Filed On 5/6/08 6:02am ET · SEC File 1-07182 · Accession Number 950123-8-5157
As Of Filer Filing As/For/On Docs:Pgs Issuer Agent
5/06/08 Merrill Lynch & Co Inc 10-Q 3/28/08 7:220 Bowne of NY City...01/FA
Document/Exhibit Description Pages Size
1: 10-Q Quarterly Report HTML 1,200K
2: EX-12 Ex-12: Statement Re: Computaion of Ratios HTML 24K
3: EX-15 Ex-15: Letter of Awareness From Deloitte & Touche HTML 20K
Llp
4: EX-31.1 Ex-31.1:Certification HTML 9K
5: EX-31.2 Ex-31.2: Certification HTML 9K
6: EX-32.1 Ex-32.1: Certification HTML 7K
7: EX-32.2 Ex-32.2: Certification HTML 7K
This is an EDGAR HTML document rendered as filed. [ Alternative Formats ]
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| |
|
|
|
(Mark One)
|
|
|
|
X
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
OR
|
|
|
|
|
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the transition period from
to
|
MERRILL LYNCH & CO., INC.
(Exact name of Registrant as specified in its charter)
| |
|
|
|
|
|
13-2740599
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
4 World Financial Center,
New York, New York
|
|
10080
|
|
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
|
|
(212) 449-1000
|
|
|
|
Registrant’s telephone number, including area code:
|
|
|
|
|
Indicate by check mark whether
the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that
the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
X YES NO
Indicate by check mark whether
the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer or a smaller reporting company. See the definitions of
“large accelerated filer”,
“accelerated
filer” and
“smaller reporting company” in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
| Large
Accelerated Filer X
|
Accelerated Filer
|
Non-Accelerated Filer
|
Smaller Reporting Company
|
Indicate by check mark whether
the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange Act).
YES X NO
APPLICABLE
ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the
issuer’s classes of common stock, as of the latest
practicable date.
982,799,330 shares of Common Stock and 2,532,482 Exchangeable
Shares as of the close of business on
April 28, 2008. The
Exchangeable Shares, which were issued by Merrill
Lynch & Co., Canada Ltd. in connection with the merger
with Midland Walwyn Inc., are exchangeable at any time into
Common Stock on a one-for-one basis and entitle holders to
dividend, voting, and other rights equivalent to Common Stock.
Available
Information
We file annual, quarterly and current reports, proxy statements
and other information with the Securities and Exchange
Commission (
“SEC”). You may read and copy any document
we file with the SEC at the SEC’s Public Reference Room at
100 F Street, NE, Room 1580, Washington, DC
20549. Please call the SEC at
1-800-SEC-0330
for information on the Public Reference Room. The SEC maintains
an internet site that contains annual, quarterly and current
reports, proxy and information statements and other information
that we file electronically with the SEC. The SEC’s
internet site is
www.sec.gov.
Our internet address is
www.ml.com, and the investor relations
section of our
website can be accessed directly at
www.ir.ml.com. We make available, free of charge, our proxy
statements, Annual Reports on
Form 10-K,
Quarterly Reports on
Form 10-Q,
Current Reports on
Form 8-K
and amendments to those reports filed or furnished pursuant to
Section 13(a) or 15(d) of the Securities Exchange Act of
1934. These reports are available through our
website as soon as
reasonably practicable after such reports are electronically
filed with, or furnished to, the SEC. We have also posted on our
website corporate governance materials including our Guidelines
for Business Conduct, Code of Ethics for Financial
Professionals, Director Independence Standards, Corporate
Governance Guidelines, Related Party Transactions Policy and
charters for the committees of our Board of Directors. In
addition, our
website (through a link to the SEC’s
website)
includes information on purchases and sales of our equity
securities by our executive officers and directors, as well as
disclosures relating to certain non-GAAP financial measures (as
defined in the SEC’s Regulation G) that we may
make public orally, telephonically, by webcast, by broadcast or
by similar means from time to time.
We will post on our
website amendments to our Guidelines for
Business Conduct and Code of Ethics for Financial Professionals
and any waivers that are required to be disclosed by the rules
of either the SEC or the New York Stock Exchange. You can obtain
printed copies of these documents, free of charge, upon written
request to Judith A. Witterschein, Corporate Secretary, Merrill
Lynch & Co., Inc., 222 Broadway, 17th Floor,
New
York,
NY 10038 or by email at
corporate
secretary@ml.com. The information on
our
website is not
incorporated by reference into this Report.
3
PART I.
FINANCIAL INFORMATION
ITEM 1.
Financial Statements
| |
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
Mar. 28,
|
|
Mar. 30,
|
|
(in millions, except per share amounts)
|
|
2008
|
|
2007
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
Principal transactions
|
|
$
|
(2,418
|
)
|
|
$
|
2,734
|
|
|
Commissions
|
|
|
1,889
|
|
|
|
1,713
|
|
|
Managed accounts and other fee-based revenues
|
|
|
1,455
|
|
|
|
1,284
|
|
|
Investment banking
|
|
|
917
|
|
|
|
1,510
|
|
|
Earnings from equity method investments
|
|
|
431
|
|
|
|
310
|
|
|
Other
|
|
|
(1,449
|
)
|
|
|
840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
825
|
|
|
|
8,391
|
|
|
Interest and dividend revenues
|
|
|
11,861
|
|
|
|
12,721
|
|
|
Less interest expense
|
|
|
9,752
|
|
|
|
11,509
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest profit
|
|
|
2,109
|
|
|
|
1,212
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues, net of interest expense
|
|
|
2,934
|
|
|
|
9,603
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses
|
|
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
|
4,196
|
|
|
|
4,854
|
|
|
Communications and technology
|
|
|
555
|
|
|
|
479
|
|
|
Brokerage, clearing, and exchange fees
|
|
|
387
|
|
|
|
310
|
|
|
Occupancy and related depreciation
|
|
|
309
|
|
|
|
265
|
|
|
Professional fees
|
|
|
242
|
|
|
|
226
|
|
|
Advertising and market development
|
|
|
176
|
|
|
|
155
|
|
|
Office supplies and postage
|
|
|
57
|
|
|
|
59
|
|
|
Other
|
|
|
313
|
|
|
|
354
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expenses
|
|
|
6,235
|
|
|
|
6,702
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax (loss)/earnings from continuing operations
|
|
|
(3,301
|
)
|
|
|
2,901
|
|
|
Income tax (benefit)/expense
|
|
|
(1,332
|
)
|
|
|
871
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/earnings from continuing operations
|
|
|
(1,969
|
)
|
|
|
2,030
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
Pre-tax (loss)/earnings from discontinued operations
|
|
|
(25
|
)
|
|
|
194
|
|
|
Income tax (benefit)/expense
|
|
|
(32
|
)
|
|
|
66
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings from discontinued operations
|
|
|
7
|
|
|
|
128
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/earnings
|
|
|
(1,962
|
)
|
|
|
2,158
|
|
|
Preferred stock dividends
|
|
|
174
|
|
|
|
52
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/earnings applicable to common stockholders
|
|
$
|
(2,136
|
)
|
|
$
|
2,106
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss)/earnings per common share from continuing operations
|
|
$
|
(2.20
|
)
|
|
$
|
2.35
|
|
|
Basic earnings per common share from discontinued operations
|
|
|
0.01
|
|
|
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss)/earnings per common share
|
|
$
|
(2.19
|
)
|
|
$
|
2.50
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss)/earnings per common share from continuing
operations
|
|
$
|
(2.20
|
)
|
|
|
2.12
|
|
|
Diluted earnings per common share from discontinued operations
|
|
|
0.01
|
|
|
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss)/earnings per common share
|
|
$
|
(2.19
|
)
|
|
$
|
2.26
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend paid per common share
|
|
$
|
0.35
|
|
|
$
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares used in computing earnings per common share
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
974.1
|
|
|
|
841.3
|
|
|
Diluted
|
|
|
974.1
|
|
|
|
930.2
|
|
See Notes to Condensed
Consolidated Financial Statements
4
| |
|
|
|
|
|
|
|
|
|
|
|
Mar. 28,
|
|
Dec. 28,
|
|
(dollars in millions, except per
share amounts)
|
|
2008
|
|
2007
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
61,712
|
|
|
$
|
41,346
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and securities segregated for regulatory purposes or
deposited with clearing organizations
|
|
|
26,989
|
|
|
|
22,999
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities financing transactions
|
|
|
|
|
|
|
|
|
|
Receivables under resale agreements (includes $96,427 in 2008
and $100,214 in 2007 measured at fair value in accordance with
SFAS No. 159)
|
|
|
212,319
|
|
|
|
221,617
|
|
|
Receivables under securities borrowed transactions
|
|
|
135,338
|
|
|
|
133,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
347,657
|
|
|
|
354,757
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets, at fair value (includes securities
pledged as collateral that can be sold or repledged of $33,053
in 2008 and $45,177 in 2007)
|
|
|
|
|
|
|
|
|
|
|
|
|
89,453
|
|
|
|
72,689
|
|
|
Equities and convertible debentures
|
|
|
48,948
|
|
|
|
60,681
|
|
|
Corporate debt and preferred stock
|
|
|
35,524
|
|
|
|
37,849
|
|
|
Mortgages, mortgage-backed, and asset-backed
|
|
|
34,454
|
|
|
|
28,013
|
|
|
Non-U.S.
governments and agencies
|
|
|
10,921
|
|
|
|
15,082
|
|
|
U.S. Government and agencies
|
|
|
7,332
|
|
|
|
11,219
|
|
|
Municipals, money markets and physical commodities
|
|
|
5,451
|
|
|
|
9,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
232,083
|
|
|
|
234,669
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities (includes $4,746 in 2008 and $4,685
in 2007 measured at fair value in accordance with
SFAS No. 159) (includes securities pledged as
collateral that can be sold or repledged of $2 in 2008 and
$16,124 in 2007)
|
|
|
79,603
|
|
|
|
82,532
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities received as collateral, at fair value
|
|
|
49,767
|
|
|
|
45,245
|
|
|
|
|
|
|
|
|
|
|
|
|
Other receivables
|
|
|
|
|
|
|
|
|
|
Customers (net of allowance for doubtful accounts of $105 in
2008 and $24 in 2007)
|
|
|
84,865
|
|
|
|
70,719
|
|
|
Brokers and dealers
|
|
|
25,610
|
|
|
|
22,643
|
|
|
Interest and other
|
|
|
37,146
|
|
|
|
33,487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147,621
|
|
|
|
126,849
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, notes, and mortgages (net of allowances for loan
losses of $622 in 2008 and $533 in 2007) (includes $1,220 in
2008 and $1,149 in 2007 measured at fair value in accordance
with SFAS No. 159)
|
|
|
79,258
|
|
|
|
94,992
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment and facilities (net of accumulated depreciation
and amortization of $5,650 in 2008 and $5,518 in 2007)
|
|
|
3,173
|
|
|
|
3,127
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill and other intangible assets
|
|
|
5,064
|
|
|
|
5,091
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
9,127
|
|
|
|
8,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
1,042,054
|
|
|
$
|
1,020,050
|
|
|
|
|
|
|
|
|
|
|
|
5
Merrill
Lynch & Co., Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
| |
|
|
|
|
|
|
|
|
|
|
|
Mar. 28,
|
|
Dec. 28,
|
|
(dollars in millions, except per
share amount)
|
|
2008
|
|
2007
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities financing transactions
|
|
|
|
|
|
|
|
|
|
Payables under repurchase agreements (includes $86,641 in 2008
and $89,733 in 2007 measured at fair value in accordance with
SFAS No. 159)
|
|
$
|
232,497
|
|
|
$
|
235,725
|
|
|
Payables under securities loaned transactions
|
|
|
55,894
|
|
|
|
55,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
288,391
|
|
|
|
291,631
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings (includes $663 in 2008 measured at
fair value in accordance with SFAS No. 159)
|
|
|
21,633
|
|
|
|
24,914
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
104,819
|
|
|
|
103,987
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading liabilities, at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
76,420
|
|
|
|
73,294
|
|
|
Equities and convertible debentures
|
|
|
26,843
|
|
|
|
29,652
|
|
|
Non-U.S.
governments and agencies
|
|
|
9,112
|
|
|
|
9,407
|
|
|
U.S. Government and agencies
|
|
|
6,814
|
|
|
|
6,135
|
|
|
Corporate debt and preferred stock
|
|
|
3,876
|
|
|
|
4,549
|
|
|
Municipals, money markets and other
|
|
|
555
|
|
|
|
551
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
123,620
|
|
|
|
123,588
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligation to return securities received as collateral, at
fair value
|
|
|
49,767
|
|
|
|
45,245
|
|
|
|
|
|
|
|
|
|
|
|
|
Other payables
|
|
|
|
|
|
|
|
|
|
Customers
|
|
|
79,556
|
|
|
|
63,582
|
|
|
Brokers and dealers
|
|
|
28,029
|
|
|
|
24,499
|
|
|
Interest and other
|
|
|
45,061
|
|
|
|
44,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
152,646
|
|
|
|
132,626
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings (includes $70,449 in 2008 and
$76,334 in 2007 measured at fair value in accordance with
SFAS No. 159)
|
|
|
259,453
|
|
|
|
260,973
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior subordinated notes (related to trust preferred
securities)
|
|
|
5,183
|
|
|
|
5,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
1,005,512
|
|
|
|
988,118
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stockholders’ Equity (liquidation
preference of $30,000 per share; issued:
|
|
|
|
|
|
|
|
|
|
2008 and 2007 — 155,000 shares; liquidation
preference of $1,000 per share; issued:
|
|
|
|
|
|
|
|
|
|
2008 and 2007 — 115,000 shares; liquidation
preference of $100,000 per share; issued:
|
|
|
|
|
|
|
|
|
|
2008 — 66,000 shares)
|
|
|
10,993
|
|
|
|
4,383
|
|
|
Common Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
Shares exchangeable into common stock
|
|
|
39
|
|
|
|
39
|
|
|
Common stock (par value
$1.331/3
per share; authorized: 3,000,000,000 shares; issued:
|
|
|
|
|
|
|
|
|
|
2008 — 1,413,196,748 shares; 2007 —
1,354,309,819 shares)
|
|
|
1,883
|
|
|
|
1,805
|
|
|
Paid-in capital
|
|
|
30,726
|
|
|
|
27,163
|
|
|
Accumulated other comprehensive loss (net of tax)
|
|
|
(4,021
|
)
|
|
|
(1,791
|
)
|
|
Retained earnings
|
|
|
21,230
|
|
|
|
23,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,857
|
|
|
|
50,953
|
|
|
Less: Treasury stock, at cost (2008 —
431,074,816 shares; 2007 —
418,270,289 shares)
|
|
|
24,308
|
|
|
|
23,404
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Common Stockholders’ Equity
|
|
|
25,549
|
|
|
|
27,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders’ Equity
|
|
|
36,542
|
|
|
|
31,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders’ Equity
|
|
$
|
1,042,054
|
|
|
$
|
1,020,050
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed
Consolidated Financial Statements
6
| |
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
|
|
Mar. 30,
|
|
|
|
|
|
2007
|
|
|
|
Mar. 28,
|
|
As Restated
|
|
(dollars in millions)
|
|
2008
|
|
See Note 16
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Net (loss)/earnings
|
|
$
|
(1,962
|
)
|
|
$
|
2,158
|
|
|
Adjustments to reconcile net (loss)/earnings to cash provided by
(used for) operating activities
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
217
|
|
|
|
153
|
|
|
Share-based compensation expense
|
|
|
799
|
|
|
|
448
|
|
|
Deferred taxes
|
|
|
608
|
|
|
|
372
|
|
|
Earnings from equity method investments
|
|
|
(226
|
)
|
|
|
(250
|
)
|
|
Other
|
|
|
1,429
|
|
|
|
(185
|
)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Trading assets
|
|
|
2,586
|
|
|
|
(4,439
|
)
|
|
Cash and securities segregated for regulatory purposes or
deposited with clearing organizations
|
|
|
(2,834
|
)
|
|
|
(318
|
)
|
|
Receivables under resale agreements
|
|
|
9,298
|
|
|
|
(57,715
|
)
|
|
Receivables under securities borrowed transactions
|
|
|
(2,198
|
)
|
|
|
(55,746
|
)
|
|
Customer receivables
|
|
|
(14,145
|
)
|
|
|
(1,779
|
)
|
|
Brokers and dealers receivables
|
|
|
(2,966
|
)
|
|
|
(4,343
|
)
|
|
Proceeds from loans, notes, and mortgages held for sale
|
|
|
6,923
|
|
|
|
16,518
|
|
|
Other changes in loans, notes, and mortgages held for sale
|
|
|
(2,127
|
)
|
|
|
(26,049
|
)
|
|
Trading liabilities
|
|
|
1,285
|
|
|
|
11,342
|
|
|
Payables under repurchase agreements
|
|
|
(3,228
|
)
|
|
|
66,000
|
|
|
Payables under securities loaned transactions
|
|
|
(12
|
)
|
|
|
8,914
|
|
|
Customer payables
|
|
|
15,974
|
|
|
|
6,807
|
|
|
Brokers and dealers payables
|
|
|
3,530
|
|
|
|
11,617
|
|
|
Trading investment securities
|
|
|
(1,933
|
)
|
|
|
7,219
|
|
|
Other, net
|
|
|
3,572
|
|
|
|
(6,842
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used for) operating activities
|
|
|
14,590
|
|
|
|
(26,118
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Proceeds from (payments for):
|
|
|
|
|
|
|
|
|
|
Maturities of available-for-sale securities
|
|
|
2,012
|
|
|
|
4,453
|
|
|
Sales of available-for-sale securities
|
|
|
11,633
|
|
|
|
8,665
|
|
|
Purchases of available-for-sale securities
|
|
|
(13,773
|
)
|
|
|
(14,786
|
)
|
|
Proceeds from the sale of discontinued operations
|
|
|
12,581
|
|
|
|
-
|
|
|
Equipment and facilities, net
|
|
|
(280
|
)
|
|
|
(213
|
)
|
|
Loans, notes, and mortgages held for investment
|
|
|
(1,977
|
)
|
|
|
8,890
|
|
|
Other investments
|
|
|
(528
|
)
|
|
|
(1,538
|
)
|
|
Acquisitions, net of cash
|
|
|
-
|
|
|
|
(1,232
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by investing activities
|
|
|
9,668
|
|
|
|
4,239
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Proceeds from (payments for):
|
|
|
|
|
|
|
|
|
|
Commercial paper and short-term borrowings
|
|
|
(3,945
|
)
|
|
|
2,061
|
|
|
Issuance and resale of long-term borrowings
|
|
|
23,754
|
|
|
|
39,485
|
|
|
Settlement and repurchases of long-term borrowings
|
|
|
(33,010
|
)
|
|
|
(15,891
|
)
|
|
Deposits
|
|
|
832
|
|
|
|
772
|
|
|
Derivative financing transactions
|
|
|
750
|
|
|
|
(61
|
)
|
|
Issuance of common stock
|
|
|
2,486
|
|
|
|
531
|
|
|
Issuance of preferred stock, net
|
|
|
6,610
|
|
|
|
1,511
|
|
|
Common stock repurchases
|
|
|
-
|
|
|
|
(2,000
|
)
|
|
Other common stock transactions
|
|
|
(866
|
)
|
|
|
108
|
|
|
Excess tax benefits related to share-based compensation
|
|
|
35
|
|
|
|
619
|
|
|
Dividends
|
|
|
(538
|
)
|
|
|
(368
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash (used for) provided by financing activities
|
|
|
(3,892
|
)
|
|
|
26,767
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents
|
|
|
20,366
|
|
|
|
4,888
|
|
|
Cash and cash equivalents, beginning of period
|
|
|
41,346
|
|
|
|
32,109
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
61,712
|
|
|
$
|
36,997
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
372
|
|
|
$
|
126
|
|
|
Interest
|
|
|
10,371
|
|
|
|
11,463
|
|
See Notes to Condensed
Consolidated Financial Statements
7
| |
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
Mar. 28,
|
|
Mar. 30,
|
|
(dollars in millions)
|
|
2008
|
|
2007
|
|
|
|
Net (loss)/earnings
|
|
$
|
(1,962
|
)
|
|
$
|
2,158
|
|
|
Other comprehensive (loss)/income, net of tax:
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
(8
|
)
|
|
|
(36
|
)
|
|
Net unrealized (loss)/gain on investment securities
available-for-sale
|
|
|
(2,276
|
)
|
|
|
58
|
|
|
Net deferred gain/(loss) on cash flow hedges
|
|
|
49
|
|
|
|
(4
|
)
|
|
Defined benefit pension and postretirement plans
|
|
|
5
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive (loss)/income, net of tax
|
|
|
(2,230
|
)
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss)/income
|
|
$
|
(4,192
|
)
|
|
$
|
2,180
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed
Consolidated Financial Statements
8
|
|
| Note 1. |
Summary of Significant Accounting
Policies
|
For a complete discussion of Merrill Lynch’s accounting
policies, refer to the Audited Consolidated Financial Statements
included in our Annual Report on
Form 10-K
for the year-ended
December 28, 2007 (
“2007 Annual
Report”).
Basis of
Presentation
The Condensed Consolidated Financial Statements include the
accounts of Merrill Lynch & Co., Inc.
(
“ML & Co.”) and
subsidiaries (collectively,
“Merrill Lynch” or the
“Company”). The
Condensed Consolidated Financial Statements are presented in
accordance with U.S. Generally Accepted Accounting
Principles, which include industry practices. Intercompany
transactions and balances have been eliminated. The interim
Condensed Consolidated Financial Statements for the three-month
periods are unaudited; however, in the opinion of Merrill Lynch
management, all adjustments (consisting of normal recurring
accruals) necessary for a fair presentation of the Condensed
Consolidated Financial Statements have been included.
These unaudited Condensed Consolidated Financial Statements
should be read in conjunction with the audited Consolidated
Financial Statements included in the 2007 Annual Report. The
nature of Merrill Lynch’s business is such that the results
of any interim period are not necessarily indicative of results
for a full year. Certain reclassifications have been made to the
prior period financial statements to conform to the current
period presentation.
Merrill Lynch offers a broad array of products and services to
its diverse client base of individuals, small to mid-size
businesses, employee benefit plans, corporations, financial
institutions, and governments around the world. These products
and services are offered from a number of locations globally. In
some cases, the same or similar products and services may be
offered to both individual and institutional clients, utilizing
the same infrastructure. In other cases, a single infrastructure
may be used to support multiple products and services offered to
clients. When Merrill Lynch analyzes its profitability, it does
not focus on the profitability of a single product or service.
Instead, Merrill Lynch views the profitability of businesses
offering an array of products and services to various types of
clients. The profitability of the products and services offered
to individuals, small to mid-size businesses, and employee
benefit plans is analyzed separately from the profitability of
products and services offered to corporations, financial
institutions, and governments, regardless of whether there is
commonality in products and services infrastructure. As such,
Merrill Lynch does not separately disclose the costs associated
with the products and services sold or general and
administrative costs either in total or by product.
When determining the prices for products and services, Merrill
Lynch considers multiple factors, including prices being offered
in the market for similar products and services, the
competitiveness of its pricing compared to competitors, the
profitability of its businesses and its overall profitability,
as well as the profitability, creditworthiness, and importance
of the overall client relationships.
Shared expenses that are incurred to support products and
services and infrastructures are allocated to the businesses
based on various methodologies, which may include headcount,
square footage, and certain other criteria. Similarly, certain
revenues may be shared based upon agreed methodologies. When
looking at the profitability of various businesses, Merrill
Lynch considers all expenses incurred,
9
including overhead and the costs of shared services, as all are
considered integral to the operation of the businesses.
Discontinued
Operations
On
August 13, 2007, Merrill Lynch announced a strategic
business relationship with AEGON, N.V. (
“AEGON”) in
the areas of insurance and investment products. As part of this
relationship, Merrill Lynch had agreed to sell Merrill Lynch
Life Insurance Company and ML Life Insurance Company of New York
(together
“Merrill Lynch Insurance Group” or
“MLIG”) to AEGON for $1.3 billion. The sale of
MLIG was completed in the fourth quarter of 2007 and resulted in
an after-tax gain of approximately $316 million. The gain
along with the financial results of MLIG, have been reported
within discontinued operations for all periods presented.
Merrill Lynch previously reported the results of MLIG in the
Global Wealth Management (
“GWM”) business segment.
Refer to Note 15 for additional information.
On
December 24, 2007 Merrill Lynch announced that it had
reached an agreement with GE Capital to sell Merrill Lynch
Capital, a wholly-owned middle-market commercial finance
business. The sale included substantially all of Merrill Lynch
Capital’s operations, including its commercial real estate
division. This transaction closed on
February 4, 2008.
Merrill Lynch has included results of Merrill Lynch Capital
within discontinued operations for all periods presented.
Merrill Lynch previously reported results of Merrill Lynch
Capital in the Global Markets and Investment Banking
(
“GMI”) business segment. Refer to Note 15 for
additional information.
Consolidation
Accounting Policies
The Condensed Consolidated Financial Statements include the
accounts of Merrill Lynch, whose
subsidiaries are generally
controlled through a majority voting interest. In certain cases,
Merrill Lynch
subsidiaries may also be consolidated based on a
risks and rewards approach. Merrill Lynch does not consolidate
those special purpose entities that meet the criteria of a
qualified special purpose entity (
“QSPE”).
Merrill Lynch determines whether it is required to consolidate
an entity by first evaluating whether the entity qualifies as a
voting rights entity (“VRE”), a variable interest
entity (“VIE”), or a QSPE.
VREs are defined to include entities that have both equity at
risk that is sufficient to fund future operations and have
equity investors with decision making ability that absorb the
majority of the expected losses and expected returns of the
entity. In accordance with SFAS No. 94, Merrill Lynch
generally consolidates those VREs where it holds a controlling
financial interest. For investments in limited partnerships and
certain limited liability corporations that Merrill Lynch does
not control, Merrill Lynch applies Emerging Issues Task Force
(
“EITF”) Topic D-46,
Accounting for Limited
Partnership Investments, which requires use of the equity
method of accounting for investors that have more than a minor
influence, which is typically defined as an investment of
greater than 3% of the outstanding equity in the entity. For
more traditional corporate structures, in accordance with
Accounting Principles Board Opinion No. 18,
The Equity
Method of Accounting for Investments in Common Stock,
Merrill Lynch applies the equity method of accounting where it
has significant influence over the investee. Significant
influence can be evidenced by a significant ownership interest
(which is generally defined as a voting interest of 20% to 50%),
significant board of director representation, or other
contracts
and arrangements.
10
VIEs — Those entities that do not meet the VRE
criteria are generally analyzed for consolidation as either VIEs
or QSPEs. Merrill Lynch consolidates those VIEs in which it
absorbs the majority of the variability in expected losses
and/or the
variability in expected returns of the entity as required by
FIN 46R. Merrill Lynch relies on a qualitative
and/or
quantitative analysis, including an analysis of the design of
the entity, to determine if it is the primary beneficiary of the
VIE and therefore must consolidate the VIE. Merrill Lynch
reassesses whether it is the primary beneficiary of a VIE upon
the occurrence of a reconsideration event.
QSPEs — QSPEs are passive entities with significantly
limited permitted activities. QSPEs are generally used as
securitization vehicles and are limited in the type of assets
they may hold, the derivatives that they can enter into and the
level of discretion they may exercise through servicing
activities. In accordance with SFAS No. 140,
Accounting for Transfers and Servicing of Financial Assets
and Extinguishment of Liabilities
(“SFAS No. 140”), and FIN 46R, Merrill
Lynch does not consolidate QSPEs.
Securitization
Activities
In the normal course of business, Merrill Lynch securitizes
commercial and residential mortgage loans and home equity loans;
municipal, government, and corporate bonds; and other types of
financial assets. Merrill Lynch may retain interests in the
securitized financial assets through holding tranches of the
securitization. In accordance with SFAS No. 140,
Merrill Lynch recognizes transfers of financial assets that
relinquish control as sales to the extent of cash and any
proceeds received. Control is considered to be relinquished when
all of the following conditions have been met:
|
|
|
| |
•
|
The transferred assets have been legally isolated from the
transferor even in bankruptcy or other receivership;
|
| |
•
|
The transferee has the right to pledge or exchange the assets it
received, or if the entity is a QSPE the beneficial interest
holders have that right; and
|
| |
•
|
The transferor does not maintain effective control over the
transferred assets (e.g. the ability to unilaterally cause
the holder to return specific transferred assets).
|
Revenue
Recognition
Principal transactions revenues include both realized and
unrealized gains and losses on trading assets and trading
liabilities and investment securities classified as trading
investments. These instruments are recorded at fair value. Fair
value is the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between
marketplace participants. Gains and losses are recognized on a
trade date basis.
Commissions revenues includes commissions, mutual fund
distribution fees and contingent deferred sales charge revenue,
which are all accrued as earned. Commissions revenues also
includes mutual fund redemption fees, which are recognized at
the time of redemption. Commissions revenues earned from certain
customer equity transactions are recorded net of related
brokerage, clearing and exchange fees.
11
Managed accounts and other fee-based revenues primarily consist
of asset-priced portfolio service fees earned from the
administration of separately managed accounts and other
investment accounts for retail investors, annual account fees,
and certain other account-related fees.
Investment banking revenues include underwriting revenues and
fees for merger and acquisition advisory services, which are
accrued when services for the transactions are substantially
completed. Underwriting revenues are presented net of
transaction-related expenses. Transaction-related expenses,
primarily legal, travel and other costs directly associated with
the transaction, are deferred and recognized in the same period
as the related revenue from the investment banking transaction
to match revenue recognition.
Earnings from equity method investments include Merrill
Lynch’s pro rata share of income and losses associated with
investments accounted for under the equity method.
Other revenues include gains/(losses) on investment securities,
including certain available-for-sale securities, gains/(losses)
on private equity investments that are held for capital
appreciation
and/or
current income, and gains/(losses) on loans and other
miscellaneous items.
Contractual interest and dividends received and paid on trading
assets and trading liabilities, excluding derivatives, are
recognized on an accrual basis as a component of interest and
dividend revenues and interest expense. Interest and dividends
on investment securities are recognized on an accrual basis as a
component of interest and dividend revenues. Interest related to
loans, notes, and mortgages, securities financing activities and
certain short- and long-term borrowings are recorded on an
accrual basis with related interest recorded as interest revenue
or interest expense, as applicable. Contractual interest expense
on structured notes is recorded as a component of interest
expense.
Use of
Estimates
In presenting the Condensed Consolidated Financial Statements,
management makes estimates regarding:
|
|
|
| |
•
|
Valuations of assets and liabilities requiring fair value
estimates;
|
| |
•
|
The outcome of litigation;
|
| |
•
|
Assumptions and cash flow projections used in determining
whether VIEs should be consolidated and the determination of the
qualifying status of QSPEs;
|
| |
•
|
The realization of deferred taxes and the recognition and
measurement of uncertain tax positions;
|
| |
•
|
The carrying amount of goodwill and other intangible assets;
|
| |
•
|
The amortization period of intangible assets with definite lives;
|
| |
•
|
Incentive-based compensation accruals and valuation of
share-based payment compensation arrangements; and
|
| |
•
|
Other matters that affect the reported amounts and disclosure of
contingencies in the financial statements.
|
Estimates, by their nature, are based on judgment and available
information. Therefore, actual results could differ from those
estimates and could have a material impact on the Condensed
Consolidated Financial Statements, and it is possible that such
changes could occur in the near term. A discussion of
12
certain areas in which estimates are a significant component of
the amounts reported in the Condensed Consolidated Financial
Statements follows:
Fair
Value Measurement
Merrill Lynch accounts for a significant portion of its
financial instruments at fair value or considers fair value in
their measurement. Merrill Lynch accounts for certain financial
assets and liabilities at fair value under various accounting
literature, including SFAS No. 115, Accounting for
Certain Investments in Debt and Equity Securities
(“SFAS No. 115”), SFAS No. 133,
Accounting for Derivative Instruments and Hedging
Activities (“SFAS No. 133”), and
SFAS No. 159, Fair Value Option for Certain
Financial Assets and Liabilities
(“SFAS No. 159”). Merrill Lynch also
accounts for certain assets at fair value under applicable
industry guidance, namely broker-dealer and investment company
accounting guidance.
Merrill Lynch early adopted the provisions of
SFAS No. 157,
Fair Value Measurements
(
“SFAS No. 157”), in the first quarter of
2007. SFAS No. 157 defines fair value, establishes a
framework for measuring fair value, establishes a fair value
hierarchy based on the quality of inputs used to measure fair
value and enhances disclosure requirements for fair value
measurements. SFAS No. 157 nullifies the guidance
provided by EITF Issue
No. 02-3,
Issues Involved in Accounting for Derivative Contracts Held
for Trading Purposes and Contracts Involved in Energy Trading
and Risk Management Activities
(“EITF 02-3”),
which prohibited recognition of day one gains or losses on
derivative transactions where model inputs that significantly
impact valuation are not observable.
Fair values for over-the-counter (
“OTC”) derivative
financial instruments, principally forwards, options, and swaps,
represent the present value of amounts estimated to be received
from or paid to a marketplace participant in settlement of these
instruments (i.e., the amount Merrill Lynch would expect to
receive in a derivative asset assignment or would expect to pay
to have a derivative liability assumed). These derivatives are
valued using pricing models based on the net present value of
estimated future cash flows and directly observed prices from
exchange-traded derivatives, other OTC trades, or external
pricing services, while taking into account the
counterparty’s creditworthiness, or Merrill Lynch’s
own creditworthiness, as appropriate. Determining the fair value
for OTC derivative
contracts can require a significant level of
estimation and management judgment.
New
and/or
complex instruments may have immature or limited markets. As a
result, the pricing models used for valuation often incorporate
significant estimates and assumptions that market participants
would use in pricing the instrument, which may impact the
results of operations reported in the Condensed Consolidated
Financial Statements. For instance, on long-dated and illiquid
contracts extrapolation methods are applied to observed market
data in order to estimate inputs and assumptions that are not
directly observable. This enables Merrill Lynch to mark to fair
value all positions consistently when only a subset of prices
are directly observable. Values for OTC derivatives are verified
using observed information about the costs of hedging the risk
and other trades in the market. As the markets for these
products develop, Merrill Lynch continually refines its pricing
models to correlate more closely to the market price of these
instruments.
Prior to adoption of SFAS No. 157, Merrill Lynch
followed the provisions of
EITF 02-3.
Under
EITF 02-3,
recognition of day one gains and losses on derivative
transactions where model inputs that significantly impact
valuation are not observable were prohibited. Day one gains and
losses deferred at inception under
EITF 02-3
were recognized at the earlier of when the valuation of such
derivative became observable or at the termination of the
contract. SFAS No. 157 nullifies this guidance in
EITF 02-3.
Although this guidance in
EITF 02-3
has been nullified, the recognition of significant inception
gains and losses that incorporate unobservable inputs are
reviewed by management to ensure
13
such gains and losses are derived from observable inputs
and/or
incorporate reasonable assumptions about the unobservable
component, such as implied bid-offer adjustments.
Certain financial instruments recorded at fair value are
initially measured using mid-market prices which results in
gross long and short positions marked-to-market at the same
pricing level prior to the application of position netting. The
resulting net positions are then adjusted to fair value
representing the exit price as defined in
SFAS No. 157. The significant adjustments include
liquidity and counterparty credit risk.
Liquidity
Merrill Lynch makes adjustments to bring a position from a
mid-market to a bid or offer price, depending upon the net open
position. Merrill Lynch values net long positions at bid prices
and net short positions at offer prices. These adjustments are
based upon either observable or implied bid-offer prices.
Counterparty
Credit Risk
In determining fair value Merrill Lynch considers both the
credit risk of its counterparties, as well as its own
creditworthiness. Credit risk to third parties is generally
mitigated by entering into netting and collateral arrangements.
Net exposure is then measured with consideration of a
counterparty’s creditworthiness and is incorporated into
the fair value of the respective instruments. The calculation of
the credit adjustment for derivatives is generally based upon
observable market credit spreads.
SFAS No. 157 requires that Merrill Lynch’s own
creditworthiness be considered when determining the fair value
of an instrument. The approach to measuring the impact of
Merrill Lynch’s own credit on an instrument is the same
approach as that used to measure third party credit risk.
Legal
Reserves
Merrill Lynch is a party in various actions, some of which
involve claims for substantial amounts. Amounts are accrued for
the financial resolution of claims that have either been
asserted or are deemed probable of assertion if, in the opinion
of management, it is both probable that a liability has been
incurred and the amount of the loss can be reasonably estimated.
In many cases, it is not possible to determine whether a
liability has been incurred or to estimate the ultimate or
minimum amount of that liability until the case is close to
resolution, in which case no accrual is made until that time.
Accruals are subject to significant estimation by management
with input from outside counsel.
Income
Taxes
Merrill Lynch provides for income taxes on all transactions that
have been recognized in the Condensed Consolidated Financial
Statements in accordance with SFAS No. 109,
Accounting for Income Taxes
(“SFAS No. 109”). Accordingly, deferred
taxes are adjusted to reflect the tax rates at which future
taxable amounts will likely be settled or realized. The effects
of tax rate changes on future deferred tax liabilities and
deferred tax assets, as well as other changes in income tax
laws, are recognized in net earnings in the period during which
such changes are enacted. Valuation allowances are established
when necessary to reduce deferred tax assets to the amounts
expected to be realized. Merrill Lynch assesses its ability to
realize deferred tax assets primarily based on the earnings
history
14
and other factors of the legal entities through which the
deferred tax assets will be realized as discussed in
SFAS No. 109. See Note 13 for further discussion
of income taxes.
Merrill Lynch recognizes and measures its unrecognized tax
benefits in accordance with FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes
(“FIN 48”). Merrill Lynch estimates the
likelihood, based on their technical merits, that tax positions
will be sustained upon examination based on the facts and
circumstances and information available at the end of each
period. Merrill Lynch adjusts the level of unrecognized tax
benefits when there is more information available, or when an
event occurs requiring a change. The reassessment of
unrecognized tax benefits could have a material impact on
Merrill Lynch’s effective tax rate in the period in which
it occurs.
ML & Co. and certain of its wholly-owned
subsidiaries
file a consolidated U.S. federal income tax return. Certain
other Merrill Lynch entities file tax returns in their local
jurisdictions.
Securities
Financing Transactions
Merrill Lynch enters into repurchase and resale agreements and
securities borrowed and loaned transactions to accommodate
customers and earn residual interest rate spreads (also referred
to as “matched-book transactions”), obtain securities
for settlement and finance inventory positions.
Resale and repurchase agreements are accounted for as
collateralized financing transactions and may be recorded at
their contractual amounts plus accrued interest or at fair value
under the fair value option election in SFAS No. 159.
Resale and repurchase agreements recorded at fair value are
generally valued based on pricing models that use inputs with
observable levels of price transparency. Changes in the fair
value of resale and repurchase agreements are reflected in
principal transactions revenues and the contractual interest
coupon is recorded as interest revenue or interest expense,
respectively. For further information refer to Note 3.
Resale and repurchase agreements recorded at their contractual
amounts plus accrued interest approximate fair value, as the
fair value of these items is not materially sensitive to shifts
in market interest rates because of the short-term nature of
these instruments or to credit risk because the resale and
repurchase agreements are fully collateralized.
Merrill Lynch’s policy is to obtain possession of
collateral with a market value equal to or in excess of the
principal amount loaned under resale agreements. To ensure that
the market value of the underlying collateral remains
sufficient, collateral is valued daily and Merrill Lynch may
require counterparties to deposit additional collateral or may
return collateral pledged when appropriate.
Substantially all repurchase and resale activities are
transacted under master netting agreements that give Merrill
Lynch the right, in the event of default, to liquidate
collateral held and to offset receivables and payables with the
same counterparty. Merrill Lynch offsets certain repurchase and
resale agreement balances with the same counterparty on the
Condensed Consolidated Balance Sheets.
Merrill Lynch may use securities received as collateral for
resale agreements to satisfy regulatory requirements such as
Rule 15c3-3
of the SEC.
Securities borrowed and loaned transactions are recorded at the
amount of cash collateral advanced or received. Securities
borrowed transactions require Merrill Lynch to provide the
counterparty with collateral in the form of cash, letters of
credit, or other securities. Merrill Lynch receives collateral
in the form of cash or other securities for securities loaned
transactions. For these transactions, the fees received or paid
by Merrill Lynch are recorded as interest revenue or expense. On
a daily basis, Merrill Lynch monitors the market value of
securities borrowed or loaned against the collateral value, and
Merrill Lynch may require counterparties to deposit additional
collateral or may return collateral pledged, when appropriate.
The carrying value of these instruments approximates fair value
as these
15
items are not materially sensitive to shifts in market interest
rates because of their short-term nature
and/or their
variable interest rates.
All firm-owned securities pledged to counterparties where the
counterparty has the right, by
contract or custom, to sell or
repledge the securities are disclosed parenthetically in trading
assets or, if applicable, in investment securities on the
Condensed Consolidated Balance Sheets.
In transactions where Merrill Lynch acts as the lender in a
securities lending agreement and receives securities that can be
pledged or sold as collateral, it recognizes an asset on the
Condensed Consolidated Balance Sheets carried at fair value,
representing the securities received (securities received as
collateral), and a liability for the same amount, representing
the obligation to return those securities (obligation to return
securities received as collateral). The amounts on the Condensed
Consolidated Balance Sheets result from non-cash transactions.
Trading
Assets and Liabilities
Merrill Lynch’s trading activities consist primarily of
securities brokerage and trading; derivatives dealing and
brokerage; commodities trading and futures brokerage; and
securities financing transactions. Trading assets and trading
liabilities consist of cash instruments (e.g. securities and
loans) and derivative instruments used for trading purposes or
for managing risk exposures in other trading inventory. See the
Derivatives section for additional information on the accounting
policy for derivatives. Trading assets and trading liabilities
also include commodities inventory.
Trading assets and liabilities are generally recorded on a trade
date basis at fair value. Included in trading liabilities are
securities that Merrill Lynch has sold but did not own and will
therefore be obligated to purchase at a future date (“short
sales”). Commodities inventory is recorded at the lower of
cost or market value. Changes in fair value of trading assets
and liabilities (i.e., unrealized gains and losses) are
recognized as principal transactions revenues in the current
period. Realized gains and losses and any related interest
amounts are included in principal transactions revenues and
interest revenues and expenses, depending on the nature of the
instrument.
Derivatives
A derivative is an instrument whose value is derived from an
underlying instrument or index, such as interest rates, equity
securities, currencies, commodities or credit spreads.
Derivatives include futures, forwards, swaps, or option
contracts, or other financial instruments with similar
characteristics. Derivative
contracts often involve future
commitments to exchange interest payment streams or currencies
based on a notional or contractual amount (e.g., interest rate
swaps or currency forwards) or to purchase or sell other
financial instruments at specified terms on a specified date
(e.g., options to buy or sell securities or currencies).
Derivative activity is subject to Merrill Lynch’s overall
risk management policies and procedures.
SFAS No. 133, as amended, establishes accounting and
reporting standards for derivative instruments, including
certain derivative instruments embedded in other
contracts
(
“embedded derivatives”) and for hedging activities.
SFAS No. 133 requires that an entity recognize all
derivatives as either assets or liabilities in the Condensed
Consolidated Balance Sheets and measure those instruments at
fair value. The fair value of all derivatives is recorded on a
net-by-counterparty
basis on the Condensed Consolidated Balance Sheets where
management believes a legal right of setoff exists under an
enforceable netting agreement.
16
The accounting for changes in fair value of a derivative
instrument depends on its intended use and if it is designated
and qualifies as an accounting hedging instrument.
Merrill Lynch enters into derivatives to facilitate client
transactions, for proprietary trading and financing purposes,
and to manage risk exposures arising from trading assets and
liabilities. Derivatives entered into for these purposes are
recognized at fair value on the Condensed Consolidated Balance
Sheets as trading assets and liabilities, and changes in fair
value are reported in current period earnings as principal
transactions revenues.
Merrill Lynch also enters into derivatives in order to manage
risk exposures arising from assets and liabilities not carried
at fair value as follows:
|
|
| 1. |
Merrill Lynch routinely issues debt in a variety of maturities
and currencies to achieve the lowest cost financing possible. In
addition, Merrill Lynch’s regulated bank entities accept
time deposits of varying rates and maturities. Merrill Lynch
enters into derivative transactions to hedge these liabilities.
Derivatives used most frequently include swap agreements that:
|
|
|
|
| |
•
|
Convert fixed-rate interest payments into variable payments;
|
| |
•
|
Change the underlying interest rate basis or reset
frequency; and
|
| |
•
|
Change the settlement currency of a debt instrument.
|
|
|
| 2.
|
Merrill Lynch enters into hedges on marketable investment
securities to manage the interest rate risk, currency risk, and
net duration of its investment portfolios.
|
| |
| 3.
|
Merrill Lynch has fair value hedges of long-term fixed rate
resale and repurchase agreements to manage the interest rate
risk of these assets and liabilities. Subsequent to the adoption
of SFAS No. 159, Merrill Lynch elects to account for
these instruments on a fair value basis rather than apply hedge
accounting.
|
| |
| 4.
|
Merrill Lynch uses foreign-exchange forward contracts,
foreign-exchange options, currency swaps, and
foreign-currency-denominated debt to hedge its net investments
in foreign operations. These derivatives and cash instruments
are used to mitigate the impact of changes in exchange rates.
|
| |
| 5.
|
Merrill Lynch enters into futures, swaps, options and forward
contracts to manage the price risk of certain commodity
inventory.
|
Derivatives entered into by Merrill Lynch to hedge its funding,
marketable investment securities and net investments in foreign
subsidiaries are reported at fair value in other assets or
interest and other payables on the Condensed Consolidated
Balance Sheets. Derivatives used to hedge commodity inventory
are included in trading assets and trading liabilities on the
Condensed Consolidated Balance Sheets.
Derivatives that qualify as accounting hedges under the guidance
in SFAS No. 133 are designated as one of the following:
|
|
| 1. |
A hedge of the fair value of a recognized asset or liability
(“fair value” hedge). Changes in the fair value of
derivatives that are designated and qualify as fair value hedges
of interest rate risk, along with the gain or loss on the hedged
asset or liability that is attributable to the hedged risk, are
recorded in current period earnings as interest revenue or
expense. Changes in the fair value of derivatives that are
designated and qualify as fair value hedges of commodity price
risk, along with the gain or loss on the hedged asset or
liability that is attributable to the hedged risk, are recorded
in current period earnings in principal transactions.
|
17
|
|
| 2.
|
A hedge of the variability of cash flows to be received or paid
related to a recognized asset or liability (“cash
flow” hedge). Changes in the fair value of derivatives that
are designated and qualify as effective cash flow hedges are
recorded in accumulated other comprehensive loss until earnings
are affected by the variability of cash flows of the hedged
asset or liability (e.g., when periodic interest accruals on a
variable-rate asset or liability are recorded in earnings).
|
| |
| 3.
|
A hedge of a net investment in a foreign operation. Changes in
the fair value of derivatives that are designated and qualify as
hedges of a net investment in a foreign operation are recorded
in the foreign currency translation adjustment account within
accumulated other comprehensive loss. Changes in the fair value
of the hedge instruments that are associated with the difference
between the spot translation rate and the forward translation
rate are recorded in current period earnings in other revenues.
|
Merrill Lynch formally assesses, both at the inception of the
hedge and on an ongoing basis, whether the hedging derivatives
are highly effective in offsetting changes in fair value or cash
flows of hedged items. When it is determined that a derivative
is not highly effective as a hedge, Merrill Lynch discontinues
hedge accounting. Under the provisions of
SFAS No. 133, 100% hedge effectiveness is assumed for
those derivatives whose terms meet the conditions of
SFAS No. 133 “short-cut method.”
As noted above, Merrill Lynch enters into fair value and cash
flow hedges of interest rate exposure associated with certain
investment securities and debt issuances. Merrill Lynch uses
interest rate swaps to hedge this exposure. Hedge effectiveness
testing is required for certain of these hedging relationships
on a quarterly basis. For fair value hedges, Merrill Lynch
assesses effectiveness on a prospective basis by comparing the
expected change in the price of the hedge instrument to the
expected change in the value of the hedged item under various
interest rate shock scenarios. For cash flow hedges, Merrill
Lynch assesses effectiveness on a prospective basis by comparing
the present value of the projected cash flows on the variable
leg of the hedge instrument against the present value of the
projected cash flows of the hedged item (the “change in
variable cash flows” method) under various interest rate,
prepayment and credit shock scenarios. In addition, Merrill
Lynch assesses effectiveness on a retrospective basis using the
dollar-offset ratio approach. When assessing hedge
effectiveness, there are no attributes of the derivatives used
to hedge the fair value exposure that are excluded from the
assessment. Ineffectiveness associated with these hedges was
immaterial for all periods presented.
Merrill Lynch also enters into fair value hedges of commodity
price risk associated with certain commodity inventory. For
these hedges, Merrill Lynch assesses effectiveness on a
prospective and retrospective basis using regression techniques.
The difference between the spot rate and the contracted forward
rate which represents the time value of money is excluded from
the assessment of hedge effectiveness and is recorded in
principal transactions revenues. The amount of ineffectiveness
related to these hedges reported in earnings was not material
for all periods presented.
Merrill Lynch recognizes its derivative
contracts net of legally
enforceable netting agreements and cash collateral in the
Condensed Consolidated Balance Sheets in accordance with
FIN No. 39,
Offsetting Amounts Related to Certain
Contracts (
“FIN No. 39”). Derivative
assets and liabilities are presented net of cash collateral of
approximately $25.1 billion and $48.5 billion,
respectively, at
March 28, 2008 and $13.5 billion and
$39.7 billion, respectively, at
December 28, 2007.
18
Derivatives
that Contain a Significant Financing Element
In the ordinary course of trading activities, Merrill Lynch
enters into certain transactions that are documented as
derivatives where a significant cash investment is made by one
party. These transactions can be in the form of simple interest
rate swaps where the fixed leg is prepaid or may be in the form
of equity-linked or credit-linked transactions where the initial
investment equals the notional amount of the derivative. Certain
derivative instruments that contain a significant financing
element at inception and where Merrill Lynch is deemed to be the
borrower are included in financing activities in the Condensed
Consolidated Statements of Cash Flows. The cash flows from all
other derivative transactions that do not contain a significant
financing element at inception are included in operating
activities.
Investment
Securities
Investment securities consist of marketable investment
securities and non-qualifying investments. Refer to Note 5
for further information.
Marketable
Investments
ML & Co. and certain of its non-broker-dealer
subsidiaries follow the guidance prescribed by
SFAS No. 115 when accounting for investments in debt
and publicly traded equity securities. Merrill Lynch classifies
those debt securities that it has the intent and ability to hold
to maturity as held-to-maturity securities. Held-to-maturity
securities are carried at cost unless a decline in value is
deemed other-than-temporary, in which case the carrying value is
reduced. For Merrill Lynch, the trading classification under
SFAS No. 115 generally includes those securities that
are bought and held principally for the purpose of selling them
in the near term, securities that are economically hedged, or
securities that contain a bifurcatable embedded derivative as
defined in SFAS No. 133. Securities classified as
trading are marked to fair value through earnings. All other
qualifying securities are classified as available-for-sale with
unrealized gains and losses reported in accumulated other
comprehensive loss. Any unrealized losses deemed
other-than-temporary are included in current period earnings and
removed from accumulated other comprehensive loss.
Realized gains and losses on investment securities are included
in current period earnings. For purposes of computing realized
gains and losses, the cost basis of each investment sold is
generally based on the average cost method.
Investment securities are reviewed at least quarterly to assess
whether any impairment is other-than-temporary. The
determination of other-than-temporary impairment requires
judgment and will depend on several factors, including but not
limited to the severity and duration of the decline in value of
the investment securities and the financial condition of the
issuer. Merrill Lynch’s impairment review generally
includes:
|
|
| •
|
Identifying investments with indicators of possible impairment;
|
| •
|
Analyzing individual investments with fair value less than
amortized cost, including estimating future cash flows, and
considering the length of time and extent to which the
investment has been in an unrealized loss position;
|
| •
|
Discussion of evidential matter, including an evaluation of
factors or triggers that could cause individual investments to
qualify as having other-than-temporary impairment; and
|
| •
|
Documenting the analysis and conclusions.
|
19
To the extent that Merrill Lynch has the ability and intent to
hold the investments for a period of time sufficient for a
forecasted market price recovery up to or beyond the cost of the
investment, no impairment charge will be recognized.
Non-Qualifying
Investments
Non-qualifying investments are those investments that are not
within the scope of SFAS No. 115 and primarily include
private equity investments accounted for at fair value and
securities carried at cost or under the equity method of
accounting.
Private equity investments that are held for capital
appreciation
and/or
current income are accounted for under the AICPA Accounting and
Auditing Guide, Investment Companies (“the
Investment Company Guide”) and carried at fair value.
Additionally, certain private equity investments that are not
accounted for under the Investment Company Guide may be carried
at fair value under the fair value option election in
SFAS No. 159. The carrying value of private equity
investments reflects expected exit values based upon market
prices or other valuation methodologies including expected cash
flows and market comparables of similar companies.
Merrill Lynch has minority investments in the common shares of
corporations and in partnerships that do not fall within the
scope of SFAS No. 115 or the Investment Company Guide.
Merrill Lynch accounts for these investments using either the
cost or the equity method of accounting based on
management’s ability to influence the investees (See
Consolidation Accounting Policies section for more information).
For investments accounted for using the equity method, income is
recognized based on Merrill Lynch’s share of the earnings
or losses of the investee. Dividend distributions are generally
recorded as reductions in the investment balance. Impairment
testing is based on the guidance provided in APB Opinion
No. 18, The Equity Method of Accounting for Investments
in Common Stock, and the investment is reduced when an
impairment is deemed other-than-temporary.
For investments accounted for at cost, income is recognized as
dividends are received. Impairment testing is based on the
guidance provided in FASB Staff Position Nos.
SFAS 115-1
and
SFAS 124-1,
The Meaning of Other-Than-Temporary Impairment and Its
Application to Certain Investments, and the cost basis is
reduced when an impairment is deemed other-than-temporary.
Loans,
Notes, and Mortgages, Net
Merrill Lynch’s lending and related activities include loan
originations, syndications, and securitizations. Loan
originations include corporate and institutional loans,
residential and commercial mortgages, asset-based loans, and
other loans to individuals and businesses. Merrill Lynch also
engages in secondary market loan trading and margin lending (see
Trading Assets and Liabilities section). Loans included in
loans, notes, and mortgages are classified for accounting
purposes as loans held for investment and loans held for sale.
Loans held for investment are carried at amortized cost, less an
allowance for loan losses. The provision for loan losses is
based on management’s estimate of the amount necessary to
maintain the allowance for loan losses at a level adequate to
absorb probable incurred loan losses and is included in interest
revenue in the Condensed Consolidated Statements of
(Loss)/Earnings. Management’s estimate of loan losses is
influenced by many factors, including adverse situations that
may affect the borrower’s ability to repay, current
economic conditions, prior loan loss experience, and the
estimated fair value of any underlying collateral. The fair
value of collateral is generally determined by third-party
appraisals
20
in the case of residential mortgages, quoted market prices for
securities, or other types of estimates for other assets.
Management’s estimate of loan losses includes judgment
about collectibility based on available information at the
balance sheet date, and the uncertainties inherent in those
underlying assumptions. While management has based its estimates
on the best information available, future adjustments to the
allowance for loan losses may be necessary as a result of
changes in the economic environment or variances between actual
results and the original assumptions.
In general, loans are evaluated for impairment when they are
greater than 90 days past due or exhibit credit quality
weakness. Loans are considered impaired when it is probable that
Merrill Lynch will not be able to collect the contractual
principal and interest due from the borrower. All payments
received on impaired loans are applied to principal until the
principal balance has been reduced to a level where collection
of the remaining recorded investment is not in doubt. Typically,
when collection of principal on an impaired loan is not in
doubt, contractual interest will be credited to interest income
when received.
Loans held for sale are carried at lower of cost or fair value,
and loans for which the fair value option has been elected are
carried at fair value; estimation is required in determining
these fair values. The fair value of loans made in connection
with commercial lending activity, consisting primarily of senior
debt, is primarily estimated using discounted cash flows or the
market value of publicly issued debt instruments. Merrill
Lynch’s estimate of fair value for other loans, notes, and
mortgages is determined based on the individual loan
characteristics. For certain homogeneous categories of loans,
including residential mortgages, automobile loans, and home
equity loans, fair value is estimated using an “as-if”
securitized price based on estimated performance of the
underlying asset pool collateral, rating agency credit structure
assumptions and market pricing for similar securitizations
previously executed. Declines in the carrying value of loans
held for sale and loans accounted for at fair value under the
fair value option are included in other revenues in the
Condensed Consolidated Statements of (Loss)/Earnings.
Nonrefundable loan origination fees, loan commitment fees, and
“draw down” fees received in conjunction with
financing arrangements are generally deferred and recognized
over the contractual life of the loan as an adjustment to the
yield. If, at the outset, or any time during the term of the
loan, it becomes highly probable that the repayment period will
be extended, the amortization is recalculated using the expected
remaining life of the loan. When the loan
contract does not
provide for a specific maturity date, management’s best
estimate of the repayment period is used. At repayment of the
loan, any unrecognized deferred fee is immediately recognized in
earnings. If the loan is accounted for as held for sale, the
fees received are deferred and recognized as part of the gain or
loss on sale in other revenues. If the loan is accounted for
under the fair value option, the fees are included in the
determination of the fair value and included in other revenue.
New
Accounting Pronouncements
In March 2008, the FASB issued SFAS No. 161,
Disclosure about Derivative Instruments and Hedging
Activities, an Amendment of FASB Statement No. 133
(“SFAS No. 161”). SFAS No. 161 is
intended to improve transparency in financial reporting by
requiring enhanced disclosures of an entity’s derivative
instruments and hedging activities and their effects on the
entity’s financial position, financial performance, and
cash flows. SFAS No. 161 applies to all derivative
instruments within the scope of SFAS No. 133. It also
applies to non-derivative hedging instruments and all hedged
items designated and qualifying as hedges under
SFAS No. 133. SFAS No. 161 amends the
current qualitative and quantitative disclosure requirements for
derivative instruments and hedging activities set forth in
SFAS No. 133 and generally increases the level of
disaggregation that will be required in an entity’s
21
financial statements. SFAS No. 161 requires
qualitative disclosures about objectives and strategies for
using derivatives, quantitative disclosures about fair value
amounts of gains and losses on derivative instruments, and
disclosures about credit-risk related contingent features in
derivative agreements. SFAS No. 161 is effective
prospectively for financial statements issued for fiscal years
and interim periods beginning after
November 15, 2008.
In February 2008, the FASB issued FSP
FAS 140-3,
Accounting for Transfers of Financial Assets and Repurchase
Financing Transactions. Under the guidance in FSP
FAS 140-3,
there is a presumption that the initial transfer of a financial
asset and subsequent repurchase financing involving the same
asset are considered part of the same arrangement (i.e. a linked
transaction) under SFAS No. 140. However, if certain
criteria are met, the initial transfer and repurchase financing
will be evaluated as two separate transactions under
SFAS No. 140. FSP
FAS 140-3
is effective for new transactions entered into in fiscal years
beginning after
November 15, 2008. Early adoption is
prohibited. Merrill Lynch is currently evaluating the impact of
FSP
FAS 140-3
on the Condensed Consolidated Financial Statements.
In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial
Statements-an amendment of ARB No. 51
(
“SFAS No. 160”). SFAS No. 160
requires noncontrolling interests in
subsidiaries initially to
be measured at fair value and classified as a separate component
of equity. Under SFAS No. 160, gains or losses on
sales of noncontrolling interests in
subsidiaries are not
recognized, instead sales of noncontrolling interests are
accounted for as equity transactions. However, in a sale of a
subsidiary’s shares that results in the deconsolidation of
the subsidiary, a gain or loss is recognized for the difference
between the proceeds of that sale and the carrying amount of the
interest sold. Additionally, a new fair value basis is
established for any remaining ownership interest.
SFAS No. 160 is effective for Merrill Lynch beginning
in 2009; earlier application is prohibited.
SFAS No. 160 is required to be adopted prospectively,
with the exception of certain presentation and disclosure
requirements (e.g., reclassifying noncontrolling interests to
appear in equity), which are required to be adopted
retrospectively. Merrill Lynch is currently evaluating the
impact of SFAS No. 160 on the Condensed Consolidated
Financial Statements.
In December 2007, the FASB issued SFAS No. 141R,
Business Combinations (“SFAS No. 141R”),
which significantly changes the financial accounting and
reporting for business combinations. SFAS No. 141R
will require:
|
|
| •
|
More assets and liabilities measured at fair value as of the
acquisition date,
|
| •
|
Liabilities related to contingent consideration to be remeasured
at fair value in each subsequent reporting period with changes
reflected in earnings and not goodwill, and
|
| •
|
An acquirer in pre-acquisition periods to expense all
acquisition-related costs.
|
SFAS No. 141R is required to be adopted on a
prospective basis concurrently with SFAS No. 160 and
is effective for business combinations with an acquisition date
in fiscal 2009. Early adoption is prohibited. Merrill Lynch is
currently evaluating the impact of SFAS No. 141R on
the Condensed Consolidated Financial Statements.
In June 2007, the Accounting Standards Executive Committee of
the AICPA issued Statement of Position
07-1,
Clarification of the Scope of the Audit and Accounting Guide
Investment Companies and Accounting by Parent Companies and
Equity Method Investors for Investments in Investment
Companies
(“SOP 07-1”).
The intent of
SOP 07-1
is to clarify which entities are within the scope of the AICPA
Audit and Accounting Guide, Investment Companies (the
“Guide”). For those entities that are investment
companies under
SOP 07-1,
the SOP also addresses whether the specialized industry
accounting principles of the Guide (referred to as
“investment company accounting”) should be retained by
the parent company in consolidation or by an investor that
accounts for the investment under the equity method because it
has significant influence over the investee. On
October 17,
2007,
22
the FASB proposed an indefinite delay of the effective dates of
SOP 07-1
to allow the Board to address certain implementation issues that
have arisen and possibly revise
SOP 07-1.
In April 2007, the FASB issued FSP
No. FIN 39-1,
Amendment of FASB Interpretation No. 39 (
“FSP
FIN 39-1”).
FSP
FIN 39-1
modifies FIN No. 39 and permits companies to offset
cash collateral receivables or payables with net derivative
positions. FSP
FIN 39-1
is effective for fiscal years beginning after
November 15,
2007 with early adoption permitted. Merrill Lynch adopted FSP
FIN 39-1
in the first quarter of 2008. FSP
FIN 39-1
did not have a material effect on the Condensed Consolidated
Financial Statements as it clarified the acceptability of
existing market practice, which Merrill Lynch applied, for
netting of cash collateral against net derivative assets and
liabilities.
In February 2007, the FASB issued SFAS No. 159, which
provides a fair value option election that allows companies to
irrevocably elect fair value as the initial and subsequent
measurement attribute for certain financial assets and
liabilities. Changes in fair value for assets and liabilities
for which the election is made will be recognized in earnings as
they occur. SFAS No. 159 permits the fair value option
election on an
instrument-by-instrument
basis at initial recognition of an asset or liability or upon an
event that gives rise to a new basis of accounting for that
instrument. SFAS No. 159 is effective as of the
beginning of an entity’s first fiscal year that begins
after
November 15, 2007. Early adoption is permitted as of
the beginning of a fiscal year that begins on or before
November 15, 2007 provided that the entity makes that
choice in the first 120 days of that fiscal year, has not
yet issued financial statements for any interim period of the
fiscal year of adoption, and also elects to apply the provisions
of SFAS No. 157 (described below). Merrill Lynch early
adopted SFAS No. 159 in the first quarter of 2007. In
connection with this adoption management reviewed its treasury
liquidity portfolio and determined that Merrill Lynch should
decrease its economic exposure to interest rate risk by
eliminating long-term fixed rate assets from the portfolio and
replacing them with floating rate assets. The fixed rate assets
had been classified as available-for-sale and the unrealized
losses related to such assets had been recorded in accumulated
other comprehensive loss. As a result of the adoption of
SFAS No. 159, the loss related to these assets was
removed from accumulated other comprehensive loss and a loss of
approximately $185 million, net of tax, primarily related
to these assets, was recorded as a cumulative-effect adjustment
to beginning retained earnings, with no material impact to total
stockholders’ equity. Refer to Note 3 to the 2007
Annual Report for additional information.
In September 2006, the FASB issued SFAS No. 157.
SFAS No. 157 defines fair value, establishes a
framework for measuring fair value, establishes a fair value
hierarchy based on the quality of inputs used to measure fair
value and enhances disclosure about fair value measurements.
SFAS No. 157 nullifies the guidance provided by
EITF 02-3
that prohibits recognition of day one gains or losses on
derivative transactions where model inputs that significantly
impact valuation are not observable. In addition,
SFAS No. 157 prohibits the use of block discounts for
large positions of unrestricted financial instruments that trade
in an active market and requires an issuer to incorporate
changes in its own credit spreads when determining the fair
value of its liabilities. SFAS No. 157 is effective
for fiscal years beginning after
November 15, 2007 with
early adoption permitted provided that the entity has not yet
issued financial statements for that fiscal year, including any
interim periods. The provisions of SFAS No. 157 are to
be applied prospectively, except that the provisions related to
block discounts and existing derivative financial instruments
measured under
EITF 02-3
are to be applied as a one-time cumulative effect adjustment to
opening retained earnings in the year of adoption. Merrill Lynch
early adopted SFAS No. 157 in the first quarter of
2007. The cumulative-effect adjustment to beginning retained
earnings was an increase of approximately $53 million, net
of tax, primarily representing the difference between the
carrying amounts and fair value of derivative
contracts valued
using the guidance in
EITF 02-3.
The impact of adopting SFAS No. 157 was not material
to the Condensed Consolidated Statement of (Loss)/Earnings.
Refer to Note 3 to the 2007 Annual Report for additional
information.
23
In September 2006, the FASB issued SFAS No. 158,
Employers’ Accounting for Defined Benefit Pension and
Other Postretirement Plans, an amendment of FASB Statements
No. 87, 88, 106 and 132R
(
“SFAS No. 158”). SFAS No. 158
requires an employer to recognize the overfunded or underfunded
status of its defined benefit pension and other postretirement
plans, measured as the difference between the fair value of plan
assets and the benefit obligation as an asset or liability in
its statement of financial condition. Upon adoption,
SFAS No. 158 requires an entity to recognize
previously unrecognized actuarial gains and losses and prior
service costs within accumulated other comprehensive loss, net
of tax. In accordance with the guidance in
SFAS No. 158, Merrill Lynch adopted this provision of
the standard for year-end 2006. The adoption of
SFAS No. 158 resulted in a net credit of
$65 million to accumulated other comprehensive loss
recorded on the Consolidated Financial Statements at
December 29, 2006. SFAS No. 158 also requires
defined benefit plan assets and benefit obligations to be
measured as of the date of
the company’s fiscal year-end.
Merrill Lynch has historically used a September 30 measurement
date. Effective for fiscal year 2008, Merrill Lynch changed its
measurement date to coincide with its fiscal year end. The
impact of adopting the measurement date provision of
SFAS No. 158 was not material to the Condensed
Consolidated Financial Statements.
In June 2006, the FASB issued FIN 48. FIN 48 clarifies
the accounting for uncertainty in income taxes recognized in a
company’s financial statements and prescribes a recognition
threshold and measurement attribute for the financial statement
recognition and measurement of a tax position taken or expected
to be taken in a tax return. FIN 48 also provides guidance
on derecognition, classification, interest and penalties,
accounting in interim periods, disclosure and transition.
Merrill Lynch adopted FIN 48 in the first quarter of 2007.
The impact of the adoption of FIN 48 resulted in a decrease
to beginning retained earnings and an increase to the liability
for unrecognized tax benefits of approximately $66 million.
See Note 14 to the 2007 Annual Report for further
information.
In March 2006, the FASB issued SFAS No. 156,
Accounting for Servicing of Financial Assets
(
“SFAS No. 156”). SFAS No. 156
amends SFAS No. 140,
Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of
Liabilities, to require all separately recognized servicing
assets and servicing liabilities to be initially measured at
fair value, if practicable. SFAS No. 156 also permits
servicers to subsequently measure each separate class of
servicing assets and liabilities at fair value rather than at
the lower of amortized cost or market. For those companies that
elect to measure their servicing assets and liabilities at fair
value, SFAS No. 156 requires the difference between
the carrying value and fair value at the date of adoption to be
recognized as a cumulative-effect adjustment to retained
earnings as of the beginning of the fiscal year in which the
election is made. Prior to adoption of SFAS No. 156
Merrill Lynch accounted for servicing assets and servicing
liabilities at the lower of amortized cost or market. Merrill
Lynch adopted SFAS No. 156 on
December 30, 2006.
Merrill Lynch has not elected to subsequently fair value those
mortgage servicing rights (
“MSR”) held as of the date
of adoption or those MSRs acquired or retained after
December 30, 2006. The adoption of SFAS No. 156
did not have a material impact on the Condensed Consolidated
Financial Statements.
In February 2006, the FASB issued SFAS No. 155,
Accounting for Certain Hybrid Financial Instruments an
amendment of FASB Statements No. 133 and 140
(“SFAS No. 155”). SFAS No. 155
clarifies the bifurcation requirements for certain financial
instruments and permits hybrid financial instruments that
contain a bifurcatable embedded derivative to be accounted for
as a single financial instrument at fair value with changes in
fair value recognized in earnings. This election is permitted on
an
instrument-by-instrument
basis for all hybrid financial instruments held, obtained, or
issued as of the adoption date. At adoption, any difference
between the total carrying amount of the individual components
of the existing bifurcated hybrid financial instruments and the
fair value of the combined hybrid financial instruments is
recognized as a cumulative-effect adjustment to beginning
retained earnings. Merrill Lynch adopted SFAS No. 155
on a prospective basis beginning in the first quarter of
24
2007. Since SFAS No. 159 incorporates accounting and
disclosure requirements that are similar to
SFAS No. 155, Merrill Lynch applies
SFAS No. 159, rather than SFAS No. 155, to
its fair value elections for hybrid financial instruments.
Note 2. Segment and Geographic
Information
Segment
Information
Merrill Lynch’s operations are organized into two business
segments: Global Markets and Investment Banking
(“GMI”) and Global Wealth Management
(“GWM”). GMI provides full service global markets and
origination products and services to corporate, institutional,
and government clients around the world. GWM creates and
distributes investment products and services for individuals,
small- to mid-size businesses, and employee benefit plans.
Merrill Lynch also records revenues and expenses within a
“Corporate” category. Corporate results primarily
include the impact of junior subordinated notes (related to
trust preferred securities), gains and losses related to
ineffective interest rate hedges on certain qualifying debt, and
the impact of certain hybrid financing instruments accounted for
under SFAS No. 159. Net revenues and pre-tax earnings
recorded within Corporate for the first quarter of 2008 were
$25 million and $26 million, respectively, as compared
with negative net revenues and pre-tax losses of
$90 million in the prior year period.
The following segment results represent the information that is
relied upon by management in its decision-making processes.
Management believes that the following information by business
segment provides a reasonable representation of each
segment’s contribution to Merrill Lynch’s consolidated
net revenues and pre-tax earnings or loss from continuing
operations.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
GMI
|
|
GWM
|
|
Corporate
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest revenues
|
|
$
|
(1,693
|
)
|
|
$
|
2,960
|
|
|
$
|
(442
|
)
|
|
$
|
825
|
|
|
Net interest
profit(1)
|
|
|
1,003
|
|
|
|
639
|
|
|
|
467
|
|
|
|
2,109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues, net of interest expense
|
|
|
(690
|
)
|
|
|
3,599
|
|
|
|
25
|
|
|
|
2,934
|
|
|
Non-interest expenses
|
|
|
3,357
|
|
|
|
2,879
|
|
|
|
(1
|
)
|
|
|
6,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax (loss)/earnings from continuing
operations(2)
|
|
$
|
(4,047
|
)
|
|
$
|
720
|
|
|
$
|
26
|
|
|
$
|
(3,301
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter-end total assets
|
|
$
|
945,045
|
|
|
$
|
96,583
|
|
|
$
|
426
|
|
|
$
|
1,042,054
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest revenues
|
|
$
|
5,656
|
|
|
$
|
2,738
|
|
|
$
|
(3
|
)
|
|
$
|
8,391
|
|
|
Net interest
profit(1)
|
|
|
703
|
|
|
|
596
|
|
|
|
(87
|
)
|
|
|
1,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues, net of interest expense
|
|
|
6,359
|
|
|
|
3,334
|
|
|
|
(90
|
)
|
|
|
9,603
|
|
|
Non-interest expenses
|
|
|
4,152
|
|
|
|
2,550
|
|
|
|
-
|
|
|
|
6,702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax earnings/(loss) from continuing
operations(2)
|
|
$
|
2,207
|
|
|
$
|
784
|
|
|
$
|
(90
|
)
|
|
$
|
2,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter-end total
assets(3)
|
|
$
|
890,288
|
|
|
$
|
91,099
|
|
|
$
|
427
|
|
|
$
|
981,814
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Management views interest
income net of interest expense in evaluating results. |
|
(2) |
|
See Note 15 for further
information on discontinued operations. |
|
(3) |
|
Amounts have been restated to
reflect goodwill balances in the respective business segments.
Such amounts were previously included in Corporate. |
25
Geographic
Information
Merrill Lynch conducts its business activities through offices
in the following five regions:
|
|
|
| |
•
|
United States;
|
| |
•
|
Europe, Middle East, and Africa;
|
| |
•
|
Pacific Rim;
|
| |
•
|
Latin America; and
|
| |
•
|
Canada.
|
The principal methodologies used in preparing the geographic
information below are as follows:
|
|
|
| |
•
|
Revenues and expenses are generally recorded based on the
location of the employee generating the revenue or incurring the
expense without regard to legal entity;
|
| |
•
|
Pre-tax earnings or loss from continuing operations include the
allocation of certain shared expenses among regions; and
|
| |
•
|
Intercompany transfers are based primarily on service agreements.
|
The information that follows, in management’s judgment,
provides a reasonable representation of each region’s
contribution to the consolidated net revenues and pre-tax loss
or earnings from continuing operations:
| |
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
Mar. 28, 2008
|
|
Mar. 30, 2007
|
|
|
|
|
|
Revenues, net of interest expense
|
|
|
|
|
|
|
|
|
|
Europe, Middle East, and Africa
|
|
$
|
1,006
|
|
|
$
|
2,102
|
|
|
Pacific Rim
|
|
|
839
|
|
|
|
1,188
|
|
|
Latin America
|
|
|
459
|
|
|
|
386
|
|
|
Canada
|
|
|
72
|
|
|
|
184
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-U.S.
|
|
|
2,376
|
|
|
|
3,860
|
|
|
United
States(1)(2)
|
|
|
558
|
|
|
|
5,743
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues, net of interest expense
|
|
$
|
2,934
|
|
|
$
|
9,603
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax (loss)/earnings from continuing operations
|
|
|
|
|
|
|
|
|
|
Europe, Middle East, and Africa
|
|
$
|
(340
|
)
|
|
$
|
774
|
|
|
Pacific Rim
|
|
|
202
|
|
|
|
519
|
|
|
Latin America
|
|
|
159
|
|
|
|
193
|
|
|
Canada
|
|
|
13
|
|
|
|
124
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-U.S.
|
|
|
34
|
|
|
|
1,610
|
|
|
United
States(1)(2)
|
|
|
(3,335
|
)
|
|
|
1,291
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pre-tax (loss)/earnings from continuing
operations(3)
|
|
$
|
(3,301
|
)
|
|
$
|
2,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Corporate net revenues and
adjustments are reflected in the U.S. region. |
|
(2) |
|
The U.S. results for the three
months ended March 28, 2008 include write-downs of
$6.4 billion related to U.S. ABS CDOs, U.S. sub-prime and
Alt-A residential mortgage positions, leveraged finance
commitments, and credit valuation adjustments related to hedges
with financial guarantors. These losses were partially offset by
gains of $2.1 billion that resulted from the widening of
Merrill Lynch’s credit spreads on the carrying value of
certain of our long-term debt liabilities. |
|
(3) |
|
See Note 15 for further
information on discontinued operations. |
26
Fair
Value Measurements
Fair
Value Hierarchy
In accordance with SFAS No. 157, Merrill Lynch has
categorized its financial instruments, based on the priority of
the inputs to the valuation technique, into a three-level fair
value hierarchy. The fair value hierarchy gives the highest
priority to quoted prices in active markets for identical assets
or liabilities (Level 1) and the lowest priority to
unobservable inputs (Level 3). If the inputs used to
measure the financial instruments fall within different levels
of the hierarchy, the categorization is based on the lowest
level input that is significant to the fair value measurement of
the instrument.
Financial assets and liabilities recorded on the Condensed
Consolidated Balance Sheets are categorized based on the inputs
to the valuation techniques as follows:
|
|
| Level 1.
|
Financial assets and liabilities whose values are based on
unadjusted quoted prices for identical assets or liabilities in
an active market that Merrill Lynch has the ability to access
(examples include active exchange-traded equity securities,
exchange-traded derivatives, most U.S. Government and
agency securities, and certain other sovereign government
obligations).
|
| |
| Level 2.
|
Financial assets and liabilities whose values are based on
quoted prices in markets that are not active or model inputs
that are observable either directly or indirectly for
substantially the full term of the asset or liability.
Level 2 inputs include the following:
|
|
|
|
| |
a)
|
Quoted prices for similar assets or liabilities in active
markets (for example, restricted stock);
|
|
|
|
| |
b)
|
Quoted prices for identical or similar assets or liabilities in
non-active markets (examples include corporate and municipal
bonds, which trade infrequently);
|
|
|
|
| |
c)
|
Pricing models whose inputs are observable for substantially the
full term of the asset or liability (examples include most
over-the-counter derivatives, including interest rate and
currency swaps); and
|
|
|
|
| |
d)
|
Pricing models whose inputs are derived principally from or
corroborated by observable market data through correlation or
other means for substantially the full term of the asset or
liability (examples include certain residential and commercial
mortgage-related assets, including loans, securities and
derivatives).
|
|
|
| Level 3. |
Financial assets and liabilities whose values are based on
prices or valuation techniques that require inputs that are both
unobservable and significant to the overall fair value
measurement. These inputs reflect management’s own
assumptions about the assumptions a market participant would use
in pricing the asset or liability (examples include certain
private equity investments, certain residential and commercial
mortgage-related assets (including loans, securities and
derivatives), and long-dated or complex derivatives (including
certain equity and currency derivatives and long-dated options
on gas and power).
|
As required by SFAS No. 157, when the inputs used to
measure fair value fall within different levels of the
hierarchy, the level within which the fair value measurement is
categorized is based on the lowest level input that is
significant to the fair value measurement in its entirety. For
example, a Level 3 fair value measurement may include
inputs that are observable (Levels 1 and 2) and
unobservable (Level 3). Therefore gains and losses for such
assets and liabilities categorized within the Level 3 table
below may include changes in fair value that are attributable to
both observable inputs (Levels 1 and 2) and
unobservable inputs (Level 3). Further, it should be noted
that the following tables do not take into
27
consideration the effect of offsetting Level 1 and 2
financial instruments entered into by Merrill Lynch that
economically hedge certain exposures to the Level 3
positions.
A review of fair value hierarchy classifications is conducted on
a quarterly basis. Changes in the observability of valuation
inputs may result in a reclassification for certain financial
assets or liabilities. Reclassifications impacting Level 3
of the fair value hierarchy are reported as transfers in/out of
the Level 3 category as of the beginning of the quarter in
which the reclassifications occur. During the first quarter of
2008, certain assets were reclassified from Level 2 to
Level 3. This reclassification primarily relates to
commercial real estate mortgage loans (refer to the
non-recurring fair value section).
Recurring
Fair Value
The following tables present Merrill Lynch’s fair value
hierarchy for those assets and liabilities measured at fair
value on a recurring basis as of
March 28, 2008 and
December 28, 2007, respectively.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Fair Value Measurements on a Recurring Basis
|
|
|
|
as of March 28, 2008
|
|
|
|
|
|
|
|
|
|
Netting
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Adj(1)
|
|
Total
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities segregated for regulatory purposes or deposited with
clearing organizations
|
|
$
|
1,994
|
|
|
$
|
6,701
|
|
|
$
|
80
|
|
|
$
|
-
|
|
|
$
|
8,775
|
|
|
Receivables under resale
agreements(2)
|
|
|
-
|
|
|
|
96,427
|
|
|
|
-
|
|
|
|
-
|
|
|
|
96,427
|
|
Trading assets, excluding derivative contracts
|
|
|
53,722
|
|
|
|
70,683
|
|
|
|
18,225
|
|
|
|
-
|
|
|
|
142,630
|
|
|
|
|
|
4,761
|
|
|
|
778,140
|
|
|
|
46,418
|
|
|
|
(739,866
|
)
|
|
|
89,453
|
|
|
Investment securities
|
|
|
2,125
|
|
|
|
50,420
|
|
|
|
4,932
|
|
|
|
-
|
|
|
|
57,477
|
|
|
Securities received as collateral
|
|
|
48,678
|
|
|
|
1,089
|
|
|
|
-
|
|
|
|
-
|
|
|
|
49,767
|
|
|
Loans, notes and mortgages
|
|
|
-
|
|
|
|
2,717
|
|
|
|
205
|
|
|
|
-
|
|
|
|
2,922
|
|
|
Other
assets(3)
|
|
|
12
|
|
|
|
2,400
|
|
|
|
-
|
|
|
|
(46
|
)
|
|
|
2,366
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables under repurchase
agreements(2)
|
|
$
|
-
|
|
|
$
|
86,641
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
86,641
|
|
|
Short-term borrowings
|
|
|
-
|
|
|
|
663
|
|
|
|
-
|
|
|
|
-
|
|
|
|
663
|
|
Trading liabilities, excluding derivative contracts
|
|
|
41,839
|
|
|
|
5,361
|
|
|
|
-
|
|
|
|
-
|
|
|
|
47,200
|
|
|
|
|
|
7,418
|
|
|
|
774,732
|
|
|
|
49,421
|
|
|
|
(755,151
|
)
|
|
|
76,420
|
|
|
Obligation to return securities received as collateral
|
|
|
48,678
|
|
|
|
1,089
|
|
|
|
-
|
|
|
|
-
|
|
|
|
49,767
|
|
|
Long-term
borrowings(4)
|
|
|
-
|
|
|
|
64,353
|
|
|
|
8,118
|
|
|
|
-
|
|
|
|
72,471
|
|
|
Other payables — interest and
other(3)
|
|
|
55
|
|
|
|
652
|
|
|
|
-
|
|
|
|
(124
|
)
|
|
|
583
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents counterparty and
cash collateral netting. |
|
(2) |
|
Resale and repurchase
agreements are shown gross of counterparty netting. |
|
(3) |
|
Primarily represents certain
derivatives used for non-trading purposes. |
|
(4) |
|
Includes bifurcated embedded
derivatives carried at fair value. |
28
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Fair Value Measurements on a Recurring Basis
|
|
|
|
as of December 28, 2007
|
|
|
|
|
|
|
|
|
|
Netting
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Adj(1)
|
|
Total
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities segregated for regulatory purposes or deposited with
clearing organizations
|
|
$
|
1,478
|
|
|
$
|
5,595
|
|
|
$
|
84
|
|
|
$
|
-
|
|
|
$
|
7,157
|
|
|
Receivables under resale
agreements(2)
|
|
|
-
|
|
|
|
100,214
|
|
|
|
-
|
|
|
|
-
|
|
|
|
100,214
|
|
Trading assets, excluding derivative contracts
|
|
|
71,038
|
|
|
|
81,169
|
|
|
|
9,773
|
|
|
|
-
|
|
|
|
161,980
|
|
|
|
|
|
4,916
|
|
|
|
522,014
|
|
|
|
26,038
|
|
|
|
(480,279
|
)
|
|
|
72,689
|
|
|
Investment securities
|
|
|
2,240
|
|
|
|
53,403
|
|
|
|
5,491
|
|
|
|
-
|
|
|
|
61,134
|
|
|
Securities received as collateral
|
|
|
42,451
|
|
|
|
2,794
|
|
|
|
-
|
|
|
|
-
|
|
|
|
45,245
|
|
|
Loans, notes and mortgages
|
|
|
-
|
|
|
|
1,145
|
|
|
|
63
|
|
|
|
-
|
|
|
|
1,208
|
|
|
Other
assets(3)
|
|
|
7
|
|
|
|
1,739
|
|
|
|
-
|
|
|
|
(24
|
)
|
|
|
1,722
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables under repurchase
agreements(2)
|
|
$
|
-
|
|
|
$
|
89,733
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
89,733
|
|
Trading liabilities, excluding derivative contracts
|
|
|
43,609
|
|
|
|
6,685
|
|
|
|
-
|
|
|
|
-
|
|
|
|
50,294
|
|
|
|
|
|
5,562
|
|
|
|
526,780
|
|
|
|
35,107
|
|
|
|
(494,155
|
)
|
|
|
73,294
|
|
|
Obligation to return securities received as collateral
|
|
|
42,451
|
|
|
|
2,794
|
|
|
|
-
|
|
|
|
-
|
|
|
|
45,245
|
|
|
Long-term
borrowings(4)
|
|
|
-
|
|
|
|
75,984
|
|
|
|
4,765
|
|
|
|
-
|
|
|
|
80,749
|
|
|
Other payables — interest and
other(3)
|
|
|
2
|
|
|
|
287
|
|
|
|
-
|
|
|
|
(13
|
)
|
|
|
276
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents counterparty and
cash collateral netting. |
|
(2) |
|
Resale and repurchase
agreements are shown gross of counterparty netting. |
|
(3) |
|
Primarily represents certain
derivatives used for non-trading purposes. |
|
(4) |
|
Includes bifurcated embedded
derivatives carried at fair value. |
Level 3 trading assets primarily include U.S. ABS CDOs
of $9.3 billion, of which $9.0 billion was sub-prime
related, corporate bonds and loans of $4.6 billion and
auction rate securities of $1.6 billion.
Level 3 derivative
contracts (assets) primarily relate to
derivative positions on U.S. ABS CDOs of
$20.6 billion, of which $16.7 billion is sub-prime
related, $18.0 billion of credit derivatives on corporate
and other non-mortgage underlyings that incorporate unobservable
correlation, and $7.6 billion of equity, currency and
commodity derivative
contracts that are long-dated
and/or have
unobservable correlation.
Level 3 investment securities primarily relate to certain
private equity and principal investment positions of
$4.3 billion, and U.S. ABS CDOs of approximately
$525 million that are accounted for as trading securities
under SFAS No. 115.
Level 3 derivative
contracts (liabilities) primarily relate
to derivative positions on U.S. ABS CDOs of
$25.0 billion, of which $23.9 billion relates to
sub-prime, $16.9 billion of credit derivatives on corporate
and other non-mortgage underlyings that incorporate unobservable
correlation, and $7.5 billion of equity and currency
derivative
contracts that are long-dated
and/or have
unobservable correlation.
29
Level 3 long-term borrowings primarily relate to structured
notes with embedded equity and commodity derivatives of
$5.7 billion that are long-dated and/or have unobservable
correlation and $1.7 billion related to certain
non-recourse long-term borrowings issued by consolidated special
purpose entities (“SPEs”).
Level 3 trading assets primarily include corporate bonds
and loans of $5.4 billion and U.S. ABS CDOs of
$2.4 billion, of which $1.0 billion was sub-prime
related.
Level 3 derivative
contracts (assets) primarily relate to
derivative positions on U.S. ABS CDOs of
$18.9 billion, of which $14.7 billion is sub-prime
related, and $5.1 billion of equity derivatives that are
long-dated
and/or have
unobservable correlation.
Level 3 investment securities primarily relate to certain
private equity and principal investment positions of
$4.0 billion, as well as U.S. ABS CDOs of
$834 million that are accounted for as trading securities
under SFAS No. 115.
Level 3 derivative
contracts (liabilities) primarily relate
to derivative positions on U.S. ABS CDOs of
$25.1 billion, of which $23.9 billion relates to
sub-prime, and $8.3 billion of equity derivatives that are
long-dated
and/or have
unobservable correlation.
Level 3 long-term borrowings primarily relate to structured
notes with embedded long-dated equity and currency derivatives.
The following tables provide a summary of changes in fair value
of Merrill Lynch’s Level 3 financial assets and
liabilities for the three months ended
March 28, 2008 and
March 30, 2007, respectively.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Level 3 Financial Assets and Liabilities
|
|
|
|
Three Months Ended March 28, 2008
|
|
|
|
|
|
Total Realized and Unrealized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains or (Losses)
|
|
Total Realized and
|
|
Purchases,
|
|
|
|
|
|
|
|
|
|
included in Income
|
|
Unrealized Gains
|
|
Issuances
|
|
|
|
|
|
|
|
Beginning
|
|
Principal
|
|
Other
|
|
|
|
or (Losses)
|
|
and
|
|
Transfers
|
|
Ending
|
|
|
|
Balance
|
|
Transactions
|
|
Revenue
|
|
Interest
|
|
included in Income
|
|
Settlements
|
|
in (out)
|
|
Balance
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities segregated for regulatory purposes or deposited with
clearing organizations
|
|
$
|
84
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
(6
|
)
|
|
$
|
80
|
|
|
Trading assets
|
|
|
9,773
|
|
|
|
(423
|
)
|
|
|
-
|
|
|
|
44
|
|
|
|
(379
|
)
|
|
|
8,265
|
|
|
|
566
|
|
|
|
18,225
|
|
|
Investment securities
|
|
|
5,491
|
|
|
|
(405
|
)
|
|
|
(57
|
)
|
|
|
-
|
|
|
|
(462
|
)
|
|
|
151
|
|
|
|
(248
|
)
|
|
|
4,932
|
|
|
Loans, notes and mortgages
|
|
|
63
|
|
|
|
-
|
|
|
|
2
|
|
|
|
-
|
|
|
|
2
|
|
|
|
131
|
|
|
|
9
|
|
|
|
205
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,069
|
|
|
$
|
65
|
|
|
$
|
-
|
|
|
$
|
5
|
|
|
$
|
70
|
|
|
$
|
(7,994
|
)
|
|
$
|
1,998
|
|
|
$
|
3,003
|
|
|
Long-term borrowings
|
|
|
4,765
|
|
|
|
(448
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(448
|
)
|
|
|
1,065
|
|
|
|
1,840
|
|
|
|
8,118
|
|
|
|
|
|
Net losses in principal transactions were due primarily to
$3.2 billion of write-downs related to U.S. ABS CDOs
that are classified as Level 3, offset by $1.0 billion
in gains on credit derivatives on corporate and other
non-mortgage underlyings that incorporate unobservable
correlation.
The increase in Level 3 trading assets due to purchases,
issuances and settlements is primarily attributable to the
recording of assets, for which the exposure was previously
recognized as derivative liabilities (total return swaps) at
December 28, 2007. In the first quarter of 2008, Merrill
Lynch recorded certain of these positions as trading assets as a
result of consolidating certain SPEs that held the underlying
assets on which the total return swaps were referenced. As a
result of the consolidation of the SPEs the total return swaps
were eliminated in consolidation. The decrease in Level 3
derivative
contracts due to purchases, issuances and settlements
is attributable to the decrease in derivative liabilities as
discussed above as well as payments made to reduce ABS CDO
derivative liabilities.
30
The net transfers on Level 3 derivative
contracts include
the impact of the counterparty credit valuation adjustments to
ABS CDO positions. The net transfers on Level 3 long-term
borrowings were primarily due to decreased observability of
inputs on certain equity linked notes.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Level 3 Financial Assets and Liabilities
|
|
|
|
Three Months Ended March 30, 2007
|
|
|
|
|
|
Total Realized and Unrealized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains or (Losses)
|
|
Total Realized and
|
|
Purchases,
|
|
|
|
|
|
|
|
|
|
included in Income
|
|
Unrealized Gains
|
|
Issuances
|
|
|
|
|
|
|
|
Beginning
|
|
Principal
|
|
Other
|
|
|
|
or (Losses)
|
|
and
|
|
Transfers
|
|
Ending
|
|
|
|
Balance
|
|
Transactions
|
|
Revenue
|
|
Interest
|
|
included in Income
|
|
Settlements
|
|
in (out)
|
|
Balance
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets
|
|
$
|
3,527
|
|
|
$
|
29
|
|
|
$
|
-
|
|
|
$
|
18
|
|
|
$
|
47
|
|
|
$
|
380
|
|
|
$
|
(124
|
)
|
|
$
|
3,830
|
|
|
|
|
|
(2,030
|
)
|
|
|
146
|
|
|
|
-
|
|
|
|
5
|
|
|
|
151
|
|
|
|
576
|
|
|
|
(54
|
)
|
|
|
(1,357
|
)
|
|
Investment securities
|
|
|
5,117
|
|
|
|
(135
|
)
|
|
|
301
|
|
|
|
-
|
|
|
|
166
|
|
|
|
639
|
|
|
|
-
|
|
|
|
5,922
|
|
|
Loans, notes and
mortgages
|
|
|
7
|
|
|
|
-
|
|
|
|
(4
|
)
|
|
|
-
|
|
|
|
(4
|
)
|
|
|
(1
|
)
|
|
|
4
|
|
|
|
6
|
|
|
|
|
|
The following tables provide the portion of gains or losses
included in income for the three months ended
March 28,
2008 and
March 30, 2007 attributable to unrealized gains or
losses relating to those Level 3 assets and liabilities
still held at
March 28, 2008 and
March 30, 2007,
respectively.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Unrealized Gains or (Losses) for Level 3 Assets
|
|
|
|
and Liabilities Still Held at March 28, 2008
|
|
|
|
Principal
|
|
Other
|
|
|
|
|
|
|
|
Transactions
|
|
Revenue
|
|
Interest
|
|
Total
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities segregated for regulatory purposes or deposited
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
with clearing organizations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets
|
|
|
(424
|
)
|
|
|
-
|
|
|
|
44
|
|
|
|
(380
|
)
|
|
Investment securities
|
|
|
(405
|
)
|
|
|
(57
|
)
|
|
|
-
|
|
|
|
(462
|
)
|
|
Loans, notes, and mortgages
|
|
|
-
|
|
|
|
6
|
|
|
|
-
|
|
|
|
6
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
94
|
|
|
$
|
-
|
|
|
$
|
5
|
|
|
$
|
99
|
|
|
Long-term borrowings
|
|
|
(448
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(448
|
)
|
|
|
|
|
Total net unrealized losses were primarily due to
$3.2 billion of write-downs related to U.S. ABS CDOs
that are classified as Level 3, offset by $1.0 billion
in gains on credit derivatives on corporate and other
non-mortgage underlyings that incorporate unobservable
correlation.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Unrealized Gains or (Losses) for Level 3 Assets
|
|
|
|
and Liabilities Still Held at March 30, 2007
|
|
|
|
Principal
|
|
Other
|
|
|
|
|
|
|
|
Transactions
|
|
Revenue
|
|
Interest
|
|
Total
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets
|
|
$
|
(6
|
)
|
|
$
|
-
|
|
|
$
|
17
|
|
|
$
|
11
|
|
|
|
|
|
76
|
|
|
|
(5
|
)
|
|
|
(5
|
)
|
|
|
66
|
|
|
Investment securities
|
|
|
(137
|
)
|
|
|
213
|
|
|
|
-
|
|
|
|
76
|
|
|
Loans, notes, and mortgages
|
|
|
-
|
|
|
|
2
|
|
|
|
-
|
|
|
|
2
|
|
|
|
|
|
Non-recurring
Fair Value
Certain assets and liabilities are measured at fair value on a
non-recurring basis and are not included in the tables above.
These assets and liabilities primarily include loans and loan
commitments held for sale and reported at
lower-of-cost-or-market and loans held for investment that were
initially measured
31
at cost and have been written down to fair value as a result of
an impairment. The following table shows the fair value
hierarchy for those assets and liabilities measured at fair
value on a non-recurring basis as of
March 28, 2008 and
December 28, 2007, respectively.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Gains / (Losses)
|
|
Gains / (Losses)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
Three Months
|
|
|
|
Non-Recurring
Basis as of March 28, 2008
|
|
Ended
|
|
Ended
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
March 28, 2008
|
|
March 30, 2007
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, notes, and mortgages
|
|
$
|
-
|
|
|
$
|
13,761
|
|
|
$
|
12,507
|
|
|
$
|
26,268
|
|
|
$
|
(1,091
|
)
|
|
$
|
(138
|
)
|
|
Other assets
|
|
|
-
|
|
|
|
106
|
|
|
|
-
|
|
|
|
106
|
|
|
|
(15
|
)
|
|
|
-
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
$
|
-
|
|
|
$
|
678
|
|
|
$
|
32
|
|
|
$
|
710
|
|
|
$
|
(66
|
)
|
|
$
|
-
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Non-Recurring Basis
|
|
|
|
as of December 28, 2007
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, notes, and mortgages
|
|
$
|
-
|
|
|
$
|
32,594
|
|
|
$
|
7,157
|
|
|
$
|
39,751
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
$
|
-
|
|
|
$
|
666
|
|
|
$
|
-
|
|
|
$
|
666
|
|
|
|
|
|
Loans, notes, and mortgages include held for sale loans that are
carried at the lower of cost or market and for which the fair
value was below the cost basis at
March 28, 2008 and
December 28, 2007. It also includes certain impaired held
for investment loans where an allowance for loan losses has been
calculated based upon the fair value of the loans or collateral.
Level 3 assets as of
March 28, 2008 primarily relate
to European commercial real estate loans of $5.9 billion
and U.K. residential real estate loans of $4.0 billion that
are classified as held for sale where there continues to be
significant illiquidity in the securitization market. The losses
on the Level 3 loans were calculated primarily by a
fundamental cash flow valuation analysis. This cash flow
analysis includes cumulative loss assumptions derived from
multiple inputs including mortgage remittance reports, rental
income, property prices and other market data. Level 3
assets as of
December 28, 2007 primarily related to
residential and commercial real estate loans that are classified
as held for sale in the United Kingdom of $4.1 billion.
Other assets include amounts primarily related to impaired real
estate acquired through foreclosures.
Other liabilities include amounts recorded for loan commitments
at lower of cost or fair value where the funded loan will be
held for sale, particularly leveraged loan commitments in the
U.S. The losses were calculated by models incorporating
significant observable market data.
Fair
Value Option
SFAS No. 159 provides a fair value option election
that allows companies to irrevocably elect fair value as the
initial and subsequent measurement attribute for certain
financial assets and liabilities. Changes in fair value for
assets and liabilities for which the election is made will be
recognized in earnings as they occur. SFAS No. 159
permits the fair value option election on an instrument by
instrument basis at initial recognition of an asset or liability
or upon an event that gives rise to a new basis of accounting
for that instrument. As discussed above, certain of Merrill
Lynch’s financial instruments are required to be accounted
for at fair value under SFAS No. 115 and
SFAS No. 133 as well as industry level guidance. For
certain financial instruments that are not accounted for at fair
value under other applicable accounting guidance, the fair value
option has been elected.
32
The following tables provide information about where in the
Condensed Consolidated Statement of (Loss)/Earnings changes in
fair values, for which the fair value option has been elected,
are included for the three months ended
March 28, 2008 and
March 30, 2007, respectively.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Changes in Fair Value For the Three
|
|
|
|
Months Ended March 28,
|
|
|
|
2008, for Items Measured at Fair
|
|
|
|
Value Pursuant to Fair Value Option
|
|
|
|
Gains/
|
|
Gains/
|
|
Total
|
|
|
|
(Losses)
|
|
(Losses)
|
|
Changes
|
|
|
|
Principal
|
|
Other
|
|
in Fair
|
|
|
|
Transactions
|
|
Revenues
|
|
Value
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables under resale agreements
|
|
$
|
(31
|
)
|
|
$
|
-
|
|
|
$
|
(31
|
)
|
|
Investment securities
|
|
|
(330
|
)
|
|
|
(38
|
)
|
|
|
(368
|
)
|
|
Loans, notes and mortgages
|
|
|
(8
|
)
|
|
|
12
|
|
|
|
4
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables under repurchase agreements
|
|
$
|
(15
|
)
|
|
$
|
-
|
|
|
$
|
(15
|
)
|
|
Short-term borrowings
|
|
|
(197
|
)
|
|
|
-
|
|
|
|
(197
|
)
|
|
Long-term borrowings
|
|
|
3,246
|
|
|
|
499
|
|
|
|
3,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Changes in Fair Value For the Three
|
|
|
|
Months Ended March 30,
|
|
|
|
2007, for Items Measured at Fair Value
|
|
|
|
Pursuant to the Fair Value Option
|
|
|
|
Gains/
|
|
|
|
Total
|
|
|
|
(losses)
|
|
Gains
|
|
Changes
|
|
|
|
Principal
|
|
Other
|
|
in Fair
|
|
|
|
Transactions
|
|
Revenues
|
|
Value
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables under resale agreements
|
|
$
|
(1
|
)
|
|
$
|
-
|
|
|
$
|
(1
|
)
|
|
Investment securities
|
|
|
-
|
|
|
|
13
|
|
|
|
13
|
|
|
Loans, notes and mortgages
|
|
|
2
|
|
|
|
20
|
|
|
|
22
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables under repurchase agreements
|
|
$
|
10
|
|
|
$
|
-
|
|
|
$
|
10
|
|
|
Long-term borrowings
|
|
|
(147
|
)
|
|
|
-
|
|
|
|
(147
|
)
|
|
|
|
|
The following describes the rationale for electing to account
for certain financial assets and liabilities at fair value, as
well as the impact of instrument-specific credit risk on the
fair value.
Resale
and repurchase agreements:
Merrill Lynch elected the fair value option on a prospective
basis for certain resale and repurchase agreements. The fair
value option election was made based on the tenor of the resale
and repurchase agreements, which reflects the magnitude of the
interest rate risk. The majority of resale and repurchase
agreements collateralized by U.S. and Japanese government
securities were excluded from the fair value option election as
these
contracts are generally short-dated and therefore the
interest rate risk is not considered significant. Amounts loaned
under resale agreements require collateral with a market value
equal to or in excess of the principal amount loaned resulting
in immaterial credit risk for such transactions.
Investment
securities:
At
March 28, 2008 investment securities primarily
represented non-marketable convertible preferred shares for
which Merrill Lynch has economically hedged a majority of the
position with derivatives.
33
Loans,
notes, and mortgages:
Merrill Lynch elected the fair value option for automobile and
certain corporate loans because the loans are risk managed on a
fair value basis. The change in the fair value of loans, notes,
and mortgages for which the fair value option was elected that
was attributable to changes in borrower-specific credit risk was
not material for the three months ended
March 28, 2008 and
March 30, 2007.
For those loans, notes and mortgages for which the fair value
option has been elected, the aggregate fair value of loans that
are 90 days or more past due and in non-accrual status are
not material to the Condensed Consolidated Financial Statements.
Short-term
and long-term borrowings:
Merrill Lynch elected the fair value option for certain
short-term and long-term borrowings that are risk managed on a
fair value basis, including structured notes, and for which
hedge accounting under SFAS No. 133 had been difficult
to obtain. The changes in the fair value of liabilities for
which the fair value option was elected that was attributable to
changes in Merrill Lynch credit spreads were estimated gains of
$2.1 billion for the three months ended
March 28,
2008. The changes in the fair value of liabilities for which the
fair value option was elected that was attributable to changes
in Merrill Lynch credit spreads, was not material for the
quarter ended
March 30, 2007. Changes in Merrill Lynch
specific credit risk is derived by isolating fair value changes
due to changes in Merrill Lynch’s credit spreads as
observed in the secondary cash market.
The fair value option was also elected for certain non-recourse
long-term borrowings issued by consolidated SPEs. The fair value
of these long-term borrowings is unaffected by changes in
Merrill Lynch’s creditworthiness.
The following tables present the difference between fair values
and the aggregate contractual principal amounts of receivables
under resale agreements, loans, notes, and mortgages and
short-term and long-term borrowings for which the fair value
option has been elected as of
March 28, 2008 and
December 28, 2007, respectively.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
Principal
|
|
|
|
|
|
Fair Value
|
|
Amount
|
|
|
|
|
|
at
|
|
Due Upon
|
|
|
|
|
|
March 28, 2008
|
|
Maturity
|
|
Difference
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables under resale agreements
|
|
$
|
96,427
|
|
|
$
|
96,175
|
|
|
$
|
252
|
|
|
Loans, notes and
mortgages(1)
|
|
|
1,220
|
|
|
|
1,446
|
|
|
|
(226
|
)
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
$
|
663
|
|
|
$
|
521
|
|
|
$
|
142
|
|
|
Long-term
borrowings(2)
|
|
|
70,449
|
|
|
|
77,965
|
|
|
|
(7,516
|
)
|
|
|
|
|
|
|
|
|
(1) |
|
The majority of the difference
relates to loans purchased at a substantial discount from the
principal amount. |
|
(2) |
|
The majority of the difference
relates to the impact of the widening of Merrill Lynch’s
credit spreads, the change in fair value of non-recourse debt,
and zero coupon notes issued at a substantial discount from the
principal amount. |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
Principal
|
|
|
|
|
|
Fair Value at
|
|
Amount
|
|
|
|
|
|
December 28,
|
|
Due Upon
|
|
|
|
|
|
2007
|
|
Maturity
|
|
Difference
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables under resale agreements
|
|
$
|
100,214
|
|
|
$
|
100,090
|
|
|
$
|
124
|
|
|
Loans, notes and
mortgages(1)
|
|
|
1,149
|
|
|
|
1,355
|
|
|
|
(206
|
)
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term
borrowings(2)
|
|
$
|
76,334
|
|
|
$
|
81,681
|
|
|
$
|
(5,347
|
)
|
|
|
|
|
|
|
|
|
(1) |
|
The majority of the difference
relates to loans purchased at a substantial discount from the
principal amount. |
|
(2) |
|
The majority of the difference
relates to the impact of the widening of Merrill Lynch’s
credit spreads, the change in fair value of non-recourse debt,
and zero coupon notes issued at a substantial discount from the
principal amount. |
34
Trading
Risk Management
Trading activities subject Merrill Lynch to market and credit
risks. These risks are managed in accordance with established
risk management policies and procedures. Specifically, the
independent risk and control groups work to ensure that these
risks are properly identified, measured, monitored, and managed
throughout Merrill Lynch. Refer to Note 3 of the 2007
Annual Report for further information on trading risk management.
Concentration
of Risk to the Mortgage Markets
At
March 28, 2008, Merrill Lynch had sizeable exposure to
the mortgage market through securities, derivatives, loans and
loan commitments. This included:
|
|
| •
|
Net exposure of $44.1 billion in residential
mortgage-related positions, excluding Merrill Lynch’s
U.S. banks investment securities portfolio;
|
| •
|
Net exposure of $6.7 billion in super senior U.S. ABS
CDOs and related secondary trading exposures;
|
| •
|
Net exposure of $19.8 billion in Merrill Lynch’s
U.S. banks investment securities portfolio; and
|
| •
|
Net exposure of $21.3 billion in commercial real estate
related positions.
|
Valuation of these exposures will continue to be impacted by
external market factors including default rates, rating agency
actions, and the prices at which observable market transactions
occur. Merrill Lynch’s ability to mitigate its risk by
selling or hedging its exposures is also limited by the market
environment. Merrill Lynch’s future results may continue to
be materially impacted by the valuation adjustments applied to
these positions.
Concentration
of Risk to Financial Guarantors
To economically hedge certain U.S. super senior ABS CDOs
and U.S. sub-prime mortgage positions, Merrill Lynch
entered into credit derivatives with various counterparties,
including financial guarantors. At
March 28, 2008, Merrill
Lynch’s short exposure from credit default swaps with
financial guarantors to economically hedge certain
U.S. super senior ABS CDOs was $10.9 billion, which
represented credit default swaps with a notional amount of
$18.8 billion that have been adjusted for mark-to-market
gains of $7.8 billion. The fair value of these credit
default swaps at
March 28, 2008 was $3.0 billion,
after taking into account $4.8 billion of credit valuation
adjustments related to certain financial guarantors. Merrill
Lynch also has credit derivatives with financial guarantors on
other referenced assets. The fair value of these credit
derivatives at
March 28, 2008 was $5.1 billion, after
taking into account a $1.4 billion credit valuation
adjustment.
In April 2008, CDS on senior tranches of two super senior ABS
CDOs were terminated because, following defaults on the
underlying ABS CDOs, the financial guarantor on the CDS for the
senior tranches provided different voting instructions to
Merrill Lynch than the financial guarantor on the CDS for the
junior tranches. Merrill Lynch elected not to follow the
instructions of the CDS counterparty on the senior tranches
(which were of lesser value to Merrill Lynch) and, as a result,
the two CDS
contracts on the senior tranches were terminated.
The terminated CDS
contracts had a fair value of
$45 million and an aggregate notional amount of
$1.1 billion, and the write-offs of the fair value and
notional amounts of the CDS
contracts were taken in the first
quarter of 2008. There are four other CDS
contracts in which two
different guarantors guarantee the senior and junior tranches of
super senior ABS CDOs and in which it is, therefore, possible
that at some future date Merrill Lynch may receive consistent or
inconsistent instructions from the guarantors of the different
tranches. The fair value and notional amount of these four CDSs
on senior tranches of super senior ABS CDOs was
$149 million and $3.1 billion, respectively, as of
March 28, 2008.
35
Note 4. Securities Financing Transactions
Merrill Lynch enters into secured borrowing and lending
transactions in order to meet customers’ needs and earn
residual interest rate spreads, obtain securities for settlement
and finance trading inventory positions.
Under these transactions, Merrill Lynch either receives or
provides collateral, including U.S. Government and
agencies, asset-backed, corporate debt, equity, and
non-U.S. governments
and agencies securities. Merrill Lynch receives collateral in
connection with resale agreements, securities borrowed
transactions, customer margin loans, and other loans. Under many
agreements, Merrill Lynch is permitted to sell or repledge the
securities received (e.g., use the securities to secure
repurchase agreements, enter into securities lending
transactions, or deliver to counterparties to cover short
positions). At
March 28, 2008 and
December 28, 2007,
the fair value of securities received as collateral where
Merrill Lynch is permitted to sell or repledge the securities
was $833 billion and $853 billion, respectively, and
the fair value of the portion that has been sold or repledged
was $661 billion and $675 billion, respectively.
Merrill Lynch may use securities received as collateral for
resale agreements to satisfy regulatory requirements such as
Rule 15c3-3
of the SEC. The fair value of collateral used for this purpose
was $13.5 billion and $19.3 billion at
March 28,
2008 and
December 28, 2007, respectively.
Merrill Lynch additionally receives securities as collateral in
connection with certain securities transactions in which Merrill
Lynch is the lender. In instances where Merrill Lynch is
permitted to sell or repledge securities received, Merrill Lynch
reports the fair value of such securities received as collateral
and the related obligation to return securities received as
collateral in the Condensed Consolidated Balance Sheets.
Merrill Lynch pledges assets to collateralize repurchase
agreements and other secured financings. Pledged securities that
can be sold or repledged by the secured party are
parenthetically disclosed in trading assets and investment
securities on the Condensed Consolidated Balance Sheets. The
parenthetically disclosed amount for
December 28, 2007
relating to trading assets has been restated from approximately
$79 billion (as previously reported) to approximately
$45 billion to properly reflect the amount of pledged
securities that can be sold or repledged by the secured party.
The carrying value and classification of securities owned by
Merrill Lynch that have been pledged to counterparties where
those counterparties do not have the right to sell or repledge
at
March 28, 2008 and
December 28, 2007 are as follows:
| |
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
Mar. 28,
|
|
Dec. 28,
|
|
|
|
2008
|
|
2007
|
|
|
|
|
|
Trading asset category
|
|
|
|
|
|
|
|
|
|
Mortgages, mortgage-backed, and asset-backed securities
|
|
$
|
22,916
|
|
|
$
|
11,873
|
|
|
U.S. Government and agencies
|
|
|
6,930
|
|
|
|
11,110
|
|
|
Corporate debt and preferred stock
|
|
|
16,763
|
|
|
|
17,144
|
|
|
Non-U.S.
governments and agencies
|
|
|
1,293
|
|
|
|
2,461
|
|
|
Equities and convertible debentures
|
|
|
8,828
|
|
|
|
9,327
|
|
|
Municipals and money markets
|
|
|
700
|
|
|
|
450
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
57,430
|
|
|
$
|
52,365
|
|
|
|
36
Note 5. Investment Securities
Investment securities on the Condensed Consolidated Balance
Sheets include:
|
|
| • |
SFAS No. 115 investments held by ML & Co.
and certain of its non-broker-dealer entities, including Merrill
Lynch banks. SFAS No. 115 investments consist of:
|
|
|
|
| |
•
|
Debt securities, including debt held for investment and
liquidity and collateral management purposes that are classified
as available-for-sale, debt securities held for trading
purposes, and debt securities that Merrill Lynch intends to hold
until maturity;
|
| |
•
|
Marketable equity securities, which are generally classified as
available-for-sale.
|
|
|
| • |
Non-qualifying investments are those that do not fall within the
scope of SFAS No. 115. Non-qualifying investments
consist principally of:
|
|
|
|
| |
•
|
Equity investments, including investments in partnerships and
joint ventures. Included in equity investments are investments
accounted for under the equity method of accounting, which
consist of investments in (i) partnerships and certain
limited liability corporations where Merrill Lynch has more than
minor influence (i.e. generally defined as greater than a three
percent interest) and (ii) corporate entities where Merrill
Lynch has the ability to exercise significant influence over the
investee (i.e. generally defined as ownership and voting
interest of 20% to 50%). For information related to our
investments accounted for under the equity method, please refer
to Note 5 of the 2007 Annual Report. Also included in
equity investments are private equity investments that Merrill
Lynch holds for capital appreciation
and/or
current income and which are accounted for at fair value in
accordance with the Investment Company Guide, as well as private
equity investments accounted for at fair value under the fair
value option election in SFAS No. 159. The carrying
value of private equity investments reflects expected exit
values based upon market prices or other valuation methodologies
including discounted expected cash flows and market comparables
of similar companies.
|
| |
•
|
Deferred compensation hedges, which are investments economically
hedging deferred compensation liabilities and are accounted for
at fair value.
|
| |
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
Mar. 28,
|
|
Dec. 28,
|
|
|
|
2008
|
|
2007
|
|
|
|
|
|
Investment securities
|
|
|
|
|
|
|
|
|
|
Available-for-sale(1)
|
|
$
|
47,390
|
|
|
$
|
50,922
|
|
|
Trading
|
|
|
6,205
|
|
|
|
5,015
|
|
|
Held-to-maturity
|
|
|
263
|
|
|
|
267
|
|
|
Non-qualifying(2)
|
|
|
|
|
|
|
|
|
|
Equity
investments(3)
|
|
|
30,278
|
|
|
|
29,623
|
|
|
Deferred compensation
hedges(4)
|
|
|
1,632
|
|
|
|
1,710
|
|
|
Investments in trust preferred securities and other investments
|
|
|
435
|
|
|
|
438
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
86,203
|
|
|
$
|
87,975
|
|
|
|
|
|
|
|
(1) |
|
At March 28, 2008 and
December 28, 2007, includes $6.6 billion and
$5.4 billion, respectively, of investment securities
reported in cash and securities segregated for regulatory
purposes or deposited with clearing organizations. |
|
(2) |
|
Non-qualifying for
SFAS No. 115 purposes. |
|
(3) |
|
Includes Merrill Lynch’s
investment in BlackRock. |
|
(4) |
|
Represents investments that
economically hedge deferred compensation liabilities. |
Merrill Lynch determined that certain available-for-sale
securities in the U.S. banks investment securities portfolio
primarily related to U.S. ABS CDO and Alt-A residential
mortgage-backed
37
securities were other-than-temporarily impaired and recognized a
loss of $421 million in other revenues for the three months
ended
March 28, 2008. The cumulative pre-tax balance in
other comprehensive loss related to this portfolio was
approximately negative $5.4 billion as of
March 28,
2008.
Note 6. Securitization Transactions and
Transactions with Special Purpose Entities (“SPEs”)
Securitizations
In the normal course of business, Merrill Lynch securitizes
commercial and residential mortgage loans, municipal,
government, and corporate bonds, and other types of financial
assets. SPEs, often referred to as VIEs are often used when
entering into or facilitating securitization transactions.
Merrill Lynch’s involvement with SPEs used to securitize
financial assets includes: structuring
and/or
establishing SPEs; selling assets to SPEs; managing or servicing
assets held by SPEs; underwriting, distributing, and making
loans to SPEs; making markets in securities issued by SPEs;
engaging in derivative transactions with SPEs; owning notes or
certificates issued by SPEs;
and/or
providing liquidity facilities and other guarantees to, or for
the benefit of, SPEs.
Merrill Lynch securitized assets of approximately
$7.2 billion and $66.1 billion for the three months
ended
March 28, 2008 and
March 30, 2007, respectively.
For the three months ended
March 28, 2008 and
March 30, 2007, Merrill Lynch received $7.7 billion
and $66.7 billion, respectively, of proceeds, and other
cash inflows, from securitization transactions, and recognized
net securitization (losses)/gains of $(1) million and
$136 million, respectively, in Merrill Lynch’s
Condensed Consolidated Statements of (Loss)/Earnings.
The table below summarizes the cash inflows received by Merrill
Lynch from securitization transactions related to the following
underlying asset types:
| |
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Mar. 28,
|
|
Mar. 30,
|
|
|
|
2008
|
|
2007
|
|
|
|
|
|
Asset category
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans
|
|
$
|
4,135
|
|
|
$
|
44,039
|
|
|
Municipal bonds
|
|
|
2,317
|
|
|
|
17,090
|
|
|
Commercial loans and corporate bonds
|
|
|
1,104
|
|
|
|
4,390
|
|
|
Other
|
|
|
175
|
|
|
|
1,184
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,731
|
|
|
$
|
66,703
|
|
|
|
In certain instances, Merrill Lynch retains interests in the
senior tranche, subordinated tranche,
and/or
residual tranche of securities issued by certain SPEs created to
securitize assets. The gain or loss on the sale of the assets is
determined with reference to the previous carrying amount of the
financial assets transferred, which is allocated between the
assets sold and the retained interests, if any, based on their
relative fair value at the date of transfer.
Retained interests are recorded in the Condensed Consolidated
Balance Sheets at fair value. To obtain fair values, observable
market prices are used if available. Where observable market
prices are unavailable, Merrill Lynch generally estimates fair
value initially and on an ongoing basis based on the present
value of expected future cash flows using management’s best
estimates of credit losses, prepayment rates, forward yield
curves, and discount rates, commensurate with the risks
involved. Retained interests are either held as trading assets,
with changes in fair value recorded in the Condensed
Consolidated Statements of (Loss)/Earnings, or as securities
available-for-sale, with changes
38
in fair value included in accumulated other comprehensive loss.
Retained interests held as available-for-sale are reviewed
periodically for impairment.
Retained interests in securitized assets were approximately
$5.0 billion and $6.1 billion at
March 28, 2008
and
December 28, 2007, respectively, which related
primarily to residential mortgage loan, municipal bond, and
commercial loan and corporate bond securitization transactions.
As a result of the illiquidity in the mortgage-backed securities
market, the majority of the mortgage-backed securities retained
interest balance had limited price transparency at
March 28, 2008 and
December 28, 2007. The majority of
these retained interests include mortgage-backed securities that
Merrill Lynch had expected to sell to investors in the normal
course of its underwriting activity. However, the timing of any
sale is subject to current and future market conditions. A
portion of the retained interests represent residual interests
in U.S. sub-prime mortgage securitizations and is included
in the Level 3 U.S. ABS CDO exposure disclosed in
Note 3 to the Condensed Consolidated Financial Statements.
The following table presents information on retained interests,
excluding the offsetting benefit of financial instruments used
to hedge risks, held by Merrill Lynch as of
March 28, 2008
arising from Merrill Lynch’s residential mortgage loan,
municipal bond, and commercial loan and corporate bond
securitization transactions. The pre-tax sensitivities of the
current fair value of the retained interests to immediate 10%
and 20% adverse changes in assumptions and parameters are also
shown.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
Residential
|
|
|
|
Commercial Loans
|
|
|
|
Mortgage
|
|
Municipal
|
|
and Corporate
|
|
|
|
Loans
|
|
Bonds
|
|
Bonds
|
|
|
|
|
|
Retained interest amount
|
|
$
|
2,233
|
|
|
$
|
1,536
|
|
|
$
|
1,261
|
|
|
Weighted average credit losses (rate per annum)
|
|
|
2.4
|
%
|
|
|
0.0
|
%
|
|
|
1.6
|
%
|
|
Range
|
|
|
0-26.0
|
%
|
|
|
0.0
|
%
|
|
|
0-3.9
|
%
|
|
Impact on fair value of 10% adverse change
|
|
$
|
(22
|
)
|
|
$
|
-
|
|
|
$
|
(2
|
)
|
|
Impact on fair value of 20% adverse change
|
|
$
|
(41
|
)
|
|
$
|
-
|
|
|
$
|
(4
|
)
|
|
Weighted average discount rate
|
|
|
9.0
|
%
|
|
|
2.6
|
%
|
|
|
6.7
|
%
|
|
Range
|
|
|
0-100.0
|
%
|
|
|
2.0-9.8
|
%
|
|
|
0-35.0
|
%
|
|
Impact on fair value of 10% adverse change
|
|
$
|
(66
|
)
|
|
$
|
(55
|
)
|
|
$
|
(24
|
)
|
|
Impact on fair value of 20% adverse change
|
|
$
|
(125
|
)
|
|
$
|
(104
|
)
|
|
$
|
(48
|
)
|
|
Weighted average life (in years)
|
|
|
4.0
|
|
|
|
10.2
|
|
|
|
1.9
|
|
|
Range
|
|
|
0-19.3
|
|
|
|
7.5-11.7
|
|
|
|
1.4-9.6
|
|
|
Weighted average prepayment speed
(CPR)(1)
|
|
|
26.8
|
%
|
|
|
44.2
|
%
|
|
|
33.7
|
%
|
|
Range(1)
|
|
|
0-44.8
|
%
|
|
|
12.7-51.3
|
%
|
|
|
16-92.0
|
%
|
|
Impact on fair value of 10% adverse change
|
|
$
|
(47
|
)
|
|
$
|
-
|
|
|
$
|
(3
|
)
|
|
Impact on fair value of 20% adverse change
|
|
$
|
(86
|
)
|
|
$
|
-
|
|
|
$
|
(5
|
)
|
|
|
CPR=Constant Prepayment
Rate
|
|
|
|
(1) |
|
Relates to select
securitization transactions where assets are
prepayable. |
The preceding sensitivity analysis is hypothetical and should be
used with caution. In particular, the effect of a variation in a
particular assumption on the fair value of the retained interest
is calculated independent of changes in any other assumption; in
practice, changes in one factor may result in changes in
another, which might magnify or counteract the sensitivities.
Further, changes in fair value based on a 10% or 20% variation
in an assumption or parameter generally cannot be extrapolated
because the relationship of the change in the assumption to the
change in fair value may not be linear. Also, the sensitivity
analysis does not include the offsetting benefit of financial
instruments that Merrill Lynch utilizes to hedge risks,
including credit, interest rate, and prepayment risk, that are
inherent in the retained interests. These hedging strategies are
structured to take into consideration the hypothetical stress
scenarios above such that they would be effective in principally
offsetting Merrill Lynch’s exposure to loss in the event
these scenarios occur.
39
The weighted average assumptions and parameters used initially
to value retained interests relating to securitizations that
were still held by Merrill Lynch as of
March 28, 2008 are
as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
|
Commercial Loans
|
|
|
|
|
|
Mortgage
|
|
Municipal
|
|
and Corporate
|
|
|
|
|
|
Loans
|
|
Bonds
|
|
Bonds
|
|
|
|
|
|
|
|
Credit losses (rate per annum)
|
|
|
1.8
|
%
|
|
|
0.0
|
%
|
|
|
1.2
|
%
|
|
|
|
|
|
Weighted average discount rate
|
|
|
5.9
|
%
|
|
|
4.0
|
%
|
|
|
5.3
|
%
|
|
|
|
|
|
Weighted average life (in years)
|
|
|
4.9
|
|
|
|
7.8
|
|
|
|
2.7
|
|
|
|
|
|
|
Prepayment speed assumption
(CPR)(1)
|
|
|
29.6
|
%
|
|
|
9.0
|
%
|
|
|
17.2
|
%
|
|
|
|
|
|
|
CPR = Constant Prepayment
Rate
|
|
|
|
(1) |
|
Relates to select
securitization transactions where assets are
prepayable. |
For residential mortgage loan and commercial loan and corporate
bond securitizations, the investors and the securitization trust
generally have no recourse to Merrill Lynch upon the event of a
borrower default. See Note 11 to the Condensed Consolidated
Financial Statements for information related to representations
and warranties.
For municipal bond securitization SPEs, in the normal course of
dealer market-making activities, Merrill Lynch acts as liquidity
provider. Specifically, the holders of beneficial interests
issued by municipal bond securitization SPEs have the right to
tender their interests for purchase by Merrill Lynch on
specified dates at a specified price. Beneficial interests that
are tendered are then sold by Merrill Lynch to investors through
a best efforts remarketing where Merrill Lynch is the
remarketing agent. If the beneficial interests are not
successfully remarketed, the holders of beneficial interests are
paid from funds drawn under a standby liquidity letter of credit
issued by Merrill Lynch.
In addition to standby letters of credit, Merrill Lynch also
provides default protection or credit enhancement to investors
in securities issued by certain municipal bond securitization
SPEs. Interest and principal payments on beneficial interests
issued by these SPEs are secured by a guarantee issued by
Merrill Lynch. In the event that the issuer of the underlying
municipal bond defaults on any payment of principal
and/or
interest when due, the payments on the bonds will be made to
beneficial interest holders from an irrevocable guarantee by
Merrill Lynch. Additional information regarding these
commitments is provided in Note 11 to the Condensed
Consolidated Financial Statements.
Mortgage
Servicing Rights
In connection with its residential mortgage business, Merrill
Lynch may retain or acquire servicing rights associated with
certain mortgage loans that are sold through its securitization
activities. These loan sale transactions create assets referred
to as mortgage servicing rights, or MSRs, which are included
within other assets on the Condensed Consolidated Balance Sheets.
Retained MSR’s are accounted for in accordance with
SFAS No. 156, which requires all separately recognized
servicing assets and servicing liabilities to be initially
measured at fair value, if practicable. SFAS No. 156
also permits servicers to subsequently measure each separate
class of servicing assets and liabilities at fair value rather
than at the lower of amortized cost or market. Merrill Lynch has
not elected to subsequently fair value retained MSRs.
Retained MSRs are initially recorded at fair value and
subsequently amortized in proportion to and over the period of
estimated future net servicing revenues. MSRs are assessed for
impairment, at a minimum, on a quarterly basis.
Management’s estimates of fair value of MSRs are determined
using the net discounted present value of future cash flows,
which consists of projecting future servicing cash flows and
discounting such cash flows using an appropriate risk-adjusted
discount rate. These
40
valuations require various assumptions, including future
servicing fees, servicing costs, credit losses, discount rates
and mortgage prepayment speeds. Due to subsequent changes in
economic and market conditions, these assumptions can, and
generally will, change from quarter to quarter.
Changes in Merrill Lynch’s MSR balance are summarized below:
| |
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
Carrying Value
|
|
|
|
|
|
|
|
$
|
389
|
|
|
Amortization
|
|
|
(41
|
)
|
|
Net valuation allowance adjustments
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
$
|
340
|
|
|
|
The amount of contractually specified revenues for the three
months ended
March 28, 2008 and
March 30, 2007, which
are included within managed accounts and other fee-based
revenues in the Condensed Consolidated Statements of
(Loss)/Earnings include:
| |
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
|
|
|
|
Mar. 28,
|
|
Mar. 30,
|
|
|
|
2008
|
|
2007
|
|
|
|
|
|
Servicing fees
|
|
$
|
87
|
|
|
$
|
74
|
|
|
Ancillary and late fees
|
|
|
18
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
105
|
|
|
$
|
88
|
|
|
|
The following table presents Merrill Lynch’s key
assumptions used in measuring the fair value of MSRs at
March 28, 2008 and the pre-tax sensitivity of the fair
values to an immediate 10% and 20% adverse change in these
assumptions:
| |
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
Fair value of capitalized MSRs
|
|
$
|
434
|
|
|
Weighted average prepayment speed (CPR)
|
|
|
24.0
|
%
|
|
Impact on fair value of 10% adverse change
|
|
$
|
(29
|
)
|
|
Impact on fair value of 20% adverse change
|
|
$
|
(60
|
)
|
|
Weighted average discount rate
|
|
|
17.6
|
%
|
|
Impact on fair value of 10% adverse change
|
|
$
|
(14
|
)
|
|
Impact on fair value of 20% adverse change
|
|
$
|
(28
|
)
|
|
|
The sensitivity analysis above is hypothetical and should be
used with caution. In particular, the effect of a variation in a
particular assumption on the fair value of MSRs is calculated
independent of changes in any other assumption; in practice,
changes in one factor may result in changes in another factor,
which may magnify or counteract the sensitivities. Further
changes in fair value based on a single variation in assumptions
generally cannot be extrapolated because the relationship of the
change in a single assumption to the change in fair value may
not be linear.
Variable
Interest Entities
FIN 46R requires an entity to consolidate a VIE if that
enterprise has a variable interest that will absorb a majority
of the variability of the VIE’s expected losses, receive a
majority of the variability of the VIE’s expected residual
returns, or both. The entity required to consolidate a VIE is
known as the primary beneficiary. A QSPE is a type of VIE that
holds financial instruments and distributes cash
41
flows to investors based on preset terms. QSPEs are commonly
used in mortgage and other securitization transactions. In
accordance with SFAS No. 140 and FIN 46R,
Merrill Lynch typically does not consolidate QSPEs.
Information regarding QSPEs can be found in the Securitization
section of this Note and the Guarantees section in Note 11
to the Condensed Consolidated Financial Statements.
Where an entity is a significant variable interest holder,
FIN 46R requires that entity to disclose its maximum
exposure to loss as a result of its interest in the VIE. It
should be noted that this measure does not reflect Merrill
Lynch’s estimate of the actual losses that could result
from adverse changes because it does not reflect the economic
hedges Merrill Lynch enters into to reduce its exposure.
The following tables summarize Merrill Lynch’s involvement
with certain VIEs as of
March 28, 2008 and
December 28,
2007, respectively. The table below does not include information
on QSPEs or those VIEs where Merrill Lynch is the primary
beneficiary and holds a majority of the voting interests in the
entity.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
Significant Variable
|
|
|
|
|
|
Primary Beneficiary
|
|
Interest Holder
|
|
|
|
|
|
|
|
|
|
Net
|
|
Recourse
|
|
Total
|
|
|
|
|
|
|
|
Asset
|
|
to Merrill
|
|
Asset
|
|
Maximum
|
|
|
|
|
|
Size(4)
|
|
Lynch(5)
|
|
Size(6)
|
|
Exposure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and real estate VIEs
|
|
$
|
16,555
|
|
|
$
|
3,155
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
Guaranteed and other
funds(1)
|
|
|
4,096
|
|
|
|
334
|
|
|
|
1,008
|
|
|
|
1,244
|
|
|
|
|
|
|
Credit-linked note and other VIEs
|
|
|
93
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
Tax planning
VIEs(3)
|
|
|
1
|
|
|
|
-
|
|
|
|
483
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and real estate VIEs
|
|
$
|
15,420
|
|
|
$
|
-
|
|
|
$
|
307
|
|
|
$
|
232
|
|
|
|
|
|
|
Guaranteed and other
funds(1)
|
|
|
4,655
|
|
|
|
928
|
|
|
|
246
|
|
|
|
23
|
|
|
|
|
|
|
Credit-linked note and other
VIEs(2)
|
|
|
83
|
|
|
|
-
|
|
|
|
5,438
|
|
|
|
9,081
|
|
|
|
|
|
|
Tax planning
VIEs(3)
|
|
|
1
|
|
|
|
-
|
|
|
|
483
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The maximum exposure for
guaranteed and other funds is the fair value of Merrill
Lynch’s investments, derivatives entered into with the VIEs
if they are in an asset position, and liquidity and credit
facilities with certain VIEs. |
|
(2) |
|
The maximum exposure for
credit-linked note and other VIEs is the notional amount of
total return swaps that Merrill Lynch has entered into with the
VIEs. This assumes a total loss on the referenced assets
underlying the total return swaps. The maximum exposure may be
different than the total asset size due to the netting of
certain derivatives in the VIE. |
|
(3) |
|
The maximum exposure for tax
planning VIEs reflects indemnifications made by Merrill Lynch to
investors in the VIEs. |
|
(4) |
|
This column reflects the size
of the assets held in the VIE after accounting for intercompany
eliminations and any balance sheet netting of assets and
liabilities as permitted by FIN 39. |
|
(5) |
|
This column reflects the
extent, if any, to which investors have recourse to Merrill
Lynch beyond the assets held in the VIE. In addition, for
certain Loan and real estate VIEs recourse to Merrill Lynch
represents the notional amount of total return swaps that
Merrill Lynch has on the assets in the VIEs. |
|
(6) |
|
This column reflects the total
size of the assets held in the VIE. |
42
Merrill Lynch has entered into transactions with a number of
VIEs in which it is the primary beneficiary and therefore must
consolidate the VIE or is a significant variable interest holder
in the VIE. These VIEs are as follows:
Loan and
Real Estate VIEs
|
|
|
| |
•
|
Merrill Lynch has investments in VIEs that hold loans or real
estate. Merrill Lynch may be either the primary beneficiary
which would result in consolidation of the VIE, or may be a
significant variable interest holder. These VIEs include
entities that are primarily designed to provide financing to
clients, to invest in real estate or obtain exposure to mortgage
related assets. These VIEs include securitization vehicles that
Merrill Lynch is required to consolidate because QSPE status has
not been met and Merrill Lynch is the primary beneficiary as it
retains the residual interests. This was a result of Merrill
Lynch’s inability to sell mortgage related securities
because of the illiquidity in the securitization markets.
Merrill Lynch’s inability to sell certain securities
disqualified the VIEs as QSPEs thereby resulting in Merrill
Lynch’s consolidation of the VIEs. Depending upon the
continued illiquidity in the securitization market, these
transactions and future transactions that could fail QSPE status
may require consolidation and related disclosures. Merrill Lynch
also is the primary beneficiary for certain VIEs as a result of
total return swaps over the assets (primarily mortgage related)
in the VIE.
|
For consolidated VIEs that hold loans or mortgage related
assets, the assets of the VIEs are recorded in trading
assets-mortgages, mortgage-backed and asset-backed, other
assets, or loans, notes, and mortgages in the Condensed
Consolidated Balance Sheets. For consolidated VIEs that hold
real estate investments, these real estate investments are
included in other assets in the Condensed Consolidated Balance
Sheets. In most instances, the beneficial interest holders in
these VIEs have no recourse to the general credit of Merrill
Lynch; their investments are paid exclusively from the assets in
the VIE. However, investors have recourse to Merrill Lynch in
instances where Merrill Lynch retains all the exposure to the
assets in the VIE through total return swaps. These transactions
resulted in an increase in Net Asset Size and Recourse to
Merrill Lynch at
March 28, 2008 as compared to year end
2007.
Guaranteed
and Other Funds
|
|
|
| |
•
|
Merrill Lynch is the sponsor of funds that provide a guaranteed
return to investors at the maturity of the VIE. This guarantee
may include a guarantee of the return of an initial investment
or of the initial investment plus an agreed upon return
depending on the terms of the VIE. Investors in certain of these
VIEs have recourse to Merrill Lynch to the extent that the value
of the assets held by the VIEs at maturity is less than the
guaranteed amount. In some instances, Merrill Lynch is the
primary beneficiary and must consolidate the fund. Assets held
in these VIEs are primarily classified in trading assets. In
instances where Merrill Lynch is not the primary beneficiary,
the guarantees related to these funds are further discussed in
Note 11 to the Condensed Consolidated Financial Statements.
|
| |
| |
•
|
Merrill Lynch has made certain investments in alternative
investment fund structures that are VIEs. Merrill Lynch is the
primary beneficiary of these funds as a result of its
substantial investment in the vehicles. Merrill Lynch records
the assets in these VIEs in investment securities in the
Condensed Consolidated Balance Sheets.
|
| |
| |
•
|
Merrill Lynch has established two asset-backed commercial paper
conduits (“Conduits”), one of which remains active.
Merrill Lynch’s variable interests in the active Conduit
are in the form
|
43
|
|
|
| |
|
of 1) a liquidity facility that protects commercial paper
holders against short term changes in the fair value of the
assets held by the Conduit in the event of a disruption in the
commercial paper market, and 2) a credit facility to the
Conduit that protects commercial paper investors against credit
losses for up to a certain percentage of the portfolio of assets
held by the Conduit. Merrill Lynch also provided a liquidity
facility with a third Conduit that it did not establish and
Merrill Lynch had purchased all the assets at December 28,
2007.
|
At
March 28, 2008, Merrill Lynch had liquidity and credit
facilities outstanding or maximum exposure to loss with the
active Conduit for $1.2 billion. The maximum exposure to
loss assumes a total loss on the assets in the Conduit. The
underlying assets in the Conduit are primarily auto and
equipment loans and lease receivables totaling
$800 million. The Conduit also has unfunded loan
commitments for $265 million. This Conduit remains active
and continues to issue commercial paper, although during the
latter half of 2007 there were instances when it was required to
draw on its liquidity facility with Merrill Lynch. Merrill Lynch
had purchased loans and asset backed securities under these
facilities of $1.4 billion in 2007. The facilities were not
drawn upon and Merrill Lynch did not purchase any assets in the
first quarter of 2008. Merrill Lynch carries these assets as
investment securities — available-for-sale. Merrill
Lynch also periodically purchases commercial paper issued by
this Conduit and held $385 million of commercial paper at
March 28, 2008. These purchases resulted in reconsideration
events under FIN 46R that required Merrill Lynch to
reassess whether it must consolidate the Conduit.
As of the last reconsideration event, Merrill Lynch concluded it
holds a significant variable interest at
March 28, 2008
which resulted in an increase in Total Asset Size and Maximum
Exposure as compared to year end 2007. At year end 2007, Merrill
Lynch was not the primary beneficiary and did not have a
significant variable interest in this Conduit.
The liquidity and credit facilities are further discussed in
Note 11 to the Condensed Consolidated Financial Statements.
Credit-Linked
Note and Other VIEs
|
|
|
| |
•
|
Merrill Lynch has entered into transactions with VIEs where
Merrill Lynch typically purchases credit protection from the VIE
in the form of a derivative in order to synthetically expose
investors to a specific credit risk. These are commonly known as
credit-linked note VIEs. Merrill Lynch also takes synthetic
exposure to the underlying investment grade collateral held in
these VIEs, which primarily includes super senior
U.S. sub-prime ABS CDOs, through total return swaps. As a
result of a reconsideration event during the first quarter of
2008, Merrill Lynch’s exposure to these vehicles declined
such that at March 28, 2008, Merrill Lynch no longer held a
significant variable interest in these vehicles. The decrease in
Total Asset Size and Maximum Exposure as compared to year end
2007 is due to Merrill Lynch no longer holding a significant
variable interest in these vehicles. Merrill Lynch recorded its
transactions with these VIEs as trading assets-derivative
contracts in the Condensed Consolidated Financial Statements.
|
| |
| |
•
|
In 2004, Merrill Lynch entered into a transaction with a VIE
whereby Merrill Lynch arranged for additional protection for
directors and employees to indemnify them against certain losses
that they may incur as a result of claims against them. Merrill
Lynch is the primary beneficiary and consolidates the VIE
because its employees benefit from the indemnification
arrangement. As of March 28, 2008 and December 28,
2007 the assets of the VIE totaled approximately
$16 million, representing a purchased credit default
agreement, which is recorded in other assets on the Condensed
Consolidated Balance Sheets. In the event of a
|
44
|
|
|
| |
|
Merrill Lynch insolvency, proceeds of $140 million will be
received by the VIE to fund any claims. Neither Merrill Lynch
nor its creditors have any recourse to the assets of the VIE.
|
Tax
Planning VIEs
|
|
|
| |
•
|
Merrill Lynch has entered into transactions with VIEs that are
used, in part, to provide tax planning strategies to investors
and/or
Merrill Lynch through an enhanced yield investment security.
These structures typically provide financing to Merrill Lynch
and/or the
investor at enhanced rates. Merrill Lynch may be either the
primary beneficiary of and consolidate the VIE, or may be a
significant variable interest holder in the VIE.
|
Note 7. Loans, Notes, Mortgages and Related
Commitments to Extend Credit
Loans, notes, mortgages and related commitments to extend credit
include:
|
|
|
| |
•
|
Consumer loans, which are substantially secured, including
residential mortgages, home equity loans, and other loans to
individuals for household, family, or other personal
expenditures.
|
| |
| |
•
|
Commercial loans including corporate and institutional loans
(including corporate and financial sponsor, non-investment grade
lending commitments), commercial mortgages, asset-based loans,
small- and middle-market business loans, and other loans to
businesses.
|
Loans, notes, mortgages and related commitments to extend credit
at
March 28, 2008 and
December 28, 2007, are presented
below. This disclosure includes commitments to extend credit
that, if drawn upon, will result in loans held for investment or
loans held for sale.