SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Bear Stearns Commercial Mortgage Securities Inc – ‘8-K/A’ for 1/14/99 – EX-99.1

As of:  Thursday, 1/14/99   ·   For:  1/14/99   ·   Accession #:  950136-99-25   ·   File #:  33-65816

Previous ‘8-K’:  ‘8-K’ on 1/13/99 for 1/12/99   ·   Next:  ‘8-K’ on / for 1/21/99   ·   Latest:  ‘8-K’ on 7/6/06 for 6/21/06

  in   Show  &   Hints

  As Of                Filer                Filing    For·On·As Docs:Size              Issuer               Agent

 1/14/99  Bear Stearns Com'l Mtge Secs Inc  8-K/A:5,7   1/14/99    2:135K                                   Capital Systems 01/FA

Amendment to Current Report   —   Form 8-K
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 8-K/A       Amendment to Form 8-K                                  3     11K 
 2: EX-99.1     Collateral and Structural Term Sheets                 57±   358K 


EX-99.1   —   Collateral and Structural Term Sheets

EX-99.11st "Page" of 2TOCTopPreviousNextBottomJust 1st
 

------------------------------------------------------------------------------- STRUCTURAL AND COLLATERAL TERM SHEETS AND COMPUTATIONAL MATERIALS BEAR STEARNS COMMERCIAL MORTGAGE SECURITIES INC. (DEPOSITOR) Commercial Mortgage Pass-Through Certificates, Series 1999-C1 ------------------------------------------------------------------------------- Legend Prospective investors are advised to read carefully, and should rely solely on, the information contained in the final prospectus supplement to the prospectus dated August 18, 1998 relating to certain classes of certificates referred to above (the "Certificates") in making their investment decision. The information contained in this Exhibit 99.1 should be reviewed only in conjunction with a careful review of such prospectus supplement and prospectus. Such information does not include any information relating to the structure of the Certificates and does not include all relevant information relating to the underlying Mortgage Loans. Particular attention should be paid to the risks and special considerations associated with an investment in the Certificates described in such prospectus supplement and prospectus. The information contained in this Exhibit 99.1 should not be viewed as projections, forecasts, predictions or opinions with respect to value. Any information contained in this Exhibit 99.1 is subject to completion or amendment. Furthermore, any information contained in this Exhibit 99.1 will be more fully described in the final prospectus supplement and prospectus, and such information contained herein will be fully superseded thereby. Prior to making any investment decision, a prospective investor should receive and carefully review such prospectus supplement and prospectus. NOTHING IN THIS EXHIBIT 99.1 SHOULD BE CONSIDERED AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY THE CERTIFICATES.
EX-99.1Last "Page" of 2TOC1stPreviousNextBottomJust 2nd
[Enlarge/Download Table] BSCMSI 1999-C1 PRELIMINARY COLLATERAL INFORMATION Loan# Property ID Loan Name Property Name Original Balance Cut-off Balance ----- ----------- --------- ------------- ---------------- --------------- 11969 Founders Plaza & Tower 14 20,900,000.00 20,833,834.70 11969 A Founders Plaza 11969 B Tower 14 16464 A Stonecrest Stonecrest 18,000,000.00 17,947,054.90 9691 A Clemens Place Apartments Clemens Place Apartments 14,100,000.00 14,100,000.00 16462 A South Bay Marketplace South Bay Marketplace 11,600,000.00 11,567,888.28 8484 A Eden Center Eden Center 11,000,000.00 10,838,384.65 16363 A Clarendon Apartments Claredon Apartments 10,500,000.00 10,467,141.83 17918 A Best Western Seven Seas Best Western Seven Seas 9,500,000.00 9,500,000.00 8747 A Hamilton Station Apartments Hamilton Station Apartments 9,500,000.00 9,466,781.34 9529 A Washington Commons Washington Commons 9,400,000.00 9,382,148.57 17820 A 240 West 35th Street 240 West 35th Street 8,000,000.00 7,996,604.59 9144 A Regent Place Apartments Regent Place Apartments 7,600,000.00 7,516,100.56 9100 Patidar Hotel Portfolio 6,080,000.00 6,080,000.00 9100 A Comfort Inn West Middlesex 9100 B Comfort Inn Elyria 9100 C Days Inn Georgetown 9100 D Holiday Inn Medina 16771 A Central Park Mews Central Park Mews 7,000,000.00 6,978,073.89 9586 A Gateway West Shopping Center Gateway West Shopping Center 6,988,763.29 6,965,929.20 11853 A 1380 University Avenue 1380 University Avenue 6,500,000.00 6,479,346.66 8722 A The Lakes Apartment Complex The Lakes Apartment Complex 6,400,000.00 6,377,621.11 9412 A Crown Theater Crown Theater 6,400,000.00 6,373,242.79 16718 A Gateway Inn Gateway Inn 6,400,000.00 6,400,000.00 8548 A Hyde Park Office Condominiums Hyde Park Office Condominiums 6,100,000.00 6,083,091.08 11931 A 580 Broadway 580 Broadway 6,030,000.00 6,019,831.38 12073 A Stoneridge Corporate Park Stoneridge Corporate Park 6,000,000.00 5,986,156.80 9291 A Airport Thruway Plaza Airport Thruway Plaza 5,800,000.00 5,784,051.28 16814 A Timonium Crossing S.C. Timonium Crossing S.C. 5,600,000.00 5,596,985.92 5193 A Encino Medical Tower Encino Medical Tower 5,556,400.93 5,550,946.67 17735 A 42 W. 48th Street 42 W. 48th Street 5,500,000.00 5,496,817.11 6073 A 155 Spring Street 155 Spring Street 5,489,903.38 5,478,561.51 11472 A Ramada Inn & Holiday Inn Ramada Inn/Holiday Inn 5,375,000.00 5,354,937.81 16823 A Simi Commerce Center Simi Commerce Center 5,050,000.00 5,039,855.62 11423 A Tropicana Royale Apartments Tropicana Royale Apartments 5,000,000.00 4,987,126.66 11516 A Kingsbury Square Kingsbury Square 5,000,000.00 4,977,854.14 11721 A Strathmore/Orkney Realty Trust Strathmore/Orkney Realty Trust 5,000,000.00 4,972,654.50 9056 A Highlander Shopping Center Highlander Shopping Center 4,700,000.00 4,679,984.89 16561 A Landmark West Apartments Landmark West Apartments 4,600,000.00 4,596,973.85 16496 A Hancock Plaza Hancock Plaza 4,505,000.00 4,501,162.50 11839 A Pitney Bowes Pitney Bowes 4,400,000.00 4,394,971.78 9565 A Washington Tower Washington Tower 4,300,000.00 4,284,147.62 9513 A Cohas Brook Shopping Center Cohas Brook Shopping Center 4,300,000.00 4,275,391.78 8939 A Sutter Square Galleria Sutter Square Galleria 4,250,000.00 4,240,876.43 17637 Highland Chateau & Seward Flats 4,225,000.00 4,222,597.28 17637 A Highland Chateau 17637 B Seward Flats 9709 A Evergreen Valley Plaza Evergreen Valley Plaza 4,240,000.00 4,220,657.19 9424 A Brookwood Mobile Home Park Brookwood Mobile Home Park 4,225,000.00 4,211,360.45 9556 A Victoria Inn Apartments Victoria Inn Apartments 4,200,000.00 4,184,392.31 16936 A Mobius Management Systems Mobius Management Systems 4,200,000.00 4,176,695.99 12147 A Kingman Square Kingman Square 4,150,000.00 4,146,242.00 16826 A Ventura Business Park II Ventura Business Park II 4,150,000.00 4,141,663.53 11506 A Woodstream Apartments Woodstream Apartments 4,150,000.00 4,116,455.03 11997 A Kittridge Apartments Kittridge Apartments 4,100,000.00 4,087,766.98 12022 A North Village Apartments North Village Apartments 4,000,000.00 3,991,112.42 6561 A Aborn Shopping Center Aborn Shopping Center 4,000,000.00 3,986,631.56 11868 A 144 East 44th Street 144 East 44th Street 4,000,000.00 3,986,333.66 9491 A Main Street Commons Main Street Commons 3,950,000.00 3,929,207.95 11895 Dixon Landing & Branham Self Storage 3,900,000.00 3,896,488.98 11895 A Dixon Landing Center 11895 B Branham Self-Storage 16830 A Newbury Park Commerce Center Newbury Park Commerce Center 3,900,000.00 3,892,165.73 12074 A 325 East Main Street 325 East Main Street 3,900,000.00 3,891,331.65 11102 A 1509 Glen Avenue Associates 1509 Glen Avenue Associates 3,750,000.00 3,734,276.13 11552 A Lake Hills Shopping Center Lake Hills Shopping Center 3,700,000.00 3,687,541.57 8487 A World Gym Plaza World Gym Plaza 3,500,000.00 3,494,612.54 12075 A 123 East Main Street 123 East Main Street 3,500,000.00 3,492,381.60 11279 A The Springs of Scottsdale The Springs of Scottsdale 3,500,000.00 3,491,722.06 17138 A Holiday Inn Express Holiday Inn Express 3,460,000.00 3,457,382.85 6019 A 525 Broadway 525 Broadway 3,500,000.00 3,446,735.31 17702 A Camino Encinitas Plaza Camino Encinitas Plaza 3,300,000.00 3,296,925.79 11978 A Timber Creek Apartments Timber Creek Apartments 3,350,000.00 3,347,989.69 12252 A Narberth Hall Apartments Narberth Hall Apartments 3,250,000.00 3,237,860.97 9125 A Wyndmoor Garden Apartments Wyndmoor Gardens 3,145,512.24 3,138,435.59 11207 A Encanto Plaza Encanto Plaza 3,100,000.00 3,080,120.88 17027 A Budwey's Plaza Shopping Center Budwey's Plaza Shopping Center 3,025,000.00 3,022,990.88 16820 A Simi Business Park West Simi Business Park West 2,975,000.00 2,969,023.86 12178 A The Drexel Building The Drexel Building 2,900,000.00 2,891,635.54 16609 A Simi Lock-up Simi Lock-up 2,800,000.00 2,794,375.39 11162 Pine Beil Portfolio 2,750,000.00 2,731,669.14 11162 A 37 Charles Street 11162 B 234 East 81 Street 11162 C 105 East 37 Street 12203 Rex Haven & Rex Terrace Apartments 2,700,000.00 2,698,582.43 12203 A Rex Haven Apartments 12203 B Rex Terrace Apartments 11999 A Holiday Inn Express Holiday Inn Express 2,650,000.00 2,645,267.70 11116 A Madison Plaza Madison Plaza 2,650,000.00 2,633,702.98 11411 A People's Storage People's Self Storage 2,600,000.00 2,591,689.94 16393 A Lomas Santa Fe Center Lomas Santa Fe Center 2,500,000.00 2,483,822.90 16498 A Engine Supply Co Engine Supply Co 2,475,000.00 2,465,191.42 9327 A Green Countrie Apartments Green Countrie Apartments 2,450,000.00 2,430,143.29 9382 A Colonial Grand Pacific Building Colonial Grand Pacific Building 2,385,000.00 2,383,684.49 11687 A Windom Gables Townhomes Windom Gables Townhomes 2,400,000.00 2,343,498.13 9422 A Houma Kmart Houma Kmart 2,350,000.00 2,332,820.79 11845 A Midtown Mall Midtown Mall 2,300,000.00 2,293,720.33 16829 A Ventura Business Park III Ventura Business Park III 2,275,000.00 2,270,430.01 12033 A Montclair Arms Apartments Montclair Arms Apartments 2,240,000.00 2,235,631.52 9280 A The Arbor Plaza The Arbor Plaza 2,200,000.00 2,192,375.45 12253 A Merion Court Apartments Merion Court Apartments 2,190,000.00 2,176,629.82 16957 A 200-204 2nd Street 200-204 2nd Street 2,175,000.00 2,175,000.00 17417 A Holiday Inn Express Holiday Inn Express 2,100,000.00 2,098,397.56 17137 A Comfort Inn - Black Mt. Comfort Inn - Black Mt. 1,900,000.00 1,898,579.04 17140 A Comfort Inn - Concord Comfort Inn - Concord 2,000,000.00 2,000,000.00 11647 A 3344 Castle Heights Apartments 3344 Castle Heights Apartments 2,000,000.00 1,995,211.18 17194 A 101 Broadway 101 Broadway 2,000,000.00 1,994,550.49 11260 A 1630-38 12th Street Radical Media 1,945,000.00 1,938,515.04 9072 A Tully Road Shopping Center Tully Road Shopping Center 1,850,000.00 1,838,389.58 17704 A Holiday Inn Express Holiday Inn Express 1,830,000.00 1,828,277.20 12257 A Yellowstone Shopping Center Yellowstone Shopping Center 1,800,000.00 1,798,796.56 11851 A Turnpike Shopping Center Turnpike Shopping Center 1,800,000.00 1,793,436.42 11098 A Lowden Gardens Lowden Gardens 1,775,000.00 1,767,185.64 11599 A Sandy Plaza Sandy Plaza 1,675,000.00 1,671,981.15 11265 A Multi-Media Office Multi-Media Office 1,645,000.00 1,639,515.29 5296 A Comfort Inn Comfort Inn 1,600,000.00 1,593,283.73 17741 A Silent Valley MHP Silent Valley MHP 1,500,000.00 1,500,000.00 12050 A Hilltop Shopping Center Hilltop Shopping Center 1,500,000.00 1,487,880.56 11639 A MAI Chaimson Headquarters MAI Chaimson Headquarters 1,500,000.00 1,465,783.38 17187 A North La Cienega Retail Center North La Cienega Retail Center 1,510,000.00 1,509,420.92 11272 A Fox Hill Park Offices Fox Hills Park Offices 1,400,000.00 1,395,446.43 11384 A Fox Hill Garden Offices Fox Hill Garden Offices 1,400,000.00 1,395,446.43 9328 A Abbey House Abbey House 1,400,000.00 1,388,653.31 16956 A Silicon Graphics Silicon Graphics 1,300,000.00 1,300,000.00 6129 A Santa Fe Center Santa Fe Center 1,325,000.00 1,295,673.80 8673 Meadow Valley & Valley Stream MHP Meadow Valley & Valley Stream MHP 1,300,000.00 1,295,014.83 8673 A Meadow Valley 8673 B Valley Stream 6131 A Southwest Industrial Center Southwest Industrial Center 1,100,000.00 1,055,045.28 9436 A 3424 Simpson Ferry Road 3424 Simpson Ferry Road 740,000.00 737,992.20 [Enlarge/Download Table] BSCMSI 1999-C1 PRELIMINARY COLLATERAL INFORMATION Number Gross Interest Administrative Net Loan# Property ID of Props Mortgage Rate Accrual Method Fee Mortgage Rate ----- ----------- -------- ------------- -------------- --- ------------- 11969 2 7.4550 Actual/360 .057% 11969 A 1 11969 B 1 16464 A 1 6.7050 Actual/360 .057% 9691 A 1 7.6050 Actual/360 .057% 16462 A 1 6.9350 Actual/360 .057% 8484 A 1 7.0000 Actual/360 .057% 16363 A 1 6.8125 Actual/360 .057% 17918 A 1 7.9400 Actual/360 .057% 8747 A 1 6.0150 Actual/360 .057% 9529 A 1 7.3500 Actual/360 .057% 17820 A 1 8.1500 Actual/360 .057% 9144 A 1 6.9100 Actual/360 .057% 9100 4 7.6200 Actual/360 .057% 9100 A 1 9100 B 1 9100 C 1 9100 D 1 16771 A 1 6.4600 Actual/360 .057% 9586 A 1 7.1900 Actual/360 .057% 11853 A 1 7.2500 Actual/360 .057% 8722 A 1 6.0150 Actual/360 .057% 9412 A 1 7.2500 Actual/360 .057% 16718 A 1 8.2500 Actual/360 .057% 8548 A 1 6.9300 Actual/360 .057% 11931 A 1 7.1500 Actual/360 .057% 12073 A 1 6.6000 Actual/360 .057% 9291 A 1 6.9600 Actual/360 .057% 16814 A 1 7.4750 Actual/360 .057% 5193 A 1 7.9700 Actual/360 .057% 17735 A 1 7.2500 Actual/360 .057% 6073 A 1 7.1250 Actual/360 .057% 11472 A 1 7.8000 Actual/360 .057% 16823 A 1 7.1400 Actual/360 .057% 11423 A 1 6.1500 Actual/360 .057% 11516 A 1 6.9600 Actual/360 .057% 11721 A 1 6.4000 30/360 .057% 9056 A 1 6.9500 Actual/360 .057% 16561 A 1 6.8300 Actual/360 .057% 16496 A 1 8.1500 Actual/360 .057% 11839 A 1 7.3000 Actual/360 .057% 9565 A 1 6.8600 Actual/360 .057% 9513 A 1 6.9600 Actual/360 .057% 8939 A 1 6.8850 Actual/360 .057% 17637 2 7.3050 Actual/360 .057% 17637 A 1 17637 B 1 9709 A 1 7.2300 Actual/360 .057% 9424 A 1 6.3400 Actual/360 .057% 9556 A 1 5.7600 Actual/360 .057% 16936 A 1 7.6600 Actual/360 .057% 12147 A 1 7.9850 Actual/360 .057% 16826 A 1 7.1400 Actual/360 .057% 11506 A 1 6.8200 Actual/360 .057% 11997 A 1 6.6500 Actual/360 .057% 12022 A 1 6.7500 Actual/360 .057% 6561 A 1 6.9900 Actual/360 .057% 11868 A 1 6.8750 Actual/360 .057% 9491 A 1 7.3800 Actual/360 .057% 11895 2 7.6500 Actual/360 .057% 11895 A 1 11895 B 1 16830 A 1 7.1400 Actual/360 .057% 12074 A 1 6.7000 Actual/360 .057% 11102 A 1 7.0100 Actual/360 .057% 11552 A 1 6.1700 Actual/360 .057% 8487 A 1 8.3200 Actual/360 .057% 12075 A 1 6.8000 Actual/360 .057% 11279 A 1 6.5000 Actual/360 .057% 17138 A 1 8.3750 Actual/360 .057% 6019 A 1 6.7400 Actual/360 .057% 17702 A 1 7.5000 Actual/360 .057% 11978 A 1 7.1340 Actual/360 .057% 12252 A 1 6.4000 Actual/360 .057% 9125 A 1 6.7606 Actual/360 .057% 11207 A 1 7.2500 Actual/360 .057% 17027 A 1 8.8750 Actual/360 .057% 16820 A 1 7.1400 Actual/360 .057% 12178 A 1 6.7800 Actual/360 .057% 16609 A 1 7.1400 Actual/360 .057% 11162 3 7.0500 Actual/360 .057% 11162 A 1 11162 B 1 11162 C 1 12203 2 7.5500 Actual/360 .057% 12203 A 1 12203 B 1 11999 A 1 7.7000 Actual/360 .057% 11116 A 1 6.5500 Actual/360 .057% 11411 A 1 7.2200 Actual/360 .057% 16393 A 1 6.9340 Actual/360 .055% 16498 A 1 7.7000 Actual/360 .057% 9327 A 1 6.8060 Actual/360 .057% 9382 A 1 7.4000 Actual/360 .057% 11687 A 1 6.4000 Actual/360 .057% 9422 A 1 7.3350 Actual/360 .057% 11845 A 1 8.0000 Actual/360 .057% 16829 A 1 7.1400 Actual/360 .057% 12033 A 1 7.3100 Actual/360 .057% 9280 A 1 6.8000 Actual/360 .057% 12253 A 1 6.5900 Actual/360 .057% 16957 A 1 7.1250 Actual/360 .057% 17417 A 1 8.3400 Actual/360 .057% 17137 A 1 8.4200 Actual/360 .057% 17140 A 1 8.2700 Actual/360 .057% 11647 A 1 6.4500 Actual/360 .057% 17194 A 1 7.8000 Actual/360 .057% 11260 A 1 6.2100 Actual/360 .057% 9072 A 1 7.3600 Actual/360 .057% 17704 A 1 8.5000 Actual/360 .057% 12257 A 1 6.7750 Actual/360 .057% 11851 A 1 5.8400 Actual/360 .057% 11098 A 1 6.8200 Actual/360 .057% 11599 A 1 7.6600 Actual/360 .057% 11265 A 1 6.2100 Actual/360 .057% 5296 A 1 7.2300 Actual/360 .057% 17741 A 1 8.6200 Actual/360 .057% 12050 A 1 8.2500 Actual/360 .057% 11639 A 1 6.9400 Actual/360 .057% 17187 A 1 8.4100 Actual/360 .057% 11272 A 1 6.3100 Actual/360 .057% 11384 A 1 6.3100 Actual/360 .057% 9328 A 1 6.8060 Actual/360 .057% 16956 A 1 7.1250 Actual/360 .057% 6129 A 1 6.6900 Actual/360 .057% 8673 1 6.7000 Actual/360 .057% 8673 A 8673 B 6131 A 1 6.7050 Actual/360 .057% 9436 A 1 8.0300 Actual/360 .057% [Enlarge/Download Table] BSCMSI 1999-C1 PRELIMINARY COLLATERAL INFORMATION Original Remaining Original Interest First Maturity Loan# Property ID Term Term Amortization Only Months Payment Date Date Annual P&I ----- ----------- ---- ---- ------------ ----------- ------------ ---- ---------- 11969 120 115 360 0 10/01/98 09/01/08 1,745,908.37 11969 A 11969 B 16464 A 120 116 360 0 11/01/98 10/01/08 1,394,516.90 9691 A 120 120 360 0 03/01/99 02/01/09 1,195,260.00 16462 A 120 116 360 0 11/01/98 10/01/08 920,032.46 8484 A 240 232 240 0 07/01/98 06/01/18 1,023,394.60 16363 A 120 116 360 0 11/01/98 10/01/08 830,893.68 17918 A 120 120 240 0 03/01/99 02/01/09 949,289.16 8747 A 180 176 360 0 11/01/98 10/01/13 684,587.38 9529 A 120 117 360 0 12/01/98 11/01/08 777,160.55 17820 A 120 119 360 0 02/01/99 01/01/09 714,478.20 9144 A 240 234 240 0 09/01/98 08/01/18 702,154.17 9100 120 120 240 0 03/01/99 02/01/09 593,125.92 9100 A 9100 B 9100 C 9100 D 16771 A 120 116 360 0 11/01/98 10/01/08 528,729.36 9586 A 118 115 298 0 12/01/98 09/01/08 604,397.27 11853 A 120 117 300 0 12/01/98 11/01/08 563,789.35 8722 A 180 176 360 0 11/01/98 10/01/13 461,195.71 9412 A 120 116 300 0 11/01/98 10/01/08 555,115.67 16718 A 120 120 300 0 03/01/99 02/01/09 605,529.72 8548 A 180 176 360 0 11/01/98 10/01/13 483,565.04 11931 A 180 179 240 0 02/01/99 01/01/14 567,539.91 12073 A 180 177 360 0 12/01/98 11/01/13 459,834.35 9291 A 180 176 360 0 11/01/98 10/01/13 461,182.32 16814 A 120 119 360 0 02/01/99 01/01/09 468,722.28 5193 A 113 111 353 0 01/01/99 05/01/08 490,220.31 17735 A 120 119 360 0 02/01/99 01/01/09 450,236.34 6073 A 177 174 357 0 12/01/98 08/01/13 444,911.64 11472 A 120 116 300 0 11/01/98 10/01/08 489,306.27 16823 A 180 177 360 0 12/01/98 11/01/13 408,887.15 11423 A 120 117 360 0 12/01/98 11/01/08 365,536.90 11516 A 180 176 300 0 11/01/98 10/01/13 422,537.72 11721 A 120 116 300 0 11/01/98 10/01/08 401,383.13 9056 A 180 174 360 0 09/01/98 08/01/13 373,338.62 16561 A 120 119 360 0 02/01/99 01/01/09 360,966.48 16496 A 120 118 360 0 01/01/99 12/01/08 402,340.54 11839 A 120 118 360 0 01/01/99 12/01/08 361,981.45 9565 A 120 115 360 0 10/01/98 09/01/08 338,458.25 9513 A 120 116 360 0 11/01/98 10/01/08 379,922.31 8939 A 120 117 360 0 12/01/98 11/01/08 335,374.54 17637 120 119 360 0 02/01/99 01/01/09 347,756.76 17637 A 17637 B 9709 A 120 113 360 0 08/01/98 07/01/08 346,401.35 9424 A 120 116 360 0 11/01/98 10/01/08 315,142.35 9556 A 120 116 360 0 11/01/98 10/01/08 294,440.97 16936 A 180 178 180 0 01/01/99 12/01/13 471,808.44 12147 A 120 118 360 0 01/01/99 12/01/08 364,894.14 16826 A 180 177 360 0 12/01/98 11/01/13 336,016.17 11506 A 120 113 300 0 08/01/98 07/01/08 346,278.40 11997 A 120 116 360 0 11/01/98 10/01/08 315,846.72 12022 A 120 117 360 0 12/01/98 11/01/08 311,327.09 6561 A 120 117 300 0 12/01/98 11/01/08 338,947.87 11868 A 120 117 300 0 12/01/98 11/01/08 335,436.07 9491 A 180 175 300 0 10/01/98 09/01/13 346,590.40 11895 120 119 300 0 02/01/99 01/01/09 350,427.24 11895 A 11895 B 16830 A 180 177 360 0 12/01/98 11/01/13 315,774.23 12074 A 120 118 300 0 01/01/99 12/01/08 321,870.50 11102 A 120 114 360 0 09/01/98 08/01/08 299,688.40 11552 A 120 116 360 0 11/01/98 10/01/08 271,072.48 8487 A 120 118 300 0 01/01/99 12/01/08 333,116.03 12075 A 120 118 300 0 01/01/99 12/01/08 291,510.28 11279 A 120 117 360 0 12/01/98 11/01/08 265,468.57 17138 A 120 119 300 0 02/01/99 01/01/09 330,840.00 6019 A 120 112 240 0 07/01/98 06/01/08 319,103.23 17702 A 120 119 300 0 02/01/99 01/01/09 292,640.51 11978 A 180 179 360 0 02/01/99 01/01/14 271,079.04 12252 A 120 117 300 0 12/01/98 11/01/08 260,899.03 9125 A 118 115 358 0 12/01/98 09/01/08 245,509.88 11207 A 120 114 300 0 09/01/98 08/01/08 268,884.15 17027 A 120 119 300 0 02/01/99 01/01/09 301,527.12 16820 A 180 177 360 0 12/01/98 11/01/13 240,879.06 12178 A 120 116 360 0 11/01/98 10/01/08 226,406.54 16609 A 180 177 360 0 12/01/98 11/01/13 226,709.70 11162 120 114 300 0 09/01/98 08/01/08 234,290.77 11162 A 11162 B 11162 C 12203 120 119 360 0 02/01/99 01/01/09 227,655.84 12203 A 12203 B 11999 A 120 118 300 0 01/01/99 12/01/08 239,151.63 11116 A 120 115 300 0 10/01/98 09/01/08 215,710.47 11411 A 120 117 300 0 12/01/98 11/01/08 224,913.06 16393 A 180 171 360 0 06/01/98 05/01/13 198,262.80 16498 A 84 81 264 0 12/01/98 11/01/05 233,771.31 9327 A 96 89 300 0 08/01/98 07/01/06 204,168.83 9382 A 120 119 360 0 02/01/99 01/01/09 198,159.12 11687 A 120 116 120 0 11/01/98 10/01/08 325,554.72 9422 A 120 113 300 0 08/01/98 07/01/08 205,378.38 11845 A 120 117 300 0 12/01/98 11/01/08 213,021.28 16829 A 180 177 360 0 12/01/98 11/01/13 184,201.63 12033 A 120 118 300 0 01/01/99 12/01/08 195,330.76 9280 A 180 177 300 0 12/01/98 11/01/13 183,235.03 12253 A 120 115 300 0 10/01/98 09/01/08 178,925.20 16957 A 120 120 360 0 03/01/99 02/01/09 175,841.76 17417 A 120 119 300 0 02/01/99 01/01/09 200,207.28 17137 A 120 119 300 0 02/01/99 01/01/09 182,364.24 17140 A 120 120 300 0 03/01/99 02/01/09 189,548.88 11647 A 120 117 360 0 12/01/98 11/01/08 150,908.01 17194 A 180 179 180 0 02/01/99 01/01/14 226,594.08 11260 A 180 176 360 0 11/01/98 10/01/13 143,101.75 9072 A 120 114 300 0 09/01/98 08/01/08 162,039.77 17704 A 120 119 276 0 02/01/99 01/01/09 181,408.56 12257 A 120 119 360 0 02/01/99 01/01/09 140,456.28 11851 A 120 116 360 0 11/01/98 10/01/08 127,289.39 11098 A 180 174 360 0 09/01/98 08/01/13 139,143.95 11599 A 120 118 300 0 01/01/99 12/01/08 150,635.40 11265 A 180 176 360 0 11/01/98 10/01/13 121,029.50 5296 A 120 116 300 0 11/01/98 10/01/08 138,531.62 17741 A 180 180 180 0 03/01/99 02/01/14 178,521.48 12050 A 180 177 180 0 12/01/98 11/01/13 174,625.26 11639 A 120 116 120 0 11/01/98 10/01/08 208,439.07 17187 A 120 119 360 0 02/01/99 01/01/09 138,173.04 11272 A 180 176 360 0 11/01/98 10/01/13 104,096.96 11384 A 180 176 360 0 11/01/98 10/01/13 104,096.96 9328 A 96 89 300 0 08/01/98 07/01/06 116,667.90 16956 A 120 120 360 0 03/01/99 02/01/09 105,100.08 6129 A 180 173 180 0 08/01/98 07/01/13 140,172.22 8673 120 115 360 0 10/01/98 09/01/08 100,663.36 8673 A 8673 B 6131 A 120 113 120 0 8/1/98 7/1/08 151,263.82 9436 A 120 117 300 0 12/1/98 11/1/08 68,713.85 [Enlarge/Download Table] BSCMSI 1999-C1 PRELIMINARY COLLATERAL INFORMATION IO Net Operating Net Operating Loan# Property ID Payment Income 2 Income 1 U/W NOI U/W NCF Lockbox DSCR Appraised Value ----- ----------- ------- -------- -------- ------- ------- ------- ---- --------------- 11969 0 2,525,500.00 Springing 1.45 30,800,000 11969 A 2,130,378 2,158,391 2,189,763 1,858,847.00 Springing 21,500,000 11969 B 947,434 - 927,199 666,653.00 Springing 9,300,000 16464 A 0 1,969,041 2,131,856 2,200,266 2,155,010.00 1.55 30,000,000 9691 A 0 1,773,127 1,899,886 1,887,477 1,741,477.00 In Place 1.46 21,000,000 16462 A 0 508,066 970,458 1,347,479 1,289,044.00 Springing 1.40 15,500,000 8484 A 0 2,525,668 - 2,903,990 2,786,318.00 2.72 32,000,000 16363 A 0 1,251,140 1,501,651 1,438,848 1,395,584.00 1.68 16,800,000 17918 A 0 2,476,984 3,106,019 2,460,641 1,448,479.00 1.53 16,900,000 8747 A 0 1,239,006 1,185,389 1,199,243 1,128,243.00 1.65 14,000,000 9529 A 0 - 971,714 1,050,106 1,026,292.00 1.32 12,400,000 17820 A 0 1,034,124 1,027,945 1,049,814 1,017,758.00 1.42 13,800,000 9144 A 0 1,011,610 1,277,526 1,104,690 1,058,798.00 Springing 1.51 12,900,000 9100 0 1,292,094.00 2.18 12,760,000 9100 A 387,395 497,739 432,837 342,872.00 2,710,000 9100 B 523,248 569,017 461,646 362,806.00 2,400,000 9100 C 356,022 329,270 299,490 239,907.00 2,000,000 9100 D 453,628 468,059 436,107 346,509.00 3,350,000 16771 A 0 1,218,219 - 1,305,943 1,281,193.00 2.42 16,000,000 9586 A 0 - - 808,002 771,011.00 1.28 10,840,000 11853 A 0 721,988 824,022 805,036 770,286.00 1.37 9,365,000 8722 A 0 782,285 808,661 796,260 753,260.00 1.63 8,650,000 9412 A 0 - - 805,752 765,098.00 1.38 8,550,000 16718 A 0 2,066,906 2,021,326 1,706,179 1,067,009.00 1.76 12,000,000 8548 A 0 6,104 - 822,098 771,932.00 1.60 8,300,000 11931 A 0 1,469,856 - 1,543,260 1,289,912.00 2.27 16,000,000 12073 A 0 - 953,658 1,185,804 992,082.00 2.16 12,800,000 9291 A 0 984,283 947,170 908,332 843,321.00 1.83 9,750,000 16814 A 0 703,529 873,206 803,156 765,484.00 1.63 9,600,000 5193 A 0 876,382 305,186 780,474 709,988.00 1.45 8,500,000 17735 A 0 1,200,110 1,270,090 1,108,471 1,017,490.00 2.26 12,000,000 6073 A 0 827,885 859,115 955,080 865,311.00 1.94 9,300,000 11472 A 0 1,076,592 1,077,593 1,133,539 838,644.00 1.71 8,700,000 16823 A 0 627,380 652,403 647,256 584,443.00 1.43 6,750,000 11423 A 0 1,222,682 1,191,342 1,153,176 1,071,852.00 2.93 13,300,000 11516 A 0 1,023,238 1,101,808 854,582 798,446.00 1.89 9,300,000 11721 A 0 577,210 635,412 649,826 624,576.00 1.56 8,100,000 9056 A 0 320,498 403,139 711,533 690,728.00 In Place 1.85 7,500,000 16561 A 0 658,893 648,725 636,314 594,314.00 1.65 7,100,000 16496 A 0 550,095 463,791 562,688 536,473.00 Springing 1.33 6,300,000 11839 A 0 816,350 - 869,078 750,205.00 Springing 2.07 10,000,000 9565 A 0 683,248 - 658,521 567,713.00 1.68 6,300,000 9513 A 0 551,331 - 551,385 523,514.00 1.38 6,000,000 8939 A 0 377,190 462,770 634,783 566,649.00 1.69 6,000,000 17637 0 516,061.00 1.48 5,650,000 17637 A 252,759 243,947 248,996 233,996.00 2,350,000 17637 B - 317,436 312,565 282,065.00 3,300,000 9709 A 0 473,157 663,952 538,576 509,981.00 1.47 6,920,000 9424 A 0 575,474 - 557,607 538,657.00 1.71 6,500,000 9556 A 0 716,959 720,583 638,388 583,480.00 1.98 5,900,000 16936 A 0 - 717,251 668,541 615,127.00 1.30 7,100,000 12147 A 0 522,652 553,767 521,488 483,926.00 1.33 5,675,000 16826 A 0 498,414 508,993 551,176 488,081.00 1.45 5,600,000 11506 A 0 - 536,481 538,115 506,115.00 1.46 5,300,000 11997 A 0 - 529,800 519,693 497,168.00 1.57 5,240,000 12022 A 0 502,060 517,391 550,484 499,734.00 1.61 6,000,000 6561 A 0 - - 654,256 619,267.00 1.83 7,850,000 11868 A 0 498,497 - 523,996 513,677.00 1.53 7,500,000 9491 A 0 - 526,438 593,837 542,243.00 1.56 5,400,000 11895 0 563,235.00 1.61 6,460,000 11895 A 336,550 375,846 379,096 361,235.00 3,850,000 11895 B 172,171 176,018 205,487 202,000.00 2,610,000 16830 A 0 532,660 500,140 513,158 457,356.00 1.45 5,450,000 12074 A 0 - - 454,378 441,900.00 1.37 4,900,000 11102 A 0 544,863 587,053 536,451 497,523.00 In Place 1.66 5,300,000 11552 A 0 664,209 - 815,647 740,816.00 2.73 9,000,000 8487 A 0 500,130 507,735 507,804 480,922.00 1.44 5,100,000 12075 A 0 - - 414,890 405,937.00 1.39 4,375,000 11279 A 0 1,040,344 1,115,260 1,018,228 981,103.00 3.70 10,050,000 17138 A 0 808,766 858,586 659,418 531,492.00 1.61 5,500,000 6019 A 0 756,621 - 572,186 525,972.00 1.65 6,890,000 17702 A 0 513,706 577,390 486,200 446,857.00 1.53 5,150,000 11978 A 0 351,600 492,173 581,228 504,728.00 1.86 6,500,000 12252 A 0 395,907 - 395,951 380,451.00 1.46 4,340,000 9125 A 0 338,132 - 360,532 338,532.00 1.38 4,250,000 11207 A 0 483,845 510,097 413,952 368,533.00 1.37 4,300,000 17027 A 0 440,511 621,325 471,576 424,934.00 1.41 5,200,000 16820 A 0 388,670 388,645 375,880 343,064.00 1.42 4,000,000 12178 A 0 276,241 386,587 383,080 372,365.00 1.64 4,200,000 16609 A 0 349,204 571,518 638,059 625,709.00 2.76 6,365,000 11162 0 351,178.00 1.50 3,830,000 11162 A 18,807 - 34,777 32,753.00 350,000 11162 B 101,662 - 150,946 145,926.00 1,380,000 11162 C 110,751 - 174,249 172,499.00 2,100,000 12203 0 335,188.00 1.47 3,700,000 12203 A 185,716 232,705 200,649 186,649.00 2,100,000 12203 B 191,146 172,764 158,539 148,539.00 1,600,000 11999 A 0 626,232 489,775 618,655 430,204.00 1.80 3,850,000 11116 A 0 479,138 570,555 595,734 554,489.00 2.57 8,700,000 11411 A 0 372,030 408,089 365,946 357,614.00 1.59 4,000,000 16393 A 0 1,565,310 2,511,318 309,716 295,276.00 1.49 3,451,885 16498 A 0 - - 380,891 321,605.00 1.38 3,360,000 9327 A 0 443,116 584,219 535,428 498,678.00 2.44 4,385,000 9382 A 0 296,762 330,713 352,328 318,241.00 1.61 3,750,000 11687 A 0 613,165 665,630 591,994 548,819.00 1.69 5,960,000 9422 A 0 356,593 438,375 348,095 308,003.00 1.50 3,400,000 11845 A 0 336,170 - 346,945 301,350.00 1.41 3,450,000 16829 A 0 296,467 298,013 298,277 261,886.00 1.42 3,150,000 12033 A 0 - 273,310 279,632 268,105.00 1.37 3,100,000 9280 A 0 303,518 336,062 278,024 256,649.00 1.40 2,800,000 12253 A 0 244,471 269,770 271,226 258,726.00 1.45 2,825,000 16957 A 0 427,672 404,808 384,687 357,184.00 2.03 4,200,000 17417 A 0 141,340 501,041 444,035 358,436.00 1.79 3,300,000 17137 A 0 447,294 498,219 368,378 286,544.00 1.57 3,150,000 17140 A 0 472,533 466,750 420,571 328,486.00 1.73 3,750,000 11647 A 0 265,203 247,227 251,867 243,367.00 1.61 2,950,000 17194 A 0 308,008 - 313,818 301,408.00 1.33 3,700,000 11260 A 0 - 415,494 388,015 367,579.00 Springing 2.57 4,100,000 9072 A 0 354,921 399,212 317,185 302,032.00 1.86 3,400,000 17704 A 0 473,437 433,749 431,169 332,939.00 1.84 2,900,000 12257 A 0 469,127 471,071 434,521 393,618.00 2.80 6,250,000 11851 A 0 1,036,879 - 891,196 807,036.00 6.34 9,800,000 11098 A 0 42,912 - 276,975 256,919.00 1.85 2,900,000 11599 A 0 183,563 230,532 246,137 219,427.00 1.46 2,600,000 11265 A 0 - 281,199 292,945 280,958.00 Springing 2.32 3,000,000 5296 A 0 413,867 506,107 419,108 315,380.00 2.28 2,200,000 17741 A 0 278,366 309,639 261,601 252,051.00 1.41 2,850,000 12050 A 0 264,278 - 263,898 243,675.00 1.40 2,500,000 11639 A 0 - - 367,317 359,317.00 1.72 4,100,000 17187 A 0 198,844 - 208,878 190,854.00 1.38 2,400,000 11272 A 0 242,630 324,632 226,544 188,988.00 1.82 2,450,000 11384 A 0 344,640 414,502 281,763 236,318.00 2.27 3,500,000 9328 A 0 253,318 294,592 281,046 259,546.00 2.22 2,385,000 16956 A 0 271,292 282,322 268,552 247,104.00 2.35 3,000,000 6129 A 0 271,386 - 334,808 271,890.00 1.94 3,800,000 8673 0 164,246.00 1.63 1,700,000 8673 A 67,196 - 72,058 69,295.00 717,262 8673 B 92,078 - 98,738 94,951.00 982,738 6131 A 0 307,816 - 343,819 278,262.00 1.84 4,000,000 9436 A 0 94,243 - 111,112 101,037.00 1.47 1,100,000 [Enlarge/Download Table] BSCMSI 1999-C1 PRELIMINARY COLLATERAL INFORMATION Call Cut-Off Maturity Effective Lockout Call Protection Loan# Property ID LTV LTV Lockout End Date Protection End Date ----- ----------- --- --- ------- -------- ---------- -------- 11969 67.64% 59.88% 120 08/31/08 Defeasance 08/31/08 11969 A 11969 B 16464 A 59.82% 51.92% 120 09/30/08 Defeasance 09/30/08 9691 A 67.14% 59.46% 120 01/31/09 Defeasance 01/31/09 16462 A 74.63% 65.16% 120 09/30/08 Defeasance 09/30/08 8484 A 33.87% 1.12% 240 05/31/18 Defeasance 05/31/18 16363 A 62.30% 53.52% 60 10/31/03 Greater than 1% or YM 06/30/08 17918 A 56.21% 39.55% 120 01/31/09 Defeasance 01/31/09 8747 A 67.62% 49.55% 180 09/30/13 Defeasance 09/30/13 9529 A 75.66% 66.72% 120 10/31/08 Defeasance 10/31/08 17820 A 57.95% 52.03% 120 12/31/08 Defeasance 12/31/08 9144 A 58.26% 1.87% 240 07/31/18 Defeasance 07/31/18 9100 47.65% 33.15% 120 01/31/09 Defeasance 01/31/09 9100 A 9100 B 9100 C 9100 D 16771 A 43.61% 37.60% 119 08/31/08 Defeasance 08/31/08 9586 A 64.26% 51.98% 118 08/31/08 Defeasance 08/31/08 11853 A 69.19% 55.95% 120 10/31/08 Defeasance 10/31/08 8722 A 73.73% 54.03% 180 09/30/13 Defeasance 09/30/13 9412 A 74.54% 60.35% 120 09/30/08 Defeasance 09/30/08 16718 A 53.33% 44.26% 120 01/31/09 Defeasance 01/31/09 8548 A 73.29% 56.05% 180 09/30/13 Defeasance 09/30/13 11931 A 37.62% 15.72% 180 12/31/13 Defeasance 12/31/13 12073 A 46.77% 35.20% 48 10/31/02 Greater than 1% or YM 10/31/13 9291 A 59.32% 45.43% 180 09/30/13 Defeasance 09/30/13 16814 A 58.30% 51.50% 120 12/31/08 Defeasance 12/31/08 5193 A 65.31% 57.53% 113 04/30/13 Defeasance 04/30/13 17735 A 45.81% 40.23% 120 12/31/08 Defeasance 12/31/08 6073 A 58.91% 45.47% 177 07/31/13 Defeasance 07/31/13 11472 A 61.55% 50.64% 120 09/30/08 Defeasance 09/30/08 16823 A 74.66% 57.59% 180 10/31/13 Defeasance 10/31/13 11423 A 37.50% 32.02% 120 10/31/08 Defeasance 10/31/08 11516 A 53.53% 33.93% 180 09/30/13 Defeasance 09/30/13 11721 A 61.39% 47.71% 120 09/30/08 Defeasance 09/30/08 9056 A 62.40% 47.84% 180 07/31/13 Defeasance 07/31/13 16561 A 64.75% 56.25% 120 12/31/08 Defeasance 12/31/08 16496 A 71.45% 64.19% 120 11/30/08 Defeasance 11/30/08 11839 A 43.95% 38.68% 120 11/30/08 Defeasance 11/30/08 9565 A 68.00% 59.30% 120 08/31/08 Defeasance 08/31/08 9513 A 71.26% 57.00% 120 09/30/08 Defeasance 09/30/08 8939 A 70.68% 61.59% 119 09/30/08 Defeasance 09/30/08 17637 74.74% 65.73% 120 12/31/08 Defeasance 12/31/08 17637 A 17637 B 9709 A 60.99% 53.78% 120 06/30/08 Defeasance 06/30/08 9424 A 64.79% 55.68% 120 09/30/08 Defeasance 09/30/08 9556 A 70.92% 59.95% 114 03/31/08 Defeasance 03/31/08 16936 A 58.83% 1.28% 180 11/30/13 Defeasance 11/30/13 12147 A 73.06% 65.38% 120 11/30/08 Defeasance 11/30/08 16826 A 73.96% 57.05% 180 10/31/13 Defeasance 10/31/13 11506 A 77.67% 62.30% 120 06/30/08 Defeasance 06/30/08 11997 A 78.01% 67.60% 120 09/30/08 Defeasance 09/30/08 12022 A 66.52% 57.75% 120 10/31/08 Defeasance 10/31/08 6561 A 50.79% 40.75% 120 10/31/08 Defeasance 10/31/08 11868 A 53.15% 42.49% 120 10/31/08 Defeasance 10/31/08 9491 A 72.76% 47.19% 180 08/31/13 Defeasance 08/31/13 11895 60.32% 49.25% 120 12/31/08 Defeasance 12/31/08 11895 A 11895 B 16830 A 71.42% 55.09% 180 10/31/13 Defeasance 10/31/13 12074 A 79.41% 63.07% 120 11/30/08 Defeasance 11/30/08 11102 A 70.46% 61.73% 120 07/31/08 Defeasance 07/31/08 11552 A 40.97% 35.04% 120 09/30/08 Defeasance 09/30/08 8487 A 68.52% 57.09% 120 11/30/08 Defeasance 11/30/08 12075 A 79.83% 63.60% 120 11/30/08 Defeasance 11/30/08 11279 A 34.74% 29.96% 120 10/31/08 Defeasance 10/31/08 17138 A 62.86% 52.40% 120 12/31/08 Defeasance 12/31/08 6019 A 50.03% 34.26% 120 05/31/08 Defeasance 05/31/08 17702 A 64.02% 52.04% 120 12/31/08 Defeasance 12/31/08 11978 A 51.51% 39.66% 180 12/31/13 Defeasance 12/31/13 12252 A 74.61% 58.76% 120 10/31/08 Defeasance 10/31/08 9125 A 73.85% 64.22% 118 08/31/08 Defeasance 08/31/08 11207 A 71.63% 58.13% 120 07/31/08 Defeasance 07/31/08 17027 A 58.13% 49.13% 120 12/31/08 Defeasance 12/31/08 16820 A 74.23% 57.25% 180 10/31/13 Defeasance 10/31/13 12178 A 68.85% 59.87% 119 08/31/08 Defeasance 08/31/08 16609 A 43.90% 33.86% 180 10/31/13 Defeasance 10/31/13 11162 71.32% 57.54% 120 07/31/08 Defeasance 07/31/08 11162 A 11162 B 11162 C 12203 72.93% 64.55% 120 12/31/08 Defeasance 12/31/08 12203 A 12203 B 11999 A 68.71% 56.25% 120 11/30/08 Defeasance 11/30/08 11116 A 30.27% 24.02% 119 07/31/08 Defeasance 07/31/08 11411 A 64.79% 52.35% 117 07/31/08 Defeasance 07/31/08 16393 A 71.96% 55.27% 180 04/30/13 Defeasance 04/30/13 16498 A 73.37% 62.50% 84 10/31/05 Defeasance 10/31/05 9327 A 55.42% 47.39% 96 06/30/06 Defeasance 06/30/06 9382 A 63.56% 56.04% 120 12/31/08 Defeasance 12/31/08 11687 A 39.32% 0.32% 120 09/30/08 Defeasance 09/30/08 9422 A 68.61% 55.88% 120 06/30/08 Defeasance 06/30/08 11845 A 66.48% 54.95% 120 10/31/08 Defeasance 10/31/08 16829 A 72.08% 55.60% 180 10/31/13 Defeasance 10/31/13 12033 A 72.12% 58.36% 120 11/30/08 Defeasance 11/30/08 9280 A 78.30% 49.15% 180 10/31/13 Defeasance 10/31/13 12253 A 77.05% 61.21% 120 08/31/08 Defeasance 08/31/08 16957 A 51.79% 51.79% 120 01/31/09 Defeasance 01/31/09 17417 A 63.59% 52.96% 120 12/31/08 Defeasance 12/31/08 17137 A 60.27% 50.31% 120 12/31/08 Defeasance 12/31/08 17140 A 53.33% 44.29% 120 01/31/09 Defeasance 01/31/09 11647 A 67.63% 58.25% 120 10/31/08 Defeasance 10/31/08 17194 A 53.91% 1.19% 180 12/31/13 Defeasance 12/31/13 11260 A 47.28% 34.98% 180 09/30/13 Defeasance 09/30/13 9072 A 54.07% 44.02% 120 07/31/08 Defeasance 07/31/08 17704 A 63.04% 50.25% 120 12/31/08 Defeasance 12/31/08 12257 A 28.78% 24.96% 117 09/30/08 Defeasance 09/30/08 11851 A 18.30% 15.50% 120 09/30/08 Defeasance 09/30/08 11098 A 60.94% 46.45% 180 07/31/13 Defeasance 07/31/13 11599 A 64.31% 52.58% 120 11/30/08 Defeasance 11/30/08 11265 A 54.65% 40.43% 180 09/30/13 Defeasance 09/30/13 5296 A 72.42% 58.60% 120 09/30/08 Defeasance 09/30/08 17741 A 52.63% 1.39% 180 01/31/14 Defeasance 01/31/14 12050 A 59.52% 1.48% 180 10/31/13 Defeasance 10/31/13 11639 A 35.75% 0.33% 120 09/30/08 Defeasance 09/30/08 17187 A 62.89% 56.80% 120 12/31/08 Defeasance 12/31/08 11272 A 56.96% 42.33% 180 09/30/13 Defeasance 09/30/13 11384 A 39.87% 29.63% 180 09/30/13 Defeasance 09/30/13 9328 A 58.22% 49.79% 96 06/30/06 Defeasance 06/30/06 16956 A 43.33% 37.91% 120 01/31/09 Defeasance 01/31/09 6129 A 34.10% 0.60% 180 06/30/13 Defeasance 06/30/13 8673 76.18% 66.16% 120 08/31/08 Defeasance 08/31/08 8673 A 8673 B 6131 A 26.38% 0.24% 120 06/30/08 Defeasance 06/30/08 9436 A 67.09% 55.50% 120 10/31/08 Defeasance 10/31/08 [Enlarge/Download Table] BSCMSI 1999-C1 PRELIMINARY COLLATERAL INFORMATION Free Loan# Property ID Window Address City State Zip Code ----- ----------- ------ ------- ---- ----- -------- 11969 0 11969 A 99, 111 Founders Plaza East Hartford CT 11969 11969 B 21700 Northwestern Highway Southfield MI 48075 16464 A 0 9645, 9655, & 9680 Granite Drive San Diego CA 92123 9691 A 0 16 Owen Street Hartford CT 06105 16462 A 0 3400-3470 Highland Avenue San Diego CA 91950 8484 A 0 6751-6801 Wilson Boulevard Falls Church VA 22044 16363 A 3 247 E. 28th St. New York NY 10016 17918 A 0 411 Hotel Circle South San Diego CA 92108 8747 A 0 100 Hamilton Station Drive Columbus GA 31908 9529 A 0 40 Washington Avenue Dumont NJ 07628 17820 A 0 240 West 35th Street New York NY 10001 9144 A 0 426-32 S. Norton;427-39 Westminster Los Angeles CA 90020 9100 0 9100 A State Route 18 at Wilson Rd West Middlesex PA 16159 9100 B 739 Leona Street Elyria OH 44035 9100 C 385 Cherry Blossom Way Georgetown KY 40324 9100 D 2850 Medina Road Medina OH 44256 16771 A 1 117 West 58th Street New York NY 10019 9586 A 0 Route 8 & Saulsbury Road Dover DE 19904 11853 A 0 1380 University Avenue Bronx NY 10452 8722 A 0 4343 Warm Springs Road Columbus GA 31904 9412 A 0 W/S Quarry Road, Lot 2 Trumbull CT 06611 16718 A 0 7050 Kirkman Rd. Orlando FL 32819 8548 A 0 3841 Mechanicsville Road Doylestown PA 18934 11931 A 0 580 Broadway New York NY 10012 12073 A 0 180 Sheree Blvd Uwchlan PA 19341 9291 A 0 5300 Sidney Simmons Boulevard Columbus GA 31904 16814 A 0 2080 York Road Timonium MD 21093 5193 A 0 16260 Ventura Boulevard Encino CA 91416 17735 A 0 42 W. 48th Street New York NY 10036 6073 A 0 155 Spring Street New York NY 10012 11472 A 0 1900 A-B East Elizabeth Street Brownsville TX 78523 16823 A 0 2205-2245 First Street Simi Valley CA 93063 11423 A 0 1900 East Tropicana Avenue Las Vegas NV 89119 11516 A 0 182 Summer Street Kingstown MA 02364 11721 A 0 42 Strathmore & 6, 10, 14 Orkney Road Boston MA 02135 9056 A 0 1190-165 East Foothill Boulevard Arcadia CA 91006 16561 A 0 Swartswood Road Newton NJ 07860 16496 A 0 SEC Tatum & Greenway Phoenix AZ 85032 11839 A 0 37 Executive Drive Danbury CT 06810 9565 A 0 712 North Washington Dallas TX 75223 9513 A 0 1875 South Willow Street Manchester NH 03103 8939 A 1 2929 K Street Sacramento CA 95816 17637 0 17637 A 822 Baylis Street Duluth MN 55811 17637 B 2101 21st Avenue South Minneapolis MN 55404 9709 A 0 3202 Aborn Road San Jose CA 95630 9424 A 0 825 First Avenue East West Fargo ND 58078 9556 A 6 2400 W. 17th Avenue Longmont CO 80503 16936 A 0 120 Old Post Road Rye NY 10580 12147 A 0 3117-3157 Stockton Road & 1899 Detroit Avenue Kingman AZ 86401 16826 A 0 2064-2290 Eastman Avenue Ventura CA 93003 11506 A 0 700 Conestoga Drive Marlton NJ 08053 11997 A 0 14220 Kittridge Street Van Nuys CA 91405 12022 A 0 3201 14th Street North St. Cloud MN 56303 6561 A 0 1900-1948 Aborn Road San Jose CA 95121 11868 A 0 144 East 44th Street New York NY 10017 9491 A 0 559-573 Main Street Bethlehem PA 18018 11895 0 11895 A 1770-1838 Milmont Drive Milpitas CA 95035 11895 B 1056 Branham Lane San Jose CA 95136 16830 A 0 2363-2393 Teller Road Newbury Park CA 91320 12074 A 0 325 East Main Street Newark DE 19711 11102 A 0 1601 Schlumberger Drive Moorestown NJ 08057 11552 A 0 2260-2320 Black Rock Turnpike Fairfield CT 06430 8487 A 0 801-803 Tilton Road Northfield NJ 08225 12075 A 0 123 East Main Street Newark DE 19711 11279 A 0 3212 North Miller Road Scottsdale AZ 85251 17138 A 0 3620 Hamilton Boulevard Allentown PA 18103 6019 A 0 525 Broadway Santa Monica CA 90401 17702 A 0 318-330 El Camino Real Encinitas CA 92024 11978 A 0 1223-1231 North Road Niles OH 44446 12252 A 0 300 North Essex Avenue Narberth PA 19072 9125 A 0 219 East Willow Grove Avenue Chestnut Hill PA 19118 11207 A 0 2222 West Encanto Boulevard Phoenix AZ 85040 17027 A 0 535- 537 Division Street North Tonawanda (Buffalo) NY 14120 16820 A 0 65 and 67 West Easy Street Simi Valley CA 93065 12178 A 1 1435-1441 Walnut Street Philadelphia PA 19102 16609 A 0 4495 East Industrial Street Simi Valley CA 93065 11162 0 11162 A 37 Charles Street New York NY 10014 11162 B 234 East 81 Street New York NY 10028 11162 C 105 East 37 Street New York NY 10016 12203 0 12203 A 220 Henthorne Drive Village of Palm Springs FL 33461 12203 B 100 Rex Avenue Village of Palm Springs FL 33461 11999 A 0 16855 Old Harland Road Lathrop CA 93245 11116 A 1 300 Main Street Madison NJ 07940 11411 A 3 7909 Broadway Everett WA 98203 16393 A 0 905-989 Lomas Santa Fe Drive San Diego County CA 92075 16498 A 0 2601 W. Cypress St., 2522, 2530, 2601/2609 W. Holly St. Phoenix AZ 85009 9327 A 0 7841 Ridge Avenue Philadelphia PA 19128 9382 A 0 1113-1123 First Avenue Seattle WA 98101 11687 A 0 23 West 61 Street Minneapolis MN 55419 9422 A 0 1510-1512 West Park Avenue Houma LA 70364 11845 A 0 160 Main Street Sanford ME 04073 16829 A 0 4464 McGrath and 2175 Goodyear Avenue Ventura CA 93003 12033 A 0 65 North Fullerton Avenue Montclair NJ 07042 9280 A 0 5039-5065 State Road Saginaw MI 48603 12253 A 0 118 Montgomery Avenue Bala Cynwyd PA 19004 16957 A 0 200-204 2nd Street Santa Monica CA 90401 17417 A 0 51654 National Road St. Clairsville OH 43950 17137 A 0 585 North Carolina/Hwy 9 Black Mountain NC 28711 17140 A 0 1370 Monument Boulevard Concord CA 94520 11647 A 0 3344 Castle Heights Ave. Los Angeles CA 90034 17194 A 0 101 Broadway Santa Monica CA 90401 11260 A 0 1630-38 12th Street Santa Monica CA 90404 9072 A 0 1055-1095 Tully Road San Jose CA 95121 17704 A 0 4833 Hixson Pike Chattanooga TN 37343 12257 A 3 64-10 108th Street Forest Hills (Queens) NY 11375 11851 A 0 1901-2009 Black Rock Turnpike Fairfield CT 06430 11098 A 0 111-123 Bath Avenue Long Branch NJ 07740 11599 A 0 13810-14090 NE Sandy Boulevard Portland OR 97230 11265 A 0 1615 16th Street and 1616 17th Street Santa Monica CA 90403 5296 A 0 422 East 32nd Street Holland MI 49423 17741 A 0 314 Silent Valley Rd Lockhart TX 78644 12050 A 0 5415-55 Reistertown Road Baltimore MD 21045 11639 A 0 6822 Oak Hall Lane Columbia MD 21045 17187 A 0 1106-1112 North La Cienga Boulevard West Hollywood CA 90069 11272 A 0 5839 Green Valley Circle Culver City CA 90232 11384 A 0 5855 Green Valley Circle Culver City CA 90232 9328 A 0 450 Domino Lane Philadelphia PA 19128 16956 A 0 1415-1419 2nd Street Santa Monica CA 90401 6129 A 0 4502-4622 West Indian School Road Phoenix AZ 85031 8673 0 8673 A State Route 7 Unadilla NY 13820 8673 B County Route 11 Laurens NY 13820 6131 A 0 2465 South 19th Avenue Phoenix AZ 85007 9436 A 0 3424 Simpson Ferry Road Camp Allen PA 17011 [Enlarge/Download Table] BSCMSI 1999-C1 PRELIMINARY COLLATERAL INFORMATION Cut-Off Cut-Off Year Built/ Square # of Balance Balance Loan# Property ID Property Type Renovated Feet Units Per Sq Ft Per Unit Occupancy ----- ----------- ------------- --------- ---- ----- --------- -------- --------- 11969 Office 11969 A Office 1972 390802 95.1% 11969 B Office 1973 251379 80.6% 16464 A Office 1991 215503 83.28 99.7% 9691 A Multifamily Early 1980's 584 24,143.84 98.1% 16462 A Retail, Anchored 1997 154668 74.79 100.0% 8484 A Retail, Anchored 1996 206647 52.45 89.6% 16363 A Multifamily 1979 128 81,774.55 100.0% 17918 A Hotel 1995-1997/ $1.45MM 307 30,944.63 83.1% 8747 A Multifamily 1985-87 284 33,333.74 97.3% 9529 A Mixed-Use 1997 54752 26 171.36 360,851.87 100.0% 17820 A Office 1925 160279 49.89 92.0% 9144 A Multifamily 1997 154 48,805.85 100.0% 9100 Hotel 9100 A Hotel 1989 61 68.0% 9100 B Hotel 1997 65 68.5% 9100 C Hotel 1992-1998 67 63.9% 9100 D Hotel 1995 79 61.7% 16771 A Multifamily 1995-1997 99 70,485.59 97.0% 9586 A Retail, Anchored 1998 101957 68.32 82.8% 11853 A Multifamily 1967 139 46,614.00 97.8% 8722 A Multifamily 1995-1996 172 37,079.19 98.8% 9412 A Theater 1994 51000 124.97 100.0% 16718 A Hotel 1978 355 18,028.17 89.3% 8548 A Office 1996-1998 63393 95.96 100.0% 11931 A Office 1985 - present 122100 49.30 99.3% 12073 A Office 1988 107437 55.72 96.6% 9291 A Retail, Unanchored 1995 / 1988 128187 45.12 93.9% 16814 A Retail, Unanchored 1996 59620 93.88 94.8% 5193 A Office 1998 60001 92.51 87.2% 17735 A Office 1994-1997 57086 96.29 100.0% 6073 A Mixed-Use 1986 36240 151.17 84.6% 11472 A Hotel 1996-1998 272 19,687.27 67.7% 16823 A Industrial/Warehouse 1986 104202 48.37 97.8% 11423 A Multifamily 1997/98 324 15,392.37 93.5% 11516 A Retail, Anchored 1996 134788 36.93 100.0% 11721 A Multifamily 1993-1998 101 49,234.20 97.0% 9056 A Retail, Anchored 1965 56297 83.13 100.0% 16561 A Multifamily 1972 168 27,362.94 98.2% 16496 A Retail, Anchored 1987 106625 42.21 100.0% 11839 A Industrial/Warehouse 1991 278000 15.81 100.0% 9565 A Office 1963 50710 84.48 93.2% 9513 A Retail, Anchored 1991 46395 92.15 100.0% 8939 A Mixed-Use 1986 61254 69.23 96.5% 17637 Multifamily 17637 A Multifamily 1972 60 100.0% 17637 B Multifamily 1963-1966 122 100.0% 9709 A Retail, Anchored 1986 26351 160.17 96.7% 9424 A Mobile Home Park 1978 379 11,111.77 99.2% 9556 A Multifamily 1980 108 38,744.37 99.1% 16936 A Office 1998 44708 93.42 100.0% 12147 A Retail, Anchored 1973 103951 39.89 97.8% 16826 A Industrial/Warehouse 1983 114348 36.22 87.2% 11506 A Multifamily 1967 128 32,159.80 95.3% 11997 A Multifamily 1987 85 48,091.38 100.0% 12022 A Multifamily 1974 203 19,660.65 100.0% 6561 A Retail, Unanchored 1998 46753 85.27 96.1% 11868 A Office 1990 51539 77.35 100.0% 9491 A Mixed-Use 1998 61567 63.82 97.3% 11895 Ministorage 11895 A Retail 1991 19359 96.4% 11895 B Ministorage 1988 23244 415 100.0% 16830 A Industrial/Warehouse 1985 85204 45.68 98.6% 12074 A Mixed-Use 1998 6735 42 577.78 92,650.75 92.9% 11102 A Industrial/Warehouse 1997 77700 48.06 100.0% 11552 A Mixed-Use 1987 68054 54.19 98.8% 8487 A Retail, Unanchored 1996 47956 72.87 100.0% 12075 A Mixed-Use 1998 15334 20 227.75 174,619.08 92.3% 11279 A Congregate Care 1986 119875 135 29.13 25,864.61 98.5% 17138 A Hotel 1996 70 49,391.18 74.5% 6019 A Office 1988 34969 98.57 100.0% 17702 A Retail, Unanchored 1979 47609 69.25 97.7% 11978 A Multifamily 1971 306 10,941.14 97.7% 12252 A Multifamily 1988 62 52,223.56 100.0% 9125 A Multifamily 1998 88 35,664.04 97.7% 11207 A Industrial/Warehouse 1975 88507 34.80 100.0% 17027 A Retail 1997 80078 37.75 86.4% 16820 A Industrial/Warehouse 1984 61649 48.16 97.0% 12178 A Office 1980 53574 53.97 100.0% 16609 A Ministorage 1985 82333 812 33.94 3,441.35 96.9% 11162 Multifamily 11162 A Multifamily 1988 8 100.0% 11162 B Multifamily 1988 20 100.0% 11162 C Multifamily 1988 7 100.0% 12203 Multifamily 12203 A Multifamily 1974 56 100.0% 12203 B Multifamily 1997-1998 40 100.0% 11999 A Hotel 1996 66 40,079.81 78.9% 11116 A Retail, Anchored 1987 83850 31.41 97.7% 11411 A Ministorage 1970 57343 601 45.20 4,312.30 92.0% 16393 A Retail, Anchored 1997 213365 11.64 97.6% 16498 A Industrial/Warehouse 1985 150280 16.40 100.0% 9327 A Multifamily 1961 147 16,531.59 97.3% 9382 A Mixed-Use 1982 29820 79.94 100.0% 11687 A Multifamily ongoing 157 14,926.74 99.4% 9422 A Retail, Anchored 1996 122009 19.12 100.0% 11845 A Mixed-Use 1997 74325 26 30.86 88,220.01 98.7% 16829 A Industrial/Warehouse 1985 65292 34.77 94.0% 12033 A Multifamily 1998 43 51,991.43 100.0% 9280 A Retail, Anchored 1970, 1971 38139 57.48 100.0% 12253 A Multifamily 1954 50 43,532.60 98.0% 16957 A Mixed-Use 1990 14553 5 149.45 435,000.00 100.0% 17417 A Hotel 1997 65 32,283.04 70.0% 17137 A Hotel 1995 57 33,308.40 63.8% 17140 A Hotel 1984 42 47,619.05 78.2% 11647 A Multifamily 1989 34 58,682.68 100.0% 17194 A Mixed-Use 1994 6710 12 297.25 166,212.54 100.0% 11260 A Office 1997 19335 100.26 100.0% 9072 A Retail, Unanchored 1985 17061 107.75 100.0% 17704 A Hotel 1994 57 32,075.04 67.0% 12257 A Retail, Anchored 1955 49383 36.43 100.0% 11851 A Retail, Anchored 1959-1970 106716 16.81 100.0% 11098 A Multifamily 1953 80 22,089.82 97.5% 11599 A Retail, Unanchored 1987 28191 59.31 91.5% 11265 A Office 1997 14438 113.56 100.0% 5296 A Hotel 1987 71 22,440.62 50.2% 17741 A Mobile Home Park 1984 191 7,853.40 93.2% 12050 A Retail, Unanchored 1993 44000 33.82 100.0% 11639 A Office 1978 40000 36.64 100.0% 17187 A Retail, Unanchored 1989 15316 98.55 100.0% 11272 A Office 1979 30152 46.28 97.1% 11384 A Office 1978 41006 34.03 89.5% 9328 A Multifamily 1963 86 16,147.13 96.5% 16956 A Office 1995 12200 106.56 100.0% 6129 A Industrial/Warehouse 1988 83498 15.52 96.6% 8673 8673 A Mobile Home Park 1990 54 97.4% 8673 B Mobile Home Park 1990 74 97.4% 6131 A Industrial/Warehouse 1985 174500 6.05 94.0% 9436 A Retail, Unanchored 1983 11220 65.77 100.0% [Enlarge/Download Table] BSCMSI 1999-C1 PRELIMINARY COLLATERAL INFORMATION Annual Annual Replacement Replacement Largest Largest Occupancy Reserves Reserves Tenant Tenant Loan# Property ID Date Per SqFt Per Units Largest Tenant SqFt Expiration 2nd Largest Tenant ----------------- ---- -------- --------- -------------- ---- ---------- ------------------ 11969 11969 A 12/11/98 0.20 Fleet Bank 148000 12/31/06 Phoenix Home Life 11969 B 11/30/98 0.20 Health Alliance Plan "HAP" 60626 01/01/99 Lutheran Social Service 16464 A 11/02/98 - ITT Technical Institute 39534 02/01/09 Paychex 9691 A 10/01/98 250.00 16462 A 01/06/99 - Auto Parts Club 42560 08/31/08 Office Depot 8484 A 09/30/98 - Ames 77120 07/01/16 Olympus Gym 16363 A 11/09/98 328.13 17918 A 10/31/98 1,078.30 8747 A 07/31/98 - 9529 A 09/01/98 0.27 565.91 Grand Union 44282 10/31/17 Health Net 17820 A 12/01/98 0.20 Mary McFadden 15100 06/30/02 One Notch Up 9144 A 09/30/98 300.00 9100 9100 A 10/31/98 696.59 9100 B 10/31/98 720.61 9100 C 10/31/98 511.66 9100 D 10/31/98 692.96 16771 A 09/01/98 - 9586 A 10/16/98 0.11 Food Lion 37909 11/30/17 Goodwill 11853 A 07/14/98 250.00 8722 A 07/31/98 - 9412 A 11/01/98 0.15 Crown Theaters L.P. 51000 11/30/14 16718 A 10/31/98 815.66 8548 A 08/12/98 0.05 DVI Inc. 27604 08/14/07 Merrill Lynch 11931 A 12/01/98 - Zara International, Ltd 18800 01/20/10 Lee, Lin & Tong 12073 A 10/13/98 0.15 Bell Atlantic 24176 04/30/01 Allstate 9291 A 10/30/98 0.15 Supervalue 43700 04/30/08 Office Depot 16814 A 09/30/98 - US Martial Arts 6108 12/31/00 Bryn Mawr 5193 A 10/01/98 0.15 Pejman Salimpour 6519 07/31/02 Indianer, Lasa, Rosen 17735 A 12/01/98 0.20 NYC OTB Corp 4820 12/31/04 Christopher Designes 6073 A 10/01/98 0.26 Country Road 7750 03/31/03 Smatt Florence 11472 A 08/31/98 509.68 16823 A 08/14/98 0.15 Frederick Klingenstein 8736 01/31/99 Robert Williams 11423 A 08/05/98 - 11516 A 07/01/98 0.15 Victory Supermarket 60000 07/31/11 Ocean State Job Lot 11721 A 10/15/98 250.00 9056 A 10/28/98 0.15 Vons 24600 02/01/02 Thrifty Drug 16561 A 12/07/98 250.00 16496 A 09/11/98 0.07 Safeway 42215 05/05/04 Walgreens 11839 A 09/16/98 0.10 Pitney Bowes 278000 09/30/02 9565 A 10/01/98 - Texas Cardiology 12342 11/30/02 The Arthritis Centers 9513 A 09/11/98 0.15 Sears Home Life 36767 07/31/00 Pizzeria Uno 8939 A 08/24/98 0.20 UC Davis Extension 21981 12/31/05 John Robert Powers 17637 17637 A 10/01/98 250.00 17637 B 10/15/98 250.00 9709 A 09/30/98 0.18 Blockbuster Video 4524 08/31/02 Round Table Pizza 9424 A 07/01/98 50.00 9556 A 06/30/98 200.00 16936 A 10/01/98 0.15 Mobius Management Systems Inc 44708 02/28/08 12147 A 09/18/98 0.15 Safeway 37325 03/31/99 JC Penney's 16826 A 08/14/98 0.15 Jaycor 6008 10/31/99 Implantech Association 11506 A 10/06/98 225.00 11997 A 10/28/98 265.00 12022 A 11/17/98 250.00 6561 A 09/10/98 0.15 Maxim Supermarket 19063 08/27/08 Goldilocks Bakery 11868 A 06/01/98 - Duane Reade 8800 05/01/06 Lucent Technology 9491 A 08/13/98 0.15 Cabot Marsh 22160 05/08/08 Bethlehem Beer Works 11895 11895 A 09/01/98 0.15 11895 B 09/21/98 0.15 8.39 16830 A 08/13/98 0.15 Classic Components 5064 04/01/00 RM Controls 12074 A 10/27/98 1.71 273.48 Delaware Eye Care 4375 05/31/13 Plant Wholesale 11102 A 05/01/98 0.15 Schlumberger Technologies 77700 04/15/03 11552 A 10/13/98 0.15 Sprouts 8625 02/20/02 Fairmart Drugs 8487 A 10/28/98 0.15 World Gym 14993 07/14/07 Big M, Inc. 12075 A 10/27/98 0.48 365.08 The Learning Station 11460 08/31/08 Mellon Bank 11279 A 09/29/98 - - 17138 A 08/31/98 1,100.00 6019 A 08/01/98 0.21 Berlitz International 12275 06/30/06 Western Mutual Insurance 17702 A 11/19/98 0.15 El Camino Transmission 8300 07/31/03 Fender Mender 11978 A 11/25/98 250.00 12252 A 10/05/98 225.00 9125 A 10/05/98 252.84 11207 A 06/08/98 0.15 Department of Economic Security (DES) 44987 06/30/02 John H. Harland Co. 17027 A 10/01/98 0.15 Jubilee Foods 36915 07/08/05 DeGraff Hospital 16820 A 08/14/98 0.15 World Circuit 11921 02/28/99 Paul Teagle 12178 A 07/09/98 0.10 Holiday Universal 20662 05/31/10 Tele America Media, Inc. 16609 A 08/16/98 0.15 15.21 N/A N/A 11162 11162 A 10/07/98 1,093.76 11162 B 10/07/98 - 11162 C 10/07/98 - 12203 12203 A 11/01/98 250.00 12203 B 11/01/98 250.00 11999 A 04/01/98 550.78 11116 A 09/24/98 0.15 Staples, Inc. 24000 01/31/02 Plaza Lanes 11411 A 11/14/98 0.15 13.84 16393 A 12/07/98 - Vons 49895 12/31/17 Ross Store 16498 A 10/21/98 0.20 Engine Supply Co. 150280 02/24/08 9327 A 10/01/98 225.00 9382 A 11/24/98 - Fine - Com Corporation 6540 04/15/01 La Fiesta Inc. 11687 A 09/01/98 275.00 9422 A 09/29/98 0.15 Kmart 92039 11/30/01 A&P (Weiners) 11845 A 08/15/98 0.15 428.80 State of Maine 14296 05/15/08 Body Works 16829 A 08/14/98 0.15 Pamela Stephens 7000 08/31/99 Michael Janowski 12033 A 10/26/98 268.00 9280 A 09/30/98 0.15 Arbor Drugs 10500 05/31/00 Panorama Videos 12253 A 10/06/98 225.00 16957 A 12/28/98 0.17 494.81 Jigsaw 5105 10/31/01 W/F Tudor House 17417 A 10/31/98 791.37 17137 A 12/31/97 718.00 17140 A 09/30/98 991.88 11647 A 10/13/98 202.00 17194 A 11/06/98 0.60 334.00 Rebecca's 3250 01/31/04 Sit Still 11260 A 09/21/98 0.15 Radical Media 19335 06/30/07 9072 A 10/13/98 0.23 Pho Kin 2514 12/31/03 Apple Video 17704 A 09/30/98 752.00 12257 A 10/22/98 0.15 Waldbaums Supermarket 20815 12/03/99 Rainbow 11851 A 10/13/98 - Shaw's 38675 01/31/01 United Home Care 11098 A 06/30/98 250.00 11599 A 09/01/98 0.37 H&H Kids 7400 09/30/07 Royal Garden Restaurant 11265 A 06/24/98 0.15 Adventure Film & Tape 7219 01/14/03 Admusic Inc. 5296 A 09/30/98 615.00 17741 A 11/01/98 50.01 12050 A 07/01/98 0.15 Zion Temple 12171 01/31/03 Murray's Steaks (Food Market) 11639 A 10/01/98 0.22 MAI - Chaimson, Inc. 40000 12/31/10 17187 A 12/21/98 0.33 LA Health Management 3800 08/30/03 Head Shot Photo 11272 A 11/02/98 0.25 Walker Associates West 5023 03/31/00 Transcriptions Unlimited 11384 A 11/02/98 0.21 Paragon 2938 10/09/03 S.O.S. Enterprises 9328 A 10/01/98 225.00 16956 A 12/08/98 0.15 Silicon Graphics 8600 12/31/99 Silcon Graphics 6129 A 10/01/98 - Ariz Fitness 13824 08/31/03 La Mansion 8673 8673 A 03/16/98 50.00 8673 B 03/16/98 50.00 6131 A 07/15/98 - Smith Moulding 35750 01/31/03 Globe Furniture 9436 A 07/06/98 0.16 Sunrise Computers 5400 05/31/02 Mr. Mattress [Enlarge/Download Table] BSCMSI 1999-C1 PRELIMINARY COLLATERAL INFORMATION 2nd Largest 2nd Largest Tenant Cross- Release Loan# Property ID Tenant SqFt Expiration Collateralized Cross-Collateral Desc Provisions? ----- ----------- ----------- ---------- -------------- --------------------- ----------- 11969 TRUE Multiple Properties 11969 A 44882 05/31/02 TRUE Multiple Properties Yes 11969 B 37201 12/15/07 TRUE Multiple Properties Yes 16464 A 23329 03/01/01 FALSE No 9691 A FALSE No 16462 A 30686 04/30/12 FALSE No 8484 A 20000 02/01/02 FALSE No 16363 A FALSE No 17918 A FALSE No 8747 A FALSE No 9529 A 4275 06/30/02 FALSE No 17820 A 8500 05/31/04 FALSE No 9144 A FALSE No 9100 TRUE Mutiple Properties 9100 A TRUE Mutiple Properties No 9100 B TRUE Mutiple Properties No 9100 C TRUE Mutiple Properties No 9100 D TRUE Mutiple Properties No 16771 A FALSE No 9586 A 12000 09/30/03 FALSE No 11853 A FALSE No 8722 A FALSE No 9412 A FALSE No 16718 A FALSE No 8548 A 9610 04/30/08 FALSE No 11931 A 9600 02/28/02 FALSE No 12073 A 18118 09/30/02 FALSE No 9291 A 27256 07/01/10 FALSE No 16814 A 5436 09/30/00 FALSE No 5193 A 4829 07/31/02 FALSE No 17735 A 4098 04/30/00 FALSE No 6073 A 6198 06/30/03 FALSE No 11472 A FALSE No 16823 A 5341 07/31/99 FALSE No 11423 A FALSE No 11516 A 27768 02/28/03 FALSE No 11721 A FALSE No 9056 A 17000 08/31/21 FALSE No 16561 A FALSE No 16496 A 13000 03/31/15 FALSE No 11839 A FALSE No 9565 A 6506 09/30/02 FALSE No 9513 A 6312 09/30/10 FALSE No 8939 A 10000 02/28/08 FALSE No 17637 TRUE Mutiple Properties Yes 17637 A TRUE Mutiple Properties Yes 17637 B TRUE Mutiple Properties Yes 9709 A 4000 01/31/01 FALSE No 9424 A FALSE No 9556 A FALSE No 16936 A FALSE No 12147 A 20200 03/01/04 FALSE No 16826 A 5832 01/31/99 FALSE No 11506 A FALSE No 11997 A FALSE No 12022 A FALSE No 6561 A 2093 08/27/03 FALSE No 11868 A 7200 06/30/00 FALSE No 9491 A 7511 04/19/08 FALSE No 11895 TRUE Multiple Properties 11895 A TRUE Multiple Properties No 11895 B TRUE Multiple Properties No 16830 A 3474 09/30/00 FALSE No 12074 A 1180 09/14/03 FALSE No 11102 A FALSE No 11552 A 8000 01/31/00 FALSE No 8487 A 9815 01/31/03 FALSE No 12075 A 1500 11/30/08 FALSE No 11279 A FALSE No 17138 A FALSE No 6019 A 8193 04/30/99 FALSE No 17702 A 8260 03/31/04 FALSE No 11978 A FALSE No 12252 A FALSE No 9125 A FALSE No 11207 A 33076 08/01/00 FALSE No 17027 A 12113 08/31/05 FALSE No 16820 A 7632 11/30/98 FALSE No 12178 A 6308 03/31/08 FALSE No 16609 A FALSE No 11162 TRUE Multiple Properties 11162 A TRUE Multiple Properties No 11162 B TRUE Multiple Properties No 11162 C 12203 TRUE Mutiple Properties 12203 A TRUE Mutiple Properties Yes 12203 B TRUE Mutiple Properties Yes 11999 A FALSE No 11116 A 22500 09/30/01 FALSE No 11411 A FALSE No 16393 A 30531 01/31/03 FALSE No 16498 A FALSE No 9327 A FALSE No 9382 A 4477 07/31/04 FALSE No 11687 A FALSE No 9422 A 29970 09/30/04 FALSE No 11845 A 9325 11/30/04 FALSE No 16829 A 4840 04/30/00 FALSE No 12033 A FALSE No 9280 A 7650 12/31/00 FALSE No 12253 A FALSE No 16957 A 3862 01/31/00 FALSE No 17417 A FALSE No 17137 A FALSE No 17140 A FALSE No 11647 A FALSE No 17194 A 1100 09/25/99 FALSE No 11260 A FALSE No 9072 A 2226 12/20/98 FALSE No 17704 A FALSE No 12257 A 7280 02/28/04 FALSE No 11851 A 16550 07/31/00 FALSE No 11098 A FALSE No 11599 A 4000 09/30/04 FALSE No 11265 A 7219 01/31/08 FALSE No 5296 A FALSE No 17741 A FALSE No 12050 A 11000 07/31/02 FALSE No 11639 A FALSE No 17187 A 3033 12/31/03 FALSE No 11272 A 4858 09/30/03 FALSE No 11384 A 2457 08/14/99 FALSE No 9328 A FALSE No 16956 A 3600 12/31/00 FALSE No 6129 A 20738 02/28/03 FALSE No 8673 FALSE No 8673 A 8673 B 6131 A 33000 01/31/99 FALSE No 9436 A 4000 11/18/02 FALSE No [Enlarge/Download Table] BSCMSI 1999-C1 PRELIMINARY COLLATERAL INFORMATION Tax Insurance Replacement Loan# Property ID Release Provision Terms Escrow Escrow Escrow Springing Escrow Description ----- ----------- ----------------------- ------ ------ ------ ---------------------------- 11969 11969 A 1.38x DSCR at Par Yes Yes Yes 11969 B 1.38x DSCR at Par Yes Yes Yes 16464 A Yes No Yes Insurance 9691 A Yes Yes Yes 16462 A Yes No Yes Insurance 8484 A Yes Yes No Replacement Reserve 16363 A Yes Yes Yes 17918 A Yes Yes Yes 8747 A Yes Yes No Replacement reserve 9529 A Yes Yes Yes 17820 A Yes No Yes 9144 A Yes Yes Yes 9100 9100 A Yes Yes Yes 9100 B Yes Yes Yes 9100 C Yes Yes Yes 9100 D Yes Yes Yes 16771 A No No No Replacement Reserve, Tax, Ins 9586 A Yes Yes Yes 11853 A Yes Yes Yes 8722 A Yes Yes No Replacement Reserve 9412 A Yes Yes Yes 16718 A Yes Yes Yes 8548 A Yes Yes Yes 11931 A Yes Yes Yes Replacement Reserve 12073 A Yes Yes Yes 9291 A Yes Yes Yes 16814 A Yes No Yes 5193 A Yes No Yes Insurance 17735 A Yes Yes Yes 6073 A Yes Yes Yes 11472 A Yes Yes Yes 16823 A Yes Yes Yes 11423 A 11516 A No No Yes Tax and Ins 11721 A Yes Yes Yes 9056 A Yes Yes Yes 16561 A Yes Yes Yes 16496 A Yes Yes Yes 11839 A No No Yes Taxes & Insurance 9565 A Yes Yes No Rep Res 9513 A Yes Yes Yes 8939 A No No Yes Tax, Ins., Ground Rent 17637 TRUE 17637 A Yes Yes Yes 17637 B Yes Yes Yes 9709 A Yes Yes Yes 9424 A Yes Yes Yes 9556 A Yes No Yes Insurance 16936 A Yes Yes Yes 12147 A Yes Yes Yes 16826 A Yes Yes Yes 11506 A Yes No Yes Insurance 11997 A Yes No Yes Insurance 12022 A Yes Yes Yes 6561 A Yes Yes Yes 11868 A No No No Replacement Reserve, Tax & Insurance 9491 A Yes Yes Yes 11895 11895 A Yes Yes Yes 11895 B No No No 16830 A Yes Yes Yes 12074 A Yes Yes Yes 11102 A No No Yes Tax and Ins 11552 A Yes Yes Yes Replacement Reserve, Tax, Ins 8487 A Yes Yes Yes 12075 A Yes Yes Yes 11279 A Yes No No Replacement Reserve, insurance 17138 A Yes Yes Yes 6019 A Yes Yes Yes 17702 A Yes Yes Yes 11978 A Yes No Yes 12252 A Yes No Yes Insurance 9125 A Yes Yes Yes 11207 A Yes Yes Yes 17027 A Yes Yes Yes 16820 A Yes Yes Yes 12178 A Yes No Yes Insurance 16609 A Yes Yes Yes 11162 11162 A Yes Yes Yes None 11162 B Yes Yes Yes None 11162 C Yes Yes Yes None 12203 12203 A 1.46x DSCR - 125% Defeasance Release Yes Yes Yes 12203 B 1.46x DSCR - 125% Defeasance Release Yes Yes Yes 11999 A Yes Yes Yes 11116 A Yes No Yes Insurance 11411 A Yes Yes Yes 16393 A Yes No Yes Insurance 16498 A Yes Yes Yes 9327 A Yes No Yes Insurance 9382 A Yes Yes No Replacement Reserve 11687 A Yes Yes Yes 9422 A Yes Yes Yes 11845 A Yes Yes Yes 16829 A Yes Yes Yes 12033 A Yes Yes Yes 9280 A Yes Yes Yes 12253 A Yes No Yes Insurance 16957 A Yes Yes Yes 17417 A Yes Yes Yes 17137 A Yes Yes Yes 17140 A Yes Yes Yes 11647 A Yes No Yes Insurance 17194 A Yes Yes Yes 11260 A Yes Yes Yes 9072 A Yes Yes Yes 17704 A Yes Yes Yes 12257 A Yes No Yes Springing to $20,000 per annum 11851 A Replacement Reserve, Tax, Ins 11098 A Yes Yes Yes 11599 A Yes Yes Yes 11265 A Yes Yes Yes 5296 A Yes Yes Yes 17741 A Yes Yes Yes 12050 A Yes Yes Yes 11639 A Yes Yes Yes 17187 A Yes No Yes 11272 A Yes Yes Yes 11384 A Yes Yes Yes 9328 A Yes No Yes Insurance 16956 A Yes Yes Yes 6129 A Yes No No Insurance 8673 8673 A Yes Yes Yes 8673 B Yes Yes Yes 6131 A Yes No No Insurance 9436 A Yes Yes Yes [Enlarge/Download Table] BSCMSI 1999-C1 PRELIMINARY COLLATERAL INFORMATION Capital Capital Loan# Property ID End of Annex A Revenue 1 Expense 1 Expenditures 1 Revenue 2 Expense 2 Expenditures 2 ----- ----------- -------------- --------- --------- -------------- --------- --------- -------------- 11969 11969 A 4,606,618.00 (2,448,227.00) - 4,439,914.00 (2,309,536.00) (1,931,982.00) 11969 B - - - 2,440,576.00 (1,493,142.00) (195,547.00) 16464 A 3,250,935.00 (1,119,079.00) - 3,243,627.00 (1,274,586.00) (347,551.00) 9691 A 4,308,573.00 (2,408,687.00) - 4,276,939.00 (2,503,812.00) - 16462 A 1,237,732.00 (267,274.00) - 769,225.00 (261,159.00) - 8484 A - - - 3,922,181.00 (1,396,513.00) (820.00) 16363 A 2,765,203.00 (1,263,552.00) - 2,517,685.00 (1,266,545.00) (70,000.00) 17918 A 7,628,282.00 (4,522,263.00) (1,435,744.00) 6,702,102.00 (4,225,118.00) (883,267.00) 8747 A 2,053,554.00 (868,165.00) (388,048.00) 2,116,091.00 (877,085.00) (192,221.00) 9529 A 1,269,424.00 (297,710.00) - - - - 17820 A 2,257,861.00 (1,229,916.00) - 2,239,445.00 (1,205,321.00) - 9144 A 1,782,360.00 (504,834.00) - 1,546,586.00 (534,976.00) (165,000.00) 9100 9100 A 849,843.00 (352,104.00) (45,800.00) 846,122.00 (458,727.00) (71,964.00) 9100 B 939,127.00 (370,110.00) (32,041.00) 908,884.00 (385,636.00) (82,316.00) 9100 C 685,612.00 (356,342.00) (25,302.00) 743,445.00 (387,423.00) (67,744.00) 9100 D 1,095,044.00 (626,985.00) (34,846.00) 1,050,904.00 (597,276.00) (36,689.00) 16771 A - - - 1,734,195.00 (515,976.00) - 9586 A - - - - - - 11853 A 1,355,779.00 (531,757.00) (26,000.00) 1,313,250.00 (591,262.00) - 8722 A 1,356,210.00 (547,549.00) (56,507.00) 1,344,126.00 (561,841.00) (71,792.00) 9412 A - - - - - - 16718 A 6,295,205.00 (4,273,879.00) (362,654.00) 6,456,074.00 (4,389,168.00) (352,113.00) 8548 A - - - 60,608.00 (54,504.00) - 11931 A - - - 2,167,792.00 (697,936.00) (371,393.00) 12073 A 1,517,871.00 (564,213.00) (497,955.00) - - - 9291 A 1,188,973.00 (241,803.00) (190,277.00) 1,231,141.00 (246,858.00) (132,815.00) 16814 A 1,070,352.00 (197,146.00) - 998,935.00 (295,406.00) - 5193 A 797,606.00 (492,420.00) - 1,302,307.00 (425,925.00) (63,913.00) 17735 A 1,784,878.00 (514,788.00) - 1,773,051.00 (572,941.00) - 6073 A 1,248,280.00 (389,165.00) - 1,183,712.00 (355,827.00) - 11472 A 4,576,065.00 (3,498,472.00) (164,632.00) 4,429,854.00 (3,353,262.00) (156,558.00) 16823 A 849,891.00 (197,488.00) (100,635.00) 843,804.00 (216,424.00) (75,825.00) 11423 A 2,168,092.00 (976,750.00) - 2,159,522.00 (936,840.00) (86,715.00) 11516 A 1,415,625.00 (313,817.00) - 1,300,913.00 (277,675.00) (16,770.00) 11721 A 921,995.00 (286,583.00) - 890,913.00 (313,703.00) - 9056 A 508,411.00 (105,272.00) (8,533.00) 492,281.00 (171,783.00) - 16561 A 1,274,251.00 (625,526.00) (28,678.00) 1,287,278.00 (628,385.00) (17,902.00) 16496 A 998,711.00 (534,920.00) (5,242.00) 1,055,973.00 (505,878.00) - 11839 A - - - 916,667.00 (100,317.00) (8,266.00) 9565 A - - - 1,087,566.00 (404,318.00) - 9513 A - - - 723,995.00 (172,664.00) - 8939 A 863,986.00 (401,216.00) - 835,620.00 (458,430.00) (56,169.00) 17637 17637 A 476,959.00 (233,012.00) (40,750.00) 484,252.00 (231,493.00) (87,449.00) 17637 B 606,119.00 (288,683.00) (13,034.00) - - - 9709 A 941,332.00 (277,380.00) (12,402.00) 717,661.00 (244,504.00) - 9424 A - - - 896,901.00 (321,427.00) - 9556 A 1,167,315.00 (446,732.00) - 1,128,621.00 (411,662.00) - 16936 A 965,693.00 (248,442.00) - - - - 12147 A 723,827.00 (170,060.00) (27,322.00) 682,316.00 (159,664.00) (35,489.00) 16826 A 713,971.00 (204,978.00) (135,936.00) 700,355.00 (201,941.00) (91,996.00) 11506 A 919,980.00 (383,499.00) (25,600.00) - - - 11997 A 759,400.00 (229,600.00) - - - - 12022 A 1,198,302.00 (680,911.00) (140,768.00) 1,175,363.00 (673,303.00) - 6561 A - - - - - - 11868 A - - - 1,298,053.00 (799,556.00) (56,749.00) 9491 A 741,360.00 (214,922.00) (8,999.00) - - - 11895 11895 A 471,889.00 (96,043.00) - 437,231.00 (100,681.00) - 11895 B 329,249.00 (153,231.00) - 334,565.00 (162,394.00) - 16830 A 672,217.00 (172,077.00) (36,507.00) 680,611.00 (147,951.00) (23,514.00) 12074 A - - - - - - 11102 A 594,405.00 (7,352.00) - 634,935.00 (90,072.00) - 11552 A - - - 1,021,564.00 (357,355.00) (134,113.00) 8487 A 770,165.00 (262,430.00) (11,971.00) 717,511.00 (217,381.00) (245,247.00) 12075 A - - - - - - 11279 A 2,604,788.00 (1,489,528.00) (125,341.00) 2,507,702.00 (1,467,358.00) (174,478.00) 17138 A 1,654,178.00 (795,592.00) (34,786.00) 1,500,679.00 (691,913.00) (57,421.00) 6019 A - - - 1,001,434.00 (244,813.00) (9,120.00) 17702 A 727,923.00 (150,533.00) - 655,751.00 (142,045.00) - 11978 A 1,159,311.00 (667,138.00) - 1,048,755.00 (697,155.00) (156,598.00) 12252 A - - - 584,378.00 (188,471.00) (6,199.00) 9125 A - - - 619,266.00 (281,134.00) - 11207 A 824,639.00 (314,542.00) (129,520.00) 802,521.00 (318,676.00) (123,960.00) 17027 A 840,948.00 (219,623.00) - 656,071.00 (215,560.00) - 16820 A 512,885.00 (124,240.00) (52,763.00) 510,591.00 (121,921.00) (41,265.00) 12178 A 922,408.00 (535,821.00) - 825,012.00 (548,771.00) - 16609 A 796,969.00 (225,451.00) (6,866.00) 603,587.00 (254,383.00) (9,258.00) 11162 11162 A - - - 52,600.00 (33,793.00) - 11162 B - - - 187,051.00 (85,389.00) - 11162 C - - - 216,741.00 (105,990.00) - 12203 12203 A 360,774.00 (128,069.00) - 305,576.00 (119,860.00) - 12203 B 274,511.00 (101,747.00) - 293,807.00 (102,661.00) - 11999 A 882,426.00 (392,651.00) (82,467.00) 1,210,923.00 (584,691.00) (124,680.00) 11116 A 854,873.00 (284,318.00) (93,547.00) 749,851.00 (270,713.00) - 11411 A 521,983.00 (113,894.00) - 486,369.00 (114,339.00) - 16393 A 3,195,326.00 (684,008.00) - 2,184,057.00 (618,747.00) - 16498 A - - - - - - 9327 A 1,094,732.00 (510,513.00) - 989,097.00 (545,981.00) - 9382 A 499,528.00 (168,815.00) (9,226.00) 464,194.00 (167,432.00) (4,963.00) 11687 A 1,228,353.00 (562,723.00) (31,214.00) 1,203,424.00 (590,259.00) (63,487.00) 9422 A 510,174.00 (71,799.00) - 448,348.00 (91,755.00) - 11845 A - - - 492,741.00 (156,571.00) (38,747.00) 16829 A 400,888.00 (102,875.00) (39,547.00) 405,026.00 (108,559.00) (36,256.00) 12033 A 484,562.00 (211,252.00) - - - - 9280 A 405,956.00 (69,894.00) - 397,449.00 (93,931.00) (7,469.00) 12253 A 430,401.00 (160,631.00) - 407,947.00 (163,476.00) - 16957 A 521,214.00 (116,406.00) - 546,433.00 (118,761.00) - 17417 A 1,028,773.00 (527,732.00) (64,363.00) 373,847.00 (232,507.00) (29,980.00) 17137 A 885,687.00 (387,468.00) (35,041.00) 818,013.00 (370,719.00) (43,437.00) 17140 A 887,900.00 (421,150.00) (49,721.00) 862,973.00 (390,440.00) (50,216.00) 11647 A 353,747.00 (106,520.00) - 352,386.00 (87,183.00) (12,000.00) 17194 A - - - 350,498.00 (42,490.00) - 11260 A 488,257.00 (72,763.00) - - - - 9072 A 466,234.00 (67,022.00) - 460,193.00 (105,272.00) (2,306.00) 17704 A 857,329.00 (423,580.00) (58,188.00) 894,434.00 (420,997.00) (29,758.00) 12257 A 832,297.00 (361,226.00) - 830,869.00 (361,742.00) (15,828.00) 11851 A - - - 1,330,641.00 (293,762.00) (24,499.00) 11098 A - - - 529,334.00 (486,422.00) (40,142.00) 11599 A 284,551.00 (54,019.00) (4,275.00) 232,302.00 (48,739.00) (44,069.00) 11265 A 330,663.00 (49,464.00) - - - - 5296 A 921,733.00 (415,626.00) (89,729.00) 718,339.00 (304,472.00) (80,970.00) 17741 A 422,718.00 (113,079.00) - 390,266.00 (111,900.00) - 12050 A - - - 382,008.00 (117,730.00) (58,341.00) 11639 A - - - - - - 17187 A - - - 297,978.00 (99,134.00) - 11272 A 492,707.00 (168,075.00) (8,764.00) 451,064.00 (208,434.00) - 11384 A 648,744.00 (234,242.00) (12,936.00) 592,823.00 (248,183.00) - 9328 A 593,860.00 (299,268.00) - 539,581.00 (286,263.00) - 16956 A 352,506.00 (70,184.00) - 344,252.00 (72,960.00) - 6129 A - - - 613,901.00 (342,515.00) (30,114.00) 8673 8673 A - - - 120,904.00 (53,708.00) - 8673 B - - - 165,667.00 (73,589.00) - 6131 A - - - 560,710.00 (252,894.00) (8,631.00) 9436 A - - - 122,298.00 (28,055.00) - [Enlarge/Download Table] BSCMSI 1999-C1 PRELIMINARY COLLATERAL INFORMATION Capital U/W Capital Loan# Property ID Revenue 3 Expense 3 Expenditures 3 U/W Revenue U/W Expense Expenditures ApComitTreas ----- ----------- --------- --------- -------------- ----------- ----------- ------------ ------------ 11969 11969 A 3,929,506.00 (2,316,938.00) (894,662.00) 4,641,525.00 (2,451,762.00) (330,916.00) 11969 B 2,620,829.00 (1,518,928.00) (132,656.00) 2,322,636.00 (1,395,437.00) (260,546.00) 16464 A 3,088,417.00 (1,275,588.00) (1,010,849.00) 3,356,609.00 (1,156,343.00) (45,256.00) 9691 A 4,234,902.00 (2,564,792.00) - 4,275,498.00 (2,388,021.00) (146,000.00) 4.750% 16462 A - - - 1,646,195.00 (298,716.00) (58,435.00) 8484 A 2,690,077.00 (858,425.00) (63,956.00) 4,538,746.00 (1,634,756.00) (117,672.00) 5.850% 16363 A 2,332,151.00 (1,205,269.00) (103,525.00) 2,774,018.00 (1,335,170.00) (43,264.00) 4.370% 17918 A 5,331,844.00 (3,685,859.00) (856,284.00) 6,620,739.00 (4,160,098.00) (1,012,162.00) 5.000% 8747 A 2,044,341.00 (892,062.00) (165,812.00) 2,050,710.00 (851,467.00) (71,000.00) 9529 A - - - 1,356,337.00 (306,231.00) (23,814.00) 5.600% 17820 A 2,350,596.00 (1,290,230.00) - 2,303,716.00 (1,253,902.00) (32,056.00) 4.800% 9144 A 1,243,304.00 (816,324.00) - 1,735,930.00 (631,240.00) (45,892.00) 6.800% 9100 4.800% 9100 A 862,142.00 (373,714.00) (74,608.00) 849,843.00 (417,006.00) (89,965.00) 9100 B 937,143.00 (406,147.00) (91,476.00) 936,792.00 (475,146.00) (98,840.00) 9100 C 661,899.00 (361,061.00) (47,660.00) 685,612.00 (386,122.00) (59,583.00) 9100 D 967,221.00 (457,989.00) (48,865.00) 1,095,044.00 (658,937.00) (89,598.00) 16771 A 1,494,023.00 (569,140.00) - 1,949,390.00 (643,447.00) (24,750.00) 9586 A - - - 1,005,086.00 (197,084.00) (36,991.00) 11853 A 1,258,502.00 (579,560.00) - 1,487,983.00 (682,947.00) (34,750.00) 8722 A 1,172,662.00 (405,292.00) (84,451.00) 1,323,848.00 (527,588.00) (43,000.00) 9412 A - - - 839,325.00 (33,573.00) (40,654.00) 16718 A 5,785,460.00 (4,178,142.00) (384,155.00) 5,791,183.00 (4,085,004.00) (639,170.00) 5.000% 8548 A 40,405.00 (36,336.00) - 1,097,004.00 (274,906.00) (50,166.00) 11931 A 922,416.00 (548,004.00) (268,971.00) 2,687,326.00 (1,144,066.00) (253,348.00) 4.700% 12073 A - - - 1,672,042.00 (486,238.00) (193,722.00) 5.650% 9291 A 1,119,814.00 (137,156.00) (111,129.00) 1,223,079.00 (314,747.00) (65,011.00) 16814 A 725,380.00 (300,813.00) - 1,037,327.00 (234,171.00) (37,672.00) 4.950% 5193 A 1,200,776.00 (398,785.00) (63,913.00) 1,200,776.00 (420,302.00) (70,486.00) 17735 A 1,649,286.00 (564,328.00) - 1,711,236.00 (602,765.00) (90,981.00) 4.950% 6073 A 1,103,355.00 (364,104.00) - 1,333,549.00 (378,469.00) (89,769.00) 11472 A 3,717,836.00 (3,093,048.00) (160,028.00) 4,576,065.00 (3,442,526.00) (294,895.00) 16823 A 823,251.00 (186,688.00) (77,053.00) 874,139.00 (226,883.00) (62,813.00) 11423 A 2,075,155.00 (869,347.00) (60,099.00) 2,158,133.00 (1,004,957.00) (81,324.00) 11516 A 1,222,190.00 (341,088.00) (8,066.00) 1,161,808.00 (307,226.00) (56,136.00) 11721 A 824,899.00 (340,118.00) - 956,951.00 (307,125.00) (25,250.00) 9056 A 417,274.00 (98,843.00) - 877,809.00 (166,276.00) (20,805.00) 16561 A 1,242,673.00 (645,324.00) (19,579.00) 1,281,065.00 (644,751.00) (42,000.00) 5.100% 16496 A 1,267,996.00 (526,075.00) - 1,126,805.00 (564,117.00) (26,215.00) 4.980% 11839 A 1,083,333.00 (90,224.00) (87,337.00) 950,000.00 (80,922.00) (118,873.00) 5.550% 9565 A 1,025,099.00 (381,284.00) (38,000.00) 1,106,471.00 (447,950.00) (90,808.00) 9513 A 684,965.00 (202,886.00) - 745,558.00 (194,173.00) (27,871.00) 8939 A 641,893.00 (487,732.00) (182,112.00) 1,096,032.00 (461,249.00) (68,134.00) 17637 5.000% 17637 A 400,754.00 (250,176.00) - 466,416.00 (217,420.00) (15,000.00) 17637 B 593,545.00 (258,616.00) (30,000.00) 623,188.00 (310,623.00) (30,500.00) 9709 A 879,136.00 (264,381.00) (22,945.00) 765,797.00 (227,221.00) (28,595.00) 9424 A 839,955.00 (339,249.00) - 904,069.00 (346,462.00) (18,950.00) 9556 A 1,073,918.00 (375,357.00) - 1,081,262.00 (442,874.00) (54,908.00) 16936 A - - - 917,408.00 (248,867.00) (53,414.00) 4.750% 12147 A 644,714.00 (159,328.00) (5,000.00) 713,198.00 (191,710.00) (37,562.00) 4.650% 16826 A 758,441.00 (202,594.00) (97,690.00) 776,979.00 (225,803.00) (63,095.00) 11506 A - - - 940,800.00 (402,685.00) (32,000.00) 11997 A - - - 765,054.00 (245,361.00) (22,525.00) 12022 A 1,138,060.00 (646,602.00) - 1,179,995.00 (629,511.00) (50,750.00) 5.600% 6561 A - - - 914,459.00 (260,203.00) (34,989.00) 11868 A 1,253,128.00 (812,846.00) (19,425.00) 1,311,204.00 (787,208.00) (10,319.00) 9491 A - - - 791,702.00 (197,865.00) (51,594.00) 11895 4.900% 11895 A 427,648.00 (104,131.00) - 492,990.00 (113,894.00) (17,861.00) 11895 B 307,092.00 (132,161.00) - 329,403.00 (123,916.00) (3,487.00) 16830 A 660,060.00 (157,643.00) (61,650.00) 675,229.00 (162,071.00) (55,802.00) 12074 A - - - 598,653.00 (144,275.00) (12,478.00) 11102 A 269,233.00 (44,233.00) - 564,685.00 (28,234.00) (38,928.00) 11552 A 983,520.00 (378,878.00) (37,657.00) 1,229,249.00 (413,602.00) (74,831.00) 8487 A 621,525.00 (236,594.00) (10,387.00) 751,253.00 (243,449.00) (26,882.00) 5.650% 12075 A - - - 522,177.00 (107,287.00) (8,953.00) 11279 A 2,519,713.00 (1,410,745.00) (17,966.00) 2,563,379.00 (1,545,151.00) (37,125.00) 17138 A - - - 1,540,234.00 (880,816.00) (127,926.00) 4.950% 6019 A 1,254,627.00 (218,541.00) (521,720.00) 832,684.00 (260,498.00) (46,214.00) 17702 A 637,567.00 (159,791.00) - 640,867.00 (154,667.00) (39,343.00) 4.700% 11978 A 993,291.00 (597,743.00) (406,104.00) 1,262,309.00 (681,081.00) (76,500.00) 5.250% 12252 A 572,056.00 (181,186.00) (10,795.00) 596,281.00 (200,330.00) (15,500.00) 9125 A 625,718.00 (325,185.00) - 644,031.00 (283,499.00) (22,000.00) 11207 A 809,815.00 (301,301.00) (42,022.00) 776,770.00 (362,818.00) (45,419.00) 17027 A 632,241.00 (266,553.00) - 746,190.00 (274,614.00) (46,642.00) 4.250% 16820 A 475,940.00 (116,733.00) (34,960.00) 506,754.00 (130,874.00) (32,816.00) 12178 A - - - 916,730.00 (533,650.00) (10,715.00) 16609 A 542,252.00 (144,216.00) (3,977.00) 888,337.00 (250,278.00) (12,350.00) 11162 11162 A 50,769.00 (27,836.00) - 70,621.00 (35,844.00) (2,024.00) 11162 B 187,983.00 (77,267.00) - 240,249.00 (89,303.00) (5,020.00) 11162 C 164,363.00 (89,070.00) - 283,500.00 (109,251.00) (1,750.00) 12203 4.900% 12203 A 229,182.00 (89,896.00) - 363,575.00 (162,926.00) (14,000.00) 12203 B 220,355.00 (84,329.00) - 280,211.00 (121,672.00) (10,000.00) 11999 A 913,500.00 (586,523.00) (58,754.00) 1,211,720.00 (593,065.00) (188,451.00) 4.950% 11116 A 740,103.00 (326,886.00) - 890,079.00 (294,345.00) (41,245.00) 11411 A 420,794.00 (101,794.00) - 521,983.00 (156,037.00) (8,332.00) 16393 A 2,238,500.00 (645,510.00) - 384,713.00 (74,997.00) (14,440.00) 16498 A - - - 398,605.00 (17,714.00) (59,286.00) 9327 A 985,190.00 (541,873.00) - 1,101,941.00 (566,513.00) (36,750.00) 9382 A 409,417.00 (142,208.00) - 522,673.00 (170,345.00) (34,087.00) 5.950% 11687 A 1,176,693.00 (626,295.00) (58,366.00) 1,201,293.00 (609,299.00) (43,175.00) 9422 A 404,585.00 (103,455.00) - 446,694.00 (98,599.00) (40,092.00) 11845 A 407,622.00 (165,007.00) (266,064.00) 513,124.00 (166,179.00) (45,595.00) 5.750% 16829 A 370,794.00 (108,158.00) (48,844.00) 416,066.00 (117,789.00) (36,391.00) 12033 A - - - 500,496.00 (220,864.00) (11,527.00) 4.600% 9280 A 375,764.00 (84,212.00) (7,459.00) 373,853.00 (95,829.00) (21,375.00) 12253 A 385,950.00 (145,205.00) - 437,546.00 (166,320.00) (12,500.00) 16957 A 485,576.00 (119,821.00) - 506,473.00 (121,786.00) (27,503.00) 4.900% 17417 A - - - 1,028,773.00 (584,738.00) (85,599.00) 4.800% 17137 A 879,044.00 (371,245.00) (34,762.00) 818,013.00 (449,635.00) (81,834.00) 4.950% 17140 A 720,142.00 (343,413.00) (36,584.00) 832,111.00 (411,540.00) (92,085.00) 4.750% 11647 A - - - 352,205.00 (100,338.00) (8,500.00) 17194 A 359,107.00 (42,408.00) - 383,826.00 (70,008.00) (12,410.00) 4.500% 11260 A - - - 491,985.00 (103,970.00) (20,436.00) 9072 A 454,843.00 (98,921.00) (3,961.00) 425,321.00 (108,136.00) (15,153.00) 17704 A 991,807.00 (414,276.00) (76,016.00) 857,329.00 (426,160.00) (98,230.00) 4.900% 12257 A 847,424.00 (312,645.00) (15,663.00) 820,239.00 (385,718.00) (40,903.00) 5.700% 11851 A 1,381,543.00 (430,741.00) (26,999.00) 1,275,899.00 (384,703.00) (84,160.00) 11098 A 520,578.00 (481,484.00) (40,142.00) 581,254.00 (304,279.00) (20,056.00) 11599 A 170,740.00 (42,569.00) (2,429.00) 345,367.00 (99,230.00) (26,710.00) 5.600% 11265 A - - - 368,666.00 (75,721.00) (11,987.00) 5296 A - - - 921,733.00 (502,625.00) (103,728.00) 17741 A 340,178.00 (86,270.00) - 393,766.00 (132,165.00) (9,550.00) 4.750% 12050 A 366,030.00 (124,529.00) (74,490.00) 394,347.00 (130,449.00) (20,223.00) 11639 A - - - 386,650.00 (19,333.00) (8,000.00) 17187 A 308,931.00 (144,747.00) - 326,825.00 (117,947.00) (18,024.00) 4.600% 11272 A 432,119.00 (189,278.00) - 435,806.00 (209,262.00) (37,556.00) 11384 A 577,622.00 (241,369.00) - 531,413.00 (249,650.00) (45,445.00) 9328 A 513,016.00 (299,673.00) - 579,524.00 (298,478.00) (21,500.00) 16956 A 334,278.00 (68,251.00) (3,000.00) 349,496.00 (80,944.00) (21,448.00) 4.900% 6129 A 631,814.00 (408,293.00) (21,504.00) 692,897.00 (358,089.00) (62,918.00) 8673 8673 A 122,494.00 (57,835.00) - 129,565.00 (57,507.00) (2,763.00) 8673 B 167,844.00 (79,248.00) - 177,535.00 (78,797.00) (3,787.00) 6131 A 567,686.00 (226,241.00) (6,415.00) 604,829.00 (261,010.00) (65,557.00) 9436 A 115,061.00 (42,267.00) - 140,012.00 (28,900.00) (10,075.00) 5.750% [Enlarge/Download Table] BSCMSI 1999-C1 PRELIMINARY COLLATERAL INFORMATION Min U/W Refi Maximum Original Original Original Loan# Property ID DSCR Constant LTV Balance 2 Term 2 Amortization 2 End Of Calc ----- ----------- ---- -------- --- --------- ------ -------------- ----------- 11969 1.19 9.30% 74.30% 11969 A 11969 B 16464 A 1.24 9.30% 60.00% 9691 A 1.32 8.90% 67.00% 16462 A 1.2 9.30% 74.80% 8484 A 2.52 9.30% 45.00% 16363 A 1.5 8.90% 64.00% 17918 A 1.45 10.50% 68.87% 8747 A 1.32 8.90% 68.00% 9529 A 1.18 9.21% 75.80% 17820 A 1.38 9.30% 70.00% 9144 A 1.51 9.24% 58.90% 9100 1.89 10.50% 75.00% 9100 A 9100 B 9100 C 9100 D 16771 A 2 8.90% 43.70% 9586 A 1.2 9.30% 61.95% 11853 A 1.27 8.90% 73.03% 8722 A 1.29 8.90% 73.99% 9412 A 1.23 9.70% 74.85% 16718 A 1.6 10.50% 60.00% 8548 A 1.3 9.30% 75.00% 11931 A 2.58 9.30% 37.70% 12073 A 1.75 9.30% 55.00% 9291 A 1.47 9.70% 60.00% 16814 A 1.4 9.70% 70.00% 5193 A 1.35 9.30% 65.60% 17735 A 1.73 9.30% 55.00% 6073 A 1.71 9.24% 59.10% 11472 A 1.48 10.50% 70.00% 16823 A 1.26 9.30% 75.00% 11423 A 2.51 8.90% 50.00% 11516 A 1.6 9.30% 65.00% 11721 A 1.37 8.90% 61.73% 9056 A 1.55 9.30% 62.67% 16561 A 1.45 8.90% 65.00% 16496 A 1.28 9.30% 71.50% 11839 A 1.59 9.30% 50.00% 9565 A 1.41 9.30% 69.92% 9513 A 1.2 9.30% 71.67% 375000 84 84 8939 A 1.38 9.30% 70.80% 17637 1.4 8.90% 75.00% 17637 A 17637 B 9709 A 1.25 9.30% 61.27% 9424 A 1.43 8.90% 65.00% 9556 A 1.56 8.90% 71.19% 16936 A 1.57 9.30% 63.60% 12147 A 1.26 9.30% 73.10% 16826 A 1.28 9.30% 75.00% 11506 A 1.33 8.90% 78.30% 11997 A 1.39 8.90% 78.24% 12022 A 1.42 8.90% 67.00% 6561 A 1.53 10.10% 51.00% 11868 A 1.37 9.30% 53.33% 9491 A 1.33 9.30% 73.15% 11895 1.4 10.30% 60.40% 11895 A 11895 B 16830 A 1.27 9.30% 72.00% 12074 A 1.31 8.90% 80.00% 11102 A 1.43 9.30% 71.00% 11552 A 1.98 9.30% 41.11% 8487 A 1.34 10.10% 70.00% 12075 A 1.23 8.90% 80.00% 11279 A 3 10.50% 34.80% 17138 A 1.46 10.50% 70.00% 6019 A 1.57 9.30% 50.80% 17702 A 1.34 10.10% 70.00% 11978 A 1.64 8.90% 50.00% 12252 A 1.37 8.90% 75.00% 9125 A 1.22 8.90% 75.00% 11207 A 1.26 9.30% 72.09% 17027 A 1.4 9.30% 65.00% 16820 A 1.25 9.30% 75.00% 12178 A 1.3 9.30% 72.50% 16609 A 2.1 10.65% 44.00% 11162 1.23 8.90% 80.00% 11162 A 11162 B 11162 C 12203 1.4 8.90% 75.00% 12203 A 12203 B 11999 A 1.55 10.50% 68.80% 11116 A 2.19 9.70% 30.50% 11411 A 1.3 10.65% 65.00% 16393 A 1.4 9.30% 70.00% 16498 A 1.31 9.30% 73.60% 9327 A 2.03 8.90% 55.87% 9382 A 1.4 9.30% 68.00% 11687 A 2.55 8.90% 42.00% 9422 A 1.38 9.30% 69.00% 11845 A 1.3 10.10% 66.67% 16829 A 1.25 9.30% 72.00% 12033 A 1.32 8.90% 74.20% 9280 A 1.25 9.30% 78.57% 12253 A 1.3 8.90% 77.52% 16957 A 1.78 9.30% 55.00% 17417 A 1.63 10.50% 63.60% 17137 A 1.45 10.50% 70.00% 17140 A 1.56 10.50% 53.00% 11647 A 1.39 8.90% 67.80% 17194 A 1.3 11.33% 54.00% 11260 A 1.97 9.30% 60.00% 9072 A 1.5 10.10% 54.41% 17704 A 1.54 10.50% 64.00% 12257 A 2.24 9.30% 28.80% 11851 A 4.78 9.30% 18.37% 11098 A 1.61 8.90% 61.00% 11599 A 1.33 9.70% 64.00% 11265 A 1.84 9.30% 60.00% 5296 A 1.63 10.50% 69.60% 17741 A 1.52 8.90% 70.00% 12050 A 1.52 10.10% 65.00% 11639 A 2.59 9.30% 36.50% 17187 A 1.3 10.10% 75.00% 11272 A 1.43 9.30% 57.10% 11384 A 1.89 9.30% 40.00% 9328 A 1.99 8.90% 59.00% 16956 A 2.1 9.50% 55.00% 6129 A 1.96 9.30% 34.87% 8673 1.32 8.90% 76.40% 8673 A 8673 B 6131 A 2.18 9.30% 27.50% 9436 A 1.35 10.10% 70.50% [Enlarge/Download Table] BSCMSI 1999-C1 PRELIMINARY COLLATERAL INFORMATION Loan# Property ID Borrower Entity Entity Type ----- ----------- --------------- ----------- 11969 Founders 14, LLC LLC 11969 A Founders 14 LLC LLC 11969 B Founders 14 LLC LLC 16464 A Pacific Oceanside Holdings, LP LP 9691 A Intown West Associates, LP Limited Partnership 16462 A Pacific National City Holdings, LP LP 8484 A Eden Center, Inc. Corporation 16363 A What Cheer Realty Co., LP LP 17918 A Seven Seas Assoc., LLC LLC 8747 A Hamilton Station LLC LLC 9529 A ETC Properties, LP LP 17820 A Nassau Bay Associates LP Limited Partnership 9144 A Regent Place Apartments LLC 9100 9100 A OHM Associate, Inc. Corporation 9100 B Shree Sava, LLC LLC 9100 C Maggan and Patidar Associates, Inc. Corporation 9100 D HARI OM Associates, Inc. Corporation 16771 A J&R Kalimian Trust Trust 9586 A Beiser Group, LLC LLC 11853 A University Residence, Inc. Corporation 8722 A The Lakes Apartments, LLC LLC 9412 A Quarry Road 2, LLC LLC 16718 A Gateway Inn, LLC LLC 8548 A HPRA, L.P. LP 11931 A Broad Prince Realty Corp. Corporation 12073 A MERS-Stoneridge Limited Partnership LP 9291 A Columbus Southside, LLC LLC 16814 A Mart Limited Partnership LP 5193 A Encino Medical Towers, LLC LLC 17735 A Elo Realty Corporation Corporation 6073 A BFB Partners, LLC LLC 11472 A Sat Naam Resorts, Inc. Corporation 16823 A Simi C.C., LLC LLC 11423 A The Nevada Tropicana Royale Partners, LLC LLC 11516 A Kingsbury Square, Inc. Corporation 11721 A Strathmore/Orkney LLC LLC 9056 A Highlander Center, LLC LLC 16561 A Newton West Limited Limited Partnership 16496 A Tiffany Corners, LLC LLC 11839 A Seymour R. Powers, Trustee and Danbury Industrial Corporation Corporation and Trust 9565 A Washington Tower LP LP 9513 A J.G.M.C.J. Corp. Corporation 8939 A RPD Properties II, LLC LLC 17637 Duluth Highland Chateau Apts, Inc. and Georgetown Apts, Inc. Corporation 17637 A Georgetown Apartments, Inc. Corporation 17637 B Georgetown Apartments, Inc. Corporation 9709 A Evergreen Valley Plaza LLC LLC 9424 A Brookwood Associates, LP LP 9556 A Victoria Partners, Ltd LLLP LLLP 16936 A Old Post Road Associates, LLC LLC 12147 A Kingman Square, Inc. Corporation 16826 A V.B.P. II, LLC LLC 11506 A Marlton Meadows Investors, LP LP 11997 A Kittridge Properties, LLC LLC 12022 A Madison Park, LP LP 6561 A Evergreen Valley Estates, LLC LLC 11868 A Davidim, AG (Ltd) Corporation 9491 A Rubel Street Partnership LP 11895 Sunnyvale Alberta, LLC LLC 11895 A David and Sandra Wilson 11895 B David and Sandra Wilson 16830 A N.P.C.C., LLC LLC 12074 A 325 East Main, LLC LLC 11102 A 1509 Glen Avenue Associates LLC LLC 11552 A Lake Hills Shopping Center LLC 8487 A MILJER, LLC LLC 12075 A 123 East Main, LLC LLC 11279 A The Springs of Scottsdale, LLC LLC 17138 A Hamilton Hospitality Inc. Corporation 6019 A Cardinal Broadway Partners GP 17702 A Encinitas Center Partners Limited Partnership 11978 A Timber Creek Associates, LP LP 12252 A Haverford Avenue Associates, LP LP 9125 A SAS Wyndmoor Properties LP LP 11207 A Encanto Plaza, LLC LLC 17027 A Budwey Supermakets, Inc. Corporation 16820 A S.B.P.W., LLC LLC 12178 A AE-Drexel Assoc., LP LP 16609 A Simi Lock-Up, LLC LLC 11162 105 East 37th Street LLC, 37 Charles Street LLC, 234 East 81st Street LLC LLC 11162 A Pine Beil LLC 11162 B Pine Beil LLC 11162 C LLC 12203 RHG Properties, Inc. and Terrace Rex, Inc. Corporation 12203 A RHG Properties, Inc. Corporation 12203 B Terrace Rex, Inc. Corporation 11999 A Indrapat Enterprise, LLC LLC 11116 A HS Investors LLC 11411 A Peoples Storage Everett, LLC LLC 16393 A Pacific Solana Beach Holdings, LP Limited Partnership 16498 A White Brothers Investments, LLC LLC 9327 A The Shawmont Limited Partnership LP 9382 A Grand Pacific Seattle LLC LLC 11687 A Nicollet Village, LLC LLC 9422 A Houma Plaza Management Corp. LLC 11845 A Kenneth S. Ray, Inc. 16829 A V.B.P. III, LLC LLC 12033 A Montclair Arms, L.L.C. LLC 9280 A State Center Saginaw Associates, LLC LLC 12253 A Merion Court Investors, LP LP 16957 A TBD LLC 17417 A Vishal, Inc. Corporation 17137 A Shree Hari Ltd. Corporation 17140 A Augustinus Wenas 11647 A Castle Properties, LLC LLC 17194 A Broadway Ocean Enterprise Limited Partnership 11260 A 12th Street Entertainment Associates LLC 9072 A Tully Commercial LLC LLC 17704 A Hixon Hotel Partners Limited Partnership 12257 A Yellowstone Shopping Center Co., LLC LLC 11851 A Turnpike Shopping Center, LLC LLC 11098 A Lowden Gardens, Inc. Corporation 11599 A Sandy Plaza, LLC LLC 11265 A Multi-Media Development Associates LLC 5296 A Holland Hotels Inc. Corporation and LP 17741 A SVMHC, LP LP 12050 A Hilltop Center Limited Partnership LP 11639 A Oak Hall, LLC LLC 17187 A North La Cienga Associates, LLC LLC 11272 A J & C Associates II, LLC LLC 11384 A J & C Associates I, LLC LLC 9328 A Domino Limited Partnership LP 16956 A TBD LLC 6129 A Phoenix Santa Fe Partners, LP LP 8673 Pittsford Capital Mobile Home Parks, LP LP 8673 A 8673 B 6131 A Phoenix 19th Avenue Partners, LP LP 9436 A Camphill Equities, LP LP [Enlarge/Download Table] BSCMSI 1999-C1 PRELIMINARY COLLATERAL INFORMATION Loan# Property ID GP Actual Funding Date Grace Period 3rd Largest Tenant ----- ----------- -- ------------------- ------------ ------------------ 11969 RPD Properties V, LLC 08/07/98 10 11969 A Sprint 11969 B DAC of the United Methodist Church 16464 A Ernest Rady Trust 09/11/98 10 SCT 9691 A Howard Chamberlain 01/04/99 5 16462 A Ernest Rady Trust 10/01/98 10 Ross Stores, Inc. Inc. / Traco I 08/14/98 10 8484 A Norman Ebenstein 05/28/98 5 Ritz 16363 A Two Forty-Seven East 28th Corp. 09/29/98 5 17918 A Eric Horodas 01/05/99 5 8747 A Hamilton Station Management Co. 09/11/98 5 9529 A Alfred Cullere 10/30/98 5 Pet Valu 17820 A Robert Tannenheuser 12/30/98 5 Emuna 9144 A Curtis S. Tamkin & Penobscot Inc. 07/13/98 5 9100 Mahesh Patidar 01/11/99 9100 A 9100 B 9100 C 9100 D 16771 A Ataollah "Ed" Kalimian 09/28/98 10 9586 A 10/20/98 5 Aaron Rents 11853 A Michael Jaffe 10/02/98 10 8722 A George C. Woodruff, Jr. 09/11/98 5 9412 A Robert D. Scinto 09/22/98 5 16718 A Gerald Miller 01/05/99 5 8548 A Walter Smerconish & HPRA 09/23/98 5 Glenn A. DeBias, D.O. 11931 A Richard Feldman 12/23/98 5 DIB Management 12073 A N.G.U. Corporation 10/16/98 5 Electronic Data Systems 9291 A Billy Ivey & HI 09/18/98 5 Mustard Seed 16814 A 12/11/98 5 Mattress Palace 5193 A Richard M. Pachulski 11/12/98 10 Shiener, Allen M.D. 17735 A Jack Elo 12/30/98 5 Alex Sepicus 6073 A 10/19/98 5 Alessi 11472 A Bhupinder Singh Sakaria 09/29/98 5 16823 A Gary Leff & Leff Family Trust & Belfield Family Trust 10/07/98 5 New Life Center 11423 A Stanley Scherdorf 10/05/98 5 11516 A Brian S. Tedeschi & Kingsbury SPM 09/25/98 5 Fashion Bug 11721 A Bruce Percelay 09/17/98 5 9056 A DHM Development 07/30/98 10 Hill Top Cleaners 16561 A Alfred Cullere 12/22/98 5 16496 A John Bentley 11/06/98 5 Greenbacks 11839 A Seymour Powers 11/04/98 5 9565 A W. Robert Dyer, Jr. & WT GP 08/26/98 10 Tunell & Herzog, MD 9513 A John B. Sullivan 09/14/98 5 Currer Graphics 8939 A Richard M. Pachulski 10/14/98 10 Blockbuster 17637 George Sherman 12/24/98 5 17637 A 17637 B 9709 A Lawrence Allen Krause & Martin Landis 07/01/98 5 Yuri Japanese 9424 A William R. Block 09/23/98 5 9556 A John A. Moritz 09/30/98 5 16936 A 11/23/98 10 12147 A James Cheston 11/13/98 5 Hasting Books & Music 16826 A Gary Leff 10/15/98 5 Coalition Against 11506 A Malton Meadows Investors Inc. 06/24/98 5 11997 A Raymond Torbati & Task International Group, Inc. 09/17/98 10 12022 A Mark Knoblach 10/30/98 5 6561 A Woo Properties, L.P. 10/09/98 5 Mien Trung Vietnamese Restaurant 11868 A Ernst Nussbaumer 10/09/98 5 Jenelo Corporation 9491 A Louis P. Pektor, III 08/20/98 5 Ashley Development 11895 David Wilson 12/31/98 5 11895 A 11895 B 16830 A Gary Leff 10/07/98 5 Phillips Ltd. 12074 A Brock Vinton 11/04/98 5 11102 A William Goldstein 07/14/98 10 11552 A Samuel I. Roberts 09/15/98 10 Harper Fires 8487 A Andrew L. Miller 11/09/98 5 Tilton Beauty Supply 12075 A Brock Vinton & 123 East Main Manager, Inc. 11/04/98 5 Sasha Temko 11279 A TSOS, Inc. 10/23/98 5 17138 A Atul Patel 12/23/98 5 6019 A Joe Crail 06/01/98 10 Determined Productions 17702 A K-M Management, Inc. 12/31/98 5 Precision Tune 11978 A 12/21/98 5 12252 A Alan Scott Fagan 10/14/98 5 9125 A Robert A. Shoemaker 10/16/98 5 11207 A Richard B. Sheinfeld 07/09/98 5 Data Systems of Arizona 17027 A Frank Budwey 12/10/98 10 Mt. Mary 16820 A Gary Leff 10/07/98 5 Circuit Express 12178 A David Marshall 09/25/98 5 Alstin Advertising Inc. 16609 A Gary Leff 10/07/98 5 N/A 11162 Stanley Pine - 50% 07/22/98 5 11162 A 11162 B 11162 C 12203 Mark Rodberg 12/22/98 5 12203 A 12203 B 11999 A Suman V. Patel 11/05/98 5 11116 A Morton A. Seigler Ins. Trust 08/20/98 5 Marty's Shoes 11411 A Ben G. Holt 10/19/98 5 16393 A Pacific Solana Beach Assets, Inc. 04/29/98 10 WE-R-Fabrics 16498 A Morton White 10/23/98 5 9327 A Michael Asbell 06/03/98 5 9382 A 1888 LLC 12/29/99 5 Seattle Post & Production 11687 A David Charles McGuire 09/25/98 5 9422 A Saul Tawil 07/01/98 5 11845 A 10/29/98 5 Goodwill Industries 16829 A Gary Leff 10/15/98 5 California State Lottery 12033 A Harold P. Cook III 11/12/98 5 9280 A Carl Ruby 10/09/98 5 Healthcare Solutions 12253 A Alan Scott Fagan 08/26/98 5 16957 A Steaven Jones 01/11/98 0 David Koepp, Inc. 17417 A Bharat Patel 12/07/98 5 17137 A 12/30/98 5 17140 A Augustinus Wenas 12/22/98 5 11647 A Raymond Torbati 10/07/98 10 17194 A John Makhani 12/31/98 5 Gift & Photo 11260 A Steaven K. Jones 09/23/98 5 9072 A Patrick Ng 07/28/98 5 Der Wiener Schnitzel 17704 A Harivadan Patel 12/31/98 5 12257 A Herb Punia 12/09/98 5 Republic of National Bank 11851 A Samuel I. Roberts 09/30/98 5 Eastern Mountain Sports 11098 A Lowden Gardens, Inc. 07/27/98 5 11599 A Steve Morrison 11/20/98 5 Plaid Pantries 11265 A Steaven K. Jones 09/23/98 5 5296 A Raxit N. Shah 09/10/98 5 17741 A Fred Wiggington 01/06/99 5 12050 A Steven Sibel 10/14/98 5 Beauty Club 11639 A Hanan Sibel 09/14/98 5 17187 A Richard M. Pachulski 12/22/98 10 Gymnasium for Children 11272 A Steaven K. Jones 09/23/98 5 Video Bliss 11384 A Steaven K. Jones 09/23/98 5 Famous Frames 9328 A Michael Asbell 06/03/98 5 16956 A Steaven Jones 01/11/99 0 6129 A James D. Harrison, Jr. 06/16/98 5 Department of Economic Security 8673 Robert Morgan 08/28/98 5 8673 A 8673 B 6131 A James D. Harrison, Jr. 06/23/98 5 Forward Air 9436 A Craig W. Rohner 10/19/98 5 Pella Windows & Doors [Enlarge/Download Table] BSCMSI 1999-C1 PRELIMINARY COLLATERAL INFORMATION 3rd Largest Loan# Property ID 3rd Largest Tenant SqFt Tenant Expiration Appraisal Date # of Buildings Maximum Stories Land Area ----- ----------- ----------------------- ----------------- -------------- -------------- --------------- --------- 11969 11969 A 13958 09/30/08 07/28/98 2 19 20.174 11969 B 9736 09/30/00 07/30/98 1 14 3.83 16464 A 18533 11/01/02 09/23/98 3 6 3.41 9691 A 07/15/98 41 4 17.53 16462 A 27125 01/31/08 10/01/98 7 1 12.6 8484 A 9600 10/31/04 03/20/98 4 1 15.321 16363 A 0 05/03/98 1 17 0.3194 17918 A 09/15/98 6 2 12 8747 A 06/26/98 17 3 27.49 9529 A 2860 10/31/02 07/02/98 2 3 6.6 17820 A 8100 11/30/00 11/25/98 1 17 0.22 9144 A 04/06/98 4 3 3.19 9100 9100 A 0 05/19/98 1 2 9.557 9100 B 0 05/27/98 1 2 2.6081 9100 C 0 07/08/98 3 2 4.48 9100 D 0 05/28/98 2 2 4.808 16771 A 09/09/98 1 12 0.15 9586 A 7280 05/31/03 05/01/98 3 1 15.26 11853 A 09/15/98 1 16 52933 8722 A 05/15/98 9 3 21 9412 A 06/23/98 1 1 13.9079 16718 A 07/06/98 1 2 8.9 8548 A 7500 05/31/03 04/14/98 5 2 13.21 11931 A 9600 02/28/00 11/16/98 1 12 0.218 12073 A 13143 07/31/01 08/13/98 3 1 10.447 9291 A 13202 10/31/02 05/27/98 2 1 18.89 16814 A 3416 10/31/03 10/29/98 1 2 3.5 5193 A 3750 07/31/03 10/08/98 1 8 1.3 17735 A 4000 03/31/02 12/01/98 1 16 0.1107 6073 A 3407 08/31/08 10/14/98 0 11472 A 08/19/98 2 3 8.217 16823 A 6384 04/30/99 09/01/98 5 2 6 11423 A 08/06/98 35 2 12.92 11516 A 10904 01/31/02 07/10/98 1 1 30.55 11721 A 07/09/98 4 4 0.47 9056 A 1800 08/31/04 04/29/98 3 1 5.25 16561 A 0 11/25/98 11 2 11.85 16496 A 13000 01/31/04 08/03/98 1 1 9.53 11839 A 09/01/98 1 2 12.1 9565 A 6073 02/28/99 07/13/98 1 5 77425 9513 A 1896 08/18/03 07/01/98 1 1 7.07 8939 A 7960 10/31/00 10/01/98 2 2 2.78 17637 17637 A 10/30/98 1 3 4.23 17637 B 11/05/98 3 3 1.75 9709 A 3200 05/31/03 05/04/98 5 1 3.2 9424 A 01/21/98 67.94 9556 A 08/28/98 5 3 4.125 16936 A 10/22/98 1 2 5.3 12147 A 15950 07/31/03 08/26/98 7 1 10 16826 A 5296 01/31/00 09/01/98 6 2 6.582 11506 A 06/25/98 10 2 9.92 11997 A 08/17/98 1 3 1.2 12022 A 08/31/98 1 3 11.43 6561 A 2000 08/27/08 01/16/98 3 2 3.9 11868 A 6500 09/01/00 08/11/98 1 8 0.16 9491 A 6865 06/30/03 04/10/98 1 3 0.9 11895 11895 A 08/17/98 0 11895 B 08/21/98 0 16830 A 2328 09/30/00 09/01/98 3 1 4.98 12074 A 09/09/98 1 4 1.7 11102 A 05/26/98 1 1 6.045 11552 A 8175 09/30/02 06/30/98 3 2 5.37 8487 A 6029 05/31/01 02/04/98 2 1 4.4 12075 A 1200 11/30/03 09/02/98 1 3 1.14 11279 A 08/17/98 1 3 3.1 17138 A 0 06/18/98 1 3 1.98 6019 A 3115 07/31/01 24-0ct-97 1 3 1.03 17702 A 6423 12/31/01 12/07/98 7 2 2.8 11978 A 10/23/98 5 3 10.61 12252 A 09/16/98 1 3 0.7 9125 A 01/28/98 5 2 3.24 11207 A 10444 02/01/03 06/11/98 1 1 5.2446 17027 A 5000 03/31/00 12/01/98 1 1 8.5 16820 A 5031 01/31/99 09/01/98 2 2 3.28 12178 A 6264 12/31/99 08/25/98 1 7 0.16 16609 A 09/22/98 9 1 3.81 11162 11162 A 05/11/98 1 4 0 11162 B 05/11/98 1 5 0 11162 C 05/11/98 1 5 0 12203 12203 A 0 09/29/98 3 2 3.75 12203 B 09/29/98 3 2 3.77 11999 A 09/23/98 1 2 2.01 11116 A 6000 01/31/03 06/24/98 2 1 7.82 11411 A 07/14/98 6 3 3.3 16393 A 13926 03/31/99 03/05/98 8 2 19.76 16498 A 08/07/98 4 2 7.4 9327 A 03/30/98 2 3 4.12 9382 A 4221 07/31/00 08/12/98 1 6 0.73 11687 A 07/23/98 23 2 8.677 9422 A 04/24/98 1 1 9.08 11845 A 6652 06/30/04 08/13/98 2 2 1.17 16829 A 3922 08/31/00 09/01/98 2 1 3.37 12033 A 08/18/98 1 4 0.63 9280 A 5760 10/31/00 12/23/97 3 1 4.29 12253 A 08/11/98 3 2 1.83 16957 A 2547 11/30/02 12/01/98 1 2 0.172 17417 A 0 11/21/98 1 3 4.62 17137 A 0 12/18/98 1 2 1.29 17140 A 0 11/13/98 1 3 0.98 11647 A 07/09/98 1 4 0.31 17194 A 600 04/30/00 06/17/98 2 3 0.1722 11260 A 07/15/98 2 1 0.71 9072 A 1626 08/01/05 06/02/98 3 1 1.69 17704 A 09/01/98 1 2 1.2 12257 A 5260 03/31/08 09/03/98 2 0 11851 A 8400 08/31/99 07/28/98 2 2 6.49 11098 A 04/20/98 5 2 4.28 11599 A 2500 11/30/06 08/10/98 2 1 2.15 11265 A 07/15/98 1 1 0.35 5296 A 03/30/98 1 2 2.04 17741 A 11/23/98 29.2 12050 A 7622 11/30/02 08/14/98 1 2 2.85 11639 A 07/31/98 1 1 3.846 17187 A 2337 06/30/04 12/01/98 1 2 0.5 11272 A 3641 12/31/02 06/25/98 1 2 1.32 11384 A 1934 04/30/00 06/25/98 1 3 1.58 9328 A 05/11/98 9 3 2.02 16956 A 0 12/01/98 1 2 0.19 6129 A 7788 06/30/00 03/19/98 4 1 14.6 8673 03/10/98 48 8673 A 8673 B 6131 A 27000 05/31/03 03/19/98 6 1 12 9436 A 1820 11/30/98 08/21/98 1 1 2.08 [Enlarge/Download Table] BSCMSI 1999-C1 PRELIMINARY COLLATERAL INFORMATION Initial Initial Deferred Loan# Property ID # of Parking Spaces Appraiser Appraiser Cap Replacement Escrow Maint Escrow ----- ----------- ------------------- --------- ------------- ------------------ ------------ 11969 11969 A 1491 CB - Richard Ellis 0.0889 6,501.77 580,000.00 11969 B 830 Cushman & Wakefield 0.1042 4,194.72 18,875.00 16464 A 862 Cushman & Wakefield 0.0712 51,720.72 58,750.00 9691 A 609 Amadon & Associates, Inc. N/A 12,166.67 15,025.00 16462 A 805 Cushman & Wakefield 0.0874 13,287.30 - 8484 A 882 Mertzbower, Watts, Hulting 0.0988 - - 16363 A 0 KTR 0.0875 3,500.00 18,313.00 17918 A 299 CB Richard Ellis 27,586.42 75,425.00 8747 A 628 Porter Associates / Southeast 0.0916 - 7,350.00 9529 A 408 Cushman & Wakefield of New Jersey, Inc. 0.089 1,226.13 - 17820 A 0 CB Commercial 2,671.32 61,875.00 9144 A 235 CB Commercial N/A 3,850.00 12,500.00 9100 9100 A 72 Aaron & Wright 0.116 3,541.00 5,006.00 9100 B 80 Aaron & Wright 3,903.33 1,206.00 9100 C 90 Aaron & Wright 2,856.75 12,925.00 9100 D 91 Aaron & Wright 4,562.00 2,081.00 16771 A 0 Ard Appraisal N/A - - 9586 A 0 Cornerstone Appraisal Group, Inc. 0 902.33 - 11853 A 77 Lane Appraisals, Inc. 0.087 2,895.83 17,875.00 8722 A 299 Porter Associates 0.0912 - - 9412 A 1026 Cushman & Wakefield N/A 637.50 - 16718 A 396 Chief Appraisal Services, Inc. 0 24,129.92 2,500.00 8548 A 378 Joseph Dennis Pasquarella & Co. 0.0992 264.14 - 11931 A 0 Cushman & Wakefield 0 18,000.00 18,652.00 12073 A 429 Insignia/ESG Jackson Cross 0.0916 1,342.96 - 9291 A 779 Porter Associates 0.0971 1,602.34 7,125.00 16814 A 279 CB Richard Ellis 0.094 17,850.00 - 5193 A 325 CB - Richard Ellis 0.095 750.01 17,500.00 17735 A 0 Brown Harris Stevens Appraisal & Consulting, LLC 951.00 5,000.00 6073 A 0 Cushman & Wakefield 0.0924 781.49 12,187.50 11472 A 338 0.113 11,552.75 - 16823 A 308 MT Associates 0.09 1,302.53 - 11423 A 487 CB Richard Ellis 0.0961 - 48,000.00 11516 A 821 CB Richard Ellis 0.0982 1,684.85 11721 A 8 CB Richard Ellis 0.085 2,104.17 13,387.50 9056 A 267 RGW & Associates 0.048 703.71 22,281.25 16561 A 285 Cushman & Wakefield 0.095 3,500.00 5,688.00 16496 A 495 CB Richard Ellis 0.0955 580.13 - 11839 A 500 Cushman & Wakefield 0.0955 2,316.67 - 9565 A 205 Realty Services International, Inc. 0.0958 - - 9513 A 204 CB Whittier 0.0907 579.94 25,000.00 8939 A 320 CB Richard Ellis 0.095 1,020.83 7,500.00 17637 17637 A 102 Kramer, Geisler, Strand & Goff - Minneapolis 1,250.00 4,000.00 17637 B 99 Diversified Real Estate Services 2,542.00 13,112.50 9709 A 491 CB Commercial 0.0964 404.08 4,062.50 9424 A 0 Bakken & Liedl N/A 1,579.17 14,406.00 9556 A 193 Apartment Appraisers & Consultants 0.0866 1,800.00 - 16936 A 145 CB Richard Ellis 0 558.85 5,000.00 12147 A 400 Ralph J. Brenkan & Co. 0.0934 1,299.39 - 16826 A 286 MT Associates 0.09 1,429.35 - 11506 A 204 Joseph Dennis Pasquarella & Co. N/A 2,400.00 91,000.00 11997 A 157 Bristol Realty Counselors N/A 1,877.08 15,000.00 12022 A 314 KGS Appraisal Company N/A 4,229.17 - 6561 A 243 CB Richard Ellis 0.101 577.78 - 11868 A 0 KTR 0.083 - 10,250.00 9491 A 105 Imperial Realty 0.103 759.15 5,000.00 11895 11895 A 1 CB Commercial 0.108 244.25 21,515.00 11895 B 8 CB Commercial N/A 290.00 7,606.25 16830 A 222 MT Associates 0.09 1,065.05 - 12074 A 106 Joseph D. Pasquarella & Co 0.0909 957.19 11102 A 221 Cushman & Wakefield 0.1023 971.25 - 11552 A 340 Cushman & Wakefield of Connecticut 0.095 - - 8487 A 240 Joseph D. Pasquarella & Co. 0.105 599.36 7,500.00 12075 A 51 John D. Pasquarella & Co. 0.0902 608.47 11279 A 108 CB Richard Ellis 0.1026 - - 17138 A 78 Deverick & Associates 0 6,417.00 - 6019 A 101 S.S Herron and Associates 0.086 611.96 2,625.00 17702 A 139 Property Advisory Consultants 595.11 25,062.00 11978 A 401 CB - Richard Ellis 0.0975 6,375.00 - 12252 A 12 Joseph Dennis Pasquarella & Co. N/A 1,162.50 6,250.00 9125 A 21 garages Joseph Dennis Pasquarella & Co. N/A 1,854.17 62,500.00 11207 A 331 CB Commercial 0.1065 1,106.34 - 17027 A 400 CB Commercial 0 - 1,001.00 16820 A 146 MT Associates 0.09 770.61 - 12178 A 0 Joseph Dennis Pasquarella & Co. 0.0858 446.45 5,000.00 16609 A 3 MT Associates 0.095 1,029.16 - 11162 11162 A 0 Ard Appraisal Co. N/A 729.17 43,750.00 11162 B 0 Ard Appraisal Co. N/A - - 11162 C 0 Ard Appraisal Co. N/A - - 12203 12203 A 112 The Cornerstone Group of S. Florida 0.1 2,000.00 32,125.00 12203 B 74 The Cornerstone Group of S. Florida - 61,575.00 11999 A 86 CB Commercial 0.119 3,404.30 - 11116 A 360 Krauser, Welsh & Cirz, Inc. 0.0878 1,047.19 - 11411 A 6 Schueler, McKown & Keenan 0.0975 693.18 12,125.00 16393 A 780 CB Commercial 0.085 29,973.02 37,500.00 16498 A 106 Appraisal Technology, Inc N/A 2,563.00 71,250.00 9327 A 152 Joseph Dennis Pasquarella & Co. N/A 2,756.25 - 9382 A 7 Shuler McKown & Keenan, Inc. 0.0925 - 4,375.00 11687 A 104 KGS Appraisal Company N/A 3,597.92 40,639.00 9422 A 390 CB Commercial 0.1163 1,525.11 20,000.00 11845 A MaineLand Consultants 0.112 929.06 13,750.00 16829 A 138 MT Associates 0.09 816.15 - 12033 A 0 Cushman & Wakefield N/A 960.33 32,625.00 9280 A 167 Dean Appraisal Co. N/A 476.74 72,102.00 12253 A 64 Joseph Dennis Pasquarella & Co. N/A 937.50 57,500.00 16957 A 0 Cushman & Wakefield 0 - - 17417 A 72 Kirkland & Company 0 4,300.00 - 17137 A 65 Deverick & Associates 0 3,410.50 1,750.00 17140 A 68 CB Richard Ellis 0 3,471.58 6,437.50 11647 A 62 Grubb & Ellis 0.084 572.33 15,000.00 17194 A 0 Property Sciences 0 334.00 4,050.00 11260 A 35 Cushman & Wakefield 0.09 241.69 - 9072 A 85 CB - Richard Ellis 0.1 327.00 30,250.00 17704 A 64 Hospitality Appraisal Services, LLC 3,572.00 2,125.00 12257 A 113 Cushman & Wakefield 0.0897 - 19,471.00 11851 A 428 Cushman & Wakefield 0.097 - 12,344.00 11098 A 80 Izenberg Appraisal Assoc. N/A 1,666.67 18,687.50 11599 A 86 Palmer, Groth & Pietka N/A 869.22 9,272.50 11265 A 28 Cushman & Wakefield 0.09 180.48 - 5296 A 75 Cushman & Wakefield 0.0968 3,638.75 3,562.50 17741 A CB Richard Ellis 796.00 13,125.00 12050 A 180 CB Commercial 0.11 550.00 13,750.00 11639 A 142 CB Commercial N/A 733.33 7,506.25 17187 A 87 Cushman & Wakefield 0 421.08 5,187.50 11272 A 107 Cushman & Wakefield 0.095 638.58 138,750.00 11384 A 140 Cushman & Wakefield 0.095 717.61 85,000.00 9328 A 97 Joseph Dennis Pasquarella & Co. N/A 1,612.50 277,500.00 16956 A 0 Cushman & Wakefield 0 - - 6129 A approx 400 CB - Richard Ellis 0.1055 - 1,250.00 8673 0 CB Commercial 0.092 8673 A 225.01 18,458.00 8673 B 308.32 25,292.00 6131 A Approx. 200 CB - Richard Ellis 0.094 - 3,750.00 9436 A 58 Jackson Cross Valuation Service 0.108 149.60 6,250.00 [Enlarge/Download Table] BSCMSI 1999-C1 PRELIMINARY COLLATERAL INFORMATION Initial Monthly Monthly Title Loan# Property ID Other Escrow Replacement Escrow Other Escrow Title Insurance Issuer Insurance Amount ----- ----------- ------------ ------------------ ------------ ---------------------- ---------------- 11969 11969 A 20,287.33 6,501.77 20,287.33 First American Title 16,750,000.00 11969 B 18,238.67 4,194.72 18,238.67 First American Title 9,250,000.00 16464 A - - - 9691 A - 12,166.67 - 16462 A 100,200.00 - - 8484 A - - - Commonwealth Land Title 11,000,000.00 16363 A - 3,500.00 - General Accident 493,411,565.00 17918 A 1,000,000.00 27,586.41 Fidelity National 8747 A - - - Lawyer's Title Insurance 9,500,000.00 9529 A 6,500.00 1,226.13 6,500.00 Chicago Title 9,400,000.00 17820 A 350,000.00 2,671.00 9144 A 24,966.25 3,850.00 - 6,100,000.00 9100 9100 A - 3,541.00 - - 9100 B - 3,903.33 - - 9100 C - 2,856.75 - - 9100 D - 4,562.00 - - 16771 A - - - Chicago Title 7,000,000.00 9586 A - 902.33 - Ticor Title Insurance Company 5,100,000.00 11853 A 300,000.00 2,895.83 - Commonwealth Land Title Insurance Co. 6,500,000.00 8722 A - - - Lawyer's Title Insurance Co. 9412 A - 637.50 - First American Title 6,400,000.00 16718 A 150,000.00 24,129.92 - - 8548 A - 264.14 - Stewart Title 6,100,000.00 11931 A - - - - 12073 A - 1,342.96 - First American Title Insurance Co. 6,000,000.00 9291 A 50,000.00 1,602.34 - Lawyer's Title 5,800,000.00 16814 A - - - 5193 A - 750.01 - Chicago Title Insurance Co. 5,725,000.00 17735 A 951.43 6073 A 70,000.00 781.49 - Chicago Title Insurance Co. 5,500,000.00 11472 A 50,000.00 11,552.75 - Lawyers Title 5,375,000.00 16823 A - 1,302.53 - Stewart Title 4,975,000.00 11423 A - - - Chicago Title Insurance Co. 5,000,000.00 11516 A 250,000.00 1,684.85 - 9000000 (owners), 5,000,000 (loan) 11721 A - 2,104.17 - Lawyers Title 5,000,000.00 9056 A 1,500,000.00 703.71 - North American Title Company 4,700,000.00 16561 A - 3,500.00 - - 16496 A 125,000.00 580.13 6,944.44 First American Title 4,505,000.00 11839 A 1,003,475.00 2,316.67 3,475.00 Commonwealth Title 4,400,000.00 9565 A - - - Commonwealth Title 4,300,000.00 9513 A 8,809.52 579.94 8,809.52 First American Title 4,300,000.00 8939 A - 1,020.83 - Lawyers Title 4,100,000.00 17637 17637 A 130,000.00 1,250.00 Commercial Partners Title 17637 B 80,000.00 2,541.67 9709 A 2,591.00 404.08 2,591.00 Chicago Title 9424 A - 1,579.17 - First American 4,225,000.00 9556 A - 1,800.00 - 16936 A 125,000.00 558.85 3,000.00 Common Wealth 4,400,000.00 12147 A - 1,299.39 - Chicago Title 4,150,000.00 16826 A - 1,429.35 - Stewart Title 3,000,000.00 11506 A - 2,400.00 - Lawyer's Title Insurance Company 4,150,000.00 11997 A - 1,877.08 - 4,100,000.00 12022 A - 4,229.17 - Commonwealth Land Title 4,000,000.00 6561 A 200,000.00 577.78 - Chicago Title 4,000,000.00 11868 A - - - Chicago Title 4,000,000.00 9491 A - 759.15 - First American Title 3,950,000.00 11895 11895 A - 244.25 - First American Title 1,400,000.00 11895 B - 290.00 - First American Title 1,400,000.00 16830 A - 1,065.05 - Stewart Title 3,900,000.00 12074 A 957.19 Lawyer's Title Insurance Company 3,900,000.00 11102 A 2,436.00 971.25 2,436.00 Lawyers Title 3,750,000.00 11552 A - 850.68 - First American Title 3,700,000.00 8487 A 2,125.00 599.36 2,125.00 Commonwealth Land Title Insurance 3,500,000.00 12075 A 450,000.00 608.47 Lawyer's Title Insurance Corporation 3,500,000.00 11279 A - - - Chicago Title Insurance Co. 3,500,000.00 17138 A 50,000.00 6,416.67 Stewart Title 3,460,000.00 6019 A - 611.96 - First American Title Insurance 3,500,000.00 17702 A 595.11 First American 11978 A - 6,375.00 - 12252 A - 1,162.50 - Commonwealth Title Insurance Co. 3,250,000.00 9125 A - 1,854.17 - First American Title 3,400,000.00 11207 A - 1,106.34 - Transnation Title 3,100,000.00 17027 A 1,000.00 1,001.00 - Chicago Title 3,025,000.00 16820 A - 770.61 - Stewart Title 2,975,000.00 12178 A 12,000.00 446.45 - First American Title 2,900,000.00 16609 A - 1,029.16 - Stewart Title 2,800,000.00 11162 First American Title 2,750,000.00 11162 A 15,000.00 729.17 - 11162 B - - - 11162 C - - - 12203 12203 A - 1,166.67 - - 12203 B 833.33 11999 A - 3,029.30 - Chicago Title Insurance 2,650,000.00 11116 A 19,440.00 1,047.19 - Stewart Title 2,650,000.00 11411 A - 693.18 - First American Title Ins. Co. 2,600,000.00 16393 A - - - First American Title 23,900,000.00 16498 A 100,000.00 2,563.00 - 9327 A - 2,756.25 - Lawyer's Title 2,450,000.00 9382 A 165,000.00 - 2,500.00 Transnation Title Insurance Conpany 3,000,000.00 11687 A - 3,597.92 - Commonwealth 2,400,000.00 9422 A 125,000.00 1,525.11 - Chicago Title Insurance Co. 2,350,000.00 11845 A 103,116.67 929.06 3,116.67 2,300,000.00 16829 A - 816.15 - Stewart Title 2,275,000.00 12033 A - 960.33 - 9280 A 100,000.00 476.74 - Chicago Title Insurance 2,200,000.00 12253 A - 937.50 - Lawyer's Title 2,190,000.00 16957 A - 206.17 - - 17417 A 50,000.00 4,286.59 4,166.00 - 17137 A 60,000.00 3,410.50 3,408.00 Stewart Title 1,900,000.00 17140 A - 3,471.58 - - 11647 A - 572.33 - Chicago Title Insruance Co. 2,000,000.00 17194 A - 334.00 - Fidelity National Title Co. 2,000,000.00 11260 A - 241.69 - Fidelity National Title 1,945,000.00 9072 A - 327.00 - Chicago Title Insurance Co. 1,850,000.00 17704 A 3,572.00 12257 A - 617.25 - 11851 A 25,000.00 - - First American Title 1,800,000.00 11098 A - 1,666.67 - Commonwealth Title 1,775,000.00 11599 A 7,500.00 869.22 1,363.00 11265 A - 180.48 - Fidelity National Title Insurance Co. 1,645,000.00 5296 A 65,000.00 3,638.75 - Commonwealth Land Title 1,600,000.00 17741 A 150,000.00 796.00 12050 A - 550.00 - Stewart Title 1,500,000.00 11639 A - 733.33 - Stewart Title 1,500,000.00 17187 A - 421.08 - 11272 A - 638.58 - Fidelity National Title 1,400,000.00 11384 A - 717.61 - Fidelity National Title 1,400,000.00 9328 A - 1,612.50 - Lawyer's Title 1,400,000.00 16956 A 75,000.00 152.50 - - 6129 A - - - Fidelity National Title 1,350,000.00 8673 - 8673 A 844.00 225.01 First American Title 548,467.00 8673 B 1,156.00 308.32 First American Title 751,533.00 6131 A - - Fidelity National Title 1,100,000.00 9436 A 706.92 149.60 706.92 Chicago Title Insurance Company 740,000.00 [Enlarge/Download Table] BSCMSI 1999-C1 PRELIMINARY COLLATERAL INFORMATION Umbrella Umbrella Loan# Property ID Umbrella Insurance Issuer Insurance Amount Insurance Expiration Property Insurance Issuer ----- ----------- ------------------------- ---------------- -------------------- ------------------------- 11969 11969 A Athena Assurance Co. Gen. Aggregate 25,000,000.00 12/31/99 National Surety Corp. 11969 B Fireman's Fund Ins. Co. 10,000,000.00 03/01/99 Fireman's Fund Ins. Co. 16464 A IU Insurance 10,000,000.00 10/01/99 Fireman's Fund 9691 A Reliance National 10,000,000.00 01/31/99 various carriers 16462 A AIV Ins. 10,000,000.00 10/01/99 Fireman's Fund (Blanket) 8484 A - - - Kemper 16363 A Federal Ins. Co. 25,000,000.00 10/31/00 General Accident 17918 A St Paul Fire & Marine Ins. Co. 10,000,000.00 03/30/99 St. Paul Fire & Marine Ins. Co. 8747 A Utica Mutual Insurance 10,000,000.00 01/01/99 Republic Franklin Insurance Co. 9529 A Ramapo Insurance 5,000,000.00 10/23/99 Selective Ins. Co. 17820 A - - - USF&G 9144 A Hartford Fire Ins. Co. 5,000,000.00 01/23/99 Hartford Fire Ins. Co. 9100 9100 A - Vesta Ins. Co. 9100 B - Citizens Ins. 9100 C CNA Insurance 2,000,000.00 09/17/99 CNA Insurance 9100 D - Citizens Ins. 16771 A Cigna 20,000,000.00 06/20/99 Greater NY Mutual 9586 A Millers Mutual Insurance Company 5,000,000.00 12/17/99 Millers Mutual Insurance Company 11853 A Greater New York Mutual 5,000,000.00 04/02/99 Travellers' Indemnity 8722 A Utica Mutual Insurance Co. 10,000,000.00 01/01/99 Republic Franklin Insurance Co. 9412 A The Travelers 25,000,000.00 07/11/99 The Travelers 16718 A - - - Commerce & Industry 8548 A Maryland Casualty Ins. 2,000,000.00 04/30/99 Assurance Co. of America 11931 A Greater New York Mutual 5,000,000.00 09/10/99 Greater New York Mutual 12073 A Fireman's Fund Insurance Corp. 1,000,000.00 04/29/99 Fireman's Fund Insurance Corp. 9291 A Fireman's Fund 4,000,000.00 07/08/99 Fireman's Fund 16814 A Royal Ins. Company 4,000,000.00 03/15/99 Federal Ins. Co. 5193 A Hartford of Midwest 5,000,000.00 12/09/99 Fireman's Fund 17735 A Traveler's Prop. & Casualty 10,000,000.00 02/15/99 Travelers 6073 A Greater New York Mutual 5,000,000.00 10/01/99 8000000 11472 A Waysau Insurance 10,000,000.00 04/01/99 Waysau Insurance 16823 A Fireman's Fund 10,000,000.00 09/30/99 Fireman's Fund 11423 A TIG Insurance Co. 25,000,000.00 10/31/99 Gerling Global (Blanket) 11516 A - - - Liberty Mutual (Blanket) 11721 A General Accidental Insurance 5,000,000.00 03/30/99 General Accidental Insurance 9056 A Mid Century Insurance 1,000,000.00 02/26/99 Mid-Century Insurance 16561 A Cigna Indemnity 5,000,000.00 12/21/99 MerrimackMutu 16496 A 11839 A Kemper Insurance 20,000,000.00 05/01/99 Kemper Insurance 9565 A - - - Hanover Lloyds Ins. Co. 9513 A Zurich 2,000,000.00 08/15/99 Zurich 8939 A Fireman's Fund 10,000,000.00 06/01/99 Fireman's Fund 17637 17637 A Royal of America 4,000,000.00 01/01/99 American Casualty 17637 B Royal of America 4,000,000.00 01/01/99 American Casualty 9709 A Scottsdale Insurance Co. 20,000,000.00 12/06/99 Pacific Indemnity (Blanket) 9424 A Dakota First Insurance Co. 1,000,000.00 12/01/99 Employers' Mutual 9556 A State Farm 5,000,000.00 05/17/99 State Farm 16936 A Chubb Insurance Co. 10,000,000.00 07/01/99 - 12147 A - - - - 16826 A Fireman's Fund 10,000,000.00 09/30/99 Fireman's Fund 11506 A Several Cos. Affording Coverage 150,000,000.00 06/30/99 Several 11997 A Various (Blanket Policy) 100,000,000.00 12/10/99 General Accident Insurance Co. 12022 A Cincinnati Insurance Co. 10,000,000.00 07/01/00 Cincinnati Insurance Co. 6561 A - - - The St. Paul Insurance Co. 11868 A Traveler's Prop. & Casualty 1,000,000.00 07/03/99 Traveler's Prop. & Casualty 9491 A Harleysville Mutual Ins. Co. (Blanket) 2,000,000.00 08/03/99 Harleysville Mutual Ins. Co. 11895 - - - 11895 A - - - Greenwich Insurance 11895 B - - - Greenwich Insurance 16830 A - - - Fireman's Fund 12074 A TIG Insurance Co. 3,000,000.00 11/04/99 Kemper National Insurance Co. 11102 A St. Paul Fire & Marine 1,000,000.00 02/05/99 Allendale Insurance Co. 11552 A American Casualty Co. 10,000,000.00 07/23/99 CAN Insurance Co. 8487 A Hartford of Midwest 5,000,000.00 12/09/99 Hartford of Midwest 12075 A Kemper National Insurance Co. 11279 A Burns & Wilcox, Ltd. 4,000,000.00 09/01/99 Travelers Indemnity Co. of Illinois 17138 A Erie Insurance 5,000,000.00 11/01/99 Erie Insurance 6019 A National Union 25,000,000.00 12/28/99 United State Fire Ins. (Blanket Policy) 17702 A - - - General Insurance of Trieste 11978 A Maryland Casualty 4,000,000.00 10/31/99 Maryland Casualty 12252 A Royal Indemnity Company 150,000,000.00 06/30/99 9125 A National Union Fire 25,000,000.00 03/01/99 Legion Insurance Co. 11207 A - - - Yasuda Insurance Co. 17027 A Traveler's Prop. & Casualty 3,000,000.00 10/01/99 Traveler's Prop. & Casualty 16820 A Fireman's Fund 10,000,000.00 09/30/99 Fireman's Fund 12178 A Illinois National Insurance Co. 20,000,000.00 06/01/99 USF&G 16609 A - - - Deans & Homer 11162 Reliance National Indemnity Co. 5,000,000.00 07/01/99 Reliance National Indemnity 11162 A Reliance National Indemnity Co. 50,000,000.00 07/01/99 Reliance National Indemnity 11162 B Reliance National Indemnity Co. 50,000,000.00 07/01/99 Reliance National Indemnity 11162 C Reliance National Indemnity Co. 50,000,000.00 07/01/99 Reliance National Indemnity 12203 Interstate Fire and Casualty 3,000,000.00 12/18/99 Interstate Fire and Casualty 12203 A - Slaton Insurance 12203 B Slaton Insurance 11999 A TIG Insurance Co. 10,000,000.00 03/01/99 Hartford Steam Boiler Inspection and Insurance Co. 11116 A Quincy Mutual Fire Insurance Co. 9,000,000.00 07/01/99 Quincy Mutual Fire Insurance Co. 11411 A - - - Safeco.Ins. Company 16393 A 16498 A Chubb Ins. Group 5,000,000.00 04/01/99 C.N.A. 9327 A Chubb Insurance Co. 150,000,000.00 06/30/99 Kemper Insurance 9382 A Safeco Insurance 3,000,000.00 03/09/99 Safeco.Ins. Company 11687 A Midwest Family Mutual 10,000,000.00 05/31/99 Midwest Family Mutual 9422 A RUI & Twin City Fire 30,000,000.00 12/10/99 Zurich 11845 A Commercial Union 5,000,000.00 05/04/99 Commercial Union 16829 A Fireman's Fund 10,000,000.00 09/30/99 Fireman's Fund 12033 A Chubb Insurance Co. 2,000,000.00 04/24/99 Legion Insurance Co. 9280 A Travelers 2,000,000.00 01/21/99 Travelers Property & Casualty Co. 12253 A Several Companies Affording Coverage 150,000,000.00 06/30/99 16957 A - - - Chubb Custom Insurance Co. 17417 A Indiana Insurance 5,000,000.00 06/23/99 Indiana Insurance 17137 A Auto Owners 5,000,000.00 05/20/99 Great American 17140 A Farmer's Insurance 4,000,000.00 Farmer's Insurance 11647 A Various (Blanket Policy) 100,000,000.00 12/10/99 General Accident Insurance Co. 17194 A Fireman's Fund 3,000,000.00 12/30/99 Fireman's Fund 11260 A RLI Insurance Co. 4,000,000.00 06/30/99 Chubb Custom Insurance Co. (Blanket) 9072 A Cigna Insurance Co. 17704 A Allied Group 5,000,000.00 08/04/99 Allied Group Insurance 12257 A Royal Ins. Company 50,000,000.00 01/01/99 Chubb Group 11851 A American Casualty 10,000,000.00 07/23/99 CAN Insurance Co. 11098 A State Farm 10,000,000.00 12/07/99 State Farm 11599 A Fireman's Fund 4,000,000.00 01/01/99 Fireman's Fund 11265 A RLI Insurance Co. 4,000,000.00 06/30/99 Chubb Custom Insurance Co. (Blanket) 5296 A Citizens Insurance Co. 4,000,000.00 04/15/99 Citizens Insurance Co. (Blanket) 17741 A - - - 12050 A Federal Insurance Company 10,000,000.00 02/01/99 Transportation Insurance Co. (Blanket Policy) 11639 A US Fire Insurance Co. 10,000,000.00 01/01/99 United States Fire Insurance Co. 17187 A Fireman's Fund 10,000,000.00 03/01/99 Fireman's Fund 11272 A RLI Insurance Co. 4,000,000.00 06/30/99 Chubb Custom Insurance Co. (Blanket) 11384 A - - - Chubb Custom 9328 A (several) 150,000,000.00 06/30/99 - 16956 A - - - Chubb Custom Insurance Co. 6129 A - - - Fireman's Fund 8673 - - - Fireman's Fund 8673 A 8673 B 6131 A Fireman's Fund Insurance Co. 5,000,000.00 06/01/99 Fireman's Fund Insurance Co. 9436 A - - - Fireman's Fund [Enlarge/Download Table] BSCMSI 1999-C1 PRELIMINARY COLLATERAL INFORMATION Property Property Insurance Special Hazard Special Hazard Special Hazard Loan# Property ID Insurance Amount Expiration Insurance Issuer Insurance Amount Insurance Expiration ----- ----------- ---------------- ---------- ---------------- ---------------- -------------------- 11969 11969 A 64,637,500.00 12/31/99 Flood - Not Surety 50,000,000 (EQ - 50,000,000) 11969 B 23,103,000.00 03/01/99 16464 A 215,138,671.00 10/01/99 9691 A 100,000,000.00 03/01/99 - - - 16462 A 215,138,671.00 10/01/99 8484 A 14,050,000.00 04/05/99 Kemper 15000000 (Flood and EQ) 04/05/99 16363 A 518,411,565.00 31-Sep-00 - 17918 A 30,095,000.00 03/30/99 8747 A 6,387,000.00 01/01/99 - - - 9529 A 9,400,000.00 10/23/99 - - - 17820 A 99,303,000.00 08/14/99 USF & G 5,000,000.00 08/14/99 9144 A 9,240,000.00 01/23/99 - - - 9100 - 9100 A 2,030,000.00 03/02/99 - - - 9100 B 5,834,000.00 03/02/99 - - - 9100 C 2,105,000.00 09/17/99 - - - 9100 D 5,974,000.00 03/02/99 - - - 16771 A 8,750,000.00 12/19/99 Greater NY Mutual 4,000,000.00 12/19/99 9586 A 1,820,000.00 12/17/99 - - - 11853 A 13,000,000.00 09/02/99 8722 A 6,387,000.00 01/01/99 - - - 9412 A 6,000,000.00 07/11/99 - - - 16718 A 8,061,470.00 04/30/99 - - 8548 A 9,004,000.00 08/10/99 - 11931 A 11,650,000.00 09/10/99 - - 12073 A 8,000,000.00 04/29/99 9291 A 7,200,000.00 07/08/99 - - - 16814 A 20,000,000.00 03/15/99 Royal 17,300,000.00 03/15/99 5193 A 6,500,000.00 03/01/99 Fireman's Fund (EQ & Flood) - 17735 A 11,000,000.00 02/15/99 - - 6073 A 8,000,000.00 10/01/99 - 11472 A 8,230,000.00 04/01/99 16823 A 5,994,004.00 02/11/99 - - 11423 A 361,265,000.00 10/31/99 11516 A 111,122,105.00 01/01/99 - - 11721 A 4,130,240.00 03/30/99 9056 A 3,120,000.00 02/26/99 Golden Bear Insurance (Earthquake) 3,697,000.00 08/01/99 16561 A 11,567,000.00 12/24/99 - 16496 A 11839 A 5,459,000.00 05/01/99 National Flood 242,000.00 10/11/99 9565 A 4,800,000.00 03/21/99 - - - 9513 A 3,240,000.00 08/15/99 - - - 8939 A 6,000,000.00 06/01/99 - - - 17637 17637 A 28,638,000.00 01/01/99 American Casualty 2,000,000.00 01/01/99 17637 B 28,638,000.00 01/01/99 American Casualty 2,000,000.00 01/01/99 9709 A 10,000,000.00 12/06/99 - - - 9424 A 1,440,000.00 12/01/99 - - - 9556 A 3,546,200.00 05/17/99 - - - 16936 A - - - - 12147 A - - - - - 16826 A 4,334,828.00 02/11/99 - - 11506 A 130,609,928.00 06/30/99 Flood - EQ 125,000,000.00 06/30/99 11997 A 4,900,000.00 12/10/99 - - 12022 A 3,626,100.00 07/01/01 6561 A 4,000,000.00 10/07/99 - 11868 A 6,835,000.00 07/03/99 9491 A 6,000,000.00 08/03/99 - - - 11895 - - 11895 A 2,265,000.00 07/25/99 - - 11895 B 1,014,000.00 09/25/99 - - 16830 A 3,418,000.00 09/30/99 - - 12074 A 3,900,000.00 09/17/99 - - 11102 A 4,000,000.00 01/01/99 - - 11552 A 1,982,402.00 07/01/00 - - 8487 A 2,700,000.00 12/09/99 - 12075 A 3,500,000.00 09/17/99 - - 11279 A 5,074,000.00 09/01/99 - - 17138 A 3,792,000.00 11/01/99 - - 6019 A 500,000,000.00 12/28/99 - 17702 A 3,921,000.00 08/15/99 El Camino Insurance 500,000.00 12/07/99 11978 A 19,444,000.00 10/31/99 - - - 12252 A 9125 A 5,300,000.00 03/01/99 - - - 11207 A 4,180,000.00 08/01/99 - - 17027 A 371,334,012.00 01/01/99 - - - 16820 A 2,871,928.00 02/11/99 - - - 12178 A 6,000,000.00 12/01/99 Flood - USF&G & Co. 50,000,000.00 12/01/99 16609 A 3,000,000.00 09/30/99 - - 11162 1,025,00 12/23/00 - - 11162 A 400,000.00 12/23/00 - - 11162 B 625,000.00 12/23/00 - - 11162 C 1,150,000.00 06/30/99 - - 12203 1,012,800.00 12/18/99 National Flood 250,000.00 12/18/99 12203 A 2,250,000.00 04/11/99 - 12203 B 1,758,000.00 03/05/99 Slaton Insurance 750,000.00 03/05/99 11999 A 3,500,000.00 11/04/99 Federal Flood 500,000.00 11116 A 5,040,000.00 07/01/99 - - 11411 A 2,750,000.00 10/09/99 Safeco. Ins. Company 450,000.00 10/09/99 16393 A 16498 A 5,920,000.00 04/01/99 9327 A 2,000,000.00 06/30/99 - - - 9382 A 8,912,000.00 03/09/99 - - - 11687 A 6,000,007.00 09/30/99 - - 9422 A 3,000,000.00 06/01/99 - 11845 A 3,280,000.00 05/04/99 16829 A 2,116,068.00 02/11/99 - - 12033 A 5,377,000.00 04/24/99 9280 A 1,060,900.00 01/21/99 - - - 12253 A 16957 A 21,633,000.00 06/30/99 Lloyd's 500,000.00 12/30/99 17417 A 2,200,000.00 06/23/99 - - 17137 A 1,787,000.00 05/20/99 - - 17140 A 2,030,000.00 - - 11647 A 4,900,000.00 12/10/99 - - 17194 A 1,000,000.00 05/31/99 RLI Insurance 1,000,000.00 12/30/99 11260 A 15,885,000.00 06/30/99 - - 9072 A 1,700,000.00 10/01/99 - 17704 A 1,830,000.00 08/04/99 - - - 12257 A 20,000,000.00 01/01/99 Royal 19250000 (including 2.5 million quake) 01/01/99 11851 A 6,329,700.00 07/01/00 C.N.A. Flood; C.N.A. EQ (4,000,000) 1,000,000.00 07/01/00 11098 A 2,972,000.00 12/07/99 National Flood 250,000.00 12/17/99 11599 A 23,038,619.00 01/01/99 - - 11265 A 15,855,000.00 06/30/99 - - 5296 A 1,800,000.00 04/15/99 - 17741 A - - - - 12050 A 28,611,565.00 02/01/99 11639 A 15,828,610.00 01/01/99 US Fire Ins. 1,000,000.00 01/01/99 17187 A 1,500,000.00 03/01/99 St Paul's Surplus 5,000,000.00 03/01/99 11272 A 15,885,000.00 06/30/99 - - 11384 A 15,895,000.00 06/30/99 - - 9328 A - - - - - 16956 A 21,633,000.00 06/30/99 Lloyd's 500,000.00 12/30/99 6129 A 06/01/99 - 8673 97,000.00 07/26/99 - - - 8673 A 8673 B 6131 A 28,499,271.00 06/01/99 - 9436 A 799,000.00 10/08/99 - - - [Enlarge/Download Table] BSCMSI 1999-C1 PRELIMINARY COLLATERAL INFORMATION Liability Liability Loan# Property ID Liability Hazard Insurance Issuer Insurance Amount Insurance Expiration Manager Name ----- ----------- --------------------------------- ---------------- -------------------- ------------ 11969 11969 A National Surety Corp. 2,000,000.00 CB Richard Ellis 11969 B Fireman's Fund Ins. Co. 2,000,000.00 03/01/99 Finsilver/Friedman Management Co. 16464 A Fireman's Fund 2,000,000.00 10/01/99 American Assets, Inc. 9691 A Reliance National 12,000,000.00 01/31/99 Intown Management Company 16462 A Fireman's Fund 2,000,000.00 10/01/99 American Assets, Inc. 8484 A Kemper 7,500,000.00 04/05/99 Capital Commercial Properties, Inc. 16363 A General Accident 2,000,000.00 10/31/00 Beckville Management Corp 17918 A St. Paul Fire & Marine Ins. Co. 2,000,000.00 03/30/99 Joseph Toczlowski 8747 A Republic Franklin Insurance Co. 2,000,000.00 01/01/99 Woodruff Property Management Co. 9529 A Selective Ins. Co. 2,000,000.00 10/23/99 James E. Hanson Management Co 17820 A - - - Alan Kahn Associates 9144 A Hartford Fire Ins. Co. 5,000,000.00 01/23/99 Charles Dunn & Co. 9100 9100 A Vesta Ins. Co. 2,000,000.00 03/02/99 Ramesh Patel 9100 B Citizens Ins. 2,000,000.00 03/02/99 Suresh Patel 9100 C CAN Insurance 1,000,000.00 09/17/99 Raju Patel 9100 D Citizens Ins. 2,000,000.00 03/02/99 Navin Patel 16771 A Greater NY Mutual 2,000,000.00 12/19/99 ATA Enterprises 9586 A Millers Mutual Insurance Company 2,000,000.00 12/17/99 Self Managed 11853 A Greater New York Mutual 2,000,000.00 04/02/99 Michael Jaffe 8722 A Republic Franklin Insurance Co. 2,000,000.00 01/01/99 Woodruff Property Management 9412 A The Travelers 2,000,000.00 07/11/99 N/A 16718 A Commerce & Industry 2,000,000.00 04/30/99 All Florida Hospitality Management, Inc. 8548 A Assurance Co. of America 2,000,000.00 06/10/99 Main Street Cos. 11931 A National Surety Corp. 5,000,000.00 10/09/99 Self Managed 12073 A Fireman's Fund Insurance Corp. 4,000,000.00 04/29/99 James H. Simon, Jr. 9291 A Fireman's Fund 4,000,000.00 07/08/99 Woodruff Property Management 16814 A Royal ns. Co. 2,000,000.00 03/15/99 Vicky McMahon 5193 A - - - Rubin-Pachulski-Dew Properties, Inc. 17735 A Travelers 2,000,000.00 02/15/99 Jack Elo 6073 A Greater NY Mutual 2,000,000.00 10/01/99 Synchron Corporation 11472 A Wausau Insurance 20,000,000.00 04/01/99 Lorrain Management 16823 A Fireman's Fund 2,000,000.00 09/30/99 Mid Valley Properties 11423 A Gerling Global 2,000,000.00 10/01/99 RMI 11516 A Liberty Mutual 1,000,000.00 01/01/99 Tedeschi Realty Corp. 11721 A General Accidental Insurance 2,000,000.00 03/30/99 The Mount Vernon Co. 9056 A Mid Century Ins. 2,000,000.00 02/26/99 Globe Properties/DMM Development 16561 A Merrimack 2,000,000.00 12/24/99 James Hanson Management Co. 16496 A Rubin Properties Inc 11839 A Kemper Insurance 2,000,000.00 05/01/99 M & M Powers 9565 A Hanover Lloyds Ins. Co. 2,000,000.00 03/21/99 IPL Management Co. 9513 A Zurich 2,000,000.00 08/15/99 John B. Sullivan, Jr. Corp. 8939 A Fireman's Fund 2,000,000.00 06/01/99 Separovich Domich 17637 17637 A American Casualty 2,000,000.00 01/01/99 Georgetown Apartments, Inc. 17637 B American Casualty 2,000,000.00 01/01/99 Georgetown Apartments, Inc. 9709 A Scottsdale Insurance Co. 2,000,000.00 12/06/99 Sylvia Inc. 9424 A Dakota Fire Insurance Co. 2,000,000.00 12/01/99 Saramar Enterprises, Inc. 9556 A State Farm 2,000,000.00 05/17/99 Countryside Asset Management Corp. 16936 A Chubb Insurance 2,000,000.00 07/01/99 Alfred Weissman Real Estate, Inc. 12147 A Clarendon National Ins. Co. 2,000,000.00 05/15/99 Realty Trust Group 16826 A Fireman's Fund 2,000,000.00 09/30/99 Mid Valley Properties 11506 A Royal Indemnity Co. 2,000,000.00 06/30/99 Metropolitan Management Corp. 11997 A General Accident Insurance Co. 2,000,000.00 12/10/99 Raymond Torbati 12022 A Cincinnati Insurance Co. 1,000,000.00 07/01/00 Mid Continental Management Corp. 6561 A St. Paul Insurance Co. 2,000,000.00 10/07/99 Woo Properties, LP 11868 A Travelers Property & Casualty Co. 2,000,000.00 07/03/99 Dr. Ernst A. Nussbaumer 9491 A Harleysville Mutual 2,000,000.00 08/03/99 Summit Management and Realty Co. 11895 11895 A Greenwich Insurance Co 3,000,000.00 07/25/99 Principals 11895 B Greenwich Insurance Co 3,000,000.00 09/25/99 Principals 16830 A Fireman's Fund 2,000,000.00 09/30/99 Mid Valley Properties 12074 A United National Insurance Company 2,000,000.00 09/09/99 The Commonwealth Group 11102 A St. Paul Fire & Marine 2,000,000.00 02/05/99 William Goldstein 11552 A American Casualty 2,000,000.00 07/23/00 Turnpike Properties, LLC 8487 A Hartford of Midwest 1,000,000.00 09/12/99 Miller Realty 12075 A United National Insurance Company 2,000,000.00 09/09/99 The Commonwealth Group 11279 A Burns & Wilcox, Ltd. 2,000,000.00 09/01/99 Monticello Management 17138 A Erie Insurance Ex. 2,000,000.00 11/01/99 Atul Patel 6019 A Zurich Insurance 2,000,000.00 12/28/99 Joe Crail 17702 A General Insurance of Trieste 5,000,000.00 08/15/99 Kurtin Properties & Management Co. 11978 A Maryland Casualty 2,000,000.00 10/31/99 Martin & Robert 12252 A Zurich Insurance Company 2,000,000.00 06/30/01 Metropolitan Management Corp. 9125 A National Union Fire Insurance 2,000,000.00 03/01/99 Brandywine Construction & Management Inc. 11207 A Yasuda Insurance Co. 2,000,000.00 08/01/99 Top 10 Properties 17027 A Traveller's Insurance Co 6,050,050.00 10/01/99 Frank Budwey 16820 A Fireman's Fund 2,000,000.00 09/30/99 Mid Valley Properties 12178 A USF&G Co. 2,000,000.00 12/01/99 Amerimar Enterprises, Inc. 16609 A Deans & Homer (Greenwich Ins.) 1,000,000.00 09/30/99 Mid Valley Properties 11162 Reliance Insurance Co. 1,000,000.00 07/01/99 11162 A Marin Management Corp. 11162 B Marin Management Corp. 11162 C Marin Management Corp. 12203 Interstate Fire & casualty 2,000,000.00 12/18/99 12203 A Slaton Insurance 3,000,000.00 04/11/99 Rodberg Property Management 12203 B Slaton Insurance 3,000,000.00 03/05/99 Rodberg Property Management 11999 A Republic Western 2,000,000.00 11/04/99 N/A 11116 A Quincy 2,000,000.00 07/01/99 The Heller Group 11411 A John & Katherine Cornelius 16393 A American Assets 16498 A Cigna Companies 2,000,000.00 04/01/99 White Brothers Investments 9327 A Royal Indemnity Co. 1,000,000.00 06/30/99 Metropolitan Management Corp. 9382 A Safeco Insurance 2,000,000.00 03/09/99 Martin Smith Inc. 11687 A Midwest Family Mutual 2,000,000.00 09/30/99 Nicollet Village 9422 A Travelers' Insurance 2,000,000.00 06/01/99 Wharton Realty Group, Inc. 11845 A Commercial Union 2,000,000.00 05/04/99 Kenneth S. Ray 16829 A Fireman's Fund 2,000,000.00 09/30/99 Mid Valley Properties 12033 A Legion Insurance Co. 2,000,000.00 04/24/99 Progressive Build Management Company 9280 A Travelers Property & Casualty Co. 2,000,000.00 01/21/99 Woodland Management 12253 A Royal Indemnity Co. 2,000,000.00 06/30/01 Metropolitan Management Corp. 16957 A - - - Steaven Jones Development Co. 17417 A Indiana Insurance 2,000,000.00 06/23/99 Joseph Sindeldecker 17137 A Great American Insurance 2,000,000.00 05/20/99 Self Managed 17140 A Farmer's Fund 2,000,000.00 Barry Jensen 11647 A General Accident Insurance Co. 2,000,000.00 12/10/99 Task International Group, Inc. 17194 A Fireman's Fund 4,000,000.00 05/31/99 Self Managed 11260 A Chubb 2,000,000.00 06/30/99 Steaven Jones Development Co. 9072 A Cigna Insurance Co. 2,000,000.00 10/01/99 Gloria Tam & Tenny Tsai-Eng 17704 A Allied Group Insurance 5,000,000.00 08/04/99 Harivaden Patel 12257 A Royal Ins. Co. 3,000,000.00 01/01/99 Punia & Marx 11851 A American Casualty Co. 2,000,000.00 07/01/00 Turnpike Properties, LLC 11098 A State Farm 2,972,100.00 12/07/99 Sharon Rozsay 11599 A Fireman's Fund 2,000,000.00 01/01/99 Norris & Stevens 11265 A Chubbs 2,000,000.00 06/30/99 Steaven Jones Development Co. 5296 A Citizens Insurance Co. 2,000,000.00 04/15/99 Holland Hospitality Inc. 17741 A American Modern Llouds 2,000,000.00 04/30/99 Wigg Enterprises, Inc. 12050 A Transportation Insurance Company 2,000,000.00 02/01/99 Metropolitan Management Company 11639 A US Fire Insurance Co. 2,000,000.00 01/01/99 Manekin 17187 A Fireman's Fund 2,000,000.00 03/01/99 Ruben Pachulski Dew Properties, LLC 11272 A Chubb 2,000,000.00 06/30/99 Steaven Jones Development Co. 11384 A Steaven Jones Development Co. 9328 A National Union Fire Ins. Co. of Pittsburgh, PA 1,000,000.00 06/30/99 Metropolitan Management Corp. 16956 A - - - Steaven Jones Development Co. 6129 A Fireman's Fund 06/01/99 Jim Harrison 8673 Fireman's Fund 2,000,000.00 07/26/99 Pittsford Management, Inc. 8673 A 8673 B 6131 A Fireman's Fund 2,000,000.00 06/01/99 N/A 9436 A Fireman's Fund 2,000,000.00 10/08/99 Professional Property Management Co.

Dates Referenced Herein   and   Documents Incorporated by Reference

Referenced-On Page
This ‘8-K/A’ Filing    Date First  Last      Other Filings
Filed on / For Period End:1/14/99
8/18/981S-3
 List all Filings 
Top
Filing Submission 0000950136-99-000025   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2019 Fran Finnegan & Company.  All Rights Reserved.
AboutPrivacyRedactionsHelp — Mon., May 27, 8:17:21.1am ET