SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Forest City Enterprises Inc – ‘10-K/A’ for 1/31/09 – EX-99.1

On:  Friday, 9/25/09, at 5:00pm ET   ·   For:  1/31/09   ·   Accession #:  950123-9-46180   ·   File #:  1-04372

Previous ‘10-K’:  ‘10-K’ on 3/30/09 for 1/31/09   ·   Next:  ‘10-K’ on 3/30/10 for 1/31/10   ·   Latest:  ‘10-K/A’ on 5/4/15 for 12/31/14

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of                Filer                Filing    For·On·As Docs:Size              Issuer               Agent

 9/25/09  Forest City Enterprises Inc       10-K/A      1/31/09    6:244K                                   RR Donnelley/FA

Amendment to Annual Report   —   Form 10-K
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-K/A      Amendment to Annual Report                          HTML     31K 
 2: EX-23       Consent of Experts or Counsel                       HTML      6K 
 3: EX-31.1     Certification per Sarbanes-Oxley Act (Section 302)  HTML     13K 
 4: EX-31.2     Certification per Sarbanes-Oxley Act (Section 302)  HTML     13K 
 5: EX-32.1     Certification per Sarbanes-Oxley Act (Section 906)  HTML      8K 
 6: EX-99.1     Miscellaneous Exhibit                               HTML    174K 


EX-99.1   —   Miscellaneous Exhibit


This exhibit is an HTML Document rendered as filed.  [ Alternative Formats ]



  EX-99.1  

Exhibit 99.1
Nets Sports and Entertainment, LLC and Subsidiaries
Consolidated Financial Statements
June 30, 2009, 2008 and 2007

 



 

Nets Sports and Entertainment, LLC and Subsidiaries
Table of Contents
         
    Page(s)  
 
       
Independent Auditor’s Report
    1  
 
       
Consolidated Balance Sheets
    2  
 
       
Consolidated Statements of Operations
    3  
 
       
Consolidated Statements of Members’ Equity (Deficit)
    4  
 
       
Consolidated Statements of Cash Flows
    5  
 
       
Notes to Consolidated Financial Statements
    6–19  

 



 

Report of Independent Auditors
To the Members of
Nets Sports and Entertainment, LLC:
In our opinion, the accompanying consolidated balance sheet and the related consolidated statement of operations, members’ equity (deficit) and of cash flows present fairly, in all material respects, the financial position of Nets Sports and Entertainment, LLC and Subsidiaries (the “Company”) at June 30, 2009, and the results of its operations and its cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit of these statements in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
/s/ PricewaterhouseCoopers LLP
Cleveland, Ohio
September 25, 2009

 



 

Nets Sports and Entertainment, LLC and Subsidiaries
Consolidated Balance Sheets
                 
    June 30,
    2009   2008
            (Unaudited)
Assets
           
Current assets
 
Cash and cash equivalents
    $ 7,667,350       $ 1,371,197  
Accounts receivable, net
    12,167,573       14,213,491  
Prepaid expenses and other current assets
    2,393,399       1,351,451  
 
       
Total current assets
    22,228,322       16,936,139  
 
       
 
Arena land and related costs
    183,858,993       137,922,470  
Intangible assets, net
    165,484,127       198,863,261  
Property and equipment, net
    5,512,121       6,565,630  
Deferred loan costs, net
    1,506,152       929,226  
Investments in NBA-related entities
    7,980,000       6,760,333  
Other assets
    747,046       973,542  
 
       
 
    365,088,439       352,014,462  
 
       
Total assets
    $ 387,316,761       $ 368,950,601  
 
       
 
               
Liabilities and Members’ Deficit
               
Current liabilities
               
Accounts payable and accrued expenses
    $ 33,053,050       $ 16,178,565  
Due to affiliates
    83,419,347       85,326,346  
Deferred revenue
    4,735,994       13,563,560  
Deferred compensation
    507,952       1,007,952  
 
       
Total current liabilities
    121,716,343       116,076,423  
 
       
 
               
Long-term liabilities
               
Senior notes and credit facility
    207,157,400       205,618,400  
Land loans
    18,617,533       20,342,510  
Member loans
    37,145,448       10,884,906  
Land sale - deposit payable
    85,000,000       40,000,000  
Deferred compensation, long-term
    1,489,531       1,657,114  
Deferred revenue, long-term
    1,301,239       1,461,143  
 
       
Total long-term liabilities
    350,711,151       279,964,073  
 
       
Total liabilities
    472,427,494       396,040,496  
Commitments and contingencies
    -       -  
Members’ deficit
               
Member units
               
Class B-1
    60,000,000       60,000,000  
Class B-2
    38,594,984       37,124,051  
Class A and C
    203,235,026       183,953,326  
Accumulated deficit
    (386,940,743 )       (308,167,272 )  
 
       
 
               
Total members’ deficit
    (85,110,733 )       (27,089,895 )  
 
       
 
               
Total liabilities and members’ deficit
    $ 387,316,761       $ 368,950,601  
 
       
The accompanying notes are an integral part of these consolidated financial statements.

2



 

Nets Sports and Entertainment, LLC and Subsidiaries
Consolidated Statements of Operations
                         
    Years Ended June 30,
    2009   2008   2007
            (Unaudited)     (Unaudited)  
Operating income
                       
Ticket sales, net of admission taxes and league gate share
    $ 25,921,191       $ 37,424,537       $ 39,974,789  
Television broadcast revenues
    32,534,913       30,628,610       29,993,323  
Sponsorship and promotional revenues
    13,170,278       14,699,146       13,458,759  
Game day and other revenues
    7,157,295       11,205,004       8,636,456  
Playoff revenue
    -       -       4,967,564  
 
           
 
                       
Total operating income
    78,783,677       93,957,297       97,030,891  
 
           
 
                       
Operating expenses
                       
Player and team staff salaries
    66,188,454       71,098,848       70,271,544  
Team costs
    12,592,534       14,333,539       13,789,142  
General and administrative
    12,341,736       12,190,123       12,243,291  
Marketing
    8,736,771       10,278,978       10,666,302  
Ticket sales and operations
    6,754,624       7,597,695       6,963,741  
Game presentation costs
    3,742,314       3,864,848       3,588,850  
Scouting and public relations
    1,562,768       1,581,427       1,479,088  
Playoff expenses
    -       -       2,528,603  
Depreciation
    2,041,611       1,008,747       894,033  
Amortization of intangible assets
    33,379,134       40,006,132       40,606,133  
 
           
 
                       
Total operating expenses
    147,339,946       161,960,337       163,030,727  
 
           
 
                       
Operating loss
    (68,556,269 )       (68,003,040 )       (65,999,836 )  
 
           
 
                       
Other income (expenses)
                       
Equity in income of NBA - related entities
    4,742,066       4,474,633       5,180,517  
Interest expense
    (13,412,981 )       (12,891,336 )       (16,211,203 )  
 
           
 
                       
Net loss
    $ (77,227,184 )       $ (76,419,743 )       $ (77,030,522 )  
 
           
The accompanying notes are an integral part of these consolidated financial statements.

3



 

Nets Sports and Entertainment, LLC and Subsidiaries
Consolidated Statements of Members’ Equity (Deficit)
                                         
    Preferred units           Accumulated        
    Class B-1     Class B-2     Class A and C     Deficit     Total  
             
(Unaudited)
                                       
Balance at June 30, 2006
    $  60,000,000       $  33,400,000       $  127,458,784       $  (141,727,144 )       $  79,131,640  
Capital contributions
    -       912,360       39,597,900       -       40,510,260  
Capital distributions - preferred units
                    -       (6,575,399 )       (6,575,399 )  
Net loss
    -       -       -       (77,030,522 )       (77,030,522 )  
             
 
                                       
(Unaudited)
                                       
Balance at June 30, 2007
    $  60,000,000       $  34,312,360       $  167,056,684       $  (225,333,065 )       $  36,035,979  
Capital contributions
    -       2,811,691       16,896,642       -       19,708,333  
Capital distributions - preferred units
                    -       (6,414,464 )       (6,414,464 )  
Net loss
    -       -       -       (76,419,743 )       (76,419,743 )  
             
 
                                       
Balance at June 30, 2008
    $  60,000,000       $  37,124,051       $  183,953,326       $  (308,167,272 )       $  (27,089,895 )  
Capital contributions
    -       1,470,933       19,281,700       -       20,752,633  
Capital distributions - preferred units
                    -       (1,546,287 )       (1,546,287 )  
Net loss
    -       -       -       (77,227,184 )       (77,227,184 )  
             
 
                                       
 
Balance at June 30, 2009
    $  60,000,000       $  38,594,984       $  203,235,026       $  (386,940,743 )       $  (85,110,733 )  
             
The accompanying notes are an integral part of these consolidated financial statements.

4



 

Nets Sports and Entertainment, LLC and Subsidiaries
Consolidated Statements of Cash Flows
                         
    Years Ended June 30,
    2009   2008   2007
            (Unaudited)     (Unaudited)  
Cash flows from operating activities
                       
Net loss
    $ (77,227,184 )       $ (76,419,743 )       $ (77,030,522 )  
Adjustments to reconcile net loss to net cash
flows used in operating activities
                       
Depreciation
    2,041,611       1,008,747       894,033  
Amortization of intangible assets
    33,379,134       40,006,132       40,606,133  
Amortization of deferred loan costs
    675,577       337,223       1,693,492  
Bad debt expense
    492,500       247,179       329,307  
Equity in income of NBA - related entities
    (4,742,066 )       (4,474,633 )       (5,180,517 )  
Cash distributions from NBA - related entities
    3,522,399       4,997,300       5,208,517  
Changes in operating assets and liabilities
 
Accounts receivable
    1,553,418       (4,212,430 )       2,416,961  
Prepaid expenses and other current assets
    (1,041,948 )       855,424       (215,378 )  
Other assets
    (24,818 )       406,249       (333,014 )  
Accounts payable and accrued expenses
    6,690,727       1,494,107       (7,742,880 )  
Deferred revenue
    (8,987,470 )       (3,059,580 )       (1,597,286 )  
Deferred compensation
    (667,583 )       (599,364 )       (540,252 )  
Accrued interest on member loans
    1,660,542       749,061       135,845  
 
           
Net cash flows used in operating activities
    (42,675,161 )       (38,664,328 )       (41,355,561 )  
 
           
Cash flows from investing activities
                       
Arena land and related costs
    (36,318,615 )       (56,774,369 )       (11,721,991 )  
Intangible assets - syndication costs
    -       -       (76,234 )  
Additions of property and equipment
    (988,102 )       (5,522,805 )       (756,734 )  
Decrease (increase) in restricted cash
    251,314       (103,523 )       20,447  
Land sale - deposit payable
    45,000,000       40,000,000       -  
 
           
Net cash flows provided by (used in) investing activities
    7,944,597       (22,400,697 )       (12,534,512 )  
 
           
Cash flows from financing activities
                       
Advances (to) from affiliates, net
    (1,299,998 )       18,436,557       16,168,538  
Deferred loan costs
    (1,293,654 )       (253,126 )       (304,892 )  
Proceeds from senior notes and credit facility
    63,452,333       74,000,000       97,618,400  
Payments of senior notes and credit facility
    (61,913,333 )       (54,000,000 )       (100,618,400 )  
Proceeds from member loans
    24,600,000       -       10,000,000  
Proceeds from land loans
    -       4,235,565       829,881  
Payments of land loans
    (1,724,977 )       -       -  
Capital contributions
    20,752,633       19,708,333       40,510,260  
Capital distributions - preferred units
    (1,546,287 )       (6,414,464 )       (6,575,399 )  
 
           
Net cash flows provided by financing activities
    41,026,717       55,712,865       57,628,388  
 
           
Net increase (decrease) in cash and cash equivalents
    6,296,153       (5,352,160 )       3,738,315  
Cash and cash equivalents
                       
Beginning of the period
    1,371,197       6,723,357       2,985,042  
 
           
End of the period
    $ 7,667,350       $ 1,371,197       $ 6,723,357  
 
           
Supplemental cash flow information and non-cash transactions
                       
Cash paid for interest, net of capitalized interest
    $ 9,360,106       $ 11,968,925       $ 15,381,181  
 
           
Conversion of revolving credit facility to term loan
    $ -       $ -       $ 25,000,000  
 
           
Change in construction payables included in Accounts payable and accrued expenses and Due to affiliates related to Arena land and related costs
    $ 9,576,757       $ (12,329,349 )       $ 20,405,100  
 
           
The accompanying notes are an integral part of these consolidated financial statements.

5



 

Nets Sports and Entertainment, LLC and Subsidiaries
Notes to Consolidated Financial Statements
June 30, 2009, 2008 and 2007
1.  Nature of the Business and Summary of Significant Accounting Policies
Nature of the Business
Nets Sports and Entertainment, LLC (“NS&E”), a Delaware limited liability company, was formed for the purpose of acquiring 100% membership interests in Brooklyn Arena, LLC (“Brooklyn Arena”) and Brooklyn Basketball, LLC (“Brooklyn Basketball”).
Brooklyn Arena, a Delaware limited liability company, was formed for the purpose of developing and operating a proposed sports and entertainment arena in Brooklyn, New York (the “Arena”).
Brooklyn Basketball, a Delaware limited liability company, was formed to acquire 100% of the membership interests in New Jersey Basketball, LLC (“Basketball”). Basketball, a New Jersey limited liability company, primarily operates as a professional basketball team in New Jersey under the name of the New Jersey Nets (the “Nets”) and is a member of the National Basketball Association (“NBA”) through its execution of the NBA’s joint venture agreement.
Basis of Presentation
The accompanying financial statements have been prepared on a consolidated basis and include NS&E and its wholly-owned subsidiaries, Brooklyn Arena and Brooklyn Basketball (collectively, the “Company”).
The Company is an equity method investment of Forest City Enterprises, Inc. (“FCE”), a publicly traded company, and was deemed to be a significant subsidiary of FCE for its fiscal year ended January 31, 2009. As a result, audited financial statements for the Company are required to be filed with the Securities and Exchange Commission in accordance with Rule 3-09 of Regulation S-X, as of and for the year ended June 30, 2009.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Fair Value of Financial Instruments
The Company estimates the fair value of its debt instruments by discounting future cash payments at interest rates that the Company believes approximates the current market. The estimated fair value is based upon market prices of public debt, available industry financing data, current treasury rates, recent financing transactions and other factors. The fair value of the Company’s debt is further described in Note 6. The carrying amount of the Company’s accounts receivable and accounts payable and accrued expenses approximate fair value based upon the nature of the instruments.
Income Taxes
The Company is a limited liability company. No provision or benefit for federal, state and local income taxes has been reflected in the financial statements of the Company since such income taxes, if any, are the responsibility of the individual members.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash, cash equivalents and accounts receivable. As determined by the Company’s management, the Company maintains its cash and cash equivalents with high quality financial institutions and minimizes its exposure to accounts receivable through a diverse customer base and through use of contractual relationships.

6



 

Nets Sports and Entertainment, LLC and Subsidiaries
Notes to Consolidated Financial Statements
June 30, 2009, 2008 and 2007
1.  Nature of the Business and Summary of Significant Accounting Policies (continued)
Cash and Cash Equivalents
The Company considers all highly liquid instruments purchased with a maturity of three months or less to be cash equivalents. Cash equivalents are stated at cost, which approximates market value.
Long-Lived Assets
The Company follows the provisions of Statement of Financial Accounting Standards No. 144 (“SFAS”), “Accounting for the Impairment or Disposal of Long-Lived Assets,” when reviewing its long-lived assets to determine if an impairment of their carrying value exists. The Company reviews its long-lived assets to determine if its carrying costs will be recovered from future undiscounted cash flows whenever events or changes indicate that recoverability of long-lived assets may not be supported by current assumptions. In cases where the Company does not expect to recover its carrying costs, an impairment loss is recorded to the extent the carrying value exceeds fair value. Significant estimates are made in the determination of future undiscounted cash flows. Changes to management’s estimates may affect whether an impairment charge is required. No impairments were recorded during the periods presented.
Arena Land and Related Costs
The Company is in the process of developing the Arena. The Company’s capitalization policy on development properties is guided by SFAS No. 34, “Capitalization of Interest Cost,” and SFAS No. 67, “Accounting for Costs and the Initial Rental Operations of Real Estate Properties.” Costs incurred in the land acquisition and planning process, including interest on land loans, amortization of deferred loan costs related to the land loans and real estate taxes have been capitalized. The Arena is located within a master plan of a larger land re-development project (“Atlantic Yards Project”) being proposed by an affiliated entity (“Atlantic Yards Development Company”) and unaffiliated governmental authorities. Accordingly, there are certain costs, including land costs and related loans and master planning costs, that are common to and benefit both developments. These shared costs, land costs and related loans are allocated based on the ratio of the square footage of the Arena relative to the square footage of the Atlantic Yards Project.
Intangible Assets
Upon acquisition of the Nets, the Company recorded intangible assets acquired at their estimated fair value separate and apart from goodwill (see Note 5). The Company amortizes identified intangible assets that are determined to have finite lives based on the period over which the assets are expected to contribute directly or indirectly to the future cash flows of the Nets. Intangible assets subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. An impairment loss is recognized if the carrying amount of an intangible asset is not recoverable and its carrying amount exceeds its estimated fair value. In accordance with SFAS No. 142, “Goodwill and Other Intangible Assets,” the Company’s indefinite-lived intangible assets, franchise value and syndication costs, are not amortized but rather are reviewed for impairment by comparing the recorded amount to its fair value. The Company is required to perform this impairment test at least annually or more frequently if circumstances indicate possible impairment. No impairments were recorded during the periods presented.
Property and Equipment
Property and equipment are stated at cost and depreciated using the straight-line method over their estimated useful lives, generally three years for computers and five to seven years for furniture and equipment. Depreciation of leasehold improvements is recognized over the shorter of the remaining term of the related lease or the estimated useful life of the improvement ranging from three to nine years. At the time property and equipment is retired or otherwise disposed of, the asset and related accumulated depreciation are removed from the accounts and any related gain or loss is included in earnings. Maintenance and repairs are expensed as incurred.

7



 

Nets Sports and Entertainment, LLC and Subsidiaries
Notes to Consolidated Financial Statements
June 30, 2009, 2008 and 2007
1.  Nature of the Business and Summary of Significant Accounting Policies(continued)
Deferred Loan Costs
Costs incurred in connection with obtaining the revolving credit facility, term loan and senior notes (see Note 6) are capitalized and amortized over the term of the related financing. Costs incurred in connection with obtaining land loans are capitalized as deferred loan costs and the related amortization is capitalized as part of arena land and related costs in the accompanying Consolidated Balance Sheets. Amortization expense, net of capitalized amounts of $675,577, $337,223 and $1,693,492 for the years ended June 30, 2009, 2008 and 2007, respectively, is included in interest expense in the accompanying Consolidated Statements of Operations. The amount for 2009 and 2007 includes $127,898 and $1,271,992, respectively, of previously unamortized loan costs that were written off upon refinancing.
Investments in NBA-Related Entities
Investments in NBA-related entities are reported on the equity method. The Company’s allocable portion of the operating results of the NBA-related entities totaled $4,742,066, $4,474,633 and $5,180,517 for the years ended June 30, 2009, 2008 and 2007, respectively. Losses greater than the Company’s investment are not recorded as the Company is not required to provide funding for the operations of the NBA-related entities. The Company also received distributions of $3,522,399, $4,997,300 and $5,208,517 from the NBA-related entities during the years ended June 30, 2009, 2008 and 2007, respectively.
Membership Units
The capital structure of NS&E is comprised of four classes of membership units (“Units”), each having different priorities in distribution and differing capital funding requirements. The senior preferred units are entitled to distributions payable quarterly at a rate equal to the lesser of six-month London InterBank Offered Rate (“LIBOR”) plus 200 basis points or 6.5%. The junior preferred units are entitled to distributions payable quarterly at a rate of 8% per annum subject to an increase of 15% if distributions are not paid for two consecutive quarters. Undeclared preferred distributions have liquidation priority over common units.
NS&E made distributions on its two preferred classes of Units of $1,546,287, $6,414,464 and $6,575,399 for the years ended June 30, 2009, 2008 and 2007, respectively. No distributions have been declared since September 30, 2008.
Revenue and Expense Recognition
Ticket sales, television broadcasting and sponsorship and promotional revenues are recorded on a game-by-game basis over the playing season. Team expenses, principally player compensation and game expenses, are recorded as expense on the same basis, except for early contract terminations that are expensed upon termination. Accordingly, advance ticket sales for games not played yet are recorded as deferred revenue until the associated game is played or credit is applied for a subsequent game played. General and administrative expenses, as well as advertising and promotional expenses, are charged to operations as incurred. NBA expansion and relocation fees are recognized on an as-received basis as the NBA controls allocation and disposition of these funds until payments are made to the teams.

8



 

Nets Sports and Entertainment, LLC and Subsidiaries
Notes to Consolidated Financial Statements
June 30, 2009, 2008 and 2007
2.   Accounts Receivable, Net
Accounts receivable, net consists of the following at June 30, 2009 and 2008:
                     
    2009   2008
Amounts due from the NBA
    $     9,680,151       $     9,358,715  
Amounts due from advertising and sponsorships
    1,239,067       1,703,326  
Amounts due from another NBA franchise
    1,000,000       2,000,000  
Amounts due from NBA Properties, Inc.
    533,000       643,000  
Other
    268,331       568,926  
 
       
 
    12,720,549       14,273,967  
Less: Allowance for doubtful accounts
    (552,976 )       (60,476 )  
 
       
 
               
 
    $     12,167,573       $     14,213,491  
 
       
3.   Property and Equipment, Net
Property and equipment, net consists of the following at June 30, 2009 and 2008:
                     
    2009   2008
Leasehold improvements
    $     9,094,910       $     8,209,407  
Office furniture, fixtures and equipment
    1,173,323       1,083,066  
Data processing equipment
    501,818       489,476  
Other
    57,941       57,941  
 
       
 
    10,827,992       9,839,890  
Less: Accumulated depreciation and amortization
    (5,315,871 )       (3,274,260 )  
 
       
 
               
 
    $     5,512,121       $     6,565,630  
 
       
Depreciation and amortization expense on property and equipment totaled $2,041,611, $1,008,747 and $894,033 for the years ended June 30, 2009, 2008 and 2007, respectively.
4.   Investments in NBA-Related Entities
Investments in NBA-related entities are summarized as follows at June 30, 2009 and 2008:
                             
    Ownership%   2009   2008
 
                   
NBA Media Ventures, LLC
  3.4%     $ 7,790,000       $ 6,517,000  
Planet Insurance Ltd.
  3.4%     190,000       243,333  
National Basketball Association, a joint venture
  3.4%     -       -  
WNBA Holdings, LLC (formerly NBA
Development, LLC)
  3.4%     -       -  
NBDL Holdings, LLC
  3.4%     -       -  
 
           
 
                   
 
        $ 7,980,000       $ 6,760,333  
 
           

9



 

Nets Sports and Entertainment, LLC and Subsidiaries
Notes to Consolidated Financial Statements
June 30, 2009, 2008 and 2007
5.   Intangible Assets, Net
Intangible assets, net consists of the following at June 30, 2009 and 2008:
                                                                 
    2009  
 
                                    Season                    
    Franchise     Player     Arena     Management     Ticket-Holder     Sponsorship     Syndication        
    Asset     Contracts     Lease     Contracts     List     Contracts     Costs     Total  
 
Cost
    $  161,111,561       $  173,500,000       $  22,600,000       $ 1,800,000       $ 1,600,000       $ 500,000       $ 76,234       $  361,187,795  
Accumulated
amortization
    -       (169,470,336 )       (22,600,000 )       (1,800,000 )       (1,333,332 )       (500,000 )       -       (195,703,668 )  
 
                               
 
                                                               
 
    $  161,111,561       $  4,029,664       $  -       $ -       $ 266,668       $ -       $ 76,234       $  165,484,127  
 
                               
                                                                 
    2008  
 
                                    Season                    
    Franchise     Player     Arena     Management     Ticket-Holder     Sponsorship     Syndication        
    Asset     Contracts     Lease     Contracts     List     Contracts     Costs     Total  
 
Cost
    $  161,111,561       $  173,500,000       $  22,600,000       $ 1,800,000       $ 1,600,000       $ 500,000       $ 76,234       $  361,187,795  
Accumulated
amortization
    -       (136,357,869 )       (22,600,000 )       (1,800,000 )       (1,066,665 )       (500,000 )       -       (162,324,534 )  
 
                               
 
                                                               
 
    $  161,111,561       $  37,142,131       $  -       $ -       $ 533,335       $ -       $ 76,234       $  198,863,261  
 
                               
Intangible assets are amortized over their estimated useful lives on a straight-line basis over the playing season each year, with the exception of the franchise asset and syndication costs. Player contracts, arena lease, management contracts, season ticket holder list and sponsorship contracts are amortized on a straight-line basis generally over five, four, three, six and two years, respectively. The franchise asset and syndication costs are not amortized as they have been categorized as indefinite-lived intangible assets. Syndication costs incurred are in connection with the sale of member interests. Amortization of the intangible assets for the years ended June 30, 2009, 2008 and 2007 was $33,379,134, $40,006,132 and $40,606,133, respectively.
6.   Debt
Basketball Operations
The Company’s debt related to its basketball operations consists of the following at June 30, 2009 and 2008:
                 
    2009   2008
     
Senior notes; Series D; interest payable semi-annually 5.31%
    $ 85,000,000       $ 85,000,000  
Senior notes; Series F; interest payable semi-annually, 7.45%
    6,250,000       -  
Senior notes; Series G; interest payable semi-annually, 8.27%
    14,105,333       -  
 
       
 
               
Total Senior notes
    105,355,333       85,000,000  
 
               
Credit facility, 5.5% and 5.5%
    59,618,400       59,618,400  
Revolving credit facility, 4.31% and 4.44%
    37,539,000       36,000,000  
Term loan; interest payable monthly, 4.31% and 4.44%
    4,644,667       25,000,000  
 
       
 
               
 
    $ 207,157,400       $ 205,618,400  
 
       

10



 

Nets Sports and Entertainment, LLC and Subsidiaries
Notes to Consolidated Financial Statements
June 30, 2009, 2008 and 2007
6.   Debt (continued)
Senior Notes
On December 9, 2005, Basketball issued $85 million principal amount Series D Senior Notes due June 2012. On February 27, 2009, Basketball issued $6.25 million principal amount Series F Senior Notes due February 2014 and issued $14.1 million principal amount Series G Senior notes due February 2016 (collectively, the “Senior Notes”). The Senior Notes are issued under the NBA’s League-Wide Credit Facility. Net proceeds from the sale of the Senior Notes were used to repay outstanding borrowings.
The interest is payable semi-annually in arrears. The interest rate applicable to the Senior Notes will increase upon the occurrence of any of the following triggering events: (i) events permitting suspension of payments to the NBA under the National Media Contracts; (ii) certain NBA player-related work stoppages; and (iii) upon the credit ratings of any counterparty (other than the NBA) to the National Media Contracts not being of investment grade, as defined.
Interest expense incurred on the Senior Notes totaled $5,066,613, $4,513,500 and $4,513,500 for the years ended June 30, 2009, 2008 and 2007, respectively.
The Senior Notes may be redeemed, in whole or in part (but if in part, in an amount not less than 5% of the aggregate principal amount of all Senior Notes then outstanding) at any time with at least 30 days advance notice, for the sum of (a) accrued interest to the date of the redemption and (b) the greater of (i) par or (ii) the present value of all remaining interest and principal on the Senior Notes to be redeemed, calculated using a discount rate equal to the sum of (x) 0.50% plus (y) the yield on a U.S. Treasury obligation having a final maturity corresponding with the remaining term of the Senior Notes being redeemed.
Pursuant to rules applicable to all teams participating in the League Wide Credit Facility, mandatory redemption is triggered when Basketball’s current exposure (reflecting, in part, the principal amount outstanding under the Senior Notes) exceeds a percentage of the average NBA membership value or when such exposure exceeds a multiple of its allocated television broadcast revenues, as defined. The maximum available outstanding debt amount for any team participating in the League Wide Credit Facility cannot exceed 60% of the average value of an NBA membership value, as defined. Also, a participating team’s outstanding debt may not exceed 4.5 times the sum of (i) its pro forma annual allocated national television broadcast revenues, as defined, and (ii) certain other pro forma contractually obligated income streams, as defined. Otherwise, on or before the first anniversary of the existence of any such excess, the team is required to offer to prepay its outstanding Senior Notes in an amount equal to such excess.
The Senior Notes are collateralized by rights in the regular and post-season network and other television broadcast revenues, membership rights in the NBA and certain assets associated with that membership, arena interests, certain deposit accounts and substantially all of Basketball’s other assets and rights.
The estimated fair value of the Company’s Senior Notes Series D amounted to $79,403,000 and $80,077,000 as of June 30, 2009 and 2008, respectively. The carrying amount of the Company’s Senior Notes Series F and Series G approximated the fair value at June 30, 2009.
Credit Facility
On September 12, 2006, NS&E entered into a credit facility of $59,618,400 that matures on September 12, 2011. The interest rate on the credit facility is LIBOR (subject to a floor of 2.75%) plus 2.75%, or the alternate base rate, as defined in the credit facility agreement, plus 1.75% per annum and has no prepayment penalties. Borrowings will bear interest at the alternate base rate only when no reasonable means exists to ascertain the LIBOR rate or when the LIBOR rate for such interest period does not accurately reflect the cost to the lenders for maintaining their loans. This facility is subordinate to the below mentioned revolving credit facility and term loan. Interest expense on the credit facility totaled $3,420,274, $4,214,207 and $5,274,543 for the years ended June 30, 2009, 2008 and 2007, respectively.
The carrying amount of the Company’s credit facility approximated the fair value at June 30, 2009 and 2008.

11



 

Nets Sports and Entertainment, LLC and Subsidiaries
Notes to Consolidated Financial Statements
June 30, 2009, 2008 and 2007
6.   Debt (continued)
Revolving Credit Facility and Term Loan
On December 9, 2005, Brooklyn Basketball entered into a collateralized revolving credit facility in an aggregate amount of $65.0 million that is collateralized by a first priority perfected lien, in certain bank accounts (and amounts deposited therein) of Brooklyn Basketball.
On June 11, 2007, the revolving credit facility was automatically reduced to an aggregate amount of $40.0 million and the excess of $25.0 million converted into a collateralized term loan. On February 27, 2009, the revolving credit facility and the term loan were amended to extend the maturity date to September 9, 2010, and may be extended to June 9, 2011 if certain conditions are met, as defined. In addition, the proceeds from the issuance of the Series F and Series G notes (see above) were used to pay down the term loan to $4.6 million.
Through February 27, 2009, the interest rates applicable to loans under the revolving credit facility and the term loan were based, at Brooklyn Basketball’s option, on either LIBOR plus 2.0% per annum or the alternate base rate, as defined, plus 1.0% per annum. Subsequent to February 27, 2009, the interest rates applicable to loans under the revolving credit facility and the collateralized term loan are based, at Brooklyn Basketball’s option, on either LIBOR plus 4.0% per annum or the alternate base rate, as defined, plus 3.0% per annum. Also, Brooklyn Basketball pays a commitment fee equal to 0.375% per annum on the average daily unused portion of the available commitment under the revolving credit facility, payable quarterly.
Brooklyn Basketball is required to prepay the loans and, in certain circumstances, permanently reduce revolving commitments with the net proceeds of (i) any sale or liquidation of Basketball, (ii) certain asset sales of Basketball or Brooklyn Basketball, including any sale of equity interests in Basketball, and (iii) certain cash distributions to Brooklyn Basketball. Certain changes in the value of the Company’s membership in the NBA will also trigger the mandatory prepayment of a designated amount of the loans, and/or outstanding amounts under the NBA’s League-Wide Credit Facility.
The revolving credit facility and term loan contain certain customary representations and warranties. In addition, it requires Brooklyn Basketball to establish and maintain reserve accounts with the lender for interest and operating expenses, and contains customary covenants that place restrictions on, among other things, dividends, investments, capital expenditures and sales of certain assets. In addition, the credit facility and term loan require Brooklyn Basketball to, as of the end of each fiscal quarter, maintain a minimum ratio of consolidated EBITDA, as defined, to consolidated fixed charges of 1.0 to 1.0 for the prior four fiscal quarters.
Under the revolving credit facility, Brooklyn Basketball had loans outstanding of $37.5 million and $36.0 million as of June 30, 2009 and 2008, respectively. Interest expense incurred on the revolving credit facility was $1,233,071, $1,313,019 and $3,972,300 for the years ended June 30, 2009, 2008 and 2007, respectively.
Under the term loan, Brooklyn Basketball’s outstanding balance was $4.6 million and $25.0 million as of June 30, 2009 and 2008, respectively. Interest expense incurred on the term loan was $755,184, $1,574,957 and $102,431 for the years ended June 30, 2009, 2008 and 2007, respectively.
As of June 30, 2009, Brooklyn Basketball was in compliance with all debt covenants.
The carrying amount of the Company’s revolving credit facility and term loan approximated the fair value at June 30, 2009 and 2008.

12



 

Nets Sports and Entertainment, LLC and Subsidiaries
Notes to Consolidated Financial Statements
June 30, 2009, 2008 and 2007
6.   Debt (continued)
Land Loans
The Company’s allocable share (which is allocated based on the methodology described in Note 1 “Arena Land and Related Costs”) of debt related to Arena land activities consists of the following at June 30, 2009 and 2008:
                 
    2009   2008
First Secured land loan; interest payable monthly, 5% and 5%
    $ 14,381,968       $ 16,106,945  
Second Secured land loan; interest payable monthly, 6.25% and 6.21%
    4,235,565       4,235,565  
 
       
 
               
 
    $ 18,617,533       $ 20,342,510  
 
       
Brooklyn Arena, along with an affiliated entity developing the Atlantic Yards Project, has financing loan agreements (the “First Secured Loan”) for land being acquired in connection with the development of the Arena. As of June 30, 2008, the First Secured Loan payable balance was $140,060,488. On July 3, 2007, Brooklyn Arena, along with an affiliated entity, obtained an additional loan from the first loan lender (the “Second Secured Loan”) of $36,831,106, which was outstanding as of June 30, 2009 and 2008. On February 11, 2009, the date both the First and Second Secured loans (the “Loans”) were set to expire, the Loans were amended to extend the due date to February 11, 2011. In addition, the First Secured Loan required a pay down of $15 million, reducing the aggregate amount outstanding on the Loans to $161,891,594 as of June 30, 2009. As of June 30, 2009 and 2008, Brooklyn Arena’s portion of the Loans was $18.6 million and $20.3 million, respectively. Brooklyn Arena’s share of interest, which is capitalized, was $1,024,872 and $1,042,935 for the years ended June 30, 2009 and 2008, respectively.
The terms of the amendment call for certain events to take place in the event of the Master Closing. Master Closing generally occurs upon the closing of the sale of bonds to finance the construction of the Arena, the closing on the acquisition of certain property and the start of condemnation by the Empire State Development Corporation (the “State”) of the project site. The loan terms call for a pay down at the time of Master Closing of an amount equal to the greater of the amount needed to bring the outstanding total loan balance down to $120 million or 50% of the appraised value of the underlying land. In addition, at the time of Master Closing, a fee of 0.90% of the post Master Closing loan balance is due. If Master Closing has not occurred by November 30, 2009, the loan calls for a pay down of $5 million.
Prior to the February 11, 2009 amendment, the interest rate applicable to the First Loan was based on one-month LIBOR plus 2.5% per annum. From February 11, 2009 through November 30, 2009 the rate is based on one-month LIBOR (subject to a floor of 2.25%) plus 2.75%. Subsequent to November 30, 2009, the rate will be based on LIBOR (subject to a floor of 3.5%) plus 4.00%. Prior to the February 11, 2009 amendment, the interest rate applicable to the Second Loan was based on one-month LIBOR (subject to a floor of 2.00%) plus 3.71% per annum. From February 11, 2009 to November 30, 2009 the rate is based on one-month LIBOR (subject to a floor of 2.25%) plus 4%. Subsequent to November 30, 2009, the rate will be based on LIBOR (subject to a floor of 3.5%) plus 5.25%.
Upon the occurrence of an event of default, the outstanding principal amount of the Loans bear interest at a rate per annum equal to 5.00% above the applicable interest rate. Overdue interest and other amounts bear interest at a rate equal to 5.00% above the rate then applicable to the Loans.
The borrowers’ obligations are collateralized by a first priority mortgage lien and second mortgage lien encumbering the mortgaged properties, as defined, and certain other customary collateral.
The Loans include certain customary representations, warranties, insurance and reporting requirements similar to those contained in standard land acquisition loans of this type. The Loans also require the borrowers to maintain a reserve account on behalf of the lender for interest expense. In addition, the Loans contain negative covenants that restrict the borrowers’ ability to, among other things, directly or indirectly sell, assign or mortgage any of the mortgaged properties, enter into any lease, incur additional indebtedness, create liens, make distributions, engage in certain transactions with affiliates, or undertake material construction, in each case without prior written consent of the lender. As of June 30, 2009, the Loans were in compliance with all debt covenants.
The carrying amount of the Company’s Land loans approximated the fair value at June 30, 2009 and 2008.

13



 

Nets Sports and Entertainment, LLC and Subsidiaries
Notes to Consolidated Financial Statements
June 30, 2009, 2008 and 2007
7.   Deferred Compensation
Deferred compensation represents deferred salary payments due to players and coaches in varying installments through 2014. Payments are due as follows, with interest imputed at rates ranging from 10.0% to 13.75% per year.
         
Year ending June 30,        
    $      507,952  
2011
    507,952  
2012
    507,952  
2013
    507,952  
2014
    507,952  
Thereafter
    500,001  
 
   
 
    3,039,761  
Less: Imputed interest
    (1,042,278 )  
 
   
Present value of deferred compensation obligations
    1,997,483  
Less: Current maturities
    (507,952 )  
 
   
 
       
 
    $      1,489,531  
 
   
8.   Employment Contracts
Minimum annual payments under employment agreements and contracts with players, coaches and others, in effect at June 30, 2009 are summarized as follows:
 
Year ending June 30,        
    $      71,504,351  
2011
    17,318,730  
2012
    14,334,000  
2013
    10,650,000  
2014
    2,150,000  
Thereafter
    2,287,500  
 
   
 
       
 
    $      118,244,581  
 
   
These amounts, which are not recorded in the accompanying financial statements as they represent future compensation, can be affected by player retirements, trades, buy-out of player contracts or renegotiation of existing contracts. Certain contracts also include additional bonuses awarded based upon individual and team performance that are not included in the amounts above.
As almost all of the aforementioned contracts are guaranteed, Basketball carries life and long-term disability insurance to partially protect against losses that may result. In addition, the NBA has agreed to provide players with certain disability benefits. Insurance policies have been obtained on a league-wide basis to cover these benefits.
Subsequent to June 30, 2009, Basketball executed a number of additional player and coach signings, player trades and related transactions that did not have a material impact on the minimum annual payments as noted above.
9.   Collective Bargaining Agreement
The Collective Bargaining Agreement between the NBA and the National Basketball Players Association is for a six-year term (2005-2006 through 2010-2011) with a unilateral option in favor of the NBA to extend for a seventh year on the same terms as year six.

14



 

Nets Sports and Entertainment, LLC and Subsidiaries
Notes to Consolidated Financial Statements
June 30, 2009, 2008 and 2007
10.   License Agreement
For its home basketball games, Basketball leases its playing facility (“IZOD Center”) from the New Jersey Sports and Exposition Authority (“NJSEA”) under a license agreement, which in November 2006 was extended by amendment to run through the 2012-2013 Nets season. Lease payments for the 2008-2009 Nets season were $51,840 per game. This per-game rent increases 3% per NBA season. The license agreement also defines the arena revenue sharing of sponsorship revenue, parking receipts, concession revenue and suite revenue. Basketball has the right to terminate the license agreement on an annual basis prior to the 2012-13 Nets season, without the payment of a penalty, as specified in the license agreement.
11.   Significant Media Contracts
Basketball is entitled to receive future media revenues resulting from contracts it has entered into, as well as from contracts entered into by the NBA. The most significant of these are for national broadcast television and local and national cable television broadcasts. The current NBA national broadcast and national cable contracts took effect beginning with the 2008-2009 NBA season and currently run through the 2015-2016 NBA season. Basketball’s local media rights agreement with Yankees Entertainment and Sports Network, LLC (“YES Network”) began in the 2002-2003 NBA season and runs through the conclusion of the 2021-2022 NBA season, which includes certain market reset provisions and is subject to certain early termination provisions.
Certain members of the Company have a minority ownership interest in the YES Network. Basketball earned gross broadcast revenue as a result of their contract with YES Network for local cable television broadcasts. These revenues are included in Television broadcast revenues in the accompanying Consolidated Statements of Operations.
In June 1976, the NBA and four teams from the American Basketball Association (“ABA”), including the Nets, the Denver Nuggets, the Indiana Pacers, and the San Antonio Spurs (the “Expansion Teams”) reached an agreement with the NBA to become members of the NBA, but no agreement was reached with the Spirits of St. Louis Basketball Club, L.P. (the “Spirits”), another former ABA team. Instead, a settlement was reached among the Spirits, the Expansion Teams and the NBA (the “1976 Settlement”) calling for the Spirits to receive approximately 1/7th of certain television revenues of Basketball earned by the NBA (calculated on the basis of 28 teams). Accordingly, Basketball receives net, approximately 85% of its share of NBA national television contract distributions.
Basketball’s net share of season television revenue for contracts in effect for the years ended June 30, 2009, 2008 and 2007 are as follows:
                         
    Year Ended June 30,
    2009   2008   2007
 
                       
National broadcast and cable television
    $ 22,862,814       $ 21,328,516       $ 21,050,924  
Local cable television
    9,672,099       9,300,094       8,942,399  
 
           
 
                       
Total Television broadcast revenues
    $ 32,534,913       $ 30,628,610       $ 29,993,323  
 
           
Revenue sharing earned on the NBA’s national television and national cable contracts are prorated by the NBA equally among the NBA’s 30 teams.

15



 

Nets Sports and Entertainment, LLC and Subsidiaries
Notes to Consolidated Financial Statements
June 30, 2009, 2008 and 2007
12.   Related Party Transactions
Arena Development Agreement
Brooklyn Arena entered into a Development Agreement with an affiliate of a member (the “Developer”), pursuant to which it hired the Developer to plan, develop and oversee construction of the Arena for a fee not to exceed 5% of the total project cost at completion. Through June 30, 2009 and 2008, approximately $28 million and $21 million, respectively, of development fees were incurred.
Arena Land and Related Costs
The Company has borrowed from affiliates for Arena-related costs not financed through land loans. At June 30, 2009 and 2008, approximately $83.4 million and $85.3 million of loans from affiliates were outstanding, respectively and are included in Due to affiliates in the accompanying Consolidated Balance Sheets. The loans accrue interest at the affiliates’ weighted average cost of capital, as defined, which averaged approximately 8% for the years ended June 30, 2009 and 2008. For the years ended June 30, 2009 and 2008, interest expense totaled $6.2 million and $6.8 million, respectively, and was all capitalized.
Member Loans
NS&E obtained member loans on various dates from January 2007 to June 2009 totaling $34,600,000 and in July and August 2009 obtained additional member loans totaling $24,200,000 to fund the operations of the team for the 2009-2010 season ending June 30, 2010, with the balance, if any, to be funded by the various means available to the Company. The loans mature at various dates from December 2011 to August 2013 and bear interest at various rates ranging from 5.5% to 20%. Member loans including accrued interest totaled $37,145,448 and $10,884,906 for the years ended June 30, 2009 and 2008. Interest expense incurred on loans totaled approximately $2,000,000, $749,000 and $136,000 for the years ended June 30, 2009, 2008 and 2007, respectively.
13.   Commitments, Contingencies and Litigation
Leases
Basketball has a lease agreement for 27,500 square feet of warehouse space that was converted into a gymnasium and is utilized as a practice facility and for 37,500 square feet of office space for administrative and executive offices. The lease term expires on March 31, 2013. Basketball is responsible for all operating costs in connection with its occupancy of the property. Basketball has an option to extend the lease for two separate four-year renewal terms by providing six months prior notice.
Brooklyn Arena entered into a lease agreement in May 2008 with an affiliate (“Landlord”) for an 11,000 square foot Nets Marketing Center. The lease expires in October 2012. Brooklyn Arena is responsible for certain operating expenses as defined in the lease. Under the terms of the lease agreement, the Landlord provided fit-out work that was required to construct and finish the space in an amount up to $2,585,000 with any overage to be reimbursed by Brooklyn Arena to the Landlord.
Future minimum lease payments for the facilities and the Nets Marketing Center over the initial lease term are as follows for the year ending June 30:
         
2010
    $ 2,037,500  
2011
    2,037,500  
2012
    2,037,500  
2013
    987,292  
 
   
 
       
 
    $ 7,099,792  
 
   
Rent expense for the facilities and the Nets Marketing Center was approximately $1,827,000, $529,000 and $529,000 for the years ended June 30, 2009, 2008 and 2007, respectively, which is included in General and administrative in the Consolidated Statements of Operations.

16



 

Nets Sports and Entertainment, LLC and Subsidiaries
Notes to Consolidated Financial Statements
June 30, 2009, 2008 and 2007
13.   Commitments, Contingencies and Litigation (continued)
NBA Fees
Basketball is required under NBA rules and regulations, among other things, to contribute to the NBA certain amounts, as defined, to be used by the NBA for operating expenses. For the years ended June 30, 2009, 2008 and 2007, Basketball contributed a fixed payment of approximately $28,000, $32,000 and $70,000, respectively, allocable from suite revenue and contributed approximately $1,707,000, $2,389,000 and $5,353,000, respectively, from regular season and playoff ticket sales based on each game’s ticket sales, as defined, according to a formula specified by the NBA. These NBA gate share fees are netted in Ticket sales, net of admission taxes and league gate share in the accompanying Consolidated Statements of Operations.
Pension Plans
Basketball participates in the NBA Players’ Pension Plan, NBA General Managers Pension Plan and the NBA Coaches, Assistant Coaches and Trainers Pension Plan, all of which are multiemployer defined benefit plans administered by the NBA. Contributions charged to pension costs totaled approximately $2,119,000, $1,790,000 and $1,280,000 for the years ended June 30, 2009, 2008 and 2007, respectively, and are included in Team costs in the accompanying Consolidated Statements of Operations. As of June 30, 2009 and 2008, there are accrued pension costs of approximately $1,948,000 and $1,637,000, respectively, which are included in Accounts payable and accrued expenses in the accompanying Consolidated Balance Sheets.
Acquisition of Franchise
Basketball may become obligated (because of its execution of an Undertaking and Assumption Agreement among itself, the other former Expansion Teams and the former owner of the Nets) for obligations of the ABA to the extent that any obligation of the ABA is not fulfilled and a creditor of the ABA successfully establishes liability on the part of the member teams of the ABA relating to such obligations. In addition, the NBA is obligated to pay the Spirits, in lieu of paying Basketball, approximately 1/7th of Basketball’s share of the NBA’s revenue from its national television broadcast contract and national cable television contracts (see Note 11).
Arena Land and Development Agreements
Brooklyn Arena and an affiliate have entered into a Funding Agreement with the State pursuant to which the New York City Economic Development Corporation (the “City”) will contribute, through the State, $100 million to acquire land for the Arena (the “City Funding Agreement”). The State will also contribute $100 million for infrastructure costs, which are recorded in an affiliate’s books. Brooklyn Arena is allocated its share of the net infrastructure costs based on the methodology discussed in Note 1 “Arena Land and Related Costs.”
In connection with the City Funding Agreement, Brooklyn Arena and the affiliate have entered into a Purchase and Sale Agreement (the “Agreement”) with the State pursuant to which the State will purchase or condemn properties owned by them for $100 million. The cost related to these properties is included in the accompanying Consolidated Balance Sheets as Arena land and related costs. Upon the State’s condemnation of project land at the Master Closing, the properties will be leased back to Brooklyn Arena or its affiliates. In the event that the project is abandoned, terminated or permanently enjoined, Brooklyn Arena or its affiliates are obligated to reimburse all amounts funded under the Funding Agreements plus interest to the State and liquidated damages as defined in the City Funding Agreement. The properties under the Agreement would be re-conveyed back to Brooklyn Arena or the affiliate. As of June 30, 2009 the City funded, through the State, $85 million for Arena land, and as of June 30, 2008, the City had funded $40 million, toward the purchase of the land, which is presented as Land sale – deposit payable in the accompanying Consolidated Balance Sheets.
The Metropolitan Transit Authority was not party to the above agreements but is an owner of part of the site on which the Arena would be built. On September 14, 2005, the affiliate entered into a term sheet with the Metropolitan Transit Authority to acquire its land for $100 million. On June 22, 2009, the term sheet was amended as follows: following the closing of the sale of bonds to finance the construction of the Arena, and the State’s acquisition of title through condemnation for the project site, expected in the fourth quarter 2009, the affiliate will pay $20 million for the land upon which the Arena would be built. In addition, the affiliate will pay for the air rights of non-arena parcels an amount equal to the net present value of $80 million as of January 1, 2010, discounted at 6.5% per year payable as follows: four annual installments of $2 million commencing on June 1, 2012 through 2015 and fifteen annual installments of approximately $11 million commencing on June 1, 2016 through 2030. These affiliated costs will be part of the Arena development and will be allocated to the Arena based on the methodology as discussed in Note 1 “Arena Land and Related Costs.”

17



 

Nets Sports and Entertainment, LLC and Subsidiaries
Notes to Consolidated Financial Statements
June 30, 2009, 2008 and 2007
13.   Commitments, Contingencies and Litigation (continued)
Litigation
The Company is also involved in certain claims and litigation related to its operations and development. Based on the facts known at this time, management has consulted with legal counsel and is of the opinion that the ultimate outcome of all such claims and litigation will not have a material adverse effect on the financial condition, results of operations or cash flows of the Company.
Naming Rights
On January 17, 2007, Brooklyn Arena and Basketball (collectively, the “Brooklyn Parties”) entered into a Naming Rights Agreement (the “NR Agreement”) with Barclays Services Corporation (“Barclays”), where, in exchange for certain fees and other considerations, the Arena will be named Barclays Center, and Barclays will be entitled to certain additional sponsorship, branding, promotional, media, hospitality, and other rights and entitlements in association with the Arena, Basketball and the Atlantic Yards Project. The NR Agreement expires on June 30 following the twentieth anniversary of the opening date of the Arena, subject to certain extension rights as defined in the NR Agreement. The NR Agreement also contains certain Arena construction commencement and Arena opening deadlines, as defined in the NR Agreement. If Brooklyn Arena fails to achieve these deadlines, Barclays is entitled to termination and other rights, as defined in the NR Agreement.
Suite License Agreements
As of June 30, 2009, Brooklyn Arena entered into suite license agreements with various companies and, in addition, granted a suite license as an entitlement to certain sponsors of the Arena within sponsorship agreements entered into by the Brooklyn Parties with such sponsors. Each suite license entitles the licensee the use of a luxury suite in the Arena, with most such luxury suites containing seats for viewing most events at the Arena (although one such suite license agreement applies only to Nets games at the Arena). The suite license agreements commence on the first date when the Arena is open to the general public and expire at various terms ranging from one to 20 years (i.e., for a suite license granted within the confines of a sponsorship agreement, the term of the suite license agreement will be coterminous with the term of the sponsorship agreement). As of June 30, 2009, NS&E has received advance deposits on suite license agreements of $375,600, which is included in Deferred revenue, long term in the accompanying Consolidated Balance Sheets.
Also, the suite license agreements call for the payment of the first license year fee to be made in advance of the opening of the Arena. Suite contracts currently have no impact on Basketball’s revenues, as deposits received for suites are accounted for as deferred revenue. These deposits are refundable, contingent upon the construction of the Arena.
Sponsorship and Product Availability Agreements
As of June 30, 2009, the Brooklyn Parties entered into sponsorship and product availability agreements (“Agreements”) with various entities, primarily with respect to the Arena and Basketball (after its planned relocation to the Arena). These Agreements entitle such sponsors to certain sponsorship, promotional, media, hospitality and other rights and entitlements in association with the Arena and Basketball, and expire at various terms ranging from three to ten years from the Opening Date of the Arena, as defined in each such Agreement. These Agreements may be terminated, without penalty, based on a failure to construct and open the Arena.
In addition, Basketball has entered into several sponsorship agreements relating to the Nets and its play of NBA games at the IZOD Center. These agreements have terms ranging from one year to a term that is coterminous with the Nets’ final season of play at the IZOD Center.
Guarantees
In connection with the purchase of the franchise, NS&E, Brooklyn Basketball and the Nets, along with certain members, have provided an indemnity guarantee to the NBA for any losses arising from the transaction. The Company and an affiliate have insurance coverage of $100 million in connection with such indemnity. The indemnification provisions are standard provisions that are required by the NBA. The Company evaluated the indemnity guarantee in accordance with FIN No. 45 “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness to Others” and determined that the fair value of the Company’s liability for its obligations under the guarantee was not material.

18



 

Nets Sports and Entertainment, LLC and Subsidiaries
Notes to Consolidated Financial Statements
June 30, 2009, 2008 and 2007
14.   Subsequent Event
On September 23, 2009, NS&E and an affiliate signed a letter of intent with an affiliate of an international private investment fund (“Newco”) to create a strategic partnership for the development of the Atlantic Yards Project, a 22-acre residential and commercial real estate project in Brooklyn, and the Barclays Center, the future home for the Nets.
In accordance with the agreement, Newco will invest $200,000,000 and make certain other contingent funding commitments to acquire through the issuance of newly-issued units a 45% interest in Brooklyn Arena and 80% interest in Brooklyn Basketball, and the right to purchase up to 20% of the Atlantic Yards Development Company, which will develop the non-arena real estate. Following the completion of the transaction, NS&E would own a 55% interest in Brooklyn Arena and 20% interest in Brooklyn Basketball.

19


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-K/A’ Filing    Date    Other Filings
6/1/16
3/31/13
6/1/12
9/12/11
6/9/11
2/11/11
9/9/10S-8
6/30/10
1/1/10
11/30/09
Filed on:9/25/09
9/23/09
6/30/09
6/22/09
2/27/09
2/11/09
For Period End:1/31/0910-K,  5
9/30/084
6/30/08
7/3/074,  424B7
6/30/07
6/11/07
1/17/07424B7
9/12/06
6/30/068-K
12/9/0510-Q,  8-K
9/14/05
 List all Filings 
Top
Filing Submission 0000950123-09-046180   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Wed., Apr. 24, 5:33:15.2pm ET