SEC Info - Bear Stearns Commercial Mortgage Securities Inc - ‘8-K/A’ for 1/14/99

SEC Info

Home

Help

Please Sign In

Bear Stearns Commercial Mortgage Securities Inc – ‘8-K/A’ for 1/14/99 – EX-99.1

As of: Thursday, 1/14/99 · For: 1/14/99 · Accession #: 950136-99-25 · File #: 33-65816

  As Of                Filer                Filing    For·On·As Docs:Size              Issuer               Agent

 1/14/99  Bear Stearns Com’l Mtge Secs Inc  8-K/A:5,7   1/14/99    2:135K                                   Capital Systems 01/FA

Amendment to Current Report — Form 8-K
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 8-K/A       Amendment to Form 8-K                                  3     11K 
 2: EX-99.1     Collateral and Structural Term Sheets                 57±   358K

EX-99.1 — Collateral and Structural Term Sheets

EX-99.1 1st “Page” of 2 TOC ↑Top Previous Next ↓Bottom Just 1st
 
------------------------------------------------------------------------------- 

STRUCTURAL AND COLLATERAL TERM SHEETS AND 
COMPUTATIONAL MATERIALS 
BEAR STEARNS COMMERCIAL MORTGAGE SECURITIES INC. (DEPOSITOR)
Commercial Mortgage Pass-Through Certificates, Series 1999-C1 

------------------------------------------------------------------------------- 

Legend

      Prospective investors are advised to read carefully, and should rely
solely on, the information contained in the final prospectus supplement to the  
prospectus dated August 18, 1998 relating to certain classes of certificates    
referred to above (the "Certificates") in making their investment decision.     

        The information contained in this Exhibit 99.1 should be reviewed only
in conjunction with a careful review of such prospectus supplement and          
prospectus. Such information does not include any information relating to the   
structure of the Certificates and does not include all relevant information     
relating to the underlying Mortgage Loans. Particular attention should be paid  
to the risks and special considerations associated with an investment in the    
Certificates described in such prospectus supplement and prospectus. The        
information contained in this Exhibit 99.1 should not be viewed as projections, 
forecasts, predictions or opinions with respect to value.                       

Any information contained in this Exhibit 99.1 is subject to  
completion or amendment. Furthermore, any information contained in this Exhibit 
99.1 will be more fully described in the final prospectus supplement and        
prospectus, and such information contained herein will be fully superseded      
thereby. Prior to making any investment decision, a prospective investor should 
receive and carefully review such prospectus supplement and prospectus.         

NOTHING IN THIS EXHIBIT 99.1 SHOULD BE CONSIDERED AN OFFER TO SELL OR A         
SOLICITATION OF AN OFFER TO BUY THE CERTIFICATES.                               

EX-99.1 Last “Page” of 2 TOC 1st Previous Next ↓Bottom Just 2nd
                                                        [Enlarge/Download Table]

                                                           BSCMSI 1999-C1                                                 
                                                 PRELIMINARY COLLATERAL INFORMATION                                       

Loan#  Property ID   Loan Name                                Property Name              Original Balance  Cut-off Balance
-----  -----------   ---------                                -------------              ----------------  ---------------
                                                                                                                          
11969              Founders Plaza & Tower 14                                               20,900,000.00    20,833,834.70 
11969     A                                              Founders Plaza                                                   
11969     B                                              Tower 14                                                         
16464     A        Stonecrest                            Stonecrest                        18,000,000.00    17,947,054.90 
 9691     A        Clemens Place Apartments              Clemens Place Apartments          14,100,000.00    14,100,000.00 
16462     A        South Bay Marketplace                 South Bay Marketplace             11,600,000.00    11,567,888.28 
 8484     A        Eden Center                           Eden Center                       11,000,000.00    10,838,384.65 
16363     A        Clarendon Apartments                  Claredon Apartments               10,500,000.00    10,467,141.83 
17918     A        Best Western Seven Seas               Best Western Seven Seas            9,500,000.00     9,500,000.00 
 8747     A        Hamilton Station Apartments           Hamilton Station Apartments        9,500,000.00     9,466,781.34 
 9529     A        Washington  Commons                   Washington  Commons                9,400,000.00     9,382,148.57 
17820     A        240 West 35th Street                  240 West 35th Street               8,000,000.00     7,996,604.59 
 9144     A        Regent Place Apartments               Regent Place Apartments            7,600,000.00     7,516,100.56 
 9100              Patidar Hotel Portfolio                                                  6,080,000.00     6,080,000.00 
 9100     A                                              Comfort Inn West Middlesex                                       
 9100     B                                              Comfort Inn Elyria                                               
 9100     C                                              Days Inn Georgetown                                              
 9100     D                                              Holiday Inn Medina                                               
16771     A        Central Park Mews                     Central Park Mews                  7,000,000.00     6,978,073.89 
 9586     A        Gateway West Shopping Center          Gateway West Shopping Center       6,988,763.29     6,965,929.20 
11853     A        1380 University Avenue                1380 University Avenue             6,500,000.00     6,479,346.66 
 8722     A        The Lakes Apartment Complex           The Lakes Apartment Complex        6,400,000.00     6,377,621.11 
 9412     A        Crown Theater                         Crown Theater                      6,400,000.00     6,373,242.79 
16718     A        Gateway Inn                           Gateway Inn                        6,400,000.00     6,400,000.00 
 8548     A        Hyde Park Office Condominiums         Hyde Park Office Condominiums      6,100,000.00     6,083,091.08 
11931     A        580 Broadway                          580 Broadway                       6,030,000.00     6,019,831.38 
12073     A        Stoneridge Corporate Park             Stoneridge Corporate Park          6,000,000.00     5,986,156.80 
 9291     A        Airport Thruway Plaza                 Airport Thruway Plaza              5,800,000.00     5,784,051.28 
16814     A        Timonium Crossing S.C.                Timonium Crossing S.C.             5,600,000.00     5,596,985.92 
 5193     A        Encino Medical Tower                  Encino Medical Tower               5,556,400.93     5,550,946.67 
17735     A        42 W. 48th Street                     42 W. 48th Street                  5,500,000.00     5,496,817.11 
 6073     A        155 Spring Street                     155 Spring Street                  5,489,903.38     5,478,561.51 
11472     A        Ramada Inn & Holiday Inn              Ramada Inn/Holiday Inn             5,375,000.00     5,354,937.81 
16823     A        Simi Commerce Center                  Simi Commerce Center               5,050,000.00     5,039,855.62 
11423     A        Tropicana Royale Apartments           Tropicana Royale Apartments        5,000,000.00     4,987,126.66 
11516     A        Kingsbury Square                      Kingsbury Square                   5,000,000.00     4,977,854.14 
11721     A        Strathmore/Orkney Realty Trust        Strathmore/Orkney Realty Trust     5,000,000.00     4,972,654.50 
 9056     A        Highlander Shopping Center            Highlander Shopping Center         4,700,000.00     4,679,984.89 
16561     A        Landmark West Apartments              Landmark West Apartments           4,600,000.00     4,596,973.85 
16496     A        Hancock Plaza                         Hancock Plaza                      4,505,000.00     4,501,162.50 
11839     A        Pitney Bowes                          Pitney Bowes                       4,400,000.00     4,394,971.78 
 9565     A        Washington Tower                      Washington Tower                   4,300,000.00     4,284,147.62 
 9513     A        Cohas Brook Shopping Center           Cohas Brook Shopping Center        4,300,000.00     4,275,391.78 
 8939     A        Sutter Square Galleria                Sutter Square Galleria             4,250,000.00     4,240,876.43 
17637              Highland Chateau & Seward Flats                                          4,225,000.00     4,222,597.28 
17637     A                                              Highland Chateau                                                 
17637     B                                              Seward Flats                                                     
 9709     A        Evergreen Valley Plaza                Evergreen Valley Plaza             4,240,000.00     4,220,657.19 
 9424     A        Brookwood Mobile Home Park            Brookwood Mobile Home Park         4,225,000.00     4,211,360.45 
 9556     A        Victoria Inn Apartments               Victoria Inn Apartments            4,200,000.00     4,184,392.31 
16936     A        Mobius Management Systems             Mobius Management Systems          4,200,000.00     4,176,695.99 
12147     A        Kingman Square                        Kingman Square                     4,150,000.00     4,146,242.00 
16826     A        Ventura Business Park II              Ventura Business Park II           4,150,000.00     4,141,663.53 
11506     A        Woodstream Apartments                 Woodstream Apartments              4,150,000.00     4,116,455.03 
11997     A        Kittridge Apartments                  Kittridge Apartments               4,100,000.00     4,087,766.98 
12022     A        North Village Apartments              North Village Apartments           4,000,000.00     3,991,112.42 
 6561     A        Aborn Shopping Center                 Aborn Shopping Center              4,000,000.00     3,986,631.56 
11868     A        144 East 44th Street                  144 East 44th Street               4,000,000.00     3,986,333.66 
 9491     A        Main Street Commons                   Main Street Commons                3,950,000.00     3,929,207.95 
11895              Dixon Landing & Branham Self Storage                                     3,900,000.00     3,896,488.98 
11895     A                                              Dixon Landing Center                                             
11895     B                                              Branham Self-Storage                                             
16830     A        Newbury Park Commerce Center          Newbury Park Commerce Center       3,900,000.00     3,892,165.73 
12074     A        325 East Main Street                  325 East Main Street               3,900,000.00     3,891,331.65 
11102     A        1509 Glen Avenue Associates           1509 Glen Avenue Associates        3,750,000.00     3,734,276.13 
11552     A        Lake Hills Shopping Center            Lake Hills Shopping Center         3,700,000.00     3,687,541.57 
 8487     A        World Gym Plaza                       World Gym Plaza                    3,500,000.00     3,494,612.54 
12075     A        123 East Main Street                  123 East Main Street               3,500,000.00     3,492,381.60 
11279     A        The Springs of Scottsdale             The Springs of Scottsdale          3,500,000.00     3,491,722.06 
17138     A        Holiday Inn Express                   Holiday Inn Express                3,460,000.00     3,457,382.85 
 6019     A        525 Broadway                          525 Broadway                       3,500,000.00     3,446,735.31 
17702     A        Camino Encinitas Plaza                Camino Encinitas Plaza             3,300,000.00     3,296,925.79 
11978     A        Timber Creek Apartments               Timber Creek Apartments            3,350,000.00     3,347,989.69 
12252     A        Narberth Hall Apartments              Narberth Hall Apartments           3,250,000.00     3,237,860.97 
 9125     A        Wyndmoor Garden Apartments            Wyndmoor Gardens                   3,145,512.24     3,138,435.59 
11207     A        Encanto Plaza                         Encanto Plaza                      3,100,000.00     3,080,120.88 
17027     A        Budwey's Plaza Shopping Center        Budwey's Plaza Shopping Center     3,025,000.00     3,022,990.88 
16820     A        Simi Business Park West               Simi Business Park West            2,975,000.00     2,969,023.86 
12178     A        The Drexel Building                   The Drexel Building                2,900,000.00     2,891,635.54 
16609     A        Simi Lock-up                          Simi Lock-up                       2,800,000.00     2,794,375.39 
11162              Pine Beil Portfolio                                                      2,750,000.00     2,731,669.14 
11162     A                                              37 Charles Street                                                
11162     B                                              234 East 81 Street                                               
11162     C                                              105 East 37 Street                                               
12203              Rex Haven & Rex Terrace Apartments                                       2,700,000.00     2,698,582.43 
12203     A                                              Rex Haven Apartments                                             
12203     B                                              Rex Terrace Apartments                                           
11999     A        Holiday Inn Express                   Holiday Inn Express                2,650,000.00     2,645,267.70 
11116     A        Madison Plaza                         Madison Plaza                      2,650,000.00     2,633,702.98 
11411     A        People's Storage                      People's Self Storage              2,600,000.00     2,591,689.94 
16393     A        Lomas Santa Fe Center                 Lomas Santa Fe Center              2,500,000.00     2,483,822.90 
16498     A        Engine Supply Co                      Engine Supply Co                   2,475,000.00     2,465,191.42 
 9327     A        Green Countrie Apartments             Green Countrie Apartments          2,450,000.00     2,430,143.29 
 9382     A        Colonial Grand Pacific Building       Colonial Grand Pacific Building    2,385,000.00     2,383,684.49 
11687     A        Windom Gables Townhomes               Windom Gables Townhomes            2,400,000.00     2,343,498.13 
 9422     A        Houma Kmart                           Houma Kmart                        2,350,000.00     2,332,820.79 
11845     A        Midtown Mall                          Midtown Mall                       2,300,000.00     2,293,720.33 
16829     A        Ventura Business Park III             Ventura Business Park III          2,275,000.00     2,270,430.01 
12033     A        Montclair Arms Apartments             Montclair Arms Apartments          2,240,000.00     2,235,631.52 
 9280     A        The Arbor Plaza                       The Arbor Plaza                    2,200,000.00     2,192,375.45 
12253     A        Merion Court Apartments               Merion Court Apartments            2,190,000.00     2,176,629.82 
16957     A        200-204 2nd Street                    200-204 2nd Street                 2,175,000.00     2,175,000.00 
17417     A        Holiday Inn Express                   Holiday Inn Express                2,100,000.00     2,098,397.56 
17137     A        Comfort Inn - Black Mt.               Comfort Inn - Black Mt.            1,900,000.00     1,898,579.04 
17140     A        Comfort Inn - Concord                 Comfort Inn - Concord              2,000,000.00     2,000,000.00 
11647     A        3344 Castle Heights Apartments        3344 Castle Heights Apartments     2,000,000.00     1,995,211.18 
17194     A        101 Broadway                          101 Broadway                       2,000,000.00     1,994,550.49 
11260     A        1630-38 12th Street                   Radical Media                      1,945,000.00     1,938,515.04 
 9072     A        Tully Road Shopping Center            Tully Road Shopping Center         1,850,000.00     1,838,389.58 
17704     A        Holiday Inn Express                   Holiday Inn Express                1,830,000.00     1,828,277.20 
12257     A        Yellowstone Shopping Center           Yellowstone Shopping Center        1,800,000.00     1,798,796.56 
11851     A        Turnpike Shopping Center              Turnpike Shopping Center           1,800,000.00     1,793,436.42 
11098     A        Lowden Gardens                        Lowden Gardens                     1,775,000.00     1,767,185.64 
11599     A        Sandy Plaza                           Sandy Plaza                        1,675,000.00     1,671,981.15 
11265     A        Multi-Media Office                    Multi-Media Office                 1,645,000.00     1,639,515.29 
 5296     A        Comfort Inn                           Comfort Inn                        1,600,000.00     1,593,283.73 
17741     A        Silent Valley MHP                     Silent Valley MHP                  1,500,000.00     1,500,000.00 
12050     A        Hilltop Shopping Center               Hilltop Shopping Center            1,500,000.00     1,487,880.56 
11639     A        MAI Chaimson Headquarters             MAI Chaimson Headquarters          1,500,000.00     1,465,783.38 
17187     A        North La Cienega Retail Center        North La Cienega Retail Center     1,510,000.00     1,509,420.92 
11272     A        Fox Hill Park Offices                 Fox Hills Park Offices             1,400,000.00     1,395,446.43 
11384     A        Fox Hill Garden Offices               Fox Hill Garden Offices            1,400,000.00     1,395,446.43 
 9328     A        Abbey House                           Abbey House                        1,400,000.00     1,388,653.31 
16956     A        Silicon Graphics                      Silicon Graphics                   1,300,000.00     1,300,000.00 
 6129     A        Santa Fe Center                       Santa Fe Center                    1,325,000.00     1,295,673.80 
 8673              Meadow Valley & Valley Stream MHP     Meadow Valley & Valley Stream MHP  1,300,000.00     1,295,014.83 
 8673     A        Meadow Valley                                                                                          
 8673     B        Valley Stream                                                                                          
 6131     A        Southwest Industrial Center           Southwest Industrial Center        1,100,000.00     1,055,045.28 
 9436     A        3424 Simpson Ferry Road               3424 Simpson Ferry Road              740,000.00       737,992.20 


                                                        [Enlarge/Download Table]

                                                       BSCMSI 1999-C1                          
                                             PRELIMINARY COLLATERAL INFORMATION                

                     Number      Gross            Interest        Administrative       Net     
Loan#  Property ID  of Props  Mortgage Rate    Accrual Method           Fee       Mortgage Rate
-----  -----------  --------  -------------    --------------           ---       -------------
                                                                                               
11969                  2         7.4550          Actual/360            .057%                   
11969     A            1                                                                       
11969     B            1                                                                       
16464     A            1         6.7050          Actual/360            .057%                   
 9691     A            1         7.6050          Actual/360            .057%                   
16462     A            1         6.9350          Actual/360            .057%                   
 8484     A            1         7.0000          Actual/360            .057%                   
16363     A            1         6.8125          Actual/360            .057%                   
17918     A            1         7.9400          Actual/360            .057%                   
 8747     A            1         6.0150          Actual/360            .057%                   
 9529     A            1         7.3500          Actual/360            .057%                   
17820     A            1         8.1500          Actual/360            .057%                   
 9144     A            1         6.9100          Actual/360            .057%                   
 9100                  4         7.6200          Actual/360            .057%                   
 9100     A            1                                                                       
 9100     B            1                                                                       
 9100     C            1                                                                       
 9100     D            1                                                                       
16771     A            1         6.4600          Actual/360            .057%                   
 9586     A            1         7.1900          Actual/360            .057%                   
11853     A            1         7.2500          Actual/360            .057%                   
 8722     A            1         6.0150          Actual/360            .057%                   
 9412     A            1         7.2500          Actual/360            .057%                   
16718     A            1         8.2500          Actual/360            .057%                   
 8548     A            1         6.9300          Actual/360            .057%                   
11931     A            1         7.1500          Actual/360            .057%                   
12073     A            1         6.6000          Actual/360            .057%                   
 9291     A            1         6.9600          Actual/360            .057%                   
16814     A            1         7.4750          Actual/360            .057%                   
 5193     A            1         7.9700          Actual/360            .057%                   
17735     A            1         7.2500          Actual/360            .057%                   
 6073     A            1         7.1250          Actual/360            .057%                   
11472     A            1         7.8000          Actual/360            .057%                   
16823     A            1         7.1400          Actual/360            .057%                   
11423     A            1         6.1500          Actual/360            .057%                   
11516     A            1         6.9600          Actual/360            .057%                   
11721     A            1         6.4000            30/360              .057%                   
 9056     A            1         6.9500          Actual/360            .057%                   
16561     A            1         6.8300          Actual/360            .057%                   
16496     A            1         8.1500          Actual/360            .057%                   
11839     A            1         7.3000          Actual/360            .057%                   
 9565     A            1         6.8600          Actual/360            .057%                   
 9513     A            1         6.9600          Actual/360            .057%                   
 8939     A            1         6.8850          Actual/360            .057%                   
17637                  2         7.3050          Actual/360            .057%                   
17637     A            1                                                                       
17637     B            1                                                                       
 9709     A            1         7.2300          Actual/360            .057%                   
 9424     A            1         6.3400          Actual/360            .057%                   
 9556     A            1         5.7600          Actual/360            .057%                   
16936     A            1         7.6600          Actual/360            .057%                   
12147     A            1         7.9850          Actual/360            .057%                   
16826     A            1         7.1400          Actual/360            .057%                   
11506     A            1         6.8200          Actual/360            .057%                   
11997     A            1         6.6500          Actual/360            .057%                   
12022     A            1         6.7500          Actual/360            .057%                   
 6561     A            1         6.9900          Actual/360            .057%                   
11868     A            1         6.8750          Actual/360            .057%                   
 9491     A            1         7.3800          Actual/360            .057%                   
11895                  2         7.6500          Actual/360            .057%                   
11895     A            1                                                                       
11895     B            1                                                                       
16830     A            1         7.1400          Actual/360            .057%                   
12074     A            1         6.7000          Actual/360            .057%                   
11102     A            1         7.0100          Actual/360            .057%                   
11552     A            1         6.1700          Actual/360            .057%                   
 8487     A            1         8.3200          Actual/360            .057%                   
12075     A            1         6.8000          Actual/360            .057%                   
11279     A            1         6.5000          Actual/360            .057%                   
17138     A            1         8.3750          Actual/360            .057%                   
 6019     A            1         6.7400          Actual/360            .057%                   
17702     A            1         7.5000          Actual/360            .057%                   
11978     A            1         7.1340          Actual/360            .057%                   
12252     A            1         6.4000          Actual/360            .057%                   
 9125     A            1         6.7606          Actual/360            .057%                   
11207     A            1         7.2500          Actual/360            .057%                   
17027     A            1         8.8750          Actual/360            .057%                   
16820     A            1         7.1400          Actual/360            .057%                   
12178     A            1         6.7800          Actual/360            .057%                   
16609     A            1         7.1400          Actual/360            .057%                   
11162                  3         7.0500          Actual/360            .057%                   
11162     A            1                                                                       
11162     B            1                                                                       
11162     C            1                                                                       
12203                  2         7.5500          Actual/360            .057%                   
12203     A            1                                                                       
12203     B            1                                                                       
11999     A            1         7.7000          Actual/360            .057%                   
11116     A            1         6.5500          Actual/360            .057%                   
11411     A            1         7.2200          Actual/360            .057%                   
16393     A            1         6.9340          Actual/360            .055%                   
16498     A            1         7.7000          Actual/360            .057%                   
 9327     A            1         6.8060          Actual/360            .057%                   
 9382     A            1         7.4000          Actual/360            .057%                   
11687     A            1         6.4000          Actual/360            .057%                   
 9422     A            1         7.3350          Actual/360            .057%                   
11845     A            1         8.0000          Actual/360            .057%                   
16829     A            1         7.1400          Actual/360            .057%                   
12033     A            1         7.3100          Actual/360            .057%                   
 9280     A            1         6.8000          Actual/360            .057%                   
12253     A            1         6.5900          Actual/360            .057%                   
16957     A            1         7.1250          Actual/360            .057%                   
17417     A            1         8.3400          Actual/360            .057%                   
17137     A            1         8.4200          Actual/360            .057%                   
17140     A            1         8.2700          Actual/360            .057%                   
11647     A            1         6.4500          Actual/360            .057%                   
17194     A            1         7.8000          Actual/360            .057%                   
11260     A            1         6.2100          Actual/360            .057%                   
 9072     A            1         7.3600          Actual/360            .057%                   
17704     A            1         8.5000          Actual/360            .057%                   
12257     A            1         6.7750          Actual/360            .057%                   
11851     A            1         5.8400          Actual/360            .057%                   
11098     A            1         6.8200          Actual/360            .057%                   
11599     A            1         7.6600          Actual/360            .057%                   
11265     A            1         6.2100          Actual/360            .057%                   
 5296     A            1         7.2300          Actual/360            .057%                   
17741     A            1         8.6200          Actual/360            .057%                   
12050     A            1         8.2500          Actual/360            .057%                   
11639     A            1         6.9400          Actual/360            .057%                   
17187     A            1         8.4100          Actual/360            .057%                   
11272     A            1         6.3100          Actual/360            .057%                   
11384     A            1         6.3100          Actual/360            .057%                   
 9328     A            1         6.8060          Actual/360            .057%                   
16956     A            1         7.1250          Actual/360            .057%                   
 6129     A            1         6.6900          Actual/360            .057%                   
 8673                  1         6.7000          Actual/360            .057%                   
 8673     A                                                                                    
 8673     B                                                                                    
 6131     A            1         6.7050          Actual/360            .057%                   
 9436     A            1         8.0300          Actual/360            .057%                   


                                                        [Enlarge/Download Table]

                                                        BSCMSI 1999-C1                                      
                                              PRELIMINARY COLLATERAL INFORMATION                            

                    Original  Remaining    Original        Interest        First      Maturity              
Loan#  Property ID    Term      Term     Amortization    Only Months    Payment Date    Date     Annual P&I 
-----  -----------    ----      ----     ------------    -----------    ------------    ----     ---------- 
                                                                                                            
11969                 120        115         360              0           10/01/98    09/01/08  1,745,908.37
11969     A                                                                                                 
11969     B                                                                                                 
16464     A           120        116         360              0           11/01/98    10/01/08  1,394,516.90
 9691     A           120        120         360              0           03/01/99    02/01/09  1,195,260.00
16462     A           120        116         360              0           11/01/98    10/01/08    920,032.46
 8484     A           240        232         240              0           07/01/98    06/01/18  1,023,394.60
16363     A           120        116         360              0           11/01/98    10/01/08    830,893.68
17918     A           120        120         240              0           03/01/99    02/01/09    949,289.16
 8747     A           180        176         360              0           11/01/98    10/01/13    684,587.38
 9529     A           120        117         360              0           12/01/98    11/01/08    777,160.55
17820     A           120        119         360              0           02/01/99    01/01/09    714,478.20
 9144     A           240        234         240              0           09/01/98    08/01/18    702,154.17
 9100                 120        120         240              0           03/01/99    02/01/09    593,125.92
 9100     A                                                                                                 
 9100     B                                                                                                 
 9100     C                                                                                                 
 9100     D                                                                                                 
16771     A           120        116         360              0           11/01/98    10/01/08    528,729.36
 9586     A           118        115         298              0           12/01/98    09/01/08    604,397.27
11853     A           120        117         300              0           12/01/98    11/01/08    563,789.35
 8722     A           180        176         360              0           11/01/98    10/01/13    461,195.71
 9412     A           120        116         300              0           11/01/98    10/01/08    555,115.67
16718     A           120        120         300              0           03/01/99    02/01/09    605,529.72
 8548     A           180        176         360              0           11/01/98    10/01/13    483,565.04
11931     A           180        179         240              0           02/01/99    01/01/14    567,539.91
12073     A           180        177         360              0           12/01/98    11/01/13    459,834.35
 9291     A           180        176         360              0           11/01/98    10/01/13    461,182.32
16814     A           120        119         360              0           02/01/99    01/01/09    468,722.28
 5193     A           113        111         353              0           01/01/99    05/01/08    490,220.31
17735     A           120        119         360              0           02/01/99    01/01/09    450,236.34
 6073     A           177        174         357              0           12/01/98    08/01/13    444,911.64
11472     A           120        116         300              0           11/01/98    10/01/08    489,306.27
16823     A           180        177         360              0           12/01/98    11/01/13    408,887.15
11423     A           120        117         360              0           12/01/98    11/01/08    365,536.90
11516     A           180        176         300              0           11/01/98    10/01/13    422,537.72
11721     A           120        116         300              0           11/01/98    10/01/08    401,383.13
 9056     A           180        174         360              0           09/01/98    08/01/13    373,338.62
16561     A           120        119         360              0           02/01/99    01/01/09    360,966.48
16496     A           120        118         360              0           01/01/99    12/01/08    402,340.54
11839     A           120        118         360              0           01/01/99    12/01/08    361,981.45
 9565     A           120        115         360              0           10/01/98    09/01/08    338,458.25
 9513     A           120        116         360              0           11/01/98    10/01/08    379,922.31
 8939     A           120        117         360              0           12/01/98    11/01/08    335,374.54
17637                 120        119         360              0           02/01/99    01/01/09    347,756.76
17637     A                                                                                                 
17637     B                                                                                                 
 9709     A           120        113         360              0           08/01/98    07/01/08    346,401.35
 9424     A           120        116         360              0           11/01/98    10/01/08    315,142.35
 9556     A           120        116         360              0           11/01/98    10/01/08    294,440.97
16936     A           180        178         180              0           01/01/99    12/01/13    471,808.44
12147     A           120        118         360              0           01/01/99    12/01/08    364,894.14
16826     A           180        177         360              0           12/01/98    11/01/13    336,016.17
11506     A           120        113         300              0           08/01/98    07/01/08    346,278.40
11997     A           120        116         360              0           11/01/98    10/01/08    315,846.72
12022     A           120        117         360              0           12/01/98    11/01/08    311,327.09
 6561     A           120        117         300              0           12/01/98    11/01/08    338,947.87
11868     A           120        117         300              0           12/01/98    11/01/08    335,436.07
 9491     A           180        175         300              0           10/01/98    09/01/13    346,590.40
11895                 120        119         300              0           02/01/99    01/01/09    350,427.24
11895     A                                                                                                 
11895     B                                                                                                 
16830     A           180        177         360              0           12/01/98    11/01/13    315,774.23
12074     A           120        118         300              0           01/01/99    12/01/08    321,870.50
11102     A           120        114         360              0           09/01/98    08/01/08    299,688.40
11552     A           120        116         360              0           11/01/98    10/01/08    271,072.48
 8487     A           120        118         300              0           01/01/99    12/01/08    333,116.03
12075     A           120        118         300              0           01/01/99    12/01/08    291,510.28
11279     A           120        117         360              0           12/01/98    11/01/08    265,468.57
17138     A           120        119         300              0           02/01/99    01/01/09    330,840.00
 6019     A           120        112         240              0           07/01/98    06/01/08    319,103.23
17702     A           120        119         300              0           02/01/99    01/01/09    292,640.51
11978     A           180        179         360              0           02/01/99    01/01/14    271,079.04
12252     A           120        117         300              0           12/01/98    11/01/08    260,899.03
 9125     A           118        115         358              0           12/01/98    09/01/08    245,509.88
11207     A           120        114         300              0           09/01/98    08/01/08    268,884.15
17027     A           120        119         300              0           02/01/99    01/01/09    301,527.12
16820     A           180        177         360              0           12/01/98    11/01/13    240,879.06
12178     A           120        116         360              0           11/01/98    10/01/08    226,406.54
16609     A           180        177         360              0           12/01/98    11/01/13    226,709.70
11162                 120        114         300              0           09/01/98    08/01/08    234,290.77
11162     A                                                                                                 
11162     B                                                                                                 
11162     C                                                                                                 
12203                 120        119         360              0           02/01/99    01/01/09    227,655.84
12203     A                                                                                                 
12203     B                                                                                                 
11999     A           120        118         300              0           01/01/99    12/01/08    239,151.63
11116     A           120        115         300              0           10/01/98    09/01/08    215,710.47
11411     A           120        117         300              0           12/01/98    11/01/08    224,913.06
16393     A           180        171         360              0           06/01/98    05/01/13    198,262.80
16498     A            84         81         264              0           12/01/98    11/01/05    233,771.31
 9327     A            96         89         300              0           08/01/98    07/01/06    204,168.83
 9382     A           120        119         360              0           02/01/99    01/01/09    198,159.12
11687     A           120        116         120              0           11/01/98    10/01/08    325,554.72
 9422     A           120        113         300              0           08/01/98    07/01/08    205,378.38
11845     A           120        117         300              0           12/01/98    11/01/08    213,021.28
16829     A           180        177         360              0           12/01/98    11/01/13    184,201.63
12033     A           120        118         300              0           01/01/99    12/01/08    195,330.76
 9280     A           180        177         300              0           12/01/98    11/01/13    183,235.03
12253     A           120        115         300              0           10/01/98    09/01/08    178,925.20
16957     A           120        120         360              0           03/01/99    02/01/09    175,841.76
17417     A           120        119         300              0           02/01/99    01/01/09    200,207.28
17137     A           120        119         300              0           02/01/99    01/01/09    182,364.24
17140     A           120        120         300              0           03/01/99    02/01/09    189,548.88
11647     A           120        117         360              0           12/01/98    11/01/08    150,908.01
17194     A           180        179         180              0           02/01/99    01/01/14    226,594.08
11260     A           180        176         360              0           11/01/98    10/01/13    143,101.75
 9072     A           120        114         300              0           09/01/98    08/01/08    162,039.77
17704     A           120        119         276              0           02/01/99    01/01/09    181,408.56
12257     A           120        119         360              0           02/01/99    01/01/09    140,456.28
11851     A           120        116         360              0           11/01/98    10/01/08    127,289.39
11098     A           180        174         360              0           09/01/98    08/01/13    139,143.95
11599     A           120        118         300              0           01/01/99    12/01/08    150,635.40
11265     A           180        176         360              0           11/01/98    10/01/13    121,029.50
 5296     A           120        116         300              0           11/01/98    10/01/08    138,531.62
17741     A           180        180         180              0           03/01/99    02/01/14    178,521.48
12050     A           180        177         180              0           12/01/98    11/01/13    174,625.26
11639     A           120        116         120              0           11/01/98    10/01/08    208,439.07
17187     A           120        119         360              0           02/01/99    01/01/09    138,173.04
11272     A           180        176         360              0           11/01/98    10/01/13    104,096.96
11384     A           180        176         360              0           11/01/98    10/01/13    104,096.96
 9328     A            96         89         300              0           08/01/98    07/01/06    116,667.90
16956     A           120        120         360              0           03/01/99    02/01/09    105,100.08
 6129     A           180        173         180              0           08/01/98    07/01/13    140,172.22
 8673                 120        115         360              0           10/01/98    09/01/08    100,663.36
 8673     A                                                                                                 
 8673     B                                                                                                 
 6131     A           120        113         120              0            8/1/98      7/1/08     151,263.82
 9436     A           120        117         300              0           12/1/98     11/1/08      68,713.85


                                                        [Enlarge/Download Table]

                                                          BSCMSI 1999-C1                                               
                                                PRELIMINARY COLLATERAL INFORMATION                                     

                     IO     Net Operating  Net Operating                                                               
Loan#  Property ID Payment     Income 2       Income 1       U/W NOI       U/W NCF      Lockbox   DSCR  Appraised Value
-----  ----------- -------     --------       --------       -------       -------      -------   ----  ---------------
                                                                                                                       
11969                 0                                                  2,525,500.00  Springing  1.45     30,800,000  
11969     A                   2,130,378      2,158,391      2,189,763    1,858,847.00  Springing           21,500,000  
11969     B                     947,434              -        927,199      666,653.00  Springing            9,300,000  
16464     A           0       1,969,041      2,131,856      2,200,266    2,155,010.00             1.55     30,000,000  
 9691     A           0       1,773,127      1,899,886      1,887,477    1,741,477.00  In Place   1.46     21,000,000  
16462     A           0         508,066        970,458      1,347,479    1,289,044.00  Springing  1.40     15,500,000  
 8484     A           0       2,525,668              -      2,903,990    2,786,318.00             2.72     32,000,000  
16363     A           0       1,251,140      1,501,651      1,438,848    1,395,584.00             1.68     16,800,000  
17918     A           0       2,476,984      3,106,019      2,460,641    1,448,479.00             1.53     16,900,000  
 8747     A           0       1,239,006      1,185,389      1,199,243    1,128,243.00             1.65     14,000,000  
 9529     A           0               -        971,714      1,050,106    1,026,292.00             1.32     12,400,000  
17820     A           0       1,034,124      1,027,945      1,049,814    1,017,758.00             1.42     13,800,000  
 9144     A           0       1,011,610      1,277,526      1,104,690    1,058,798.00  Springing  1.51     12,900,000  
 9100                 0                                                  1,292,094.00             2.18     12,760,000  
 9100     A                     387,395        497,739        432,837      342,872.00                       2,710,000  
 9100     B                     523,248        569,017        461,646      362,806.00                       2,400,000  
 9100     C                     356,022        329,270        299,490      239,907.00                       2,000,000  
 9100     D                     453,628        468,059        436,107      346,509.00                       3,350,000  
16771     A           0       1,218,219              -      1,305,943    1,281,193.00             2.42     16,000,000  
 9586     A           0               -              -        808,002      771,011.00             1.28     10,840,000  
11853     A           0         721,988        824,022        805,036      770,286.00             1.37      9,365,000  
 8722     A           0         782,285        808,661        796,260      753,260.00             1.63      8,650,000  
 9412     A           0               -              -        805,752      765,098.00             1.38      8,550,000  
16718     A           0       2,066,906      2,021,326      1,706,179    1,067,009.00             1.76     12,000,000  
 8548     A           0           6,104              -        822,098      771,932.00             1.60      8,300,000  
11931     A           0       1,469,856              -      1,543,260    1,289,912.00             2.27     16,000,000  
12073     A           0               -        953,658      1,185,804      992,082.00             2.16     12,800,000  
 9291     A           0         984,283        947,170        908,332      843,321.00             1.83      9,750,000  
16814     A           0         703,529        873,206        803,156      765,484.00             1.63      9,600,000  
 5193     A           0         876,382        305,186        780,474      709,988.00             1.45      8,500,000  
17735     A           0       1,200,110      1,270,090      1,108,471    1,017,490.00             2.26     12,000,000  
 6073     A           0         827,885        859,115        955,080      865,311.00             1.94      9,300,000  
11472     A           0       1,076,592      1,077,593      1,133,539      838,644.00             1.71      8,700,000  
16823     A           0         627,380        652,403        647,256      584,443.00             1.43      6,750,000  
11423     A           0       1,222,682      1,191,342      1,153,176    1,071,852.00             2.93     13,300,000  
11516     A           0       1,023,238      1,101,808        854,582      798,446.00             1.89      9,300,000  
11721     A           0         577,210        635,412        649,826      624,576.00             1.56      8,100,000  
 9056     A           0         320,498        403,139        711,533      690,728.00  In Place   1.85      7,500,000  
16561     A           0         658,893        648,725        636,314      594,314.00             1.65      7,100,000  
16496     A           0         550,095        463,791        562,688      536,473.00  Springing  1.33      6,300,000  
11839     A           0         816,350              -        869,078      750,205.00  Springing  2.07     10,000,000  
 9565     A           0         683,248              -        658,521      567,713.00             1.68      6,300,000  
 9513     A           0         551,331              -        551,385      523,514.00             1.38      6,000,000  
 8939     A           0         377,190        462,770        634,783      566,649.00             1.69      6,000,000  
17637                 0                                                    516,061.00             1.48      5,650,000  
17637     A                     252,759        243,947        248,996      233,996.00                       2,350,000  
17637     B                           -        317,436        312,565      282,065.00                       3,300,000  
 9709     A           0         473,157        663,952        538,576      509,981.00             1.47      6,920,000  
 9424     A           0         575,474              -        557,607      538,657.00             1.71      6,500,000  
 9556     A           0         716,959        720,583        638,388      583,480.00             1.98      5,900,000  
16936     A           0               -        717,251        668,541      615,127.00             1.30      7,100,000  
12147     A           0         522,652        553,767        521,488      483,926.00             1.33      5,675,000  
16826     A           0         498,414        508,993        551,176      488,081.00             1.45      5,600,000  
11506     A           0               -        536,481        538,115      506,115.00             1.46      5,300,000  
11997     A           0               -        529,800        519,693      497,168.00             1.57      5,240,000  
12022     A           0         502,060        517,391        550,484      499,734.00             1.61      6,000,000  
 6561     A           0               -              -        654,256      619,267.00             1.83      7,850,000  
11868     A           0         498,497              -        523,996      513,677.00             1.53      7,500,000  
 9491     A           0               -        526,438        593,837      542,243.00             1.56      5,400,000  
11895                 0                                                    563,235.00             1.61      6,460,000  
11895     A                     336,550        375,846        379,096      361,235.00                       3,850,000  
11895     B                     172,171        176,018        205,487      202,000.00                       2,610,000  
16830     A           0         532,660        500,140        513,158      457,356.00             1.45      5,450,000  
12074     A           0               -              -        454,378      441,900.00             1.37      4,900,000  
11102     A           0         544,863        587,053        536,451      497,523.00  In Place   1.66      5,300,000  
11552     A           0         664,209              -        815,647      740,816.00             2.73      9,000,000  
 8487     A           0         500,130        507,735        507,804      480,922.00             1.44      5,100,000  
12075     A           0               -              -        414,890      405,937.00             1.39      4,375,000  
11279     A           0       1,040,344      1,115,260      1,018,228      981,103.00             3.70     10,050,000  
17138     A           0         808,766        858,586        659,418      531,492.00             1.61      5,500,000  
 6019     A           0         756,621              -        572,186      525,972.00             1.65      6,890,000  
17702     A           0         513,706        577,390        486,200      446,857.00             1.53      5,150,000  
11978     A           0         351,600        492,173        581,228      504,728.00             1.86      6,500,000  
12252     A           0         395,907              -        395,951      380,451.00             1.46      4,340,000  
 9125     A           0         338,132              -        360,532      338,532.00             1.38      4,250,000  
11207     A           0         483,845        510,097        413,952      368,533.00             1.37      4,300,000  
17027     A           0         440,511        621,325        471,576      424,934.00             1.41      5,200,000  
16820     A           0         388,670        388,645        375,880      343,064.00             1.42      4,000,000  
12178     A           0         276,241        386,587        383,080      372,365.00             1.64      4,200,000  
16609     A           0         349,204        571,518        638,059      625,709.00             2.76      6,365,000  
11162                 0                                                    351,178.00             1.50      3,830,000  
11162     A                      18,807              -         34,777       32,753.00                         350,000  
11162     B                     101,662              -        150,946      145,926.00                       1,380,000  
11162     C                     110,751              -        174,249      172,499.00                       2,100,000  
12203                 0                                                    335,188.00             1.47      3,700,000  
12203     A                     185,716        232,705        200,649      186,649.00                       2,100,000  
12203     B                     191,146        172,764        158,539      148,539.00                       1,600,000  
11999     A           0         626,232        489,775        618,655      430,204.00             1.80      3,850,000  
11116     A           0         479,138        570,555        595,734      554,489.00             2.57      8,700,000  
11411     A           0         372,030        408,089        365,946      357,614.00             1.59      4,000,000  
16393     A           0       1,565,310      2,511,318        309,716      295,276.00             1.49      3,451,885  
16498     A           0               -              -        380,891      321,605.00             1.38      3,360,000  
 9327     A           0         443,116        584,219        535,428      498,678.00             2.44      4,385,000  
 9382     A           0         296,762        330,713        352,328      318,241.00             1.61      3,750,000  
11687     A           0         613,165        665,630        591,994      548,819.00             1.69      5,960,000  
 9422     A           0         356,593        438,375        348,095      308,003.00             1.50      3,400,000  
11845     A           0         336,170              -        346,945      301,350.00             1.41      3,450,000  
16829     A           0         296,467        298,013        298,277      261,886.00             1.42      3,150,000  
12033     A           0               -        273,310        279,632      268,105.00             1.37      3,100,000  
 9280     A           0         303,518        336,062        278,024      256,649.00             1.40      2,800,000  
12253     A           0         244,471        269,770        271,226      258,726.00             1.45      2,825,000  
16957     A           0         427,672        404,808        384,687      357,184.00             2.03      4,200,000  
17417     A           0         141,340        501,041        444,035      358,436.00             1.79      3,300,000  
17137     A           0         447,294        498,219        368,378      286,544.00             1.57      3,150,000  
17140     A           0         472,533        466,750        420,571      328,486.00             1.73      3,750,000  
11647     A           0         265,203        247,227        251,867      243,367.00             1.61      2,950,000  
17194     A           0         308,008              -        313,818      301,408.00             1.33      3,700,000  
11260     A           0               -        415,494        388,015      367,579.00  Springing  2.57      4,100,000  
 9072     A           0         354,921        399,212        317,185      302,032.00             1.86      3,400,000  
17704     A           0         473,437        433,749        431,169      332,939.00             1.84      2,900,000  
12257     A           0         469,127        471,071        434,521      393,618.00             2.80      6,250,000  
11851     A           0       1,036,879              -        891,196      807,036.00             6.34      9,800,000  
11098     A           0          42,912              -        276,975      256,919.00             1.85      2,900,000  
11599     A           0         183,563        230,532        246,137      219,427.00             1.46      2,600,000  
11265     A           0               -        281,199        292,945      280,958.00  Springing  2.32      3,000,000  
 5296     A           0         413,867        506,107        419,108      315,380.00             2.28      2,200,000  
17741     A           0         278,366        309,639        261,601      252,051.00             1.41      2,850,000  
12050     A           0         264,278              -        263,898      243,675.00             1.40      2,500,000  
11639     A           0               -              -        367,317      359,317.00             1.72      4,100,000  
17187     A           0         198,844              -        208,878      190,854.00             1.38      2,400,000  
11272     A           0         242,630        324,632        226,544      188,988.00             1.82      2,450,000  
11384     A           0         344,640        414,502        281,763      236,318.00             2.27      3,500,000  
 9328     A           0         253,318        294,592        281,046      259,546.00             2.22      2,385,000  
16956     A           0         271,292        282,322        268,552      247,104.00             2.35      3,000,000  
 6129     A           0         271,386              -        334,808      271,890.00             1.94      3,800,000  
 8673                 0                                                    164,246.00             1.63      1,700,000  
 8673     A                      67,196              -         72,058       69,295.00                         717,262  
 8673     B                      92,078              -         98,738       94,951.00                         982,738  
 6131     A           0         307,816              -        343,819      278,262.00             1.84      4,000,000  
 9436     A           0          94,243              -        111,112      101,037.00             1.47      1,100,000  


                                                        [Enlarge/Download Table]

                                           BSCMSI 1999-C1                                        
                                 PRELIMINARY COLLATERAL INFORMATION                              

                                                                                          Call   
                    Cut-Off  Maturity   Effective    Lockout            Call           Protection
Loan#  Property ID    LTV      LTV       Lockout     End Date        Protection         End Date 
-----  -----------    ---      ---       -------     --------        ----------         -------- 
                                                                                                 
11969                67.64%   59.88%       120       08/31/08        Defeasance         08/31/08 
11969     A                                                                                      
11969     B                                                                                      
16464     A          59.82%   51.92%       120       09/30/08        Defeasance         09/30/08 
 9691     A          67.14%   59.46%       120       01/31/09        Defeasance         01/31/09 
16462     A          74.63%   65.16%       120       09/30/08        Defeasance         09/30/08 
 8484     A          33.87%    1.12%       240       05/31/18        Defeasance         05/31/18 
16363     A          62.30%   53.52%        60       10/31/03   Greater than 1% or YM   06/30/08 
17918     A          56.21%   39.55%       120       01/31/09        Defeasance         01/31/09 
 8747     A          67.62%   49.55%       180       09/30/13        Defeasance         09/30/13 
 9529     A          75.66%   66.72%       120       10/31/08        Defeasance         10/31/08 
17820     A          57.95%   52.03%       120       12/31/08        Defeasance         12/31/08 
 9144     A          58.26%    1.87%       240       07/31/18        Defeasance         07/31/18 
 9100                47.65%   33.15%       120       01/31/09        Defeasance         01/31/09 
 9100     A                                                                                      
 9100     B                                                                                      
 9100     C                                                                                      
 9100     D                                                                                      
16771     A          43.61%   37.60%       119       08/31/08        Defeasance         08/31/08 
 9586     A          64.26%   51.98%       118       08/31/08        Defeasance         08/31/08 
11853     A          69.19%   55.95%       120       10/31/08        Defeasance         10/31/08 
 8722     A          73.73%   54.03%       180       09/30/13        Defeasance         09/30/13 
 9412     A          74.54%   60.35%       120       09/30/08        Defeasance         09/30/08 
16718     A          53.33%   44.26%       120       01/31/09        Defeasance         01/31/09 
 8548     A          73.29%   56.05%       180       09/30/13        Defeasance         09/30/13 
11931     A          37.62%   15.72%       180       12/31/13        Defeasance         12/31/13 
12073     A          46.77%   35.20%        48       10/31/02   Greater than 1% or YM   10/31/13 
 9291     A          59.32%   45.43%       180       09/30/13        Defeasance         09/30/13 
16814     A          58.30%   51.50%       120       12/31/08        Defeasance         12/31/08 
 5193     A          65.31%   57.53%       113       04/30/13        Defeasance         04/30/13 
17735     A          45.81%   40.23%       120       12/31/08        Defeasance         12/31/08 
 6073     A          58.91%   45.47%       177       07/31/13        Defeasance         07/31/13 
11472     A          61.55%   50.64%       120       09/30/08        Defeasance         09/30/08 
16823     A          74.66%   57.59%       180       10/31/13        Defeasance         10/31/13 
11423     A          37.50%   32.02%       120       10/31/08        Defeasance         10/31/08 
11516     A          53.53%   33.93%       180       09/30/13        Defeasance         09/30/13 
11721     A          61.39%   47.71%       120       09/30/08        Defeasance         09/30/08 
 9056     A          62.40%   47.84%       180       07/31/13        Defeasance         07/31/13 
16561     A          64.75%   56.25%       120       12/31/08        Defeasance         12/31/08 
16496     A          71.45%   64.19%       120       11/30/08        Defeasance         11/30/08 
11839     A          43.95%   38.68%       120       11/30/08        Defeasance         11/30/08 
 9565     A          68.00%   59.30%       120       08/31/08        Defeasance         08/31/08 
 9513     A          71.26%   57.00%       120       09/30/08        Defeasance         09/30/08 
 8939     A          70.68%   61.59%       119       09/30/08        Defeasance         09/30/08 
17637                74.74%   65.73%       120       12/31/08        Defeasance         12/31/08 
17637     A                                                                                      
17637     B                                                                                      
 9709     A          60.99%   53.78%       120       06/30/08        Defeasance         06/30/08 
 9424     A          64.79%   55.68%       120       09/30/08        Defeasance         09/30/08 
 9556     A          70.92%   59.95%       114       03/31/08        Defeasance         03/31/08 
16936     A          58.83%    1.28%       180       11/30/13        Defeasance         11/30/13 
12147     A          73.06%   65.38%       120       11/30/08        Defeasance         11/30/08 
16826     A          73.96%   57.05%       180       10/31/13        Defeasance         10/31/13 
11506     A          77.67%   62.30%       120       06/30/08        Defeasance         06/30/08 
11997     A          78.01%   67.60%       120       09/30/08        Defeasance         09/30/08 
12022     A          66.52%   57.75%       120       10/31/08        Defeasance         10/31/08 
 6561     A          50.79%   40.75%       120       10/31/08        Defeasance         10/31/08 
11868     A          53.15%   42.49%       120       10/31/08        Defeasance         10/31/08 
 9491     A          72.76%   47.19%       180       08/31/13        Defeasance         08/31/13 
11895                60.32%   49.25%       120       12/31/08        Defeasance         12/31/08 
11895     A                                                                                      
11895     B                                                                                      
16830     A          71.42%   55.09%       180       10/31/13        Defeasance         10/31/13 
12074     A          79.41%   63.07%       120       11/30/08        Defeasance         11/30/08 
11102     A          70.46%   61.73%       120       07/31/08        Defeasance         07/31/08 
11552     A          40.97%   35.04%       120       09/30/08        Defeasance         09/30/08 
 8487     A          68.52%   57.09%       120       11/30/08        Defeasance         11/30/08 
12075     A          79.83%   63.60%       120       11/30/08        Defeasance         11/30/08 
11279     A          34.74%   29.96%       120       10/31/08        Defeasance         10/31/08 
17138     A          62.86%   52.40%       120       12/31/08        Defeasance         12/31/08 
 6019     A          50.03%   34.26%       120       05/31/08        Defeasance         05/31/08 
17702     A          64.02%   52.04%       120       12/31/08        Defeasance         12/31/08 
11978     A          51.51%   39.66%       180       12/31/13        Defeasance         12/31/13 
12252     A          74.61%   58.76%       120       10/31/08        Defeasance         10/31/08 
 9125     A          73.85%   64.22%       118       08/31/08        Defeasance         08/31/08 
11207     A          71.63%   58.13%       120       07/31/08        Defeasance         07/31/08 
17027     A          58.13%   49.13%       120       12/31/08        Defeasance         12/31/08 
16820     A          74.23%   57.25%       180       10/31/13        Defeasance         10/31/13 
12178     A          68.85%   59.87%       119       08/31/08        Defeasance         08/31/08 
16609     A          43.90%   33.86%       180       10/31/13        Defeasance         10/31/13 
11162                71.32%   57.54%       120       07/31/08        Defeasance         07/31/08 
11162     A                                                                                      
11162     B                                                                                      
11162     C                                                                                      
12203                72.93%   64.55%       120       12/31/08        Defeasance         12/31/08 
12203     A                                                                                      
12203     B                                                                                      
11999     A          68.71%   56.25%       120       11/30/08        Defeasance         11/30/08 
11116     A          30.27%   24.02%       119       07/31/08        Defeasance         07/31/08 
11411     A          64.79%   52.35%       117       07/31/08        Defeasance         07/31/08 
16393     A          71.96%   55.27%       180       04/30/13        Defeasance         04/30/13 
16498     A          73.37%   62.50%        84       10/31/05        Defeasance         10/31/05 
 9327     A          55.42%   47.39%        96       06/30/06        Defeasance         06/30/06 
 9382     A          63.56%   56.04%       120       12/31/08        Defeasance         12/31/08 
11687     A          39.32%    0.32%       120       09/30/08        Defeasance         09/30/08 
 9422     A          68.61%   55.88%       120       06/30/08        Defeasance         06/30/08 
11845     A          66.48%   54.95%       120       10/31/08        Defeasance         10/31/08 
16829     A          72.08%   55.60%       180       10/31/13        Defeasance         10/31/13 
12033     A          72.12%   58.36%       120       11/30/08        Defeasance         11/30/08 
 9280     A          78.30%   49.15%       180       10/31/13        Defeasance         10/31/13 
12253     A          77.05%   61.21%       120       08/31/08        Defeasance         08/31/08 
16957     A          51.79%   51.79%       120       01/31/09        Defeasance         01/31/09 
17417     A          63.59%   52.96%       120       12/31/08        Defeasance         12/31/08 
17137     A          60.27%   50.31%       120       12/31/08        Defeasance         12/31/08 
17140     A          53.33%   44.29%       120       01/31/09        Defeasance         01/31/09 
11647     A          67.63%   58.25%       120       10/31/08        Defeasance         10/31/08 
17194     A          53.91%    1.19%       180       12/31/13        Defeasance         12/31/13 
11260     A          47.28%   34.98%       180       09/30/13        Defeasance         09/30/13 
 9072     A          54.07%   44.02%       120       07/31/08        Defeasance         07/31/08 
17704     A          63.04%   50.25%       120       12/31/08        Defeasance         12/31/08 
12257     A          28.78%   24.96%       117       09/30/08        Defeasance         09/30/08 
11851     A          18.30%   15.50%       120       09/30/08        Defeasance         09/30/08 
11098     A          60.94%   46.45%       180       07/31/13        Defeasance         07/31/13 
11599     A          64.31%   52.58%       120       11/30/08        Defeasance         11/30/08 
11265     A          54.65%   40.43%       180       09/30/13        Defeasance         09/30/13 
 5296     A          72.42%   58.60%       120       09/30/08        Defeasance         09/30/08 
17741     A          52.63%    1.39%       180       01/31/14        Defeasance         01/31/14 
12050     A          59.52%    1.48%       180       10/31/13        Defeasance         10/31/13 
11639     A          35.75%    0.33%       120       09/30/08        Defeasance         09/30/08 
17187     A          62.89%   56.80%       120       12/31/08        Defeasance         12/31/08 
11272     A          56.96%   42.33%       180       09/30/13        Defeasance         09/30/13 
11384     A          39.87%   29.63%       180       09/30/13        Defeasance         09/30/13 
 9328     A          58.22%   49.79%        96       06/30/06        Defeasance         06/30/06 
16956     A          43.33%   37.91%       120       01/31/09        Defeasance         01/31/09 
 6129     A          34.10%    0.60%       180       06/30/13        Defeasance         06/30/13 
 8673                76.18%   66.16%       120       08/31/08        Defeasance         08/31/08 
 8673     A                                                                                      
 8673     B                                                                                      
 6131     A          26.38%    0.24%       120       06/30/08        Defeasance         06/30/08 
 9436     A          67.09%   55.50%       120       10/31/08        Defeasance         10/31/08 


                                                        [Enlarge/Download Table]

                                                          BSCMSI 1999-C1                                                     
                                                PRELIMINARY COLLATERAL INFORMATION                                           

                     Free                                                                                                    
Loan#  Property ID  Window               Address                                       City                   State  Zip Code
-----  -----------  ------               -------                                       ----                   -----  --------
                                                                                                                             
11969                 0                                                                                                      
11969     A                 99, 111 Founders Plaza                                  East Hartford               CT     11969 
11969     B                 21700 Northwestern Highway                              Southfield                  MI     48075 
16464     A           0     9645, 9655, & 9680 Granite Drive                        San Diego                   CA     92123 
 9691     A           0     16 Owen Street                                          Hartford                    CT     06105 
16462     A           0     3400-3470 Highland Avenue                               San Diego                   CA     91950 
 8484     A           0     6751-6801 Wilson Boulevard                              Falls Church                VA     22044 
16363     A           3     247 E. 28th St.                                         New York                    NY     10016 
17918     A           0     411 Hotel Circle South                                  San Diego                   CA     92108 
 8747     A           0     100 Hamilton Station Drive                              Columbus                    GA     31908 
 9529     A           0     40 Washington Avenue                                    Dumont                      NJ     07628 
17820     A           0     240 West 35th Street                                    New York                    NY     10001 
 9144     A           0     426-32 S. Norton;427-39 Westminster                     Los Angeles                 CA     90020 
 9100                 0                                                                                                      
 9100     A                 State Route 18 at Wilson Rd                             West Middlesex              PA     16159 
 9100     B                 739 Leona Street                                        Elyria                      OH     44035 
 9100     C                 385 Cherry Blossom Way                                  Georgetown                  KY     40324 
 9100     D                 2850 Medina Road                                        Medina                      OH     44256 
16771     A           1     117 West 58th Street                                    New York                    NY     10019 
 9586     A           0     Route 8 & Saulsbury Road                                Dover                       DE     19904 
11853     A           0     1380 University Avenue                                  Bronx                       NY     10452 
 8722     A           0     4343 Warm Springs Road                                  Columbus                    GA     31904 
 9412     A           0     W/S Quarry Road, Lot 2                                  Trumbull                    CT     06611 
16718     A           0     7050 Kirkman Rd.                                        Orlando                     FL     32819 
 8548     A           0     3841 Mechanicsville Road                                Doylestown                  PA     18934 
11931     A           0     580 Broadway                                            New York                    NY     10012 
12073     A           0     180 Sheree Blvd                                         Uwchlan                     PA     19341 
 9291     A           0     5300 Sidney Simmons Boulevard                           Columbus                    GA     31904 
16814     A           0     2080 York Road                                          Timonium                    MD     21093 
 5193     A           0     16260 Ventura Boulevard                                 Encino                      CA     91416 
17735     A           0     42 W. 48th Street                                       New York                    NY     10036 
 6073     A           0     155 Spring Street                                       New York                    NY     10012 
11472     A           0     1900 A-B East Elizabeth Street                          Brownsville                 TX     78523 
16823     A           0     2205-2245 First  Street                                 Simi Valley                 CA     93063 
11423     A           0     1900 East Tropicana Avenue                              Las Vegas                   NV     89119 
11516     A           0     182 Summer Street                                       Kingstown                   MA     02364 
11721     A           0     42 Strathmore & 6, 10, 14 Orkney Road                   Boston                      MA     02135 
 9056     A           0     1190-165 East Foothill Boulevard                        Arcadia                     CA     91006 
16561     A           0     Swartswood Road                                         Newton                      NJ     07860 
16496     A           0     SEC Tatum & Greenway                                    Phoenix                     AZ     85032 
11839     A           0     37 Executive Drive                                      Danbury                     CT     06810 
 9565     A           0     712 North Washington                                    Dallas                      TX     75223 
 9513     A           0     1875 South Willow Street                                Manchester                  NH     03103 
 8939     A           1     2929 K Street                                           Sacramento                  CA     95816 
17637                 0                                                                                                      
17637     A                 822 Baylis Street                                       Duluth                      MN     55811 
17637     B                 2101 21st Avenue South                                  Minneapolis                 MN     55404 
 9709     A           0     3202 Aborn Road                                         San Jose                    CA     95630 
 9424     A           0     825 First Avenue East                                   West Fargo                  ND     58078 
 9556     A           6     2400 W. 17th Avenue                                     Longmont                    CO     80503 
16936     A           0     120 Old Post Road                                       Rye                         NY     10580 
12147     A           0     3117-3157 Stockton Road & 1899 Detroit Avenue           Kingman                     AZ     86401 
16826     A           0     2064-2290 Eastman Avenue                                Ventura                     CA     93003 
11506     A           0     700 Conestoga Drive                                     Marlton                     NJ     08053 
11997     A           0     14220 Kittridge Street                                  Van Nuys                    CA     91405 
12022     A           0     3201 14th Street North                                  St. Cloud                   MN     56303 
 6561     A           0     1900-1948 Aborn Road                                    San Jose                    CA     95121 
11868     A           0     144 East 44th Street                                    New York                    NY     10017 
 9491     A           0     559-573 Main Street                                     Bethlehem                   PA     18018 
11895                 0                                                                                                      
11895     A                 1770-1838 Milmont Drive                                 Milpitas                    CA     95035 
11895     B                 1056 Branham Lane                                       San Jose                    CA     95136 
16830     A           0     2363-2393 Teller Road                                   Newbury Park                CA     91320 
12074     A           0     325 East Main Street                                    Newark                      DE     19711 
11102     A           0     1601 Schlumberger Drive                                 Moorestown                  NJ     08057 
11552     A           0     2260-2320 Black Rock Turnpike                           Fairfield                   CT     06430 
 8487     A           0     801-803 Tilton Road                                     Northfield                  NJ     08225 
12075     A           0     123 East Main Street                                    Newark                      DE     19711 
11279     A           0     3212 North Miller Road                                  Scottsdale                  AZ     85251 
17138     A           0     3620 Hamilton Boulevard                                 Allentown                   PA     18103 
 6019     A           0     525 Broadway                                            Santa Monica                CA     90401 
17702     A           0     318-330 El Camino Real                                  Encinitas                   CA     92024 
11978     A           0     1223-1231 North Road                                    Niles                       OH     44446 
12252     A           0     300 North Essex Avenue                                  Narberth                    PA     19072 
 9125     A           0     219 East Willow Grove Avenue                            Chestnut Hill               PA     19118 
11207     A           0     2222 West Encanto Boulevard                             Phoenix                     AZ     85040 
17027     A           0     535- 537 Division Street                                North Tonawanda (Buffalo)   NY     14120 
16820     A           0     65 and 67 West Easy Street                              Simi Valley                 CA     93065 
12178     A           1     1435-1441 Walnut Street                                 Philadelphia                PA     19102 
16609     A           0     4495 East Industrial Street                             Simi Valley                 CA     93065 
11162                 0                                                                                                      
11162     A                 37 Charles Street                                       New York                    NY     10014 
11162     B                 234 East 81 Street                                      New York                    NY     10028 
11162     C                 105 East 37 Street                                      New York                    NY     10016 
12203                 0                                                                                                      
12203     A                 220 Henthorne Drive                                     Village of Palm Springs     FL     33461 
12203     B                 100 Rex Avenue                                          Village of Palm Springs     FL     33461 
11999     A           0     16855 Old Harland Road                                  Lathrop                     CA     93245 
11116     A           1     300 Main Street                                         Madison                     NJ     07940 
11411     A           3     7909 Broadway                                           Everett                     WA     98203 
16393     A           0     905-989 Lomas Santa Fe Drive                            San Diego County            CA     92075 
16498     A           0     2601 W. Cypress St., 2522, 2530, 2601/2609 W. Holly St. Phoenix                     AZ     85009 
 9327     A           0     7841 Ridge Avenue                                       Philadelphia                PA     19128 
 9382     A           0     1113-1123 First Avenue                                  Seattle                     WA     98101 
11687     A           0     23 West 61 Street                                       Minneapolis                 MN     55419 
 9422     A           0     1510-1512 West Park Avenue                              Houma                       LA     70364 
11845     A           0     160 Main Street                                         Sanford                     ME     04073 
16829     A           0     4464 McGrath and 2175 Goodyear Avenue                   Ventura                     CA     93003 
12033     A           0     65 North Fullerton Avenue                               Montclair                   NJ     07042 
 9280     A           0     5039-5065 State Road                                    Saginaw                     MI     48603 
12253     A           0     118 Montgomery Avenue                                   Bala Cynwyd                 PA     19004 
16957     A           0     200-204 2nd Street                                      Santa Monica                CA     90401 
17417     A           0     51654 National Road                                     St. Clairsville             OH     43950 
17137     A           0     585 North Carolina/Hwy 9                                Black Mountain              NC     28711 
17140     A           0     1370 Monument Boulevard                                 Concord                     CA     94520 
11647     A           0     3344 Castle Heights Ave.                                Los Angeles                 CA     90034 
17194     A           0     101 Broadway                                            Santa Monica                CA     90401 
11260     A           0     1630-38 12th Street                                     Santa Monica                CA     90404 
 9072     A           0     1055-1095 Tully Road                                    San Jose                    CA     95121 
17704     A           0     4833 Hixson Pike                                        Chattanooga                 TN     37343 
12257     A           3     64-10 108th Street                                      Forest Hills (Queens)       NY     11375 
11851     A           0     1901-2009 Black Rock Turnpike                           Fairfield                   CT     06430 
11098     A           0     111-123 Bath Avenue                                     Long Branch                 NJ     07740 
11599     A           0     13810-14090 NE Sandy Boulevard                          Portland                    OR     97230 
11265     A           0     1615 16th Street and 1616 17th Street                   Santa Monica                CA     90403 
 5296     A           0     422 East 32nd Street                                    Holland                     MI     49423 
17741     A           0     314 Silent Valley Rd                                    Lockhart                    TX     78644 
12050     A           0     5415-55 Reistertown Road                                Baltimore                   MD     21045 
11639     A           0     6822 Oak Hall Lane                                      Columbia                    MD     21045 
17187     A           0     1106-1112 North La Cienga Boulevard                     West Hollywood              CA     90069 
11272     A           0     5839 Green Valley Circle                                Culver City                 CA     90232 
11384     A           0     5855 Green Valley Circle                                Culver City                 CA     90232 
 9328     A           0     450 Domino Lane                                         Philadelphia                PA     19128 
16956     A           0     1415-1419 2nd Street                                    Santa Monica                CA     90401 
 6129     A           0     4502-4622 West Indian School Road                       Phoenix                     AZ     85031 
 8673                 0                                                                                                      
 8673     A                 State Route 7                                           Unadilla                    NY     13820 
 8673     B                 County Route 11                                         Laurens                     NY     13820 
 6131     A           0     2465 South 19th Avenue                                  Phoenix                     AZ     85007 
 9436     A           0     3424 Simpson Ferry Road                                 Camp Allen                  PA     17011 


                                                        [Enlarge/Download Table]

                                                          BSCMSI 1999-C1                                            
                                                PRELIMINARY COLLATERAL INFORMATION                                  

                                                                                     Cut-Off    Cut-Off             
                                            Year Built/          Square    # of      Balance    Balance             
Loan#  Property ID       Property Type       Renovated            Feet     Units    Per Sq Ft   Per Unit   Occupancy
-----  -----------       -------------       ---------            ----     -----    ---------   --------   ---------
                                                                                                                    
11969               Office                                                                                          
11969     A         Office                1972                   390802                                       95.1% 
11969     B         Office                1973                   251379                                       80.6% 
16464     A         Office                1991                   215503               83.28                   99.7% 
 9691     A         Multifamily           Early 1980's                      584                 24,143.84     98.1% 
16462     A         Retail, Anchored      1997                   154668               74.79                  100.0% 
 8484     A         Retail, Anchored      1996                   206647               52.45                   89.6% 
16363     A         Multifamily           1979                              128                 81,774.55    100.0% 
17918     A         Hotel                 1995-1997/ $1.45MM                307                 30,944.63     83.1% 
 8747     A         Multifamily           1985-87                           284                 33,333.74     97.3% 
 9529     A         Mixed-Use             1997                    54752      26      171.36    360,851.87    100.0% 
17820     A         Office                1925                   160279               49.89                   92.0% 
 9144     A         Multifamily           1997                              154                 48,805.85    100.0% 
 9100               Hotel                                                                                           
 9100     A         Hotel                 1989                               61                               68.0% 
 9100     B         Hotel                 1997                               65                               68.5% 
 9100     C         Hotel                 1992-1998                          67                               63.9% 
 9100     D         Hotel                 1995                               79                               61.7% 
16771     A         Multifamily           1995-1997                          99                 70,485.59     97.0% 
 9586     A         Retail, Anchored      1998                   101957               68.32                   82.8% 
11853     A         Multifamily           1967                              139                 46,614.00     97.8% 
 8722     A         Multifamily           1995-1996                         172                 37,079.19     98.8% 
 9412     A         Theater               1994                    51000              124.97                  100.0% 
16718     A         Hotel                 1978                              355                 18,028.17     89.3% 
 8548     A         Office                1996-1998               63393               95.96                  100.0% 
11931     A         Office                1985 - present         122100               49.30                   99.3% 
12073     A         Office                1988                   107437               55.72                   96.6% 
 9291     A         Retail, Unanchored    1995 / 1988            128187               45.12                   93.9% 
16814     A         Retail, Unanchored    1996                    59620               93.88                   94.8% 
 5193     A         Office                1998                    60001               92.51                   87.2% 
17735     A         Office                1994-1997               57086               96.29                  100.0% 
 6073     A         Mixed-Use             1986                    36240              151.17                   84.6% 
11472     A         Hotel                 1996-1998                         272                 19,687.27     67.7% 
16823     A         Industrial/Warehouse  1986                   104202               48.37                   97.8% 
11423     A         Multifamily           1997/98                           324                 15,392.37     93.5% 
11516     A         Retail, Anchored      1996                   134788               36.93                  100.0% 
11721     A         Multifamily           1993-1998                         101                 49,234.20     97.0% 
 9056     A         Retail, Anchored      1965                    56297               83.13                  100.0% 
16561     A         Multifamily           1972                              168                 27,362.94     98.2% 
16496     A         Retail, Anchored      1987                   106625               42.21                  100.0% 
11839     A         Industrial/Warehouse  1991                   278000               15.81                  100.0% 
 9565     A         Office                1963                    50710               84.48                   93.2% 
 9513     A         Retail, Anchored      1991                    46395               92.15                  100.0% 
 8939     A         Mixed-Use             1986                    61254               69.23                   96.5% 
17637               Multifamily                                                                                     
17637     A         Multifamily           1972                               60                              100.0% 
17637     B         Multifamily           1963-1966                         122                              100.0% 
 9709     A         Retail, Anchored      1986                    26351              160.17                   96.7% 
 9424     A         Mobile Home Park      1978                              379                 11,111.77     99.2% 
 9556     A         Multifamily           1980                              108                 38,744.37     99.1% 
16936     A         Office                1998                    44708               93.42                  100.0% 
12147     A         Retail, Anchored      1973                   103951               39.89                   97.8% 
16826     A         Industrial/Warehouse  1983                   114348               36.22                   87.2% 
11506     A         Multifamily           1967                              128                 32,159.80     95.3% 
11997     A         Multifamily           1987                               85                 48,091.38    100.0% 
12022     A         Multifamily           1974                              203                 19,660.65    100.0% 
 6561     A         Retail, Unanchored    1998                    46753               85.27                   96.1% 
11868     A         Office                1990                    51539               77.35                  100.0% 
 9491     A         Mixed-Use             1998                    61567               63.82                   97.3% 
11895               Ministorage                                                                                     
11895     A         Retail                1991                    19359                                       96.4% 
11895     B         Ministorage           1988                    23244     415                              100.0% 
16830     A         Industrial/Warehouse  1985                    85204               45.68                   98.6% 
12074     A         Mixed-Use             1998                     6735      42      577.78     92,650.75     92.9% 
11102     A         Industrial/Warehouse  1997                    77700               48.06                  100.0% 
11552     A         Mixed-Use             1987                    68054               54.19                   98.8% 
 8487     A         Retail, Unanchored    1996                    47956               72.87                  100.0% 
12075     A         Mixed-Use             1998                    15334      20      227.75    174,619.08     92.3% 
11279     A         Congregate Care       1986                   119875     135       29.13     25,864.61     98.5% 
17138     A         Hotel                 1996                               70                 49,391.18     74.5% 
 6019     A         Office                1988                    34969               98.57                  100.0% 
17702     A         Retail, Unanchored    1979                    47609               69.25                   97.7% 
11978     A         Multifamily           1971                              306                 10,941.14     97.7% 
12252     A         Multifamily           1988                               62                 52,223.56    100.0% 
 9125     A         Multifamily           1998                               88                 35,664.04     97.7% 
11207     A         Industrial/Warehouse  1975                    88507               34.80                  100.0% 
17027     A         Retail                1997                    80078               37.75                   86.4% 
16820     A         Industrial/Warehouse  1984                    61649               48.16                   97.0% 
12178     A         Office                1980                    53574               53.97                  100.0% 
16609     A         Ministorage           1985                    82333     812       33.94      3,441.35     96.9% 
11162               Multifamily                                                                                     
11162     A         Multifamily           1988                                8                              100.0% 
11162     B         Multifamily           1988                               20                              100.0% 
11162     C         Multifamily           1988                                7                              100.0% 
12203               Multifamily                                                                                     
12203     A         Multifamily           1974                               56                              100.0% 
12203     B         Multifamily           1997-1998                          40                              100.0% 
11999     A         Hotel                 1996                               66                 40,079.81     78.9% 
11116     A         Retail, Anchored      1987                    83850               31.41                   97.7% 
11411     A         Ministorage           1970                    57343     601       45.20      4,312.30     92.0% 
16393     A         Retail, Anchored      1997                   213365               11.64                   97.6% 
16498     A         Industrial/Warehouse  1985                   150280               16.40                  100.0% 
 9327     A         Multifamily           1961                              147                 16,531.59     97.3% 
 9382     A         Mixed-Use             1982                    29820               79.94                  100.0% 
11687     A         Multifamily           ongoing                           157                 14,926.74     99.4% 
 9422     A         Retail, Anchored      1996                   122009               19.12                  100.0% 
11845     A         Mixed-Use             1997                    74325      26       30.86     88,220.01     98.7% 
16829     A         Industrial/Warehouse  1985                    65292               34.77                   94.0% 
12033     A         Multifamily           1998                               43                 51,991.43    100.0% 
 9280     A         Retail, Anchored      1970, 1971              38139               57.48                  100.0% 
12253     A         Multifamily           1954                               50                 43,532.60     98.0% 
16957     A         Mixed-Use             1990                    14553       5      149.45    435,000.00    100.0% 
17417     A         Hotel                 1997                               65                 32,283.04     70.0% 
17137     A         Hotel                 1995                               57                 33,308.40     63.8% 
17140     A         Hotel                 1984                               42                 47,619.05     78.2% 
11647     A         Multifamily           1989                               34                 58,682.68    100.0% 
17194     A         Mixed-Use             1994                     6710      12      297.25    166,212.54    100.0% 
11260     A         Office                1997                    19335              100.26                  100.0% 
 9072     A         Retail, Unanchored    1985                    17061              107.75                  100.0% 
17704     A         Hotel                 1994                               57                 32,075.04     67.0% 
12257     A         Retail, Anchored      1955                    49383               36.43                  100.0% 
11851     A         Retail, Anchored      1959-1970              106716               16.81                  100.0% 
11098     A         Multifamily           1953                               80                 22,089.82     97.5% 
11599     A         Retail, Unanchored    1987                    28191               59.31                   91.5% 
11265     A         Office                1997                    14438              113.56                  100.0% 
 5296     A         Hotel                 1987                               71                 22,440.62     50.2% 
17741     A         Mobile Home Park      1984                              191                  7,853.40     93.2% 
12050     A         Retail, Unanchored    1993                    44000               33.82                  100.0% 
11639     A         Office                1978                    40000               36.64                  100.0% 
17187     A         Retail, Unanchored    1989                    15316               98.55                  100.0% 
11272     A         Office                1979                    30152               46.28                   97.1% 
11384     A         Office                1978                    41006               34.03                   89.5% 
 9328     A         Multifamily           1963                               86                 16,147.13     96.5% 
16956     A         Office                1995                    12200              106.56                  100.0% 
 6129     A         Industrial/Warehouse  1988                    83498               15.52                   96.6% 
 8673                                                                                                               
 8673     A         Mobile Home Park      1990                               54                               97.4% 
 8673     B         Mobile Home Park      1990                               74                               97.4% 
 6131     A         Industrial/Warehouse  1985                   174500                6.05                   94.0% 
 9436     A         Retail, Unanchored    1983                    11220               65.77                  100.0% 


                                                        [Enlarge/Download Table]

                                                           BSCMSI 1999-C1                                                          
                                                 PRELIMINARY COLLATERAL INFORMATION                                                

                                 Annual      Annual                                                                                
                              Replacement Replacement                             Largest  Largest                                 
                   Occupancy    Reserves    Reserves                              Tenant    Tenant                                 
Loan# Property ID     Date      Per SqFt   Per Units       Largest Tenant          SqFt   Expiration   2nd Largest Tenant          
-----------------     ----      --------   ---------       --------------          ----   ----------   ------------------          
                                                                                                                                   
11969                                                                                                                              
11969    A          12/11/98      0.20                Fleet Bank                  148000   12/31/06   Phoenix Home Life            
11969    B          11/30/98      0.20                Health Alliance Plan "HAP"   60626   01/01/99   Lutheran Social Service      
16464    A          11/02/98         -                ITT Technical Institute      39534   02/01/09   Paychex                      
 9691    A          10/01/98                 250.00                                                                                
16462    A          01/06/99         -                Auto Parts Club              42560   08/31/08   Office Depot                 
 8484    A          09/30/98         -                Ames                         77120   07/01/16   Olympus Gym                  
16363    A          11/09/98                 328.13                                                                                
17918    A          10/31/98               1,078.30                                                                                
 8747    A          07/31/98                      -                                                                                
 9529    A          09/01/98      0.27       565.91   Grand Union                  44282   10/31/17   Health Net                   
17820    A          12/01/98      0.20                Mary McFadden                15100   06/30/02   One Notch Up                 
 9144    A          09/30/98                 300.00                                                                                
 9100                                                                                                                              
 9100    A          10/31/98                 696.59                                                                                
 9100    B          10/31/98                 720.61                                                                                
 9100    C          10/31/98                 511.66                                                                                
 9100    D          10/31/98                 692.96                                                                                
16771    A          09/01/98                      -                                                                                
 9586    A          10/16/98      0.11                Food Lion                    37909   11/30/17   Goodwill                     
11853    A          07/14/98                 250.00                                                                                
 8722    A          07/31/98                      -                                                                                
 9412    A          11/01/98      0.15                Crown Theaters L.P.          51000   11/30/14                                
16718    A          10/31/98                 815.66                                                                                
 8548    A          08/12/98      0.05                DVI Inc.                     27604   08/14/07   Merrill Lynch                
11931    A          12/01/98         -                Zara International, Ltd      18800   01/20/10   Lee, Lin & Tong              
12073    A          10/13/98      0.15                Bell Atlantic                24176   04/30/01   Allstate                     
 9291    A          10/30/98      0.15                Supervalue                   43700   04/30/08   Office Depot                 
16814    A          09/30/98         -                US Martial Arts               6108   12/31/00   Bryn Mawr                    
 5193    A          10/01/98      0.15                Pejman Salimpour              6519   07/31/02   Indianer, Lasa, Rosen        
17735    A          12/01/98      0.20                NYC OTB Corp                  4820   12/31/04   Christopher Designes         
 6073    A          10/01/98      0.26                Country Road                  7750   03/31/03   Smatt Florence               
11472    A          08/31/98                 509.68                                                                                
16823    A          08/14/98      0.15                Frederick Klingenstein        8736   01/31/99   Robert Williams              
11423    A          08/05/98                      -                                                                                
11516    A          07/01/98      0.15                Victory Supermarket          60000   07/31/11   Ocean State Job Lot          
11721    A          10/15/98                 250.00                                                                                
 9056    A          10/28/98      0.15                Vons                         24600   02/01/02   Thrifty Drug                 
16561    A          12/07/98                 250.00                                                                                
16496    A          09/11/98      0.07                Safeway                      42215   05/05/04   Walgreens                    
11839    A          09/16/98      0.10                Pitney Bowes                278000   09/30/02                                
 9565    A          10/01/98         -                Texas Cardiology             12342   11/30/02   The Arthritis Centers        
 9513    A          09/11/98      0.15                Sears Home Life              36767   07/31/00   Pizzeria Uno                 
 8939    A          08/24/98      0.20                UC Davis Extension           21981   12/31/05   John Robert Powers           
17637                                                                                                                              
17637    A          10/01/98                 250.00                                                                                
17637    B          10/15/98                 250.00                                                                                
 9709    A          09/30/98      0.18                Blockbuster Video             4524   08/31/02   Round Table Pizza            
 9424    A          07/01/98                  50.00                                                                                
 9556    A          06/30/98                 200.00                                                                                
16936    A          10/01/98      0.15                Mobius Management                                                            
                                                        Systems Inc                44708   02/28/08                                
12147    A          09/18/98      0.15                Safeway                      37325   03/31/99   JC Penney's                  
16826    A          08/14/98      0.15                Jaycor                        6008   10/31/99   Implantech Association       
11506    A          10/06/98                 225.00                                                                                
11997    A          10/28/98                 265.00                                                                                
12022    A          11/17/98                 250.00                                                                                
 6561    A          09/10/98      0.15                Maxim Supermarket            19063   08/27/08   Goldilocks Bakery            
11868    A          06/01/98         -                Duane Reade                   8800   05/01/06   Lucent Technology            
 9491    A          08/13/98      0.15                Cabot Marsh                  22160   05/08/08   Bethlehem Beer Works         
11895                                                                                                                              
11895    A          09/01/98      0.15                                                                                             
11895    B          09/21/98      0.15         8.39                                                                                
16830    A          08/13/98      0.15                Classic Components            5064   04/01/00   RM Controls                  
12074    A          10/27/98      1.71       273.48   Delaware Eye Care             4375   05/31/13   Plant Wholesale              
11102    A          05/01/98      0.15                Schlumberger Technologies    77700   04/15/03                                
11552    A          10/13/98      0.15                Sprouts                       8625   02/20/02   Fairmart Drugs               
 8487    A          10/28/98      0.15                World Gym                    14993   07/14/07   Big M, Inc.                  
12075    A          10/27/98      0.48       365.08   The Learning Station         11460   08/31/08   Mellon Bank                  
11279    A          09/29/98         -            -                                                                                
17138    A          08/31/98               1,100.00                                                                                
 6019    A          08/01/98      0.21                Berlitz International        12275   06/30/06   Western Mutual Insurance     
17702    A          11/19/98      0.15                El Camino Transmission        8300   07/31/03   Fender Mender                
11978    A          11/25/98                 250.00                                                                                
12252    A          10/05/98                 225.00                                                                                
 9125    A          10/05/98                 252.84                                                                                
11207    A          06/08/98      0.15                Department of Economic                                                       
                                                        Security (DES)             44987   06/30/02   John H. Harland Co.          
17027    A          10/01/98      0.15                Jubilee Foods                36915   07/08/05   DeGraff Hospital             
16820    A          08/14/98      0.15                World Circuit                11921   02/28/99   Paul Teagle                  
12178    A          07/09/98      0.10                Holiday Universal            20662   05/31/10   Tele America Media, Inc.     
16609    A          08/16/98      0.15        15.21   N/A                                             N/A                          
11162                                                                                                                              
11162    A          10/07/98               1,093.76                                                                                
11162    B          10/07/98                      -                                                                                
11162    C          10/07/98                      -                                                                                
12203                                                                                                                              
12203    A          11/01/98                 250.00                                                                                
12203    B          11/01/98                 250.00                                                                                
11999    A          04/01/98                 550.78                                                                                
11116    A          09/24/98      0.15                Staples, Inc.                24000   01/31/02   Plaza Lanes                  
11411    A          11/14/98      0.15        13.84                                                                                
16393    A          12/07/98         -                Vons                         49895   12/31/17   Ross Store                   
16498    A          10/21/98      0.20                Engine Supply Co.           150280   02/24/08                                
 9327    A          10/01/98                 225.00                                                                                
 9382    A          11/24/98         -                Fine - Com Corporation        6540   04/15/01   La Fiesta Inc.               
11687    A          09/01/98                 275.00                                                                                
 9422    A          09/29/98      0.15                Kmart                        92039   11/30/01   A&P (Weiners)                
11845    A          08/15/98      0.15       428.80   State of Maine               14296   05/15/08   Body Works                   
16829    A          08/14/98      0.15                Pamela Stephens               7000   08/31/99   Michael Janowski             
12033    A          10/26/98                 268.00                                                                                
 9280    A          09/30/98      0.15                Arbor Drugs                  10500   05/31/00   Panorama Videos              
12253    A          10/06/98                 225.00                                                                                
16957    A          12/28/98      0.17       494.81   Jigsaw                        5105   10/31/01   W/F Tudor House              
17417    A          10/31/98                 791.37                                                                                
17137    A          12/31/97                 718.00                                                                                
17140    A          09/30/98                 991.88                                                                                
11647    A          10/13/98                 202.00                                                                                
17194    A          11/06/98      0.60       334.00   Rebecca's                     3250   01/31/04   Sit Still                    
11260    A          09/21/98      0.15                Radical Media                19335   06/30/07                                
 9072    A          10/13/98      0.23                Pho Kin                       2514   12/31/03   Apple Video                  
17704    A          09/30/98                 752.00                                                                                
12257    A          10/22/98      0.15                Waldbaums Supermarket        20815   12/03/99   Rainbow                      
11851    A          10/13/98         -                Shaw's                       38675   01/31/01   United Home Care             
11098    A          06/30/98                 250.00                                                                                
11599    A          09/01/98      0.37                H&H Kids                      7400   09/30/07   Royal Garden Restaurant      
11265    A          06/24/98      0.15                Adventure Film & Tape         7219   01/14/03   Admusic Inc.                 
 5296    A          09/30/98                 615.00                                                                                
17741    A          11/01/98                  50.01                                                                                
12050    A          07/01/98      0.15                Zion Temple                  12171   01/31/03   Murray's Steaks (Food Market)
11639    A          10/01/98      0.22                MAI - Chaimson, Inc.         40000   12/31/10                                
17187    A          12/21/98      0.33                LA Health Management          3800   08/30/03   Head Shot Photo              
11272    A          11/02/98      0.25                Walker Associates West        5023   03/31/00   Transcriptions Unlimited     
11384    A          11/02/98      0.21                Paragon                       2938   10/09/03   S.O.S. Enterprises           
 9328    A          10/01/98                 225.00                                                                                
16956    A          12/08/98      0.15                Silicon Graphics              8600   12/31/99   Silcon Graphics              
 6129    A          10/01/98         -                Ariz Fitness                 13824   08/31/03   La Mansion                   
 8673                                                                                                                              
 8673    A          03/16/98                  50.00                                                                                
 8673    B          03/16/98                  50.00                                                                                
 6131    A          07/15/98         -                Smith Moulding               35750   01/31/03   Globe Furniture              
 9436    A          07/06/98      0.16                Sunrise Computers             5400   05/31/02   Mr. Mattress                 


                                                        [Enlarge/Download Table]

                                                       BSCMSI 1999-C1                               
                                             PRELIMINARY COLLATERAL INFORMATION                     

                                 2nd Largest                                                        
                    2nd Largest    Tenant           Cross-                                Release   
Loan#  Property ID  Tenant SqFt  Expiration     Collateralized    Cross-Collateral Desc  Provisions?
-----  -----------  -----------  ----------     --------------    ---------------------  -----------
                                                                                                    
11969                                                TRUE          Multiple Properties              
11969     A            44882      05/31/02           TRUE          Multiple Properties       Yes    
11969     B            37201      12/15/07           TRUE          Multiple Properties       Yes    
16464     A            23329      03/01/01          FALSE                                    No     
 9691     A                                         FALSE                                    No     
16462     A            30686      04/30/12          FALSE                                    No     
 8484     A            20000      02/01/02          FALSE                                    No     
16363     A                                         FALSE                                    No     
17918     A                                         FALSE                                    No     
 8747     A                                         FALSE                                    No     
 9529     A             4275      06/30/02          FALSE                                    No     
17820     A             8500      05/31/04          FALSE                                    No     
 9144     A                                         FALSE                                    No     
 9100                                                TRUE          Mutiple Properties               
 9100     A                                          TRUE          Mutiple Properties        No     
 9100     B                                          TRUE          Mutiple Properties        No     
 9100     C                                          TRUE          Mutiple Properties        No     
 9100     D                                          TRUE          Mutiple Properties        No     
16771     A                                         FALSE                                    No     
 9586     A            12000      09/30/03          FALSE                                    No     
11853     A                                         FALSE                                    No     
 8722     A                                         FALSE                                    No     
 9412     A                                         FALSE                                    No     
16718     A                                         FALSE                                    No     
 8548     A             9610      04/30/08          FALSE                                    No     
11931     A             9600      02/28/02          FALSE                                    No     
12073     A            18118      09/30/02          FALSE                                    No     
 9291     A            27256      07/01/10          FALSE                                    No     
16814     A             5436      09/30/00          FALSE                                    No     
 5193     A             4829      07/31/02          FALSE                                    No     
17735     A             4098      04/30/00          FALSE                                    No     
 6073     A             6198      06/30/03          FALSE                                    No     
11472     A                                         FALSE                                    No     
16823     A             5341      07/31/99          FALSE                                    No     
11423     A                                         FALSE                                    No     
11516     A            27768      02/28/03          FALSE                                    No     
11721     A                                         FALSE                                    No     
 9056     A            17000      08/31/21          FALSE                                    No     
16561     A                                         FALSE                                    No     
16496     A            13000      03/31/15          FALSE                                    No     
11839     A                                         FALSE                                    No     
 9565     A             6506      09/30/02          FALSE                                    No     
 9513     A             6312      09/30/10          FALSE                                    No     
 8939     A            10000      02/28/08          FALSE                                    No     
17637                                                TRUE          Mutiple Properties        Yes    
17637     A                                          TRUE          Mutiple Properties        Yes    
17637     B                                          TRUE          Mutiple Properties        Yes    
 9709     A             4000      01/31/01          FALSE                                    No     
 9424     A                                         FALSE                                    No     
 9556     A                                         FALSE                                    No     
16936     A                                         FALSE                                    No     
12147     A            20200      03/01/04          FALSE                                    No     
16826     A             5832      01/31/99          FALSE                                    No     
11506     A                                         FALSE                                    No     
11997     A                                         FALSE                                    No     
12022     A                                         FALSE                                    No     
 6561     A             2093      08/27/03          FALSE                                    No     
11868     A             7200      06/30/00          FALSE                                    No     
 9491     A             7511      04/19/08          FALSE                                    No     
11895                                                TRUE          Multiple Properties              
11895     A                                          TRUE          Multiple Properties       No     
11895     B                                          TRUE          Multiple Properties       No     
16830     A             3474      09/30/00          FALSE                                    No     
12074     A             1180      09/14/03          FALSE                                    No     
11102     A                                         FALSE                                    No     
11552     A             8000      01/31/00          FALSE                                    No     
 8487     A             9815      01/31/03          FALSE                                    No     
12075     A             1500      11/30/08          FALSE                                    No     
11279     A                                         FALSE                                    No     
17138     A                                         FALSE                                    No     
 6019     A             8193      04/30/99          FALSE                                    No     
17702     A             8260      03/31/04          FALSE                                    No     
11978     A                                         FALSE                                    No     
12252     A                                         FALSE                                    No     
 9125     A                                         FALSE                                    No     
11207     A            33076      08/01/00          FALSE                                    No     
17027     A            12113      08/31/05          FALSE                                    No     
16820     A             7632      11/30/98          FALSE                                    No     
12178     A             6308      03/31/08          FALSE                                    No     
16609     A                                         FALSE                                    No     
11162                                                TRUE          Multiple Properties              
11162     A                                          TRUE          Multiple Properties       No     
11162     B                                          TRUE          Multiple Properties       No     
11162     C                                                                                         
12203                                                TRUE          Mutiple Properties               
12203     A                                          TRUE          Mutiple Properties        Yes    
12203     B                                          TRUE          Mutiple Properties        Yes    
11999     A                                         FALSE                                    No     
11116     A            22500      09/30/01          FALSE                                    No     
11411     A                                         FALSE                                    No     
16393     A            30531      01/31/03          FALSE                                    No     
16498     A                                         FALSE                                    No     
 9327     A                                         FALSE                                    No     
 9382     A             4477      07/31/04          FALSE                                    No     
11687     A                                         FALSE                                    No     
 9422     A            29970      09/30/04          FALSE                                    No     
11845     A             9325      11/30/04          FALSE                                    No     
16829     A             4840      04/30/00          FALSE                                    No     
12033     A                                         FALSE                                    No     
 9280     A             7650      12/31/00          FALSE                                    No     
12253     A                                         FALSE                                    No     
16957     A             3862      01/31/00          FALSE                                    No     
17417     A                                         FALSE                                    No     
17137     A                                         FALSE                                    No     
17140     A                                         FALSE                                    No     
11647     A                                         FALSE                                    No     
17194     A             1100      09/25/99          FALSE                                    No     
11260     A                                         FALSE                                    No     
 9072     A             2226      12/20/98          FALSE                                    No     
17704     A                                         FALSE                                    No     
12257     A             7280      02/28/04          FALSE                                    No     
11851     A            16550      07/31/00          FALSE                                    No     
11098     A                                         FALSE                                    No     
11599     A             4000      09/30/04          FALSE                                    No     
11265     A             7219      01/31/08          FALSE                                    No     
 5296     A                                         FALSE                                    No     
17741     A                                         FALSE                                    No     
12050     A            11000      07/31/02          FALSE                                    No     
11639     A                                         FALSE                                    No     
17187     A             3033      12/31/03          FALSE                                    No     
11272     A             4858      09/30/03          FALSE                                    No     
11384     A             2457      08/14/99          FALSE                                    No     
 9328     A                                         FALSE                                    No     
16956     A             3600      12/31/00          FALSE                                    No     
 6129     A            20738      02/28/03          FALSE                                    No     
 8673                                               FALSE                                    No     
 8673     A                                                                                         
 8673     B                                                                                         
 6131     A            33000      01/31/99          FALSE                                    No     
 9436     A             4000      11/18/02          FALSE                                    No     


                                                        [Enlarge/Download Table]

                                                          BSCMSI 1999-C1                                                        
                                                PRELIMINARY COLLATERAL INFORMATION                                              

                                                           Tax     Insurance   Replacement                                      
Loan#  Property ID            Release Provision Terms     Escrow    Escrow       Escrow     Springing Escrow Description        
-----  -----------            -----------------------     ------    ------       ------     ----------------------------        
                                                                                                                                
11969                                                                                                                           
11969     A         1.38x DSCR at Par                       Yes       Yes          Yes                                          
11969     B         1.38x DSCR at Par                       Yes       Yes          Yes                                          
16464     A                                                 Yes        No          Yes      Insurance                           
 9691     A                                                 Yes       Yes          Yes                                          
16462     A                                                 Yes        No          Yes      Insurance                           
 8484     A                                                 Yes       Yes           No      Replacement Reserve                 
16363     A                                                 Yes       Yes          Yes                                          
17918     A                                                 Yes       Yes          Yes                                          
 8747     A                                                 Yes       Yes           No      Replacement reserve                 
 9529     A                                                 Yes       Yes          Yes                                          
17820     A                                                 Yes        No          Yes                                          
 9144     A                                                 Yes       Yes          Yes                                          
 9100                                                                                                                           
 9100     A                                                 Yes       Yes          Yes                                          
 9100     B                                                 Yes       Yes          Yes                                          
 9100     C                                                 Yes       Yes          Yes                                          
 9100     D                                                 Yes       Yes          Yes                                          
16771     A                                                 No         No           No      Replacement Reserve, Tax, Ins       
 9586     A                                                 Yes       Yes          Yes                                          
11853     A                                                 Yes       Yes          Yes                                          
 8722     A                                                 Yes       Yes           No      Replacement Reserve                 
 9412     A                                                 Yes       Yes          Yes                                          
16718     A                                                 Yes       Yes          Yes                                          
 8548     A                                                 Yes       Yes          Yes                                          
11931     A                                                 Yes       Yes          Yes      Replacement Reserve                 
12073     A                                                 Yes       Yes          Yes                                          
 9291     A                                                 Yes       Yes          Yes                                          
16814     A                                                 Yes        No          Yes                                          
 5193     A                                                 Yes        No          Yes      Insurance                           
17735     A                                                 Yes       Yes          Yes                                          
 6073     A                                                 Yes       Yes          Yes                                          
11472     A                                                 Yes       Yes          Yes                                          
16823     A                                                 Yes       Yes          Yes                                          
11423     A                                                                                                                     
11516     A                                                 No         No          Yes      Tax and Ins                         
11721     A                                                 Yes       Yes          Yes                                          
 9056     A                                                 Yes       Yes          Yes                                          
16561     A                                                 Yes       Yes          Yes                                          
16496     A                                                 Yes       Yes          Yes                                          
11839     A                                                 No         No          Yes      Taxes & Insurance                   
 9565     A                                                 Yes       Yes           No      Rep Res                             
 9513     A                                                 Yes       Yes          Yes                                          
 8939     A                                                 No         No          Yes      Tax, Ins., Ground Rent              
17637               TRUE                                                                                                        
17637     A                                                 Yes       Yes          Yes                                          
17637     B                                                 Yes       Yes          Yes                                          
 9709     A                                                 Yes       Yes          Yes                                          
 9424     A                                                 Yes       Yes          Yes                                          
 9556     A                                                 Yes        No          Yes      Insurance                           
16936     A                                                 Yes       Yes          Yes                                          
12147     A                                                 Yes       Yes          Yes                                          
16826     A                                                 Yes       Yes          Yes                                          
11506     A                                                 Yes        No          Yes      Insurance                           
11997     A                                                 Yes        No          Yes      Insurance                           
12022     A                                                 Yes       Yes          Yes                                          
 6561     A                                                 Yes       Yes          Yes                                          
11868     A                                                 No         No           No      Replacement Reserve, Tax & Insurance
 9491     A                                                 Yes       Yes          Yes                                          
11895                                                                                                                           
11895     A                                                 Yes       Yes          Yes                                          
11895     B                                                 No         No           No                                          
16830     A                                                 Yes       Yes          Yes                                          
12074     A                                                 Yes       Yes          Yes                                          
11102     A                                                 No         No          Yes      Tax and Ins                         
11552     A                                                 Yes       Yes          Yes      Replacement Reserve, Tax, Ins       
 8487     A                                                 Yes       Yes          Yes                                          
12075     A                                                 Yes       Yes          Yes                                          
11279     A                                                 Yes        No           No      Replacement Reserve, insurance      
17138     A                                                 Yes       Yes          Yes                                          
 6019     A                                                 Yes       Yes          Yes                                          
17702     A                                                 Yes       Yes          Yes                                          
11978     A                                                 Yes        No          Yes                                          
12252     A                                                 Yes        No          Yes      Insurance                           
 9125     A                                                 Yes       Yes          Yes                                          
11207     A                                                 Yes       Yes          Yes                                          
17027     A                                                 Yes       Yes          Yes                                          
16820     A                                                 Yes       Yes          Yes                                          
12178     A                                                 Yes        No          Yes      Insurance                           
16609     A                                                 Yes       Yes          Yes                                          
11162                                                                                                                           
11162     A                                                 Yes       Yes          Yes      None                                
11162     B                                                 Yes       Yes          Yes      None                                
11162     C                                                 Yes       Yes          Yes      None                                
12203                                                                                                                           
12203     A         1.46x DSCR - 125% Defeasance Release    Yes       Yes          Yes                                          
12203     B         1.46x DSCR - 125% Defeasance Release    Yes       Yes          Yes                                          
11999     A                                                 Yes       Yes          Yes                                          
11116     A                                                 Yes        No          Yes      Insurance                           
11411     A                                                 Yes       Yes          Yes                                          
16393     A                                                 Yes        No          Yes      Insurance                           
16498     A                                                 Yes       Yes          Yes                                          
 9327     A                                                 Yes        No          Yes      Insurance                           
 9382     A                                                 Yes       Yes           No      Replacement Reserve                 
11687     A                                                 Yes       Yes          Yes                                          
 9422     A                                                 Yes       Yes          Yes                                          
11845     A                                                 Yes       Yes          Yes                                          
16829     A                                                 Yes       Yes          Yes                                          
12033     A                                                 Yes       Yes          Yes                                          
 9280     A                                                 Yes       Yes          Yes                                          
12253     A                                                 Yes        No          Yes      Insurance                           
16957     A                                                 Yes       Yes          Yes                                          
17417     A                                                 Yes       Yes          Yes                                          
17137     A                                                 Yes       Yes          Yes                                          
17140     A                                                 Yes       Yes          Yes                                          
11647     A                                                 Yes        No          Yes      Insurance                           
17194     A                                                 Yes       Yes          Yes                                          
11260     A                                                 Yes       Yes          Yes                                          
 9072     A                                                 Yes       Yes          Yes                                          
17704     A                                                 Yes       Yes          Yes                                          
12257     A                                                 Yes        No          Yes      Springing to $20,000 per annum      
11851     A                                                                                 Replacement Reserve, Tax, Ins       
11098     A                                                 Yes       Yes          Yes                                          
11599     A                                                 Yes       Yes          Yes                                          
11265     A                                                 Yes       Yes          Yes                                          
 5296     A                                                 Yes       Yes          Yes                                          
17741     A                                                 Yes       Yes          Yes                                          
12050     A                                                 Yes       Yes          Yes                                          
11639     A                                                 Yes       Yes          Yes                                          
17187     A                                                 Yes        No          Yes                                          
11272     A                                                 Yes       Yes          Yes                                          
11384     A                                                 Yes       Yes          Yes                                          
 9328     A                                                 Yes        No          Yes      Insurance                           
16956     A                                                 Yes       Yes          Yes                                          
 6129     A                                                 Yes        No           No      Insurance                           
 8673                                                                                                                           
 8673     A                                                 Yes       Yes          Yes                                          
 8673     B                                                 Yes       Yes          Yes                                          
 6131     A                                                 Yes        No           No      Insurance                           
 9436     A                                                 Yes       Yes          Yes                                          


                                                        [Enlarge/Download Table]

                                                          BSCMSI 1999-C1                                                       
                                                PRELIMINARY COLLATERAL INFORMATION                                             

                                                                     Capital                                         Capital   
Loan# Property ID End of Annex A   Revenue 1     Expense 1       Expenditures 1      Revenue 2      Expense 2    Expenditures 2
----- ----------- --------------   ---------     ---------       --------------      ---------      ---------    --------------
                                                                                                                               
11969                                                                                                                          
11969    A                       4,606,618.00  (2,448,227.00)             -        4,439,914.00  (2,309,536.00)  (1,931,982.00)
11969    B                               -              -                 -        2,440,576.00  (1,493,142.00)    (195,547.00)
16464    A                       3,250,935.00  (1,119,079.00)             -        3,243,627.00  (1,274,586.00)    (347,551.00)
 9691    A                       4,308,573.00  (2,408,687.00)             -        4,276,939.00  (2,503,812.00)           -    
16462    A                       1,237,732.00    (267,274.00)             -          769,225.00    (261,159.00)           -    
 8484    A                               -              -                 -        3,922,181.00  (1,396,513.00)        (820.00)
16363    A                       2,765,203.00  (1,263,552.00)             -        2,517,685.00  (1,266,545.00)     (70,000.00)
17918    A                       7,628,282.00  (4,522,263.00)    (1,435,744.00)    6,702,102.00  (4,225,118.00)    (883,267.00)
 8747    A                       2,053,554.00    (868,165.00)      (388,048.00)    2,116,091.00    (877,085.00)    (192,221.00)
 9529    A                       1,269,424.00    (297,710.00)             -                -              -               -    
17820    A                       2,257,861.00  (1,229,916.00)             -        2,239,445.00  (1,205,321.00)           -    
 9144    A                       1,782,360.00    (504,834.00)             -        1,546,586.00    (534,976.00)    (165,000.00)
 9100                                                                                                                          
 9100    A                         849,843.00    (352,104.00)       (45,800.00)      846,122.00    (458,727.00)     (71,964.00)
 9100    B                         939,127.00    (370,110.00)       (32,041.00)      908,884.00    (385,636.00)     (82,316.00)
 9100    C                         685,612.00    (356,342.00)       (25,302.00)      743,445.00    (387,423.00)     (67,744.00)
 9100    D                       1,095,044.00    (626,985.00)       (34,846.00)    1,050,904.00    (597,276.00)     (36,689.00)
16771    A                               -              -                 -        1,734,195.00    (515,976.00)           -    
 9586    A                               -              -                 -                -              -               -    
11853    A                       1,355,779.00    (531,757.00)       (26,000.00)    1,313,250.00    (591,262.00)           -    
 8722    A                       1,356,210.00    (547,549.00)       (56,507.00)    1,344,126.00    (561,841.00)     (71,792.00)
 9412    A                               -              -                 -                -              -               -    
16718    A                       6,295,205.00  (4,273,879.00)      (362,654.00)    6,456,074.00  (4,389,168.00)    (352,113.00)
 8548    A                               -              -                 -           60,608.00     (54,504.00)           -    
11931    A                               -              -                 -        2,167,792.00    (697,936.00)    (371,393.00)
12073    A                       1,517,871.00    (564,213.00)      (497,955.00)            -              -               -    
 9291    A                       1,188,973.00    (241,803.00)      (190,277.00)    1,231,141.00    (246,858.00)    (132,815.00)
16814    A                       1,070,352.00    (197,146.00)             -          998,935.00    (295,406.00)           -    
 5193    A                         797,606.00    (492,420.00)             -        1,302,307.00    (425,925.00)     (63,913.00)
17735    A                       1,784,878.00    (514,788.00)             -        1,773,051.00    (572,941.00)           -    
 6073    A                       1,248,280.00    (389,165.00)             -        1,183,712.00    (355,827.00)           -    
11472    A                       4,576,065.00  (3,498,472.00)      (164,632.00)    4,429,854.00  (3,353,262.00)    (156,558.00)
16823    A                         849,891.00    (197,488.00)      (100,635.00)      843,804.00    (216,424.00)     (75,825.00)
11423    A                       2,168,092.00    (976,750.00)             -        2,159,522.00    (936,840.00)     (86,715.00)
11516    A                       1,415,625.00    (313,817.00)             -        1,300,913.00    (277,675.00)     (16,770.00)
11721    A                         921,995.00    (286,583.00)             -          890,913.00    (313,703.00)           -    
 9056    A                         508,411.00    (105,272.00)        (8,533.00)      492,281.00    (171,783.00)           -    
16561    A                       1,274,251.00    (625,526.00)       (28,678.00)    1,287,278.00    (628,385.00)     (17,902.00)
16496    A                         998,711.00    (534,920.00)        (5,242.00)    1,055,973.00    (505,878.00)           -    
11839    A                               -              -                 -          916,667.00    (100,317.00)      (8,266.00)
 9565    A                               -              -                 -        1,087,566.00    (404,318.00)           -    
 9513    A                               -              -                 -          723,995.00    (172,664.00)           -    
 8939    A                         863,986.00    (401,216.00)             -          835,620.00    (458,430.00)     (56,169.00)
17637                                                                                                                          
17637    A                         476,959.00    (233,012.00)       (40,750.00)      484,252.00    (231,493.00)     (87,449.00)
17637    B                         606,119.00    (288,683.00)       (13,034.00)            -              -               -    
 9709    A                         941,332.00    (277,380.00)       (12,402.00)      717,661.00    (244,504.00)           -    
 9424    A                               -              -                 -          896,901.00    (321,427.00)           -    
 9556    A                       1,167,315.00    (446,732.00)             -        1,128,621.00    (411,662.00)           -    
16936    A                         965,693.00    (248,442.00)             -                -              -               -    
12147    A                         723,827.00    (170,060.00)       (27,322.00)      682,316.00    (159,664.00)     (35,489.00)
16826    A                         713,971.00    (204,978.00)      (135,936.00)      700,355.00    (201,941.00)     (91,996.00)
11506    A                         919,980.00    (383,499.00)       (25,600.00)            -              -               -    
11997    A                         759,400.00    (229,600.00)             -                -              -               -    
12022    A                       1,198,302.00    (680,911.00)      (140,768.00)    1,175,363.00    (673,303.00)           -    
 6561    A                               -              -                 -                -              -               -    
11868    A                               -              -                 -        1,298,053.00    (799,556.00)     (56,749.00)
 9491    A                         741,360.00    (214,922.00)        (8,999.00)            -              -               -    
11895                                                                                                                          
11895    A                         471,889.00     (96,043.00)             -          437,231.00    (100,681.00)           -    
11895    B                         329,249.00    (153,231.00)             -          334,565.00    (162,394.00)           -    
16830    A                         672,217.00    (172,077.00)       (36,507.00)      680,611.00    (147,951.00)     (23,514.00)
12074    A                               -              -                 -                -              -               -    
11102    A                         594,405.00      (7,352.00)             -          634,935.00     (90,072.00)           -    
11552    A                               -              -                 -        1,021,564.00    (357,355.00)    (134,113.00)
 8487    A                         770,165.00    (262,430.00)       (11,971.00)      717,511.00    (217,381.00)    (245,247.00)
12075    A                               -              -                 -                -              -               -    
11279    A                       2,604,788.00  (1,489,528.00)      (125,341.00)    2,507,702.00  (1,467,358.00)    (174,478.00)
17138    A                       1,654,178.00    (795,592.00)       (34,786.00)    1,500,679.00    (691,913.00)     (57,421.00)
 6019    A                               -              -                 -        1,001,434.00    (244,813.00)      (9,120.00)
17702    A                         727,923.00    (150,533.00)             -          655,751.00    (142,045.00)           -    
11978    A                       1,159,311.00    (667,138.00)             -        1,048,755.00    (697,155.00)    (156,598.00)
12252    A                               -              -                 -          584,378.00    (188,471.00)      (6,199.00)
 9125    A                               -              -                 -          619,266.00    (281,134.00)           -    
11207    A                         824,639.00    (314,542.00)      (129,520.00)      802,521.00    (318,676.00)    (123,960.00)
17027    A                         840,948.00    (219,623.00)             -          656,071.00    (215,560.00)           -    
16820    A                         512,885.00    (124,240.00)       (52,763.00)      510,591.00    (121,921.00)     (41,265.00)
12178    A                         922,408.00    (535,821.00)             -          825,012.00    (548,771.00)           -    
16609    A                         796,969.00    (225,451.00)        (6,866.00)      603,587.00    (254,383.00)      (9,258.00)
11162                                                                                                                          
11162    A                               -              -                 -           52,600.00     (33,793.00)           -    
11162    B                               -              -                 -          187,051.00     (85,389.00)           -    
11162    C                               -              -                 -          216,741.00    (105,990.00)           -    
12203                                                                                                                          
12203    A                         360,774.00    (128,069.00)             -          305,576.00    (119,860.00)           -    
12203    B                         274,511.00    (101,747.00)             -          293,807.00    (102,661.00)           -    
11999    A                         882,426.00    (392,651.00)       (82,467.00)    1,210,923.00    (584,691.00)    (124,680.00)
11116    A                         854,873.00    (284,318.00)       (93,547.00)      749,851.00    (270,713.00)           -    
11411    A                         521,983.00    (113,894.00)             -          486,369.00    (114,339.00)           -    
16393    A                       3,195,326.00    (684,008.00)             -        2,184,057.00    (618,747.00)           -    
16498    A                               -              -                 -                -              -               -    
 9327    A                       1,094,732.00    (510,513.00)             -          989,097.00    (545,981.00)           -    
 9382    A                         499,528.00    (168,815.00)        (9,226.00)      464,194.00    (167,432.00)      (4,963.00)
11687    A                       1,228,353.00    (562,723.00)       (31,214.00)    1,203,424.00    (590,259.00)     (63,487.00)
 9422    A                         510,174.00     (71,799.00)             -          448,348.00     (91,755.00)           -    
11845    A                               -              -                 -          492,741.00    (156,571.00)     (38,747.00)
16829    A                         400,888.00    (102,875.00)       (39,547.00)      405,026.00    (108,559.00)     (36,256.00)
12033    A                         484,562.00    (211,252.00)             -                -              -               -    
 9280    A                         405,956.00     (69,894.00)             -          397,449.00     (93,931.00)      (7,469.00)
12253    A                         430,401.00    (160,631.00)             -          407,947.00    (163,476.00)           -    
16957    A                         521,214.00    (116,406.00)             -          546,433.00    (118,761.00)           -    
17417    A                       1,028,773.00    (527,732.00)       (64,363.00)      373,847.00    (232,507.00)     (29,980.00)
17137    A                         885,687.00    (387,468.00)       (35,041.00)      818,013.00    (370,719.00)     (43,437.00)
17140    A                         887,900.00    (421,150.00)       (49,721.00)      862,973.00    (390,440.00)     (50,216.00)
11647    A                         353,747.00    (106,520.00)             -          352,386.00     (87,183.00)     (12,000.00)
17194    A                               -              -                 -          350,498.00     (42,490.00)           -    
11260    A                         488,257.00     (72,763.00)             -                -              -               -    
 9072    A                         466,234.00     (67,022.00)             -          460,193.00    (105,272.00)      (2,306.00)
17704    A                         857,329.00    (423,580.00)       (58,188.00)      894,434.00    (420,997.00)     (29,758.00)
12257    A                         832,297.00    (361,226.00)             -          830,869.00    (361,742.00)     (15,828.00)
11851    A                               -              -                 -        1,330,641.00    (293,762.00)     (24,499.00)
11098    A                               -              -                 -          529,334.00    (486,422.00)     (40,142.00)
11599    A                         284,551.00     (54,019.00)        (4,275.00)      232,302.00     (48,739.00)     (44,069.00)
11265    A                         330,663.00     (49,464.00)             -                -              -               -    
 5296    A                         921,733.00    (415,626.00)       (89,729.00)      718,339.00    (304,472.00)     (80,970.00)
17741    A                         422,718.00    (113,079.00)             -          390,266.00    (111,900.00)           -    
12050    A                               -              -                 -          382,008.00    (117,730.00)     (58,341.00)
11639    A                               -              -                 -                -              -               -    
17187    A                               -              -                 -          297,978.00     (99,134.00)           -    
11272    A                         492,707.00    (168,075.00)        (8,764.00)      451,064.00    (208,434.00)           -    
11384    A                         648,744.00    (234,242.00)       (12,936.00)      592,823.00    (248,183.00)           -    
 9328    A                         593,860.00    (299,268.00)             -          539,581.00    (286,263.00)           -    
16956    A                         352,506.00     (70,184.00)             -          344,252.00     (72,960.00)           -    
 6129    A                               -              -                 -          613,901.00    (342,515.00)     (30,114.00)
 8673                                                                                                                          
 8673    A                               -              -                 -          120,904.00     (53,708.00)           -    
 8673    B                               -              -                 -          165,667.00     (73,589.00)           -    
 6131    A                               -              -                 -          560,710.00    (252,894.00)      (8,631.00)
 9436    A                               -              -                 -          122,298.00     (28,055.00)           -    


                                                        [Enlarge/Download Table]

                                                          BSCMSI 1999-C1                                                        
                                                PRELIMINARY COLLATERAL INFORMATION                                              

                                                       Capital                                       U/W Capital                
Loan#  Property ID   Revenue 3       Expense 3     Expenditures 3     U/W Revenue     U/W Expense    Expenditures   ApComitTreas
-----  -----------   ---------       ---------     --------------     -----------     -----------    ------------   ------------
                                                                                                                                
11969                                                                                                                           
11969     A         3,929,506.00  (2,316,938.00)     (894,662.00)    4,641,525.00   (2,451,762.00)    (330,916.00)              
11969     B         2,620,829.00  (1,518,928.00)     (132,656.00)    2,322,636.00   (1,395,437.00)    (260,546.00)              
16464     A         3,088,417.00  (1,275,588.00)   (1,010,849.00)    3,356,609.00   (1,156,343.00)     (45,256.00)              
 9691     A         4,234,902.00  (2,564,792.00)            -        4,275,498.00   (2,388,021.00)    (146,000.00)      4.750%  
16462     A                 -              -                -        1,646,195.00     (298,716.00)     (58,435.00)              
 8484     A         2,690,077.00    (858,425.00)      (63,956.00)    4,538,746.00   (1,634,756.00)    (117,672.00)      5.850%  
16363     A         2,332,151.00  (1,205,269.00)     (103,525.00)    2,774,018.00   (1,335,170.00)     (43,264.00)      4.370%  
17918     A         5,331,844.00  (3,685,859.00)     (856,284.00)    6,620,739.00   (4,160,098.00)  (1,012,162.00)      5.000%  
 8747     A         2,044,341.00    (892,062.00)     (165,812.00)    2,050,710.00     (851,467.00)     (71,000.00)              
 9529     A                 -              -                -        1,356,337.00     (306,231.00)     (23,814.00)      5.600%  
17820     A         2,350,596.00  (1,290,230.00)            -        2,303,716.00   (1,253,902.00)     (32,056.00)      4.800%  
 9144     A         1,243,304.00    (816,324.00)            -        1,735,930.00     (631,240.00)     (45,892.00)      6.800%  
 9100                                                                                                                   4.800%  
 9100     A           862,142.00    (373,714.00)      (74,608.00)      849,843.00     (417,006.00)     (89,965.00)              
 9100     B           937,143.00    (406,147.00)      (91,476.00)      936,792.00     (475,146.00)     (98,840.00)              
 9100     C           661,899.00    (361,061.00)      (47,660.00)      685,612.00     (386,122.00)     (59,583.00)              
 9100     D           967,221.00    (457,989.00)      (48,865.00)    1,095,044.00     (658,937.00)     (89,598.00)              
16771     A         1,494,023.00    (569,140.00)            -        1,949,390.00     (643,447.00)     (24,750.00)              
 9586     A                 -              -                -        1,005,086.00     (197,084.00)     (36,991.00)              
11853     A         1,258,502.00    (579,560.00)            -        1,487,983.00     (682,947.00)     (34,750.00)              
 8722     A         1,172,662.00    (405,292.00)      (84,451.00)    1,323,848.00     (527,588.00)     (43,000.00)              
 9412     A                 -              -                -          839,325.00      (33,573.00)     (40,654.00)              
16718     A         5,785,460.00  (4,178,142.00)     (384,155.00)    5,791,183.00   (4,085,004.00)    (639,170.00)      5.000%  
 8548     A            40,405.00     (36,336.00)            -        1,097,004.00     (274,906.00)     (50,166.00)              
11931     A           922,416.00    (548,004.00)     (268,971.00)    2,687,326.00   (1,144,066.00)    (253,348.00)      4.700%  
12073     A                 -              -                -        1,672,042.00     (486,238.00)    (193,722.00)      5.650%  
 9291     A         1,119,814.00    (137,156.00)     (111,129.00)    1,223,079.00     (314,747.00)     (65,011.00)              
16814     A           725,380.00    (300,813.00)            -        1,037,327.00     (234,171.00)     (37,672.00)      4.950%  
 5193     A         1,200,776.00    (398,785.00)      (63,913.00)    1,200,776.00     (420,302.00)     (70,486.00)              
17735     A         1,649,286.00    (564,328.00)            -        1,711,236.00     (602,765.00)     (90,981.00)      4.950%  
 6073     A         1,103,355.00    (364,104.00)            -        1,333,549.00     (378,469.00)     (89,769.00)              
11472     A         3,717,836.00  (3,093,048.00)     (160,028.00)    4,576,065.00   (3,442,526.00)    (294,895.00)              
16823     A           823,251.00    (186,688.00)      (77,053.00)      874,139.00     (226,883.00)     (62,813.00)              
11423     A         2,075,155.00    (869,347.00)      (60,099.00)    2,158,133.00   (1,004,957.00)     (81,324.00)              
11516     A         1,222,190.00    (341,088.00)       (8,066.00)    1,161,808.00     (307,226.00)     (56,136.00)              
11721     A           824,899.00    (340,118.00)            -          956,951.00     (307,125.00)     (25,250.00)              
 9056     A           417,274.00     (98,843.00)            -          877,809.00     (166,276.00)     (20,805.00)              
16561     A         1,242,673.00    (645,324.00)      (19,579.00)    1,281,065.00     (644,751.00)     (42,000.00)      5.100%  
16496     A         1,267,996.00    (526,075.00)            -        1,126,805.00     (564,117.00)     (26,215.00)      4.980%  
11839     A         1,083,333.00     (90,224.00)      (87,337.00)      950,000.00      (80,922.00)    (118,873.00)      5.550%  
 9565     A         1,025,099.00    (381,284.00)      (38,000.00)    1,106,471.00     (447,950.00)     (90,808.00)              
 9513     A           684,965.00    (202,886.00)            -          745,558.00     (194,173.00)     (27,871.00)              
 8939     A           641,893.00    (487,732.00)     (182,112.00)    1,096,032.00     (461,249.00)     (68,134.00)              
17637                                                                                                                   5.000%  
17637     A           400,754.00    (250,176.00)            -          466,416.00     (217,420.00)     (15,000.00)              
17637     B           593,545.00    (258,616.00)      (30,000.00)      623,188.00     (310,623.00)     (30,500.00)              
 9709     A           879,136.00    (264,381.00)      (22,945.00)      765,797.00     (227,221.00)     (28,595.00)              
 9424     A           839,955.00    (339,249.00)            -          904,069.00     (346,462.00)     (18,950.00)              
 9556     A         1,073,918.00    (375,357.00)            -        1,081,262.00     (442,874.00)     (54,908.00)              
16936     A                 -              -                -          917,408.00     (248,867.00)     (53,414.00)      4.750%  
12147     A           644,714.00    (159,328.00)       (5,000.00)      713,198.00     (191,710.00)     (37,562.00)      4.650%  
16826     A           758,441.00    (202,594.00)      (97,690.00)      776,979.00     (225,803.00)     (63,095.00)              
11506     A                 -              -                -          940,800.00     (402,685.00)     (32,000.00)              
11997     A                 -              -                -          765,054.00     (245,361.00)     (22,525.00)              
12022     A         1,138,060.00    (646,602.00)            -        1,179,995.00     (629,511.00)     (50,750.00)      5.600%  
 6561     A                 -              -                -          914,459.00     (260,203.00)     (34,989.00)              
11868     A         1,253,128.00    (812,846.00)      (19,425.00)    1,311,204.00     (787,208.00)     (10,319.00)              
 9491     A                 -              -                -          791,702.00     (197,865.00)     (51,594.00)              
11895                                                                                                                   4.900%  
11895     A           427,648.00    (104,131.00)            -          492,990.00     (113,894.00)     (17,861.00)              
11895     B           307,092.00    (132,161.00)            -          329,403.00     (123,916.00)      (3,487.00)              
16830     A           660,060.00    (157,643.00)      (61,650.00)      675,229.00     (162,071.00)     (55,802.00)              
12074     A                 -              -                -          598,653.00     (144,275.00)     (12,478.00)              
11102     A           269,233.00     (44,233.00)            -          564,685.00      (28,234.00)     (38,928.00)              
11552     A           983,520.00    (378,878.00)      (37,657.00)    1,229,249.00     (413,602.00)     (74,831.00)              
 8487     A           621,525.00    (236,594.00)      (10,387.00)      751,253.00     (243,449.00)     (26,882.00)      5.650%  
12075     A                 -              -                -          522,177.00     (107,287.00)      (8,953.00)              
11279     A         2,519,713.00  (1,410,745.00)      (17,966.00)    2,563,379.00   (1,545,151.00)     (37,125.00)              
17138     A                 -              -                -        1,540,234.00     (880,816.00)    (127,926.00)      4.950%  
 6019     A         1,254,627.00    (218,541.00)     (521,720.00)      832,684.00     (260,498.00)     (46,214.00)              
17702     A           637,567.00    (159,791.00)            -          640,867.00     (154,667.00)     (39,343.00)      4.700%  
11978     A           993,291.00    (597,743.00)     (406,104.00)    1,262,309.00     (681,081.00)     (76,500.00)      5.250%  
12252     A           572,056.00    (181,186.00)      (10,795.00)      596,281.00     (200,330.00)     (15,500.00)              
 9125     A           625,718.00    (325,185.00)            -          644,031.00     (283,499.00)     (22,000.00)              
11207     A           809,815.00    (301,301.00)      (42,022.00)      776,770.00     (362,818.00)     (45,419.00)              
17027     A           632,241.00    (266,553.00)            -          746,190.00     (274,614.00)     (46,642.00)      4.250%  
16820     A           475,940.00    (116,733.00)      (34,960.00)      506,754.00     (130,874.00)     (32,816.00)              
12178     A                 -              -                -          916,730.00     (533,650.00)     (10,715.00)              
16609     A           542,252.00    (144,216.00)       (3,977.00)      888,337.00     (250,278.00)     (12,350.00)              
11162                                                                                                                           
11162     A            50,769.00     (27,836.00)            -           70,621.00      (35,844.00)      (2,024.00)              
11162     B           187,983.00     (77,267.00)            -          240,249.00      (89,303.00)      (5,020.00)              
11162     C           164,363.00     (89,070.00)            -          283,500.00     (109,251.00)      (1,750.00)              
12203                                                                                                                   4.900%  
12203     A           229,182.00     (89,896.00)            -          363,575.00     (162,926.00)     (14,000.00)              
12203     B           220,355.00     (84,329.00)            -          280,211.00     (121,672.00)     (10,000.00)              
11999     A           913,500.00    (586,523.00)      (58,754.00)    1,211,720.00     (593,065.00)    (188,451.00)      4.950%  
11116     A           740,103.00    (326,886.00)            -          890,079.00     (294,345.00)     (41,245.00)              
11411     A           420,794.00    (101,794.00)            -          521,983.00     (156,037.00)      (8,332.00)              
16393     A         2,238,500.00    (645,510.00)            -          384,713.00      (74,997.00)     (14,440.00)              
16498     A                 -              -                -          398,605.00      (17,714.00)     (59,286.00)              
 9327     A           985,190.00    (541,873.00)            -        1,101,941.00     (566,513.00)     (36,750.00)              
 9382     A           409,417.00    (142,208.00)            -          522,673.00     (170,345.00)     (34,087.00)      5.950%  
11687     A         1,176,693.00    (626,295.00)      (58,366.00)    1,201,293.00     (609,299.00)     (43,175.00)              
 9422     A           404,585.00    (103,455.00)            -          446,694.00      (98,599.00)     (40,092.00)              
11845     A           407,622.00    (165,007.00)     (266,064.00)      513,124.00     (166,179.00)     (45,595.00)      5.750%  
16829     A           370,794.00    (108,158.00)      (48,844.00)      416,066.00     (117,789.00)     (36,391.00)              
12033     A                 -              -                -          500,496.00     (220,864.00)     (11,527.00)      4.600%  
 9280     A           375,764.00     (84,212.00)       (7,459.00)      373,853.00      (95,829.00)     (21,375.00)              
12253     A           385,950.00    (145,205.00)            -          437,546.00     (166,320.00)     (12,500.00)              
16957     A           485,576.00    (119,821.00)            -          506,473.00     (121,786.00)     (27,503.00)      4.900%  
17417     A                 -              -                -        1,028,773.00     (584,738.00)     (85,599.00)      4.800%  
17137     A           879,044.00    (371,245.00)      (34,762.00)      818,013.00     (449,635.00)     (81,834.00)      4.950%  
17140     A           720,142.00    (343,413.00)      (36,584.00)      832,111.00     (411,540.00)     (92,085.00)      4.750%  
11647     A                 -              -                -          352,205.00     (100,338.00)      (8,500.00)              
17194     A           359,107.00     (42,408.00)            -          383,826.00      (70,008.00)     (12,410.00)      4.500%  
11260     A                 -              -                -          491,985.00     (103,970.00)     (20,436.00)              
 9072     A           454,843.00     (98,921.00)       (3,961.00)      425,321.00     (108,136.00)     (15,153.00)              
17704     A           991,807.00    (414,276.00)      (76,016.00)      857,329.00     (426,160.00)     (98,230.00)      4.900%  
12257     A           847,424.00    (312,645.00)      (15,663.00)      820,239.00     (385,718.00)     (40,903.00)      5.700%  
11851     A         1,381,543.00    (430,741.00)      (26,999.00)    1,275,899.00     (384,703.00)     (84,160.00)              
11098     A           520,578.00    (481,484.00)      (40,142.00)      581,254.00     (304,279.00)     (20,056.00)              
11599     A           170,740.00     (42,569.00)       (2,429.00)      345,367.00      (99,230.00)     (26,710.00)      5.600%  
11265     A                 -              -                -          368,666.00      (75,721.00)     (11,987.00)              
 5296     A                 -              -                -          921,733.00     (502,625.00)    (103,728.00)              
17741     A           340,178.00     (86,270.00)            -          393,766.00     (132,165.00)      (9,550.00)      4.750%  
12050     A           366,030.00    (124,529.00)      (74,490.00)      394,347.00     (130,449.00)     (20,223.00)              
11639     A                 -              -                -          386,650.00      (19,333.00)      (8,000.00)              
17187     A           308,931.00    (144,747.00)            -          326,825.00     (117,947.00)     (18,024.00)      4.600%  
11272     A           432,119.00    (189,278.00)            -          435,806.00     (209,262.00)     (37,556.00)              
11384     A           577,622.00    (241,369.00)            -          531,413.00     (249,650.00)     (45,445.00)              
 9328     A           513,016.00    (299,673.00)            -          579,524.00     (298,478.00)     (21,500.00)              
16956     A           334,278.00     (68,251.00)       (3,000.00)      349,496.00      (80,944.00)     (21,448.00)      4.900%  
 6129     A           631,814.00    (408,293.00)      (21,504.00)      692,897.00     (358,089.00)     (62,918.00)              
 8673                                                                                                                           
 8673     A           122,494.00     (57,835.00)            -          129,565.00      (57,507.00)      (2,763.00)              
 8673     B           167,844.00     (79,248.00)            -          177,535.00      (78,797.00)      (3,787.00)              
 6131     A           567,686.00    (226,241.00)       (6,415.00)      604,829.00     (261,010.00)     (65,557.00)              
 9436     A           115,061.00     (42,267.00)            -          140,012.00      (28,900.00)     (10,075.00)      5.750%  


                                                        [Enlarge/Download Table]

                                                      BSCMSI 1999-C1                                    
                                            PRELIMINARY COLLATERAL INFORMATION                          

                    Min U/W    Refi    Maximum     Original      Original       Original                
Loan#  Property ID   DSCR    Constant    LTV       Balance 2      Term 2     Amortization 2  End Of Calc
-----  -----------   ----    --------    ---       ---------      ------     --------------  -----------
                                                                                                        
11969                1.19      9.30%    74.30%                                                          
11969     A                                                                                             
11969     B                                                                                             
16464     A          1.24      9.30%    60.00%                                                          
 9691     A          1.32      8.90%    67.00%                                                          
16462     A          1.2       9.30%    74.80%                                                          
 8484     A          2.52      9.30%    45.00%                                                          
16363     A          1.5       8.90%    64.00%                                                          
17918     A          1.45     10.50%    68.87%                                                          
 8747     A          1.32      8.90%    68.00%                                                          
 9529     A          1.18      9.21%    75.80%                                                          
17820     A          1.38      9.30%    70.00%                                                          
 9144     A          1.51      9.24%    58.90%                                                          
 9100                1.89     10.50%    75.00%                                                          
 9100     A                                                                                             
 9100     B                                                                                             
 9100     C                                                                                             
 9100     D                                                                                             
16771     A          2         8.90%    43.70%                                                          
 9586     A          1.2       9.30%    61.95%                                                          
11853     A          1.27      8.90%    73.03%                                                          
 8722     A          1.29      8.90%    73.99%                                                          
 9412     A          1.23      9.70%    74.85%                                                          
16718     A          1.6      10.50%    60.00%                                                          
 8548     A          1.3       9.30%    75.00%                                                          
11931     A          2.58      9.30%    37.70%                                                          
12073     A          1.75      9.30%    55.00%                                                          
 9291     A          1.47      9.70%    60.00%                                                          
16814     A          1.4       9.70%    70.00%                                                          
 5193     A          1.35      9.30%    65.60%                                                          
17735     A          1.73      9.30%    55.00%                                                          
 6073     A          1.71      9.24%    59.10%                                                          
11472     A          1.48     10.50%    70.00%                                                          
16823     A          1.26      9.30%    75.00%                                                          
11423     A          2.51      8.90%    50.00%                                                          
11516     A          1.6       9.30%    65.00%                                                          
11721     A          1.37      8.90%    61.73%                                                          
 9056     A          1.55      9.30%    62.67%                                                          
16561     A          1.45      8.90%    65.00%                                                          
16496     A          1.28      9.30%    71.50%                                                          
11839     A          1.59      9.30%    50.00%                                                          
 9565     A          1.41      9.30%    69.92%                                                          
 9513     A          1.2       9.30%    71.67%     375000           84                84                
 8939     A          1.38      9.30%    70.80%                                                          
17637                1.4       8.90%    75.00%                                                          
17637     A                                                                                             
17637     B                                                                                             
 9709     A          1.25      9.30%    61.27%                                                          
 9424     A          1.43      8.90%    65.00%                                                          
 9556     A          1.56      8.90%    71.19%                                                          
16936     A          1.57      9.30%    63.60%                                                          
12147     A          1.26      9.30%    73.10%                                                          
16826     A          1.28      9.30%    75.00%                                                          
11506     A          1.33      8.90%    78.30%                                                          
11997     A          1.39      8.90%    78.24%                                                          
12022     A          1.42      8.90%    67.00%                                                          
 6561     A          1.53     10.10%    51.00%                                                          
11868     A          1.37      9.30%    53.33%                                                          
 9491     A          1.33      9.30%    73.15%                                                          
11895                1.4      10.30%    60.40%                                                          
11895     A                                                                                             
11895     B                                                                                             
16830     A          1.27      9.30%    72.00%                                                          
12074     A          1.31      8.90%    80.00%                                                          
11102     A          1.43      9.30%    71.00%                                                          
11552     A          1.98      9.30%    41.11%                                                          
 8487     A          1.34     10.10%    70.00%                                                          
12075     A          1.23      8.90%    80.00%                                                          
11279     A          3        10.50%    34.80%                                                          
17138     A          1.46     10.50%    70.00%                                                          
 6019     A          1.57      9.30%    50.80%                                                          
17702     A          1.34     10.10%    70.00%                                                          
11978     A          1.64      8.90%    50.00%                                                          
12252     A          1.37      8.90%    75.00%                                                          
 9125     A          1.22      8.90%    75.00%                                                          
11207     A          1.26      9.30%    72.09%                                                          
17027     A          1.4       9.30%    65.00%                                                          
16820     A          1.25      9.30%    75.00%                                                          
12178     A          1.3       9.30%    72.50%                                                          
16609     A          2.1      10.65%    44.00%                                                          
11162                1.23      8.90%    80.00%                                                          
11162     A                                                                                             
11162     B                                                                                             
11162     C                                                                                             
12203                1.4       8.90%    75.00%                                                          
12203     A                                                                                             
12203     B                                                                                             
11999     A          1.55     10.50%    68.80%                                                          
11116     A          2.19      9.70%    30.50%                                                          
11411     A          1.3      10.65%    65.00%                                                          
16393     A          1.4       9.30%    70.00%                                                          
16498     A          1.31      9.30%    73.60%                                                          
 9327     A          2.03      8.90%    55.87%                                                          
 9382     A          1.4       9.30%    68.00%                                                          
11687     A          2.55      8.90%    42.00%                                                          
 9422     A          1.38      9.30%    69.00%                                                          
11845     A          1.3      10.10%    66.67%                                                          
16829     A          1.25      9.30%    72.00%                                                          
12033     A          1.32      8.90%    74.20%                                                          
 9280     A          1.25      9.30%    78.57%                                                          
12253     A          1.3       8.90%    77.52%                                                          
16957     A          1.78      9.30%    55.00%                                                          
17417     A          1.63     10.50%    63.60%                                                          
17137     A          1.45     10.50%    70.00%                                                          
17140     A          1.56     10.50%    53.00%                                                          
11647     A          1.39      8.90%    67.80%                                                          
17194     A          1.3      11.33%    54.00%                                                          
11260     A          1.97      9.30%    60.00%                                                          
 9072     A          1.5      10.10%    54.41%                                                          
17704     A          1.54     10.50%    64.00%                                                          
12257     A          2.24      9.30%    28.80%                                                          
11851     A          4.78      9.30%    18.37%                                                          
11098     A          1.61      8.90%    61.00%                                                          
11599     A          1.33      9.70%    64.00%                                                          
11265     A          1.84      9.30%    60.00%                                                          
 5296     A          1.63     10.50%    69.60%                                                          
17741     A          1.52      8.90%    70.00%                                                          
12050     A          1.52     10.10%    65.00%                                                          
11639     A          2.59      9.30%    36.50%                                                          
17187     A          1.3      10.10%    75.00%                                                          
11272     A          1.43      9.30%    57.10%                                                          
11384     A          1.89      9.30%    40.00%                                                          
 9328     A          1.99      8.90%    59.00%                                                          
16956     A          2.1       9.50%    55.00%                                                          
 6129     A          1.96      9.30%    34.87%                                                          
 8673                1.32      8.90%    76.40%                                                          
 8673     A                                                                                             
 8673     B                                                                                             
 6131     A          2.18      9.30%    27.50%                                                          
 9436     A          1.35     10.10%    70.50%                                                          


                                                        [Enlarge/Download Table]

                                                           BSCMSI 1999-C1                                           
                                                 PRELIMINARY COLLATERAL INFORMATION                                 

Loan#  Property ID                                 Borrower Entity                                    Entity Type   
-----  -----------                                 ---------------                                    -----------   
                                                                                                                    
11969               Founders 14, LLC                                                           LLC                  
11969     A         Founders 14 LLC                                                            LLC                  
11969     B         Founders 14 LLC                                                            LLC                  
16464     A         Pacific Oceanside Holdings, LP                                             LP                   
 9691     A         Intown West Associates, LP                                                 Limited Partnership  
16462     A         Pacific National City Holdings, LP                                         LP                   
 8484     A         Eden Center, Inc.                                                          Corporation          
16363     A         What Cheer Realty Co., LP                                                  LP                   
17918     A         Seven Seas Assoc., LLC                                                     LLC                  
 8747     A         Hamilton Station LLC                                                       LLC                  
 9529     A         ETC Properties, LP                                                         LP                   
17820     A         Nassau Bay Associates LP                                                   Limited Partnership  
 9144     A         Regent Place Apartments                                                    LLC                  
 9100                                                                                                               
 9100     A         OHM Associate, Inc.                                                        Corporation          
 9100     B         Shree Sava, LLC                                                            LLC                  
 9100     C         Maggan and Patidar Associates, Inc.                                        Corporation          
 9100     D         HARI OM Associates, Inc.                                                   Corporation          
16771     A         J&R Kalimian Trust                                                         Trust                
 9586     A         Beiser Group, LLC                                                          LLC                  
11853     A         University Residence, Inc.                                                 Corporation          
 8722     A         The Lakes Apartments, LLC                                                  LLC                  
 9412     A         Quarry Road 2, LLC                                                         LLC                  
16718     A         Gateway Inn, LLC                                                           LLC                  
 8548     A         HPRA, L.P.                                                                 LP                   
11931     A         Broad Prince Realty Corp.                                                  Corporation          
12073     A         MERS-Stoneridge Limited Partnership                                        LP                   
 9291     A         Columbus Southside, LLC                                                    LLC                  
16814     A         Mart Limited Partnership                                                   LP                   
 5193     A         Encino Medical Towers, LLC                                                 LLC                  
17735     A         Elo Realty Corporation                                                     Corporation          
 6073     A         BFB Partners, LLC                                                          LLC                  
11472     A         Sat Naam Resorts, Inc.                                                     Corporation          
16823     A         Simi C.C., LLC                                                             LLC                  
11423     A         The Nevada Tropicana Royale Partners, LLC                                  LLC                  
11516     A         Kingsbury Square, Inc.                                                     Corporation          
11721     A         Strathmore/Orkney LLC                                                      LLC                  
 9056     A         Highlander Center, LLC                                                     LLC                  
16561     A         Newton West Limited                                                        Limited Partnership  
16496     A         Tiffany Corners, LLC                                                       LLC                  
11839     A         Seymour R. Powers, Trustee and Danbury Industrial Corporation              Corporation and Trust
 9565     A         Washington Tower LP                                                        LP                   
 9513     A         J.G.M.C.J. Corp.                                                           Corporation          
 8939     A         RPD Properties II, LLC                                                     LLC                  
17637               Duluth Highland Chateau Apts, Inc. and Georgetown Apts, Inc.               Corporation          
17637     A         Georgetown Apartments, Inc.                                                Corporation          
17637     B         Georgetown Apartments, Inc.                                                Corporation          
 9709     A         Evergreen Valley Plaza LLC                                                 LLC                  
 9424     A         Brookwood Associates, LP                                                   LP                   
 9556     A         Victoria Partners, Ltd LLLP                                                LLLP                 
16936     A         Old Post Road Associates, LLC                                              LLC                  
12147     A         Kingman Square, Inc.                                                       Corporation          
16826     A         V.B.P. II, LLC                                                             LLC                  
11506     A         Marlton Meadows Investors, LP                                              LP                   
11997     A         Kittridge Properties, LLC                                                  LLC                  
12022     A         Madison Park, LP                                                           LP                   
 6561     A         Evergreen Valley Estates, LLC                                              LLC                  
11868     A         Davidim, AG (Ltd)                                                          Corporation          
 9491     A         Rubel Street Partnership                                                   LP                   
11895               Sunnyvale Alberta, LLC                                                     LLC                  
11895     A         David and Sandra Wilson                                                                         
11895     B         David and Sandra Wilson                                                                         
16830     A         N.P.C.C., LLC                                                              LLC                  
12074     A         325 East Main, LLC                                                         LLC                  
11102     A         1509 Glen Avenue Associates LLC                                            LLC                  
11552     A         Lake Hills Shopping Center                                                 LLC                  
 8487     A         MILJER, LLC                                                                LLC                  
12075     A         123 East Main, LLC                                                         LLC                  
11279     A         The Springs of Scottsdale, LLC                                             LLC                  
17138     A         Hamilton Hospitality Inc.                                                  Corporation          
 6019     A         Cardinal Broadway Partners                                                 GP                   
17702     A         Encinitas Center Partners                                                  Limited Partnership  
11978     A         Timber Creek Associates, LP                                                LP                   
12252     A         Haverford Avenue Associates, LP                                            LP                   
 9125     A         SAS Wyndmoor Properties LP                                                 LP                   
11207     A         Encanto Plaza, LLC                                                         LLC                  
17027     A         Budwey Supermakets, Inc.                                                   Corporation          
16820     A         S.B.P.W., LLC                                                              LLC                  
12178     A         AE-Drexel Assoc., LP                                                       LP                   
16609     A         Simi Lock-Up, LLC                                                          LLC                  
11162               105 East 37th Street LLC, 37 Charles Street LLC, 234 East 81st Street LLC  LLC                  
11162     A         Pine Beil                                                                  LLC                  
11162     B         Pine Beil                                                                  LLC                  
11162     C                                                                                    LLC                  
12203               RHG Properties, Inc. and Terrace Rex, Inc.                                 Corporation          
12203     A         RHG Properties, Inc.                                                       Corporation          
12203     B         Terrace Rex, Inc.                                                          Corporation          
11999     A         Indrapat Enterprise, LLC                                                   LLC                  
11116     A         HS Investors                                                               LLC                  
11411     A         Peoples Storage Everett, LLC                                               LLC                  
16393     A         Pacific Solana Beach Holdings, LP                                          Limited Partnership  
16498     A         White Brothers Investments, LLC                                            LLC                  
 9327     A         The Shawmont Limited Partnership                                           LP                   
 9382     A         Grand Pacific Seattle LLC                                                  LLC                  
11687     A         Nicollet Village, LLC                                                      LLC                  
 9422     A         Houma Plaza Management Corp.                                               LLC                  
11845     A         Kenneth S. Ray, Inc.                                                                            
16829     A         V.B.P. III, LLC                                                            LLC                  
12033     A         Montclair Arms, L.L.C.                                                     LLC                  
 9280     A         State Center Saginaw Associates, LLC                                       LLC                  
12253     A         Merion Court Investors, LP                                                 LP                   
16957     A         TBD                                                                        LLC                  
17417     A         Vishal, Inc.                                                               Corporation          
17137     A         Shree Hari Ltd.                                                            Corporation          
17140     A         Augustinus Wenas                                                                                
11647     A         Castle Properties, LLC                                                     LLC                  
17194     A         Broadway Ocean Enterprise                                                  Limited Partnership  
11260     A         12th Street Entertainment Associates                                       LLC                  
 9072     A         Tully Commercial LLC                                                       LLC                  
17704     A         Hixon Hotel Partners                                                       Limited Partnership  
12257     A         Yellowstone Shopping Center Co., LLC                                       LLC                  
11851     A         Turnpike Shopping Center, LLC                                              LLC                  
11098     A         Lowden Gardens, Inc.                                                       Corporation          
11599     A         Sandy Plaza, LLC                                                           LLC                  
11265     A         Multi-Media Development Associates                                         LLC                  
 5296     A         Holland Hotels Inc.                                                        Corporation and LP   
17741     A         SVMHC, LP                                                                  LP                   
12050     A         Hilltop Center Limited Partnership                                         LP                   
11639     A         Oak Hall, LLC                                                              LLC                  
17187     A         North La Cienga Associates, LLC                                            LLC                  
11272     A         J & C Associates II, LLC                                                   LLC                  
11384     A         J & C Associates I, LLC                                                    LLC                  
 9328     A         Domino Limited Partnership                                                 LP                   
16956     A         TBD                                                                        LLC                  
 6129     A         Phoenix Santa Fe Partners, LP                                              LP                   
 8673               Pittsford Capital Mobile Home Parks, LP                                    LP                   
 8673     A                                                                                                         
 8673     B                                                                                                         
 6131     A         Phoenix 19th Avenue Partners, LP                                           LP                   
 9436     A         Camphill Equities, LP                                                      LP                   


                                                        [Enlarge/Download Table]

                                                           BSCMSI 1999-C1                                                   
                                                 PRELIMINARY COLLATERAL INFORMATION                                         

Loan#  Property ID                GP                           Actual Funding Date   Grace Period   3rd Largest Tenant      
-----  -----------                --                           -------------------   ------------   ------------------      
                                                                                                                            
11969              RPD Properties V, LLC                            08/07/98              10                                
11969     A                                                                                        Sprint                   
11969     B                                                                                        DAC of the United        
                                                                                                     Methodist Church       
16464     A        Ernest Rady Trust                                09/11/98              10       SCT                      
 9691     A        Howard Chamberlain                               01/04/99               5                                
16462     A        Ernest Rady Trust                                10/01/98              10       Ross Stores, Inc.        
                     Inc. / Traco I                                 08/14/98              10                                
 8484     A        Norman Ebenstein                                 05/28/98               5       Ritz                     
16363     A        Two Forty-Seven East 28th Corp.                  09/29/98               5                                
17918     A        Eric Horodas                                     01/05/99               5                                
 8747     A        Hamilton Station Management Co.                  09/11/98               5                                
 9529     A        Alfred Cullere                                   10/30/98               5       Pet Valu                 
17820     A        Robert Tannenheuser                              12/30/98               5       Emuna                    
 9144     A        Curtis S. Tamkin & Penobscot Inc.                07/13/98               5                                
 9100              Mahesh Patidar                                   01/11/99                                                
 9100     A                                                                                                                 
 9100     B                                                                                                                 
 9100     C                                                                                                                 
 9100     D                                                                                                                 
16771     A        Ataollah "Ed" Kalimian                           09/28/98              10                                
 9586     A                                                         10/20/98               5       Aaron Rents              
11853     A        Michael Jaffe                                    10/02/98              10                                
 8722     A        George C. Woodruff, Jr.                          09/11/98               5                                
 9412     A        Robert D. Scinto                                 09/22/98               5                                
16718     A        Gerald Miller                                    01/05/99               5                                
 8548     A        Walter Smerconish & HPRA                         09/23/98               5       Glenn A. DeBias, D.O.    
11931     A        Richard Feldman                                  12/23/98               5       DIB Management           
12073     A        N.G.U. Corporation                               10/16/98               5       Electronic Data Systems  
 9291     A        Billy Ivey & HI                                  09/18/98               5       Mustard Seed             
16814     A                                                         12/11/98               5       Mattress Palace          
 5193     A        Richard M. Pachulski                             11/12/98              10       Shiener, Allen M.D.      
17735     A        Jack Elo                                         12/30/98               5       Alex Sepicus             
 6073     A                                                         10/19/98               5       Alessi                   
11472     A        Bhupinder Singh Sakaria                          09/29/98               5                                
16823     A        Gary Leff & Leff Family Trust &                                                                          
                     Belfield Family Trust                          10/07/98               5       New Life Center          
11423     A        Stanley Scherdorf                                10/05/98               5                                
11516     A        Brian S. Tedeschi & Kingsbury SPM                09/25/98               5       Fashion Bug              
11721     A        Bruce Percelay                                   09/17/98               5                                
 9056     A        DHM Development                                  07/30/98              10       Hill Top Cleaners        
16561     A        Alfred Cullere                                   12/22/98               5                                
16496     A        John Bentley                                     11/06/98               5       Greenbacks               
11839     A        Seymour Powers                                   11/04/98               5                                
 9565     A        W. Robert Dyer, Jr. & WT GP                      08/26/98              10       Tunell & Herzog, MD      
 9513     A        John B. Sullivan                                 09/14/98               5       Currer Graphics          
 8939     A        Richard M. Pachulski                             10/14/98              10       Blockbuster              
17637              George Sherman                                   12/24/98               5                                
17637     A                                                                                                                 
17637     B                                                                                                                 
 9709     A        Lawrence Allen Krause & Martin Landis            07/01/98               5       Yuri Japanese            
 9424     A        William R. Block                                 09/23/98               5                                
 9556     A        John A. Moritz                                   09/30/98               5                                
16936     A                                                         11/23/98              10                                
12147     A        James Cheston                                    11/13/98               5       Hasting Books & Music    
16826     A        Gary Leff                                        10/15/98               5       Coalition Against        
11506     A        Malton Meadows Investors Inc.                    06/24/98               5                                
11997     A        Raymond Torbati & Task International                                                                     
                     Group, Inc.                                    09/17/98              10                                
12022     A        Mark Knoblach                                    10/30/98               5                                
 6561     A        Woo Properties, L.P.                             10/09/98               5       Mien Trung Vietnamese    
                                                                                                     Restaurant             
11868     A        Ernst Nussbaumer                                 10/09/98               5       Jenelo Corporation       
 9491     A        Louis P. Pektor, III                             08/20/98               5       Ashley Development       
11895              David Wilson                                     12/31/98               5                                
11895     A                                                                                                                 
11895     B                                                                                                                 
16830     A        Gary Leff                                        10/07/98               5       Phillips Ltd.            
12074     A        Brock Vinton                                     11/04/98               5                                
11102     A        William Goldstein                                07/14/98              10                                
11552     A        Samuel I. Roberts                                09/15/98              10       Harper Fires             
 8487     A        Andrew L. Miller                                 11/09/98               5       Tilton Beauty Supply     
12075     A        Brock Vinton & 123 East Main Manager, Inc.       11/04/98               5       Sasha Temko              
11279     A        TSOS, Inc.                                       10/23/98               5                                
17138     A        Atul Patel                                       12/23/98               5                                
 6019     A        Joe Crail                                        06/01/98              10       Determined Productions   
17702     A        K-M Management, Inc.                             12/31/98               5       Precision Tune           
11978     A                                                         12/21/98               5                                
12252     A        Alan Scott Fagan                                 10/14/98               5                                
 9125     A        Robert A. Shoemaker                              10/16/98               5                                
11207     A        Richard  B. Sheinfeld                            07/09/98               5       Data Systems of Arizona  
17027     A        Frank Budwey                                     12/10/98              10       Mt. Mary                 
16820     A        Gary Leff                                        10/07/98               5       Circuit Express          
12178     A        David Marshall                                   09/25/98               5       Alstin Advertising Inc.  
16609     A        Gary Leff                                        10/07/98               5       N/A                      
11162              Stanley Pine - 50%                               07/22/98               5                                
11162     A                                                                                                                 
11162     B                                                                                                                 
11162     C                                                                                                                 
12203              Mark Rodberg                                     12/22/98               5                                
12203     A                                                                                                                 
12203     B                                                                                                                 
11999     A        Suman V. Patel                                   11/05/98               5                                
11116     A        Morton A. Seigler Ins. Trust                     08/20/98               5       Marty's Shoes            
11411     A        Ben G. Holt                                      10/19/98               5                                
16393     A        Pacific Solana Beach Assets, Inc.                04/29/98              10       WE-R-Fabrics             
16498     A        Morton White                                     10/23/98               5                                
 9327     A        Michael Asbell                                   06/03/98               5                                
 9382     A        1888 LLC                                         12/29/99               5       Seattle Post & Production
11687     A        David Charles McGuire                            09/25/98               5                                
 9422     A        Saul Tawil                                       07/01/98               5                                
11845     A                                                         10/29/98               5       Goodwill Industries      
16829     A        Gary Leff                                        10/15/98               5       California State Lottery 
12033     A        Harold P. Cook III                               11/12/98               5                                
 9280     A        Carl Ruby                                        10/09/98               5       Healthcare Solutions     
12253     A        Alan Scott Fagan                                 08/26/98               5                                
16957     A        Steaven Jones                                    01/11/98               0       David Koepp, Inc.        
17417     A        Bharat Patel                                     12/07/98               5                                
17137     A                                                         12/30/98               5                                
17140     A        Augustinus Wenas                                 12/22/98               5                                
11647     A        Raymond Torbati                                  10/07/98              10                                
17194     A        John Makhani                                     12/31/98               5       Gift & Photo             
11260     A        Steaven K. Jones                                 09/23/98               5                                
 9072     A        Patrick Ng                                       07/28/98               5       Der Wiener Schnitzel     
17704     A        Harivadan Patel                                  12/31/98               5                                
12257     A        Herb Punia                                       12/09/98               5       Republic of National Bank
11851     A        Samuel I. Roberts                                09/30/98               5       Eastern Mountain Sports  
11098     A        Lowden Gardens, Inc.                             07/27/98               5                                
11599     A        Steve Morrison                                   11/20/98               5       Plaid Pantries           
11265     A        Steaven K. Jones                                 09/23/98               5                                
 5296     A        Raxit N. Shah                                    09/10/98               5                                
17741     A        Fred Wiggington                                  01/06/99               5                                
12050     A        Steven Sibel                                     10/14/98               5       Beauty Club              
11639     A        Hanan Sibel                                      09/14/98               5                                
17187     A        Richard M. Pachulski                             12/22/98              10       Gymnasium for Children   
11272     A        Steaven K. Jones                                 09/23/98               5       Video Bliss              
11384     A        Steaven K. Jones                                 09/23/98               5       Famous Frames            
 9328     A        Michael Asbell                                   06/03/98               5                                
16956     A        Steaven Jones                                    01/11/99               0                                
 6129     A        James D. Harrison, Jr.                           06/16/98               5       Department of Economic   
                                                                                                     Security               
 8673              Robert Morgan                                    08/28/98               5                                
 8673     A                                                                                                                 
 8673     B                                                                                                                 
 6131     A        James D. Harrison, Jr.                           06/23/98               5       Forward Air              
 9436     A        Craig W. Rohner                                  10/19/98               5       Pella Windows & Doors    

                                                        [Enlarge/Download Table]

                                                        BSCMSI 1999-C1                                                      
                                              PRELIMINARY COLLATERAL INFORMATION                                            

                                                 3rd Largest                                                                
Loan#  Property ID  3rd Largest Tenant SqFt  Tenant Expiration  Appraisal Date    # of Buildings  Maximum Stories  Land Area
-----  -----------  -----------------------  -----------------  --------------    --------------  ---------------  ---------
                                                                                                                            
11969                                                                                                                       
11969     A                 13958                  09/30/08        07/28/98              2               19          20.174 
11969     B                  9736                  09/30/00        07/30/98              1               14            3.83 
16464     A                 18533                  11/01/02        09/23/98              3                6            3.41 
 9691     A                                                        07/15/98             41                4           17.53 
16462     A                 27125                  01/31/08        10/01/98              7                1            12.6 
 8484     A                  9600                  10/31/04        03/20/98              4                1          15.321 
16363     A                     0                                  05/03/98              1               17          0.3194 
17918     A                                                        09/15/98              6                2              12 
 8747     A                                                        06/26/98             17                3           27.49 
 9529     A                  2860                  10/31/02        07/02/98              2                3             6.6 
17820     A                  8100                  11/30/00        11/25/98              1               17            0.22 
 9144     A                                                        04/06/98              4                3            3.19 
 9100                                                                                                                       
 9100     A                     0                                  05/19/98              1                2           9.557 
 9100     B                     0                                  05/27/98              1                2          2.6081 
 9100     C                     0                                  07/08/98              3                2            4.48 
 9100     D                     0                                  05/28/98              2                2           4.808 
16771     A                                                        09/09/98              1               12            0.15 
 9586     A                  7280                  05/31/03        05/01/98              3                1           15.26 
11853     A                                                        09/15/98              1               16           52933 
 8722     A                                                        05/15/98              9                3              21 
 9412     A                                                        06/23/98              1                1         13.9079 
16718     A                                                        07/06/98              1                2             8.9 
 8548     A                  7500                  05/31/03        04/14/98              5                2           13.21 
11931     A                  9600                  02/28/00        11/16/98              1               12           0.218 
12073     A                 13143                  07/31/01        08/13/98              3                1          10.447 
 9291     A                 13202                  10/31/02        05/27/98              2                1           18.89 
16814     A                  3416                  10/31/03        10/29/98              1                2             3.5 
 5193     A                  3750                  07/31/03        10/08/98              1                8             1.3 
17735     A                  4000                  03/31/02        12/01/98              1               16          0.1107 
 6073     A                  3407                  08/31/08        10/14/98                                               0 
11472     A                                                        08/19/98              2                3           8.217 
16823     A                  6384                  04/30/99        09/01/98              5                2               6 
11423     A                                                        08/06/98             35                2           12.92 
11516     A                 10904                  01/31/02        07/10/98              1                1           30.55 
11721     A                                                        07/09/98              4                4            0.47 
 9056     A                  1800                  08/31/04        04/29/98              3                1            5.25 
16561     A                     0                                  11/25/98             11                2           11.85 
16496     A                 13000                  01/31/04        08/03/98              1                1            9.53 
11839     A                                                        09/01/98              1                2            12.1 
 9565     A                  6073                  02/28/99        07/13/98              1                5           77425 
 9513     A                  1896                  08/18/03        07/01/98              1                1            7.07 
 8939     A                  7960                  10/31/00        10/01/98              2                2            2.78 
17637                                                                                                                       
17637     A                                                        10/30/98              1                3            4.23 
17637     B                                                        11/05/98              3                3            1.75 
 9709     A                  3200                  05/31/03        05/04/98              5                1             3.2 
 9424     A                                                        01/21/98                                           67.94 
 9556     A                                                        08/28/98              5                3           4.125 
16936     A                                                        10/22/98              1                2             5.3 
12147     A                 15950                  07/31/03        08/26/98              7                1              10 
16826     A                  5296                  01/31/00        09/01/98              6                2           6.582 
11506     A                                                        06/25/98             10                2            9.92 
11997     A                                                        08/17/98              1                3             1.2 
12022     A                                                        08/31/98              1                3           11.43 
 6561     A                  2000                  08/27/08        01/16/98              3                2             3.9 
11868     A                  6500                  09/01/00        08/11/98              1                8            0.16 
 9491     A                  6865                  06/30/03        04/10/98              1                3             0.9 
11895                                                                                                                       
11895     A                                                        08/17/98                                               0 
11895     B                                                        08/21/98                                               0 
16830     A                  2328                  09/30/00        09/01/98              3                1            4.98 
12074     A                                                        09/09/98              1                4             1.7 
11102     A                                                        05/26/98              1                1           6.045 
11552     A                  8175                  09/30/02        06/30/98              3                2            5.37 
 8487     A                  6029                  05/31/01        02/04/98              2                1             4.4 
12075     A                  1200                  11/30/03        09/02/98              1                3            1.14 
11279     A                                                        08/17/98              1                3             3.1 
17138     A                     0                                  06/18/98              1                3            1.98 
 6019     A                  3115                  07/31/01        24-0ct-97             1                3            1.03 
17702     A                  6423                  12/31/01        12/07/98              7                2             2.8 
11978     A                                                        10/23/98              5                3           10.61 
12252     A                                                        09/16/98              1                3             0.7 
 9125     A                                                        01/28/98              5                2            3.24 
11207     A                 10444                  02/01/03        06/11/98              1                1          5.2446 
17027     A                  5000                  03/31/00        12/01/98              1                1             8.5 
16820     A                  5031                  01/31/99        09/01/98              2                2            3.28 
12178     A                  6264                  12/31/99        08/25/98              1                7            0.16 
16609     A                                                        09/22/98              9                1            3.81 
11162                                                                                                                       
11162     A                                                        05/11/98              1                4               0 
11162     B                                                        05/11/98              1                5               0 
11162     C                                                        05/11/98              1                5               0 
12203                                                                                                                       
12203     A                     0                                  09/29/98              3                2            3.75 
12203     B                                                        09/29/98              3                2            3.77 
11999     A                                                        09/23/98              1                2            2.01 
11116     A                  6000                  01/31/03        06/24/98              2                1            7.82 
11411     A                                                        07/14/98              6                3             3.3 
16393     A                 13926                  03/31/99        03/05/98              8                2           19.76 
16498     A                                                        08/07/98              4                2             7.4 
 9327     A                                                        03/30/98              2                3            4.12 
 9382     A                  4221                  07/31/00        08/12/98              1                6            0.73 
11687     A                                                        07/23/98             23                2           8.677 
 9422     A                                                        04/24/98              1                1            9.08 
11845     A                  6652                  06/30/04        08/13/98              2                2            1.17 
16829     A                  3922                  08/31/00        09/01/98              2                1            3.37 
12033     A                                                        08/18/98              1                4            0.63 
 9280     A                  5760                  10/31/00        12/23/97              3                1            4.29 
12253     A                                                        08/11/98              3                2            1.83 
16957     A                  2547                  11/30/02        12/01/98              1                2           0.172 
17417     A                     0                                  11/21/98              1                3            4.62 
17137     A                     0                                  12/18/98              1                2            1.29 
17140     A                     0                                  11/13/98              1                3            0.98 
11647     A                                                        07/09/98              1                4            0.31 
17194     A                   600                  04/30/00        06/17/98              2                3          0.1722 
11260     A                                                        07/15/98              2                1            0.71 
 9072     A                  1626                  08/01/05        06/02/98              3                1            1.69 
17704     A                                                        09/01/98              1                2             1.2 
12257     A                  5260                  03/31/08        09/03/98              2                                0 
11851     A                  8400                  08/31/99        07/28/98              2                2            6.49 
11098     A                                                        04/20/98              5                2            4.28 
11599     A                  2500                  11/30/06        08/10/98              2                1            2.15 
11265     A                                                        07/15/98              1                1            0.35 
 5296     A                                                        03/30/98              1                2            2.04 
17741     A                                                        11/23/98                                            29.2 
12050     A                  7622                  11/30/02        08/14/98              1                2            2.85 
11639     A                                                        07/31/98              1                1           3.846 
17187     A                  2337                  06/30/04        12/01/98              1                2             0.5 
11272     A                  3641                  12/31/02        06/25/98              1                2            1.32 
11384     A                  1934                  04/30/00        06/25/98              1                3            1.58 
 9328     A                                                        05/11/98              9                3            2.02 
16956     A                     0                                  12/01/98              1                2            0.19 
 6129     A                  7788                  06/30/00        03/19/98              4                1            14.6 
 8673                                                              03/10/98                                              48 
 8673     A                                                                                                                 
 8673     B                                                                                                                 
 6131     A                 27000                  05/31/03        03/19/98              6                1              12 
 9436     A                  1820                  11/30/98        08/21/98              1                1            2.08 

                                                        [Enlarge/Download Table]

                                                           BSCMSI 1999-C1                                                          
                                                 PRELIMINARY COLLATERAL INFORMATION                                                

                                                                                                    Initial        Initial Deferred
Loan#  Property ID  # of Parking Spaces          Appraiser                      Appraiser Cap  Replacement Escrow    Maint Escrow  
-----  -----------  -------------------          ---------                      -------------  ------------------    ------------  
                                                                                                                                   
11969                                                                                                                              
11969     A                1491          CB - Richard Ellis                          0.0889         6,501.77          580,000.00   
11969     B                 830          Cushman & Wakefield                         0.1042         4,194.72           18,875.00   
16464     A                 862          Cushman & Wakefield                         0.0712        51,720.72           58,750.00   
 9691     A                 609          Amadon & Associates, Inc.                   N/A           12,166.67           15,025.00   
16462     A                 805          Cushman & Wakefield                         0.0874        13,287.30                -      
 8484     A                 882          Mertzbower, Watts, Hulting                  0.0988             -                   -      
16363     A                   0          KTR                                         0.0875         3,500.00           18,313.00   
17918     A                 299          CB Richard Ellis                                          27,586.42           75,425.00   
 8747     A                 628          Porter Associates / Southeast               0.0916             -               7,350.00   
 9529     A                 408          Cushman & Wakefield of New Jersey, Inc.     0.089          1,226.13                -      
17820     A                   0          CB Commercial                                              2,671.32           61,875.00   
 9144     A                 235          CB Commercial                               N/A            3,850.00           12,500.00   
 9100                                                                                                                              
 9100     A                  72          Aaron & Wright                              0.116          3,541.00            5,006.00   
 9100     B                  80          Aaron & Wright                                             3,903.33            1,206.00   
 9100     C                  90          Aaron & Wright                                             2,856.75           12,925.00   
 9100     D                  91          Aaron & Wright                                             4,562.00            2,081.00   
16771     A                   0          Ard Appraisal                               N/A                -                   -      
 9586     A                   0          Cornerstone Appraisal Group, Inc.           0                902.33                -      
11853     A                  77          Lane Appraisals, Inc.                       0.087          2,895.83           17,875.00   
 8722     A                 299          Porter Associates                           0.0912             -                   -      
 9412     A                1026          Cushman & Wakefield                         N/A              637.50                -      
16718     A                 396          Chief Appraisal Services, Inc.              0             24,129.92            2,500.00   
 8548     A                 378          Joseph Dennis Pasquarella & Co.             0.0992           264.14                -      
11931     A                   0          Cushman & Wakefield                         0             18,000.00           18,652.00   
12073     A                 429          Insignia/ESG Jackson Cross                  0.0916         1,342.96                -      
 9291     A                 779          Porter Associates                           0.0971         1,602.34            7,125.00   
16814     A                 279          CB Richard Ellis                            0.094         17,850.00                -      
 5193     A                 325          CB - Richard Ellis                          0.095            750.01           17,500.00   
17735     A                   0          Brown Harris Stevens Appraisal                                                            
                                           & Consulting, LLC                       951.00           5,000.00                       
 6073     A                   0          Cushman & Wakefield                         0.0924           781.49           12,187.50   
11472     A                 338                                                      0.113         11,552.75                -      
16823     A                 308          MT Associates                               0.09           1,302.53                -      
11423     A                 487          CB Richard Ellis                            0.0961             -              48,000.00   
11516     A                 821          CB Richard Ellis                            0.0982         1,684.85                       
11721     A                   8          CB Richard Ellis                            0.085          2,104.17           13,387.50   
 9056     A                 267          RGW & Associates                            0.048            703.71           22,281.25   
16561     A                 285          Cushman & Wakefield                         0.095          3,500.00            5,688.00   
16496     A                 495          CB Richard Ellis                            0.0955           580.13                -      
11839     A                 500          Cushman & Wakefield                         0.0955         2,316.67                -      
 9565     A                 205          Realty Services International, Inc.         0.0958             -                   -      
 9513     A                 204          CB Whittier                                 0.0907           579.94           25,000.00   
 8939     A                 320          CB Richard Ellis                            0.095          1,020.83            7,500.00   
17637                                                                                                                              
17637     A                 102          Kramer, Geisler, Strand & Goff                                                            
                                           - Minneapolis                         1,250.00           4,000.00                       
17637     B                  99          Diversified Real Estate Services                           2,542.00           13,112.50   
 9709     A                 491          CB Commercial                               0.0964           404.08            4,062.50   
 9424     A                   0          Bakken & Liedl                              N/A            1,579.17           14,406.00   
 9556     A                 193          Apartment Appraisers & Consultants          0.0866         1,800.00                -      
16936     A                 145          CB Richard Ellis                            0                558.85            5,000.00   
12147     A                 400          Ralph J. Brenkan & Co.                      0.0934         1,299.39                -      
16826     A                 286          MT Associates                               0.09           1,429.35                -      
11506     A                 204          Joseph Dennis Pasquarella & Co.             N/A            2,400.00           91,000.00   
11997     A                 157          Bristol Realty Counselors                   N/A            1,877.08           15,000.00   
12022     A                 314          KGS Appraisal Company                       N/A            4,229.17                -      
 6561     A                 243          CB Richard Ellis                            0.101            577.78                -      
11868     A                   0          KTR                                         0.083              -              10,250.00   
 9491     A                 105          Imperial Realty                             0.103            759.15            5,000.00   
11895                                                                                                                              
11895     A                   1          CB Commercial                               0.108            244.25           21,515.00   
11895     B                   8          CB Commercial                               N/A              290.00            7,606.25   
16830     A                 222          MT Associates                               0.09           1,065.05                -      
12074     A                 106          Joseph D. Pasquarella & Co                  0.0909           957.19                       
11102     A                 221          Cushman & Wakefield                         0.1023           971.25                -      
11552     A                 340          Cushman & Wakefield of Connecticut          0.095              -                   -      
 8487     A                 240          Joseph D. Pasquarella & Co.                 0.105            599.36            7,500.00   
12075     A                  51          John D. Pasquarella & Co.                   0.0902           608.47                       
11279     A                 108          CB Richard Ellis                            0.1026             -                   -      
17138     A                  78          Deverick & Associates                       0              6,417.00                -      
 6019     A                 101          S.S Herron and Associates                   0.086            611.96            2,625.00   
17702     A                 139          Property Advisory Consultants                                595.11           25,062.00   
11978     A                 401          CB - Richard Ellis                          0.0975         6,375.00                -      
12252     A                  12          Joseph Dennis Pasquarella & Co.             N/A            1,162.50            6,250.00   
 9125     A                  21 garages  Joseph Dennis Pasquarella & Co.             N/A            1,854.17           62,500.00   
11207     A                 331          CB Commercial                               0.1065         1,106.34                -      
17027     A                 400          CB Commercial                               0                  -               1,001.00   
16820     A                 146          MT Associates                               0.09             770.61                -      
12178     A                   0          Joseph Dennis Pasquarella & Co.             0.0858           446.45            5,000.00   
16609     A                   3          MT Associates                               0.095          1,029.16                -      
11162                                                                                                                              
11162     A                   0          Ard Appraisal Co.                           N/A              729.17           43,750.00   
11162     B                   0          Ard Appraisal Co.                           N/A                -                   -      
11162     C                   0          Ard Appraisal Co.                           N/A                -                   -      
12203                                                                                                                              
12203     A                 112          The Cornerstone Group of S. Florida         0.1            2,000.00           32,125.00   
12203     B                  74          The Cornerstone Group of S. Florida                            -              61,575.00   
11999     A                  86          CB Commercial                               0.119          3,404.30                -      
11116     A                 360          Krauser, Welsh & Cirz, Inc.                 0.0878         1,047.19                -      
11411     A                   6          Schueler, McKown & Keenan                   0.0975           693.18           12,125.00   
16393     A                 780          CB Commercial                               0.085         29,973.02           37,500.00   
16498     A                 106          Appraisal Technology, Inc                   N/A            2,563.00           71,250.00   
 9327     A                 152          Joseph Dennis Pasquarella & Co.             N/A            2,756.25                -      
 9382     A                   7          Shuler McKown & Keenan, Inc.                0.0925             -               4,375.00   
11687     A                 104          KGS Appraisal Company                       N/A            3,597.92           40,639.00   
 9422     A                 390          CB Commercial                               0.1163         1,525.11           20,000.00   
11845     A                              MaineLand Consultants                       0.112            929.06           13,750.00   
16829     A                 138          MT Associates                               0.09             816.15                -      
12033     A                   0          Cushman & Wakefield                         N/A              960.33           32,625.00   
 9280     A                 167          Dean Appraisal Co.                          N/A              476.74           72,102.00   
12253     A                  64          Joseph Dennis Pasquarella & Co.             N/A              937.50           57,500.00   
16957     A                   0          Cushman & Wakefield                         0                  -                   -      
17417     A                  72          Kirkland & Company                          0              4,300.00                -      
17137     A                  65          Deverick & Associates                       0              3,410.50            1,750.00   
17140     A                  68          CB Richard Ellis                            0              3,471.58            6,437.50   
11647     A                  62          Grubb & Ellis                               0.084            572.33           15,000.00   
17194     A                   0          Property Sciences                           0                334.00            4,050.00   
11260     A                  35          Cushman & Wakefield                         0.09             241.69                -      
 9072     A                  85          CB - Richard Ellis                          0.1              327.00           30,250.00   
17704     A                  64          Hospitality Appraisal Services, LLC                        3,572.00            2,125.00   
12257     A                 113          Cushman & Wakefield                         0.0897             -              19,471.00   
11851     A                 428          Cushman & Wakefield                         0.097              -              12,344.00   
11098     A                  80          Izenberg Appraisal Assoc.                   N/A            1,666.67           18,687.50   
11599     A                  86          Palmer, Groth & Pietka                      N/A              869.22            9,272.50   
11265     A                  28          Cushman & Wakefield                         0.09             180.48                -      
 5296     A                  75          Cushman & Wakefield                         0.0968         3,638.75            3,562.50   
17741     A                              CB Richard Ellis                                             796.00           13,125.00   
12050     A                 180          CB Commercial                               0.11             550.00           13,750.00   
11639     A                 142          CB Commercial                               N/A              733.33            7,506.25   
17187     A                  87          Cushman & Wakefield                         0                421.08            5,187.50   
11272     A                 107          Cushman & Wakefield                         0.095            638.58          138,750.00   
11384     A                 140          Cushman & Wakefield                         0.095            717.61           85,000.00   
 9328     A                  97          Joseph Dennis Pasquarella & Co.             N/A            1,612.50          277,500.00   
16956     A                   0          Cushman & Wakefield                         0                  -                   -      
 6129     A          approx 400          CB - Richard Ellis                          0.1055             -               1,250.00   
 8673                         0          CB Commercial                               0.092                                         
 8673     A                                                                                           225.01           18,458.00   
 8673     B                                                                                           308.32           25,292.00   
 6131     A         Approx. 200          CB - Richard Ellis                          0.094              -               3,750.00   
 9436     A                  58          Jackson Cross Valuation Service             0.108            149.60            6,250.00   

                                                        [Enlarge/Download Table]

                                                         BSCMSI 1999-C1                                                         
                                               PRELIMINARY COLLATERAL INFORMATION                                               

                      Initial          Monthly             Monthly                                                   Title      
Loan#  Property ID  Other Escrow  Replacement Escrow    Other Escrow          Title Insurance Issuer            Insurance Amount
-----  -----------  ------------  ------------------    ------------          ----------------------            ----------------
                                                                                                                                
11969                                                                                                                           
11969     A            20,287.33        6,501.77          20,287.33     First American Title                      16,750,000.00 
11969     B            18,238.67        4,194.72          18,238.67     First American Title                       9,250,000.00 
16464     A                 -               -                  -                                                                
 9691     A                 -          12,166.67               -                                                                
16462     A           100,200.00            -                  -                                                                
 8484     A                 -               -                  -        Commonwealth Land Title                   11,000,000.00 
16363     A                 -           3,500.00               -        General Accident                         493,411,565.00 
17918     A         1,000,000.00       27,586.41                        Fidelity National                                       
 8747     A                 -               -                  -        Lawyer's Title Insurance                   9,500,000.00 
 9529     A             6,500.00        1,226.13           6,500.00     Chicago Title                              9,400,000.00 
17820     A           350,000.00        2,671.00                                                                                
 9144     A            24,966.25        3,850.00               -                                                   6,100,000.00 
 9100                                                                                                                           
 9100     A                 -           3,541.00               -                                                           -    
 9100     B                 -           3,903.33               -                                                           -    
 9100     C                 -           2,856.75               -                                                           -    
 9100     D                 -           4,562.00               -                                                           -    
16771     A                 -               -                  -        Chicago Title                              7,000,000.00 
 9586     A                 -             902.33               -        Ticor Title Insurance Company              5,100,000.00 
11853     A           300,000.00        2,895.83               -        Commonwealth Land Title Insurance Co.      6,500,000.00 
 8722     A                 -               -                  -        Lawyer's Title Insurance Co.                            
 9412     A                 -             637.50               -        First American Title                       6,400,000.00 
16718     A           150,000.00       24,129.92               -                                                           -    
 8548     A                 -             264.14               -        Stewart Title                              6,100,000.00 
11931     A                 -               -                  -                                                           -    
12073     A                 -           1,342.96               -        First American Title Insurance Co.         6,000,000.00 
 9291     A            50,000.00        1,602.34               -        Lawyer's Title                             5,800,000.00 
16814     A                 -               -                  -                                                                
 5193     A                 -             750.01               -        Chicago Title Insurance Co.                5,725,000.00 
17735     A                               951.43                                                                                
 6073     A            70,000.00          781.49               -        Chicago Title Insurance Co.                5,500,000.00 
11472     A            50,000.00       11,552.75               -        Lawyers Title                              5,375,000.00 
16823     A                 -           1,302.53               -        Stewart Title                              4,975,000.00 
11423     A                 -               -                  -        Chicago Title Insurance Co.                5,000,000.00 
11516     A           250,000.00        1,684.85               -                                              9000000 (owners), 
                                                                                                               5,000,000 (loan) 
11721     A                 -           2,104.17               -        Lawyers Title                              5,000,000.00 
 9056     A         1,500,000.00          703.71               -        North American Title Company               4,700,000.00 
16561     A                 -           3,500.00               -                                                           -    
16496     A           125,000.00          580.13           6,944.44     First American Title                       4,505,000.00 
11839     A         1,003,475.00        2,316.67           3,475.00     Commonwealth Title                         4,400,000.00 
 9565     A                 -               -                  -        Commonwealth Title                         4,300,000.00 
 9513     A             8,809.52          579.94           8,809.52     First American Title                       4,300,000.00 
 8939     A                 -           1,020.83               -        Lawyers Title                              4,100,000.00 
17637                                                                                                                           
17637     A           130,000.00        1,250.00                        Commercial Partners Title                               
17637     B            80,000.00        2,541.67                                                                                
 9709     A             2,591.00          404.08           2,591.00     Chicago Title                                           
 9424     A                 -           1,579.17               -        First American                             4,225,000.00 
 9556     A                 -           1,800.00               -                                                                
16936     A           125,000.00          558.85           3,000.00     Common Wealth                              4,400,000.00 
12147     A                 -           1,299.39               -        Chicago Title                              4,150,000.00 
16826     A                 -           1,429.35               -        Stewart Title                              3,000,000.00 
11506     A                 -           2,400.00               -        Lawyer's Title Insurance Company           4,150,000.00 
11997     A                 -           1,877.08               -                                                   4,100,000.00 
12022     A                 -           4,229.17               -        Commonwealth Land Title                    4,000,000.00 
 6561     A           200,000.00          577.78               -        Chicago Title                              4,000,000.00 
11868     A                 -               -                  -        Chicago Title                              4,000,000.00 
 9491     A                 -             759.15               -        First American Title                       3,950,000.00 
11895                                                                                                                           
11895     A                 -             244.25               -        First American Title                       1,400,000.00 
11895     B                 -             290.00               -        First American Title                       1,400,000.00 
16830     A                 -           1,065.05               -        Stewart Title                              3,900,000.00 
12074     A                               957.19                        Lawyer's Title Insurance Company           3,900,000.00 
11102     A             2,436.00          971.25           2,436.00     Lawyers Title                              3,750,000.00 
11552     A                 -             850.68               -        First American Title                       3,700,000.00 
 8487     A             2,125.00          599.36           2,125.00     Commonwealth Land Title Insurance          3,500,000.00 
12075     A           450,000.00          608.47                        Lawyer's Title Insurance Corporation       3,500,000.00 
11279     A                 -               -                  -        Chicago Title Insurance Co.                3,500,000.00 
17138     A            50,000.00        6,416.67                        Stewart Title                              3,460,000.00 
 6019     A                 -             611.96               -        First American Title Insurance             3,500,000.00 
17702     A                               595.11                        First American                                          
11978     A                 -           6,375.00               -                                                                
12252     A                 -           1,162.50               -        Commonwealth Title Insurance Co.           3,250,000.00 
 9125     A                 -           1,854.17               -        First American Title                       3,400,000.00 
11207     A                 -           1,106.34               -        Transnation Title                          3,100,000.00 
17027     A             1,000.00        1,001.00               -        Chicago Title                              3,025,000.00 
16820     A                 -             770.61               -        Stewart Title                              2,975,000.00 
12178     A            12,000.00          446.45               -        First American Title                       2,900,000.00 
16609     A                 -           1,029.16               -        Stewart Title                              2,800,000.00 
11162                                                                   First American Title                       2,750,000.00 
11162     A            15,000.00          729.17               -                                                                
11162     B                 -               -                  -                                                                
11162     C                 -               -                  -                                                                
12203                                                                                                                           
12203     A                 -           1,166.67               -                                                           -    
12203     B                               833.33                                                                                
11999     A                 -           3,029.30               -        Chicago Title Insurance                    2,650,000.00 
11116     A            19,440.00        1,047.19               -        Stewart Title                              2,650,000.00 
11411     A                 -             693.18               -        First American Title Ins. Co.              2,600,000.00 
16393     A                 -               -                  -        First American Title                      23,900,000.00 
16498     A           100,000.00        2,563.00               -                                                                
 9327     A                 -           2,756.25               -        Lawyer's Title                             2,450,000.00 
 9382     A           165,000.00            -              2,500.00     Transnation Title Insurance Conpany        3,000,000.00 
11687     A                 -           3,597.92               -        Commonwealth                               2,400,000.00 
 9422     A           125,000.00        1,525.11               -        Chicago Title Insurance Co.                2,350,000.00 
11845     A           103,116.67          929.06           3,116.67                                                2,300,000.00 
16829     A                 -             816.15               -        Stewart Title                              2,275,000.00 
12033     A                 -             960.33               -                                                                
 9280     A           100,000.00          476.74               -        Chicago Title Insurance                    2,200,000.00 
12253     A                 -             937.50               -        Lawyer's Title                             2,190,000.00 
16957     A                 -             206.17               -                                                           -    
17417     A            50,000.00        4,286.59           4,166.00                                                        -    
17137     A            60,000.00        3,410.50           3,408.00     Stewart Title                              1,900,000.00 
17140     A                 -           3,471.58               -                                                           -    
11647     A                 -             572.33               -        Chicago Title Insruance Co.                2,000,000.00 
17194     A                 -             334.00               -        Fidelity National Title Co.                2,000,000.00 
11260     A                 -             241.69               -        Fidelity National Title                    1,945,000.00 
 9072     A                 -             327.00               -        Chicago Title Insurance Co.                1,850,000.00 
17704     A                             3,572.00                                                                                
12257     A                 -             617.25               -                                                                
11851     A            25,000.00            -                  -        First American Title                       1,800,000.00 
11098     A                 -           1,666.67               -        Commonwealth Title                         1,775,000.00 
11599     A             7,500.00          869.22           1,363.00                                                             
11265     A                 -             180.48               -        Fidelity National Title Insurance Co.      1,645,000.00 
 5296     A            65,000.00        3,638.75               -        Commonwealth Land Title                    1,600,000.00 
17741     A           150,000.00          796.00                                                                                
12050     A                 -             550.00               -        Stewart Title                              1,500,000.00 
11639     A                 -             733.33               -        Stewart Title                              1,500,000.00 
17187     A                 -             421.08               -                                                                
11272     A                 -             638.58               -        Fidelity National Title                    1,400,000.00 
11384     A                 -             717.61               -        Fidelity National Title                    1,400,000.00 
 9328     A                 -           1,612.50               -        Lawyer's Title                             1,400,000.00 
16956     A            75,000.00          152.50               -                                                           -    
 6129     A                 -               -                  -        Fidelity National Title                    1,350,000.00 
 8673                                                          -                                                                
 8673     A               844.00          225.01                        First American Title                         548,467.00 
 8673     B             1,156.00          308.32                        First American Title                         751,533.00 
 6131     A                                 -                  -        Fidelity National Title                    1,100,000.00 
 9436     A               706.92          149.60             706.92     Chicago Title Insurance Company              740,000.00 

                                                        [Enlarge/Download Table]

                                                           BSCMSI 1999-C1                                                         
                                                 PRELIMINARY COLLATERAL INFORMATION                                               

                                                          Umbrella             Umbrella                                           
Loan#  Property ID      Umbrella Insurance Issuer     Insurance Amount   Insurance Expiration        Property Insurance Issuer    
-----  -----------      -------------------------     ----------------   --------------------        -------------------------    
                                                                                                                                  
11969                                                                                                                             
11969     A         Athena Assurance Co. Gen.                                                                                     
                      Aggregate                         25,000,000.00          12/31/99        National Surety Corp.              
11969     B         Fireman's Fund Ins. Co.             10,000,000.00          03/01/99        Fireman's Fund Ins. Co.            
16464     A         IU Insurance                        10,000,000.00          10/01/99        Fireman's Fund                     
 9691     A         Reliance National                   10,000,000.00          01/31/99        various carriers                   
16462     A         AIV Ins.                            10,000,000.00          10/01/99        Fireman's Fund (Blanket)           
 8484     A         -                                            -              -              Kemper                             
16363     A         Federal Ins. Co.                    25,000,000.00          10/31/00        General Accident                   
17918     A         St Paul Fire & Marine Ins. Co.      10,000,000.00          03/30/99        St. Paul Fire & Marine Ins. Co.    
 8747     A         Utica Mutual Insurance              10,000,000.00          01/01/99        Republic Franklin Insurance Co.    
 9529     A         Ramapo Insurance                     5,000,000.00          10/23/99        Selective Ins. Co.                 
17820     A         -                                            -              -              USF&G                              
 9144     A         Hartford Fire Ins. Co.               5,000,000.00          01/23/99        Hartford Fire Ins. Co.             
 9100                                                                                                                             
 9100     A                                                      -                             Vesta Ins. Co.                     
 9100     B                                                      -                             Citizens Ins.                      
 9100     C         CNA Insurance                        2,000,000.00          09/17/99        CNA Insurance                      
 9100     D                                                      -                             Citizens Ins.                      
16771     A         Cigna                               20,000,000.00          06/20/99        Greater NY Mutual                  
 9586     A         Millers Mutual Insurance Company     5,000,000.00          12/17/99        Millers Mutual Insurance Company   
11853     A         Greater New York Mutual              5,000,000.00          04/02/99        Travellers' Indemnity              
 8722     A         Utica Mutual Insurance Co.          10,000,000.00          01/01/99        Republic Franklin Insurance Co.    
 9412     A         The Travelers                       25,000,000.00          07/11/99        The Travelers                      
16718     A         -                                            -              -              Commerce & Industry                
 8548     A         Maryland Casualty Ins.               2,000,000.00          04/30/99        Assurance Co. of America           
11931     A         Greater New York Mutual              5,000,000.00          09/10/99        Greater New York Mutual            
12073     A         Fireman's Fund Insurance Corp.       1,000,000.00          04/29/99        Fireman's Fund Insurance Corp.     
 9291     A         Fireman's Fund                       4,000,000.00          07/08/99        Fireman's Fund                     
16814     A         Royal Ins. Company                   4,000,000.00          03/15/99        Federal Ins. Co.                   
 5193     A         Hartford of Midwest                  5,000,000.00          12/09/99        Fireman's Fund                     
17735     A         Traveler's Prop. & Casualty         10,000,000.00          02/15/99        Travelers                          
 6073     A         Greater New York Mutual              5,000,000.00          10/01/99        8000000                            
11472     A         Waysau Insurance                    10,000,000.00          04/01/99        Waysau Insurance                   
16823     A         Fireman's Fund                      10,000,000.00          09/30/99        Fireman's Fund                     
11423     A         TIG Insurance Co.                   25,000,000.00          10/31/99        Gerling Global (Blanket)           
11516     A         -                                            -              -              Liberty Mutual (Blanket)           
11721     A         General Accidental Insurance         5,000,000.00          03/30/99        General Accidental Insurance       
 9056     A         Mid Century Insurance                1,000,000.00          02/26/99        Mid-Century Insurance              
16561     A         Cigna Indemnity                      5,000,000.00          12/21/99        MerrimackMutu                      
16496     A                                                                                                                       
11839     A         Kemper Insurance                    20,000,000.00          05/01/99        Kemper Insurance                   
 9565     A         -                                            -              -              Hanover Lloyds Ins. Co.            
 9513     A         Zurich                               2,000,000.00          08/15/99        Zurich                             
 8939     A         Fireman's Fund                      10,000,000.00          06/01/99        Fireman's Fund                     
17637                                                                                                                             
17637     A         Royal of America                     4,000,000.00          01/01/99        American Casualty                  
17637     B         Royal of America                     4,000,000.00          01/01/99        American Casualty                  
 9709     A         Scottsdale Insurance Co.            20,000,000.00          12/06/99        Pacific Indemnity (Blanket)        
 9424     A         Dakota First Insurance Co.           1,000,000.00          12/01/99        Employers' Mutual                  
 9556     A         State Farm                           5,000,000.00          05/17/99        State Farm                         
16936     A         Chubb Insurance Co.                 10,000,000.00          07/01/99        -                                  
12147     A         -                                            -              -              -                                  
16826     A         Fireman's Fund                      10,000,000.00          09/30/99        Fireman's Fund                     
11506     A         Several Cos. Affording Coverage    150,000,000.00          06/30/99        Several                            
11997     A         Various (Blanket Policy)           100,000,000.00          12/10/99        General Accident Insurance Co.     
12022     A         Cincinnati Insurance Co.            10,000,000.00          07/01/00        Cincinnati Insurance Co.           
 6561     A         -                                            -              -              The St. Paul Insurance Co.         
11868     A         Traveler's Prop. & Casualty          1,000,000.00          07/03/99        Traveler's Prop. & Casualty        
 9491     A         Harleysville Mutual Ins. Co.                                                                                  
                     (Blanket)                           2,000,000.00          08/03/99        Harleysville Mutual Ins. Co.       
11895               -                                            -              -                                                 
11895     A         -                                            -              -              Greenwich Insurance                
11895     B         -                                            -              -              Greenwich Insurance                
16830     A         -                                            -              -              Fireman's Fund                     
12074     A         TIG Insurance Co.                    3,000,000.00          11/04/99        Kemper National Insurance Co.      
11102     A         St. Paul Fire & Marine               1,000,000.00          02/05/99        Allendale Insurance Co.            
11552     A         American Casualty Co.               10,000,000.00          07/23/99        CAN Insurance Co.                  
 8487     A         Hartford of Midwest                  5,000,000.00          12/09/99        Hartford of Midwest                
12075     A                                                                                    Kemper National Insurance Co.      
11279     A         Burns & Wilcox, Ltd.                 4,000,000.00          09/01/99        Travelers Indemnity Co. of Illinois
17138     A         Erie Insurance                       5,000,000.00          11/01/99        Erie Insurance                     
 6019     A         National Union                      25,000,000.00          12/28/99        United State Fire Ins.             
                                                                                                 (Blanket Policy)                 
17702     A         -                                            -              -              General Insurance of Trieste       
11978     A         Maryland Casualty                    4,000,000.00          10/31/99        Maryland Casualty                  
12252     A         Royal Indemnity Company            150,000,000.00          06/30/99                                           
 9125     A         National Union Fire                 25,000,000.00          03/01/99        Legion Insurance Co.               
11207     A         -                                            -              -              Yasuda Insurance Co.               
17027     A         Traveler's Prop. & Casualty          3,000,000.00          10/01/99        Traveler's Prop. & Casualty        
16820     A         Fireman's Fund                      10,000,000.00          09/30/99        Fireman's Fund                     
12178     A         Illinois National Insurance Co.     20,000,000.00          06/01/99        USF&G                              
16609     A         -                                            -              -              Deans & Homer                      
11162               Reliance National Indemnity Co.      5,000,000.00          07/01/99        Reliance National  Indemnity       
11162     A         Reliance National Indemnity Co.     50,000,000.00          07/01/99        Reliance National  Indemnity       
11162     B         Reliance National Indemnity Co.     50,000,000.00          07/01/99        Reliance National  Indemnity       
11162     C         Reliance National Indemnity Co.     50,000,000.00          07/01/99        Reliance National  Indemnity       
12203               Interstate Fire and Casualty         3,000,000.00          12/18/99        Interstate Fire and Casualty       
12203     A                                                      -                             Slaton Insurance                   
12203     B                                                                                    Slaton Insurance                   
11999     A         TIG Insurance Co.                   10,000,000.00          03/01/99        Hartford Steam Boiler Inspection   
                                                                                                 and Insurance Co.                
11116     A         Quincy Mutual Fire Insurance Co.     9,000,000.00          07/01/99        Quincy Mutual Fire Insurance Co.   
11411     A         -                                            -              -              Safeco.Ins. Company                
16393     A                                                                                                                       
16498     A         Chubb Ins. Group                     5,000,000.00          04/01/99        C.N.A.                             
 9327     A         Chubb Insurance Co.                150,000,000.00          06/30/99        Kemper Insurance                   
 9382     A         Safeco Insurance                     3,000,000.00          03/09/99        Safeco.Ins. Company                
11687     A         Midwest Family Mutual               10,000,000.00          05/31/99        Midwest Family Mutual              
 9422     A         RUI & Twin City Fire                30,000,000.00          12/10/99        Zurich                             
11845     A         Commercial Union                     5,000,000.00          05/04/99        Commercial Union                   
16829     A         Fireman's Fund                      10,000,000.00          09/30/99        Fireman's Fund                     
12033     A         Chubb Insurance Co.                  2,000,000.00          04/24/99        Legion Insurance Co.               
 9280     A         Travelers                            2,000,000.00          01/21/99        Travelers Property & Casualty Co.  
12253     A         Several Companies Affording                                                                                   
                      Coverage                         150,000,000.00          06/30/99                                           
16957     A         -                                            -              -              Chubb Custom Insurance Co.         
17417     A         Indiana Insurance                    5,000,000.00          06/23/99        Indiana Insurance                  
17137     A         Auto Owners                          5,000,000.00          05/20/99        Great American                     
17140     A         Farmer's Insurance                   4,000,000.00                          Farmer's Insurance                 
11647     A         Various (Blanket Policy)           100,000,000.00          12/10/99        General Accident Insurance Co.     
17194     A         Fireman's Fund                       3,000,000.00          12/30/99        Fireman's Fund                     
11260     A         RLI Insurance Co.                    4,000,000.00          06/30/99        Chubb Custom Insurance Co.         
                                                                                                 (Blanket)                        
 9072     A                                                                                    Cigna Insurance Co.                
17704     A         Allied Group                         5,000,000.00          08/04/99        Allied Group Insurance             
12257     A         Royal Ins. Company                  50,000,000.00          01/01/99        Chubb Group                        
11851     A         American Casualty                   10,000,000.00          07/23/99        CAN Insurance Co.                  
11098     A         State Farm                          10,000,000.00          12/07/99        State Farm                         
11599     A         Fireman's Fund                       4,000,000.00          01/01/99        Fireman's Fund                     
11265     A         RLI Insurance Co.                    4,000,000.00          06/30/99        Chubb Custom Insurance Co.         
                                                                                                 (Blanket)                        
 5296     A         Citizens Insurance Co.               4,000,000.00          04/15/99        Citizens Insurance Co. (Blanket)   
17741     A                                                      -              -              -                                  
12050     A         Federal Insurance Company           10,000,000.00          02/01/99        Transportation Insurance Co.       
                                                                                                 (Blanket Policy)                 
11639     A         US Fire Insurance Co.               10,000,000.00          01/01/99        United States Fire Insurance Co.   
17187     A         Fireman's Fund                      10,000,000.00          03/01/99        Fireman's Fund                     
11272     A         RLI Insurance Co.                    4,000,000.00          06/30/99        Chubb Custom Insurance Co.         
                                                                                                 (Blanket)                        
11384     A         -                                            -              -              Chubb Custom                       
 9328     A         (several)                          150,000,000.00          06/30/99        -                                  
16956     A         -                                            -              -              Chubb Custom Insurance Co.         
 6129     A         -                                            -              -              Fireman's Fund                     
 8673               -                                            -              -              Fireman's Fund                     
 8673     A                                                                                                                       
 8673     B                                                                                                                       
 6131     A         Fireman's Fund Insurance Co.         5,000,000.00          06/01/99        Fireman's Fund Insurance Co.       
 9436     A         -                                            -              -              Fireman's Fund                     

                                                        [Enlarge/Download Table]

                                                         BSCMSI 1999-C1                                                         
                                               PRELIMINARY COLLATERAL INFORMATION                                               

                                      Property                                                                                  
                        Property      Insurance          Special Hazard          Special Hazard                Special Hazard   
Loan#  Property ID  Insurance Amount  Expiration        Insurance Issuer        Insurance Amount            Insurance Expiration
-----  -----------  ----------------  ----------        ----------------        ----------------            --------------------
                                                                                                                                
11969                                                                                                                           
11969     A           64,637,500.00    12/31/99      Flood - Not Surety       50,000,000 (EQ - 50,000,000)                      
11969     B           23,103,000.00    03/01/99                                                                                 
16464     A          215,138,671.00    10/01/99                                                                                 
 9691     A          100,000,000.00    03/01/99      -                                 -                           -            
16462     A          215,138,671.00    10/01/99                                                                                 
 8484     A           14,050,000.00    04/05/99      Kemper                     15000000 (Flood and EQ)           04/05/99      
16363     A          518,411,565.00    31-Sep-00                                       -                                        
17918     A           30,095,000.00    03/30/99                                                                                 
 8747     A            6,387,000.00    01/01/99      -                                 -                           -            
 9529     A            9,400,000.00    10/23/99      -                                 -                           -            
17820     A           99,303,000.00    08/14/99      USF & G                   5,000,000.00                       08/14/99      
 9144     A            9,240,000.00    01/23/99      -                                 -                           -            
 9100                                                                                                              -            
 9100     A            2,030,000.00    03/02/99      -                                 -                           -            
 9100     B            5,834,000.00    03/02/99      -                                 -                           -            
 9100     C            2,105,000.00    09/17/99      -                                 -                           -            
 9100     D            5,974,000.00    03/02/99      -                                 -                           -            
16771     A            8,750,000.00    12/19/99      Greater NY Mutual         4,000,000.00                       12/19/99      
 9586     A            1,820,000.00    12/17/99      -                                 -                           -            
11853     A           13,000,000.00    09/02/99                                                                                 
 8722     A            6,387,000.00    01/01/99      -                                 -                           -            
 9412     A            6,000,000.00    07/11/99      -                                 -                           -            
16718     A            8,061,470.00    04/30/99      -                                 -                                        
 8548     A            9,004,000.00    08/10/99                                                                    -            
11931     A           11,650,000.00    09/10/99      -                                 -                                        
12073     A            8,000,000.00    04/29/99                                                                                 
 9291     A            7,200,000.00    07/08/99      -                                 -                           -            
16814     A           20,000,000.00    03/15/99      Royal                    17,300,000.00                       03/15/99      
 5193     A            6,500,000.00    03/01/99      Fireman's Fund                                                             
                                                       (EQ & Flood)                                                -            
17735     A           11,000,000.00    02/15/99      -                                 -                                        
 6073     A            8,000,000.00    10/01/99                                                                    -            
11472     A            8,230,000.00    04/01/99                                                                                 
16823     A            5,994,004.00    02/11/99      -                                 -                                        
11423     A          361,265,000.00    10/31/99                                                                                 
11516     A          111,122,105.00    01/01/99      -                                 -                                        
11721     A            4,130,240.00    03/30/99                                                                                 
 9056     A            3,120,000.00    02/26/99      Golden Bear Insurance                                                      
                                                       (Earthquake)            3,697,000.00                       08/01/99      
16561     A           11,567,000.00    12/24/99                                        -                                        
16496     A                                                                                                                     
11839     A            5,459,000.00    05/01/99      National Flood              242,000.00                       10/11/99      
 9565     A            4,800,000.00    03/21/99      -                                 -                           -            
 9513     A            3,240,000.00    08/15/99      -                                 -                           -            
 8939     A            6,000,000.00    06/01/99      -                                 -                           -            
17637                                                                                                                           
17637     A           28,638,000.00    01/01/99      American Casualty         2,000,000.00                       01/01/99      
17637     B           28,638,000.00    01/01/99      American Casualty         2,000,000.00                       01/01/99      
 9709     A           10,000,000.00    12/06/99      -                                 -                           -            
 9424     A            1,440,000.00    12/01/99      -                                 -                           -            
 9556     A            3,546,200.00    05/17/99      -                                 -                           -            
16936     A                    -        -            -                                 -                                        
12147     A                    -        -            -                                 -                           -            
16826     A            4,334,828.00    02/11/99      -                                 -                                        
11506     A          130,609,928.00    06/30/99      Flood - EQ              125,000,000.00                       06/30/99      
11997     A            4,900,000.00    12/10/99      -                                 -                                        
12022     A            3,626,100.00    07/01/01                                                                                 
 6561     A            4,000,000.00    10/07/99                                                                    -            
11868     A            6,835,000.00    07/03/99                                                                                 
 9491     A            6,000,000.00    08/03/99      -                                 -                           -            
11895                                                -                                 -                                        
11895     A            2,265,000.00    07/25/99      -                                 -                                        
11895     B            1,014,000.00    09/25/99      -                                 -                                        
16830     A            3,418,000.00    09/30/99      -                                 -                                        
12074     A            3,900,000.00    09/17/99      -                                 -                                        
11102     A            4,000,000.00    01/01/99      -                                 -                                        
11552     A            1,982,402.00    07/01/00      -                                 -                                        
 8487     A            2,700,000.00    12/09/99                                                                    -            
12075     A            3,500,000.00    09/17/99      -                                 -                                        
11279     A            5,074,000.00    09/01/99      -                                 -                                        
17138     A            3,792,000.00    11/01/99      -                                 -                                        
 6019     A          500,000,000.00    12/28/99                                                                    -            
17702     A            3,921,000.00    08/15/99      El Camino Insurance         500,000.00                       12/07/99      
11978     A           19,444,000.00    10/31/99      -                                 -                           -            
12252     A                                                                                                                     
 9125     A            5,300,000.00    03/01/99      -                                 -                           -            
11207     A            4,180,000.00    08/01/99      -                                 -                                        
17027     A          371,334,012.00    01/01/99      -                                 -                           -            
16820     A            2,871,928.00    02/11/99      -                                 -                           -            
12178     A            6,000,000.00    12/01/99      Flood - USF&G & Co.      50,000,000.00                       12/01/99      
16609     A            3,000,000.00    09/30/99      -                                 -                                        
11162                   1,025,00       12/23/00      -                                 -                                        
11162     A              400,000.00    12/23/00      -                                 -                                        
11162     B              625,000.00    12/23/00      -                                 -                                        
11162     C            1,150,000.00    06/30/99      -                                 -                                        
12203                  1,012,800.00    12/18/99      National Flood              250,000.00                       12/18/99      
12203     A            2,250,000.00    04/11/99                                        -                                        
12203     B            1,758,000.00    03/05/99      Slaton Insurance            750,000.00                       03/05/99      
11999     A            3,500,000.00    11/04/99      Federal Flood               500,000.00                                     
11116     A            5,040,000.00    07/01/99      -                                 -                                        
11411     A            2,750,000.00    10/09/99      Safeco. Ins. Company        450,000.00                       10/09/99      
16393     A                                                                                                                     
16498     A            5,920,000.00    04/01/99                                                                                 
 9327     A            2,000,000.00    06/30/99      -                                 -                           -            
 9382     A            8,912,000.00    03/09/99      -                                 -                           -            
11687     A            6,000,007.00    09/30/99      -                                 -                                        
 9422     A            3,000,000.00    06/01/99                                                                    -            
11845     A            3,280,000.00    05/04/99                                                                                 
16829     A            2,116,068.00    02/11/99      -                                 -                                        
12033     A            5,377,000.00    04/24/99                                                                                 
 9280     A            1,060,900.00    01/21/99      -                                 -                           -            
12253     A                                                                                                                     
16957     A           21,633,000.00    06/30/99      Lloyd's                     500,000.00                       12/30/99      
17417     A            2,200,000.00    06/23/99      -                                 -                                        
17137     A            1,787,000.00    05/20/99      -                                 -                                        
17140     A            2,030,000.00                  -                                 -                                        
11647     A            4,900,000.00    12/10/99      -                                 -                                        
17194     A            1,000,000.00    05/31/99      RLI Insurance             1,000,000.00                       12/30/99      
11260     A           15,885,000.00    06/30/99      -                                 -                                        
 9072     A            1,700,000.00    10/01/99                                                                    -            
17704     A            1,830,000.00    08/04/99      -                                 -                           -            
12257     A           20,000,000.00    01/01/99      Royal                      19250000 (including 2.5                         
                                                                                    million quake)                01/01/99      
11851     A            6,329,700.00    07/01/00      C.N.A. Flood; C.N.A.                                                       
                                                       EQ (4,000,000)          1,000,000.00                       07/01/00      
11098     A            2,972,000.00    12/07/99      National Flood              250,000.00                       12/17/99      
11599     A           23,038,619.00    01/01/99      -                                 -                                        
11265     A           15,855,000.00    06/30/99      -                                 -                                        
 5296     A            1,800,000.00    04/15/99                                                                    -            
17741     A                    -        -            -                                 -                                        
12050     A           28,611,565.00    02/01/99                                                                                 
11639     A           15,828,610.00    01/01/99      US Fire Ins.              1,000,000.00                       01/01/99      
17187     A            1,500,000.00    03/01/99      St Paul's Surplus         5,000,000.00                       03/01/99      
11272     A           15,885,000.00    06/30/99      -                                 -                                        
11384     A           15,895,000.00    06/30/99      -                                 -                                        
 9328     A                    -        -            -                                 -                           -            
16956     A           21,633,000.00    06/30/99      Lloyd's                     500,000.00                       12/30/99      
 6129     A                            06/01/99                                                                    -            
 8673                     97,000.00    07/26/99      -                                 -                           -            
 8673     A                                                                                                                     
 8673     B                                                                                                                     
 6131     A           28,499,271.00    06/01/99                                                                    -            
 9436     A              799,000.00    10/08/99      -                                 -                           -            

                                                        [Enlarge/Download Table]

                                                           BSCMSI 1999-C1                                                          
                                                 PRELIMINARY COLLATERAL INFORMATION                                                

                                                           Liability           Liability                                           
Loan#  Property ID  Liability Hazard Insurance Issuer   Insurance Amount  Insurance Expiration           Manager Name              
-----  -----------  ---------------------------------   ----------------  --------------------           ------------              
                                                                                                                                   
11969                                                                                                                              
11969     A         National Surety Corp.                 2,000,000.00                         CB Richard Ellis                    
11969     B         Fireman's Fund Ins. Co.               2,000,000.00          03/01/99       Finsilver/Friedman Management Co.   
16464     A         Fireman's Fund                        2,000,000.00          10/01/99       American Assets, Inc.               
 9691     A         Reliance National                    12,000,000.00          01/31/99       Intown Management Company           
16462     A         Fireman's Fund                        2,000,000.00          10/01/99       American Assets, Inc.               
 8484     A         Kemper                                7,500,000.00          04/05/99       Capital Commercial Properties, Inc. 
16363     A         General Accident                      2,000,000.00          10/31/00       Beckville Management Corp           
17918     A         St. Paul Fire & Marine Ins. Co.       2,000,000.00          03/30/99       Joseph Toczlowski                   
 8747     A         Republic Franklin Insurance Co.       2,000,000.00          01/01/99       Woodruff Property Management Co.    
 9529     A         Selective Ins. Co.                    2,000,000.00          10/23/99       James E. Hanson Management Co       
17820     A         -                                             -              -             Alan Kahn Associates                
 9144     A         Hartford Fire Ins. Co.                5,000,000.00          01/23/99       Charles Dunn & Co.                  
 9100                                                                                                                              
 9100     A         Vesta Ins. Co.                        2,000,000.00          03/02/99       Ramesh Patel                        
 9100     B         Citizens Ins.                         2,000,000.00          03/02/99       Suresh Patel                        
 9100     C         CAN Insurance                         1,000,000.00          09/17/99       Raju Patel                          
 9100     D         Citizens Ins.                         2,000,000.00          03/02/99       Navin Patel                         
16771     A         Greater NY Mutual                     2,000,000.00          12/19/99       ATA Enterprises                     
 9586     A         Millers Mutual Insurance Company      2,000,000.00          12/17/99       Self Managed                        
11853     A         Greater New York Mutual               2,000,000.00          04/02/99       Michael Jaffe                       
 8722     A         Republic Franklin Insurance Co.       2,000,000.00          01/01/99       Woodruff Property Management        
 9412     A         The Travelers                         2,000,000.00          07/11/99       N/A                                 
16718     A         Commerce & Industry                   2,000,000.00          04/30/99       All Florida Hospitality             
                                                                                                 Management, Inc.                  
 8548     A         Assurance Co. of America              2,000,000.00          06/10/99       Main Street Cos.                    
11931     A         National Surety Corp.                 5,000,000.00          10/09/99       Self Managed                        
12073     A         Fireman's Fund Insurance Corp.        4,000,000.00          04/29/99       James H. Simon, Jr.                 
 9291     A         Fireman's Fund                        4,000,000.00          07/08/99       Woodruff Property Management        
16814     A         Royal ns. Co.                         2,000,000.00          03/15/99       Vicky McMahon                       
 5193     A         -                                             -              -             Rubin-Pachulski-Dew Properties, Inc.
17735     A         Travelers                             2,000,000.00          02/15/99       Jack Elo                            
 6073     A         Greater NY Mutual                     2,000,000.00          10/01/99       Synchron Corporation                
11472     A         Wausau Insurance                     20,000,000.00          04/01/99       Lorrain Management                  
16823     A         Fireman's Fund                        2,000,000.00          09/30/99       Mid Valley Properties               
11423     A         Gerling Global                        2,000,000.00          10/01/99       RMI                                 
11516     A         Liberty Mutual                        1,000,000.00          01/01/99       Tedeschi Realty Corp.               
11721     A         General Accidental Insurance          2,000,000.00          03/30/99       The Mount Vernon Co.                
 9056     A         Mid Century Ins.                      2,000,000.00          02/26/99       Globe Properties/DMM Development    
16561     A         Merrimack                             2,000,000.00          12/24/99       James Hanson Management Co.         
16496     A                                                                                    Rubin Properties Inc                
11839     A         Kemper Insurance                      2,000,000.00          05/01/99       M & M Powers                        
 9565     A         Hanover Lloyds Ins. Co.               2,000,000.00          03/21/99       IPL Management Co.                  
 9513     A         Zurich                                2,000,000.00          08/15/99       John B. Sullivan, Jr. Corp.         
 8939     A         Fireman's Fund                        2,000,000.00          06/01/99       Separovich Domich                   
17637                                                                                                                              
17637     A         American Casualty                     2,000,000.00          01/01/99       Georgetown Apartments, Inc.         
17637     B         American Casualty                     2,000,000.00          01/01/99       Georgetown Apartments, Inc.         
 9709     A         Scottsdale Insurance Co.              2,000,000.00          12/06/99       Sylvia Inc.                         
 9424     A         Dakota Fire Insurance Co.             2,000,000.00          12/01/99       Saramar Enterprises, Inc.           
 9556     A         State Farm                            2,000,000.00          05/17/99       Countryside Asset Management Corp.  
16936     A         Chubb Insurance                       2,000,000.00          07/01/99       Alfred Weissman Real Estate, Inc.   
12147     A         Clarendon National Ins. Co.           2,000,000.00          05/15/99       Realty Trust Group                  
16826     A         Fireman's Fund                        2,000,000.00          09/30/99       Mid Valley Properties               
11506     A         Royal Indemnity Co.                   2,000,000.00          06/30/99       Metropolitan Management Corp.       
11997     A         General Accident Insurance Co.        2,000,000.00          12/10/99       Raymond Torbati                     
12022     A         Cincinnati Insurance Co.              1,000,000.00          07/01/00       Mid Continental Management Corp.    
 6561     A         St. Paul Insurance Co.                2,000,000.00          10/07/99       Woo Properties, LP                  
11868     A         Travelers Property & Casualty Co.     2,000,000.00          07/03/99       Dr. Ernst A. Nussbaumer             
 9491     A         Harleysville Mutual                   2,000,000.00          08/03/99       Summit Management and Realty Co.    
11895                                                                                                                              
11895     A         Greenwich Insurance Co                3,000,000.00          07/25/99       Principals                          
11895     B         Greenwich Insurance Co                3,000,000.00          09/25/99       Principals                          
16830     A         Fireman's Fund                        2,000,000.00          09/30/99       Mid Valley Properties               
12074     A         United National Insurance Company     2,000,000.00          09/09/99       The Commonwealth Group              
11102     A         St. Paul Fire & Marine                2,000,000.00          02/05/99       William Goldstein                   
11552     A         American Casualty                     2,000,000.00          07/23/00       Turnpike Properties, LLC            
 8487     A         Hartford of Midwest                   1,000,000.00          09/12/99       Miller Realty                       
12075     A         United National Insurance Company     2,000,000.00          09/09/99       The Commonwealth Group              
11279     A         Burns & Wilcox, Ltd.                  2,000,000.00          09/01/99       Monticello Management               
17138     A         Erie Insurance Ex.                    2,000,000.00          11/01/99       Atul Patel                          
 6019     A         Zurich Insurance                      2,000,000.00          12/28/99       Joe Crail                           
17702     A         General Insurance of Trieste          5,000,000.00          08/15/99       Kurtin Properties & Management Co.  
11978     A         Maryland Casualty                     2,000,000.00          10/31/99       Martin & Robert                     
12252     A         Zurich Insurance Company              2,000,000.00          06/30/01       Metropolitan Management Corp.       
 9125     A         National Union Fire Insurance         2,000,000.00          03/01/99       Brandywine Construction &           
                                                                                                 Management Inc.                   
11207     A         Yasuda Insurance Co.                  2,000,000.00          08/01/99       Top 10 Properties                   
17027     A         Traveller's Insurance Co              6,050,050.00          10/01/99       Frank Budwey                        
16820     A         Fireman's Fund                        2,000,000.00          09/30/99       Mid Valley Properties               
12178     A         USF&G Co.                             2,000,000.00          12/01/99       Amerimar Enterprises, Inc.          
16609     A         Deans & Homer (Greenwich Ins.)        1,000,000.00          09/30/99       Mid Valley Properties               
11162               Reliance Insurance Co.                1,000,000.00          07/01/99                                           
11162     A                                                                                    Marin Management Corp.              
11162     B                                                                                    Marin Management Corp.              
11162     C                                                                                    Marin Management Corp.              
12203               Interstate Fire & casualty            2,000,000.00          12/18/99                                           
12203     A         Slaton Insurance                      3,000,000.00          04/11/99       Rodberg Property Management         
12203     B         Slaton Insurance                      3,000,000.00          03/05/99       Rodberg Property Management         
11999     A         Republic Western                      2,000,000.00          11/04/99       N/A                                 
11116     A         Quincy                                2,000,000.00          07/01/99       The Heller Group                    
11411     A                                                                                    John & Katherine Cornelius          
16393     A                                                                                    American Assets                     
16498     A         Cigna Companies                       2,000,000.00          04/01/99       White Brothers Investments          
 9327     A         Royal Indemnity Co.                   1,000,000.00          06/30/99       Metropolitan Management Corp.       
 9382     A         Safeco Insurance                      2,000,000.00          03/09/99       Martin Smith Inc.                   
11687     A         Midwest Family Mutual                 2,000,000.00          09/30/99       Nicollet Village                    
 9422     A         Travelers' Insurance                  2,000,000.00          06/01/99       Wharton Realty Group, Inc.          
11845     A         Commercial Union                      2,000,000.00          05/04/99       Kenneth S. Ray                      
16829     A         Fireman's Fund                        2,000,000.00          09/30/99       Mid Valley Properties               
12033     A         Legion Insurance Co.                  2,000,000.00          04/24/99       Progressive Build Management Company
 9280     A         Travelers Property & Casualty Co.     2,000,000.00          01/21/99       Woodland Management                 
12253     A         Royal Indemnity Co.                   2,000,000.00          06/30/01       Metropolitan Management Corp.       
16957     A         -                                             -              -             Steaven Jones Development Co.       
17417     A         Indiana Insurance                     2,000,000.00          06/23/99       Joseph Sindeldecker                 
17137     A         Great American Insurance              2,000,000.00          05/20/99       Self Managed                        
17140     A         Farmer's Fund                         2,000,000.00                         Barry Jensen                        
11647     A         General Accident Insurance Co.        2,000,000.00          12/10/99       Task International Group, Inc.      
17194     A         Fireman's Fund                        4,000,000.00          05/31/99       Self Managed                        
11260     A         Chubb                                 2,000,000.00          06/30/99       Steaven Jones Development Co.       
 9072     A         Cigna Insurance Co.                   2,000,000.00          10/01/99       Gloria Tam & Tenny Tsai-Eng         
17704     A         Allied Group Insurance                5,000,000.00          08/04/99       Harivaden Patel                     
12257     A         Royal Ins. Co.                        3,000,000.00          01/01/99       Punia & Marx                        
11851     A         American Casualty Co.                 2,000,000.00          07/01/00       Turnpike Properties, LLC            
11098     A         State Farm                            2,972,100.00          12/07/99       Sharon Rozsay                       
11599     A         Fireman's Fund                        2,000,000.00          01/01/99       Norris & Stevens                    
11265     A         Chubbs                                2,000,000.00          06/30/99       Steaven Jones Development Co.       
 5296     A         Citizens Insurance Co.                2,000,000.00          04/15/99       Holland Hospitality Inc.            
17741     A         American Modern Llouds                2,000,000.00          04/30/99       Wigg Enterprises, Inc.              
12050     A         Transportation Insurance Company      2,000,000.00          02/01/99       Metropolitan Management Company     
11639     A         US Fire Insurance Co.                 2,000,000.00          01/01/99       Manekin                             
17187     A         Fireman's Fund                        2,000,000.00          03/01/99       Ruben Pachulski Dew Properties, LLC 
11272     A         Chubb                                 2,000,000.00          06/30/99       Steaven Jones Development Co.       
11384     A                                                                                    Steaven Jones Development Co.       
 9328     A         National Union Fire Ins. Co.                                                                                   
                      of Pittsburgh, PA                   1,000,000.00          06/30/99       Metropolitan Management Corp.       
16956     A         -                                             -              -             Steaven Jones Development Co.       
 6129     A         Fireman's Fund                                              06/01/99       Jim Harrison                        
 8673               Fireman's Fund                        2,000,000.00          07/26/99       Pittsford Management, Inc.          
 8673     A                                                                                                                        
 8673     B                                                                                                                        
 6131     A         Fireman's Fund                        2,000,000.00          06/01/99       N/A                                 
 9436     A         Fireman's Fund                        2,000,000.00          10/08/99       Professional Property Management Co.

EX-99.1	1st “Page” of 2	TOC	↑Top	Previous	Next	↓Bottom	Just 1st

EX-99.1	Last “Page” of 2	TOC	1st	Previous	Next	↓Bottom	Just 2nd

Dates Referenced Herein and Documents Incorporated by Reference

		Referenced-On Page
This ‘8-K/A’ Filing	Date	First	Last	Other Filings

Filed on / For Period End:	1/14/99
	8/18/98	1		S-3
				List all Filings

↑Top

Filing Submission 0000950136-99-000025 – Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Bear Stearns Commercial Mortgage Securities Inc – ‘8-K/A’ for 1/14/99 – EX-99.1

As of: Thursday, 1/14/99 · For: 1/14/99 · Accession #: 950136-99-25 · File #: 33-65816

Previous ‘8-K’: ‘8-K’ on 1/13/99 for 1/12/99 · Next: ‘8-K’ on / for 1/21/99 · Latest: ‘8-K’ on 7/6/06 for 6/21/06

Amendment to Current Report — Form 8-KFiling Table of Contents

EX-99.1 — Collateral and Structural Term Sheets

Dates Referenced Herein and Documents Incorporated by Reference

Amendment to Current Report — Form 8-K
Filing Table of Contents