SEC Info - Merrill Lynch Mortgage Backed Securities Trust/Series 2007-2 - FWP - Merrill Lynch Mortgage Backed Securities Trust/Series 2007-2

SEC Info

Home

My Interests

Help

Please Sign In

Merrill Lynch Mortgage Backed Securities Trust/Series 2007-2 · FWP · Merrill Lynch Mortgage Backed Securities Trust/Series 2007-2 · On 6/15/07

Filed On 6/15/07 4:19pm ET · SEC File 333-140436-19 · Accession Number 950123-7-8782

  As Of               Filer                 Filing     As/For/On Docs:Pgs              Issuer               Agent

 6/15/07  Merrill Lynch Mortgage Ba..2007-2 FWP                    1:176  Merrill Lynch Mortgage Ba..2007-2 Bowne of NY City...01/FA

Free Writing Prospectus · Rule 163/433
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: FWP         Free Writing Prospectus                              176±   944K 

FWP 1st "Page" of 67 TOC Top Previous Next Bottom Just 1st
 Sponsored Ads...







                                           Free Writing Prospectus
                                              Filed Pursuant to Rule 433
                                                  Registration No. 333-140436-19

RMBS NEW TRANSACTION

 FREE WRITING PROSPECTUS

$[620,827,000] (APPROXIMATE)
 OFFERED NOTES

 MERRILL LYNCH MORTGAGE BACKED SECURITIES TRUST,
 SERIES MLMBS 2007-2
MORTGAGE LOAN ASSET BACKED NOTES

MERRILL LYNCH MORTGAGE INVESTORS, INC.
 DEPOSITOR

MERRILL LYNCH MORTGAGE LENDING, INC.
 SPONSOR

 TABERNA REALTY HOLDINGS TRUST
SELLER

WELLS FARGO BANK, N.A.
SERVICER, MASTER SERVICER AND SECURITIES ADMINISTRATOR

ADJUSTABLE RATE RESIDENTIAL MORTGAGE LOANS

 JUNE [13], 2007

FWP 2nd "Page" of 67 TOC 1st Previous Next Bottom Just 2nd

 IMPORTANT NOTICES

The depositor has filed a registration statement (including a prospectus) with  
the SEC (File no. 333-140436) for the offering to which this Free Writing       
Prospectus relates. Before you invest, you should read the prospectus in that   
registration statement and other documents the depositor has filed with the SEC 
for more complete information about the issuing entity and this offering. You   
may get these documents for free by visiting EDGAR on the SEC Web site at       
www.sec.gov. Alternatively, the issuing entity, any underwriter or any dealer   
participating in the offering will arrange to send you the prospectus when it is
available if you request it by calling the toll-free number at 1-800-248-3580.  

This Free Writing Prospectus is not required to contain all information that is 
required to be included in the base prospectus and the prospectus supplement.   

The information in this Free Writing Prospectus is preliminary and is subject to
completion or change.                                                           

The information in this Free Writing Prospectus, if conveyed prior to the time  
of your commitment to purchase, supersedes any inconsistent information         
contained in any prior similar free writing prospectus relating to these        
securities.                                                                     

Numerous assumptions were used in preparing the Free Writing Prospectus which   
may or may not be stated therein. The Free Writing Prospectus should not be     
construed as either projections or predictions or as legal, tax, financial or   
accounting advice.                                                              

Any yields or weighted average lives shown in the Free Writing Prospectus are   
based on prepayment assumptions and actual prepayment experience may            
dramatically affect such yields or weighted average lives. In addition, it is   
possible that prepayments on the underlying assets will occur at rates slower or
faster than the rates assumed in the Free Writing Prospectus. Furthermore,      
unless otherwise provided, the Free Writing Prospectus assumes no losses on the 
underlying assets and no interest shortfall. The specific characteristics of the
securities may differ from those shown in the Free Writing Prospectus due to    
differences between the actual underlying assets and the hypothetical assets    
used in preparing the Free Writing Prospectus.                                  

This communication shall not constitute an offer to sell or the solicitation of 
any offer to buy nor shall there be any sale of the securities discussed in this
Free Writing Prospectus in any state in which such offer, solicitation or sale  
would be unlawful prior to registration or qualification under the securities   
laws of any such state.                                                         

Please be advised that mortgage-backed securities may not be appropriate for all
investors. Potential investors must be willing to assume, among other things,   
market price volatility, prepayments, yield curve and interest rate risk.       
Investors should fully consider the risk of an investment in these securities.  

FWP 3rd "Page" of 67 TOC 1st Previous Next Bottom Just 3rd

                                                        [Enlarge/Download Table]

          First      First      Next       Next            Initial Subsequent  Maximum                
         Payment     Rate      Payment     Rate           Periodic  Periodic  Lifetime                
 Loan  Adjustment Adjustment Adjustment Adjustment  Gross   Rate      Rate      Rate   Maximum Minimum
Number    Date       Date       Date       Date    Margin    Cap       Cap       Cap     Rate    Rate 
------ ---------- ---------- ---------- ---------- ------ -------- ---------- -------- ------- -------
                                                                                                      
  1      7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  2      7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  3      7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  4      7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  5      7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  6      7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  7     11/1/2010  10/1/2010  11/1/2010  10/1/2010  2.750    5.000      2.000    5.000  10.250   2.750
  8      7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  9      7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  10     6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  11     6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  12     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  13     8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  14     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  15     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  16     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  17     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.500   2.750
  18     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  19     6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  20     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  21     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  22     6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  23     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.625   2.750
  24     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  25     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  26     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  27     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  28     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  29     8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  30     6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  31     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  32     8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.750   2.750
  33     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  34     6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  35     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  36     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.250   2.750
  37     8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.625   2.750
  38     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  39     8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  40     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  41     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  42     8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  43     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  44     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  45     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  46     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  47     6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  48     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  49     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  50     5/1/2011   4/1/2011   5/1/2011   4/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  51     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  52     6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  53     5/1/2011   4/1/2011   5/1/2011   4/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  54     8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  55     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  56     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.750   2.750
  57     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  58     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  59     6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  60     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  61     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  62     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  63     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.125   2.750
  64     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  65     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  66     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  67     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  68     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  69     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  70     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.250   2.750
  71     8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.750   2.750
  72     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  73     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  74     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  75     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  76     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  77     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  78     8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  79     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.875   2.750
  80     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.625   2.750
  81     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  82     8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.625   2.750

FWP 4th "Page" of 67 TOC 1st Previous Next Bottom Just 4th

                                                        [Enlarge/Download Table]

                    Initial Initial  Months to  Months to                                                                        
         Negative   Payment   Rate     Next       Next      Payment      Rate                                                    
 Loan  Amortization  Teaser Teaser    Payment     Rate    Adjustment Adjustment    Original      Current     Senior  Subordinate 
Number   Potential   Period  Period Adjustment Adjustment   Period     Period      Balance       Balance    Balance    Balance   
------ ------------ ------- ------- ---------- ---------- ---------- ---------- ------------- ------------- ------- -------------
                                                                                                                                 
  1    N                 60      60         49         48         12         12    476,000.00     25,444.88      --     59,500.00
  2    N                 60      60         49         48         12         12    545,000.00     45,447.23      --            --
  3    N                 60      60         49         48         12         12    508,800.00     49,754.49      --            --
  4    N                 60      60         49         48         12         12    615,000.00    101,493.02      --            --
  5    N                 60      60         49         48         12         12    525,000.00    110,000.00      --            --
  6    N                 60      60         49         48         12         12    527,200.00    141,960.63      --            --
  7    N                 60      60         41         40         12         12    143,717.00    143,593.47      --     35,929.40
  8    N                 60      60         49         48         12         12    650,000.00        812.50      --            --
  9    N                 60      60         49         48         12         12    431,200.00    168,073.65      --    107,800.00
  10   N                 60      60         48         47         12         12    175,500.00    175,452.47      --            --
  11   N                 60      60         48         47         12         12    300,000.00    186,812.20      --            --
  12   N                 60      60         49         48         12         12    927,972.00    197,945.00      --            --
  13   N                 60      60         50         49         12         12    594,750.00    208,144.79      --     49,959.00
  14   N                 60      60         49         48         12         12    209,096.00    209,096.00      --            --
  15   N                 60      60         49         48         12         12    226,800.00    223,217.22      --            --
  16   N                 60      60         49         48         12         12    233,000.00    233,000.00      --            --
  17   N                 60      60         49         48         12         12    243,247.00    243,247.00      --            --
  18   N                 60      60         49         48         12         12    999,999.00    235,000.00      --            --
  19   N                 60      60         48         47         12         12    750,000.00    199,477.80      --            --
  20   N                 60      60         49         48         12         12    420,000.00    250,000.00      --            --
  21   N                 60      60         49         48         12         12    500,000.00    250,000.00      --            --
  22   N                 60      60         48         47         12         12    255,000.00    255,000.00      --            --
  23   N                 60      60         49         48         12         12    257,125.00    257,125.00      --            --
  24   N                 60      60         49         48         12         12    732,000.00    259,057.50      --            --
  25   N                 60      60         49         48         12         12    298,750.00    298,739.97      --            --
  26   N                 60      60         49         48         12         12    999,999.00    305,207.93      --    211,948.50
  27   N                 60      60         49         48         12         12    495,000.00    313,000.00      --     25,502.55
  28   N                 60      60         49         48         12         12    314,900.00    314,900.00      --            --
  29   N                 60      60         50         49         12         12    342,000.00    341,992.34      --            --
  30   N                 60      60         48         47         12         12    350,000.00    345,648.87      --            --
  31   N                 60      60         49         48         12         12    420,000.00    368,972.22      --            --
  32   N                 60      60         50         49         12         12    650,000.00    379,078.68      --            --
  33   N                 60      60         49         48         12         12    463,200.00    290,830.17      --            --
  34   N                 60      60         48         47         12         12    384,000.00    384,000.00      --            --
  35   N                 60      60         49         48         12         12    512,000.00    411,651.89      --            --
  36   N                 60      60         49         48         12         12    418,567.00    412,665.01      --            --
  37   N                 60      60         50         49         12         12    420,000.00    414,568.15      --     50,000.00
  38   N                 60      60         49         48         12         12    420,000.00    415,183.32      --            --
  39   N                 60      60         50         49         12         12    417,650.00    417,650.00      --     52,206.50
  40   N                 60      60         49         48         12         12    418,152.00    417,813.58      --     52,269.00
  41   N                 60      60         49         48         12         12    423,920.00    418,834.45      --     52,990.00
  42   N                 60      60         50         49         12         12    419,616.00    419,616.00      --            --
  43   N                 60      60         49         48         12         12    420,000.00    419,836.01      --            --
  44   N                 60      60         49         48         12         12    420,000.00    420,000.00      --     78,750.00
  45   N                 60      60         49         48         12         12    420,000.00    420,000.00      --            --
  46   N                 60      60         49         48         12         12    420,000.00    420,000.00      --    105,000.00
  47   N                 60      60         48         47         12         12    430,500.00    420,000.00      --            --
  48   N                 60      60         49         48         12         12    424,800.00    419,583.27      --            --
  49   N                 60      60         49         48         12         12    421,000.00    420,739.67      --     79,982.50
  50   N                 60      60         47         46         12         12    421,000.00    420,999.46      --            --
  51   N                 60      60         49         48         12         12    421,250.00    421,250.00      --     50,008.80
  52   N                 60      60         48         47         12         12    421,546.00    421,546.00      --     52,693.30
  53   N                 60      60         47         46         12         12    422,000.00    422,000.00      --    100,062.00
  54   N                 60      60         50         49         12         12    426,400.00    421,675.59      --            --
  55   N                 60      60         49         48         12         12    422,724.00    422,724.00      --     52,681.98
  56   N                 60      60         49         48         12         12    423,120.00    421,473.54      --     52,890.00
  57   N                 60      60         49         48         12         12    423,200.00    423,200.00      --    105,800.00
  58   N                 60      60         49         48         12         12    423,600.00    423,600.00      --            --
  59   N                 60      60         48         47         12         12    423,900.00    423,900.00      --    141,300.00
  60   N                 60      60         49         48         12         12    424,000.00    424,000.00      --    106,000.00
  61   N                 60      60         49         48         12         12    424,000.00    424,000.00      --    106,000.00
  62   N                 60      60         49         48         12         12    424,000.00    424,000.00      --    106,000.00
  63   N                 60      60         49         48         12         12    430,000.00    423,797.68      --    366,508.45
  64   N                 60      60         49         48         12         12    425,000.00    424,899.22      --     59,994.00
  65   N                 60      60         49         48         12         12    424,902.00    424,902.00      --            --
  66   N                 60      60         49         48         12         12    425,000.00    425,000.00      --            --
  67   N                 60      60         49         48         12         12    425,000.00    425,000.00      --            --
  68   N                 60      60         49         48         12         12    425,156.00    425,156.00      --     79,716.75
  69   N                 60      60         49         48         12         12    430,000.00    425,073.37      --     99,998.40
  70   N                 60      60         49         48         12         12    425,458.00    425,458.00      --     26,591.15
  71   N                 60      60         50         49         12         12    426,800.00    425,782.00      --    106,700.00
  72   N                 60      60         49         48         12         12    426,000.00    426,000.00      --            --
  73   N                 60      60         49         48         12         12    431,000.00    425,829.50      --     55,026.00
  74   N                 60      60         49         48         12         12    430,000.00    426,474.72      --            --
  75   N                 60      60         49         48         12         12    427,000.00    427,000.00      --            --
  76   N                 60      60         49         48         12         12    427,500.00    427,500.00      --            --
  77   N                 60      60         49         48         12         12    428,000.00    427,772.65      --            --
  78   N                 60      60         50         49         12         12    428,000.00    427,886.31      --            --
  79   N                 60      60         49         48         12         12    428,000.00    428,000.00      --            --
  80   N                 60      60         49         48         12         12    428,400.00    428,400.00      --            --
  81   N                 60      60         49         48         12         12    433,960.00    428,754.03      --            --
  82   N                 60      60         50         49         12         12    430,000.00    430,000.00      --            --

FWP 5th "Page" of 67 TOC 1st Previous Next Bottom Just 5th

                                                        [Enlarge/Download Table]


                                  Borrower                                                                                 
 Loan                               Self   Adjustment                                                                      
Number   Appraisal   Sales Price  Employed    Type    Balloon Flag Convertible  Documentation Level     Index Type         
------ ------------ ------------- -------- ---------- ------------ ----------- -------------------- -----------------      
                                                                                                                           
  1      595,000.00    595,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  2      780,000.00    780,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  3      636,000.00    636,000.00 Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  4      814,000.00    814,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  5      700,000.00    700,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  6      675,000.00    659,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  7      180,000.00    179,647.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  8      850,000.00    850,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  9      539,000.00    635,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  10     211,000.00    195,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  11     485,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  12   1,160,000.00  1,159,966.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  13     915,000.00    915,000.00 Y        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  14     260,000.00    232,329.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  15     252,000.00    252,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  16     259,000.00    259,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  17     290,000.00    256,050.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  18   1,725,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  19     987,500.00    987,000.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  20     535,000.00    525,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  21     664,899.00    664,899.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  22     619,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  23     291,000.00    285,695.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  24     915,000.00    915,000.00 Y        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  25     332,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  26   1,515,000.00  1,515,000.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  27     630,000.00    620,500.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  28     353,000.00    350,600.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  29     405,000.00    360,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  30   1,110,000.00  1,100,000.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  31     675,000.00            -- N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  32   1,150,000.00  1,150,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  33     590,000.00    579,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  34     600,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  35     640,000.00    640,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  36     531,000.00    523,209.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  37   1,000,000.00  1,000,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  38     560,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  39     660,000.00    522,065.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  40     525,000.00    522,690.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  41     529,900.00    529,900.00 N        ARM        Non-Balloon  N           INCOME ONLY          Treasury - 1 Year      
  42     526,000.00    524,520.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  43     675,000.00    670,800.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  44     530,000.00    525,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  45   1,000,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  46     525,000.00    525,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  47     576,000.00            -- N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  48     531,000.00    531,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  49     535,000.00    535,000.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  50   1,640,000.00            -- N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  51     536,000.00            -- N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  52     540,000.00    526,933.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  53     765,000.00            -- Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  54     550,000.00    533,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  55     560,000.00    528,405.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  56     530,000.00    528,900.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  57     535,000.00    529,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  58     530,500.00    529,500.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  59     633,000.00    628,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  60     530,000.00    530,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  61     530,000.00    530,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  62     530,000.00    530,000.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  63     895,000.00    885,500.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  64     540,000.00    576,923.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  65     930,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  66     532,000.00    532,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  67     549,000.00            -- N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  68     531,445.00    531,445.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  69   1,328,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  70     535,000.00    531,823.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  71     533,500.00    533,500.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  72     540,000.00    532,500.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  73     550,000.00    540,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  74     630,000.00    620,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  75   1,300,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  76     450,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  77     540,000.00    535,000.00 Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  78     540,000.00    535,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  79     600,000.00    535,000.00 Y        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  80     500,000.00    476,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  81     543,000.00    542,450.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  82     640,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      



 Loan  Interest-Only   Lien    Occupancy                                                                                   
Number   Indicator   Position     Type    Originator       PMI Company         Product Type            Property Type       
------ ------------- -------- ----------- ----------- -------------------- -------------------- ---------------------------
                                                                                                                           
  1    Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  2    Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  3    Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  4    Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  5    Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  6    Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  7    Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  8    Y             1st Lien Investment  WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  9    Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  10   Y             1st Lien Primary     WELLS FARGO Amerin               ARM - 5 Year/1 Year  PUD                        
  11   Y             1st Lien Investment  WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  12   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  13   Y             1st Lien Investment  WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  14   Y             1st Lien Primary     WELLS FARGO Amerin               ARM - 5 Year/1 Year  Single Family Detached     
  15   N             1st Lien Primary     WELLS FARGO Amerin               ARM - 5 Year/1 Year  Single Family Detached     
  16   Y             1st Lien Primary     WELLS FARGO Amerin               ARM - 5 Year/1 Year  Single Family Detached     
  17   Y             1st Lien Second Home WELLS FARGO Republic Mtge Ins Co ARM - 5 Year/1 Year  Single Family Detached     
  18   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  19   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  20   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  21   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  22   Y             1st Lien Investment  WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  23   Y             1st Lien Primary     WELLS FARGO Amerin               ARM - 5 Year/1 Year  Single Family Detached     
  24   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  25   Y             1st Lien Primary     WELLS FARGO Amerin               ARM - 5 Year/1 Year  Single Family Detached     
  26   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  27   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  28   Y             1st Lien Second Home WELLS FARGO Amerin               ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  29   Y             1st Lien Primary     WELLS FARGO Amerin               ARM - 5 Year/1 Year  Single Family Detached     
  30   N             1st Lien Investment  WELLS FARGO No Insurance         ARM - 5 Year/1 Year  3 Family                   
  31   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  32   N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  33   N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  34   Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  2 Family                   
  35   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  36   N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  37   N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  38   N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  39   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  40   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  41   N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  42   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  43   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  44   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  45   Y             1st Lien Investment  WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  46   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  47   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  48   N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  49   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  50   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  51   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  52   Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  53   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  54   N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  55   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  56   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  57   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  58   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  59   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  60   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  61   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  62   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  63   N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  64   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  65   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  66   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  67   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  68   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  69   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  70   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  71   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  72   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  73   N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  74   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  75   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  76   Y             1st Lien Primary     WELLS FARGO General Electric     ARM - 5 Year/1 Year  Single Family Detached     
  77   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  78   Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  79   Y             1st Lien Investment  WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  80   Y             1st Lien Primary     WELLS FARGO Republic Mtge Ins Co ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  81   N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  82   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     

FWP 6th "Page" of 67 TOC 1st Previous Next Bottom Just 6th

                                                                [Download Table]


                                                    Number                First  
 Loan                                                 of   Origination   Payment 
Number        Purpose                Servicer        Units     Date       Date   
------ --------------------- ---------------------- ------ ----------- ----------
                                                                                 
  1    Purchase              WELLS FARGO BANK, N.A.      1    5/4/2006   7/1/2006
  2    Purchase              WELLS FARGO BANK, N.A.      1    5/4/2006   7/1/2006
  3    Purchase              WELLS FARGO BANK, N.A.      1   5/23/2006   7/1/2006
  4    Purchase              WELLS FARGO BANK, N.A.      1   5/19/2006   7/1/2006
  5    Purchase              WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  6    Purchase              WELLS FARGO BANK, N.A.      1   5/26/2006   7/1/2006
  7    Purchase              WELLS FARGO BANK, N.A.      1   9/30/2005  11/1/2005
  8    Purchase              WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  9    Purchase              WELLS FARGO BANK, N.A.      1   5/19/2006   7/1/2006
  10   Purchase              WELLS FARGO BANK, N.A.      1   4/14/2006   6/1/2006
  11   Refinance - Cashout   WELLS FARGO BANK, N.A.      1   4/19/2006   6/1/2006
  12   Purchase              WELLS FARGO BANK, N.A.      1   5/24/2006   7/1/2006
  13   Purchase              WELLS FARGO BANK, N.A.      1    6/2/2006   8/1/2006
  14   Purchase              WELLS FARGO BANK, N.A.      1   5/15/2006   7/1/2006
  15   Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  16   Purchase              WELLS FARGO BANK, N.A.      1   5/26/2006   7/1/2006
  17   Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  18   Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  19   Purchase              WELLS FARGO BANK, N.A.      1    5/3/2006   6/1/2006
  20   Purchase              WELLS FARGO BANK, N.A.      1   5/25/2006   7/1/2006
  21   Purchase              WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  22   Refinance - Cashout   WELLS FARGO BANK, N.A.      1   4/25/2006   6/1/2006
  23   Purchase              WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  24   Purchase              WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  25   Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/24/2006   7/1/2006
  26   Purchase              WELLS FARGO BANK, N.A.      1    5/8/2006   7/1/2006
  27   Purchase              WELLS FARGO BANK, N.A.      1   5/25/2006   7/1/2006
  28   Purchase              WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  29   Purchase              WELLS FARGO BANK, N.A.      1    6/2/2006   8/1/2006
  30   Purchase              WELLS FARGO BANK, N.A.      3    5/1/2006   6/1/2006
  31   Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/23/2006   7/1/2006
  32   Purchase              WELLS FARGO BANK, N.A.      1    6/2/2006   8/1/2006
  33   Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  34   Refinance - Cashout   WELLS FARGO BANK, N.A.      2   4/28/2006   6/1/2006
  35   Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  36   Purchase              WELLS FARGO BANK, N.A.      1   5/15/2006   7/1/2006
  37   Purchase              WELLS FARGO BANK, N.A.      1    6/1/2006   8/1/2006
  38   Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/11/2006   7/1/2006
  39   Purchase              WELLS FARGO BANK, N.A.      1    6/9/2006   8/1/2006
  40   Purchase              WELLS FARGO BANK, N.A.      1    5/8/2006   7/1/2006
  41   Purchase              WELLS FARGO BANK, N.A.      1   4/17/2006   7/1/2006
  42   Purchase              WELLS FARGO BANK, N.A.      1    6/1/2006   8/1/2006
  43   Purchase              WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  44   Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  45   Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/22/2006   7/1/2006
  46   Purchase              WELLS FARGO BANK, N.A.      1   5/15/2006   7/1/2006
  47   Refinance - Rate Term WELLS FARGO BANK, N.A.      1   4/24/2006   6/1/2006
  48   Purchase              WELLS FARGO BANK, N.A.      1   5/31/2006   7/1/2006
  49   Purchase              WELLS FARGO BANK, N.A.      1   5/19/2006   7/1/2006
  50   Refinance - Cashout   WELLS FARGO BANK, N.A.      1   3/27/2006   5/1/2006
  51   Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/11/2006   7/1/2006
  52   Purchase              WELLS FARGO BANK, N.A.      1   4/28/2006   6/1/2006
  53   Refinance - Rate Term WELLS FARGO BANK, N.A.      1   3/24/2006   5/1/2006
  54   Purchase              WELLS FARGO BANK, N.A.      1   5/23/2006   8/1/2006
  55   Purchase              WELLS FARGO BANK, N.A.      1   5/23/2006   7/1/2006
  56   Purchase              WELLS FARGO BANK, N.A.      1   5/25/2006   7/1/2006
  57   Purchase              WELLS FARGO BANK, N.A.      1   5/18/2006   7/1/2006
  58   Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  59   Purchase              WELLS FARGO BANK, N.A.      1   4/27/2006   6/1/2006
  60   Purchase              WELLS FARGO BANK, N.A.      1    5/5/2006   7/1/2006
  61   Purchase              WELLS FARGO BANK, N.A.      1    5/4/2006   7/1/2006
  62   Purchase              WELLS FARGO BANK, N.A.      1   5/19/2006   7/1/2006
  63   Purchase              WELLS FARGO BANK, N.A.      1   5/19/2006   7/1/2006
  64   Purchase              WELLS FARGO BANK, N.A.      1   5/22/2006   7/1/2006
  65   Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/25/2006   7/1/2006
  66   Purchase              WELLS FARGO BANK, N.A.      1   5/24/2006   7/1/2006
  67   Refinance - Cashout   WELLS FARGO BANK, N.A.      1    5/1/2006   7/1/2006
  68   Purchase              WELLS FARGO BANK, N.A.      1   5/31/2006   7/1/2006
  69   Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/18/2006   7/1/2006
  70   Purchase              WELLS FARGO BANK, N.A.      1   5/18/2006   7/1/2006
  71   Purchase              WELLS FARGO BANK, N.A.      1    6/1/2006   8/1/2006
  72   Purchase              WELLS FARGO BANK, N.A.      1   5/24/2006   7/1/2006
  73   Purchase              WELLS FARGO BANK, N.A.      1   5/11/2006   7/1/2006
  74   Purchase              WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  75   Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/22/2006   7/1/2006
  76   Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/22/2006   7/1/2006
  77   Purchase              WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  78   Purchase              WELLS FARGO BANK, N.A.      1    6/5/2006   8/1/2006
  79   Purchase              WELLS FARGO BANK, N.A.      1   5/22/2006   7/1/2006
  80   Purchase              WELLS FARGO BANK, N.A.      1   5/26/2006   7/1/2006
  81   Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  82   Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/31/2006   8/1/2006


                              Back          Has                                  
                            Debt to       Silent Original Original Prepayment    
 Loan    Maturity    Next    Income FICO  Second  Subject Combined   Penalty     
Number     Date    Due Date  Ratio  Score  Lien     LTV      LTV     Months      
------  --------- --------- ------- ----- ------ -------- -------- ----------    
                                                                                 
  1      6/1/2036  7/1/2007   44.43   667 Y         80.00    90.00          0    
  2      6/1/2036  6/1/2007   43.20   813 N         69.87    69.87          0    
  3      6/1/2036  8/1/2007   37.17   804 N         80.00    80.00          0    
  4      6/1/2036  6/1/2007   45.46   778 N         75.55    75.55          0    
  5      6/1/2036  8/1/2007   28.43   789 N         75.00    75.00          0    
  6      6/1/2036  7/1/2007   24.12   808 N         80.00    80.00          0    
  7     10/1/2035  6/1/2007   46.81   708 Y         80.00   100.00          0    
  8      6/1/2036  7/1/2007   49.40   788 N         76.47    76.47          0    
  9      6/1/2036  6/1/2007   46.69   803 Y         80.00   100.00          0    
  10     5/1/2036  6/1/2007   47.87   787 N         90.00    90.00          0    
  11     5/1/2036  6/1/2007   44.20   760 N         61.86    61.86          0    
  12     6/1/2036  6/1/2007   18.80   793 N         80.00    80.00          0    
  13     7/1/2036  6/1/2007   24.40   713 Y         65.00    70.46          0    
  14     6/1/2036  6/1/2007   49.40   753 N         90.00    90.00          0    
  15     6/1/2036  6/1/2007   43.60   752 N         90.00    90.00          0    
  16     6/1/2036  6/1/2007   34.81   667 N         89.96    89.96          0    
  17     6/1/2036  6/1/2007   37.20   759 N         95.00    95.00          0    
  18     6/1/2036  6/1/2007   34.05   710 N         57.97    57.97          0    
  19     5/1/2036  7/1/2007   25.39   803 N         75.99    75.99          0    
  20     6/1/2036  6/1/2007   46.34   798 N         80.00    80.00          0    
  21     6/1/2036  6/1/2007   47.10   661 N         75.20    75.20          0    
  22     5/1/2036  6/1/2007   34.20   746 N         41.20    41.20          0    
  23     6/1/2036  6/1/2007   12.40   771 N         90.00    90.00          0    
  24     6/1/2036  6/1/2007   67.00   784 N         80.00    80.00          0    
  25     6/1/2036  6/1/2007   46.38   674 N         89.98    89.98          0    
  26     6/1/2036  7/1/2007   39.61   710 Y         66.01    80.00          0    
  27     6/1/2036  6/1/2007   37.87   803 Y         79.77    83.88          0    
  28     6/1/2036  6/1/2007   55.50   773 N         89.82    89.82          0    
  29     7/1/2036  6/1/2007   57.86   698 N         95.00    95.00          0    
  30     5/1/2036  6/1/2007   34.20   687 N         31.82    31.82          0    
  31     6/1/2036  7/1/2007   47.14   813 N         62.22    62.22          0    
  32     7/1/2036  7/1/2007   16.90   810 N         56.52    56.52          0    
  33     6/1/2036  6/1/2007   64.98   810 N         80.00    80.00          0    
  34     5/1/2036  6/1/2007   34.30   783 N         64.00    64.00          0    
  35     6/1/2036  7/1/2007   26.90   769 N         80.00    80.00          0    
  36     6/1/2036  6/1/2007   35.60   690 N         80.00    80.00          0    
  37     7/1/2036  6/1/2007   39.93   698 Y         42.00    47.00          0    
  38     6/1/2036  6/1/2007   43.20   670 N         75.00    75.00          0    
  39     7/1/2036  6/1/2007   35.33   728 Y         80.00    90.00          0    
  40     6/1/2036  6/1/2007   43.91   727 Y         80.00    90.00          0    
  41     6/1/2036  6/1/2007   48.82   760 Y         80.00    90.00          0    
  42     7/1/2036  6/1/2007   36.80   779 N         80.00    80.00          0    
  43     6/1/2036  6/1/2007   27.61   727 N         62.61    62.61          0    
  44     6/1/2036  6/1/2007   38.90   698 Y         80.00    95.00          0    
  45     6/1/2036  6/1/2007   28.60   749 N         42.00    42.00          0    
  46     6/1/2036  6/1/2007   37.40   784 Y         80.00   100.00          0    
  47     5/1/2036  6/1/2007   29.20   770 N         74.74    74.74          0    
  48     6/1/2036  6/1/2007   35.97   735 N         80.00    80.00          0    
  49     6/1/2036  6/1/2007   32.62   725 Y         78.69    93.64          0    
  50     4/1/2036  7/1/2007   45.52   797 N         25.67    25.67          0    
  51     6/1/2036  6/1/2007   43.94   802 Y         78.59    87.92          0    
  52     5/1/2036  6/1/2007   38.27   724 Y         80.00    90.00          0    
  53     4/1/2036  7/1/2007   21.81   759 Y         55.16    68.24          0    
  54     7/1/2036  6/1/2007   37.00   778 N         80.00    80.00          0    
  55     6/1/2036  6/1/2007   22.90   773 Y         80.00    89.97          0    
  56     6/1/2036 11/1/2007   37.59   737 Y         80.00    90.00          0    
  57     6/1/2036  6/1/2007   44.13   797 Y         80.00   100.00          0    
  58     6/1/2036  6/1/2007   38.22   766 N         80.00    80.00          0    
  59     5/1/2036  6/1/2007   37.59   808 Y         67.50    90.00          0    
  60     6/1/2036  6/1/2007   40.87   789 Y         80.00   100.00          0    
  61     6/1/2036  6/1/2007   40.63   768 Y         80.00   100.00          0    
  62     6/1/2036  6/1/2007   37.81   732 Y         80.00   100.00          0    
  63     6/1/2036  6/1/2007   24.20   806 Y         48.56    89.95          0    
  64     6/1/2036  6/1/2007   44.23   675 Y         78.70    89.81          0    
  65     6/1/2036  6/1/2007   33.00   677 N         45.69    45.69          0    
  66     6/1/2036  6/1/2007   55.22   682 N         79.89    79.89          0    
  67     6/1/2036  6/1/2007   44.93   755 N         77.41    77.41          0    
  68     6/1/2036  6/1/2007   36.90   786 Y         80.00    95.00          0    
  69     6/1/2036  7/1/2007   36.68   799 Y         32.38    39.91          0    
  70     6/1/2036  6/1/2007   49.80   788 Y         80.00    85.00          0    
  71     7/1/2036  6/1/2007   38.07   759 Y         80.00   100.00          0    
  72     6/1/2036  6/1/2007   46.42   721 N         80.00    80.00          0    
  73     6/1/2036  7/1/2007   47.29   754 Y         79.81    90.00          0    
  74     6/1/2036  6/1/2007   32.48   669 N         69.35    69.35          0    
  75     6/1/2036  6/1/2007   26.46   756 N         32.85    32.85          0    
  76     6/1/2036  6/1/2007   36.99   663 N         95.00    95.00          0    
  77     6/1/2036  6/1/2007   32.92   798 N         80.00    80.00          0    
  78     7/1/2036  8/1/2007   39.00   717 N         80.00    80.00          0    
  79     6/1/2036  6/1/2007   37.59   802 N         80.00    80.00          0    
  80     6/1/2036  7/1/2007   44.10   745 N         90.00    90.00          0    
  81     6/1/2036  6/1/2007   36.42   749 N         80.00    80.00          0    
  82     7/1/2036  6/1/2007   37.29   756 N         67.19    67.19          0    

FWP 7th "Page" of 67 TOC 1st Previous Next Bottom Just 7th

                                                        [Enlarge/Download Table]


          PMI                                                        Property        
 Loan  Coverage                                             Property    Zip   Current
Number   Level  Current P&I Original P&I    Property City     State    Code    Coupon
------ -------- ----------- ------------ ------------------ -------- -------- -------
                                                                                     
  1           0      140.48     2,627.92 SEATTLE            WA          98199   6.625
  2           0      250.91     3,008.85 RENO               NV          89502   6.625
  3           0      277.39     2,703.00 PASO ROBLES        CA          93446   6.375
  4           0      549.75     3,331.25 SAN JOSE           CA          95123   6.500
  5           0      627.99     2,789.06 CASTRO VALLE       CA          94546   6.375
  6           0      739.69     2,745.83 BABYLON            NY          11702   6.250
  7           0      628.22       628.76 PEARLAND           TX          77584   5.250
  8           0      812.50     3,520.83 CUPERTINO          CA          95014   6.500
  9           0      927.91     2,380.58 RALEIGH            NC          27612   6.625
  10         25      950.37       950.63 LITTLETON          CO          80127   6.500
  11          0    1,011.90     1,625.00 SAN DIEGO          CA          92129   6.500
  12          0    1,010.34     4,736.52 SAN DIEGO          CA          92130   6.125
  13          0    1,105.77     3,159.61 SAN DIEGO          CA          92109   6.375
  14         25    1,110.82     1,110.82 WINDERMERE         FL          34786   6.375
  15         25    1,341.61     1,341.61 TALLAHASSEE        FL          32311   5.875
  16         25    1,213.54     1,213.54 JOHNSON CITY       TN          37601   6.250
  17         30    1,114.88     1,114.88 NORTH PORT         FL          34288   5.500
  18          0    1,297.40     5,520.83 SAN MARINO         CA          91108   6.625
  19          0    1,299.36     3,906.25 COVINGTON          LA          70433   6.250
  20          0    1,354.17     2,275.00 FAYETTEVILLE       PA          17222   6.500
  21          0    1,328.13     2,656.25 JACKSONVILLE       FL          32256   6.375
  22          0    1,381.25     1,381.25 CAMARILLO          CA          93010   6.500
  23         25    1,205.27     1,205.27 CUMMING            GA          30041   5.625
  24          0    1,295.29     3,660.00 RENTON             WA          98059   6.000
  25         25    1,524.82     1,524.87 LANCASTER          CA          93535   6.125
  26          0    1,589.62     5,208.33 SHERMAN OAKS       CA          91423   6.250
  27          0    1,662.81     2,629.69 SAN RAMON          CA          94583   6.375
  28         25    1,672.91     1,672.91 LA MESA            CA          91942   6.375
  29         30    1,816.83     1,816.88 JUPITER            FL          33458   6.375
  30          0    2,183.54     2,183.54 LOS ANGELES        CA          90027   6.375
  31          0    1,998.61     2,275.00 SAN JOSE           CA          95124   6.500
  32          0    3,793.22     3,793.22 HOBOKEN            NJ          07030   5.750
  33          0    2,740.01     2,740.01 MEDFORD            OR          97504   5.875
  34          0    2,000.00     2,000.00 NORTH WILDWO       NJ          08260   6.250
  35          0    2,108.52     2,613.33 WASHINGTON         DC          20005   6.125
  36          0    2,311.34     2,311.34 CHOWCHILLA         CA          93610   5.250
  37          0    2,417.76     2,417.76 MENDHAM            NJ          07945   5.625
  38          0    2,620.25     2,620.25 FREDERICKSBU       VA          22407   6.375
  39          0    2,218.77     2,218.77 FORT MYERS         FL          33913   6.375
  40          0    2,263.16     2,264.99 LONG BEACH         CA          90802   6.500
  41          0    2,575.79     2,575.79 LAKE FOREST        CA          92630   6.125
  42          0    2,098.08     2,098.08 NORTH LAS VE       NV          89084   6.000
  43          0    2,142.91     2,143.75 SAN JOSE           CA          95124   6.125
  44          0    2,100.00     2,100.00 JACKSONVILLE       FL          32259   6.000
  45          0    2,275.00     2,275.00 BURLINGAME         CA          94010   6.500
  46          0    2,143.75     2,143.75 FONTANA            CA          92336   6.125
  47          0    2,187.50     2,242.19 HAYWARD            CA          94544   6.250
  48          0    2,546.90     2,546.90 BRIGHTON           MI          48114   6.000
  49          0    2,235.18     2,236.56 CANYON LAKE        CA          92587   6.375
  50          0    2,105.00     2,105.00 WASHINGTON         DC          20016   6.000
  51          0    2,106.25     2,106.25 SAN JOSE           CA          95136   6.000
  52          0    2,151.64     2,151.64 CATHEDRAL CI       CA          92234   6.125
  53          0    2,110.00     2,110.00 STEVENSON RA       CA          91381   6.000
  54          0    2,590.85     2,590.85 CHANDLER           AZ          85248   6.125
  55          0    2,069.59     2,069.59 TEMPE              AZ          85284   5.875
  56          0    2,379.38     2,380.05 WALL TWP.          NJ          08736   6.750
  57          0    2,204.17     2,204.17 ALAMEDA            CA          94501   6.250
  58          0    2,162.13     2,162.13 NICEVILLE          FL          32578   6.125
  59          0    2,251.97     2,251.97 MOUNT PLEASANT     SC          29466   6.375
  60          0    2,208.33     2,208.33 SAN DIEGO          CA          92101   6.250
  61          0    2,208.33     2,208.33 MILPITAS           CA          95035   6.250
  62          0    2,252.50     2,252.50 SAN DIEGO          CA          92103   6.375
  63          0    2,341.29     2,341.29 EAST GREENWI       RI          02818   5.125
  64          0    2,213.02     2,213.54 AGUANGA AREA       CA          92536   6.250
  65          0    2,257.29     2,257.29 WESTON             FL          33327   6.375
  66          0    2,257.81     2,257.81 SANTA CRUZ         CA          95062   6.375
  67          0    2,346.35     2,346.35 SAN JOSE           CA          95148   6.625
  68          0    2,214.35     2,214.35 JACKSONVILLE       FL          32226   6.250
  69          0    2,214.37     2,239.58 APTOS              CA          95003   6.250
  70          0    1,861.38     1,861.38 PALMDALE           CA          93551   5.250
  71          0    2,395.02     2,400.75 SAN MATEO          CA          94403   6.750
  72          0    2,307.50     2,307.50 ORLANDO            FL          32806   6.500
  73          0    2,618.81     2,618.81 YORBA LINDA        CA          92887   6.125
  74          0    2,310.07     2,329.17 SANTA ANA          CA          92706   6.500
  75          0    2,268.44     2,268.44 CUPERTINO          CA          95014   6.375
  76         30    2,315.63     2,315.63 WHITE PLAINS       NY          10607   6.500
  77          0    2,272.54     2,273.75 LOS ANGELES        CA          90065   6.375
  78          0    2,273.15     2,273.75 WILDWOOD CRE       NJ          08260   6.375
  79          0    2,452.08     2,452.08 ALTADENA           CA          91001   6.875
  80         25    2,008.13     2,008.13 NEW YORK           NY          10036   5.625
  81          0    2,636.79     2,636.79 CHICAGO            IL          60614   6.125
  82          0    2,373.96     2,373.96 NEWHALL AREA       CA          91321   6.625


                                             Interest                                
                          Amortized  Stated    Only                                  
 Loan  Original Servicing  Original Original  Period            Remaining            
Number  Coupon     Fee       Term     Term   Original Seasoning    Term              
------ -------- --------- --------- -------- -------- --------- ---------            
                                                                                     
  1       6.625     0.250       360      360       60        12       348            
  2       6.625     0.250       360      360      120        12       348            
  3       6.375     0.250       360      360      120        12       348            
  4       6.500     0.250       360      360       60        12       348            
  5       6.375     0.250       360      360       60        12       348            
  6       6.250     0.250       360      360       60        12       348            
  7       5.250     0.250       360      360       60        20       340            
  8       6.500     0.250       360      360       60        12       348            
  9       6.625     0.250       360      360      120        12       348            
  10      6.500     0.250       360      360      120        13       347            
  11      6.500     0.250       360      360      120        13       347            
  12      6.125     0.250       360      360       60        12       348            
  13      6.375     0.250       360      360       60        11       349            
  14      6.375     0.250       360      360       60        12       348            
  15      5.875     0.250       360      360        0        12       348            
  16      6.250     0.250       360      360      120        12       348            
  17      5.500     0.250       360      360       60        12       348            
  18      6.625     0.250       360      360       60        12       348            
  19      6.250     0.250       360      360      120        13       347            
  20      6.500     0.250       360      360       60        12       348            
  21      6.375     0.250       360      360       60        12       348            
  22      6.500     0.250       360      360       60        13       347            
  23      5.625     0.250       360      360      120        12       348            
  24      6.000     0.250       360      360       60        12       348            
  25      6.125     0.250       360      360      120        12       348            
  26      6.250     0.250       360      360       60        12       348            
  27      6.375     0.250       360      360       60        12       348            
  28      6.375     0.250       360      360       60        12       348            
  29      6.375     0.250       360      360      120        11       349            
  30      6.375     0.250       360      360        0        13       347            
  31      6.500     0.250       360      360       60        12       348            
  32      5.750     0.250       360      360        0        11       349            
  33      5.875     0.250       360      360        0        12       348            
  34      6.250     0.250       360      360       60        13       347            
  35      6.125     0.250       360      360       60        12       348            
  36      5.250     0.250       360      360        0        12       348            
  37      5.625     0.250       360      360        0        11       349            
  38      6.375     0.250       360      360        0        12       348            
  39      6.375     0.250       360      360       60        11       349            
  40      6.500     0.250       360      360      120        12       348            
  41      6.125     0.250       360      360        0        12       348            
  42      6.000     0.250       360      360      120        11       349            
  43      6.125     0.250       360      360       60        12       348            
  44      6.000     0.250       360      360       60        12       348            
  45      6.500     0.250       360      360      120        12       348            
  46      6.125     0.250       360      360       60        12       348            
  47      6.250     0.250       360      360       60        13       347            
  48      6.000     0.250       360      360        0        12       348            
  49      6.375     0.250       360      360       60        12       348            
  50      6.000     0.250       360      360       60        14       346            
  51      6.000     0.250       360      360       60        12       348            
  52      6.125     0.250       360      360       60        13       347            
  53      6.000     0.250       360      360      120        14       346            
  54      6.125     0.250       360      360        0        11       349            
  55      5.875     0.250       360      360       60        12       348            
  56      6.750     0.250       360      360       60        12       348            
  57      6.250     0.250       360      360       60        12       348            
  58      6.125     0.250       360      360       60        12       348            
  59      6.375     0.250       360      360      120        13       347            
  60      6.250     0.250       360      360       60        12       348            
  61      6.250     0.250       360      360      120        12       348            
  62      6.375     0.250       360      360      120        12       348            
  63      5.125     0.250       360      360        0        12       348            
  64      6.250     0.250       360      360       60        12       348            
  65      6.375     0.250       360      360       60        12       348            
  66      6.375     0.250       360      360      120        12       348            
  67      6.625     0.250       360      360      120        12       348            
  68      6.250     0.250       360      360       60        12       348            
  69      6.250     0.250       360      360      120        12       348            
  70      5.250     0.250       360      360       60        12       348            
  71      6.750     0.250       360      360       60        11       349            
  72      6.500     0.250       360      360      120        12       348            
  73      6.125     0.250       360      360        0        12       348            
  74      6.500     0.250       360      360      120        12       348            
  75      6.375     0.250       360      360       60        12       348            
  76      6.500     0.250       360      360       60        12       348            
  77      6.375     0.250       360      360      120        12       348            
  78      6.375     0.250       360      360       60        11       349            
  79      6.875     0.250       360      360       60        12       348            
  80      5.625     0.250       360      360      120        12       348            
  81      6.125     0.250       360      360        0        12       348            
  82      6.625     0.250       360      360       60        11       349            

FWP 8th "Page" of 67 TOC 1st Previous Next Bottom Just 8th

                                                        [Enlarge/Download Table]

          First      First      Next       Next            Initial Subsequent  Maximum                
         Payment     Rate      Payment     Rate           Periodic  Periodic  Lifetime                
 Loan  Adjustment Adjustment Adjustment Adjustment  Gross   Rate      Rate      Rate   Maximum Minimum
Number    Date       Date       Date       Date    Margin    Cap       Cap       Cap     Rate    Rate 
------ ---------- ---------- ---------- ---------- ------ -------- ---------- -------- ------- -------
                                                                                                      
  83     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  84     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  85     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  86     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  87     5/1/2011   4/1/2011   5/1/2011   4/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  88     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  89     6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  90     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  91     8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  92     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  93     8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  94     8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  95     5/1/2011   4/1/2011   5/1/2011   4/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  96     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  97     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  98     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  99     7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  100    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  101    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.625   2.750
  102    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  103    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  104    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  105    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  106    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  107    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.750   2.750
  108    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  109    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  110    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  111    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  112    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.625   2.750
  113    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  114    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  115    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  116    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  117    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  118    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  119    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.750   2.750
  120    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  121    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  122    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.375   2.750
  123    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  124    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  125    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  126    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  127    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  128    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  129    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  130    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  131    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  132    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  133    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  134    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.500   2.750
  135    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  136    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.750   2.750
  137    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  138    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  139    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  140    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  141    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  142    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  143    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  144    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  145    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  146    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  147    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  148    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  149    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  150    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.375   2.750
  151    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.500   2.750
  152    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  153    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.750   2.750
  154    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  155    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  156    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  157    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  158    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  159    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.250   2.750
  160    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  161    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  162    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  163    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  164    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.500   2.750

FWP 9th "Page" of 67 TOC 1st Previous Next Bottom Just 9th

                                                        [Enlarge/Download Table]

                    Initial Initial  Months to  Months to                                                                        
         Negative   Payment   Rate     Next       Next      Payment      Rate                                                    
 Loan  Amortization  Teaser Teaser    Payment     Rate    Adjustment Adjustment    Original      Current     Senior  Subordinate 
Number   Potential   Period  Period Adjustment Adjustment   Period     Period      Balance       Balance    Balance    Balance   
------ ------------ ------- ------- ---------- ---------- ---------- ---------- ------------- ------------- ------- -------------
                                                                                                                                 
  83   N                 60      60         49         48         12         12    430,000.00    430,000.00      --    199,989.00
  84   N                 60      60         49         48         12         12    435,000.00    429,993.51      --            --
  85   N                 60      60         49         48         12         12    431,000.00    430,702.75      --            --
  86   N                 60      60         49         48         12         12    432,000.00    431,197.35      --     54,000.00
  87   N                 60      60         47         46         12         12    432,000.00    431,800.15      --     32,972.50
  88   N                 60      60         49         48         12         12    432,000.00    432,000.00      --    108,000.00
  89   N                 60      60         48         47         12         12    432,000.00    432,000.00      --     54,000.00
  90   N                 60      60         49         48         12         12    432,000.00    432,000.00      --     80,960.00
  91   N                 60      60         50         49         12         12    432,000.00    432,000.00      --    108,000.00
  92   N                 60      60         49         48         12         12    432,000.00    432,000.00      --    108,000.00
  93   N                 60      60         50         49         12         12    436,000.00    431,977.40      --    109,000.00
  94   N                 60      60         50         49         12         12    432,680.00    432,679.91      --     81,127.50
  95   N                 60      60         47         46         12         12    432,752.00    432,752.00      --            --
  96   N                 60      60         49         48         12         12    432,800.00    432,800.00      --    108,189.21
  97   N                 60      60         49         48         12         12    433,428.00    433,428.00      --     54,178.50
  98   N                 60      60         49         48         12         12    433,600.00    433,600.00      --    108,400.00
  99   N                 60      60         49         48         12         12    434,000.00    433,963.37      --            --
  100  N                 60      60         48         47         12         12    434,000.00    434,000.00      --     81,375.00
  101  N                 60      60         49         48         12         12    434,400.00    433,997.63      --    108,600.00
  102  N                 60      60         49         48         12         12    434,120.00    434,120.00      --     81,397.65
  103  N                 60      60         48         47         12         12    434,228.00    434,228.00      --     54,278.60
  104  N                 60      60         49         48         12         12    434,396.00    434,394.23      --    108,599.00
  105  N                 60      60         49         48         12         12    434,400.00    434,400.00      --    108,600.00
  106  N                 60      60         49         48         12         12    435,000.00    434,798.31      --            --
  107  N                 60      60         49         48         12         12    435,192.00    434,392.00      --     54,399.00
  108  N                 60      60         49         48         12         12    435,000.00    434,999.88      --            --
  109  N                 60      60         49         48         12         12    435,000.00    435,000.00      --            --
  110  N                 60      60         49         48         12         12    440,000.00    434,964.18      --            --
  111  N                 60      60         49         48         12         12    440,000.00    435,081.98      --            --
  112  N                 60      60         50         49         12         12    436,000.00    436,000.00      --            --
  113  N                 60      60         49         48         12         12    436,000.00    436,000.00      --     81,750.00
  114  N                 60      60         49         48         12         12    436,000.00    436,000.00      --     54,500.00
  115  N                 60      60         49         48         12         12    436,000.00    435,975.42      --     33,027.00
  116  N                 60      60         49         48         12         12    436,000.00    436,000.00      --            --
  117  N                 60      60         49         48         12         12    436,500.00    436,500.00      --            --
  118  N                 60      60         49         48         12         12    438,228.00    437,000.00      --     82,167.75
  119  N                 60      60         49         48         12         12    437,000.00    437,000.00      --     72,995.00
  120  N                 60      60         49         48         12         12    441,000.00    435,100.00      --            --
  121  N                 60      60         48         47         12         12    437,400.00    437,400.00      --            --
  122  N                 60      60         49         48         12         12    437,900.00    437,900.00      --     82,108.50
  123  N                 60      60         49         48         12         12    438,200.00    438,200.00      --     82,111.32
  124  N                 60      60         50         49         12         12    438,392.00    438,277.84      --     54,799.00
  125  N                 60      60         50         49         12         12    439,920.00    438,446.85      --            --
  126  N                 60      60         49         48         12         12    438,720.00    438,720.00      --    109,682.80
  127  N                 60      60         49         48         12         12    439,200.00    439,200.00      --    109,800.00
  128  N                 60      60         49         48         12         12    440,000.00    439,737.57      --    110,000.00
  129  N                 60      60         50         49         12         12    440,000.00    439,877.43      --     70,015.00
  130  N                 60      60         49         48         12         12    440,000.00    439,974.68      --     54,974.50
  131  N                 60      60         49         48         12         12    440,000.00    440,000.00      --     29,480.00
  132  N                 60      60         49         48         12         12    440,000.00    440,000.00      --            --
  133  N                 60      60         49         48         12         12    440,000.00    440,000.00      --            --
  134  N                 60      60         49         48         12         12    440,000.00    440,000.00      --    110,000.00
  135  N                 60      60         49         48         12         12    440,000.00    440,000.00      --            --
  136  N                 60      60         49         48         12         12    440,000.00    440,000.00      --     82,500.00
  137  N                 60      60         50         49         12         12    440,000.00    440,000.00      --            --
  138  N                 60      60         49         48         12         12    440,000.00    440,000.00      --     55,000.00
  139  N                 60      60         49         48         12         12    440,000.00    440,000.00      --            --
  140  N                 60      60         48         47         12         12    620,500.00    420,500.00      --            --
  141  N                 60      60         49         48         12         12    450,000.00    439,582.34      --            --
  142  N                 60      60         49         48         12         12    441,000.00    441,000.00      --            --
  143  N                 60      60         49         48         12         12    446,200.00    440,720.55      --            --
  144  N                 60      60         49         48         12         12    454,600.00    441,000.00      --            --
  145  N                 60      60         50         49         12         12    642,000.00    441,302.08      --     99,960.00
  146  N                 60      60         50         49         12         12    448,000.00    442,850.85      --     84,000.00
  147  N                 60      60         49         48         12         12    444,000.00    443,471.26      --            --
  148  N                 60      60         49         48         12         12    444,000.00    444,000.00      --     83,250.00
  149  N                 60      60         49         48         12         12    444,000.00    444,000.00      --     55,500.00
  150  N                 60      60         49         48         12         12    450,000.00    443,797.64      --            --
  151  N                 60      60         49         48         12         12    450,000.00    443,938.11      --            --
  152  N                 60      60         50         49         12         12    445,000.00    445,000.00      --            --
  153  N                 60      60         50         49         12         12    445,000.00    445,000.00      --    200,032.50
  154  N                 60      60         50         49         12         12    450,000.00    444,663.54      --            --
  155  N                 60      60         49         48         12         12    445,386.00    445,386.00      --    111,346.60
  156  N                 60      60         49         48         12         12    445,652.00    445,652.00      --            --
  157  N                 60      60         49         48         12         12    452,000.00    446,449.36      --     56,500.00
  158  N                 60      60         49         48         12         12    448,000.00    446,828.87      --     84,000.00
  159  N                 60      60         49         48         12         12    447,996.00    447,996.00      --     83,999.40
  160  N                 60      60         48         47         12         12    448,000.00    447,999.99      --     45,994.00
  161  N                 60      60         49         48         12         12    448,000.00    448,000.00      --     56,000.00
  162  N                 60      60         49         48         12         12    448,000.00    448,000.00      --    112,000.00
  163  N                 60      60         50         49         12         12    448,000.00    448,000.00      --     28,000.00
  164  N                 60      60         50         49         12         12    453,200.00    447,616.63      --            --

FWP 10th "Page" of 67 TOC 1st Previous Next Bottom Just 10th

                                                        [Enlarge/Download Table]


                                  Borrower                                                                                 
 Loan                               Self   Adjustment                                                                      
Number   Appraisal   Sales Price  Employed    Type    Balloon Flag Convertible  Documentation Level     Index Type         
------ ------------ ------------- -------- ---------- ------------ ----------- -------------------- -----------------      
                                                                                                                           
  83     810,000.00    810,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  84   1,050,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  85     557,000.00    555,266.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  86     540,000.00    540,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  87     545,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  88     540,000.00    540,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  89     540,000.00    540,000.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  90     550,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  91     545,000.00    540,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  92     540,000.00    540,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  93     600,000.00    545,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  94     580,000.00    540,850.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  95     541,000.00    540,940.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  96     543,000.00    542,846.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  97     560,000.00    541,785.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  98     550,000.00    542,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  99     586,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  100    543,000.00    542,500.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  101    543,000.00    543,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  102    550,000.00    542,651.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  103    575,000.00    542,786.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  104    550,000.00    542,995.00 Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  105    543,000.00    543,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  106    545,000.00            -- N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  107    545,000.00    543,990.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  108    635,000.00    635,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  109    665,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  110    700,000.00            -- N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  111    559,000.00            -- Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  112    545,000.00    545,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  113    545,000.00    545,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  114    555,000.00    545,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  115    545,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  116    545,000.00    545,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  117    485,000.00    485,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  118    550,000.00    547,785.00 Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  119    650,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  120    496,000.00    490,000.00 Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  121    486,000.00    486,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  122    550,000.00    547,390.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  123    550,000.00    547,774.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  124    560,000.00    547,990.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  125    550,000.00    549,900.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  126    560,000.00    548,414.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  127    550,000.00    549,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  128    575,000.00    550,000.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  129    550,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  130    565,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  131    550,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  132    585,000.00    580,334.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  133    680,000.00            -- N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  134    550,000.00    550,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  135    595,000.00            -- Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  136    550,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  137    566,000.00    550,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  138    590,000.00    550,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  139    550,000.00    550,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  140    775,670.00    775,670.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  141    594,000.00    593,760.00 Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  142    750,000.00            -- N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  143    705,000.00    700,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  144    660,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  145    840,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  146    560,000.00    566,674.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  147    570,000.00    555,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  148    555,000.00    555,000.00 N        ARM        Non-Balloon  N           INCOME ONLY          Treasury - 1 Year      
  149    555,000.00    555,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  150  1,130,000.00  1,130,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  151  1,350,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  152    750,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  153    745,000.00    745,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  154    630,000.00            -- Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  155    560,000.00    556,733.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  156    621,000.00    620,652.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  157    575,000.00    565,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  158    560,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  159    580,000.00    559,996.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  160    580,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  161    560,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  162    560,000.00    560,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  163    565,000.00    560,000.00 Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  164    570,000.00    566,529.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      



 Loan  Interest-Only   Lien    Occupancy                                                                                   
Number   Indicator   Position     Type    Originator       PMI Company         Product Type            Property Type       
------ ------------- -------- ----------- ----------- -------------------- -------------------- ---------------------------
                                                                                                                           
  83   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  84   N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  85   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  86   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  87   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  88   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  89   Y             1st Lien Investment  WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  90   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  91   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  92   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  93   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  94   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  95   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  96   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  97   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  98   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  99   Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  100  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  101  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  102  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  103  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  104  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  105  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  106  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  107  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  108  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  109  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  110  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  111  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  112  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  113  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  114  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  115  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  116  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  117  Y             1st Lien Primary     WELLS FARGO Amerin               ARM - 5 Year/1 Year  Single Family Detached     
  118  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  119  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  120  Y             1st Lien Primary     WELLS FARGO Amerin               ARM - 5 Year/1 Year  Single Family Detached     
  121  Y             1st Lien Primary     WELLS FARGO PMI                  ARM - 5 Year/1 Year  Single Family Detached     
  122  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  123  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  124  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  125  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  126  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  127  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  128  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  129  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  130  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  131  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  132  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  133  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  134  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  135  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  136  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  137  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  138  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  139  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  140  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  141  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  142  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  143  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  144  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  145  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  146  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  147  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  148  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  149  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  150  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  151  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  152  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  153  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  154  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  155  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  156  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  157  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  158  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  159  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  160  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  161  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  162  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  163  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  164  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  PUD                        

FWP 11th "Page" of 67 TOC 1st Previous Next Bottom Just 11th

                                                                [Download Table]


                                                    Number                First  
 Loan                                                 of   Origination   Payment 
Number        Purpose                Servicer        Units     Date       Date   
------ --------------------- ---------------------- ------ ----------- ----------
                                                                                 
  83   Purchase              WELLS FARGO BANK, N.A.      1   5/15/2006   7/1/2006
  84   Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  85   Purchase              WELLS FARGO BANK, N.A.      1    5/8/2006   7/1/2006
  86   Purchase              WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  87   Refinance - Cashout   WELLS FARGO BANK, N.A.      1   3/10/2006   5/1/2006
  88   Purchase              WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  89   Purchase              WELLS FARGO BANK, N.A.      1   4/17/2006   6/1/2006
  90   Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  91   Purchase              WELLS FARGO BANK, N.A.      1    6/1/2006   8/1/2006
  92   Purchase              WELLS FARGO BANK, N.A.      1    5/8/2006   7/1/2006
  93   Purchase              WELLS FARGO BANK, N.A.      1    6/7/2006   8/1/2006
  94   Purchase              WELLS FARGO BANK, N.A.      1    6/2/2006   8/1/2006
  95   Purchase              WELLS FARGO BANK, N.A.      1   3/27/2006   5/1/2006
  96   Purchase              WELLS FARGO BANK, N.A.      1   5/22/2006   7/1/2006
  97   Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  98   Purchase              WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  99   Refinance - Cashout   WELLS FARGO BANK, N.A.      1    5/8/2006   7/1/2006
  100  Purchase              WELLS FARGO BANK, N.A.      1   5/11/2006   6/1/2006
  101  Purchase              WELLS FARGO BANK, N.A.      1   5/25/2006   7/1/2006
  102  Purchase              WELLS FARGO BANK, N.A.      1    5/4/2006   7/1/2006
  103  Purchase              WELLS FARGO BANK, N.A.      1   4/18/2006   6/1/2006
  104  Purchase              WELLS FARGO BANK, N.A.      1   5/26/2006   7/1/2006
  105  Purchase              WELLS FARGO BANK, N.A.      1   5/15/2006   7/1/2006
  106  Refinance - Cashout   WELLS FARGO BANK, N.A.      1    5/2/2006   7/1/2006
  107  Purchase              WELLS FARGO BANK, N.A.      1    5/1/2006   7/1/2006
  108  Purchase              WELLS FARGO BANK, N.A.      1    5/9/2006   7/1/2006
  109  Refinance - Cashout   WELLS FARGO BANK, N.A.      1    5/5/2006   7/1/2006
  110  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  111  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/18/2006   7/1/2006
  112  Purchase              WELLS FARGO BANK, N.A.      1    6/9/2006   8/1/2006
  113  Purchase              WELLS FARGO BANK, N.A.      1    5/9/2006   7/1/2006
  114  Purchase              WELLS FARGO BANK, N.A.      1    5/9/2006   7/1/2006
  115  Refinance - Rate Term WELLS FARGO BANK, N.A.      1    5/1/2006   7/1/2006
  116  Purchase              WELLS FARGO BANK, N.A.      1    5/2/2006   7/1/2006
  117  Purchase              WELLS FARGO BANK, N.A.      1   5/25/2006   7/1/2006
  118  Purchase              WELLS FARGO BANK, N.A.      1   5/11/2006   7/1/2006
  119  Refinance - Cashout   WELLS FARGO BANK, N.A.      1    5/1/2006   7/1/2006
  120  Purchase              WELLS FARGO BANK, N.A.      1   5/26/2006   7/1/2006
  121  Purchase              WELLS FARGO BANK, N.A.      1   4/27/2006   6/1/2006
  122  Purchase              WELLS FARGO BANK, N.A.      1   5/18/2006   7/1/2006
  123  Purchase              WELLS FARGO BANK, N.A.      1   5/24/2006   7/1/2006
  124  Purchase              WELLS FARGO BANK, N.A.      1   5/31/2006   8/1/2006
  125  Purchase              WELLS FARGO BANK, N.A.      1   6/12/2006   8/1/2006
  126  Purchase              WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  127  Purchase              WELLS FARGO BANK, N.A.      1    5/5/2006   7/1/2006
  128  Purchase              WELLS FARGO BANK, N.A.      1   5/22/2006   7/1/2006
  129  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/30/2006   8/1/2006
  130  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/10/2006   7/1/2006
  131  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/20/2006   7/1/2006
  132  Purchase              WELLS FARGO BANK, N.A.      1   5/15/2006   7/1/2006
  133  Refinance - Cashout   WELLS FARGO BANK, N.A.      1    5/2/2006   7/1/2006
  134  Purchase              WELLS FARGO BANK, N.A.      1   5/26/2006   7/1/2006
  135  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/18/2006   7/1/2006
  136  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  137  Purchase              WELLS FARGO BANK, N.A.      1    6/1/2006   8/1/2006
  138  Purchase              WELLS FARGO BANK, N.A.      1   5/10/2006   7/1/2006
  139  Purchase              WELLS FARGO BANK, N.A.      1   5/26/2006   7/1/2006
  140  Purchase              WELLS FARGO BANK, N.A.      1   4/25/2006   6/1/2006
  141  Purchase              WELLS FARGO BANK, N.A.      1   5/24/2006   7/1/2006
  142  Refinance - Cashout   WELLS FARGO BANK, N.A.      1    5/8/2006   7/1/2006
  143  Purchase              WELLS FARGO BANK, N.A.      1    6/1/2006   7/1/2006
  144  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  145  Refinance - Cashout   WELLS FARGO BANK, N.A.      1    6/6/2006   8/1/2006
  146  Purchase              WELLS FARGO BANK, N.A.      1   6/15/2006   8/1/2006
  147  Purchase              WELLS FARGO BANK, N.A.      1   5/22/2006   7/1/2006
  148  Purchase              WELLS FARGO BANK, N.A.      1    5/9/2006   7/1/2006
  149  Purchase              WELLS FARGO BANK, N.A.      1   5/15/2006   7/1/2006
  150  Purchase              WELLS FARGO BANK, N.A.      1   5/15/2006   7/1/2006
  151  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/25/2006   7/1/2006
  152  Refinance - Cashout   WELLS FARGO BANK, N.A.      1    6/1/2006   8/1/2006
  153  Purchase              WELLS FARGO BANK, N.A.      1    6/2/2006   8/1/2006
  154  Refinance - Cashout   WELLS FARGO BANK, N.A.      1    6/2/2006   8/1/2006
  155  Purchase              WELLS FARGO BANK, N.A.      1   5/15/2006   7/1/2006
  156  Purchase              WELLS FARGO BANK, N.A.      1   4/28/2006   7/1/2006
  157  Purchase              WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  158  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/26/2006   7/1/2006
  159  Purchase              WELLS FARGO BANK, N.A.      1   5/31/2006   7/1/2006
  160  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   4/26/2006   6/1/2006
  161  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/16/2006   7/1/2006
  162  Purchase              WELLS FARGO BANK, N.A.      1   5/15/2006   7/1/2006
  163  Purchase              WELLS FARGO BANK, N.A.      1   6/14/2006   8/1/2006
  164  Purchase              WELLS FARGO BANK, N.A.      1    6/2/2006   8/1/2006


                              Back          Has                                  
                            Debt to       Silent Original Original Prepayment    
 Loan    Maturity    Next    Income FICO  Second  Subject Combined   Penalty     
Number     Date    Due Date  Ratio  Score  Lien     LTV      LTV     Months      
------  --------- --------- ------- ----- ------ -------- -------- ----------    
                                                                                 
  83     6/1/2036  6/1/2007   38.13   749 Y         53.09    77.78          0    
  84     6/1/2036  6/1/2007   45.40   773 N         41.43    41.43          0    
  85     6/1/2036  6/1/2007   50.90   703 N         77.62    77.62          0    
  86     6/1/2036  7/1/2007   33.85   761 Y         80.00    90.00          0    
  87     4/1/2036  6/1/2007   46.02   731 Y         79.27    85.32          0    
  88     6/1/2036  6/1/2007   42.70   719 Y         80.00   100.00          0    
  89     5/1/2036  6/1/2007   28.60   794 Y         80.00    90.00          0    
  90     6/1/2036  6/1/2007   34.48   703 Y         78.55    93.27          0    
  91     7/1/2036  6/1/2007   39.53   771 Y         80.00   100.00          0    
  92     6/1/2036  7/1/2007   42.07   715 Y         80.00   100.00          0    
  93     7/1/2036  6/1/2007   37.65   783 Y         80.00   100.00          0    
  94     7/1/2036  6/1/2007   39.80   720 Y         80.00    95.00          0    
  95     4/1/2036  6/1/2007   35.67   680 N         80.00    80.00          0    
  96     6/1/2036  6/1/2007   42.11   750 Y         79.73    99.66          0    
  97     6/1/2036  6/1/2007   42.33   741 Y         80.00    90.00          0    
  98     6/1/2036  6/1/2007   46.08   712 Y         80.00   100.00          0    
  99     6/1/2036  6/1/2007   42.21   673 N         74.06    74.06          0    
  100    5/1/2036  6/1/2007   47.20   745 Y         80.00    95.00          0    
  101    6/1/2036  6/1/2007   41.39   722 Y         80.00   100.00          0    
  102    6/1/2036  6/1/2007   38.30   677 Y         80.00    95.00          0    
  103    5/1/2036  6/1/2007   48.00   747 Y         80.00    90.00          0    
  104    6/1/2036  6/1/2007   38.80   721 Y         80.00   100.00          0    
  105    6/1/2036  7/1/2007   44.74   758 Y         80.00   100.00          0    
  106    6/1/2036  6/1/2007   31.80   709 N         79.82    79.82          0    
  107    6/1/2036  6/1/2007   24.40   788 Y         80.00    90.00          0    
  108    6/1/2036  6/1/2007   45.50   784 N         68.50    68.50          0    
  109    6/1/2036  6/1/2007   45.52   755 N         65.41    65.41          0    
  110    6/1/2036  6/1/2007   18.10   756 N         62.86    62.86          0    
  111    6/1/2036  6/1/2007   27.00   683 N         78.71    78.71          0    
  112    7/1/2036  6/1/2007   34.30   725 N         80.00    80.00          0    
  113    6/1/2036  6/1/2007   40.21   679 Y         80.00    95.00          0    
  114    6/1/2036  6/1/2007   36.03   703 Y         80.00    90.00          0    
  115    6/1/2036  6/1/2007   43.30   713 Y         80.00    86.06          0    
  116    6/1/2036  8/1/2007   37.35   763 N         80.00    80.00          0    
  117    6/1/2036  6/1/2007   48.18   761 N         90.00    90.00          0    
  118    6/1/2036  6/1/2007   38.10   775 Y         80.00    95.00          0    
  119    6/1/2036  6/1/2007   35.95   704 Y         67.23    78.46          0    
  120    6/1/2036  7/1/2007   34.70   747 N         90.00    90.00          0    
  121    5/1/2036  6/1/2007   48.27   681 N         90.00    90.00          0    
  122    6/1/2036  6/1/2007   37.60   754 Y         80.00    95.00          0    
  123    6/1/2036  6/1/2007   49.57   679 Y         80.00    94.99          0    
  124    7/1/2036  6/1/2007   35.00   677 Y         80.00    90.00          0    
  125    7/1/2036  8/1/2007   25.70   713 N         80.00    80.00          0    
  126    6/1/2036  6/1/2007   40.60   747 Y         80.00   100.00          0    
  127    6/1/2036  6/1/2007   44.09   751 Y         80.00   100.00          0    
  128    6/1/2036  6/1/2007   24.43   733 Y         80.00   100.00          0    
  129    7/1/2036  6/1/2007   44.44   767 Y         80.00    92.73          0    
  130    6/1/2036  6/1/2007   48.30   712 Y         77.88    87.61          0    
  131    6/1/2036  6/1/2007   37.00   751 Y         80.00    85.36          0    
  132    6/1/2036  6/1/2007   48.90   718 N         75.82    75.82          0    
  133    6/1/2036  6/1/2007   30.22   769 N         64.71    64.71          0    
  134    6/1/2036  6/1/2007   47.25   729 Y         80.00   100.00          0    
  135    6/1/2036  7/1/2007   31.72   804 N         73.95    73.95          0    
  136    6/1/2036  6/1/2007   49.82   702 Y         80.00    95.00          0    
  137    7/1/2036  6/1/2007   36.20   697 N         80.00    80.00          0    
  138    6/1/2036  7/1/2007   48.66   739 Y         80.00    90.00          0    
  139    6/1/2036  6/1/2007   41.63   687 N         80.00    80.00          0    
  140    5/1/2036  6/1/2007   50.86   735 N         80.00    80.00          0    
  141    6/1/2036  8/1/2007   21.15   763 N         75.79    75.79          0    
  142    6/1/2036  7/1/2007   28.70   768 N         58.80    58.80          0    
  143    6/1/2036  6/1/2007   43.98   763 N         63.74    63.74          0    
  144    6/1/2036  6/1/2007   26.51   769 N         68.88    68.88          0    
  145    7/1/2036  6/1/2007   33.56   733 Y         76.43    88.33          0    
  146    7/1/2036  6/1/2007   32.00   723 Y         80.00    95.00          0    
  147    6/1/2036  6/1/2007   31.42   768 N         80.00    80.00          0    
  148    6/1/2036  6/1/2007   39.60   696 Y         80.00    95.00          0    
  149    6/1/2036  7/1/2007   43.01   759 Y         80.00    90.00          0    
  150    6/1/2036  7/1/2007   20.28   791 N         39.82    39.82          0    
  151    6/1/2036  7/1/2007   48.40   777 N         33.33    33.33          0    
  152    7/1/2036  6/1/2007   35.19   716 N         59.33    59.33          0    
  153    7/1/2036  6/1/2007   46.95   734 Y         59.73    86.58          0    
  154    7/1/2036  6/1/2007   32.03   736 N         71.43    71.43          0    
  155    6/1/2036  6/1/2007   42.80   763 Y         80.00   100.00          0    
  156    6/1/2036  6/1/2007   37.90   754 N         71.80    71.80          0    
  157    6/1/2036  6/1/2007   44.30   783 Y         80.00    90.00          0    
  158    6/1/2036  6/1/2007   41.20   769 Y         80.00    95.00          0    
  159    6/1/2036  6/1/2007   25.40   768 Y         80.00    95.00          0    
  160    5/1/2036  7/1/2007   49.79   714 Y         77.24    85.17          0    
  161    6/1/2036  6/1/2007   45.21   696 Y         80.00    90.00          0    
  162    6/1/2036  6/1/2007   40.07   751 Y         80.00   100.00          0    
  163    7/1/2036  6/1/2007   28.98   762 Y         80.00    85.00          0    
  164    7/1/2036  7/1/2007   28.15   708 N         80.00    80.00          0    

FWP 12th "Page" of 67 TOC 1st Previous Next Bottom Just 12th

                                                        [Enlarge/Download Table]


          PMI                                                        Property        
 Loan  Coverage                                             Property    Zip   Current
Number   Level  Current P&I Original P&I    Property City     State    Code    Coupon
------ -------- ----------- ------------ ------------------ -------- -------- -------
                                                                                     
  83          0    2,239.58     2,239.58 WALNUT CREEK       CA          94597   6.250
  84          0    2,785.35     2,785.35 PORT ANGELES       WA          98362   6.625
  85          0    2,153.51     2,155.00 ELK GROVE          CA          95757   6.000
  86          0    2,111.09     2,115.00 PLEASANTON         CA          94588   5.875
  87          0    2,203.98     2,205.00 CLOVERDALE         CA          95425   6.125
  88          0    2,250.00     2,250.00 SAN FRANCISC       CA          94117   6.250
  89          0    2,340.00     2,340.00 ALISO VIEJO        CA          92656   6.500
  90          0    2,205.00     2,205.00 CHULA VISTA        CA          91915   6.125
  91          0    2,340.00     2,340.00 LONG BEACH         CA          90808   6.500
  92          0    2,295.00     2,295.00 VAN NUYS ARE       CA          91406   6.375
  93          0    2,114.89     2,134.58 HAYWARD            CA          94544   5.875
  94          0    2,163.40     2,163.40 ARLINGTON          VA          22201   6.000
  95          0    2,253.92     2,253.92 TEMECULA           CA          92592   6.250
  96          0    2,254.17     2,254.17 SANTA ANA          CA          92701   6.250
  97          0    2,257.44     2,257.44 ESTERO             FL          33928   6.250
  98          0    2,213.17     2,213.17 NAPA               CA          94559   6.125
  99          0    2,305.43     2,305.63 FELTON             CA          95018   6.375
  100         0    2,215.21     2,215.21 OAK ISLAND         NC          28465   6.125
  101         0    2,034.36     2,036.25 OAK LAWN           IL          60453   5.625
  102         0    2,170.60     2,170.60 LONG BEACH         CA          90802   6.000
  103         0    2,171.14     2,171.14 LOS ANGELES        CA          90015   6.000
  104         0    2,398.22     2,398.23 WINDERMERE         FL          34786   6.625
  105         0    2,353.00     2,353.00 SIGNAL HILL        CA          90755   6.500
  106         0    2,264.57     2,265.62 BALDWIN PARK       CA          91706   6.250
  107         0    2,081.46     2,085.30 MILPITAS           CA          95035   5.750
  108         0    2,310.94     2,310.94 LAGUNA NIGUE       CA          92677   6.375
  109         0    2,310.94     2,310.94 PORT HUENEME       CA          93041   6.375
  110         0    2,745.03     2,745.03 CHINO HILLS        CA          91709   6.375
  111         0    2,781.10     2,781.10 VANCOUVER          WA          98686   6.500
  112         0    2,043.75     2,043.75 BOSTON             MA          02111   5.625
  113         0    2,361.67     2,361.67 PLAYA DEL REY AREA CA          90293   6.500
  114         0    2,134.58     2,134.58 SAN JOSE           CA          95126   5.875
  115         0    2,225.29     2,225.42 SHERMAN OAKS       CA          91401   6.125
  116         0    2,316.25     2,316.25 CONCORD            CA          94519   6.375
  117        25    2,137.03     2,137.03 LAKE WORTH         FL          33463   5.875
  118         0    2,139.48     2,145.49 ROUND HILL         VA          20141   5.875
  119         0    2,458.13     2,458.13 HOLLISTER          CA          95023   6.750
  120        25    2,316.78     2,342.81 CALEXICO           CA          92231   6.375
  121        25    2,369.25     2,369.25 SEATTLE            WA          98126   6.500
  122         0    1,961.43     1,961.43 ANACORTES          WA          98221   5.375
  123         0    2,419.23     2,419.23 HAVRE DE GRA       MD          21078   6.625
  124         0    2,282.70     2,283.29 CORONA             CA          92880   6.250
  125         0    2,192.23     2,199.60 MADISON            CT          06443   6.000
  126         0    2,376.40     2,376.40 SAN BERNARDI       CA          92407   6.500
  127         0    2,150.25     2,150.25 NORWALK            CA          90650   5.875
  128         0    2,198.69     2,200.00 SELDEN             NY          11784   6.000
  129         0    2,382.67     2,383.33 ANTIOCH            CA          94509   6.500
  130         0    2,245.70     2,245.83 ESCONDIDO          CA          92026   6.125
  131         0    2,200.00     2,200.00 TRUCKEE            CA          96161   6.000
  132         0    2,200.00     2,200.00 LAS VEGAS          NV          89178   6.000
  133         0    2,291.67     2,291.67 HAYWARD            CA          94545   6.250
  134         0    2,016.67     2,016.67 SUNNYVALE          CA          94086   5.500
  135         0    2,337.50     2,337.50 LAKESIDE           CA          92040   6.375
  136         0    2,475.00     2,475.00 SAN DIEGO          CA          92129   6.750
  137         0    2,154.17     2,154.17 SCOTTSDALE         AZ          85254   5.875
  138         0    2,291.67     2,291.67 FLORAL PARK        NY          11004   6.250
  139         0    2,383.33     2,383.33 CHINO HILLS        CA          91709   6.500
  140         0    2,190.10     3,231.77 SANTA CLARA        CA          95054   6.250
  141         0    2,770.73     2,770.73 CHARLOTTE          NC          28210   6.250
  142         0    2,388.75     2,388.75 SCOTTSDALE         AZ          85255   6.500
  143         0    2,675.20     2,675.20 SAINT CHARLE       IL          60175   6.000
  144         0    2,342.81     2,415.06 CHICAGO            IL          60622   6.375
  145         0    2,298.45     3,343.75 YORBA LINDA        CA          92886   6.250
  146         0    2,650.09     2,650.09 CROWN POINT        IN          46307   5.875
  147         0    2,402.14     2,405.00 CAMARILLO          CA          93012   6.500
  148         0    2,312.50     2,312.50 TWIN FALLS         ID          83301   6.250
  149         0    2,358.75     2,358.75 SOUTH SAN FR       CA          94080   6.375
  150         0    2,519.88     2,519.88 THE WOODLAND       TX          77380   5.375
  151         0    2,555.05     2,555.05 PAGOSA SPRIN       CO          81147   5.500
  152         0    2,271.35     2,271.35 SALINAS            CA          93901   6.125
  153         0    2,132.29     2,132.29 LIBERTY TOWN       OH          45044   5.750
  154         0    2,697.98     2,697.98 FAIRFAX            VA          22030   6.000
  155         0    2,226.93     2,226.93 LADERA RANCH       CA          92694   6.000
  156         0    2,274.68     2,274.68 BRENTWOOD          CA          94513   6.125
  157         0    2,709.97     2,709.97 JERSEY CITY        NJ          07305   6.000
  158         0    2,280.69     2,286.67 LONG BEACH         CA          90808   6.125
  159         0    1,959.98     1,959.98 HAYMARKET          VA          20169   5.250
  160         0    2,380.00     2,380.01 WASHINGTON         DC          20001   6.375
  161         0    2,473.33     2,473.33 MIRA LOMA AR       CA          91752   6.625
  162         0    2,426.67     2,426.67 ROSEVILLE          CA          95661   6.500
  163         0    2,333.33     2,333.33 MYRTLE BEACH       SC          29577   6.250
  164         0    2,573.22     2,573.22 ASHBURN            VA          20147   5.500


                                             Interest                                
                          Amortized  Stated    Only                                  
 Loan  Original Servicing  Original Original  Period            Remaining            
Number  Coupon     Fee       Term     Term   Original Seasoning    Term              
------ -------- --------- --------- -------- -------- --------- ---------            
                                                                                     
  83      6.250     0.250       360      360       60        12       348            
  84      6.625     0.250       360      360        0        12       348            
  85      6.000     0.250       360      360       60        12       348            
  86      5.875     0.250       360      360       60        12       348            
  87      6.125     0.250       360      360       60        14       346            
  88      6.250     0.250       360      360      120        12       348            
  89      6.500     0.250       360      360       60        13       347            
  90      6.125     0.250       360      360       60        12       348            
  91      6.500     0.250       360      360       60        11       349            
  92      6.375     0.250       360      360       60        12       348            
  93      5.875     0.250       360      360      120        11       349            
  94      6.000     0.250       360      360      120        11       349            
  95      6.250     0.250       360      360       60        14       346            
  96      6.250     0.250       360      360      120        12       348            
  97      6.250     0.250       360      360       60        12       348            
  98      6.125     0.250       360      360       60        12       348            
  99      6.375     0.250       360      360       60        12       348            
  100     6.125     0.250       360      360      120        13       347            
  101     5.625     0.250       360      360       60        12       348            
  102     6.000     0.250       360      360       60        12       348            
  103     6.000     0.250       360      360       60        13       347            
  104     6.625     0.250       360      360       60        12       348            
  105     6.500     0.250       360      360       60        12       348            
  106     6.250     0.250       360      360       60        12       348            
  107     5.750     0.250       360      360       60        12       348            
  108     6.375     0.250       360      360       60        12       348            
  109     6.375     0.250       360      360       60        12       348            
  110     6.375     0.250       360      360        0        12       348            
  111     6.500     0.250       360      360        0        12       348            
  112     5.625     0.250       360      360       60        11       349            
  113     6.500     0.250       360      360       60        12       348            
  114     5.875     0.250       360      360       60        12       348            
  115     6.125     0.250       360      360       60        12       348            
  116     6.375     0.250       360      360       60        12       348            
  117     5.875     0.250       360      360      120        12       348            
  118     5.875     0.250       360      360       60        12       348            
  119     6.750     0.250       360      360       60        12       348            
  120     6.375     0.250       360      360       60        12       348            
  121     6.500     0.250       360      360       60        13       347            
  122     5.375     0.250       360      360       60        12       348            
  123     6.625     0.250       360      360       60        12       348            
  124     6.250     0.250       360      360       60        11       349            
  125     6.000     0.250       360      360       60        11       349            
  126     6.500     0.250       360      360       60        12       348            
  127     5.875     0.250       360      360       60        12       348            
  128     6.000     0.250       360      360       60        12       348            
  129     6.500     0.250       360      360       60        11       349            
  130     6.125     0.250       360      360       60        12       348            
  131     6.000     0.250       360      360      120        12       348            
  132     6.000     0.250       360      360      120        12       348            
  133     6.250     0.250       360      360       60        12       348            
  134     5.500     0.250       360      360      120        12       348            
  135     6.375     0.250       360      360      120        12       348            
  136     6.750     0.250       360      360       60        12       348            
  137     5.875     0.250       360      360       60        11       349            
  138     6.250     0.250       360      360       60        12       348            
  139     6.500     0.250       360      360       60        12       348            
  140     6.250     0.250       360      360       60        13       347            
  141     6.250     0.250       360      360        0        12       348            
  142     6.500     0.250       360      360       60        12       348            
  143     6.000     0.250       360      360        0        12       348            
  144     6.375     0.250       360      360       60        12       348            
  145     6.250     0.250       360      360       60        11       349            
  146     5.875     0.250       360      360        0        11       349            
  147     6.500     0.250       360      360      120        12       348            
  148     6.250     0.250       360      360       60        12       348            
  149     6.375     0.250       360      360       60        12       348            
  150     5.375     0.250       360      360        0        12       348            
  151     5.500     0.250       360      360        0        12       348            
  152     6.125     0.250       360      360      120        11       349            
  153     5.750     0.250       360      360       60        11       349            
  154     6.000     0.250       360      360        0        11       349            
  155     6.000     0.250       360      360      120        12       348            
  156     6.125     0.250       360      360       60        12       348            
  157     6.000     0.250       360      360        0        12       348            
  158     6.125     0.250       360      360       60        12       348            
  159     5.250     0.250       360      360      120        12       348            
  160     6.375     0.250       360      360      120        13       347            
  161     6.625     0.250       360      360      120        12       348            
  162     6.500     0.250       360      360       60        12       348            
  163     6.250     0.250       360      360       60        11       349            
  164     5.500     0.250       360      360        0        11       349            

FWP 13th "Page" of 67 TOC 1st Previous Next Bottom Just 13th

                                                        [Enlarge/Download Table]

          First      First      Next       Next            Initial Subsequent  Maximum                
         Payment     Rate      Payment     Rate           Periodic  Periodic  Lifetime                
 Loan  Adjustment Adjustment Adjustment Adjustment  Gross   Rate      Rate      Rate   Maximum Minimum
Number    Date       Date       Date       Date    Margin    Cap       Cap       Cap     Rate    Rate 
------ ---------- ---------- ---------- ---------- ------ -------- ---------- -------- ------- -------
                                                                                                      
  165    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  166    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  10.375   2.750
  167    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.750   2.750
  168    5/1/2011   4/1/2011   5/1/2011   4/1/2011  2.750    5.000      2.000    5.000  10.750   2.750
  169    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  170    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  171    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  172    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  173    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  174    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  175    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  176    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  177    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  178    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  179    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  180    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  181    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  10.750   2.750
  182    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  183    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.625   2.750
  184    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  185    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  186    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000   9.875   2.750
  187    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  188    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  189    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  190    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  191    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  192    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  193    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  194    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  195    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  196    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.750   2.750
  197    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  198    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.125   2.750
  199    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.625   2.750
  200    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  201    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.375   2.750
  202    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  203    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  204    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  205    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  206    5/1/2011   4/1/2011   5/1/2011   4/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  207    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  208    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  209    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.750   2.750
  210    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  211    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  212    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.375   2.750
  213    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  214    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  215    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  216    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.250   2.750
  217    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  218    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  219    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  220    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  221    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.250   2.750
  222    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  223    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  224    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  225    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.000   2.750
  226    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  227    5/1/2011   4/1/2011   5/1/2011   4/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  228    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  229    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  230    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.750   2.750
  231    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  232    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  233    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  234    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.625   2.750
  235    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.750   2.750
  236    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  237    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  238    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  239    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.250   2.750
  240    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  241    5/1/2011   4/1/2011   5/1/2011   4/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  242    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.875   2.750
  243    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  244    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  245    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  246    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  10.250   2.750

FWP 14th "Page" of 67 TOC 1st Previous Next Bottom Just 14th

                                                        [Enlarge/Download Table]

                    Initial Initial  Months to  Months to                                                                        
         Negative   Payment   Rate     Next       Next      Payment      Rate                                                    
 Loan  Amortization  Teaser Teaser    Payment     Rate    Adjustment Adjustment    Original      Current     Senior  Subordinate 
Number   Potential   Period  Period Adjustment Adjustment   Period     Period      Balance       Balance    Balance    Balance   
------ ------------ ------- ------- ---------- ---------- ---------- ---------- ------------- ------------- ------- -------------
                                                                                                                                 
  165  N                 60      60         48         47         12         12    454,000.00    447,802.70      --     56,750.00
  166  N                 60      60         48         47         12         12    448,555.00    448,553.75      --     56,069.40
  167  N                 60      60         49         48         12         12    449,000.00    449,000.00      --    121,011.00
  168  N                 60      60         47         46         12         12    455,600.00    448,594.20      --            --
  169  N                 60      60         49         48         12         12    450,000.00    449,870.30      --    103,504.50
  170  N                 60      60         49         48         12         12    450,000.00    448,952.19      --            --
  171  N                 60      60         50         49         12         12    450,000.00    450,000.00      --            --
  172  N                 60      60         49         48         12         12    452,000.00    449,898.04      --    113,000.00
  173  N                 60      60         49         48         12         12    476,000.00    448,494.19      --            --
  174  N                 60      60         49         48         12         12    456,000.00    449,900.00      --     59,949.70
  175  N                 60      60         50         49         12         12    456,000.00    450,998.40      --     57,000.00
  176  N                 60      60         50         49         12         12    480,000.00    451,784.82      --            --
  177  N                 60      60         49         48         12         12    452,000.00    451,920.15      --     56,500.00
  178  N                 60      60         49         48         12         12    452,000.00    452,000.00      --     84,750.00
  179  N                 60      60         49         48         12         12    452,000.00    452,000.00      --     28,250.00
  180  N                 60      60         50         49         12         12    452,000.00    451,997.71      --     56,500.00
  181  N                 60      60         48         47         12         12    452,011.00    452,011.00      --            --
  182  N                 60      60         49         48         12         12    452,468.00    452,438.87      --            --
  183  N                 60      60         49         48         12         12    453,600.00    453,600.00      --            --
  184  N                 60      60         50         49         12         12    454,000.00    454,000.00      --            --
  185  N                 60      60         49         48         12         12    454,900.00    453,958.48      --    112,988.17
  186  N                 60      60         50         49         12         12    460,150.00    453,798.33      --     40,262.25
  187  N                 60      60         49         48         12         12    460,000.00    454,218.00      --            --
  188  N                 60      60         49         48         12         12    455,000.00    454,998.00      --            --
  189  N                 60      60         50         49         12         12    455,000.00    455,000.00      --            --
  190  N                 60      60         49         48         12         12    455,200.00    455,200.00      --     85,350.00
  191  N                 60      60         49         48         12         12    460,400.00    455,400.00      --     57,550.00
  192  N                 60      60         49         48         12         12    455,594.00    455,594.00      --     85,423.95
  193  N                 60      60         50         49         12         12    460,000.00    455,299.68      --    115,000.00
  194  N                 60      60         49         48         12         12    456,000.00    455,995.71      --     57,000.00
  195  N                 60      60         49         48         12         12    456,000.00    455,999.18      --            --
  196  N                 60      60         48         47         12         12    456,000.00    456,000.00      --            --
  197  N                 60      60         49         48         12         12    456,000.00    456,000.00      --    114,000.00
  198  N                 60      60         49         48         12         12    456,100.00    456,100.00      --     85,005.64
  199  N                 60      60         49         48         12         12    462,810.00    456,226.55      --            --
  200  N                 60      60         50         49         12         12    457,500.00    456,739.10      --    147,499.00
  201  N                 60      60         49         48         12         12    457,436.00    457,436.00      --            --
  202  N                 60      60         50         49         12         12    458,000.00    457,448.13      --     85,875.00
  203  N                 60      60         50         49         12         12    460,000.00    457,896.57      --            --
  204  N                 60      60         49         48         12         12    458,000.00    458,000.00      --            --
  205  N                 60      60         49         48         12         12    458,000.00    458,000.00      --     99,975.00
  206  N                 60      60         47         46         12         12    462,000.00    458,648.12      --            --
  207  N                 60      60         50         49         12         12    460,000.00    458,933.95      --     25,012.50
  208  N                 60      60         50         49         12         12    462,000.00    459,320.63      --    132,000.00
  209  N                 60      60         49         48         12         12    459,600.00    459,595.25      --    114,900.00
  210  N                 60      60         49         48         12         12    460,000.00    459,885.00      --     57,500.00
  211  N                 60      60         49         48         12         12    460,000.00    459,994.96      --            --
  212  N                 60      60         50         49         12         12    460,000.00    460,000.00      --     57,500.00
  213  N                 60      60         49         48         12         12    460,000.00    460,000.00      --     11,915.58
  214  N                 60      60         49         48         12         12    460,000.00    460,000.00      --            --
  215  N                 60      60         50         49         12         12    460,000.00    460,000.00      --     57,500.00
  216  N                 60      60         49         48         12         12    461,023.00    461,023.00      --            --
  217  N                 60      60         49         48         12         12    461,600.00    461,600.00      --     48,987.30
  218  N                 60      60         49         48         12         12    461,600.00    461,600.00      --     21,002.80
  219  N                 60      60         49         48         12         12    462,000.00    461,872.47      --            --
  220  N                 60      60         49         48         12         12    462,000.00    462,000.00      --            --
  221  N                 60      60         49         48         12         12    463,200.00    462,185.24      --            --
  222  N                 60      60         49         48         12         12    463,200.00    462,200.00      --    115,800.00
  223  N                 60      60         49         48         12         12    463,000.00    462,999.76      --    115,595.00
  224  N                 60      60         50         49         12         12    468,000.00    462,620.97      --            --
  225  N                 60      60         49         48         12         12    464,000.00    463,181.41      --            --
  226  N                 60      60         49         48         12         12    908,000.00    463,526.54      --     56,750.00
  227  N                 60      60         47         46         12         12    470,000.00    463,073.65      --            --
  228  N                 60      60         49         48         12         12    463,692.00    463,692.00      --    115,923.00
  229  N                 60      60         50         49         12         12    463,780.00    463,775.47      --     76,233.97
  230  N                 60      60         50         49         12         12    464,000.00    463,869.50      --            --
  231  N                 60      60         49         48         12         12    464,000.00    464,000.00      --     91,760.50
  232  N                 60      60         49         48         12         12    464,000.00    464,000.00      --     87,000.00
  233  N                 60      60         49         48         12         12    464,000.00    464,000.00      --            --
  234  N                 60      60         49         48         12         12    464,266.00    464,266.00      --            --
  235  N                 60      60         50         49         12         12    464,380.00    464,380.00      --     58,048.00
  236  N                 60      60         49         48         12         12    465,000.00    464,878.71      --            --
  237  N                 60      60         50         49         12         12    465,000.00    465,000.00      --            --
  238  N                 60      60         50         49         12         12    470,000.00    464,844.85      --            --
  239  N                 60      60         50         49         12         12    470,000.00    466,192.15      --            --
  240  N                 60      60         50         49         12         12    468,000.00    467,100.00      --            --
  241  N                 60      60         47         46         12         12    467,404.00    467,404.00      --     87,579.82
  242  N                 60      60         49         48         12         12    467,600.00    467,600.00      --    116,900.00
  243  N                 60      60         49         48         12         12    472,500.00    467,321.93      --            --
  244  N                 60      60         49         48         12         12    468,000.00    468,000.00      --    117,000.00
  245  N                 60      60         49         48         12         12    468,000.00    468,000.00      --     58,500.00
  246  N                 60      60         48         47         12         12    468,438.00    468,438.00      --     58,027.81

FWP 15th "Page" of 67 TOC 1st Previous Next Bottom Just 15th

                                                        [Enlarge/Download Table]


                                  Borrower                                                                                 
 Loan                               Self   Adjustment                                                                      
Number   Appraisal   Sales Price  Employed    Type    Balloon Flag Convertible  Documentation Level     Index Type         
------ ------------ ------------- -------- ---------- ------------ ----------- -------------------- -----------------      
                                                                                                                           
  165    567,500.00    567,500.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  166    560,694.00    560,694.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  167    570,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  168    570,000.00    569,500.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  169    630,000.00    615,000.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  170    722,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  171    830,000.00            -- Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  172    575,000.00    565,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  173    595,000.00    595,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  174    616,000.00    615,500.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  175    575,000.00    570,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  176    928,000.00            -- N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  177    565,000.00    565,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  178    570,000.00    565,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  179    565,000.00    565,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  180    565,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  181    566,000.00    565,014.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  182    570,000.00    565,586.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  183    570,000.00    567,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  184    935,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  185    569,000.00    568,637.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  186    579,000.00    575,175.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  187    575,000.00    575,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  188    651,000.00            -- Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  189    755,000.00    755,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  190    575,000.00    569,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  191    575,500.00    575,500.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  192    570,000.00    569,493.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  193    575,000.00    575,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  194    570,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  195    570,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  196    570,000.00    570,000.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  197    570,000.00    570,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  198    615,000.00    570,125.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  199    620,000.00    605,991.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  200    605,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  201    585,000.00    571,795.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  202    590,000.00    572,500.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  203    690,000.00            -- Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  204    600,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  205    750,000.00            -- N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  206    725,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  207    579,000.00    575,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  208    660,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  209    574,500.00    574,500.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  210    575,000.00    575,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  211    579,000.00            -- Y        ARM        Non-Balloon  N           INCOME ONLY          Treasury - 1 Year      
  212    575,000.00    575,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  213    589,880.00    589,880.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  214    690,000.00    687,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  215    585,000.00    575,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  216    580,000.00    576,279.00 Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  217    577,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  218    577,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  219    650,000.00            -- Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  220    580,000.00    580,000.00 Y        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  221    599,000.00    579,000.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  222    579,000.00    579,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  223    610,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  224    585,000.00    585,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  225    605,000.00    580,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  226  1,135,000.00  1,135,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  227    600,000.00    587,500.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  228    580,000.00    579,615.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  229    581,000.00    579,726.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  230    516,500.00    516,496.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  231    643,000.00    617,500.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  232    589,000.00    580,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  233    635,000.00            -- Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  234    770,000.00    704,266.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  235    581,000.00    580,480.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  236    850,000.00            -- N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  237    600,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  238    600,000.00    590,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  239    690,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  240    835,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  241    586,000.00    584,255.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  242    584,500.00    584,500.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  243    675,000.00    675,000.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  244    592,000.00    585,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  245    585,000.00    585,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  246    586,000.00    585,548.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      



 Loan  Interest-Only   Lien    Occupancy                                                                                   
Number   Indicator   Position     Type    Originator       PMI Company         Product Type            Property Type       
------ ------------- -------- ----------- ----------- -------------------- -------------------- ---------------------------
                                                                                                                           
  165  N             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  166  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  167  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  168  N             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  169  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  170  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  171  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  172  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  173  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  174  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  175  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  176  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  177  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  178  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  179  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  180  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  181  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  182  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  183  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  184  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  185  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  186  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  187  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  188  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  189  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  190  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  191  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  192  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  193  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  194  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  195  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  196  Y             1st Lien Investment  WELLS FARGO No Insurance         ARM - 5 Year/1 Year  4 Family                   
  197  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  198  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  199  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  200  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  201  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  202  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  203  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  204  Y             1st Lien Investment  WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  205  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  206  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  207  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  208  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  209  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  210  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  211  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  212  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  213  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  214  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  215  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  216  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  217  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  218  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  219  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  220  Y             1st Lien Investment  WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  221  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  222  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  223  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  224  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  225  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  226  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  227  N             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  228  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  229  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  230  Y             1st Lien Primary     WELLS FARGO Amerin               ARM - 5 Year/1 Year  Single Family Detached     
  231  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  232  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  233  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  234  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  235  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  236  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  237  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  238  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  239  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  240  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  241  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  PUD                        
  242  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  243  N             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  244  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  245  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  246  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     

FWP 16th "Page" of 67 TOC 1st Previous Next Bottom Just 16th

                                                                [Download Table]


                                                    Number                First  
 Loan                                                 of   Origination   Payment 
Number        Purpose                Servicer        Units     Date       Date   
------ --------------------- ---------------------- ------ ----------- ----------
                                                                                 
  165  Purchase              WELLS FARGO BANK, N.A.      1   4/11/2006   6/1/2006
  166  Purchase              WELLS FARGO BANK, N.A.      1   4/11/2006   6/1/2006
  167  Refinance - Rate Term WELLS FARGO BANK, N.A.      1    5/9/2006   7/1/2006
  168  Purchase              WELLS FARGO BANK, N.A.      1   3/29/2006   5/1/2006
  169  Purchase              WELLS FARGO BANK, N.A.      1   5/31/2006   7/1/2006
  170  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  171  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/30/2006   8/1/2006
  172  Purchase              WELLS FARGO BANK, N.A.      1    5/2/2006   7/1/2006
  173  Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  174  Purchase              WELLS FARGO BANK, N.A.      1   5/15/2006   7/1/2006
  175  Purchase              WELLS FARGO BANK, N.A.      1    6/7/2006   8/1/2006
  176  Refinance - Cashout   WELLS FARGO BANK, N.A.      1    6/1/2006   8/1/2006
  177  Purchase              WELLS FARGO BANK, N.A.      1   5/18/2006   7/1/2006
  178  Purchase              WELLS FARGO BANK, N.A.      1   5/19/2006   7/1/2006
  179  Purchase              WELLS FARGO BANK, N.A.      1    5/9/2006   7/1/2006
  180  Refinance - Cashout   WELLS FARGO BANK, N.A.      1    6/1/2006   8/1/2006
  181  Purchase              WELLS FARGO BANK, N.A.      1   4/13/2006   6/1/2006
  182  Purchase              WELLS FARGO BANK, N.A.      1   5/23/2006   7/1/2006
  183  Purchase              WELLS FARGO BANK, N.A.      1    5/9/2006   7/1/2006
  184  Refinance - Rate Term WELLS FARGO BANK, N.A.      1    6/5/2006   8/1/2006
  185  Purchase              WELLS FARGO BANK, N.A.      1   5/16/2006   7/1/2006
  186  Purchase              WELLS FARGO BANK, N.A.      1    6/6/2006   8/1/2006
  187  Purchase              WELLS FARGO BANK, N.A.      1    5/1/2006   7/1/2006
  188  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/23/2006   7/1/2006
  189  Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   8/1/2006
  190  Purchase              WELLS FARGO BANK, N.A.      1   5/15/2006   7/1/2006
  191  Purchase              WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  192  Purchase              WELLS FARGO BANK, N.A.      1   5/15/2006   7/1/2006
  193  Purchase              WELLS FARGO BANK, N.A.      1   6/12/2006   8/1/2006
  194  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/25/2006   7/1/2006
  195  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/19/2006   7/1/2006
  196  Purchase              WELLS FARGO BANK, N.A.      4   4/19/2006   6/1/2006
  197  Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  198  Purchase              WELLS FARGO BANK, N.A.      1   5/19/2006   7/1/2006
  199  Purchase              WELLS FARGO BANK, N.A.      1   5/25/2006   7/1/2006
  200  Refinance - Rate Term WELLS FARGO BANK, N.A.      1    6/6/2006   8/1/2006
  201  Purchase              WELLS FARGO BANK, N.A.      1   5/16/2006   7/1/2006
  202  Purchase              WELLS FARGO BANK, N.A.      1    6/5/2006   8/1/2006
  203  Refinance - Cashout   WELLS FARGO BANK, N.A.      1    6/7/2006   8/1/2006
  204  Refinance - Rate Term WELLS FARGO BANK, N.A.      1    5/8/2006   7/1/2006
  205  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/18/2006   7/1/2006
  206  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   3/14/2006   5/1/2006
  207  Purchase              WELLS FARGO BANK, N.A.      1    6/9/2006   8/1/2006
  208  Refinance - Rate Term WELLS FARGO BANK, N.A.      1    6/5/2006   8/1/2006
  209  Purchase              WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  210  Purchase              WELLS FARGO BANK, N.A.      1   5/16/2006   7/1/2006
  211  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/19/2006   7/1/2006
  212  Purchase              WELLS FARGO BANK, N.A.      1    6/2/2006   8/1/2006
  213  Purchase              WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  214  Purchase              WELLS FARGO BANK, N.A.      1    6/5/2006   7/1/2006
  215  Purchase              WELLS FARGO BANK, N.A.      1    6/5/2006   8/1/2006
  216  Purchase              WELLS FARGO BANK, N.A.      1   5/23/2006   7/1/2006
  217  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/23/2006   7/1/2006
  218  Refinance - Rate Term WELLS FARGO BANK, N.A.      1    5/5/2006   7/1/2006
  219  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/26/2006   7/1/2006
  220  Purchase              WELLS FARGO BANK, N.A.      1   5/24/2006   7/1/2006
  221  Purchase              WELLS FARGO BANK, N.A.      1   5/13/2006   7/1/2006
  222  Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  223  Refinance - Rate Term WELLS FARGO BANK, N.A.      1    5/1/2006   7/1/2006
  224  Purchase              WELLS FARGO BANK, N.A.      1    6/2/2006   8/1/2006
  225  Purchase              WELLS FARGO BANK, N.A.      1   5/26/2006   7/1/2006
  226  Purchase              WELLS FARGO BANK, N.A.      1   5/22/2006   7/1/2006
  227  Purchase              WELLS FARGO BANK, N.A.      1   3/31/2006   5/1/2006
  228  Purchase              WELLS FARGO BANK, N.A.      1   5/31/2006   7/1/2006
  229  Purchase              WELLS FARGO BANK, N.A.      1    6/1/2006   8/1/2006
  230  Purchase              WELLS FARGO BANK, N.A.      1    6/7/2006   8/1/2006
  231  Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  232  Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  233  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/19/2006   7/1/2006
  234  Purchase              WELLS FARGO BANK, N.A.      1   5/31/2006   7/1/2006
  235  Purchase              WELLS FARGO BANK, N.A.      1    6/6/2006   8/1/2006
  236  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  237  Refinance - Cashout   WELLS FARGO BANK, N.A.      1    6/2/2006   8/1/2006
  238  Purchase              WELLS FARGO BANK, N.A.      1    6/7/2006   8/1/2006
  239  Refinance - Rate Term WELLS FARGO BANK, N.A.      1  10/21/2005  12/1/2005
  240  Refinance - Rate Term WELLS FARGO BANK, N.A.      1    6/6/2006   8/1/2006
  241  Purchase              WELLS FARGO BANK, N.A.      1   3/29/2006   5/1/2006
  242  Purchase              WELLS FARGO BANK, N.A.      1   5/23/2006   7/1/2006
  243  Purchase              WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  244  Purchase              WELLS FARGO BANK, N.A.      1   5/18/2006   7/1/2006
  245  Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  246  Purchase              WELLS FARGO BANK, N.A.      1    5/9/2006   6/1/2006


                              Back          Has                                  
                            Debt to       Silent Original Original Prepayment    
 Loan    Maturity    Next    Income FICO  Second  Subject Combined   Penalty     
Number     Date    Due Date  Ratio  Score  Lien     LTV      LTV     Months      
------  --------- --------- ------- ----- ------ -------- -------- ----------    
                                                                                 
  165    5/1/2036  6/1/2007   47.20   787 Y         80.00    90.00          0    
  166    5/1/2036  7/1/2007   50.03   789 Y         80.00    90.00          0    
  167    6/1/2036  6/1/2007   45.59   698 Y         78.77   100.00          0    
  168    4/1/2036  6/1/2007   22.80   801 N         80.00    80.00          0    
  169    6/1/2036  7/1/2007   37.82   684 Y         73.17    90.00          0    
  170    6/1/2036  6/1/2007   25.84   701 N         62.33    62.33          0    
  171    7/1/2036  6/1/2007   37.12   767 N         54.22    54.22          0    
  172    6/1/2036  6/1/2007   42.44   803 Y         80.00   100.00          0    
  173    6/1/2036  7/1/2007   48.56   806 N         80.00    80.00          0    
  174    6/1/2036  7/1/2007   52.50   796 Y         74.09    83.83          0    
  175    7/1/2036  6/1/2007   38.77   748 Y         80.00    90.00          0    
  176    7/1/2036  6/1/2007   44.48   773 N         51.72    51.72          0    
  177    6/1/2036  6/1/2007   34.34   753 Y         80.00    90.00          0    
  178    6/1/2036  6/1/2007   41.31   702 Y         80.00    95.00          0    
  179    6/1/2036  6/1/2007   36.54   744 Y         80.00    85.00          0    
  180    7/1/2036  6/1/2007   32.17   672 Y         80.00    90.00          0    
  181    5/1/2036  6/1/2007   39.26   683 N         80.00    80.00          0    
  182    6/1/2036  6/1/2007   48.20   733 N         80.00    80.00          0    
  183    6/1/2036  6/1/2007   46.92   733 N         80.00    80.00          0    
  184    7/1/2036  6/1/2007   41.33   669 N         48.56    48.56          0    
  185    6/1/2036  6/1/2007   36.00   770 Y         80.00    99.87          0    
  186    7/1/2036  6/1/2007   37.80   798 Y         80.00    87.00          0    
  187    6/1/2036  6/1/2007   31.17   660 N         80.00    80.00          0    
  188    6/1/2036  6/1/2007   23.30   720 N         69.89    69.89          0    
  189    7/1/2036  6/1/2007   37.17   704 N         60.26    60.26          0    
  190    6/1/2036  6/1/2007   43.23   788 Y         80.00    95.00          0    
  191    6/1/2036  6/1/2007   26.08   729 Y         80.00    90.00          0    
  192    6/1/2036  6/1/2007   36.30   698 Y         80.00    95.00          0    
  193    7/1/2036  7/1/2007   48.22   697 Y         80.00   100.00          0    
  194    6/1/2036  6/1/2007   39.20   664 Y         80.00    90.00          0    
  195    6/1/2036  6/1/2007   39.50   715 N         80.00    80.00          0    
  196    5/1/2036  6/1/2007   43.20   702 N         80.00    80.00          0    
  197    6/1/2036  6/1/2007   33.30   753 Y         80.00   100.00          0    
  198    6/1/2036  6/1/2007   36.00   770 Y         80.00    94.91          0    
  199    6/1/2036  6/1/2007   65.49   759 N         76.37    76.37          0    
  200    7/1/2036  6/1/2007   34.74   730 Y         75.62   100.00          0    
  201    6/1/2036  6/1/2007   48.20   660 N         80.00    80.00          0    
  202    7/1/2036  7/1/2007   21.80   758 Y         80.00    95.00          0    
  203    7/1/2036  6/1/2007   24.40   691 N         66.67    66.67          0    
  204    6/1/2036  7/1/2007   59.30   689 N         76.33    76.33          0    
  205    6/1/2036  6/1/2007   39.59   773 Y         61.07    74.40          0    
  206    4/1/2036  7/1/2007   39.93   717 N         63.72    63.72          0    
  207    7/1/2036  6/1/2007   46.60   677 Y         80.00    84.35          0    
  208    7/1/2036  6/1/2007   40.29   743 Y         70.00    90.00          0    
  209    6/1/2036  6/1/2007   46.61   694 Y         80.00   100.00          0    
  210    6/1/2036  7/1/2007   24.60   770 Y         80.00    90.00          0    
  211    6/1/2036  6/1/2007   42.17   679 N         79.45    79.45          0    
  212    7/1/2036  6/1/2007   47.00   786 Y         80.00    90.00          0    
  213    6/1/2036  6/1/2007   36.18   782 Y         77.98    80.00          0    
  214    6/1/2036  6/1/2007   22.13   777 N         66.96    66.96          0    
  215    7/1/2036  7/1/2007   35.60   739 Y         80.00    90.00          0    
  216    6/1/2036  7/1/2007   37.30   737 N         80.00    80.00          0    
  217    6/1/2036  6/1/2007   44.80   675 Y         80.00    88.49          0    
  218    6/1/2036  6/1/2007   42.01   774 Y         80.00    83.64          0    
  219    6/1/2036  6/1/2007   35.47   723 N         71.08    71.08          0    
  220    6/1/2036  6/1/2007   39.50   766 N         79.66    79.66          0    
  221    6/1/2036  6/1/2007   45.40   779 N         80.00    80.00          0    
  222    6/1/2036  6/1/2007   26.90   764 Y         80.00   100.00          0    
  223    6/1/2036  6/1/2007   39.03   742 Y         75.90    94.85          0    
  224    7/1/2036  6/1/2007   31.22   790 N         80.00    80.00          0    
  225    6/1/2036  7/1/2007   27.77   794 N         80.00    80.00          0    
  226    6/1/2036  7/1/2007   41.74   801 Y         80.00    85.00          0    
  227    4/1/2036  7/1/2007   41.60   769 N         80.00    80.00          0    
  228    6/1/2036  6/1/2007   45.90   771 Y         80.00   100.00          0    
  229    7/1/2036  6/1/2007   45.40   707 Y         80.00    93.15          0    
  230    7/1/2036  6/1/2007   46.60   717 N         89.84    89.84          0    
  231    6/1/2036  6/1/2007   42.70   682 Y         75.14    90.00          0    
  232    6/1/2036  6/1/2007   31.74   707 Y         80.00    95.00          0    
  233    6/1/2036  6/1/2007   34.69   767 N         73.07    73.07          0    
  234    6/1/2036  6/1/2007   34.57   756 N         65.92    65.92          0    
  235    7/1/2036  6/1/2007   34.40   782 Y         80.00    90.00          0    
  236    6/1/2036  6/1/2007   42.36   737 N         54.71    54.71          0    
  237    7/1/2036  6/1/2007   48.80   737 N         77.50    77.50          0    
  238    7/1/2036  6/1/2007   66.29   739 N         79.66    79.66          0    
  239    7/1/2036 12/1/2007   49.50   729 N         68.12    68.12          0    
  240    7/1/2036  7/1/2007   42.60   780 N         56.05    56.05          0    
  241    4/1/2036  6/1/2007   47.37   760 Y         80.00    94.99          0    
  242    6/1/2036  6/1/2007   35.10   712 Y         80.00   100.00          0    
  243    6/1/2036  6/1/2007   39.11   687 N         70.00    70.00          0    
  244    6/1/2036  6/1/2007   50.05   731 Y         80.00   100.00          0    
  245    6/1/2036  6/1/2007   40.84   683 Y         80.00    90.00          0    
  246    5/1/2036  6/1/2007   44.30   728 Y         80.00    89.91          0    

FWP 17th "Page" of 67 TOC 1st Previous Next Bottom Just 17th

                                                        [Enlarge/Download Table]


          PMI                                                        Property        
 Loan  Coverage                                             Property    Zip   Current
Number   Level  Current P&I Original P&I    Property City     State    Code    Coupon
------ -------- ----------- ------------ ------------------ -------- -------- -------
                                                                                     
  165         0    2,685.58     2,685.58 NORTH MYRTLE       SC          29582   5.875
  166         0    2,009.15     2,009.16 OAKLEY             CA          94561   5.375
  167         0    2,525.63     2,525.63 SAN DIEGO          CA          92130   6.750
  168         0    2,658.76     2,658.76 NORTH MYRTLE       SC          29582   5.750
  169         0    2,390.08     2,390.63 LAS VEGAS          NV          89118   6.375
  170         0    2,385.06     2,390.63 HAMPTON            NY          11968   6.375
  171         0    2,484.37     2,484.37 SAN ANSELMO        CA          94960   6.625
  172         0    2,202.63     2,212.92 HARBOR CITY        CA          90710   5.875
  173         0    2,440.50     2,578.33 SAN FRANCISC       CA          94105   6.500
  174         0    2,255.00     2,280.00 ASHBURN            VA          20148   6.000
  175         0    2,208.01     2,232.50 STERLING           VA          20166   5.875
  176         0    2,258.92     2,400.00 CAMARILLO          CA          93010   6.000
  177         0    2,212.53     2,212.92 FRISCO             TX          75034   5.875
  178         0    2,401.25     2,401.25 BRENTWOOD          CA          94513   6.375
  179         0    2,260.00     2,260.00 ANTIOCH            CA          94509   6.000
  180         0    2,354.15     2,354.17 BRENTWOOD          CA          94513   6.250
  181         0    2,165.89     2,165.89 MILPITAS           CA          95035   5.750
  182         0    2,450.71     2,450.87 WINDERMERE         FL          34786   6.500
  183         0    2,126.25     2,126.25 NEW HOPE           PA          18938   5.625
  184         0    2,411.88     2,411.88 CASTRO VALLE       CA          94552   6.375
  185         0    2,411.65     2,416.66 OAKLEY             CA          94561   6.375
  186         0    2,435.15     2,435.15 ARLINGTON          VA          22201   4.875
  187         0    2,721.08     2,721.08 REDMOND            WA          98052   5.875
  188         0    2,274.99     2,275.00 PRINCE FREDE       MD          20678   6.000
  189         0    2,464.58     2,464.58 SAN RAMON          CA          94583   6.500
  190         0    2,370.83     2,370.83 ALAMEDA            CA          94501   6.250
  191         0    2,371.87     2,397.92 STUDIO CITY        CA          91602   6.250
  192         0    2,230.51     2,230.51 CAMBRIDGE          MA          02141   5.875
  193         0    2,907.52     2,907.52 DELRAY BEACH       FL          33446   6.500
  194         0    2,279.98     2,280.00 SPOTSYLVANIA       VA          22553   6.000
  195         0    2,517.50     2,517.50 WINCHESTER A       CA          92596   6.625
  196         0    2,565.00     2,565.00 HOLLYWOOD          FL          33020   6.750
  197         0    2,470.00     2,470.00 ARLINGTON          VA          22204   6.500
  198         0    1,947.93     1,947.93 ARLINGTON          VA          22201   5.125
  199         0    2,664.20     2,664.20 MUNDELEIN          IL          60060   5.625
  200         0    2,521.58     2,525.78 BENICIA            CA          94510   6.625
  201         0    2,048.93     2,048.93 OWINGS MILLS       MD          21117   5.375
  202         0    2,431.66     2,433.13 CHICAGO            IL          60614   6.375
  203         0    2,337.18     2,347.92 ATLANTA            GA          30306   6.125
  204         0    2,290.00     2,290.00 BAYPOINT           CA          94565   6.000
  205         0    2,337.71     2,337.71 PURCELLVILLE       VA          20132   6.125
  206         0    2,294.54     2,310.00 STILLWATER         MN          55082   6.000
  207         0    2,533.70     2,539.58 SEVERNA PARK       MD          21146   6.625
  208         0    2,440.14     2,454.38 MILPITAS           CA          95035   6.375
  209         0    2,585.22     2,585.25 SANTA CRUZ         CA          95065   6.750
  210         0    2,299.43     2,300.00 ALEXANDRIA         VA          22304   6.000
  211         0    2,443.72     2,443.75 ROSEVILLE          CA          95678   6.375
  212         0    2,060.42     2,060.42 RAHWAY             NJ          07065   5.375
  213         0    2,395.83     2,395.83 SAN JOSE           CA          95128   6.250
  214         0    2,443.75     2,443.75 MILL CREEK         WA          98012   6.375
  215         0    2,491.67     2,491.67 LOS ANGELES        CA          90046   6.500
  216         0    2,016.98     2,016.98 BEAUMONT           CA          92223   5.250
  217         0    2,452.25     2,452.25 LA MESA            CA          91941   6.375
  218         0    2,500.33     2,500.33 LIVERMORE          CA          94550   6.500
  219         0    2,549.92     2,550.62 MADISON            CT          06443   6.625
  220         0    2,550.62     2,550.62 ARTESIA            CA          90701   6.625
  221         0    2,022.06     2,026.50 OCEAN CITY         NJ          08226   5.250
  222         0    2,455.44     2,460.75 CHICO              CA          95973   6.375
  223         0    2,507.92     2,507.92 SAN FRANCISC       CA          94118   6.500
  224         0    2,768.40     2,768.40 BOTHELL            WA          98012   5.875
  225         0    1,930.21     1,933.33 ROUND HILL         VA          20141   5.000
  226         0    2,462.48     4,823.75 PHOENIX            AZ          85044   6.375
  227         0    2,780.23     2,780.23 N MYRTLE BEA       SC          29582   5.875
  228         0    2,415.06     2,415.06 ROUND HILL         VA          20141   6.250
  229         0    2,560.43     2,560.45 STOCKTON           CA          95209   6.625
  230        25    2,609.27     2,610.00 LIVINGSTON         CA          95334   6.750
  231         0    2,465.00     2,465.00 ELLICOTT CIT       MD          21043   6.375
  232         0    2,320.00     2,320.00 VIENNA             VA          22181   6.000
  233         0    2,513.33     2,513.33 PALISADES PA       NJ          07650   6.500
  234         0    2,176.25     2,176.25 STAFFORD           VA          22556   5.625
  235         0    2,225.15     2,225.15 SEATTLE            WA          98109   5.750
  236         0    2,421.24     2,421.87 WOODBRIDGE         VA          22192   6.250
  237         0    2,470.31     2,470.31 MIRAMAR            FL          33027   6.375
  238         0    2,855.77     2,855.77 WESTON             FL          33331   6.125
  239         0    2,048.89     2,056.25 THORNTON           NH          03223   5.250
  240         0    2,432.81     2,437.50 LIVERMORE          CA          94550   6.250
  241         0    2,385.71     2,385.71 WOODBRIDGE         VA          22191   6.125
  242         0    2,678.96     2,678.96 CASTRO VALLE       CA          94546   6.875
  243         0    3,025.47     3,025.47 PLACERVILLE        CA          95667   6.625
  244         0    2,437.50     2,437.50 SANTA CLARA        CA          95050   6.250
  245         0    2,437.50     2,437.50 ESCONDIDO          CA          92026   6.250
  246         0    2,049.42     2,049.42 BOTHELL            WA          98021   5.250


                                             Interest                                
                          Amortized  Stated    Only                                  
 Loan  Original Servicing  Original Original  Period            Remaining            
Number  Coupon     Fee       Term     Term   Original Seasoning    Term              
------ -------- --------- --------- -------- -------- --------- ---------            
                                                                                     
  165     5.875     0.250       360      360        0        13       347            
  166     5.375     0.250       360      360       60        13       347            
  167     6.750     0.250       360      360       60        12       348            
  168     5.750     0.250       360      360        0        14       346            
  169     6.375     0.250       360      360       60        12       348            
  170     6.375     0.250       360      360       60        12       348            
  171     6.625     0.250       360      360      120        11       349            
  172     5.875     0.250       360      360      120        12       348            
  173     6.500     0.250       360      360       60        12       348            
  174     6.000     0.250       360      360      120        12       348            
  175     5.875     0.250       360      360       60        11       349            
  176     6.000     0.250       360      360       60        11       349            
  177     5.875     0.250       360      360      120        12       348            
  178     6.375     0.250       360      360      120        12       348            
  179     6.000     0.250       360      360       60        12       348            
  180     6.250     0.250       360      360       60        11       349            
  181     5.750     0.250       360      360       60        13       347            
  182     6.500     0.250       360      360      120        12       348            
  183     5.625     0.250       360      360      120        12       348            
  184     6.375     0.250       360      360      120        11       349            
  185     6.375     0.250       360      360      120        12       348            
  186     4.875     0.250       360      360        0        11       349            
  187     5.875     0.250       360      360        0        12       348            
  188     6.000     0.250       360      360      120        12       348            
  189     6.500     0.250       360      360       60        11       349            
  190     6.250     0.250       360      360      120        12       348            
  191     6.250     0.250       360      360       60        12       348            
  192     5.875     0.250       360      360       60        12       348            
  193     6.500     0.250       360      360        0        11       349            
  194     6.000     0.250       360      360       60        12       348            
  195     6.625     0.250       360      360      120        12       348            
  196     6.750     0.250       360      360      120        13       347            
  197     6.500     0.250       360      360      120        12       348            
  198     5.125     0.250       360      360       60        12       348            
  199     5.625     0.250       360      360        0        12       348            
  200     6.625     0.250       360      360       60        11       349            
  201     5.375     0.250       360      360       60        12       348            
  202     6.375     0.250       360      360       60        11       349            
  203     6.125     0.250       360      360       60        11       349            
  204     6.000     0.250       360      360       60        12       348            
  205     6.125     0.250       360      360      120        12       348            
  206     6.000     0.250       360      360       60        14       346            
  207     6.625     0.250       360      360       60        11       349            
  208     6.375     0.250       360      360       60        11       349            
  209     6.750     0.250       360      360      120        12       348            
  210     6.000     0.250       360      360       60        12       348            
  211     6.375     0.250       360      360       60        12       348            
  212     5.375     0.250       360      360       60        11       349            
  213     6.250     0.250       360      360      120        12       348            
  214     6.375     0.250       360      360       60        12       348            
  215     6.500     0.250       360      360       60        11       349            
  216     5.250     0.250       360      360       60        12       348            
  217     6.375     0.250       360      360      120        12       348            
  218     6.500     0.250       360      360       60        12       348            
  219     6.625     0.250       360      360      120        12       348            
  220     6.625     0.250       360      360       60        12       348            
  221     5.250     0.250       360      360       60        12       348            
  222     6.375     0.250       360      360      120        12       348            
  223     6.500     0.250       360      360      120        12       348            
  224     5.875     0.250       360      360        0        11       349            
  225     5.000     0.250       360      360      120        12       348            
  226     6.375     0.250       360      360       60        12       348            
  227     5.875     0.250       360      360        0        14       346            
  228     6.250     0.250       360      360      120        12       348            
  229     6.625     0.250       360      360       60        11       349            
  230     6.750     0.250       360      360      120        11       349            
  231     6.375     0.250       360      360      120        12       348            
  232     6.000     0.250       360      360       60        12       348            
  233     6.500     0.250       360      360      120        12       348            
  234     5.625     0.250       360      360       60        12       348            
  235     5.750     0.250       360      360       60        11       349            
  236     6.250     0.250       360      360       60        12       348            
  237     6.375     0.250       360      360       60        11       349            
  238     6.125     0.250       360      360        0        11       349            
  239     5.250     0.250       360      360       60        19       349            
  240     6.250     0.250       360      360       60        11       349            
  241     6.125     0.250       360      360       60        14       346            
  242     6.875     0.250       360      360       60        12       348            
  243     6.625     0.250       360      360        0        12       348            
  244     6.250     0.250       360      360       60        12       348            
  245     6.250     0.250       360      360       60        12       348            
  246     5.250     0.250       360      360       60        13       347            

FWP 18th "Page" of 67 TOC 1st Previous Next Bottom Just 18th

                                                        [Enlarge/Download Table]

          First      First      Next       Next            Initial Subsequent  Maximum                
         Payment     Rate      Payment     Rate           Periodic  Periodic  Lifetime                
 Loan  Adjustment Adjustment Adjustment Adjustment  Gross   Rate      Rate      Rate   Maximum Minimum
Number    Date       Date       Date       Date    Margin    Cap       Cap       Cap     Rate    Rate 
------ ---------- ---------- ---------- ---------- ------ -------- ---------- -------- ------- -------
                                                                                                      
  247    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  248    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  249    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  250    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  251    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  252    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  253    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  254    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.500   2.750
  255    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.875   2.750
  256    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  257    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.250   2.750
  258    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  259    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.750   2.750
  260    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  261    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  262    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  263    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  264    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  265    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  266    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  267    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  268    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  269    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  270    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  271    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  272    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.750   2.750
  273    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  274    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  275    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  276    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  277    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  278    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  279    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.500   2.750
  280    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.750   2.750
  281    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  282    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  283    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  284    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  285    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  286    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  287    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  288    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  289    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  290    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  291    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  292    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.750   2.750
  293    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  294    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  295    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  296    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  297    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  298    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.125   2.750
  299    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  300    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  301    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  302    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  303    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  304    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  305    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  306    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.625   2.750
  307    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.250   2.750
  308    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  309    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  310    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  311    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.750   2.750
  312    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  313    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  314    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.375   2.750
  315    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  316    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.375   2.750
  317    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  318    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.750   2.750
  319    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.750   2.750
  320    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  321    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  322    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  323    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  324    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  325    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  326    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  12.125   2.750
  327    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  328    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750

FWP 19th "Page" of 67 TOC 1st Previous Next Bottom Just 19th

                                                        [Enlarge/Download Table]

                    Initial Initial  Months to  Months to                                                                        
         Negative   Payment   Rate     Next       Next      Payment      Rate                                                    
 Loan  Amortization  Teaser Teaser    Payment     Rate    Adjustment Adjustment    Original      Current     Senior  Subordinate 
Number   Potential   Period  Period Adjustment Adjustment   Period     Period      Balance       Balance    Balance    Balance   
------ ------------ ------- ------- ---------- ---------- ---------- ---------- ------------- ------------- ------- -------------
                                                                                                                                 
  247  N                 60      60         49         48         12         12    468,700.00    468,700.00      --     87,887.55
  248  N                 60      60         49         48         12         12    469,900.00    468,797.32      --     58,685.06
  249  N                 60      60         49         48         12         12    470,000.00    468,859.72      --            --
  250  N                 60      60         49         48         12         12    470,000.00    469,047.55      --            --
  251  N                 60      60         50         49         12         12    469,900.00    469,900.00      --            --
  252  N                 60      60         49         48         12         12    470,000.00    470,000.00      --     87,010.50
  253  N                 60      60         49         48         12         12    470,000.00    470,000.00      --            --
  254  N                 60      60         49         48         12         12    475,000.00    470,000.00      --            --
  255  N                 60      60         49         48         12         12    470,250.00    470,115.09      --            --
  256  N                 60      60         50         49         12         12    471,200.00    470,920.25      --    117,800.00
  257  N                 60      60         49         48         12         12    471,580.00    471,580.00      --     88,421.25
  258  N                 60      60         49         48         12         12    471,960.00    471,960.00      --            --
  259  N                 60      60         50         49         12         12    472,000.00    472,000.00      --            --
  260  N                 60      60         50         49         12         12    472,000.00    472,000.00      --     87,497.00
  261  N                 60      60         50         49         12         12    472,000.00    472,000.00      --            --
  262  N                 60      60         49         48         12         12    472,000.00    472,000.00      --     59,000.00
  263  N                 60      60         49         48         12         12    475,000.00    472,524.94      --            --
  264  N                 60      60         49         48         12         12    473,679.00    473,679.00      --    118,420.20
  265  N                 60      60         49         48         12         12    476,600.00    473,987.17      --     89,310.90
  266  N                 60      60         49         48         12         12    475,000.00    474,440.99      --            --
  267  N                 60      60         49         48         12         12    479,920.00    474,427.29      --            --
  268  N                 60      60         49         48         12         12    480,000.00    474,506.37      --            --
  269  N                 60      60         49         48         12         12    475,000.00    475,000.00      --    100,035.00
  270  N                 60      60         49         48         12         12    476,000.00    475,677.74      --    119,000.00
  271  N                 60      60         50         49         12         12    477,000.00    475,793.37      --            --
  272  N                 60      60         49         48         12         12    475,865.00    475,865.00      --            --
  273  N                 60      60         49         48         12         12    476,000.00    475,907.27      --            --
  274  N                 60      60         49         48         12         12    476,000.00    476,000.00      --     89,250.00
  275  N                 60      60         48         47         12         12    476,050.00    476,049.88      --     59,508.70
  276  N                 60      60         50         49         12         12    478,000.00    477,434.67      --            --
  277  N                 60      60         49         48         12         12    479,200.00    477,955.95      --    121,000.00
  278  N                 60      60         49         48         12         12    478,000.00    478,000.00      --            --
  279  N                 60      60         49         48         12         12    484,000.00    477,480.08      --            --
  280  N                 60      60         49         48         12         12    478,423.00    478,423.00      --     89,704.35
  281  N                 60      60         49         48         12         12    478,500.00    478,500.00      --            --
  282  N                 60      60         48         47         12         12    478,760.00    478,760.00      --            --
  283  N                 60      60         50         49         12         12    479,200.00    479,009.89      --     89,850.00
  284  N                 60      60         49         48         12         12    480,000.00    479,540.59      --            --
  285  N                 60      60         49         48         12         12    480,000.00    479,592.48      --            --
  286  N                 60      60         49         48         12         12    480,000.00    479,875.00      --     60,000.00
  287  N                 60      60         50         49         12         12    480,000.00    479,880.00      --            --
  288  N                 60      60         49         48         12         12    480,000.00    479,899.45      --     60,000.00
  289  N                 60      60         49         48         12         12    480,000.00    480,000.00      --     75,023.55
  290  N                 60      60         49         48         12         12    480,000.00    480,000.00      --            --
  291  N                 60      60         49         48         12         12    480,000.00    480,000.00      --            --
  292  N                 60      60         49         48         12         12    480,000.00    480,000.00      --    199,984.50
  293  N                 60      60         49         48         12         12    480,000.00    480,000.00      --            --
  294  N                 60      60         49         48         12         12    480,000.00    480,000.00      --    120,000.00
  295  N                 60      60         49         48         12         12    480,000.00    480,000.00      --            --
  296  N                 60      60         49         48         12         12    480,000.00    480,000.00      --     55,980.00
  297  N                 60      60         50         49         12         12    480,000.00    480,000.00      --            --
  298  N                 60      60         49         48         12         12    487,240.00    479,799.04      --            --
  299  N                 60      60         49         48         12         12    482,400.00    481,000.00      --            --
  300  N                 60      60         50         49         12         12    481,912.00    481,284.83      --     60,239.10
  301  N                 60      60         49         48         12         12    483,000.00    481,526.27      --            --
  302  N                 60      60         49         48         12         12    481,600.00    481,600.00      --     90,300.00
  303  N                 60      60         49         48         12         12    488,000.00    480,728.90      --            --
  304  N                 60      60         49         48         12         12    483,000.00    483,000.00      --    103,500.00
  305  N                 60      60         49         48         12         12    483,200.00    483,200.00      --    120,800.00
  306  N                 60      60         49         48         12         12    505,250.00    482,989.79      --            --
  307  N                 60      60         49         48         12         12    490,000.00    483,090.71      --            --
  308  N                 60      60         49         48         12         12    494,000.00    483,708.32      --            --
  309  N                 60      60         49         48         12         12    484,000.00    484,000.00      --            --
  310  N                 60      60         49         48         12         12    484,000.00    484,000.00      --            --
  311  N                 60      60         49         48         12         12    484,250.00    484,250.00      --     99,973.68
  312  N                 60      60         49         48         12         12    484,800.00    484,800.00      --     60,600.00
  313  N                 60      60         49         48         12         12    485,000.00    485,000.00      --            --
  314  N                 60      60         49         48         12         12    485,084.00    485,084.00      --     60,635.50
  315  N                 60      60         49         48         12         12    490,664.00    484,914.34      --     19,994.56
  316  N                 60      60         50         49         12         12    492,000.00    485,041.90      --            --
  317  N                 60      60         49         48         12         12    486,800.00    486,800.00      --    121,700.00
  318  N                 60      60         49         48         12         12    487,000.00    487,000.00      --            --
  319  N                 60      60         50         49         12         12    487,000.00    487,000.00      --     61,000.00
  320  N                 60      60         49         48         12         12    488,000.00    487,219.37      --            --
  321  N                 60      60         48         47         12         12    500,000.00    485,994.42      --            --
  322  N                 60      60         49         48         12         12    487,717.00    487,717.00      --     60,964.70
  323  N                 60      60         50         49         12         12    488,000.00    487,956.31      --            --
  324  N                 60      60         50         49         12         12    487,962.00    487,962.00      --    121,990.60
  325  N                 60      60         49         48         12         12    488,000.00    488,000.00      --     91,500.00
  326  N                 60      60         50         49         12         12    488,000.00    488,000.00      --    122,000.00
  327  N                 60      60         49         48         12         12    488,336.00    488,336.00      --     61,042.00
  328  N                 60      60         49         48         12         12    488,480.00    488,480.00      --    122,120.00

FWP 20th "Page" of 67 TOC 1st Previous Next Bottom Just 20th

                                                        [Enlarge/Download Table]


                                  Borrower                                                                                 
 Loan                               Self   Adjustment                                                                      
Number   Appraisal   Sales Price  Employed    Type    Balloon Flag Convertible  Documentation Level     Index Type         
------ ------------ ------------- -------- ---------- ------------ ----------- -------------------- -----------------      
                                                                                                                           
  247    586,000.00    585,917.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  248    590,000.00    587,438.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  249    795,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  250    750,000.00            -- N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  251    530,000.00    529,900.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  252    645,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  253    940,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  254    650,000.00    612,640.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  255    627,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  256    605,000.00    589,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  257    645,000.00    589,475.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  258    590,000.00    589,950.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  259    650,000.00    590,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  260    590,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  261    600,000.00    590,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  262    590,000.00    590,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  263    770,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  264    593,000.00    592,101.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  265    605,000.00    599,000.00 N        ARM        Non-Balloon  N           INCOME ONLY          Treasury - 1 Year      
  266    781,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  267    600,000.00    599,900.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  268    600,000.00    600,000.00 Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  269    950,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  270    605,000.00    595,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  271  1,000,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  272    679,808.00    679,808.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  273    595,000.00            -- Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  274    595,000.00    595,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  275    605,000.00    595,087.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  276    634,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  277    610,000.00    605,000.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  278    860,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  279    570,000.00    606,542.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  280    598,500.00    598,029.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  281    638,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  282    610,000.00    598,450.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  283    600,000.00    599,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  284    615,000.00    600,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  285    800,000.00            -- Y        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  286    600,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  287  1,100,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  288    600,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  289    704,000.00    700,500.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  290    908,000.00    908,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  291    990,000.00    990,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  292    855,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  293    715,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  294    602,000.00    600,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  295    640,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  296    600,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  297  1,100,000.00  1,080,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  298    660,000.00    609,050.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  299    603,000.00    603,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  300    637,000.00    602,391.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  301    745,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  302    602,000.00    602,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  303    610,000.00    610,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  304    695,000.00    690,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  305    610,000.00    604,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  306    650,000.00    631,613.00 Y        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  307    839,975.00    839,975.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  308    760,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  309    605,000.00    605,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  310    605,000.00    605,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  311    646,000.00    636,775.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  312    615,000.00    606,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  313    640,000.00    640,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  314    610,000.00    606,355.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  315    616,000.00    613,329.95 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  316    620,000.00    615,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  317    609,000.00    608,500.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  318    600,000.00    565,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  319    610,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  320    650,000.00            -- N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  321    635,000.00    625,000.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  322    609,647.00    609,647.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  323    612,000.00    610,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  324    667,000.00    609,953.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  325    610,000.00    610,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  326    610,000.00    610,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  327    611,000.00    610,420.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  328    615,000.00    610,600.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      



 Loan  Interest-Only   Lien    Occupancy                                                                                   
Number   Indicator   Position     Type    Originator       PMI Company         Product Type            Property Type       
------ ------------- -------- ----------- ----------- -------------------- -------------------- ---------------------------
                                                                                                                           
  247  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  248  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  249  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  250  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  251  Y             1st Lien Primary     WELLS FARGO Amerin               ARM - 5 Year/1 Year  Single Family Detached     
  252  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  253  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  254  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  255  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  256  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  257  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  258  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  259  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  260  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  261  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  262  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  263  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  264  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  265  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  266  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  267  N             1st Lien Investment  WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  268  N             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  269  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  270  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  271  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  272  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  273  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  274  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  275  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  276  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  277  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  278  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  279  N             1st Lien Primary     WELLS FARGO Amerin               ARM - 5 Year/1 Year  Single Family Detached     
  280  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  281  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  282  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  283  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  284  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  285  Y             1st Lien Investment  WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  286  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  287  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  288  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  289  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  290  Y             1st Lien Investment  WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  291  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  292  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  293  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  294  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  295  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  296  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  297  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  298  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  299  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  300  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  301  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  302  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  303  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  304  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  305  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  306  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  307  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  308  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  309  Y             1st Lien Investment  WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  310  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  311  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  312  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  313  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  314  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  315  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  316  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  317  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  318  Y             1st Lien Primary     WELLS FARGO Amerin               ARM - 5 Year/1 Year  Single Family Detached     
  319  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  320  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  321  Y             1st Lien Investment  WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  322  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  323  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  324  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  325  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  326  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  327  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  328  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     

FWP 21st "Page" of 67 TOC 1st Previous Next Bottom Just 21st

                                                                [Download Table]


                                                    Number                First  
 Loan                                                 of   Origination   Payment 
Number        Purpose                Servicer        Units     Date       Date   
------ --------------------- ---------------------- ------ ----------- ----------
                                                                                 
  247  Purchase              WELLS FARGO BANK, N.A.      1   5/31/2006   7/1/2006
  248  Purchase              WELLS FARGO BANK, N.A.      1   5/25/2006   7/1/2006
  249  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/11/2006   7/1/2006
  250  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/18/2006   7/1/2006
  251  Purchase              WELLS FARGO BANK, N.A.      1    6/5/2006   8/1/2006
  252  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/23/2006   7/1/2006
  253  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  254  Purchase              WELLS FARGO BANK, N.A.      1   5/22/2006   7/1/2006
  255  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/19/2006   7/1/2006
  256  Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   8/1/2006
  257  Purchase              WELLS FARGO BANK, N.A.      1   5/25/2006   7/1/2006
  258  Purchase              WELLS FARGO BANK, N.A.      1   5/27/2006   7/1/2006
  259  Purchase              WELLS FARGO BANK, N.A.      1   6/14/2006   8/1/2006
  260  Refinance - Cashout   WELLS FARGO BANK, N.A.      1    6/1/2006   8/1/2006
  261  Purchase              WELLS FARGO BANK, N.A.      1    6/9/2006   8/1/2006
  262  Purchase              WELLS FARGO BANK, N.A.      1   4/27/2006   7/1/2006
  263  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  264  Purchase              WELLS FARGO BANK, N.A.      1   4/28/2006   7/1/2006
  265  Purchase              WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  266  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  267  Purchase              WELLS FARGO BANK, N.A.      1   5/23/2006   7/1/2006
  268  Purchase              WELLS FARGO BANK, N.A.      1   4/28/2006   7/1/2006
  269  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/25/2006   7/1/2006
  270  Purchase              WELLS FARGO BANK, N.A.      1   5/18/2006   7/1/2006
  271  Refinance - Cashout   WELLS FARGO BANK, N.A.      1    6/2/2006   8/1/2006
  272  Purchase              WELLS FARGO BANK, N.A.      1   5/11/2006   7/1/2006
  273  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/19/2006   7/1/2006
  274  Purchase              WELLS FARGO BANK, N.A.      1    5/1/2006   7/1/2006
  275  Purchase              WELLS FARGO BANK, N.A.      1   4/17/2006   6/1/2006
  276  Refinance - Cashout   WELLS FARGO BANK, N.A.      1    6/1/2006   8/1/2006
  277  Purchase              WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  278  Refinance - Rate Term WELLS FARGO BANK, N.A.      1    5/9/2006   7/1/2006
  279  Purchase              WELLS FARGO BANK, N.A.      1   5/31/2006   7/1/2006
  280  Purchase              WELLS FARGO BANK, N.A.      1    5/4/2006   7/1/2006
  281  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   4/28/2006   7/1/2006
  282  Purchase              WELLS FARGO BANK, N.A.      1    4/4/2006   6/1/2006
  283  Purchase              WELLS FARGO BANK, N.A.      1    6/1/2006   8/1/2006
  284  Purchase              WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  285  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/31/2006   7/1/2006
  286  Refinance - Rate Term WELLS FARGO BANK, N.A.      1    5/8/2006   7/1/2006
  287  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/31/2006   8/1/2006
  288  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/11/2006   7/1/2006
  289  Purchase              WELLS FARGO BANK, N.A.      1    5/5/2006   7/1/2006
  290  Purchase              WELLS FARGO BANK, N.A.      1   5/16/2006   7/1/2006
  291  Purchase              WELLS FARGO BANK, N.A.      1   5/22/2006   7/1/2006
  292  Refinance - Rate Term WELLS FARGO BANK, N.A.      1    5/2/2006   7/1/2006
  293  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  294  Purchase              WELLS FARGO BANK, N.A.      1   5/31/2006   7/1/2006
  295  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  296  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/22/2006   7/1/2006
  297  Purchase              WELLS FARGO BANK, N.A.      1    6/8/2006   8/1/2006
  298  Purchase              WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  299  Purchase              WELLS FARGO BANK, N.A.      1   5/19/2006   7/1/2006
  300  Purchase              WELLS FARGO BANK, N.A.      1    6/1/2006   8/1/2006
  301  Refinance - Rate Term WELLS FARGO BANK, N.A.      1    5/8/2006   7/1/2006
  302  Purchase              WELLS FARGO BANK, N.A.      1    5/8/2006   7/1/2006
  303  Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  304  Purchase              WELLS FARGO BANK, N.A.      1   5/18/2006   7/1/2006
  305  Purchase              WELLS FARGO BANK, N.A.      1    5/5/2006   7/1/2006
  306  Purchase              WELLS FARGO BANK, N.A.      1   5/25/2006   7/1/2006
  307  Purchase              WELLS FARGO BANK, N.A.      1    5/8/2006   7/1/2006
  308  Refinance - Cashout   WELLS FARGO BANK, N.A.      1    5/2/2006   7/1/2006
  309  Purchase              WELLS FARGO BANK, N.A.      1   5/26/2006   7/1/2006
  310  Purchase              WELLS FARGO BANK, N.A.      1   5/10/2006   7/1/2006
  311  Purchase              WELLS FARGO BANK, N.A.      1    5/4/2006   7/1/2006
  312  Purchase              WELLS FARGO BANK, N.A.      1   5/24/2006   7/1/2006
  313  Purchase              WELLS FARGO BANK, N.A.      1    5/1/2006   7/1/2006
  314  Purchase              WELLS FARGO BANK, N.A.      1   5/25/2006   7/1/2006
  315  Purchase              WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  316  Purchase              WELLS FARGO BANK, N.A.      1    6/6/2006   8/1/2006
  317  Purchase              WELLS FARGO BANK, N.A.      1   5/11/2006   7/1/2006
  318  Purchase              WELLS FARGO BANK, N.A.      1   5/31/2006   7/1/2006
  319  Refinance - Cashout   WELLS FARGO BANK, N.A.      1    6/5/2006   8/1/2006
  320  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/22/2006   7/1/2006
  321  Purchase              WELLS FARGO BANK, N.A.      1   4/17/2006   6/1/2006
  322  Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  323  Purchase              WELLS FARGO BANK, N.A.      1   5/31/2006   8/1/2006
  324  Purchase              WELLS FARGO BANK, N.A.      1    6/6/2006   8/1/2006
  325  Purchase              WELLS FARGO BANK, N.A.      1    5/9/2006   7/1/2006
  326  Purchase              WELLS FARGO BANK, N.A.      1    6/5/2006   8/1/2006
  327  Purchase              WELLS FARGO BANK, N.A.      1    5/9/2006   7/1/2006
  328  Purchase              WELLS FARGO BANK, N.A.      1    5/8/2006   7/1/2006


                              Back          Has                                  
                            Debt to       Silent Original Original Prepayment    
 Loan    Maturity    Next    Income FICO  Second  Subject Combined   Penalty     
Number     Date    Due Date  Ratio  Score  Lien     LTV      LTV     Months      
------  --------- --------- ------- ----- ------ -------- -------- ----------    
                                                                                 
  247    6/1/2036  6/1/2007   45.60   731 Y         79.99    94.99          0    
  248    6/1/2036  6/1/2007   35.34   738 Y         79.99    89.98          0    
  249    6/1/2036  6/1/2007   46.31   744 N         59.12    59.12          0    
  250    6/1/2036  6/1/2007   36.17   784 N         62.67    62.67          0    
  251    7/1/2036  6/1/2007   53.18   695 N         88.68    88.68          0    
  252    6/1/2036  6/1/2007   32.37   731 Y         72.87    86.36          0    
  253    6/1/2036  6/1/2007   27.02   663 N         50.00    50.00          0    
  254    6/1/2036  6/1/2007   25.10   796 N         77.53    77.53          0    
  255    6/1/2036  6/1/2007   47.28   729 N         75.00    75.00          0    
  256    7/1/2036  6/1/2007   40.62   786 Y         80.00   100.00          0    
  257    6/1/2036  6/1/2007   36.90   794 Y         80.00    95.00          0    
  258    6/1/2036  6/1/2007   35.30   669 N         80.00    80.00          0    
  259    7/1/2036  6/1/2007   44.00   797 N         80.00    80.00          0    
  260    7/1/2036  6/1/2007   40.00   747 Y         80.00    94.83          0    
  261    7/1/2036  7/1/2007   36.90   669 N         80.00    80.00          0    
  262    6/1/2036  6/1/2007   40.09   817 Y         80.00    90.00          0    
  263    6/1/2036  6/1/2007   25.05   680 N         61.69    61.69          0    
  264    6/1/2036  6/1/2007   42.60   739 Y         80.00   100.00          0    
  265    6/1/2036  7/1/2007   36.35   781 Y         79.57    94.48          0    
  266    6/1/2036  6/1/2007   35.73   759 N         60.82    60.82          0    
  267    6/1/2036  6/1/2007   26.90   788 N         80.00    80.00          0    
  268    6/1/2036  6/1/2007   39.08   806 N         80.00    80.00          0    
  269    6/1/2036  7/1/2007   43.44   706 Y         50.00    60.53          0    
  270    6/1/2036  6/1/2007   40.26   712 Y         80.00   100.00          0    
  271    7/1/2036  6/1/2007   48.08   691 N         47.70    47.70          0    
  272    6/1/2036  7/1/2007   34.30   798 N         70.00    70.00          0    
  273    6/1/2036  6/1/2007   42.20   677 N         80.00    80.00          0    
  274    6/1/2036  6/1/2007   29.20   691 Y         80.00    95.00          0    
  275    5/1/2036  7/1/2007   49.17   753 Y         80.00    90.00          0    
  276    7/1/2036  6/1/2007   40.87   670 N         75.39    75.39          0    
  277    6/1/2036  7/1/2007   36.89   707 Y         79.21    99.21          0    
  278    6/1/2036  6/1/2007   35.84   789 N         55.58    55.58          0    
  279    6/1/2036  6/1/2007   31.63   806 N         84.91    84.91          0    
  280    6/1/2036  6/1/2007   49.60   787 Y         80.00    95.00          0    
  281    6/1/2036  6/1/2007   35.28   695 N         75.00    75.00          0    
  282    5/1/2036  6/1/2007   40.41   695 N         80.00    80.00          0    
  283    7/1/2036  6/1/2007   28.40   704 Y         80.00    95.00          0    
  284    6/1/2036  6/1/2007   45.34   809 N         80.00    80.00          0    
  285    6/1/2036  6/1/2007   56.52   753 N         60.00    60.00          0    
  286    6/1/2036  6/1/2007   39.47   731 Y         80.00    90.00          0    
  287    7/1/2036  6/1/2007   37.75   697 N         43.64    43.64          0    
  288    6/1/2036  6/1/2007   49.90   713 Y         80.00    90.00          0    
  289    6/1/2036  7/1/2007   21.70   790 Y         68.52    79.23          0    
  290    6/1/2036  6/1/2007   34.40   748 N         52.86    52.86          0    
  291    6/1/2036  6/1/2007   21.40   743 N         48.48    48.48          0    
  292    6/1/2036  6/1/2007   40.14   781 Y         56.14    79.53          0    
  293    6/1/2036  6/1/2007   33.49   713 N         67.13    67.13          0    
  294    6/1/2036  6/1/2007   46.95   716 Y         80.00   100.00          0    
  295    6/1/2036  6/1/2007   27.12   733 N         75.00    75.00          0    
  296    6/1/2036  7/1/2007   31.40   708 Y         80.00    89.33          0    
  297    7/1/2036  7/1/2007   20.51   805 N         44.44    44.44          0    
  298    6/1/2036  6/1/2007   38.90   735 N         80.00    80.00          0    
  299    6/1/2036  7/1/2007   42.97   749 N         80.00    80.00          0    
  300    7/1/2036  6/1/2007   44.90   787 Y         80.00    90.00          0    
  301    6/1/2036  6/1/2007   41.88   679 N         64.83    64.83          0    
  302    6/1/2036  6/1/2007   31.65   791 Y         80.00    95.00          0    
  303    6/1/2036  6/1/2007   48.25   766 N         80.00    80.00          0    
  304    6/1/2036  6/1/2007   35.24   782 Y         70.00    85.00          0    
  305    6/1/2036  7/1/2007   41.90   780 Y         80.00   100.00          0    
  306    6/1/2036  6/1/2007   18.60   674 N         79.99    79.99          0    
  307    6/1/2036  7/1/2007   25.90   810 N         58.34    58.34          0    
  308    6/1/2036  6/1/2007   39.46   800 N         65.00    65.00          0    
  309    6/1/2036  6/1/2007   51.10   771 N         80.00    80.00          0    
  310    6/1/2036  6/1/2007   38.30   793 N         80.00    80.00          0    
  311    6/1/2036  6/1/2007   47.30   765 Y         76.05    91.75          0    
  312    6/1/2036  6/1/2007   44.79   738 Y         80.00    90.00          0    
  313    6/1/2036  6/1/2007   31.82   759 N         75.78    75.78          0    
  314    6/1/2036  6/1/2007   32.00   708 Y         80.00    90.00          0    
  315    6/1/2036  6/1/2007   47.93   802 Y         80.00    83.26          0    
  316    7/1/2036  7/1/2007   20.40   729 N         80.00    80.00          0    
  317    6/1/2036  6/1/2007   38.28   701 Y         80.00   100.00          0    
  318    6/1/2036  6/1/2007   48.10   703 N         86.19    86.19          0    
  319    7/1/2036  6/1/2007   37.70   743 Y         79.84    89.84          0    
  320    6/1/2036  6/1/2007   41.43   771 N         75.08    75.08          0    
  321    5/1/2036  7/1/2007   30.60   732 N         80.00    80.00          0    
  322    6/1/2036  6/1/2007   31.32   780 Y         80.00    90.00          0    
  323    7/1/2036  7/1/2007   37.45   752 N         80.00    80.00          0    
  324    7/1/2036  6/1/2007   33.81   719 Y         80.00   100.00          0    
  325    6/1/2036  6/1/2007   39.21   748 Y         80.00    95.00          0    
  326    7/1/2036  6/1/2007   34.88   700 Y         80.00   100.00          0    
  327    6/1/2036  6/1/2007   46.50   706 Y         80.00    90.00          0    
  328    6/1/2036  6/1/2007   47.54   770 Y         80.00   100.00          0    

FWP 22nd "Page" of 67 TOC 1st Previous Next Bottom Just 22nd

                                                        [Enlarge/Download Table]


          PMI                                                        Property        
 Loan  Coverage                                             Property    Zip   Current
Number   Level  Current P&I Original P&I    Property City     State    Code    Coupon
------ -------- ----------- ------------ ------------------ -------- -------- -------
                                                                                     
  247         0    2,489.97     2,489.97 LAS VEGAS          NV          89178   6.375
  248         0    2,441.65     2,447.40 PLEASANTON         CA          94582   6.250
  249         0    2,393.14     2,398.96 SAN JOSE           CA          95123   6.125
  250         0    2,491.82     2,496.88 SAN RAMON          CA          94582   6.375
  251        25    2,447.40     2,447.40 ARNOLD             MD          21012   6.250
  252         0    2,594.79     2,594.79 ANAHEIM            CA          92805   6.625
  253         0    2,594.79     2,594.79 NEVADA CITY        CA          95959   6.625
  254         0    2,154.17     2,177.08 EMERYVILLE         CA          94608   5.500
  255         0    2,693.37     2,694.14 BOCA RATON         FL          33486   6.875
  256         0    2,452.71     2,454.17 LOS ANGELES        CA          91607   6.250
  257         0    2,063.16     2,063.16 ARLINGTON          VA          22201   5.250
  258         0    2,359.80     2,359.80 BOTHELL            WA          98021   6.000
  259         0    2,261.67     2,261.67 NEW YORK           NY          10018   5.750
  260         0    2,507.50     2,507.50 OXNARD             CA          93033   6.375
  261         0    2,556.67     2,556.67 HALLANDALE         FL          33009   6.500
  262         0    2,458.33     2,458.33 DALY CITY          CA          94014   6.250
  263         0    2,461.07     2,473.96 MISSION VIEJ       CA          92691   6.250
  264         0    2,417.74     2,417.74 TURLOCK            CA          95382   6.125
  265         0    2,320.56     2,333.35 WASHINGTON         DC          20009   5.875
  266         0    2,421.63     2,424.48 CHICAGO            IL          60622   6.125
  267         0    2,994.08     2,994.08 DARIEN             CT          06820   6.375
  268         0    2,994.58     2,994.58 SAN LUIS OBI       CA          93405   6.375
  269         0    2,622.40     2,622.40 PLACERVILLE        CO          81430   6.625
  270         0    2,527.04     2,528.75 WALNUT CREEK       CA          94597   6.375
  271         0    2,626.78     2,633.44 BRADLEY            CA          93426   6.625
  272         0    2,280.19     2,280.19 IRVINE             CA          92620   5.750
  273         0    2,627.40     2,627.92 PERRIS             CA          92570   6.625
  274         0    2,528.75     2,528.75 SIMI VALLEY        CA          93063   6.375
  275         0    2,529.01     2,529.02 PHOENIX            AZ          85085   6.375
  276         0    2,436.91     2,439.79 SIMI VALLEY        CA          93065   6.125
  277         0    2,489.41     2,495.83 FULLERTON          CA          92833   6.250
  278         0    2,340.21     2,340.21 SAN DIEGO          CA          92109   5.875
  279        12    2,748.10     2,748.10 MARTINEZ           GA          30907   5.500
  280         0    2,292.44     2,292.44 LODI               CA          95242   5.750
  281         0    2,342.66     2,342.66 SAN JOSE           CA          95127   5.875
  282         0    2,343.93     2,343.93 SEATTLE            WA          98115   5.875
  283         0    2,644.53     2,645.58 SOUTH CHARLE       WV          25309   6.625
  284         0    2,547.56     2,550.00 LIVERMORE          CA          94550   6.375
  285         0    2,547.84     2,550.00 MOUNTAIN VIE       CA          94040   6.375
  286         0    2,499.35     2,500.00 OAKLAND            CA          94608   6.250
  287         0    2,399.40     2,400.00 LOS ANGELES        CA          90034   6.000
  288         0    2,649.44     2,650.00 EL CAJON           CA          92020   6.625
  289         0    2,450.00     2,450.00 BALTIMORE          MD          21202   6.125
  290         0    2,650.00     2,650.00 CARLSBAD           CA          92008   6.625
  291         0    2,500.00     2,500.00 SEA ISLE CIT       NJ          08243   6.250
  292         0    2,300.00     2,300.00 SAMMAMISH          WA          98075   5.750
  293         0    2,650.00     2,650.00 CASTAIC            CA          91384   6.625
  294         0    2,550.00     2,550.00 LAUREL             MD          20723   6.375
  295         0    2,500.00     2,500.00 SAN JOSE           CA          95127   6.250
  296         0    2,600.00     2,600.00 ENCINO AREA        CA          91316   6.500
  297         0    2,400.00     2,400.00 DULUTH             GA          30097   6.000
  298         0    2,652.96     2,652.96 ARLINGTON          VA          22201   5.125
  299         0    2,354.90     2,361.75 SUNNYVALE          CA          94087   5.875
  300         0    2,506.69     2,509.96 TURLOCK            CA          95382   6.250
  301         0    2,658.43     2,666.56 SOUTH SAN FRANCISC CA          94080   6.625
  302         0    2,508.33     2,508.33 LIVERMORE          CA          94550   6.250
  303         0    3,004.70     3,004.70 CHICAGO            IL          60614   6.250
  304         0    2,616.25     2,616.25 GRANITE BAY        CA          95746   6.500
  305         0    2,567.00     2,567.00 SAN JOSE           CA          95131   6.375
  306         0    2,908.50     2,908.50 STAFFORD           VA          22554   5.625
  307         0    2,705.80     2,705.80 SAN DIEGO          CA          92130   5.250
  308         0    2,519.31     2,572.92 SAN JOSE           CA          95130   6.250
  309         0    2,621.67     2,621.67 DOWNEY             CA          90242   6.500
  310         0    2,571.25     2,571.25 OAKLAND            CA          94611   6.375
  311         0    2,320.36     2,320.36 EMERYVILLE         CA          94608   5.750
  312         0    2,525.00     2,525.00 SEATTLE            WA          98115   6.250
  313         0    2,425.00     2,425.00 MOUNTAIN VIE       CA          94043   6.000
  314         0    2,172.77     2,172.77 BENSALEM TOW       PA          19020   5.375
  315         0    3,021.11     3,021.11 ANN ARBOR          MI          48103   6.250
  316         0    2,755.06     2,755.06 BOSTON             MA          02111   5.375
  317         0    2,535.42     2,535.42 VAN NUYS           CA          91411   6.250
  318        25    2,333.54     2,333.54 FORT LAUDERD       FL          33334   5.750
  319         0    2,739.38     2,739.38 SPRING VALLE       CA          91977   6.750
  320         0    2,537.60     2,541.67 OXNARD             CA          93036   6.250
  321         0    2,382.37     2,447.92 TEMPLE CITY        CA          91780   5.875
  322         0    2,540.19     2,540.19 INGLEWOOD          CA          90305   6.250
  323         0    2,592.27     2,592.50 PORTLAND           OR          97229   6.375
  324         0    2,643.13     2,643.13 WEST SACRAME       CA          95691   6.500
  325         0    2,592.50     2,592.50 SAN RAMON          CA          94583   6.375
  326         0    2,897.50     2,897.50 WEST COVINA        CA          91790   7.125
  327         0    2,492.55     2,492.55 CORONA             CA          92880   6.125
  328         0    2,544.17     2,544.17 ROCKVILLE          MD          20850   6.250


                                             Interest                                
                          Amortized  Stated    Only                                  
 Loan  Original Servicing  Original Original  Period            Remaining            
Number  Coupon     Fee       Term     Term   Original Seasoning    Term              
------ -------- --------- --------- -------- -------- --------- ---------            
                                                                                     
  247     6.375     0.250       360      360      120        12       348            
  248     6.250     0.250       360      360      120        12       348            
  249     6.125     0.250       360      360       60        12       348            
  250     6.375     0.250       360      360      120        12       348            
  251     6.250     0.250       360      360       60        11       349            
  252     6.625     0.250       360      360      120        12       348            
  253     6.625     0.250       360      360       60        12       348            
  254     5.500     0.250       360      360      120        12       348            
  255     6.875     0.250       360      360       60        12       348            
  256     6.250     0.250       360      360       60        11       349            
  257     5.250     0.250       360      360       60        12       348            
  258     6.000     0.250       360      360      120        12       348            
  259     5.750     0.250       360      360      120        11       349            
  260     6.375     0.250       360      360       60        11       349            
  261     6.500     0.250       360      360       60        11       349            
  262     6.250     0.250       360      360       60        12       348            
  263     6.250     0.250       360      360      120        12       348            
  264     6.125     0.250       360      360       60        12       348            
  265     5.875     0.250       360      360       60        12       348            
  266     6.125     0.250       360      360      120        12       348            
  267     6.375     0.250       360      360        0        12       348            
  268     6.375     0.250       360      360        0        12       348            
  269     6.625     0.250       360      360      120        12       348            
  270     6.375     0.250       360      360      120        12       348            
  271     6.625     0.250       360      360       60        11       349            
  272     5.750     0.250       360      360       60        12       348            
  273     6.625     0.250       360      360       60        12       348            
  274     6.375     0.250       360      360      120        12       348            
  275     6.375     0.250       360      360       60        13       347            
  276     6.125     0.250       360      360       60        11       349            
  277     6.250     0.250       360      360       60        12       348            
  278     5.875     0.250       360      360       60        12       348            
  279     5.500     0.250       360      360        0        12       348            
  280     5.750     0.250       360      360      120        12       348            
  281     5.875     0.250       360      360       60        12       348            
  282     5.875     0.250       360      360       60        13       347            
  283     6.625     0.250       360      360       60        11       349            
  284     6.375     0.250       360      360       60        12       348            
  285     6.375     0.250       360      360      120        12       348            
  286     6.250     0.250       360      360       60        12       348            
  287     6.000     0.250       360      360      120        11       349            
  288     6.625     0.250       360      360       60        12       348            
  289     6.125     0.250       360      360       60        12       348            
  290     6.625     0.250       360      360      120        12       348            
  291     6.250     0.250       360      360       60        12       348            
  292     5.750     0.250       360      360      120        12       348            
  293     6.625     0.250       360      360       60        12       348            
  294     6.375     0.250       360      360       60        12       348            
  295     6.250     0.250       360      360       60        12       348            
  296     6.500     0.250       360      360      120        12       348            
  297     6.000     0.250       360      360       60        11       349            
  298     5.125     0.250       360      360        0        12       348            
  299     5.875     0.250       360      360      120        12       348            
  300     6.250     0.250       360      360       60        11       349            
  301     6.625     0.250       360      360      120        12       348            
  302     6.250     0.250       360      360       60        12       348            
  303     6.250     0.250       360      360        0        12       348            
  304     6.500     0.250       360      360       60        12       348            
  305     6.375     0.250       360      360       60        12       348            
  306     5.625     0.250       360      360        0        12       348            
  307     5.250     0.250       360      360        0        12       348            
  308     6.250     0.250       360      360       60        12       348            
  309     6.500     0.250       360      360      120        12       348            
  310     6.375     0.250       360      360       60        12       348            
  311     5.750     0.250       360      360      120        12       348            
  312     6.250     0.250       360      360       60        12       348            
  313     6.000     0.250       360      360      120        12       348            
  314     5.375     0.250       360      360       60        12       348            
  315     6.250     0.250       360      360        0        12       348            
  316     5.375     0.250       360      360        0        11       349            
  317     6.250     0.250       360      360       60        12       348            
  318     5.750     0.250       360      360       60        12       348            
  319     6.750     0.250       360      360       60        11       349            
  320     6.250     0.250       360      360       60        12       348            
  321     5.875     0.250       360      360       60        13       347            
  322     6.250     0.250       360      360       60        12       348            
  323     6.375     0.250       360      360       60        11       349            
  324     6.500     0.250       360      360       60        11       349            
  325     6.375     0.250       360      360      120        12       348            
  326     7.125     0.250       360      360       60        11       349            
  327     6.125     0.250       360      360       60        12       348            
  328     6.250     0.250       360      360      120        12       348            

FWP 23rd "Page" of 67 TOC 1st Previous Next Bottom Just 23rd

                                                        [Enlarge/Download Table]

          First      First      Next       Next            Initial Subsequent  Maximum                
         Payment     Rate      Payment     Rate           Periodic  Periodic  Lifetime                
 Loan  Adjustment Adjustment Adjustment Adjustment  Gross   Rate      Rate      Rate   Maximum Minimum
Number    Date       Date       Date       Date    Margin    Cap       Cap       Cap     Rate    Rate 
------ ---------- ---------- ---------- ---------- ------ -------- ---------- -------- ------- -------
                                                                                                      
  329    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.500   2.750
  330    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  331    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  332    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  333    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  334    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  335    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  336    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  337    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.750   2.750
  338    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  339    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  340    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  341    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  342    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  343    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  344    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.750   2.750
  345    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  10.625   2.750
  346    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  347    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  348    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  349    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  350    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  351    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  352    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  353    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  354    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  355    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  356    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  357    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.250   2.750
  358    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  359    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  360    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  361    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  362    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  363    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.875   2.750
  364    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  365    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  366    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  367    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  368    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.625   2.750
  369    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  370    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  371    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  372    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  373    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  374    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  375    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  376    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  377    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.750   2.750
  378    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  379    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.750   2.750
  380    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  381    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  382    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  383    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  384    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  385    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  386    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.875   2.750
  387    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  388    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  389    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.500   2.750
  390    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  391    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.750   2.750
  392    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  393    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  394    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  395    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  396    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  397    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  398    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.875   2.750
  399    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  400    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.500   2.750
  401    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  402    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  403    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  404    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  405    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  406    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  407    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  408    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.750   2.750
  409    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  410    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750

FWP 24th "Page" of 67 TOC 1st Previous Next Bottom Just 24th

                                                        [Enlarge/Download Table]

                    Initial Initial  Months to  Months to                                                                        
         Negative   Payment   Rate     Next       Next      Payment      Rate                                                    
 Loan  Amortization  Teaser Teaser    Payment     Rate    Adjustment Adjustment    Original      Current     Senior  Subordinate 
Number   Potential   Period  Period Adjustment Adjustment   Period     Period      Balance       Balance    Balance    Balance   
------ ------------ ------- ------- ---------- ---------- ---------- ---------- ------------- ------------- ------- -------------
                                                                                                                                 
  329  N                 60      60         49         48         12         12    488,600.00    488,600.00      --     91,623.75
  330  N                 60      60         49         48         12         12    489,500.00    489,500.00      --            --
  331  N                 60      60         48         47         12         12    489,600.00    489,600.00      --     61,200.00
  332  N                 60      60         49         48         12         12    489,800.00    489,531.36      --            --
  333  N                 60      60         49         48         12         12    490,000.00    489,989.19      --    149,968.00
  334  N                 60      60         49         48         12         12    490,000.00    490,000.00      --            --
  335  N                 60      60         49         48         12         12    495,200.00    489,665.04      --    123,800.00
  336  N                 60      60         49         48         12         12    490,400.00    490,400.00      --     61,300.00
  337  N                 60      60         49         48         12         12    491,000.00    491,000.00      --     34,998.00
  338  N                 60      60         49         48         12         12    491,024.00    491,024.00      --     61,378.00
  339  N                 60      60         49         48         12         12    492,000.00    491,744.44      --    123,000.00
  340  N                 60      60         49         48         12         12    492,000.00    492,000.00      --            --
  341  N                 60      60         49         48         12         12    492,000.00    492,000.00      --     92,250.00
  342  N                 60      60         49         48         12         12    492,000.00    492,000.00      --    123,000.00
  343  N                 60      60         50         49         12         12    492,800.00    492,800.00      --    123,200.00
  344  N                 60      60         49         48         12         12    493,000.00    493,000.00      --            --
  345  N                 60      60         48         47         12         12    500,000.00    492,852.13      --            --
  346  N                 60      60         49         48         12         12    493,600.00    493,600.00      --    123,400.00
  347  N                 60      60         49         48         12         12    493,600.00    493,600.00      --    123,400.00
  348  N                 60      60         49         48         12         12    493,600.00    493,600.00      --     61,700.00
  349  N                 60      60         49         48         12         12    600,000.00    493,500.00      --            --
  350  N                 60      60         48         47         12         12    500,000.00    493,929.08      --            --
  351  N                 60      60         49         48         12         12    500,000.00    494,001.86      --            --
  352  N                 60      60         50         49         12         12    500,000.00    494,253.18      --            --
  353  N                 60      60         50         49         12         12    500,000.00    494,385.81      --            --
  354  N                 60      60         49         48         12         12    495,000.00    494,991.90      --            --
  355  N                 60      60         49         48         12         12    503,000.00    495,158.83      --            --
  356  N                 60      60         49         48         12         12    495,487.00    495,363.13      --            --
  357  N                 60      60         50         49         12         12    501,705.00    495,091.69      --            --
  358  N                 60      60         49         48         12         12    496,000.00    495,726.20      --     54,954.50
  359  N                 60      60         49         48         12         12    496,644.00    495,770.59      --     29,984.93
  360  N                 60      60         49         48         12         12    496,000.00    495,990.60      --    124,000.00
  361  N                 60      60         49         48         12         12    496,000.00    496,000.00      --    124,000.00
  362  N                 60      60         49         48         12         12    496,000.00    496,000.00      --    124,000.00
  363  N                 60      60         49         48         12         12    496,000.00    496,000.00      --     93,000.00
  364  N                 60      60         49         48         12         12    496,926.00    496,926.00      --     53,046.89
  365  N                 60      60         49         48         12         12    497,600.00    497,600.00      --            --
  366  N                 60      60         49         48         12         12    504,000.00    496,995.68      --            --
  367  N                 60      60         49         48         12         12    503,200.00    497,303.51      --     62,900.00
  368  N                 60      60         49         48         12         12    504,000.00    497,364.96      --     63,000.00
  369  N                 60      60         49         48         12         12    498,750.00    498,750.00      --            --
  370  N                 60      60         49         48         12         12    499,200.00    499,160.98      --    124,800.00
  371  N                 60      60         49         48         12         12    499,200.00    499,200.00      --    124,800.00
  372  N                 60      60         50         49         12         12    501,702.00    499,202.00      --            --
  373  N                 60      60         50         49         12         12    504,000.00    498,726.61      --     94,500.00
  374  N                 60      60         49         48         12         12    500,000.00    499,194.80      --            --
  375  N                 60      60         50         49         12         12    500,000.00    499,410.32      --     62,500.00
  376  N                 60      60         49         48         12         12    500,000.00    499,410.68      --     70,000.00
  377  N                 60      60         49         48         12         12    500,000.00    499,584.33      --            --
  378  N                 60      60         49         48         12         12    500,089.00    499,586.13      --    250,029.90
  379  N                 60      60         49         48         12         12    500,000.00    499,760.45      --     55,000.00
  380  N                 60      60         50         49         12         12    500,000.00    499,864.58      --    125,000.00
  381  N                 60      60         49         48         12         12    500,000.00    499,920.32      --            --
  382  N                 60      60         49         48         12         12    500,000.00    499,992.08      --            --
  383  N                 60      60         50         49         12         12    500,000.00    499,999.76      --            --
  384  N                 60      60         49         48         12         12    500,000.00    500,000.00      --            --
  385  N                 60      60         49         48         12         12    500,000.00    500,000.00      --            --
  386  N                 60      60         49         48         12         12    500,000.00    499,856.77      --            --
  387  N                 60      60         49         48         12         12    500,000.00    500,000.00      --     75,024.00
  388  N                 60      60         49         48         12         12    500,000.00    500,000.00      --     55,000.00
  389  N                 60      60         50         49         12         12    500,000.00    500,000.00      --     62,500.00
  390  N                 60      60         49         48         12         12    500,000.00    500,000.00      --            --
  391  N                 60      60         49         48         12         12    500,000.00    500,000.00      --            --
  392  N                 60      60         50         49         12         12    500,000.00    500,000.00      --     59,000.00
  393  N                 60      60         50         49         12         12    500,000.00    500,000.00      --     62,500.00
  394  N                 60      60         48         47         12         12    500,000.00    500,000.00      --    100,035.00
  395  N                 60      60         50         49         12         12    500,000.00    500,000.00      --            --
  396  N                 60      60         50         49         12         12    500,000.00    500,000.00      --     62,437.50
  397  N                 60      60         49         48         12         12    600,000.00    500,000.00      --            --
  398  N                 60      60         49         48         12         12    506,000.00    500,174.90      --     90,048.00
  399  N                 60      60         48         47         12         12    501,177.00    501,177.00      --     62,647.20
  400  N                 60      60         49         48         12         12    501,276.00    501,276.00      --     93,989.25
  401  N                 60      60         49         48         12         12    502,000.00    502,000.00      --     24,974.50
  402  N                 60      60         49         48         12         12    503,200.00    503,077.00      --            --
  403  N                 60      60         49         48         12         12    503,920.00    503,920.00      --     94,485.00
  404  N                 60      60         48         47         12         12    504,000.00    504,000.00      --     94,500.00
  405  N                 60      60         49         48         12         12    504,000.00    504,000.00      --     63,000.00
  406  N                 60      60         49         48         12         12    504,000.00    504,000.00      --    126,000.00
  407  N                 60      60         50         49         12         12    504,000.00    504,000.00      --    126,000.00
  408  N                 60      60         49         48         12         12    510,000.00    503,439.12      --            --
  409  N                 60      60         49         48         12         12    504,536.00    504,536.00      --            --
  410  N                 60      60         49         48         12         12    715,000.00    504,974.79      --            --

FWP 25th "Page" of 67 TOC 1st Previous Next Bottom Just 25th

                                                        [Enlarge/Download Table]


                                  Borrower                                                                                 
 Loan                               Self   Adjustment                                                                      
Number   Appraisal   Sales Price  Employed    Type    Balloon Flag Convertible  Documentation Level     Index Type         
------ ------------ ------------- -------- ---------- ------------ ----------- -------------------- -----------------      
                                                                                                                           
  329    611,000.00    610,825.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  330    979,000.00    979,000.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  331    612,000.00    612,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  332    700,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  333    728,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  334    635,000.00            -- N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  335    620,000.00    619,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  336    615,000.00    613,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  337    614,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  338    625,000.00    613,780.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  339    615,000.00    615,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  340    630,000.00    615,000.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  341    620,000.00    615,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  342    615,000.00    615,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  343    616,000.00    616,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  344    711,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  345    695,000.00    695,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  346    617,000.00    617,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  347    625,000.00    617,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  348    625,000.00    617,000.00 Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  349    910,000.00    906,209.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  350  2,200,000.00            -- Y        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  351  1,025,000.00    990,621.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  352    735,000.00    709,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  353    726,000.00    721,540.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  354    560,000.00    550,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  355    750,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  356    560,000.00    554,671.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  357    630,000.00    627,132.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  358    655,000.00            -- Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  359    620,806.00    620,806.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  360    635,000.00    620,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  361    620,000.00    620,000.00 Y        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  362    620,000.00    620,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  363    620,000.00    620,000.00 Y        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  364    624,000.00    621,158.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  365    622,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  366    630,000.00    630,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  367    640,000.00    629,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  368    633,000.00    630,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  369    665,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  370    624,000.00    624,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  371    625,000.00    624,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  372    630,000.00    627,137.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  373    655,000.00    630,000.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  374    756,000.00    755,171.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  375    630,000.00    625,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  376    645,000.00    625,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  377    680,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  378    834,000.00    833,433.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  379    625,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  380    625,000.00    625,000.00 Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  381    720,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  382    925,000.00            -- N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  383    800,000.00    799,990.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  384    876,000.00    875,340.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  385    885,000.00            -- N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  386    878,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  387    720,000.00            -- N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  388    625,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  389    630,000.00    625,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  390    625,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  391    890,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  392    625,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  393    625,000.00    625,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  394    975,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  395  1,053,000.00    978,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  396    625,000.00    625,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  397  1,150,000.00  1,150,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  398    670,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  399    630,000.00    626,472.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  400    640,000.00    626,595.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  401    627,500.00    627,500.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  402    629,000.00    629,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  403    640,000.00    629,900.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  404    630,000.00    630,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  405    630,000.00    630,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  406    650,000.00    630,000.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  407    630,000.00    630,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  408    615,000.00    610,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  409    635,000.00    630,671.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  410    905,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      



 Loan  Interest-Only   Lien    Occupancy                                                                                   
Number   Indicator   Position     Type    Originator       PMI Company         Product Type            Property Type       
------ ------------- -------- ----------- ----------- -------------------- -------------------- ---------------------------
                                                                                                                           
  329  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  330  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  331  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  332  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  333  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  334  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  335  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  336  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  337  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  338  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  339  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  340  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  341  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  342  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  343  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  344  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  345  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  346  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  347  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  348  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  349  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  350  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  351  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  352  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  353  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  354  Y             1st Lien Primary     WELLS FARGO Republic Mtge Ins Co ARM - 5 Year/1 Year  Single Family Detached     
  355  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  356  Y             1st Lien Primary     WELLS FARGO Amerin               ARM - 5 Year/1 Year  Single Family Detached     
  357  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  358  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  359  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  360  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  361  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  362  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  363  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  364  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  365  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  366  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  367  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  368  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  369  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  370  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  371  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  372  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  373  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  374  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  375  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  376  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  377  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  378  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  379  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  380  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  381  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  382  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  383  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  384  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  385  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  386  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  387  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  388  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  389  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  390  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  391  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  392  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  393  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  394  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  395  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  396  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  397  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  398  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  399  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  400  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  401  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  402  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  403  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  404  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  405  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  406  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  407  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  408  N             1st Lien Primary     WELLS FARGO Republic Mtge Ins Co ARM - 5 Year/1 Year  Single Family Detached     
  409  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  410  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     

FWP 26th "Page" of 67 TOC 1st Previous Next Bottom Just 26th

                                                                [Download Table]


                                                    Number                First  
 Loan                                                 of   Origination   Payment 
Number        Purpose                Servicer        Units     Date       Date   
------ --------------------- ---------------------- ------ ----------- ----------
                                                                                 
  329  Purchase              WELLS FARGO BANK, N.A.      1   5/15/2006   7/1/2006
  330  Purchase              WELLS FARGO BANK, N.A.      1   5/16/2006   7/1/2006
  331  Purchase              WELLS FARGO BANK, N.A.      1    5/4/2006   6/1/2006
  332  Refinance - Cashout   WELLS FARGO BANK, N.A.      1    5/5/2006   7/1/2006
  333  Refinance - Rate Term WELLS FARGO BANK, N.A.      1    5/4/2006   7/1/2006
  334  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/23/2006   7/1/2006
  335  Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  336  Purchase              WELLS FARGO BANK, N.A.      1   5/31/2006   7/1/2006
  337  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/16/2006   7/1/2006
  338  Purchase              WELLS FARGO BANK, N.A.      1    5/4/2006   7/1/2006
  339  Purchase              WELLS FARGO BANK, N.A.      1   5/24/2006   7/1/2006
  340  Purchase              WELLS FARGO BANK, N.A.      1   5/24/2006   7/1/2006
  341  Purchase              WELLS FARGO BANK, N.A.      1    5/2/2006   7/1/2006
  342  Purchase              WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  343  Purchase              WELLS FARGO BANK, N.A.      1    6/5/2006   8/1/2006
  344  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/22/2006   7/1/2006
  345  Purchase              WELLS FARGO BANK, N.A.      1   4/20/2006   6/1/2006
  346  Purchase              WELLS FARGO BANK, N.A.      1    5/9/2006   7/1/2006
  347  Purchase              WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  348  Purchase              WELLS FARGO BANK, N.A.      1   5/25/2006   7/1/2006
  349  Purchase              WELLS FARGO BANK, N.A.      1   5/10/2006   7/1/2006
  350  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   4/26/2006   6/1/2006
  351  Purchase              WELLS FARGO BANK, N.A.      1   5/16/2006   7/1/2006
  352  Purchase              WELLS FARGO BANK, N.A.      1   6/14/2006   8/1/2006
  353  Purchase              WELLS FARGO BANK, N.A.      1    6/8/2006   8/1/2006
  354  Purchase              WELLS FARGO BANK, N.A.      1   5/22/2006   7/1/2006
  355  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/16/2006   7/1/2006
  356  Purchase              WELLS FARGO BANK, N.A.      1    5/5/2006   7/1/2006
  357  Purchase              WELLS FARGO BANK, N.A.      1    6/2/2006   8/1/2006
  358  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/25/2006   7/1/2006
  359  Purchase              WELLS FARGO BANK, N.A.      1    5/8/2006   7/1/2006
  360  Purchase              WELLS FARGO BANK, N.A.      1   5/24/2006   7/1/2006
  361  Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  362  Purchase              WELLS FARGO BANK, N.A.      1    5/5/2006   7/1/2006
  363  Purchase              WELLS FARGO BANK, N.A.      1   5/22/2006   7/1/2006
  364  Purchase              WELLS FARGO BANK, N.A.      1    5/3/2006   7/1/2006
  365  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/11/2006   7/1/2006
  366  Purchase              WELLS FARGO BANK, N.A.      1    5/2/2006   7/1/2006
  367  Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  368  Purchase              WELLS FARGO BANK, N.A.      1    5/1/2006   7/1/2006
  369  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  370  Purchase              WELLS FARGO BANK, N.A.      1   5/24/2006   7/1/2006
  371  Purchase              WELLS FARGO BANK, N.A.      1   5/22/2006   7/1/2006
  372  Purchase              WELLS FARGO BANK, N.A.      1    6/8/2006   8/1/2006
  373  Purchase              WELLS FARGO BANK, N.A.      1    6/9/2006   8/1/2006
  374  Purchase              WELLS FARGO BANK, N.A.      1   5/15/2006   7/1/2006
  375  Purchase              WELLS FARGO BANK, N.A.      1    6/8/2006   8/1/2006
  376  Purchase              WELLS FARGO BANK, N.A.      1    5/5/2006   7/1/2006
  377  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/25/2006   7/1/2006
  378  Purchase              WELLS FARGO BANK, N.A.      1   5/26/2006   7/1/2006
  379  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  380  Purchase              WELLS FARGO BANK, N.A.      1    6/5/2006   8/1/2006
  381  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  382  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/19/2006   7/1/2006
  383  Purchase              WELLS FARGO BANK, N.A.      1    6/2/2006   8/1/2006
  384  Purchase              WELLS FARGO BANK, N.A.      1   5/23/2006   7/1/2006
  385  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  386  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/25/2006   7/1/2006
  387  Refinance - Rate Term WELLS FARGO BANK, N.A.      1    5/2/2006   7/1/2006
  388  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/16/2006   7/1/2006
  389  Purchase              WELLS FARGO BANK, N.A.      1   6/13/2006   8/1/2006
  390  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/18/2006   7/1/2006
  391  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  392  Refinance - Cashout   WELLS FARGO BANK, N.A.      1    6/8/2006   8/1/2006
  393  Purchase              WELLS FARGO BANK, N.A.      1   6/13/2006   8/1/2006
  394  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   3/28/2006   6/1/2006
  395  Purchase              WELLS FARGO BANK, N.A.      1   5/25/2006   8/1/2006
  396  Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   8/1/2006
  397  Purchase              WELLS FARGO BANK, N.A.      1    5/4/2006   7/1/2006
  398  Refinance - Rate Term WELLS FARGO BANK, N.A.      1    5/4/2006   7/1/2006
  399  Purchase              WELLS FARGO BANK, N.A.      1   4/28/2006   6/1/2006
  400  Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  401  Purchase              WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  402  Purchase              WELLS FARGO BANK, N.A.      1   5/15/2006   7/1/2006
  403  Purchase              WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  404  Purchase              WELLS FARGO BANK, N.A.      1   4/25/2006   6/1/2006
  405  Purchase              WELLS FARGO BANK, N.A.      1   5/11/2006   7/1/2006
  406  Purchase              WELLS FARGO BANK, N.A.      1   5/10/2006   7/1/2006
  407  Purchase              WELLS FARGO BANK, N.A.      1    6/5/2006   8/1/2006
  408  Purchase              WELLS FARGO BANK, N.A.      1   4/28/2006   7/1/2006
  409  Purchase              WELLS FARGO BANK, N.A.      1    5/9/2006   7/1/2006
  410  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/22/2006   7/1/2006


                              Back          Has                                  
                            Debt to       Silent Original Original Prepayment    
 Loan    Maturity    Next    Income FICO  Second  Subject Combined   Penalty     
Number     Date    Due Date  Ratio  Score  Lien     LTV      LTV     Months      
------  --------- --------- ------- ----- ------ -------- -------- ----------    
                                                                                 
  329    6/1/2036  6/1/2007   49.50   706 Y         79.99    94.99          0    
  330    6/1/2036  6/1/2007   35.44   809 N         50.00    50.00          0    
  331    5/1/2036  6/1/2007   36.48   717 Y         80.00    90.00          0    
  332    6/1/2036  6/1/2007   43.10   684 N         69.97    69.97          0    
  333    6/1/2036  6/1/2007   22.62   697 Y         67.31    87.91          0    
  334    6/1/2036  6/1/2007   39.86   795 N         77.17    77.17          0    
  335    6/1/2036  6/1/2007   47.60   725 Y         80.00   100.00          0    
  336    6/1/2036  6/1/2007   33.95   780 Y         80.00    90.00          0    
  337    6/1/2036  6/1/2007   42.17   688 Y         79.97    85.67          0    
  338    6/1/2036  6/1/2007   38.24   774 Y         80.00    90.00          0    
  339    6/1/2036  6/1/2007   48.57   769 Y         80.00   100.00          0    
  340    6/1/2036  6/1/2007   20.40   772 N         80.00    80.00          0    
  341    6/1/2036  6/1/2007   57.04   795 Y         80.00    95.00          0    
  342    6/1/2036  7/1/2007   40.56   708 Y         80.00   100.00          0    
  343    7/1/2036  6/1/2007   46.30   712 Y         80.00   100.00          0    
  344    6/1/2036  6/1/2007   49.18   706 N         69.34    69.34          0    
  345    5/1/2036  6/1/2007   40.02   750 N         71.94    71.94          0    
  346    6/1/2036  6/1/2007   48.78   702 Y         80.00   100.00          0    
  347    6/1/2036  6/1/2007   36.55   730 Y         80.00   100.00          0    
  348    6/1/2036  7/1/2007   42.94   782 Y         80.00    90.00          0    
  349    6/1/2036  6/1/2007   38.26   811 N         66.21    66.21          0    
  350    5/1/2036  6/1/2007   39.08   662 N         22.73    22.73          0    
  351    6/1/2036  6/1/2007   33.80   739 N         50.47    50.47          0    
  352    7/1/2036  6/1/2007   45.73   806 N         70.52    70.52          0    
  353    7/1/2036  6/1/2007   45.00   732 N         69.30    69.30          0    
  354    6/1/2036  6/1/2007   20.28   705 N         90.00    90.00          0    
  355    6/1/2036  6/1/2007   30.70   774 N         67.07    67.07          0    
  356    6/1/2036  7/1/2007   49.80   776 N         89.33    89.33          0    
  357    7/1/2036  6/1/2007   38.60   661 N         80.00    80.00          0    
  358    6/1/2036  6/1/2007   43.04   767 Y         75.73    84.12          0    
  359    6/1/2036  6/1/2007   43.90   760 Y         80.00    84.83          0    
  360    6/1/2036  6/1/2007   41.82   723 Y         80.00   100.00          0    
  361    6/1/2036  6/1/2007   34.80   683 Y         80.00   100.00          0    
  362    6/1/2036  6/1/2007   46.22   794 Y         80.00   100.00          0    
  363    6/1/2036  6/1/2007   23.32   700 Y         80.00    95.00          0    
  364    6/1/2036  6/1/2007   49.50   714 Y         80.00    88.54          0    
  365    6/1/2036  6/1/2007   42.80   705 N         80.00    80.00          0    
  366    6/1/2036  6/1/2007   40.94   772 N         80.00    80.00          0    
  367    6/1/2036  6/1/2007   48.13   753 Y         80.00    90.00          0    
  368    6/1/2036  7/1/2007   26.40   797 Y         80.00    90.00          0    
  369    6/1/2036  6/1/2007   38.30   734 N         75.00    75.00          0    
  370    6/1/2036  6/1/2007   37.68   747 Y         80.00   100.00          0    
  371    6/1/2036  6/1/2007   36.42   684 Y         80.00   100.00          0    
  372    7/1/2036  6/1/2007   61.30   787 N         80.00    80.00          0    
  373    7/1/2036  6/1/2007   28.50   722 Y         80.00    95.00          0    
  374    6/1/2036  6/1/2007   44.40   716 N         66.21    66.21          0    
  375    7/1/2036  7/1/2007   37.70   747 Y         80.00    90.00          0    
  376    6/1/2036  6/1/2007   47.20   705 Y         80.00    91.20          0    
  377    6/1/2036  6/1/2007   48.85   679 N         73.53    73.53          0    
  378    6/1/2036  6/1/2007   32.72   808 Y         60.00    90.00          0    
  379    6/1/2036  6/1/2007   45.90   715 Y         80.00    88.80          0    
  380    7/1/2036  6/1/2007   39.30   720 Y         80.00   100.00          0    
  381    6/1/2036  6/1/2007   43.96   800 N         69.44    69.44          0    
  382    6/1/2036  6/1/2007   39.57   778 N         54.05    54.05          0    
  383    7/1/2036  6/1/2007   42.05   679 N         62.50    62.50          0    
  384    6/1/2036  6/1/2007   29.60   785 N         57.12    57.12          0    
  385    6/1/2036  6/1/2007   27.90   752 N         56.50    56.50          0    
  386    6/1/2036  6/1/2007   31.20   697 N         56.95    56.95          0    
  387    6/1/2036  6/1/2007   43.88   765 Y         69.44    79.86          0    
  388    6/1/2036  6/1/2007   43.85   693 Y         80.00    88.80          0    
  389    7/1/2036  6/1/2007   36.70   721 Y         80.00    90.00          0    
  390    6/1/2036  6/1/2007   40.01   676 N         80.00    80.00          0    
  391    6/1/2036  6/1/2007   36.71   734 N         56.18    56.18          0    
  392    7/1/2036  6/1/2007   42.90   762 Y         80.00    89.44          0    
  393    7/1/2036  6/1/2007   43.60   801 Y         80.00    90.00          0    
  394    5/1/2036  6/1/2007   36.05   789 Y         51.28    61.54          0    
  395    7/1/2036  6/1/2007   29.33   790 N         51.12    51.12          0    
  396    7/1/2036  6/1/2007   48.95   760 Y         80.00    89.99          0    
  397    6/1/2036  6/1/2007   41.39   760 N         52.17    52.17          0    
  398    6/1/2036  6/1/2007   52.51   643 Y         75.52    88.96          0    
  399    5/1/2036  6/1/2007   37.87   750 Y         80.00    90.00          0    
  400    6/1/2036  6/1/2007   36.70   711 Y         80.00    95.00          0    
  401    6/1/2036  6/1/2007   37.53   796 Y         80.00    83.98          0    
  402    6/1/2036  6/1/2007   43.28   799 N         80.00    80.00          0    
  403    6/1/2036  6/1/2007   53.60   701 Y         80.00    95.00          0    
  404    5/1/2036  6/1/2007   40.28   710 Y         80.00    95.00          0    
  405    6/1/2036  6/1/2007   44.21   780 Y         80.00    90.00          0    
  406    6/1/2036  6/1/2007   31.87   757 Y         80.00   100.00          0    
  407    7/1/2036  6/1/2007   38.65   811 Y         80.00   100.00          0    
  408    6/1/2036  6/1/2007   31.77   714 N         83.61    83.61          0    
  409    6/1/2036  6/1/2007   48.00   686 N         80.00    80.00          0    
  410    6/1/2036  6/1/2007   66.50   757 N         79.01    79.01          0    

FWP 27th "Page" of 67 TOC 1st Previous Next Bottom Just 27th

                                                        [Enlarge/Download Table]


          PMI                                                        Property        
 Loan  Coverage                                             Property    Zip   Current
Number   Level  Current P&I Original P&I    Property City     State    Code    Coupon
------ -------- ----------- ------------ ------------------ -------- -------- -------
                                                                                     
  329         0    2,239.42     2,239.42 LODI               CA          95242   5.500
  330         0    2,396.51     2,396.51 MOUNTAIN VIE       CA          94040   5.875
  331         0    2,550.00     2,550.00 RODEO              CA          94572   6.250
  332         0    2,651.63     2,653.08 HILLSDALE          NJ          07642   6.500
  333         0    2,500.99     2,501.04 SAN JOSE           CA          95118   6.125
  334         0    2,552.08     2,552.08 SAN JOSE           CA          95112   6.250
  335         0    3,130.00     3,130.00 SILVER SPRIN       MD          20906   6.500
  336         0    2,400.92     2,400.92 CORNELIUS          NC          28031   5.875
  337         0    2,761.88     2,761.88 ANTIOCH            CA          94531   6.750
  338         0    2,659.71     2,659.71 ISSAQUAH           WA          98029   6.500
  339         0    2,561.17     2,562.50 DUVALL             WA          98019   6.250
  340         0    2,562.50     2,562.50 NEW YORK           NY          10028   6.250
  341         0    2,613.75     2,613.75 SCOTTSDALE         AZ          85258   6.375
  342         0    2,460.00     2,460.00 NEWARK             CA          94560   6.000
  343         0    2,412.67     2,412.67 HENDERSON          NV          89052   5.875
  344         0    2,773.13     2,773.13 SAN JOSE           CA          95118   6.750
  345         0    2,878.29     2,878.29 CHERRY VALLE       CA          92223   5.625
  346         0    2,622.25     2,622.25 LOS ANGELES        CA          90025   6.375
  347         0    2,725.08     2,725.08 RESEDA AREA        CA          91335   6.625
  348         0    2,416.58     2,416.58 LOS ANGELES        CA          90038   5.875
  349         0    2,570.31     3,125.00 FALLBROOK          CA          92028   6.250
  350         0    3,160.34     3,160.34 PIEDMONT           CA          94611   6.500
  351         0    3,038.05     3,038.05 CENTREVILLE        VA          20120   6.125
  352         0    2,957.69     2,957.69 SOLON              OH          44139   5.875
  353         0    2,997.75     2,997.75 CHICAGO            IL          60607   6.000
  354        25    2,681.21     2,681.25 GILBERT            AZ          85234   6.500
  355         0    2,578.95     2,619.79 CAMARILLO          CA          93012   6.250
  356        25    2,476.82     2,477.44 LAS VEGAS          NV          89149   6.000
  357         0    2,770.43     2,770.43 COLLEGEVILLE       PA          19426   5.250
  358         0    2,736.82     2,738.33 PALM CITY          FL          34990   6.625
  359         0    2,478.85     2,483.22 OAKLEY             CA          94561   6.000
  360         0    2,634.95     2,635.00 CHULA VISTA        CA          91913   6.375
  361         0    2,428.33     2,428.33 RICHMOND           CA          94804   5.875
  362         0    2,635.00     2,635.00 TRUCKEE            CA          96161   6.375
  363         0    2,841.67     2,841.67 SAN DIEGO          CA          92120   6.875
  364         0    2,639.92     2,639.92 LAS VEGAS          NV          89113   6.375
  365         0    2,591.67     2,591.67 N PALM BEACH       FL          33408   6.250
  366         0    3,103.22     3,103.22 LAS VEGAS          NV          89178   6.250
  367         0    3,098.29     3,098.29 FORT LAUDERD       FL          33301   6.250
  368         0    2,901.31     2,901.31 STAMFORD           CT          06905   5.625
  369         0    2,753.52     2,753.52 SILVERDALE         WA          98383   6.625
  370         0    2,703.79     2,704.00 NOVATO             CA          94949   6.500
  371         0    2,652.00     2,652.00 SAN DIEGO          CA          92109   6.375
  372         0    2,548.01     2,560.77 LONG BEACH         CA          90802   6.125
  373         0    3,144.30     3,144.30 ORLANDO            FL          32837   6.375
  374         0    2,495.97     2,500.00 WINDSOR            CA          95492   6.000
  375         0    2,497.15     2,500.00 MOORESVILLE        NC          28117   6.000
  376         0    2,549.08     2,552.08 OCEAN CITY         NJ          08226   6.125
  377         0    2,810.16     2,812.50 SAN JOSE           CA          95123   6.750
  378         0    2,497.93     2,500.45 SOQUEL             CA          95073   6.000
  379         0    2,394.69     2,395.83 DURANGO            CO          81301   5.750
  380         0    2,707.60     2,708.33 JACKSONVILLE       FL          32207   6.500
  381         0    2,551.68     2,552.08 MUKILTEO           WA          98275   6.125
  382         0    2,604.13     2,604.17 PLEASANTON         CA          94588   6.250
  383         0    2,708.33     2,708.33 BRENTWOOD          CA          94513   6.500
  384         0    2,552.08     2,552.08 VENTURA            CA          93003   6.125
  385         0    2,604.17     2,604.17 SEA CLIFF          NY          11579   6.250
  386         0    2,863.76     2,864.58 SAN JOSE           CA          95118   6.875
  387         0    2,656.25     2,656.25 SANTA CRUZ         CA          95060   6.375
  388         0    2,604.17     2,604.17 PLEASANT HIL       CA          94523   6.250
  389         0    2,291.67     2,291.67 ALPHARETTA         GA          30022   5.500
  390         0    2,708.33     2,708.33 OAKLAND            CA          94602   6.500
  391         0    2,812.50     2,812.50 MOUNTAIN CEN       CA          92561   6.750
  392         0    2,708.33     2,708.33 LIVERMORE          CA          94550   6.500
  393         0    2,500.00     2,500.00 BOSTON             MA          02111   6.000
  394         0    2,604.17     2,604.17 LA NORTHRID        CA          91326   6.250
  395         0    2,656.25     2,656.25 SAN JOSE           CA          95129   6.375
  396         0    2,708.33     2,708.33 SAN JOSE           CA          95128   6.500
  397         0    2,656.25     3,187.50 TRUCKEE            CA          96161   6.375
  398         0    3,324.06     3,324.06 PRINCETON JU       NJ          08550   6.875
  399         0    2,610.30     2,610.30 HOFFMAN ESTA       IL          60192   6.250
  400         0    2,297.51     2,297.51 GAINESVILLE        VA          20155   5.500
  401         0    2,666.88     2,666.88 SAN FRANCISC       CA          94109   6.375
  402         0    2,672.60     2,673.25 DANA POINT         CA          92629   6.375
  403         0    2,467.11     2,467.11 CHESPEAKE          VA          23320   5.875
  404         0    2,782.50     2,782.50 TARZANA            CA          91335   6.625
  405         0    2,730.00     2,730.00 SAN LEANDRO        CA          94579   6.500
  406         0    2,625.00     2,625.00 SAN JOSE           CA          95136   6.250
  407         0    2,677.50     2,677.50 SAN JOSE           CA          95112   6.375
  408        12    2,976.23     2,976.23 SAN DIEGO          CA          92128   5.750
  409         0    2,522.68     2,522.68 SAMMAMISH          WA          98074   6.000
  410         0    2,524.87     3,575.00 APTOS              CA          95003   6.000


                                             Interest                                
                          Amortized  Stated    Only                                  
 Loan  Original Servicing  Original Original  Period            Remaining            
Number  Coupon     Fee       Term     Term   Original Seasoning    Term              
------ -------- --------- --------- -------- -------- --------- ---------            
                                                                                     
  329     5.500     0.250       360      360      120        12       348            
  330     5.875     0.250       360      360       60        12       348            
  331     6.250     0.250       360      360       60        13       347            
  332     6.500     0.250       360      360       60        12       348            
  333     6.125     0.250       360      360       60        12       348            
  334     6.250     0.250       360      360       60        12       348            
  335     6.500     0.250       360      360        0        12       348            
  336     5.875     0.250       360      360      120        12       348            
  337     6.750     0.250       360      360       60        12       348            
  338     6.500     0.250       360      360      120        12       348            
  339     6.250     0.250       360      360       60        12       348            
  340     6.250     0.250       360      360       60        12       348            
  341     6.375     0.250       360      360       60        12       348            
  342     6.000     0.250       360      360      120        12       348            
  343     5.875     0.250       360      360       60        11       349            
  344     6.750     0.250       360      360       60        12       348            
  345     5.625     0.250       360      360        0        13       347            
  346     6.375     0.250       360      360       60        12       348            
  347     6.625     0.250       360      360       60        12       348            
  348     5.875     0.250       360      360       60        12       348            
  349     6.250     0.250       360      360       60        12       348            
  350     6.500     0.250       360      360        0        13       347            
  351     6.125     0.250       360      360        0        12       348            
  352     5.875     0.250       360      360        0        11       349            
  353     6.000     0.250       360      360        0        11       349            
  354     6.500     0.250       360      360       60        12       348            
  355     6.250     0.250       360      360      120        12       348            
  356     6.000     0.250       360      360      120        12       348            
  357     5.250     0.250       360      360        0        11       349            
  358     6.625     0.250       360      360       60        12       348            
  359     6.000     0.250       360      360      120        12       348            
  360     6.375     0.250       360      360      120        12       348            
  361     5.875     0.250       360      360       60        12       348            
  362     6.375     0.250       360      360       60        12       348            
  363     6.875     0.250       360      360       60        12       348            
  364     6.375     0.250       360      360      120        12       348            
  365     6.250     0.250       360      360       60        12       348            
  366     6.250     0.250       360      360        0        12       348            
  367     6.250     0.250       360      360        0        12       348            
  368     5.625     0.250       360      360        0        12       348            
  369     6.625     0.250       360      360       60        12       348            
  370     6.500     0.250       360      360       60        12       348            
  371     6.375     0.250       360      360       60        12       348            
  372     6.125     0.250       360      360       60        11       349            
  373     6.375     0.250       360      360        0        11       349            
  374     6.000     0.250       360      360      120        12       348            
  375     6.000     0.250       360      360       60        11       349            
  376     6.125     0.250       360      360       60        12       348            
  377     6.750     0.250       360      360       60        12       348            
  378     6.000     0.250       360      360       60        12       348            
  379     5.750     0.250       360      360       60        12       348            
  380     6.500     0.250       360      360       60        11       349            
  381     6.125     0.250       360      360       60        12       348            
  382     6.250     0.250       360      360      120        12       348            
  383     6.500     0.250       360      360       60        11       349            
  384     6.125     0.250       360      360       60        12       348            
  385     6.250     0.250       360      360       60        12       348            
  386     6.875     0.250       360      360       60        12       348            
  387     6.375     0.250       360      360       60        12       348            
  388     6.250     0.250       360      360      120        12       348            
  389     5.500     0.250       360      360       60        11       349            
  390     6.500     0.250       360      360       60        12       348            
  391     6.750     0.250       360      360       60        12       348            
  392     6.500     0.250       360      360      120        11       349            
  393     6.000     0.250       360      360      120        11       349            
  394     6.250     0.250       360      360      120        13       347            
  395     6.375     0.250       360      360       60        11       349            
  396     6.500     0.250       360      360      120        11       349            
  397     6.375     0.250       360      360       60        12       348            
  398     6.875     0.250       360      360        0        12       348            
  399     6.250     0.250       360      360       60        13       347            
  400     5.500     0.250       360      360      120        12       348            
  401     6.375     0.250       360      360       60        12       348            
  402     6.375     0.250       360      360       60        12       348            
  403     5.875     0.250       360      360       60        12       348            
  404     6.625     0.250       360      360       60        13       347            
  405     6.500     0.250       360      360       60        12       348            
  406     6.250     0.250       360      360      120        12       348            
  407     6.375     0.250       360      360       60        11       349            
  408     5.750     0.250       360      360        0        12       348            
  409     6.000     0.250       360      360       60        12       348            
  410     6.000     0.250       360      360       60        12       348            

FWP 28th "Page" of 67 TOC 1st Previous Next Bottom Just 28th

                                                        [Enlarge/Download Table]

          First      First      Next       Next            Initial Subsequent  Maximum                
         Payment     Rate      Payment     Rate           Periodic  Periodic  Lifetime                
 Loan  Adjustment Adjustment Adjustment Adjustment  Gross   Rate      Rate      Rate   Maximum Minimum
Number    Date       Date       Date       Date    Margin    Cap       Cap       Cap     Rate    Rate 
------ ---------- ---------- ---------- ---------- ------ -------- ---------- -------- ------- -------
                                                                                                      
  411    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  10.750   2.750
  412    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  413    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  414    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  415    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  416    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  417    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.875   2.750
  418    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  419    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  420    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  421    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  422    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  423    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  424    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  425    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  426    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  427    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  428    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  429    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  430    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  431    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  432    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  433    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.750   2.750
  434    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  435    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  436    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  437    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  438    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  439    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  440    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.500   2.750
  441    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  442    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  443    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  444    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  445    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  446    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  447    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  448    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  449    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  450    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  451    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  452    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  453    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.750   2.750
  454    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  455    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  456    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  457    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.500   2.750
  458    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  459    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000   9.125   2.750
  460    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  461    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  462    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  463    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  464    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.750   2.750
  465    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.625   2.750
  466    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  467    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  468    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  469    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  470    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  471    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.500   2.750
  472    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  473    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.750   2.750
  474    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  475    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.875   2.750
  476    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  477    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  478    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  479    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  480    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  481    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  482    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  483    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  484    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  485    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  486    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  487    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  488    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.625   2.750
  489    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  490    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  491    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.750   2.750
  492    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750

FWP 29th "Page" of 67 TOC 1st Previous Next Bottom Just 29th

                                                        [Enlarge/Download Table]

                    Initial Initial  Months to  Months to                                                                        
         Negative   Payment   Rate     Next       Next      Payment      Rate                                                    
 Loan  Amortization  Teaser Teaser    Payment     Rate    Adjustment Adjustment    Original      Current     Senior  Subordinate 
Number   Potential   Period  Period Adjustment Adjustment   Period     Period      Balance       Balance    Balance    Balance   
------ ------------ ------- ------- ---------- ---------- ---------- ---------- ------------- ------------- ------- -------------
                                                                                                                                 
  411  N                 60      60         48         47         12         12    505,000.00    505,000.00      --     50,039.50
  412  N                 60      60         49         48         12         12    511,200.00    505,067.42      --            --
  413  N                 60      60         49         48         12         12    511,960.00    505,673.06      --     28,029.81
  414  N                 60      60         49         48         12         12    507,200.00    507,200.00      --     63,400.00
  415  N                 60      60         50         49         12         12    512,800.00    506,284.77      --            --
  416  N                 60      60         49         48         12         12    508,000.00    507,217.29      --     95,250.00
  417  N                 60      60         48         47         12         12    508,000.00    507,983.24      --            --
  418  N                 60      60         49         48         12         12    508,000.00    508,000.00      --    127,000.00
  419  N                 60      60         49         48         12         12    508,000.00    508,000.00      --    127,000.00
  420  N                 60      60         49         48         12         12    510,000.00    509,040.49      --            --
  421  N                 60      60         49         48         12         12    509,440.00    509,440.00      --    127,360.00
  422  N                 60      60         49         48         12         12    510,000.00    509,931.36      --            --
  423  N                 60      60         48         47         12         12    510,000.00    510,000.00      --            --
  424  N                 60      60         49         48         12         12    510,000.00    510,000.00      --            --
  425  N                 60      60         49         48         12         12    510,000.00    510,000.00      --            --
  426  N                 60      60         49         48         12         12    514,000.00    509,883.40      --            --
  427  N                 60      60         48         47         12         12    510,250.00    510,250.00      --    117,750.00
  428  N                 60      60         49         48         12         12    511,200.00    511,200.00      --     63,900.00
  429  N                 60      60         49         48         12         12    511,200.00    511,200.00      --    127,800.00
  430  N                 60      60         50         49         12         12    512,000.00    511,617.42      --     64,000.00
  431  N                 60      60         48         47         12         12    511,920.00    511,920.00      --     63,990.00
  432  N                 60      60         50         49         12         12    512,000.00    512,000.00      --     64,000.00
  433  N                 60      60         50         49         12         12    512,231.00    512,231.00      --     76,962.74
  434  N                 60      60         49         48         12         12    513,200.00    513,200.00      --    128,300.00
  435  N                 60      60         49         48         12         12    514,777.00    514,777.00      --     64,347.20
  436  N                 60      60         49         48         12         12    515,000.00    515,000.00      --    274,003.40
  437  N                 60      60         49         48         12         12    515,580.00    515,580.00      --     64,447.50
  438  N                 60      60         50         49         12         12    521,600.00    516,011.95      --     65,200.00
  439  N                 60      60         49         48         12         12    517,500.00    517,500.00      --            --
  440  N                 60      60         49         48         12         12    524,000.00    516,941.31      --            --
  441  N                 60      60         49         48         12         12    519,200.00    518,200.00      --            --
  442  N                 60      60         49         48         12         12    520,000.00    519,100.00      --     45,500.00
  443  N                 60      60         49         48         12         12    520,000.00    519,186.08      --            --
  444  N                 60      60         48         47         12         12    522,000.00    519,071.20      --            --
  445  N                 60      60         49         48         12         12    525,000.00    518,965.61      --            --
  446  N                 60      60         50         49         12         12    525,000.00    518,965.90      --    248,975.00
  447  N                 60      60         49         48         12         12    520,000.00    519,732.72      --    130,000.00
  448  N                 60      60         49         48         12         12    520,000.00    519,864.58      --    130,000.00
  449  N                 60      60         50         49         12         12    520,000.00    519,913.05      --            --
  450  N                 60      60         50         49         12         12    519,920.00    519,920.00      --     97,485.00
  451  N                 60      60         49         48         12         12    520,000.00    519,999.67      --            --
  452  N                 60      60         49         48         12         12    520,000.00    520,000.00      --            --
  453  N                 60      60         49         48         12         12    520,000.00    520,000.00      --            --
  454  N                 60      60         49         48         12         12    520,000.00    520,000.00      --     65,000.00
  455  N                 60      60         49         48         12         12    520,000.00    520,000.00      --            --
  456  N                 60      60         49         48         12         12    520,000.00    520,000.00      --    130,000.00
  457  N                 60      60         49         48         12         12    520,000.00    520,000.00      --            --
  458  N                 60      60         49         48         12         12    520,000.00    520,000.00      --            --
  459  N                 60      60         49         48         12         12    520,220.00    520,220.00      --    180,017.41
  460  N                 60      60         49         48         12         12    524,000.00    521,090.94      --    131,000.00
  461  N                 60      60         50         49         12         12    522,000.00    521,779.94      --            --
  462  N                 60      60         49         48         12         12    528,000.00    521,665.87      --            --
  463  N                 60      60         49         48         12         12    522,300.00    522,296.83      --    138,677.80
  464  N                 60      60         49         48         12         12    528,880.00    522,076.35      --     66,110.00
  465  N                 60      60         49         48         12         12    523,000.00    523,000.00      --     70,015.00
  466  N                 60      60         49         48         12         12    524,000.00    523,947.32      --     65,500.00
  467  N                 60      60         48         47         12         12    524,000.00    523,999.76      --     98,250.00
  468  N                 60      60         48         47         12         12    524,000.00    524,000.00      --            --
  469  N                 60      60         50         49         12         12    524,000.00    524,000.00      --     49,976.50
  470  N                 60      60         49         48         12         12    524,800.00    524,200.00      --     29,979.20
  471  N                 60      60         49         48         12         12    524,739.00    524,694.74      --     65,592.40
  472  N                 60      60         49         48         12         12    525,000.00    524,876.45      --            --
  473  N                 60      60         49         48         12         12    531,200.00    524,366.50      --     66,400.00
  474  N                 60      60         49         48         12         12    525,000.00    524,962.34      --            --
  475  N                 60      60         49         48         12         12    525,000.00    525,000.00      --    200,004.00
  476  N                 60      60         49         48         12         12    526,400.00    526,399.97      --     65,800.00
  477  N                 60      60         48         47         12         12    527,200.00    527,200.00      --     98,850.00
  478  N                 60      60         49         48         12         12    528,000.00    528,000.00      --            --
  479  N                 60      60         49         48         12         12    528,000.00    528,000.00      --            --
  480  N                 60      60         49         48         12         12    528,000.00    528,000.00      --     94,974.00
  481  N                 60      60         49         48         12         12    528,000.00    528,000.00      --     66,000.00
  482  N                 60      60         49         48         12         12    780,000.00    529,000.00      --            --
  483  N                 60      60         49         48         12         12    529,200.00    529,025.73      --            --
  484  N                 60      60         49         48         12         12    530,000.00    529,408.91      --            --
  485  N                 60      60         49         48         12         12    529,500.00    529,500.00      --    145,500.00
  486  N                 60      60         50         49         12         12    529,651.00    529,651.00      --            --
  487  N                 60      60         49         48         12         12    530,000.00    529,985.00      --    134,538.35
  488  N                 60      60         49         48         12         12    550,000.00    530,000.00      --            --
  489  N                 60      60         49         48         12         12    530,000.00    530,000.00      --    100,000.00
  490  N                 60      60         49         48         12         12    531,200.00    531,075.79      --     99,600.00
  491  N                 60      60         49         48         12         12    531,200.00    531,200.00      --    132,800.00
  492  N                 60      60         49         48         12         12    531,648.00    531,648.00      --     99,684.00

FWP 30th "Page" of 67 TOC 1st Previous Next Bottom Just 30th

                                                        [Enlarge/Download Table]


                                  Borrower                                                                                 
 Loan                               Self   Adjustment                                                                      
Number   Appraisal   Sales Price  Employed    Type    Balloon Flag Convertible  Documentation Level     Index Type         
------ ------------ ------------- -------- ---------- ------------ ----------- -------------------- -----------------      
                                                                                                                           
  411    600,000.00    595,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  412    735,000.00    710,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  413    640,000.00    639,950.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  414    650,000.00    634,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  415    690,000.00    641,000.00 Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  416    640,000.00    635,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  417    635,000.00    734,400.00 Y        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  418    635,000.00    635,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  419    650,000.00    635,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  420    780,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  421    640,000.00    636,800.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  422    850,000.00            -- N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  423    655,000.00    645,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  424  1,450,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  425    910,000.00    910,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  426    642,773.00    642,773.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  427    785,000.00    796,393.00 Y        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  428    639,000.00    639,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  429    639,000.00    639,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  430    640,000.00    640,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  431    640,000.00    639,900.00 Y        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  432    640,000.00    640,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  433    660,000.00    640,289.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  434    641,500.00    641,500.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  435    648,000.00    643,472.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  436    926,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  437    660,000.00    644,475.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  438    659,000.00    652,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  439    700,000.00    669,900.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  440    675,000.00    658,193.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  441    649,000.00    649,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  442    650,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  443    720,000.00            -- N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  444    610,000.00    580,000.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  445    765,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  446  1,150,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  447    650,000.00            -- Y        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  448    650,000.00    650,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  449    650,000.00    650,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  450    649,900.00    649,900.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  451    785,000.00    650,000.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  452    652,000.00    650,310.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  453    675,000.00    650,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  454    652,000.00    650,000.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  455    650,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  456    650,000.00    650,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  457  1,125,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  458    820,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  459    704,000.00    703,193.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  460    655,000.00    655,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  461    750,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  462    660,000.00    660,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  463    661,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  464    665,000.00    661,100.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  465    670,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  466    655,000.00    655,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  467    665,000.00    655,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  468    655,000.00    655,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  469    655,000.00    655,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  470    656,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  471    715,000.00    655,924.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  472    670,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  473    664,000.00    664,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  474    810,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  475    840,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  476    665,000.00    658,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  477    664,000.00    659,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  478    660,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  479    660,000.00    660,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  480    660,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  481    660,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  482    975,000.00    975,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  483    661,500.00    661,500.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  484    701,000.00    679,900.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  485    750,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  486    740,000.00    729,651.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  487    710,715.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  488    870,000.00    870,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  489    800,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  490    664,000.00    664,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  491    670,000.00    664,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  492    670,000.00    664,560.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      



 Loan  Interest-Only   Lien    Occupancy                                                                                   
Number   Indicator   Position     Type    Originator       PMI Company         Product Type            Property Type       
------ ------------- -------- ----------- ----------- -------------------- -------------------- ---------------------------
                                                                                                                           
  411  Y             1st Lien Primary     WELLS FARGO Amerin               ARM - 5 Year/1 Year  Single Family Detached     
  412  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  413  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  414  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  415  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  416  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  417  Y             1st Lien Investment  WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  418  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  419  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  420  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  421  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  422  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  423  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  424  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  425  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  426  Y             1st Lien Investment  WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  427  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  428  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  429  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  430  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  431  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  432  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  433  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  434  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  435  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  436  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  437  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  438  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - High Rise >8 floors
  439  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  440  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  441  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  442  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  443  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  444  Y             1st Lien Primary     WELLS FARGO Amerin               ARM - 5 Year/1 Year  Co-op                      
  445  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  446  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  447  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  448  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  449  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  450  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  451  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  452  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  453  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  454  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  455  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  456  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  457  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  458  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  459  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  460  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  461  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  462  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  463  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  464  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  465  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  466  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  467  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  468  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  469  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  470  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  471  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  472  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  473  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  474  Y             1st Lien Investment  WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  475  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  476  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  477  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  PUD                        
  478  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  479  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  480  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  481  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  482  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  2 Family                   
  483  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  484  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  485  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  486  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  487  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  488  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  489  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  490  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  491  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  492  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 

FWP 31st "Page" of 67 TOC 1st Previous Next Bottom Just 31st

                                                                [Download Table]


                                                    Number                First  
 Loan                                                 of   Origination   Payment 
Number        Purpose                Servicer        Units     Date       Date   
------ --------------------- ---------------------- ------ ----------- ----------
                                                                                 
  411  Purchase              WELLS FARGO BANK, N.A.      1   4/13/2006   6/1/2006
  412  Purchase              WELLS FARGO BANK, N.A.      1   5/23/2006   7/1/2006
  413  Purchase              WELLS FARGO BANK, N.A.      1   5/18/2006   7/1/2006
  414  Purchase              WELLS FARGO BANK, N.A.      1   5/18/2006   7/1/2006
  415  Purchase              WELLS FARGO BANK, N.A.      1    6/9/2006   8/1/2006
  416  Purchase              WELLS FARGO BANK, N.A.      1   5/19/2006   7/1/2006
  417  Purchase              WELLS FARGO BANK, N.A.      1   4/28/2006   6/1/2006
  418  Purchase              WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  419  Purchase              WELLS FARGO BANK, N.A.      1   5/25/2006   7/1/2006
  420  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/25/2006   7/1/2006
  421  Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  422  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/11/2006   7/1/2006
  423  Purchase              WELLS FARGO BANK, N.A.      1   4/24/2006   6/1/2006
  424  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  425  Purchase              WELLS FARGO BANK, N.A.      1   5/15/2006   7/1/2006
  426  Purchase              WELLS FARGO BANK, N.A.      1    5/2/2006   7/1/2006
  427  Purchase              WELLS FARGO BANK, N.A.      1   4/20/2006   6/1/2006
  428  Purchase              WELLS FARGO BANK, N.A.      1    5/1/2006   7/1/2006
  429  Purchase              WELLS FARGO BANK, N.A.      1   5/19/2006   7/1/2006
  430  Purchase              WELLS FARGO BANK, N.A.      1    6/6/2006   8/1/2006
  431  Purchase              WELLS FARGO BANK, N.A.      1    5/3/2006   6/1/2006
  432  Purchase              WELLS FARGO BANK, N.A.      1    6/7/2006   8/1/2006
  433  Purchase              WELLS FARGO BANK, N.A.      1    6/9/2006   8/1/2006
  434  Purchase              WELLS FARGO BANK, N.A.      1   5/16/2006   7/1/2006
  435  Purchase              WELLS FARGO BANK, N.A.      1   5/25/2006   7/1/2006
  436  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/18/2006   7/1/2006
  437  Purchase              WELLS FARGO BANK, N.A.      1    5/8/2006   7/1/2006
  438  Purchase              WELLS FARGO BANK, N.A.      1    6/8/2006   8/1/2006
  439  Purchase              WELLS FARGO BANK, N.A.      1   5/31/2006   7/1/2006
  440  Purchase              WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  441  Purchase              WELLS FARGO BANK, N.A.      1    5/4/2006   7/1/2006
  442  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/18/2006   7/1/2006
  443  Refinance - Cashout   WELLS FARGO BANK, N.A.      1    5/8/2006   7/1/2006
  444  Purchase              WELLS FARGO BANK, N.A.      1   4/20/2006   6/1/2006
  445  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  446  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   12/1/2005   8/1/2006
  447  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/19/2006   7/1/2006
  448  Purchase              WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  449  Purchase              WELLS FARGO BANK, N.A.      1    6/6/2006   8/1/2006
  450  Purchase              WELLS FARGO BANK, N.A.      1    6/7/2006   8/1/2006
  451  Purchase              WELLS FARGO BANK, N.A.      1   5/15/2006   7/1/2006
  452  Purchase              WELLS FARGO BANK, N.A.      1    5/9/2006   7/1/2006
  453  Purchase              WELLS FARGO BANK, N.A.      1   5/31/2006   7/1/2006
  454  Purchase              WELLS FARGO BANK, N.A.      1    5/9/2006   7/1/2006
  455  Refinance - Cashout   WELLS FARGO BANK, N.A.      1    5/1/2006   7/1/2006
  456  Purchase              WELLS FARGO BANK, N.A.      1   5/31/2006   7/1/2006
  457  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/23/2006   7/1/2006
  458  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/15/2006   7/1/2006
  459  Purchase              WELLS FARGO BANK, N.A.      1    5/2/2006   7/1/2006
  460  Purchase              WELLS FARGO BANK, N.A.      1   5/11/2006   7/1/2006
  461  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/31/2006   8/1/2006
  462  Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  463  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  464  Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  465  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/15/2006   7/1/2006
  466  Purchase              WELLS FARGO BANK, N.A.      1   5/11/2006   7/1/2006
  467  Purchase              WELLS FARGO BANK, N.A.      1   4/25/2006   6/1/2006
  468  Purchase              WELLS FARGO BANK, N.A.      1    5/1/2006   6/1/2006
  469  Purchase              WELLS FARGO BANK, N.A.      1    6/2/2006   8/1/2006
  470  Refinance - Cashout   WELLS FARGO BANK, N.A.      1    5/4/2006   7/1/2006
  471  Purchase              WELLS FARGO BANK, N.A.      1   5/26/2006   7/1/2006
  472  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/15/2006   7/1/2006
  473  Purchase              WELLS FARGO BANK, N.A.      1   5/31/2006   7/1/2006
  474  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  475  Refinance - Cashout   WELLS FARGO BANK, N.A.      1    5/5/2006   7/1/2006
  476  Purchase              WELLS FARGO BANK, N.A.      1   5/31/2006   7/1/2006
  477  Purchase              WELLS FARGO BANK, N.A.      1   4/11/2006   6/1/2006
  478  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/15/2006   7/1/2006
  479  Purchase              WELLS FARGO BANK, N.A.      1   5/17/2006   7/1/2006
  480  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/25/2006   7/1/2006
  481  Refinance - Cashout   WELLS FARGO BANK, N.A.      1   5/19/2006   7/1/2006
  482  Purchase              WELLS FARGO BANK, N.A.      2   5/24/2006   7/1/2006
  483  Purchase              WELLS FARGO BANK, N.A.      1   4/26/2006   7/1/2006
  484  Purchase              WELLS FARGO BANK, N.A.      1    5/1/2006   7/1/2006
  485  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/19/2006   7/1/2006
  486  Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   8/1/2006
  487  Refinance - Rate Term WELLS FARGO BANK, N.A.      1   5/24/2006   7/1/2006
  488  Purchase              WELLS FARGO BANK, N.A.      1   5/30/2006   7/1/2006
  489  Refinance - Rate Term WELLS FARGO BANK, N.A.      1    5/1/2006   7/1/2006
  490  Purchase              WELLS FARGO BANK, N.A.      1   5/15/2006   7/1/2006
  491  Purchase              WELLS FARGO BANK, N.A.      1    5/9/2006   7/1/2006
  492  Purchase              WELLS FARGO BANK, N.A.      1    5/3/2006   7/1/2006


                              Back          Has                                  
                            Debt to       Silent Original Original Prepayment    
 Loan    Maturity    Next    Income FICO  Second  Subject Combined   Penalty     
Number     Date    Due Date  Ratio  Score  Lien     LTV      LTV     Months      
------  --------- --------- ------- ----- ------ -------- -------- ----------    
                                                                                 
  411    5/1/2036  6/1/2007   35.70   706 Y         84.87    93.28          0    
  412    6/1/2036  7/1/2007   60.95   745 N         72.00    72.00          0    
  413    6/1/2036  6/1/2007   32.90   720 Y         80.00    84.38          0    
  414    6/1/2036  6/1/2007   39.59   714 Y         80.00    90.00          0    
  415    7/1/2036  7/1/2007   23.96   746 N         80.00    80.00          0    
  416    6/1/2036  6/1/2007   38.40   779 Y         80.00    95.00          0    
  417    5/1/2036  6/1/2007   17.89   767 N         80.00    80.00          0    
  418    6/1/2036  6/1/2007   37.58   721 Y         80.00   100.00          0    
  419    6/1/2036  6/1/2007   39.89   688 Y         80.00   100.00          0    
  420    6/1/2036  6/1/2007   42.99   738 N         65.38    65.38          0    
  421    6/1/2036  6/1/2007   39.18   720 Y         80.00   100.00          0    
  422    6/1/2036  6/1/2007   28.29   781 N         60.00    60.00          0    
  423    5/1/2036  6/1/2007   18.01   669 N         79.07    79.07          0    
  424    6/1/2036  6/1/2007   49.80   752 N         35.17    35.17          0    
  425    6/1/2036  7/1/2007   34.22   787 N         56.04    56.04          0    
  426    6/1/2036  7/1/2007   41.40   755 N         79.97    79.97          0    
  427    5/1/2036  6/1/2007   42.33   679 Y         65.00    80.00          0    
  428    6/1/2036  6/1/2007   40.83   705 Y         80.00    90.00          0    
  429    6/1/2036  6/1/2007   31.23   727 Y         80.00   100.00          0    
  430    7/1/2036  6/1/2007   38.56   705 Y         80.00    90.00          0    
  431    5/1/2036  6/1/2007   20.32   728 Y         80.00    90.00          0    
  432    7/1/2036  6/1/2007   48.96   706 Y         80.00    90.00          0    
  433    7/1/2036  6/1/2007   48.30   720 Y         80.00    92.02          0    
  434    6/1/2036  6/1/2007   46.92   802 Y         80.00   100.00          0    
  435    6/1/2036  6/1/2007   45.86   773 Y         80.00    90.00          0    
  436    6/1/2036  6/1/2007   39.00   752 Y         55.62    85.21          0    
  437    6/1/2036  6/1/2007   44.57   665 Y         80.00    90.00          0    
  438    7/1/2036  6/1/2007   36.60   767 Y         80.00    90.00          0    
  439    6/1/2036  7/1/2007   20.64   794 N         77.25    77.25          0    
  440    6/1/2036  6/1/2007   25.70   740 N         79.61    79.61          0    
  441    6/1/2036  6/1/2007   27.97   811 N         80.00    80.00          0    
  442    6/1/2036  6/1/2007   39.08   694 Y         80.00    87.00          0    
  443    6/1/2036  6/1/2007   39.77   744 N         72.22    72.22          0    
  444    5/1/2036  7/1/2007   29.48   685 N         90.00    90.00          0    
  445    6/1/2036  6/1/2007   36.72   704 N         68.63    68.63          0    
  446    7/1/2036  6/1/2007   40.20   780 Y         45.65    67.30          0    
  447    6/1/2036  6/1/2007   27.80   774 Y         80.00   100.00          0    
  448    6/1/2036  7/1/2007   43.60   802 Y         80.00   100.00          0    
  449    7/1/2036  7/1/2007   43.09   695 N         80.00    80.00          0    
  450    7/1/2036  6/1/2007   44.90   754 Y         80.00    95.00          0    
  451    6/1/2036  7/1/2007   28.70   703 N         80.00    80.00          0    
  452    6/1/2036  6/1/2007   25.30   671 N         79.96    79.96          0    
  453    6/1/2036  6/1/2007   31.25   776 N         80.00    80.00          0    
  454    6/1/2036  6/1/2007   40.91   707 Y         80.00    90.00          0    
  455    6/1/2036  6/1/2007    4.03   704 N         80.00    80.00          0    
  456    6/1/2036  6/1/2007   38.70   734 Y         80.00   100.00          0    
  457    6/1/2036  6/1/2007   42.10   685 N         46.22    46.22          0    
  458    6/1/2036  6/1/2007   38.56   747 N         63.41    63.41          0    
  459    6/1/2036  6/1/2007   47.69   710 Y         73.98    99.58          0    
  460    6/1/2036  6/1/2007   33.87   735 Y         80.00   100.00          0    
  461    7/1/2036  6/1/2007   33.59   686 N         69.60    69.60          0    
  462    6/1/2036  6/1/2007   32.48   680 N         80.00    80.00          0    
  463    6/1/2036  6/1/2007   39.05   681 Y         79.02   100.00          0    
  464    6/1/2036  6/1/2007   31.20   797 Y         80.00    90.00          0    
  465    6/1/2036  6/1/2007   49.40   701 Y         78.06    88.51          0    
  466    6/1/2036  6/1/2007   43.52   726 Y         80.00    90.00          0    
  467    5/1/2036  7/1/2007   30.51   679 Y         80.00    95.00          0    
  468    5/1/2036  6/1/2007   16.23   702 N         80.00    80.00          0    
  469    7/1/2036  6/1/2007   30.77   759 Y         80.00    87.63          0    
  470    6/1/2036  6/1/2007   27.90   683 Y         80.00    84.57          0    
  471    6/1/2036  6/1/2007   41.70   750 Y         80.00    90.00          0    
  472    6/1/2036  6/1/2007   39.93   705 N         78.36    78.36          0    
  473    6/1/2036  7/1/2007   44.63   774 Y         80.00    90.00          0    
  474    6/1/2036  6/1/2007   38.67   742 N         64.81    64.81          0    
  475    6/1/2036  6/1/2007   43.67   713 Y         62.50    86.31          0    
  476    6/1/2036  6/1/2007   36.22   769 Y         80.00    90.00          0    
  477    5/1/2036  6/1/2007   45.65   758 Y         80.00    95.00          0    
  478    6/1/2036  6/1/2007   45.25   737 N         80.00    80.00          0    
  479    6/1/2036  7/1/2007   33.48   683 N         80.00    80.00          0    
  480    6/1/2036  6/1/2007   45.48   729 Y         80.00    94.39          0    
  481    6/1/2036  6/1/2007   36.18   688 Y         80.00    90.00          0    
  482    6/1/2036  7/1/2007   49.48   727 N         80.00    80.00          0    
  483    6/1/2036  6/1/2007   44.06   790 N         80.00    80.00          0    
  484    6/1/2036  6/1/2007   38.65   759 N         77.95    77.95          0    
  485    6/1/2036  6/1/2007   32.90   675 Y         70.60    90.00          0    
  486    7/1/2036  6/1/2007   38.77   735 N         72.59    72.59          0    
  487    6/1/2036  6/1/2007   38.26   683 Y         74.57    93.50          0    
  488    6/1/2036  6/1/2007   37.01   773 N         63.22    63.22          0    
  489    6/1/2036  6/1/2007   45.31   725 Y         66.25    78.75          0    
  490    6/1/2036  6/1/2007   44.50   749 Y         80.00    95.00          0    
  491    6/1/2036  6/1/2007   48.40   712 Y         80.00   100.00          0    
  492    6/1/2036  7/1/2007   45.80   754 Y         80.00    95.00          0    

FWP 32nd "Page" of 67 TOC 1st Previous Next Bottom Just 32nd

                                                        [Enlarge/Download Table]


          PMI                                                        Property        
 Loan  Coverage                                             Property    Zip   Current
Number   Level  Current P&I Original P&I    Property City     State    Code    Coupon
------ -------- ----------- ------------ ------------------ -------- -------- -------
                                                                                     
  411        12    2,419.79     2,419.79 LAKELAND           TN          38002   5.750
  412         0    3,106.11     3,106.11 PARKLAND           FL          33076   6.125
  413         0    3,069.46     3,069.46 BOTHELL            WA          98012   6.000
  414         0    2,747.33     2,747.33 SAN JOSE           CA          95125   6.500
  415         0    2,536.13     2,564.00 NEW YORK           NY          10036   6.000
  416         0    2,536.09     2,540.00 ALEXANDRIA         VA          22304   6.000
  417         0    2,910.32     2,910.42 LAS VEGAS          NV          89129   6.875
  418         0    2,751.67     2,751.67 VENTURA            CA          93003   6.500
  419         0    2,751.67     2,751.67 ALAMEDA            CA          94501   6.500
  420         0    2,598.23     2,603.13 SAN JOSE           CA          95127   6.125
  421         0    2,600.27     2,600.27 PLEASANT HIL       CA          94523   6.125
  422         0    2,655.89     2,656.25 SCOTTSDALE         AZ          85255   6.250
  423         0    2,656.25     2,656.25 SAN JOSE           CA          95136   6.250
  424         0    2,550.00     2,550.00 CAPE CORAL         FL          33904   6.000
  425         0    2,550.00     2,550.00 SAN JOSE           CA          95120   6.000
  426         0    2,763.06     2,784.17 LOS ANGELES        CA          91436   6.500
  427         0    2,710.71     2,710.71 JACKSONVILLE       FL          32250   6.375
  428         0    2,769.00     2,769.00 EL CERRITO         CA          94530   6.500
  429         0    2,715.75     2,715.75 SANTA MONICA       CA          90404   6.375
  430         0    2,824.55     2,826.67 PASADENA           CA          91104   6.625
  431         0    2,559.60     2,559.60 SNOQUALMIE         WA          98065   6.000
  432         0    2,773.33     2,773.33 CHULA VISTA        CA          91913   6.500
  433         0    2,454.44     2,454.44 REDMOND            WA          98052   5.750
  434         0    2,726.38     2,726.38 VENICE AREA        CA          90291   6.375
  435         0    2,627.51     2,627.51 SAINT AUGUSTINE    FL          32092   6.125
  436         0    2,575.00     2,575.00 MILPITAS           CA          95035   6.000
  437         0    2,739.02     2,739.02 CORONA             CA          92880   6.375
  438         0    3,211.58     3,211.58 BROOKLYN           NY          11215   6.250
  439         0    2,587.50     2,587.50 LIVINGSTON         NJ          07039   6.000
  440         0    2,975.21     2,975.21 BROOMFIELD         CO          80020   5.500
  441         0    2,698.96     2,704.17 SAN FRANCISC       CA          94110   6.250
  442         0    2,703.65     2,708.33 CONCORD            CA          94519   6.250
  443         0    2,812.26     2,816.67 IRVINE             CA          92602   6.500
  444        25    2,866.36     2,881.87 NEW YORK           NY          10012   6.625
  445         0    3,275.32     3,275.32 REDWOOD CITY       CA          94061   6.375
  446         0    3,105.57     3,105.57 BAINBRIDGE I       WA          98110   5.875
  447         0    2,869.36     2,870.83 GRESHAM            OR          97080   6.625
  448         0    2,707.63     2,708.33 CONCORD            CA          94521   6.250
  449         0    2,707.90     2,708.33 EDMONDS            WA          98020   6.250
  450         0    2,599.60     2,599.60 VIRGINIA BEA       VA          23456   6.000
  451         0    2,708.33     2,708.33 RALEIGH            NC          27609   6.250
  452         0    2,545.83     2,545.83 EMERYVILLE         CA          94608   5.875
  453         0    2,491.67     2,491.67 HOUSTON            TX          77077   5.750
  454         0    2,545.83     2,545.83 CANYON COUNT       CA          91387   5.875
  455         0    2,708.33     2,708.33 ANNAPOLIS          MD          21403   6.250
  456         0    2,708.33     2,708.33 FREMONT            CA          94555   6.250
  457         0    2,383.33     2,383.33 BENICIA            CA          94510   5.500
  458         0    2,762.50     2,762.50 CLIFTON            VA          20124   6.375
  459         0    1,788.26     1,788.26 PITTSBURG          CA          94565   4.125
  460         0    2,714.02     2,729.17 SAN JOSE           CA          95131   6.250
  461         0    2,771.96     2,773.13 APTOS              CA          95003   6.375
  462         0    3,208.19     3,208.19 PALMETTO BAY       FL          33158   6.125
  463         0    2,774.70     2,774.72 VALRICO            FL          33594   6.375
  464         0    3,086.40     3,086.40 ATLANTA            GA          30309   5.750
  465         0    2,451.56     2,451.56 CAMERON PARK       CA          95682   5.625
  466         0    2,838.05     2,838.33 CONCORD            CA          94521   6.500
  467         0    2,838.33     2,838.33 ALPINE             UT          84004   6.500
  468         0    2,892.92     2,892.92 CRESTED BUTT       CO          81225   6.625
  469         0    2,783.75     2,783.75 SAN DIEGO          CA          92107   6.375
  470         0    2,675.60     2,678.67 MONTCLAIR          CA          91763   6.125
  471         0    2,404.85     2,405.05 ATLANTIC BEA       NC          28512   5.500
  472         0    2,788.41     2,789.06 SAN JOSE           CA          95111   6.375
  473         0    3,099.94     3,099.94 YARDLEY            PA          19067   5.750
  474         0    2,734.18     2,734.37 SAN DIEGO          CA          92154   6.250
  475         0    3,007.81     3,007.81 CONCORD            CA          94521   6.875
  476         0    2,906.17     2,906.17 SUNSET BEACH       NC          28468   6.625
  477         0    2,855.67     2,855.67 ALEXANDRIA         VA          22304   6.500
  478         0    2,915.00     2,915.00 MILPITAS           CA          95035   6.625
  479         0    2,750.00     2,750.00 PALISADES PA       NJ          07650   6.250
  480         0    2,750.00     2,750.00 DUBLIN             CA          94568   6.250
  481         0    2,750.00     2,750.00 MONTGOMERY V       MD          20886   6.250
  482         0    2,810.31     4,143.75 BERKELEY           CA          94702   6.375
  483         0    2,590.02     2,590.87 LIVERMORE          CA          94550   5.875
  484         0    2,702.19     2,705.21 HOLLISTER          CA          95023   6.125
  485         0    2,868.13     2,868.13 FOSTER CITY        CA          94404   6.500
  486         0    2,593.08     2,593.08 SAN MARCOS         CA          92078   5.875
  487         0    2,760.34     2,760.42 CLINTON            MD          20735   6.250
  488         0    2,484.38     2,578.13 GAITHERSBURG       MD          20879   5.625
  489         0    2,650.00     2,650.00 CAMPBELL           CA          95008   6.000
  490         0    2,821.34     2,822.00 ANNAPOLIS          MD          21401   6.375
  491         0    2,545.33     2,545.33 MONTEBELLO         CA          90640   5.750
  492         0    2,713.62     2,713.62 FAIR OAKS RA       CA          91387   6.125


                                             Interest                                
                          Amortized  Stated    Only                                  
 Loan  Original Servicing  Original Original  Period            Remaining            
Number  Coupon     Fee       Term     Term   Original Seasoning    Term              
------ -------- --------- --------- -------- -------- --------- ---------            
                                                                                     
  411     5.750     0.250       360      360      120        13       347            
  412     6.125     0.250       360      360        0        12       348            
  413     6.000     0.250       360      360        0        12       348            
  414     6.500     0.250       360      360       60        12       348            
  415     6.000     0.250       360      360      120        11       349            
  416     6.000     0.250       360      360      120        12       348            
  417     6.875     0.250       360      360       60        13       347            
  418     6.500     0.250       360      360       60        12       348            
  419     6.500     0.250       360      360       60        12       348            
  420     6.125     0.250       360      360       60        12       348            
  421     6.125     0.250       360      360      120        12       348            
  422     6.250     0.250       360      360       60        12       348            
  423     6.250     0.250       360      360       60        13       347            
  424     6.000     0.250       360      360       60        12       348            
  425     6.000     0.250       360      360      120        12       348            
  426     6.500     0.250       360      360       60        12       348            
  427     6.375     0.250       360      360      120        13       347            
  428     6.500     0.250       360      360       60        12       348            
  429     6.375     0.250       360      360       60        12       348            
  430     6.625     0.250       360      360      120        11       349            
  431     6.000     0.250       360      360       60        13       347            
  432     6.500     0.250       360      360      120        11       349            
  433     5.750     0.250       360      360       60        11       349            
  434     6.375     0.250       360      360       60        12       348            
  435     6.125     0.250       360      360       60        12       348            
  436     6.000     0.250       360      360       60        12       348            
  437     6.375     0.250       360      360      120        12       348            
  438     6.250     0.250       360      360        0        11       349            
  439     6.000     0.250       360      360       60        12       348            
  440     5.500     0.250       360      360        0        12       348            
  441     6.250     0.250       360      360       60        12       348            
  442     6.250     0.250       360      360       60        12       348            
  443     6.500     0.250       360      360       60        12       348            
  444     6.625     0.250       360      360       60        13       347            
  445     6.375     0.250       360      360        0        12       348            
  446     5.875     0.250       360      360        0        11       349            
  447     6.625     0.250       360      360       60        12       348            
  448     6.250     0.250       360      360       60        12       348            
  449     6.250     0.250       360      360      120        11       349            
  450     6.000     0.250       360      360      120        11       349            
  451     6.250     0.250       360      360      120        12       348            
  452     5.875     0.250       360      360      120        12       348            
  453     5.750     0.250       360      360       60        12       348            
  454     5.875     0.250       360      360       60        12       348            
  455     6.250     0.250       360      360       60        12       348            
  456     6.250     0.250       360      360       60        12       348            
  457     5.500     0.250       360      360       60        12       348            
  458     6.375     0.250       360      360       60        12       348            
  459     4.125     0.250       360      360       60        12       348            
  460     6.250     0.250       360      360       60        12       348            
  461     6.375     0.250       360      360       60        11       349            
  462     6.125     0.250       360      360        0        12       348            
  463     6.375     0.250       360      360       60        12       348            
  464     5.750     0.250       360      360        0        12       348            
  465     5.625     0.250       360      360       60        12       348            
  466     6.500     0.250       360      360       60        12       348            
  467     6.500     0.250       360      360       60        13       347            
  468     6.625     0.250       360      360      120        13       347            
  469     6.375     0.250       360      360       60        11       349            
  470     6.125     0.250       360      360      120        12       348            
  471     5.500     0.250       360      360      120        12       348            
  472     6.375     0.250       360      360       60        12       348            
  473     5.750     0.250       360      360        0        12       348            
  474     6.250     0.250       360      360      120        12       348            
  475     6.875     0.250       360      360       60        12       348            
  476     6.625     0.250       360      360      120        12       348            
  477     6.500     0.250       360      360      120        13       347            
  478     6.625     0.250       360      360       60        12       348            
  479     6.250     0.250       360      360       60        12       348            
  480     6.250     0.250       360      360       60        12       348            
  481     6.250     0.250       360      360      120        12       348            
  482     6.375     0.250       360      360       60        12       348            
  483     5.875     0.250       360      360       60        12       348            
  484     6.125     0.250       360      360      120        12       348            
  485     6.500     0.250       360      360      120        12       348            
  486     5.875     0.250       360      360       60        11       349            
  487     6.250     0.250       360      360       60        12       348            
  488     5.625     0.250       360      360      120        12       348            
  489     6.000     0.250       360      360      120        12       348            
  490     6.375     0.250       360      360       60        12       348            
  491     5.750     0.250       360      360       60        12       348            
  492     6.125     0.250       360      360      120        12       348            

FWP 33rd "Page" of 67 TOC 1st Previous Next Bottom Just 33rd

                                                        [Enlarge/Download Table]

          First      First      Next       Next            Initial Subsequent  Maximum                
         Payment     Rate      Payment     Rate           Periodic  Periodic  Lifetime                
 Loan  Adjustment Adjustment Adjustment Adjustment  Gross   Rate      Rate      Rate   Maximum Minimum
Number    Date       Date       Date       Date    Margin    Cap       Cap       Cap     Rate    Rate 
------ ---------- ---------- ---------- ---------- ------ -------- ---------- -------- ------- -------
                                                                                                      
  493    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  494    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  495    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  496    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  497    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.000   2.750
  498    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  499    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.625   2.750
  500    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.500   2.750
  501    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  502    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  503    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  504    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.125   2.750
  505    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  506    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.625   2.750
  507    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  508    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  509    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  510    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  511    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  512    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  513    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  514    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  515    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  516    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.250   2.750
  517    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  518    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  519    5/1/2011   4/1/2011   5/1/2011   4/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  520    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.750   2.750
  521    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  522    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  523    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  524    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  525    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  526    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.750   2.750
  527    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  528    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  529    3/1/2011   2/1/2011   3/1/2011   2/1/2011  2.750    5.000      2.000    5.000  10.375   2.750
  530    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  531    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.750   2.750
  532    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.375   2.750
  533    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.750   2.750
  534    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  535    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.500   2.750
  536    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  537    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  538    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  539    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  540    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  541    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  542    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  543    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.625   2.750
  544    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  545    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  546    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.625   2.750
  547    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  548    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  549    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.625   2.750
  550    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  551    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  552    5/1/2011   4/1/2011   5/1/2011   4/1/2011  2.750    5.000      2.000    5.000  10.125   2.750
  553    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  554    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  555    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  556    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  557    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  558    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.000   2.750
  559    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.875   2.750
  560    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  561    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  562    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.625   2.750
  563    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  564    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  565    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  566    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  10.500   2.750
  567    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  568    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.750   2.750
  569    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.125   2.750
  570    6/1/2011   5/1/2011   6/1/2011   5/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  571    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750
  572    8/1/2011   7/1/2011   8/1/2011   7/1/2011  2.750    5.000      2.000    5.000  11.375   2.750
  573    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.500   2.750
  574    7/1/2011   6/1/2011   7/1/2011   6/1/2011  2.750    5.000      2.000    5.000  11.250   2.750

FWP 34th "Page" of 67 TOC 1st Previous Next Bottom Just 34th

                                                        [Enlarge/Download Table]

                    Initial Initial  Months to  Months to                                                                        
         Negative   Payment   Rate     Next       Next      Payment      Rate                                                    
 Loan  Amortization  Teaser Teaser    Payment     Rate    Adjustment Adjustment    Original      Current     Senior  Subordinate 
Number   Potential   Period  Period Adjustment Adjustment   Period     Period      Balance       Balance    Balance    Balance   
------ ------------ ------- ------- ---------- ---------- ---------- ---------- ------------- ------------- ------- -------------
                                                                                                                                 
  493  N                 60      60         49         48         12         12    532,000.00    532,000.00      --     99,750.00
  494  N                 60      60         50         49         12         12    532,000.00    532,000.00      --            --
  495  N                 60      60         49         48         12         12    532,000.00    532,000.00      --     66,500.00
  496  N                 60      60         49         48         12         12    532,000.00    532,000.00      --     66,500.00
  497  N                 60      60         49         48         12         12    540,000.00    532,025.96      --            --
  498  N                 60      60         49         48         12         12    632,000.00    533,235.64      --     79,000.00
  499  N                 60      60         49         48         12         12    540,000.00    532,891.09      --            --
  500  N                 60      60         49         48         12         12    540,640.00    533,357.02      --            --
  501  N                 60      60         49         48         12         12    535,920.00    534,041.52      --    133,980.00
  502  N                 60      60         50         49         12         12    534,400.00    534,400.00      --     33,400.00
  503  N                 60      60         48         47         12         12    536,406.00    534,387.82      --            --
  504  N                 60      60         49         48         12         12    534,684.00    534,684.00      --            --
  505  N                 60      60         49         48         12         12    785,000.00    534,791.48      --            --
  506  N                 60      60         49         48         12         12    535,428.00    535,428.00      --     66,928.50
  507  N                 60      60         49         48         12         12    535,594.00    535,451.74      --    133,898.80
  508  N                 60      60         49         48         12         12    536,000.00    535,700.00      --     58,022.00
  509  N                 60      60         49         48         12         12    536,000.00    536,000.00      --     97,150.00
  510  N                 60      60         49         48         12         12    536,000.00    535,705.00      --    134,000.00
  511  N                 60      60         49         48         12         12    536,000.00    536,000.00      --            --
  512  N                 60      60         49         48         12         12    543,200.00    536,983.12      --            --
  513  N                 60      60         49         48         12         12    537,823.00    537,823.00      --     67,227.90
  514  N                 60      60         49         48         12         12    537,850.00    537,850.00      --    200,039.50
  515  N                 60      60         49         48         12         12    538,400.00    538,399.97      --    100,882.70
  516  N                 60      60         49         48         12         12    545,560.00    537,867.36      --     68,195.00
  517  N                 60      60         48         47         12         12    538,950.00    538,950.00      --            --
  518  N                 60      60         49         48         12         12    540,000.00    538,869.76      --            --
  519  N                 60      60         47         46         12         12    540,000.00    539,152.85      --    135,000.00
  520  N                 60      60         50         49         12         12    545,280.00    538,802.73      --     68,160.00
  521  N                 60      60         49         48         12         12    539,825.00    539,817.89      --            --
  522  N                 60      60         49         48         12         12    540,000.00    540,000.00      --     74,992.50
  523  N                 60      60         49         48         12         12    540,000.00    540,000.00      --    135,000.00
  524  N                 60      60         49         48         12         12    540,000.00    540,000.00      --            --
  525  N                 60      60         50         49         12         12    540,000.00    540,000.00      --            --
  526  N                 60      60         49         48         12         12    540,000.00    540,000.00      --     65,002.50
  527  N                 60      60         49         48         12         12    540,000.00    540,000.00      --    199,985.00
  528  N                 60      60         49         48         12         12    540,000.00    540,000.00      --    135,000.00
  529  N                 60      60         45         44         12         12    565,000.00    540,000.00      --            --
  530  N                 60      60         49         48         12         12    540,000.00    540,000.00      --     67,500.00
  531  N                 60      60         49         48         12         12    546,700.00    540,873.51      --            --
  532  N                 60      60         49         48         12         12    551,200.00    542,940.11      --     50,021.40
  533  N                 60      60         49         48         12         12    544,000.00    544,000.00      --     68,000.00
  534  N                 60      60         49         48         12         12    544,000.00    544,000.00      --    102,000.00
  535  N                 60      60         49         48         12         12    544,000.00    544,000.00      --     68,000.00
  536  N                 60      60         50         49         12         12    550,000.00    543,678.50      --    149,940.00
  537  N                 60      60         49         48         12         12    544,334.00    544,334.00      --     68,041.80
  538  N                 60      60         49         48         12         12    544,350.00    544,350.00      --     67,978.35
  539  N                 60      60         49         48         12         12    545,000.00    544,673.03      --            --
  540  N                 60      60         48         47         12         12    544,800.00    544,800.00      --     49,985.40
  541  N                 60      60         49         48         12         12    545,676.00    545,676.00      --    102,314.25
  542  N                 60      60         49         48         12         12    545,684.00    545,684.00      --    136,421.20
  543  N                 60      60         49         48         12         12    546,400.00    546,400.00      --     68,300.00
  544  N                 60      60         50         49         12         12    556,000.00    546,365.81      --            --
  545  N                 60      60         49         48         12         12    547,500.00    547,500.00      --            --
  546  N                 60      60         49         48         12         12    547,600.00    547,600.00      --            --
  547  N                 60      60         49         48         12         12    550,000.00    547,797.88      --            --
  548  N                 60      60         49         48         12         12    555,000.00    547,242.00      --            --
  549  N                 60      60         49         48         12         12    548,000.00    548,000.00      --     52,040.72
  550  N                 60      60         49         48         12         12    548,000.00    548,000.00      --            --
  551  N                 60      60         49         48         12         12    548,000.00    543,000.00      --    137,000.00
  552  N                 60      60         47         46         12         12    548,800.00    548,012.47      --            --
  553  N                 60      60         49         48         12         12    548,653.00    548,653.00      --     68,581.70
  554  N                 60      60         50         49         12         12    549,000.00    549,000.00      --     99,990.00
  555  N                 60      60         49         48         12         12    550,000.00    549,426.51      --    144,717.15
  556  N                 60      60         49         48         12         12    550,000.00    549,422.84      --    138,012.80
  557  N                 60      60         50         49         12         12    549,600.00    549,600.00      --    103,050.00
  558  N                 60      60         49         48         12         12    551,900.00    549,495.00      --     68,852.02
  559  N                 60      60         49         48         12         12    550,000.00    549,917.79      --            --
  560  N                 60      60         49         48         12         12    550,000.00    550,000.00      --     49,980.00
  561  N                 60      60         49         48         12         12    566,400.00    549,006.80      --     70,800.00
  562  N                 60      60         49         48         12         12    551,120.00    550,683.26      --            --
  563  N                 60      60         49         48         12         12    552,000.00    551,008.60      --     34,500.00
  564  N                 60      60         50         49         12         12    551,200.00    551,127.47      --    137,800.00
  565  N                 60      60         49         48         12         12    551,200.00    551,200.00      --     68,900.00
  566  N                 60      60         49         48         12         12    551,420.00    551,420.00      --            --
  567  N                 60      60         49         48         12         12    551,600.00    551,600.00      --     68,950.00
  568  N                 60      60         49         48         12         12    552,000.00    551,703.33      --    138,000.00
  569  N                 60      60         48         47         12         12    552,000.00    551,994.89      --    103,500.00
  570  N                 60      60         48         47         12         12    552,000.00    552,000.00      --    138,000.00
  571  N                 60      60         49         48         12         12    552,000.00    552,000.00      --            --
  572  N                 60      60         50         49         12         12    552,000.00    552,000.00      --     69,000.00
  573  N                 60      60         49         48         12         12    552,000.00    552,000.00      --            --
  574  N                 60      60         49         48         12         12    552,800.00    552,800.00      --    138,200.00

FWP 35th "Page" of 67 TOC 1st Previous Next Bottom Just 35th

                                                        [Enlarge/Download Table]


                                  Borrower                                                                                 
 Loan                               Self   Adjustment                                                                      
Number   Appraisal   Sales Price  Employed    Type    Balloon Flag Convertible  Documentation Level     Index Type         
------ ------------ ------------- -------- ---------- ------------ ----------- -------------------- -----------------      
                                                                                                                           
  493    667,000.00    665,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  494    665,000.00    665,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  495    665,000.00    665,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  496    685,000.00    665,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  497    875,000.00    882,332.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  498    790,000.00    790,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  499    760,000.00    720,022.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  500    676,000.00    675,800.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  501    670,000.00    669,900.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  502    668,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  503    674,000.00    670,508.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  504    675,000.00    668,355.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  505    990,000.00    985,000.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  506    670,000.00    669,285.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  507    672,000.00    669,494.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  508    670,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  509    680,000.00    670,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  510    670,000.00    670,000.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  511    670,000.00    670,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  512    680,000.00    679,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  513    720,000.00    672,279.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  514    880,000.00    819,834.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  515    700,000.00    673,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  516    682,000.00    681,950.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  517    985,000.00            -- Y        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  518    680,000.00    675,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  519    675,000.00    675,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  520    687,000.00    681,600.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  521    718,000.00    674,796.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  522    675,000.00    704,443.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  523    686,000.00    675,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  524    675,000.00    675,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  525    675,000.00    675,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  526    675,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  527    925,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  528    675,000.00    675,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  529  1,270,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  530    675,000.00    675,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  531    715,000.00    686,900.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  532    695,000.00    689,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  533    680,000.00    680,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  534    680,000.00    680,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  535    680,000.00    680,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  536    880,000.00    850,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  537    681,000.00    680,418.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  538    683,000.00    680,464.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  539    845,000.00    845,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  540    681,000.00    681,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  541    685,000.00    682,095.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  542    683,000.00    682,106.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  543    685,000.00    683,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  544    716,000.00    716,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  545    685,000.00    698,821.00 Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  546    740,000.00            -- N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  547    865,000.00            -- Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  548    875,000.00    879,259.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  549    695,000.00    687,460.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  550    706,000.00            -- N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  551    689,000.00    685,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  552    686,000.00    686,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  553    686,000.00    685,817.00 Y        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  554    900,000.00            -- N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  555    770,000.00    731,264.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  556    690,000.00    688,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  557    691,000.00    687,000.00 N        ARM        Non-Balloon  N           No Documentation     Treasury - 1 Year      
  558    690,000.00    689,900.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  559    800,000.00    800,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  560    850,000.00            -- Y        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  561    714,000.00    708,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  562    700,000.00    688,900.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  563    704,000.00    690,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  564    689,000.00    689,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  565    689,000.00    689,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  566    690,000.00    689,276.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  567    689,500.00    689,500.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  568    690,000.00    690,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  569    709,000.00    690,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  570    690,000.00    690,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  571    710,000.00    690,000.00 N        ARM        Non-Balloon  N           Full                 Treasury - 1 Year      
  572    690,000.00    690,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  573    690,000.00    690,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      
  574    691,000.00    691,000.00 N        ARM        Non-Balloon  N           ASSET ONLY           Treasury - 1 Year      



 Loan  Interest-Only   Lien    Occupancy                                                                                   
Number   Indicator   Position     Type    Originator       PMI Company         Product Type            Property Type       
------ ------------- -------- ----------- ----------- -------------------- -------------------- ---------------------------
                                                                                                                           
  493  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  494  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  495  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  496  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  497  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  498  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  499  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  500  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  501  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  502  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  503  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  504  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  505  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  506  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  507  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  508  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  509  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  510  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  511  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  512  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  513  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  514  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  515  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  516  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  517  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  518  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  519  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  520  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  521  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  522  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  523  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  524  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  525  Y             1st Lien Investment  WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  526  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  527  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  528  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  529  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  530  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  531  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  532  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  533  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  534  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  535  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  536  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  537  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  538  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  539  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  540  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  541  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  542  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  543  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  544  N             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  545  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  546  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  547  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  548  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  549  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  550  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  551  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  552  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  553  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  554  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  555  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  556  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  557  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  558  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  559  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  560  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  561  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  562  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  563  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  564  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  565  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  566  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  567  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Condo - Low Rise <5 floors 
  568  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  569  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  570  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  571  Y             1st Lien Second Home WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  572  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  573  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     
  574  Y             1st Lien Primary     WELLS FARGO No Insurance         ARM - 5 Year/1 Year  Single Family Detached     

FWP 36th "Page" of 67 TOC 1st Previous Next Bottom Just 36th

                                                                [Download Table]


                                                    Number                First  
 Loan                                                 of   Origination   Payment 
Number        Purpose                Servicer        Units     Date       Date   
------ --------------------- ---------------------- ------ ----------- ----------
                                                                                 
  493  Purchase              WELLS FARGO BANK, N.A.      1   5/10/2006   7/1/2006
  494  Purchase              WELLS FARGO BANK, N.A.      1    6/2/2006   8/1/2006
  495  Purchase              WELLS FARGO BANK, N.A.      1   5/25/2006   7/1/2006
  496  Purchase              WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  497  Purchase              WELLS FARGO BANK, N.A.      1   5/12/2006   7/1/2006
  498  Purchase              WELLS FARGO BANK, N.A.      1   5/25/2006   7/1/2006
  499  Purchase              WELLS FARGO BANK, N.A.      1   5/27/2006   7/1/2006
  500  Purchase              WELLS FARGO BANK, N.A.      1   5/23/2006   7/1/2006
  501  Purchase              WELLS FARGO BANK, N.A.      1   5/19/2006   7/1/2006
  502  Refinance - Rate Term WELLS FARGO BANK, N.A.      1    6/2/2006   8/1/2006
  503  Purchase              WELLS FARGO BANK, N.A.      1   4/18/2006   6/1/2006
  504  Purchase              WELLS FARGO BANK, N.A.      1    5/5/2006   7/1/2006
  505  Purchase              WELLS FARGO BANK, N.A.      1   5/26/2006   7/1/2006
  506  Purchase              WELLS FARGO BANK, N.A.      1   5/18/2006   7/1/2006
  507  Purchase              WELLS

			in		Show		and
Help...	Wildcards: ? (any letter), * (many). *Logic:* for Docs: & (and), \| (or); for Text: \| (anywhere), "(&)" (near).

Merrill Lynch Mortgage Backed Securities Trust/Series 2007-2 · FWP · Merrill Lynch Mortgage Backed Securities Trust/Series 2007-2 · On 6/15/07

Filed On 6/15/07 4:19pm ET · SEC File 333-140436-19 · Accession Number 950123-7-8782

Free Writing Prospectus · Rule 163/433Filing Table of Contents

Free Writing Prospectus · Rule 163/433
Filing Table of Contents