(subsequently merged with Devon Energy) from January 2002 until
August 2003, and held various other positions with Mitchell
Energy, including Region Engineer, from July 1997 until January
2002. |
| |
| |
• |
Robert N. Wagner became our Vice President—
Reservoir Engineering in December 2002. He had served as our
Vice President— Engineering since July 1999. From January
1999 to July 1999, he was our manager of eastern region field
operations. From November 1995 to January 1999, Mr. Wagner
held the position of District Engineer with Mercury. Prior to
1995, he was with Mesa, Inc. for over eight years and served as
both drilling engineer and production engineer. |
Our board of directors has standing Audit, Nominating and
Corporate Governance, and Compensation Committees.
Messrs. Hughes, Morris, Rogers and Warner serve on each of
these committees. The Board has determined that Mr. Morris,
the Chair of the Audit Committee, is an “audit committee
financial expert” within the meaning of applicable SEC
regulations. Our board of directors also elected Mr. Hughes
to fill the position of Presiding Director.
Family relationship among directors
Thomas F. Darden,
Glenn Darden and Anne Darden Self are siblings.
S-63
Security ownership of management
and certain beneficial holders
The following table presents information regarding the number of
shares of our common stock beneficially owned as of
February 13, 2006 (unless otherwise indicated), by each of
Quicksilver’s directors, Quicksilver’s five most
highly compensated executive officers (referred to as our Named
Executive Officers), and all of our directors and executive
officers as a group. In addition, the table presents information
about each person known to us to beneficially own 5% or more of
our common stock. Unless otherwise indicated by footnote, the
beneficial owner exercises sole voting and investment power over
the shares. The percentage of beneficial ownership is calculated
on the basis of 78,802,306 shares of our common stock
outstanding as of
February 13, 2006.
| |
|
|
|
|
|
|
|
|
| |
| |
|
Beneficial share ownership | |
| |
|
| |
| |
|
|
|
Percent of | |
| |
|
Number | |
|
outstanding | |
| Directors, Named Executive Officers and 5% stockholders |
|
of shares | |
|
shares | |
| |
|
Directors/ Named Executive Officers
|
|
|
|
|
|
|
|
|
|
|
|
|
1,763,945 |
|
|
|
2.24% |
|
|
Thomas F. Darden(1)(2)(3)(4)
|
|
|
1,833,430 |
|
|
|
2.32% |
|
|
Anne Darden Self(1)(2)(3)
|
|
|
1,376,257 |
|
|
|
1.75% |
|
|
James A. Hughes(3)
|
|
|
4,547 |
|
|
|
* |
|
|
Steven M. Morris(3)
|
|
|
491,689 |
|
|
|
* |
|
|
W. Yandell Rogers, III(3)
|
|
|
73,357 |
|
|
|
* |
|
|
Mark J. Warner(3)
|
|
|
49,752 |
|
|
|
* |
|
|
William S. Buckler(2)(3)
|
|
|
18,118 |
|
|
|
* |
|
|
John C. Cirone(3)(4)
|
|
|
18,637 |
|
|
|
* |
|
|
Jeff Cook(3)
|
|
|
317,785 |
|
|
|
* |
|
|
Directors and executive officers as a group
(13 persons)(1)(2)(3)(4)
|
|
|
5,581,916 |
|
|
|
7.05% |
|
|
5% or more stockholders
|
|
|
|
|
|
|
|
|
|
Mercury Production Company(5)(7)
|
|
|
13,117,935 |
|
|
|
16.65% |
|
|
Mercury Exploration Company(5)(7)
|
|
|
13,113,435 |
|
|
|
16.64% |
|
|
Quicksilver Energy, L.P.(6)(7)
|
|
|
9,092,583 |
|
|
|
11.54% |
|
|
Pennsylvania Management, LLC(6)(7)
|
|
|
9,092,583 |
|
|
|
11.54% |
|
|
FMR Corp.(8)
|
|
|
9,766,379 |
|
|
|
12.72% |
|
|
Neuberger Berman, Inc.(9)
|
|
|
7,944,173 |
|
|
|
10.46% |
|
|
Capital Research and Management Company(10)
|
|
|
7,853,850 |
|
|
|
10.30% |
|
| |
* Indicates less than 1%
(1) Includes with respect to Messrs. G. Darden and T.
Darden and Ms. Self 340,050, 399,330 and 285,600 shares,
respectively, owned by family member trusts of which he or she
is a trustee. Includes for all directors and officers as a group
512,490 shares held by the trusts. Does not include shares
beneficially owned by Mercury Exploration, Mercury Production,
Quicksilver Energy, L.P. (“QELP”) or Pennsylvania
Management. See footnotes 5 and 6.
(2) Includes with respect to each of the following
individuals and the directors and executive officers as a group
the following approximate numbers of shares represented by units
in a Unitized Stock Fund held through our 401(k) Plan:
Mr. G. Darden 3,112; Mr. T. Darden 41,168;
Ms. Self 19,503; Mr. Buckler 93; and all directors and
officers as a group 65,316.
(3) Includes with respect to each of the following
individuals and the directors and executive officers as a group
the following numbers of shares subject to options that will
vest on or before
April 14, 2006: Mr. G. Darden
59,702, Mr. T. Darden 59,702; Ms. Self 28,173;
Mr. Hughes 2,455; Mr. Morris 33,807; Mr. Rogers
34,407; Mr. Warner 33,807; Mr. Buckler 4,200;
Mr. Cirone 6,792; Mr. Cook 35,953; and all directors
and executive officers as a group 298,998.
S-64
(4) Excludes as to Mr. T. Darden and Mr. Cirone
22,000 and 11,500 shares, respectively, subject to restricted
stock units granted in January 2006.
(5) Each of Messrs G. Darden and T. Darden and
Ms. Self is a director and stockholder of Mercury
Production and a director of Mercury Exploration. Mercury
Exploration is a wholly-owned subsidiary of Mercury Production.
In addition to the 13,113,435 shares owned by its subsidiary,
Mercury Production owns 4,500 shares directly. Each of
Messrs. G. Darden and T. Darden and Ms. Self
disclaims beneficial ownership of all shares owned by Mercury,
except to the extent of his or her pecuniary interest therein.
Such shares are not included in the shares reported as
beneficially owned by Messrs. G. Darden or T. Darden
or Ms. Self.
(6) Pennsylvania Management is the general partner of QELP
and, as such, has sole voting and investment power with respect
to 9,092,583 shares of our common stock held by QELP. Each of
Messrs. G. Darden and T. Darden and Ms. Self is a
member of Pennsylvania. Each of Messrs. G. Darden and
T. Darden and Ms. Self disclaims beneficial ownership
of all shares owned by QELP, except to the extent of his or her
pecuniary interest therein. Such shares are not included in the
shares reported as beneficially owned by Messrs. G. Darden
or T. Darden or Ms. Self.
(7) The address of Mercury Exploration, Mercury Production,
QELP and Pennsylvania Management is 777 West Rosedale Street,
Suite 300,
Fort Worth,
Texas 76104.
(8) According to a Schedule 13G/ A filed by FMR Corp.
with the SEC on
February 14, 2006, FMR Corp. had sole voting
power over 2,234,012 shares of common stock and sole investment
power over 9,766,379 shares of our common stock. The address of
FMR Corp. is 82 Devonshire Street,
Boston,
Massachusetts 02109.
(9) According to a Schedule 13G/ A filed by Neuberger
Berman Inc. with the SEC on
February 14, 2006, Neuberger
Berman Inc. had sole voting power over 738,214 shares of our
common stock, shared voting power with Neuberger Berman, LLC
over 6,643,150 shares of our common stock, and shared investment
power with Neuberger Berman, LLC over 7,944,173 shares of our
common stock. The address of Neuberger Berman Inc. is 605 Third
Avenue,
New York,
New York 10158.
(10) According to a Schedule 13G/ A filed by Capital
Research and Management Company with the SEC on
February 10, 2006, Capital Research and Management Company
had sole voting power over 5,753,850 shares of our common stock
and sole investment power over 7,853,850 shares of our common
stock. The address of Capital Research and Management Company is
333 South Hope Street,
Los Angeles,
California 90071.
S-65
Certain relationships and related transactions
We paid $780,000 in 2003, $860,000 in 2004 and $1,032,000 in
2005, for rent on buildings owned by Pennsylvania Avenue, L.P.,
a limited partnership owned by members of the Darden family and
Mercury. Rental rates were determined based on comparable rates
charged by third parties. In February 2006, we entered into an
amendment to our lease with Pennsylvania Avenue to increase the
amount of office space covered thereby. In conjunction with this
lease amendment, we also agreed to sublease a portion of the
property we lease to Mercury. At
December 31, 2005, we had
future lease obligations to Pennsylvania Avenue of
$3.8 million through 2009. The lease amendment increases
the obligation by $0.6 million. During 2003, we paid
$2.05 million of principal and interest on a note payable
to Mercury associated with the acquisition of assets from
Mercury. The note was retired in 2003. Mercury paid us $103,000
in 2004 and $102,000 in 2005 to reimburse us for property and
casualty insurance, workers compensation insurance and health
insurance premiums we paid for the benefit of Mercury. We paid
$5,600 in 2004 and $11,400 in 2005 for the use of an airplane
owned by Panther City Aviation LLC, a limited liability company
owned in part by Thomas F. Darden.
S-66
Description of other indebtedness
Senior secured revolving credit facilities
Our senior secured revolving credit facilities mature on
July 28, 2009 and provide for revolving credit loans and
letters of credit from time to time in an aggregate amount
outstanding not to exceed the lesser of the borrowing base or
$600 million. At
December 31, 2005 the borrowing base
was $600 million. The borrowing base is subject to annual
redetermination and certain other redeterminations, based upon
several factors. Scheduled redeterminations occur on May 1 of
each year. The lenders’ commitments under the facilities
are allocated between U.S. and Canadian funds, with the U.S.
funds being available for borrowing by Quicksilver and Canadian
funds being available for borrowing by our Canadian subsidiary,
MGV Energy Inc. At our option, loans may be prepaid, and
revolving credit commitments may be reduced, in whole or in part
at any time in minimum amounts. As of year-end, we can designate
the interest rate on amounts outstanding at either the London
Interbank Offered Rate (LIBOR) +1.375% or specified bank rates.
The collateral for the credit facility consists of substantially
all of our existing assets and any future reserves acquired.
Quicksilver’s obligations under the senior secured
revolving credit facilities are guaranteed by the subsidiary
guarantors, and MGV Energy Inc.’s obligations are
guaranteed by Quicksilver and the subsidiary guarantors. The
loan agreements prohibit the declaration or payment of dividends
by us and contain other restrictive covenants, which, among
other things, require the maintenance of a minimum current ratio
(calculated in accordance with provisions of the loan
agreements) of at least 1.0. At
December 31, 2005, the
effective interest rate under our senior secured revolving
credit facilities was 5.328% and we had $242.2 million
available under the senior secured revolving credit facilities.
Second mortgage notes due 2006
As of
December 31, 2005, we had outstanding
$70 million of second mortgage notes due 2006, of which
$40 million bore interest at a fixed rate of 7.5% and
$30 million bore interest at a variable rate based upon
three-month LIBOR plus 4.06%. We intend to use a portion of the
proceeds from this offering to fully repay our second mortgage
notes. See
“Use of proceeds.”
Convertible subordinated debentures due 2024
On
November 1, 2004, we sold $150 million of 1.875%
convertible subordinated debentures due in 2024 for gross
proceeds of approximately $147.8 million. Holders of the
debentures may require us to repurchase all or a portion of
their debentures on
November 1, 2011,
2014 or 2019 at a
price equal to the principal amount thereof plus accrued and
unpaid interest. The debentures are convertible into Quicksilver
common stock at a current rate of 32.72085 shares for each
$1,000 debenture, subject to adjustment. Generally, except upon
the occurrence of specified events, holders of the debentures
are not entitled to exercise their conversion rights until the
Quicksilver’s stock price is 120% of the conversion price
per share. Upon conversion, we have the option to deliver in
lieu of Quicksilver common stock, cash or a combination of cash
and Quicksilver common stock. Currently, these debentures are
convertible at the option of the holder.
S-67
Description of the notes
The Company will issue the Notes under an Indenture, dated as of
December 22, 2005 (the
“Base Indenture”), between
the Company and JPMorgan Chase Bank, National Association, as
trustee (the
“Trustee”), as supplemented by a First
Supplemental Indenture relating to the Notes among the Company,
the Trustee and the Subsidiary Guarantors (the
“Supplemental Indenture,” and together with the Base
Indenture, the
“Indenture”). The Indenture is
unlimited in aggregate principal amount, although the issuance
of Notes in this offering will be limited to $300 million.
We may issue an unlimited principal amount of additional notes
having identical terms and conditions as the Notes (the
“Additional Notes”). We will be permitted to issue
such Additional Notes only if at the time of such issuance, we
are in compliance with the covenants contained in the Indenture.
Any Additional Notes will be part of the same series as the
Notes that we are currently offering and will vote on all
matters