K12 Inc · S-1/A · On 10/9/07
Filed On 10/9/07 1:25pm ET · SEC File 333-144894 · Accession Number 950133-7-4085
As Of Filer Filing As/For/On Docs:Pgs Issuer Agent
10/09/07 K12 Inc S-1/A 3:218 Bowne of Dc 01/FA
Pre-Effective Amendment to Registration Statement (General Form) · Form S-1
Filing Table of Contents
Document/Exhibit Description Pages Size
1: S-1/A K12 Inc. S-1/A HTML 1,201K
2: EX-10.10 Material Contract HTML 22K
3: EX-23.1 Consent of Experts or Counsel HTML 4K
This is an EDGAR HTML document rendered as filed. [ Alternative Formats ]
As filed
with the Securities and Exchange Commission on October 9,
2007
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
Amendment No. 2
to
Form S-1
REGISTRATION
STATEMENT
UNDER
THE SECURITIES ACT OF
1933
K12 INC.
(Exact name of registrant as
specified in its charter)
| |
|
|
|
|
|
|
|
8211
|
|
95-4774688
|
(State or Other Jurisdiction
of
Incorporation or Organization)
|
|
(Primary Standard Industrial
Classification Number)
|
|
(IRS Employer
Identification No.)
|
(Address, including zip code,
and telephone number, including area code, of Registrant’s
principal executive offices)
Ronald J.
Packard
Chief Executive Officer
K12 Inc.
2300 Corporate Park Drive
(Name, address, including zip
code, and telephone number, including area code, of agent for
service)
Copies to:
| |
|
|
|
|
|
William P. O’Neill, Esq.
|
|
Howard D. Polsky, Esq.
|
|
Richard D. Truesdell, Jr., Esq.
|
|
Blaise F. Brennan, Esq.
|
|
Senior Vice President, General Counsel and Secretary
|
|
Davis Polk & Wardwell
|
|
Latham & Watkins LLP
|
|
K12 Inc.
|
|
450 Lexington Avenue
|
|
555 Eleventh Street, N.W
|
|
2300 Corporate Park Drive
|
|
New York, NY 10017
|
|
Washington, D.C. 20004
|
|
Herndon, VA 20171
|
|
(212) 450-4674
|
|
(202) 637-2200
|
|
(703) 483-7000
|
|
|
Approximate date of commencement of proposed sale to the
public: As soon as practicable after the
effective date of this registration statement.
If any of the securities being registered on this Form are to be
offered on a delayed or continuous basis pursuant to
Rule 415 under the Securities Act of 1933, check the
following box. o
If this Form is filed to register additional securities for an
offering pursuant to Rule 462(b) under the Securities Act,
check the following box and list the Securities Act registration
statement number of the earlier effective registration statement
for the same offering. o
If this Form is a post-effective amendment filed pursuant to
Rule 462(c) under the Securities Act, check the following
box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering. o
If this Form is a post-effective amendment filed pursuant to
Rule 462(d) under the Securities Act, check the following
box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering. o
CALCULATION
OF REGISTRATION FEE
| |
|
|
|
|
|
|
Title of Each Class of
|
|
|
Proposed Maximum
|
|
|
Amount of
|
|
Securities to be Registered
|
|
|
Aggregate Offering Price(a)(b)
|
|
|
Registration Fee
|
|
Common stock, $0.0001 par value
|
|
|
$172,500,000
|
|
|
$5,296(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Estimated solely for the purpose of
calculating the registration fee in accordance with
Rule 457(o) promulgated under the Securities Act of 1933.
|
|
(b)
|
|
Including shares of common stock
which may be purchased by the underwriters to cover
overallotments, if any.
|
|
(c)
|
|
Previously paid.
|
The Registrant hereby amends this Registration Statement on
such date or dates as may be necessary to delay its effective
date until the Registrant shall file a further amendment which
specifically states that this Registration Statement shall
thereafter become effective in accordance with Section 8(a)
of the Securities Act of 1933, or until the Registration
Statement shall become effective on such date as the Commission,
acting pursuant to said Section 8(a), may determine.
The
information in this prospectus is not complete and may be
changed. We may not sell these securities until the registration
statement filed with the Securities and Exchange Commission is
effective. This prospectus is not an offer to sell these
securities, and we are not soliciting offers to buy these
securities in any state or jurisdiction where the offer or sale
is not permitted.
|
PROSPECTUS
(Subject to Completion)
Shares
K12 Inc.
Common Stock
K12 Inc. is
offering shares
of its common stock. This is our initial public offering and no
public market exists for our shares. We anticipate that the
initial public offering price will be between
$ and
$ per share.
Investing in our common stock involves risks. See
“Risk Factors” beginning on page 8 to read about
factors you should consider before buying shares of our common
stock.
We intend to apply to list our common stock on the New York
Stock Exchange under the symbol “LRN.”
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting
|
|
|
|
|
|
Proceeds to
|
|
|
|
|
|
|
|
Discounts and
|
|
|
Proceeds to
|
|
|
Selling
|
|
|
|
|
Price to Public
|
|
|
Commissions
|
|
|
K12 Inc.
|
|
|
Stockholders
|
|
|
|
|
Per Share
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
The underwriters may also purchase up to an
additional shares
of common stock from the selling stockholders at the public
offering price, less the underwriting discount within
30 days from the date of this prospectus to cover over
allotments, if any.
Neither the Securities and Exchange Commission nor any other
regulatory body has approved or disapproved of these securities
or passed upon the accuracy or adequacy of this prospectus. Any
representation to the contrary is a criminal offense.
The underwriters expect to deliver the shares of common stock to
purchasers on or
about ,
2007.
|
|
| Morgan
Stanley |
Credit
Suisse |
,
2007
TABLE OF
CONTENTS
| |
|
|
|
|
|
|
|
Page
|
|
|
|
Prospectus Summary
|
|
|
1
|
|
|
Risk Factors
|
|
|
8
|
|
|
Cautionary Notice Regarding Forward-Looking Statements
|
|
|
22
|
|
|
Use of Proceeds
|
|
|
23
|
|
|
Dividend Policy
|
|
|
23
|
|
|
Capitalization
|
|
|
24
|
|
|
Dilution
|
|
|
25
|
|
|
Selected Consolidated Financial Data
|
|
|
27
|
|
|
Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
|
|
29
|
|
|
Business
|
|
|
49
|
|
|
Regulation
|
|
|
67
|
|
|
Management
|
|
|
72
|
|
|
Compensation Discussion and Analysis
|
|
|
80
|
|
|
Certain Relationships and Related-Party Transactions
|
|
|
93
|
|
|
Principal and Selling Stockholders
|
|
|
95
|
|
|
Description of Capital Stock
|
|
|
98
|
|
|
Certain United States Federal Income Tax Considerations to
Non-U.S.
Holders
|
|
|
101
|
|
|
Shares Eligible for Future Sale
|
|
|
104
|
|
|
Underwriting
|
|
|
106
|
|
|
Notice to Canadian Residents
|
|
|
110
|
|
|
Sales Outside the United States Other Than Canada
|
|
|
111
|
|
|
Legal Matters
|
|
|
114
|
|
|
Experts
|
|
|
114
|
|
|
Where You Can Find More Information
|
|
|
114
|
|
|
Index to Consolidated Financial Statements
|
|
|
F-1
|
|
You should rely only on the information contained in this
prospectus. We and the underwriters have not authorized anyone
to provide you with different or additional information. This
prospectus is not an offer to sell or a solicitation of an offer
to buy our common stock in any jurisdiction where it is unlawful
to do so. The information contained in this prospectus is
accurate only as of its date, regardless of the date of delivery
of this prospectus or of any sale of our common stock.
Until and
including ,
2007, 25 days after the commencement of this offering, all
dealers that affect transactions in these securities, whether or
not participating in this offering, may be required to deliver a
prospectus. This is in addition to the dealers’ obligation
to deliver a prospectus when acting as underwriters and with
respect to their unsold allotments or subscriptions.
i
This summary highlights selected information contained
elsewhere in this prospectus and does not contain all of the
information you should consider in making your investment
decision. You should read the following summary together with
the more detailed information regarding us and our common stock
being sold in the offering, including the risks of investing in
our common stock discussed under “Risk Factors”
beginning on page 10 and our consolidated financial
statements and the related notes appearing elsewhere in this
prospectus, before making an investment decision. For
convenience in this prospectus, “the Company,”
“K12,”
“K12,”
“we,” “us,” and “our” refer to K12
Inc. and its subsidiaries, taken as a whole. References to
fiscal years refer to the fiscal year ended June 30 of the
year indicated.
K12
Inc.
Our
Company
We are a technology-based education company. We offer
proprietary curriculum and educational services created for
online delivery to students in kindergarten through
12th grade, or K-12. Our mission is to maximize a
child’s potential by providing access to an engaging and
effective education, regardless of geographic location or
socio-economic background. Since our inception, we have invested
more than $95 million to develop curriculum and an online
learning platform that promotes mastery of core concepts and
skills for students of all abilities. This learning system
combines a cognitive research-based curriculum with an
individualized learning approach well-suited for virtual schools
and other educational applications. From fiscal year 2004 to
fiscal year 2007, we increased average enrollments in the
virtual public schools we serve from approximately 11,000
students to 27,000 students, representing a compound annual
growth rate of approximately 35%. From fiscal year 2004 to
fiscal year 2007, we increased revenues from $71.4 million
to $140.6 million, representing a compound annual growth
rate of approximately 25%, and improved from a net loss of
$7.4 million to net income of $3.9 million.
We believe we are unique in the education industry because of
our direct involvement in every component of the educational
development and delivery process. Most educational content,
software and service providers typically concentrate on only a
portion of that process, such as publishing textbooks, managing
schools or providing testing and assessment services. This
traditional segmented approach has resulted in an uncoordinated
and unsatisfactory education for many students. Unburdened by
legacy, we have taken a holistic approach to the design of our
learning system. We have developed an engaging curriculum which
includes online lessons delivered over our proprietary school
platform. We combine this with a rigorous system to test and
assess students and processes to manage school performance and
compliance. In addition, our professional development programs
enable teachers to better utilize technology for instruction.
Our end-to-end learning system is designed to optimize the
performance of the schools we serve and enhance student academic
achievement.
As evidence of the benefit of our holistic approach, the virtual
public schools we serve generally test near, and in some cases
above, state averages on standardized achievement tests. These
results have been achieved despite the enrollment of a
significant number of new students each school year who have had
limited exposure to our learning system prior to taking these
required state tests. Students using our learning system for at
least three years usually perform better on standardized tests
relative to state averages than students using it for one year
or less. The efficacy of our learning system has also helped us
achieve high levels of customer satisfaction. According to a
2006 internal survey of parents of students enrolled in virtual
public schools we serve (with an approximately 33% response
rate), approximately 97% of respondents stated that they were
either satisfied or very satisfied with our curriculum and 95%
of respondents stated that they would recommend our curriculum
to other families.
We deliver our learning system to students primarily through
virtual public schools. As with any public school, these schools
must meet state educational standards, administer proctored
exams and are subject to fiscal oversight. The fundamental
difference is that students attend virtual public schools
primarily over the Internet instead of traveling to a physical
classroom. In their online learning environment, students
receive assignments, complete lessons, and obtain instruction
from certified teachers with whom they interact online,
telephonically, and face-to-
1
face. Virtual public schools provide families with a publicly
funded alternative to a traditional classroom-based education
when relocating or private schooling is not an option, making
them the “most public” of schools.
We offer virtual schools our proprietary curriculum, online
learning platform and varying levels of academic and management
services, which can range from targeted programs to complete
turnkey solutions, under long-term
contracts. These
contracts
provide the basis for a recurring revenue stream as students
progress through successive grades. Additionally, without the
requirement of a physical classroom, virtual schools can be
scaled quickly to accommodate a large dispersed student
population, and allow more capital resources to be allocated
towards teaching, curriculum and technology rather than towards
a physical infrastructure.
Substantially all of our enrollments are served through
25 virtual public schools to which we provide full turnkey
solutions and seven virtual public schools to which we provide
limited management services, located in 17 states and the
District of Columbia. Parents can also purchase our curriculum
and online learning platform directly to facilitate or
supplement their children’s education. Additionally, we
have piloted our curriculum in brick and mortar classrooms with
promising academic results. We also believe there is additional
widespread applicability for our learning system internationally.
Our
Market
The U.S. market for K-12 education is large and growing.
For example:
|
|
|
| |
•
|
According to the National Center for Education Statistics
(NCES), a division of the U.S. Department of Education,
there were more than 49 million students in K-12 public
schools during the
2005-06
school year. In addition, according to National Home Education
Research, approximately two million students are home schooled
and, according to a March 2006 NCES report, approximately five
million students are enrolled in private schools.
|
| |
| |
•
|
According to the NCES, the public school system alone
encompassed more than 98,000 schools and 17,000 school
districts during the
2005-06
school year.
|
| |
| |
•
|
The NCES estimates that total spending in the public K-12 market
was $558 billion for the
2005-06
school year.
|
Parents and lawmakers are demanding increased standards and
accountability in an effort to improve academic performance in
U.S. public schools. As a result, each state is now
required to establish performance standards and to regularly
assess student progress relative to these standards. We expect
continued focus on academic standards, assessments and
accountability in the near future.
Many parents and educators are also seeking alternatives to
traditional classroom-based education that can help improve
academic achievement. Demand for these alternatives is evident
in the growing number of choices available to parents and
students. For example, charter schools emerged in 1988 to
provide an alternative to traditional public schools. Similarly,
acceptance of online learning initiatives, including not only
virtual schools but also online testing and Internet-based
professional development, has become widespread. As of September
2006, 38 states had some form of online learning initiative.
Virtual public schools represent one approach to online learning
that is gaining acceptance. According to the Center for
Education Reform, as of January 2007 there were 173 virtual
schools with total enrollment exceeding 92,000 students,
operating in 18 states compared to just 86 virtual
schools in 13 states with total enrollment of approximately
31,000 students in the 2004-05 school year. Virtual schools
can offer a comprehensive curriculum and flexible delivery
model; therefore, we believe that a growing number of families
will pursue virtual public schools as an attractive public
school alternative. Given these statistics and the nascence of
this market, we believe there is a significant opportunity for a
high-quality, trusted, national education provider to serve
virtual public schools.
Our
Competitive Strengths
We believe the following to be our key competitive strengths:
Proprietary Curriculum Specifically Designed for a
Technology-Enabled Environment. We specifically
designed our curriculum for online learning, in contrast to
other online curriculum providers who often just digitize
classroom textbooks for transmission over the Internet. Our
cognitive research-based curriculum contains more
2
than 11,000 discrete lessons that utilize a combination of
innovative technologies, including flash animations, online
interactivity and real-time individualized feedback, which we
combine with textbooks and other offline course materials to
create an engaging and highly effective curriculum and drive
greater, more consistent academic achievement.
Flexible, Integrated Online Learning
Platform. Our online learning platform provides a
highly flexible and effective means for delivering educational
content to students and allows us to update the content on a
real-time basis. Our platform offers assessment capabilities to
identify the current and targeted academic level of achievement
for each student, measures mastery of each learning objective,
updates each student’s lesson plan for completed lessons
and enables us to track the effectiveness of each lesson with
each student on a real-time basis.
Expertise in Opening Channels for Virtual
Schooling. Our education policy experts and
established relationships with key educational authorities have
allowed us to help individual educational policymakers
understand the benefits of virtual schools and establish highly
effective, publicly funded education alternatives for parents
and their children.
Track Record of Student Achievement and Customer
Satisfaction. The virtual public schools we serve
generally test near, and in some cases above, state averages on
standardized achievement tests. The efficacy of our learning
system has also helped us achieve high levels of customer
satisfaction, which has been a strong contributor to our growth,
helps drive new student referrals and leads to re-enrollments.
Highly Scalable Model. We have built our
educational model, systems and management team to successfully
and efficiently serve the academic needs of a large, dispersed
student population. Our ability to leverage the historical
investment we made in developing our learning system and our
ability to deliver our offering over the Internet enables us to
successfully serve a greater number of students at a reduced
level of capital investment.
Our
Growth Strategy
We intend to pursue the following strategies to drive our future
growth:
Generate Enrollment Growth at Existing Virtual Public
Schools. In the
2007-08
school year, we are serving virtual public schools in
17 states and the District of Columbia. We intend to
continue to drive increased enrollments at the virtual public
schools we serve through targeted marketing and recruiting
efforts as well as through referrals.
Enhance Curriculum to Include a Complete High School
Offering. We believe that serving virtual public
high schools represents a significant growth opportunity for
online education delivery given the increased independence of
high school students and the wide variance in academic
achievement levels and objectives of students who are entering
high school. In the
2005-06 and
2006-07
school years, we began enrolling 9th and 10th grade
students, respectively, and with the launch of our 11th and
12th grades in the
2007-08
school year, we are able to provide a complete high school
offering to satisfy the broad range of high school student
interests.
Expand Virtual Public School Presence into Additional
States. The flexibility and comprehensiveness of
our learning system allows us to efficiently adapt our
curriculum to meet the individual educational standards of any
state with minimal capital investment. We intend to continue to
seek opportunities to assist states in establishing virtual
public schools and to
contract with them to provide our
curriculum, online learning platform and related services.
Strengthen Awareness and Recognition of the
K12
Brand. The
K12
brand already enjoys strong recognition within the virtual
public school community. We have developed a comprehensive brand
strategy and intend to invest in further developing awareness of
both the
K12
brand and the core philosophy behind our learning system outside
the virtual public school community.
Pursue International Opportunities to Offer Our Learning
System. We believe there is strong worldwide
demand for high-quality, flexible education alternatives. Given
the highly flexible design and technology-based nature of our
platform, it can be adapted to other languages and cultures
efficiently and with modest capital investment. Additionally,
our ability to operate virtually is not constrained by the need
for a physical classroom or local teachers, which makes our
learning system ideal for use internationally.
3
Develop Additional Channels Through Which to Deliver our
Learning System. We intend to regularly evaluate
additional delivery channels and to pursue opportunities where
we believe there is likely to be significant demand for our
offering, such as direct classroom instruction, hybrid classroom
models, supplemental educational offerings, and individual
products packaged and sold directly to parents and students.
Certain
Risk Factors
Investing in our common stock involves substantial risk. You
should carefully consider all the information in this prospectus
prior to investing in our common stock and review the section
entitled “Risk Factors” immediately following this
prospectus summary. These risks and uncertainties include, but
are not limited to, the following:
|
|
|
| |
•
|
Most of our revenues depend on per pupil funding amounts
remaining near the levels existing at the time we execute
service agreements with the virtual public schools we serve. If
those funding levels are materially reduced, new restrictions
adopted or payments delayed, our business, financial condition,
results of operations and cash flows could be adversely affected.
|
|
|
|
| |
•
|
The poor performance or misconduct of other virtual public
school operators could tarnish the reputation of all virtual
public school operators, which could have a negative influence
on our business.
|
| |
| |
•
|
Opponents of virtual public schools have sought to challenge the
establishment and expansion of such schools through the judicial
process. If their interests prevail, it could damage our ability
to sustain or grow our current business in certain jurisdictions.
|
| |
| |
•
|
We have a limited operating history, and sustained losses of
approximately $90 million before only recently achieving
profitability. If we fail to remain profitable or achieve
further marketplace acceptance for our products and services,
our business, financial condition and results of operations will
be adversely affected.
|
| |
| |
•
|
Highly qualified teachers are critical to the success of our
learning system. If we are not able to continue to recruit,
train and retain quality certified teachers, our lessons might
not be effectively delivered to students, compromising their
academic performance and our reputation with the virtual public
schools we serve. As a result, our brand, business and operating
results may be adversely affected.
|
Our
Corporate Information
We were incorporated in Delaware in December 1999. Our principal
executive offices are located at 2300 Corporate Park Drive,
Herndon,
VA 20171. Our telephone number is
(703) 483-7000.
Our
website address is
www.K12.com. These are textual
references only. We do not incorporate the information on, or
accessible through, any of our
websites into this prospectus,
and you should not consider any information on, or that can be
accessed through, our
websites as part of this prospectus.
4
The
Offering
| |
|
|
|
|
|
|
|
|
|
|
|
Common Stock offered by us
|
|
|
|
shares
|
|
Common Stock outstanding after the
offering
|
|
|
|
shares
|
|
Overallotment option
|
|
|
|
shares from the selling
stockholders
|
|
|
|
|
Proposed New York Stock Exchange symbol |
|
“LRN” |
|
|
|
|
Use of proceeds from this offering |
|
We estimate that our net proceeds from this offering will be
approximately $ million,
based on an assumed initial public offering price of
$ per share (which is the midpoint
of the range on the cover page of this prospectus). We intend to
use the net proceeds from this offering for general corporate
purposes, including working capital, capital expenditures and
the development of new courses and product offerings as well as
to repay approximately $12.5 million of borrowings under
our revolving credit facility. The net proceeds will also
provide us with the financial flexibility to make acquisitions
and strategic investments. We will receive no proceeds from the
sale of common stock to be sold by the selling stockholders if
the underwriters exercise their overallotment option. See
“Use of Proceeds.” |
The number of shares of common stock outstanding after this
offering is based on 111,798,779 shares outstanding as of
June 30, 2007 and:
|
|
|
| |
•
|
gives effect to the automatic conversion of all of the
outstanding shares of our preferred stock into
101,386,536 shares of our common stock immediately prior to
the completion of this offering;
|
|
|
|
| |
•
|
excludes 18,477,803 shares of common stock issuable upon
the exercise of options outstanding as of June 30, 2007 at
a weighted average exercise price of $1.81 per share,
2,328,358 shares of preferred stock (or upon the
consummation of the offering an equivalent amount of common
stock) that may be issued upon the exercise of warrants
outstanding as of June 30, 2007, all of which are currently
exercisable at a purchase price of $1.34 per share, and
108,649 shares of common stock that may be issued upon the
exercise of warrants outstanding as of June 30, 2007, all
of which are exercisable at a purchase price of $1.60 per
share; and
|
|
|
|
| |
•
|
excludes an
additional shares
of common stock reserved for issuance under our equity incentive
plans.
|
Except as otherwise indicated, all information contained in this
prospectus assumes:
|
|
|
| |
•
|
a
for
stock split of our common stock to be effected prior to
completion of this offering;
|
| |
| |
•
|
an initial offering price of $ per
share (which is the midpoint of the range on the cover page of
this prospectus); and
|
| |
| |
•
|
the underwriters’ option to purchase up
to additional
shares of common stock is not exercised.
|
5
SUMMARY
CONSOLIDATED FINANCIAL DATA
We derived the summary consolidated financial data presented
below as of
June 30, 2006 and
2007 and for each of the
three years ended
June 30, 2005,
2006 and
2007, from our
audited consolidated financial statements included elsewhere in
this prospectus. We derived the summary consolidated financial
data presented below as of
June 30, 2005 from our audited
consolidated financial statements that are not included in this
prospectus. Our historical results are not necessarily
indicative of future operating results. You should read the
information set forth below in conjunction with
“Selected
Consolidated Financial and Operating Data,”
“Management’s Discussion and Analysis of Financial
Condition and Results of Operations” and our consolidated
financial statements and their related notes included elsewhere
in this prospectus.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended June 30,
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
(dollars in thousands, except per share data)
|
|
|
|
|
Consolidated Statement of
Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
140,556
|
|
|
$
|
116,902
|
|
|
$
|
85,310
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instructional costs and services
|
|
|
76,064
|
|
|
|
64,828
|
|
|
|
49,130
|
|
|
Selling, administrative, and other
operating expenses
|
|
|
51,159
|
|
|
|
41,660
|
|
|
|
30,031
|
|
|
Product development expenses
|
|
|
8,611
|
|
|
|
8,568
|
|
|
|
9,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
135,834
|
|
|
|
115,056
|
|
|
|
88,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
4,722
|
|
|
|
1,846
|
|
|
|
(3,261
|
)
|
|
Interest expense, net
|
|
|
(639
|
)
|
|
|
(488
|
)
|
|
|
(279
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before income
taxes
|
|
|
4,083
|
|
|
|
1,358
|
|
|
|
(3,540
|
)
|
|
Income tax expense
|
|
|
(218
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
3,865
|
|
|
|
1,358
|
|
|
|
(3,540
|
)
|
|
Dividends on preferred stock
|
|
|
(6,378
|
)
|
|
|
(5,851
|
)
|
|
|
(5,261
|
)
|
|
Preferred stock accretion
|
|
|
(22,353
|
)
|
|
|
(18,697
|
)
|
|
|
(15,947
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common
stockholders
|
|
$
|
(24,866
|
)
|
|
$
|
(23,190
|
)
|
|
$
|
(24,748
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common
stockholders per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(2.44
|
)
|
|
$
|
(2.30
|
)
|
|
$
|
(2.46
|
)
|
|
Basic and diluted (pro
forma)(1)
|
|
$
|
0.03
|
|
|
$
|
n/a
|
|
|
|
n/a
|
|
|
Weighted average shares used in
computing per share amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
10,208,507
|
|
|
|
10,083,721
|
|
|
|
10,062,587
|
|
|
Basic (pro
forma)(1)
|
|
|
111,595,043
|
|
|
|
n/a
|
|
|
|
n/a
|
|
|
Diluted (pro
forma)(1)
|
|
|
111,642,987
|
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
$
|
5,563
|
|
|
$
|
3,625
|
|
|
$
|
9,697
|
|
|
Depreciation and amortization
|
|
$
|
7,404
|
|
|
$
|
4,986
|
|
|
$
|
5,509
|
|
|
Capital
expenditures(2)
|
|
$
|
13,418
|
|
|
$
|
10,842
|
|
|
$
|
5,133
|
|
|
EBITDA(3)
|
|
$
|
12,126
|
|
|
$
|
6,832
|
|
|
$
|
2,248
|
|
|
Average
enrollments(4)
|
|
|
27,005
|
|
|
|
20,220
|
|
|
|
15,097
|
|
6
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30,
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
Consolidated Balance Sheet
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,660
|
|
|
$
|
9,475
|
|
|
$
|
19,953
|
|
|
Total assets
|
|
|
61,212
|
|
|
|
48,485
|
|
|
|
41,968
|
|
|
Total short-term debt
|
|
|
1,500
|
|
|
|
—
|
|
|
|
—
|
|
|
Total long-term obligations
|
|
|
7,135
|
|
|
|
4,025
|
|
|
|
4,466
|
|
|
Convertible redeemable preferred
stock
|
|
|
229,556
|
|
|
|
200,825
|
|
|
|
176,277
|
|
|
Total stockholders’ deficit
|
|
|
(197,807
|
)
|
|
|
(173,451
|
)
|
|
|
(150,299
|
)
|
|
Working capital
|
|
|
8,548
|
|
|
|
15,421
|
|
|
|
22,953
|
|
|
|
|
|
(1)
|
|
Pro forma net income per common
share gives effect to the automatic conversion of all of our
outstanding shares of preferred stock into common stock
immediately prior to the completion to this offering. Assuming
the completion of this offering on June 30, 2007, all of
our outstanding shares of preferred stock would convert into
101,386,536 shares of common stock.
|
|
|
|
|
(2)
|
|
Capital expenditures consist of the
purchase of property and equipment and new capital lease
obligations.
|
|
(3)
|
|
EBITDA consists of net income
(loss) minus interest income, plus interest expense, plus income
tax expense and plus depreciation and amortization. Interest
income consists primarily of interest earned on short-term
investments or cash deposits. Interest expense primarily
consists of interest expense for capital leases, long-term and
short-term borrowings. We use EBITDA as a measure of operating
performance. However, EBITDA is not a recognized measurement
under U.S. generally accepted accounting principles, or GAAP,
and when analyzing our operating performance, investors should
use EBITDA in addition to, and not as an alternative for, net
income (loss) as determined in accordance with GAAP. Because not
all companies use identical calculations, our presentation of
EBITDA may not be comparable to similarly titled measures of
other companies. Furthermore, EBITDA is not intended to be a
measure of free cash flow for our management’s
discretionary use, as it does not consider certain cash
requirements such as tax payments.
|
| |
|
|
|
We believe EBITDA is useful to an
investor in evaluating our operating performance because it is
widely used to measure a company’s operating performance
without regard to items such as depreciation and amortization,
which can vary depending upon accounting methods and the book
value of assets, and to present a meaningful measure of
corporate performance exclusive of our capital structure and the
method by which assets were acquired.
|
Our management uses EBITDA:
|
|
|
| |
•
|
as a measurement of operating performance, because it assists us
in comparing our performance on a consistent basis, as it
removes depreciation, amortization, interest and taxes; and
|
| |
| |
•
|
in presentations to the members of our board of directors to
enable our board to have the same measurement basis of operating
performance as is used by management to compare our current
operating results with corresponding prior periods and with the
results of other companies in our industry.
|
The following table provides a reconciliation of net income
(loss) to EBITDA:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended June 30,
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
Net income (loss)
|
|
$
|
3,865
|
|
|
$
|
1,358
|
|
|
$
|
(3,540
|
)
|
|
Interest expense, net
|
|
|
639
|
|
|
|
488
|
|
|
|
279
|
|
|
Income tax expense
|
|
|
218
|
|
|
|
—
|
|
|
|
—
|
|
|
Depreciation and amortization
|
|
|
7,404
|
|
|
|
4,986
|
|
|
|
5,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$
|
12,126
|
|
|
$
|
6,832
|
|
|
$
|
2,248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)
|
|
To ensure that all schools are
reflected in our measure of enrollments, we consider our
enrollments as of the end of September to be our opening
enrollment level, and the number of students enrolled at the end
of May to be our ending enrollment level. To provide
comparability, we do not consider enrollment levels for June,
July and August as all schools are not open during these months.
For each period, average enrollments represent the average of
the month end enrollment levels for each month that has
transpired between September and the end of the period, up to
and including the month of May.
|
7
Investing in our common stock involves a high degree of risk.
You should carefully consider the following risk factors and all
other information contained in this prospectus, including our
consolidated financial statements and the related notes, before
investing in our common stock. The risks and uncertainties
described below are not the only ones we face. Additional risks
and uncertainties that we are unaware of, or that we currently
believe are not material, also may become important factors that
affect us. If any of the following risks materialize, our
business, financial condition or results of operations could be
materially harmed. In that case, the trading price of our common
stock could decline, and you may lose some or all of your
investment.
Risks
Related to Government Funding and Regulation of Public
Education
Most of our revenues depend on per pupil funding amounts
remaining near the levels existing at the time we execute
service agreements with the virtual public schools we serve. If
those funding levels are materially reduced, new restrictions
adopted or payments delayed, our business, financial condition,
results of operations and cash flows could be adversely
affected.
The public schools we
contract with are financed with government
funding from federal, state and local taxpayers. Our business is
primarily dependent upon those funds. Budget appropriations for
education at all levels of government are determined through the
political process and, as a result, funding for the virtual
public schools we serve may fluctuate. This political process
creates a number of risks that could have an adverse affect on
our business including the following:
|
|
|
| |
•
|
legislative proposals could result in budget cuts for the
virtual public schools we serve, and therefore reduce or
eliminate the products and services those schools purchase from
us, causing our revenues to decline. From time to time,
proposals are introduced in state legislatures that single out
virtual public schools for disparate treatment. For example, in
its fiscal year
2007-09
education budget appropriation, the Indiana legislature decided
not to fund any virtual public school that provided for the
online delivery of more than 50 percent of its instruction
to students. As a result, we decided not to open a virtual
public school in Indiana that was already approved by a
chartering authority and therefore the anticipated associated
revenues were not realized. Other examples include laws that
decrease per pupil funding for virtual public schools or alter
eligibility and attendance criteria or other funding conditions
that could decrease our revenues and limit our ability to grow;
|
|
|
|
| |
•
|
as a public company, we will be required to file periodic
financial and other disclosure reports with the Securities and
Exchange Commission, or the SEC. This information may be
referenced in the legislative process, including budgetary
considerations, related to the funding of alternative public
school options, including virtual public schools. The disclosure
of this information by a for-profit education company,
regardless of parent satisfaction and student academic
achievement, may nonetheless be used by opponents of virtual
public schools to propose funding reductions; and
|
|
|
|
| |
•
|
from time to time, government funding to schools is not provided
when due, which sometimes causes the affected schools to delay
or cease payments to us for our products and services. These
payment delays have occurred in the past and can deprive us of
significant working capital until the matter is resolved, which
could hinder our ability to implement our growth strategies and
conduct our business. For example, in 2003 the Pennsylvania
state legislature withheld monthly payments for every school
because it was unable to approve an education budget for six
months, which necessitated our borrowing of funds to continue
operations.
|
The poor performance or misconduct of other virtual public
school operators could tarnish the reputation of all virtual
public school operators, which could have a negative impact on
our business.
As a relatively new form of public education, virtual school
operators will be subject to scrutiny, perhaps even greater than
that applied to traditional public schools or charter schools.
Not all virtual public school operators will have successful
academic programs or operate efficiently, and new entrants may
not perform well either. Such underperforming operators could
create the impression that virtual schooling is not an effective
way to educate students, whether or not our learning system
achieves solid performance. Moreover, some virtual school
operators
8
have been subject to governmental investigations alleging the
misuse of public funds or financial irregularities. These
allegations have attracted significant adverse media coverage
and have prompted legislative hearings and regulatory responses.
Although these investigations have focused on specific companies
and individuals, they may negatively impact public perceptions
of virtual public school providers generally, including us. The
precise impact of these negative public perceptions on our
business is difficult to discern, in part because of the number
of states in which we operate and the range of particular
malfeasance or performance issues involved. We have incurred
significant lobbying costs in several states advocating against
harmful legislation which, in our opinion, was aggravated by
negative media coverage of particular virtual school operators.
If these few situations, or any additional misconduct, cause all
virtual public school providers to be viewed by the public
and/or policymakers unfavorably, we may find it difficult to
enter into or renew
contracts to operate virtual schools. In
addition, this perception could serve as the impetus for more
restrictive legislation, which could limit our future business
opportunities.
Opponents of virtual public schools have sought to
challenge the establishment and expansion of such schools
through the judicial process. If these interests prevail, it
could damage our ability to sustain or grow our current business
or expand in certain jurisdictions.
We have been, and will likely continue to be, subject to
lawsuits filed against virtual public schools by those who do
not share our belief in the value of this form of public
education. Legal claims have involved challenges to the
constitutionality of authorizing statutes, methods of
instructional delivery, funding provisions and the respective
roles of parents and teachers. We currently face two such
lawsuits pertaining to the Wisconsin Virtual Academy and the
Chicago Virtual Charter School. See “Business —
Legal Proceedings”. An adverse judgment in these cases
could serve as a negative precedent in other jurisdictions where
we do business, and new lawsuits could result in unexpected
liabilities and limit our ability to grow.
The failure of the virtual public schools we serve to
comply with applicable government regulations could result in a
loss of funding and an obligation to repay funds previously
received, which could adversely affect our business, financial
condition and results of operations.
Once authorized by law, virtual public schools are generally
subject to extensive regulation. These regulations cover
specific program standards and financial requirements including,
but not limited to: (i) student eligibility standards;
(ii) numeric and geographic limitations on enrollments;
(iii) prescribed teacher funding allocations from per pupil
revenue; (iv) state-specific curriculum requirements; and
(v) restrictions on open-enrollment policies by and among
districts. State and federal funding authorities conduct regular
program and financial audits of virtual public schools,
including the virtual public schools we serve, to ensure
compliance with applicable regulations. Two virtual public
schools we serve are currently undergoing such audits. See
“Business — Distribution Channels”. If a
virtual public school we serve is found to be noncompliant, it
can be barred from receiving additional funds and could be
required to repay funds received during the period of
non-compliance, which could impair that school’s ability to
pay us for services in a timely manner, if at all. Additionally,
the indemnity provisions in our standard service agreements with
virtual public schools may require us to return any contested
funds on behalf of the school. For a more detailed discussion of
the regulations affecting our business, see
“Regulation.”
Virtual public schools are relatively new, and enabling
legislation therefore is often ambiguous and subject to
discrepancies in interpretation by regulatory authorities, which
may lead to disputes over our ability to invoice and receive
payments for services rendered.
Statutory language providing for virtual public schools is
sometimes interpreted by regulatory authorities in ways that may
vary from year to year, making compliance subject to
uncertainty. For example, in Colorado, the regulators’
approach to determining the eligibility of virtual school
students for funding purposes, which is based on a
student’s substantial completion of a semester in a public
school, has undergone varying interpretations. These regulatory
uncertainties may lead to disputes over our ability to invoice
and receive payments for services rendered, which could
adversely affect our business, financial condition and results
of operations.
9
The operation of virtual public schools depends on the
maintenance of the authorizing charter and compliance with
applicable laws. If these charters are not renewed, our
contracts with these schools would be terminated.
In many cases, virtual public schools operate under a charter
that is granted by a state or local authority to the charter
holder, such as a community group or an established
not-for-profit corporation, which typically is required by state
law to qualify for student funding. In fiscal year 2007,
approximately 90% of our revenues were derived from virtual
public schools operating under a charter. The service agreement
for these schools is with the charter holder or the charter
board. Non-profit charter schools qualifying for exemption from
federal taxation under Internal Revenue Code
Section 501(c)(3) as charitable organizations must also
operate in accordance with Internal Revenue Service rules and
policies to maintain that status and their funding eligibility.
In addition, all state charter school statutes require periodic
reauthorization. While none of the virtual public schools we
serve have failed to maintain their authorizing charter, if a
virtual public school we serve fails to maintain its tax-exempt
status and funding eligibility, or if its charter is revoked for
non-performance or other reasons that may be due to actions of
the independent charter board completely outside of our control,
our
contract with that school would be terminated.
Actual or alleged misconduct by our senior management and
directors would make it more difficult for us to enter into new
contracts or renew existing contracts.
If any of our directors, officers or key employees are accused
or found to be guilty of serious crimes, including the
mismanagement of public funds, the schools we serve could be
barred from entering into or renewing service agreements with us
or otherwise discouraged from contracting with us and, as a
result, our business and revenues would be adversely affected.
Risks
Related to Our Business and Our Industry
We have a limited operating history, and sustained losses
of approximately $90 million before only recently achieving
profitability. If we fail to remain profitable or achieve
further marketplace acceptance for our products and services,
our business, financial condition and results of operations will
be adversely affected.
The virtual public schools we serve began enrolling students in
the 2002-03 school year. As a result, we have only a limited
operating history upon which you can evaluate our business and
prospects. Since our inception, we have recorded losses totaling
approximately $90 million until we recently achieved
profitability. We recorded our first profit in the fiscal year
ended
June 30, 2006. There can be no assurance that we will
remain profitable, or that our products and services will
achieve further marketplace acceptance. Our marketing efforts
may not generate a sufficient number of student enrollments to
sustain our business plan; our capital and operating costs may
exceed planned levels; and we may be unable to develop and
enhance our service offerings to meet the demands of virtual
public schools and students to the extent that such demands and
preferences change. If we are not successful in managing our
business and operations, our financial condition and results of
operations will be adversely affected.
Highly qualified teachers are critical to the success of
our learning system. If we are not able to continue to recruit,
train and retain quality certified teachers, our curriculum
might not be effectively delivered to students, compromising
their academic performance and our reputation with the virtual
public schools we serve. As a result, our brand, business and
operating results may be adversely affected.
Effective teachers are critical to maintaining the quality of
our learning system and assisting students with their daily
lessons. Teachers in virtual public schools must be state
certified and have strong interpersonal communications skills to
be able to effectively instruct students in a virtual school
setting. They must also possess the technical skills to use our
technology-based learning system. There is a limited pool of
teachers with these specialized attributes and the virtual
public schools we serve must provide competitive compensation
packages to attract and retain such qualified teachers.
The teachers in most virtual public schools we serve are not our
employees and the ultimate authority relating to those teachers
resides with the governing body overseeing the schools. However,
under many of our service agreements with virtual public
schools, we have responsibility to recruit, train and manage
these teachers. We must also provide continuous training to
virtual public school teachers so that they can stay abreast of
changes in student demands, academic standards and other key
trends necessary to teach online effectively. We may not be able
to
10
recruit, train and retain enough qualified teachers to keep pace
with our growth while maintaining consistent teaching quality in
the various virtual public schools we serve. Shortages of
qualified teachers or decreases in the quality of our
instruction, whether actual or perceived, would have an adverse
effect on our business.
The schools we contract with and serve are governed by
independent governing bodies who may shift their priorities or
change objectives in ways adverse to us.
We
contract with and provide a majority of our products and
services to virtual public schools governed by independent
boards or similar governing bodies. While we typically share a
common objective at the outset of our business relationship,
over time our interests could diverge. If these independent
boards of the schools we serve subsequently shift their
priorities or change objectives, and as a result reduce the
scope or terminate their relationship with us, our ability to
generate revenues would be adversely affected.
Our contracts with the virtual public schools we serve are
subject to periodic renewal, and each year several of these
agreements are set to expire. If we are unable to renew several
such contracts or if a single significant contract expires
during a given year, our business, financial condition, results
of operations and cash flow could be adversely affected.
For the 2007-08 school year, we have
contracts to provide our
full range of products and services to virtual public schools in
17 states and the District of Columbia. Several of these
contracts are scheduled to expire in any given year. For
example, five such
contracts are scheduled to expire in 2008,
and we usually begin to engage in renewal negotiations during
the final year of these
contracts. In order to renew these
contracts, we have to enter into negotiations with the
independent boards of these virtual public schools. Historically
we have been successful in renewing these
contracts, but such
renewals typically contain revised terms, which may be more or
less favorable then the terms of the original
contract. For
example, a school in Pennsylvania reduced the term of its
contract from five years to three years when renewing
its
contract in 2006, whereas a school in Ohio increased the
term of its
contract from five years to 10 years upon
renewal in 2007. While we have no reason to believe that schools
will not continue to renew their
contracts upon expiration, we
recognize that each renegotiation is unique and, if we are
unable to renew several such
contracts or one significant
contract expiring during a given year, or if such renewals have
significantly less favorable terms than existing
contracts, our
business, financial condition, results of operations and cash
flow could be adversely affected.
We generate significant revenues from four virtual public
schools, and the termination, revocation, expiration or
modification of our contracts with these virtual public schools
could adversely affect our business, financial condition and
results of operation.
In fiscal year 2007, we derived more than 10% of our revenues
from each of the Ohio Virtual Academy, the Arizona Virtual
Academy, the Pennsylvania Virtual Charter School and the
Colorado Virtual Academy. In aggregate, these schools accounted
for 49% of our total revenues. If our
contracts with any of
these virtual public schools are terminated, the charters to
operate any of these schools are not renewed or are revoked,
enrollments decline substantially, funding is reduced, or more
restrictive legislation is enacted, our business, financial
condition and results of operations could be adversely affected.
We may not be able to effectively address the execution
risks associated with our expansion into the virtual high school
market. Our failure to do so could substantially harm our growth
strategy.
The virtual high school market presents us with a number of
challenges, including the launch of 11th and
12th grade offerings. We are currently using third-party
platforms and some third-party curriculum in our high school
offering. If the quality of the third-party curriculum or
platforms is unsatisfactory, student enrollments could decline.
Furthermore, the subject matter expertise and skills necessary
to teach in high school are fundamentally different than those
necessary to teach kindergarten through 8th grade. If the
high school instructional experience does not meet the
expectations of students previously enrolled in our kindergarten
through 8th grade programs, or new enrollees experience
performance issues with our high school program delivery, the
virtual public schools we serve may decline to offer our high
school program and our business, financial condition and results
of operations may be adversely affected.
11
Our growth strategy anticipates that we will create new
products and distribution channels and expand existing
distribution channels. If we are unable to effectively manage
these initiatives, our business, financial condition, results of
operations and cash flows would be adversely affected.
As we create new products and distribution channels and expand
our existing distribution channels, we expect to face challenges
distinct from those we currently encounter, including:
|
|
|
| |
•
|
our development of public hybrid schools, which will produce
different operational challenges than those we currently
encounter. In addition to the online component, hybrid schools
require us to lease facilities for classrooms, staff classrooms
with teachers, provide meals, adhere to local safety and fire
codes, purchase additional insurance and fulfill many other
responsibilities;
|
| |
| |
•
|
our expansion into international markets may require us to
conduct our business differently than we do in the United
States. For example, we may attempt to open a tuition-based
private school or establish a traditional brick and mortar
school. Additionally, we may have difficulty training and
retaining qualified teachers or generating sufficient demand for
our products and services in international markets.
International opportunities will also produce different
operational challenges than those we currently
encounter; and
|
| |
| |
•
|
our use of our curriculum in classrooms will produce challenges
with respect to adapting our curriculum for effective use in a
traditional classroom setting.
|
Our failure to manage these new distribution channels, or any
new distribution channels we pursue, may have an adverse effect
on our business, financial condition, results of operations and
cash flows.
Increasing competition in the market segments that we
serve could lead to pricing pressures, reduced operating
margins, loss of market share and increased capital
expenditures.
We face varying degrees of competition from several discrete
education providers because our learning system integrates all
the elements of the education development and delivery process,
including curriculum development, textbook publishing, teacher
training and support, lesson planning, testing and assessment,
and school performance and compliance management. We compete
most directly with companies that provide online curriculum and
support services to
K-12 virtual
public schools. Additionally, we expect increased competition
from for-profit post-secondary and supplementary education
providers that have begun to offer virtual high school
curriculum and services. In certain jurisdictions and states
where we currently serve virtual public schools, we expect
intense competition from existing providers and new entrants.
Our competitors may adopt similar curriculum delivery, school
support and marketing approaches, with different pricing and
service packages that may have greater appeal in the market. If
we are unable to successfully compete for new business, win and
renew
contracts or maintain current levels of academic
achievement, our revenue growth and operating margins may
decline. Price competition from our current and future
competitors could also result in reduced revenues, reduced
margins or the failure of our product and service offerings to
achieve or maintain more widespread market acceptance.
We may also face direct competition from publishers of
traditional educational materials that are substantially larger
than we are and have significantly greater financial, technical
and marketing resources. As a result, they may be able to devote
more resources to develop products and services that are
superior to our platform and technologies. We may not have the
resources necessary to acquire or compete with technologies
being developed by our competitors, which may render our online
delivery format less competitive or obsolete.
Our future success will depend in large part on our ability to
maintain a competitive position with our curriculum and our
technology, as well as our ability to increase capital
expenditures to sustain the competitive position of our product.
We cannot assure you that we will have the financial resources,
technical expertise, marketing, distribution or support
capabilities to compete effectively.
If demand for increased options in public schooling does
not continue or if additional jurisdictions do not authorize or
adequately fund virtual public schools, our business, financial
condition and results of operations could be adversely
affected.
According to the Center for Education Reform, as of January 2007
there were 173 virtual schools with total enrollments exceeding
92,000 students, operating in 18 states. However, if the demand
for virtual public schools
12
does not increase, if additional jurisdictions do not authorize
new virtual schools or if the funding of such schools is
inadequate, our business, financial condition and results of
operations could be adversely affected.
Our business is subject to seasonal fluctuations, which
may cause our operating results to fluctuate from
quarter-to-quarter and adversely impact the market price of our
common stock.
Our revenues and operating results normally fluctuate as a
result of seasonal variations in our business, principally due
to the number of months in a fiscal quarter that our virtual
public schools are fully operational and serving students. In
the typical academic year, our first and fourth fiscal quarters
may have fewer than three full months of operations, whereas our
second and third fiscal quarters will have three complete months
of operations. We ship offline learning kits to students in the
beginning of the school year, our first fiscal quarter,
generally resulting in higher offline learning kit revenues and
margins in the first fiscal quarter relative to the other
quarters. In aggregate, the seasonality of our revenues has
generally produced higher revenues in the first fiscal quarter
and lower revenues in the fourth fiscal quarter.
Our operating expenses are also seasonal. Instructional costs
and services increase in the first fiscal quarter primarily due
to the costs incurred to ship offline learning kits at the
beginning of the school year. These instructional costs may
increase significantly quarter-to-quarter as school operating
expenses increase. The majority of our selling and marketing
expenses are incurred in the first and fourth fiscal quarters,
as our primary enrollment season is July through September.
We expect quarterly fluctuations in our revenues and operating
results to continue. These fluctuations could result in
volatility and adversely affect our cash flow. As our business
grows, these seasonal fluctuations may become more pronounced.
As a result, we believe that quarterly comparisons of our
financial results may not be reliable as an indication of future
performance.
Our revenues for a fiscal year are based in part on our
estimate of the total funds each school will receive in a
particular school year and our estimate of the full year
deficits to be incurred by each school. As a result, differences
between our estimates and the actual funds received and deficits
incurred could have an adverse impact on our results of
operations and cash flows.
We recognize revenues from certain of our fees ratably over the
course of our fiscal year. To determine the amount of revenues
to recognize, we estimate the total funds each school will
receive in a particular school year. Additionally, we take
responsibility for any operating deficits at most of the virtual
schools we serve. Because these operating deficits may impair
our ability to collect the full amount invoiced in a period and
collection cannot reasonably be assured, we reduce revenues by
the estimated amount of these deficits. We review our estimates
of total funds and operating deficits periodically, and we
revise as necessary, amortizing any adjustments over the
remaining portion of the fiscal year. Actual funding received
and operating deficits incurred may vary from our estimates or
revisions and could adversely impact our results of operation
and cash flows.
The continued development of our brand identity is
important to our business. If we are not able to maintain and
enhance our brand, our business and operating results may
suffer.
Expanding brand awareness is critical to attracting and
retaining students, and for serving additional virtual public
schools. In order to expand brand awareness, we intend to spend
significant resources on a brand-enhancement strategy, which
includes sales and marketing efforts directed to targeted
locations as well as the national marketplace, the educational
community at large, key political groups, image-makers and the
media. We believe that the quality of our curriculum and
management services has contributed significantly to the success
of our brand. As we continue to increase enrollments and extend
our geographic reach, maintaining quality and consistency across
all of our services and products may become more difficult to
achieve, and any significant and well-publicized failure to
maintain this quality and consistency will have a detrimental
effect on our brand. We cannot provide assurances that our new
sales and marketing efforts will be successful in further
promoting our brand in a competitive and cost effective manner.
If we are unable to further enhance our brand recognition and
increase awareness of our products and services, or if we incur
excessive sales and marketing expenses, our business and results
of operations could be adversely affected.
13
Our intellectual property rights are valuable, and any
inability to protect them could reduce the value of our
products, services and brand.
Our patent, trademarks, trade secrets, copyrights and other
intellectual property rights are important assets for us. For
example, we have been granted a patent relating to the hardware
and network infrastructure of our online school, including the
system components for creating and administering assessment
tests and our lesson progress tracker. Additionally, we are the
copyright owner of over 11,000 lessons in the courses comprising
our proprietary curriculum and we have registered copyrights or
filed copyright applications that cover nearly all of these
lessons. Various events outside of our control pose a threat to
our intellectual property rights. For example, effective
intellectual property protection may not be available in every
country in which our products and services are distributed or
made available through the Internet. Also, the efforts we have
taken to protect our proprietary rights may not be sufficient or
effective. Any significant impairment of our intellectual
property rights could harm our business or our ability to
compete. Also, protecting our intellectual property rights is
costly and time consuming. Any unauthorized use of our
intellectual property could make it more expensive to do
business and harm our operating results.
Although we seek to obtain patent protection for our
innovations, it is possible that we may not be able to protect
some of these innovations. In addition, given the costs of
obtaining patent protection, we may choose not to protect
certain innovations that later turn out to be important.
Furthermore, there is always the possibility, despite our
efforts, that the scope of the protection gained will be
insufficient or that an issued patent may be deemed invalid or
unenforceable.
We also seek to maintain certain intellectual property as trade
secrets. This secrecy could be compromised by outside parties,
or by our employees intentionally or accidentally, which would
cause us to lose the competitive advantage resulting from these
trade secrets.
We must monitor and protect our Internet domain names to
preserve their value.
We own the domain names K12 (.com and .org) and K-12 (.com,
.net, and .org) as well as the service mark
K12.
Third parties may acquire substantially similar domain names
that decrease the value of our domain names and trademarks and
other proprietary rights which may hurt our business. The
regulation of domain names in the United States and foreign
countries is subject to change. Governing bodies could appoint
additional domain name registrars or modify the requirements for
holding domain names. Governing bodies could also establish
additional “top-level” domains, which are the portion
of the Web address that appears to the right of the
“dot,” such as “com,” “gov,” or
“org.” As a result, we may not maintain exclusive
rights to all potentially relevant domain names in the United
States or in other countries in which we conduct business.
We may be sued for infringing the intellectual property
rights of others and such actions would be costly to defend,
could require us to pay damages and could limit our ability or
increase our costs to use certain technologies in the
future.
Companies in the Internet, technology, education, curriculum and
media industries own large numbers of patents, copyrights,
trademarks and trade secrets and frequently enter into
litigation based on allegations of infringement or other
violations of intellectual property rights. As we grow, the
likelihood that we may be subject to such claims also increases.
Regardless of the merits, intellectual property claims are often
time-consuming and expensive to litigate or settle. In addition,
to the extent claims against us are successful, we may have to
pay substantial monetary damages or discontinue any of our
products, services or practices that are found to be in
violation of another party’s rights. We also may have to
seek a license and make royalty payments to continue offering
our products and services or following such practices, which may
significantly increase our operating expenses.
We may be subject to legal liability resulting from the
actions of third parties, including independent contractors and
teachers, which could cause us to incur substantial costs and
damage our reputation.
We may be subject, directly or indirectly, to legal claims
associated with the actions of our independent contractors and
teachers. In the event of accidents or injuries or other harm to
students, we could face claims alleging that we were negligent,
provided inadequate supervision or were otherwise liable for
their injuries. Additionally, we could face claims alleging that
our independent curriculum contractors or teachers infringed the
14
intellectual property rights of third parties. A liability claim
against us or any of our independent contractors or teachers
could adversely affect our reputation, enrollment and revenues.
Even if unsuccessful, such a claim could create unfavorable
publicity, cause us to incur substantial expenses and divert the
time and attention of management.
Unauthorized disclosure or manipulation of student,
teacher and other sensitive data, whether through breach of our
network security or otherwise, could expose us to costly
litigation or could jeopardize our contracts with virtual public
schools.
Maintaining our network security is of critical importance
because our Student Administration Management System (SAMS)
stores proprietary and confidential student and teacher
information, such as names, addresses, and other personal
information. Individuals and groups may develop and deploy
viruses, worms and other malicious software programs that attack
or attempt to infiltrate SAMS. If our security measures are
breached as a result of third-party action, employee error,
malfeasance or otherwise, third parties may be able to access
student records and we could be subject to liability or our
business could be interrupted. Penetration of our network
security could have a negative impact on our reputation and
could lead virtual public schools and parents to choose
competitive offerings. As a result, we may be required to expend
significant resources to provide additional protection from the
threat of these security breaches or to alleviate problems
caused by these breaches.
We rely on the Internet to enroll students and to deliver
our products and services to children, which exposes us to a
growing number of legal risks and increasing regulation.
We collect information regarding students during the online
enrollment process, and a significant amount of our curriculum
content is delivered over the Internet. As a result, specific
federal and state laws that could have an impact on our business
include the following:
|
|
|
| |
•
|
the Children’s Online Privacy Protection Act, which
restricts the distribution of certain materials deemed harmful
to children and imposes additional restrictions on the ability
of online companies to collect personal information from
children under the age of 13; and
|
| |
| |
•
|
the Family Educational Rights and Privacy Act, which imposes
parental or student consent requirements for specified
disclosures of student information, including online information.
|
In addition, the laws applicable to the Internet are still
developing. These laws impact pricing, advertising, taxation,
consumer protection, quality of products and services, and are
in a state of change. New laws may also be enacted, which could
increase the costs of regulatory compliance for us or force us
to change our business practices. As a result, we may be exposed
to substantial liability, including significant expenses
necessary to comply with such laws and regulations.
System disruptions and vulnerability from security risks
to our online computer networks could impact our ability to
generate revenues and damage our reputation, limiting our
ability to attract and retain students.
The performance and reliability of our technology infrastructure
is critical to our reputation and ability to attract and retain
virtual public schools, parents and students. Any sustained
system error or failure, or a sudden and significant increase in
bandwidth usage, could limit access to our learning system, and
therefore, damage our ability to generate revenues. Our
technology infrastructure could be vulnerable to interruption or
malfunction due to events beyond our control, including natural
disasters, terrorist activities and telecommunications failures.
Substantially all of the inventory for our offline
learning kits is located in one warehouse facility. Any damage
or disruption at this facility would have an adverse effect on
our business, financial condition and results of
operations.
Substantially all of the inventory for our offline learning kits
is located in one warehouse facility operated by a third-party.
A natural disaster, fire, power interruption, work stoppage or
other unanticipated catastrophic event, especially during the
period from May through September when we have received most of
the curriculum materials for the school year and have not yet
shipped such materials to students, could significantly disrupt
our ability to deliver our products and operate our business. If
any of our material inventory were to experience any significant
damage, we would be unable to meet our contractual obligations
and our business would suffer.
15
Any significant interruption in the operations of our data
center could cause a loss of data and disrupt our ability to
manage our network hardware and software and technological
infrastructure.
We host our products and serve all of our students from a
third-party data center facility. While we are developing a risk
mitigation plan, such a plan may not be able to prevent a
significant interruption in the operation of this facility or
the loss of school and operational data due to a natural
disaster, fire, power interruption, act of terrorism or other
unanticipated catastrophic event. Any significant interruption
in the operation of this facility, including an interruption
caused by our failure to successfully expand or upgrade our
systems or manage our transition to utilizing the expansions or
upgrades, could reduce our ability to manage our network and
technological infrastructure, which could result in lost sales,
enrollment terminations and impact our brand reputation.
Additionally, we do not control the operation of this facility
and must rely on a third-party to provide the physical security,
facilities management and communications infrastructure services
related to our data center. Although we believe we would be able
to enter into a similar relationship with another third-party
should this relationship fail or terminate for any reason, our
reliance on a third-party vendor exposes us to risks outside of
our control. If this third-party vendor encounters financial
difficulty such as bankruptcy or other events beyond our control
that causes it to fail to secure adequately and maintain its
hosting facilities or provide the required data communications
capacity, students of the virtual public schools we serve may
experience interruptions in our service or the loss or theft of
important customer data.
Any significant interruption in the operations of our call
center could disrupt our ability to respond to service requests
and process orders and to deliver our products in a timely
manner.
Our call center is housed in a single facility. We do not
currently have a fully functional
back-up
system in place for this facility. While we are developing a
risk mitigation plan, such a plan may not be able to prevent a
significant interruption in the operation of this facility due
to natural disasters, accidents, failures of the inventory
locator or automated packing and shipping systems we use or
other events. Any significant interruption in the operation of
this facility, including an interruption caused by our failure
to successfully expand or upgrade our systems or to manage these
expansions or upgrades, could reduce our ability to respond to
service requests, receive and process orders and provide
products and services, which could result in lost and cancelled
sales, and damage to our brand reputation.
Capacity limits on some of our technology, transaction
processing systems and network hardware and software may be
difficult to project and we may not be able to expand and
upgrade our systems in a timely manner to meet significant
unexpected increased demand.
As the number of virtual public schools we serve increases and
our student base grows, the traffic on our transaction
processing systems and network hardware and software will rise.
We may be unable to accurately project the rate of increase in
the use of our transaction processing systems and network
hardware and software. In addition, we may not be able to expand
and upgrade our systems and network hardware and software
capabilities to accommodate significant unexpected increased
use. If we are unable to appropriately upgrade our systems and
network hardware and software in a timely manner, our operations
and processes may be temporarily disrupted.
We may be unable to manage and adapt to changes in
technology.
We will need to respond to technological advances and emerging
industry standards in a cost-effective and timely manner in
order to remain competitive. The need to respond to
technological changes may require us to make substantial,
unanticipated expenditures. There can be no assurance that we
will be able to respond successfully to technological change.
We may be unable to attract and retain skilled
employees.
Our success depends in large part on continued employment of
senior management and key personnel who can effectively operate
our business. If any of these employees leave us and we fail to
effectively manage a transition to new personnel, or if we fail
to attract and retain qualified and experienced professionals on
acceptable terms, our business, financial conditions and results
of operations could be adversely affected.
16
Our success also depends on our having highly trained financial,
technical, recruiting, sales and marketing personnel. We will
need to continue to hire additional personnel as our business
grows. A shortage in the number of people with these skills or
our failure to attract them to
our Company could impede our
ability to increase revenues from our existing products and
services and to launch new product offerings, and would have an
adverse effect on our business and financial results.
We may not be able to effectively manage our growth, which
could impair our ability to operate profitably.
We have experienced significant expansion since our inception,
which has sometimes strained our managerial, operational,
financial and other resources. A substantial increase in our
enrollment or the addition of new schools in a short period of
time could strain our current resources and increase capital
expenditures, without an immediate increase in revenues. Our
failure to successfully manage our growth in a cost efficient
manner and add and retain personnel to adequately support our
growth could disrupt our business and decrease profitability.
We may need additional capital in the future, but there is
no assurance that funds will be available on acceptable
terms.
We may need to raise additional funds in order to achieve growth
or fund other business initiatives. This financing may not be
available in sufficient amounts or on terms acceptable to us and
may be dilutive to existing stockholders. Additionally, any
securities issued to raise funds may have rights, preferences or
privileges senior to those of existing stockholders. If adequate
funds are not available or are not available on acceptable
terms, our ability to expand, develop or enhance services or
products, or respond to competitive pressures will be limited.
Our curriculum and approach to instruction may not achieve
widespread acceptance, which would limit our growth and
profitability.
Our curriculum and approach to instruction are based on the
structured delivery, clarification, verification and practice of
lesson subject matter. The goal of this approach is to make
students proficient at the fundamentals and to instill
confidence in a subject prior to confronting new and complex
concepts. This approach, however, is not accepted by all
academics and educators, who may favor less formalistic methods.
Accordingly, some academics and educators are opposed to the
principles and methodologies associated with our approach to
learning, and have the ability to negatively influence the
market for our products and services.
If student performance falls or parent and student
satisfaction declines, a significant number of students may not
remain enrolled in a virtual public school that we serve, and
our business, financial condition and results of operations will
be adversely affected.
The success of our business depends on a family’s decision
to have their child continue his or her education in a virtual
public school that we serve. This decision is based on many
factors, including student achievement and parent and student
satisfaction. Students may perform significantly below state
averages or the virtual school may fail to meet the standards of
the No Child Left Behind Act. For instance, in the
2005-06
school year, an increase in certain enrollments in two of the
virtual schools we served created the need to monitor two
subgroups that did not meet Adequate Yearly Progress
requirements of NCLB, causing those schools not to meet the
Adequate Yearly Progress requirements for that year. We expect
that, as our enrollments increase and the portion of students
that have not used our learning system for multiple years
increases, the average performance of all students using our
learning system may decrease, even if the individual performance
of other students improves over time. Additionally, parent and
student satisfaction may decline as not all parents and students
are able to devote the substantial time and energy necessary to
complete our curriculum. A student’s satisfaction may also
suffer if his or her relationship with the virtual school
teacher does not meet expectations. If a student’s
performance or satisfaction declines, students may decide not to
remain enrolled in a virtual public school that we serve and our
business, financial condition and results of operations will be
adversely affected.
Although we do not currently transact business in a
foreign country, we intend to expand into international markets,
which will subject us to additional economic, operational and
political risks that could increase our costs and make it
difficult for us to continue to operate profitably.
One of our growth strategies is to pursue international
opportunities that leverage our current product and service
offerings. The addition of international operations may require
significant expenditure of financial and
17
management resources and result in increased administrative and
compliance costs. As a result of such expansion, we will be
increasingly subject to the risks inherent in conducting
business internationally, including:
|
|
|
| |
•
|
foreign currency fluctuations, which could result in reduced
revenues and increased operating expenses;
|
| |
| |
•
|
potentially longer payment and sales cycles;
|
| |
| |
•
|
difficulty in collecting accounts receivable;
|
| |
| |
•
|
the effect of applicable foreign tax structures, including tax
rates that may be higher than tax rates in the United States or
taxes that may be duplicative of those imposed in the United
States;
|
| |
| |
•
|
tariffs and trade barriers;
|
| |
| |
•
|
general economic and political conditions in each country;
|
| |
| |
•
|
inadequate intellectual property protection in foreign countries;
|
| |
| |
•
|
uncertainty regarding liability for information retrieved and
replicated in foreign countries;
|
| |
| |
•
|
the difficulties and increased expenses in complying with a
variety of U.S. and foreign laws, regulations and trade
standards, including the Foreign Corrupt Practices Act; and
|
| |
| |
•
|
unexpected changes in regulatory requirements.
|
Risks
Related to this Offering
The price of our common stock may be subject to wide
fluctuations and may trade below the initial public offering
price.
Before this offering, there has not been a public market for our
common stock. The initial public offering price of our common
stock will be determined by negotiations between us and
representatives of the underwriters based on numerous factors,
including those that we discuss under “Underwriting.”
This price may not be indicative of the market price of our
common stock after this offering. We cannot assure you that an
active public market for our common stock will develop or be
sustained after this offering. The market price of our common
stock also could be subject to significant fluctuations. As a
result, you may not be able to sell your shares of our common
stock quickly or at prices equal to or greater than the price
you paid in this offering.
Among the factors that could affect our common stock price are
the risks described in this section and other factors, including:
|
|
|
| |
•
|
quarterly variations in our operating results compared to market
expectations;
|
| |
| |
•
|
changes in expectations as to our future financial performance,
including financial estimates or reports by securities analysts;
|
| |
| |
•
|
changes in market valuations of similar companies;
|
| |
| |
•
|
liquidity and activity in the market for our common stock;
|
| |
| |
•
|
sales of our common stock by our stockholders;
|
| |
| |
•
|
strategic moves by us or our competitors, such as acquisitions
or restructurings;
|
| |
| |
•
|
general market conditions; and
|
| |
| |
•
|
domestic and international economic, legal and regulatory
factors unrelated to our performance.
|
Stock markets in general have experienced extreme volatility
that has often been unrelated to the operating performance of a
particular company. These broad market fluctuations could
adversely affect the trading price of our common stock,
regardless of our operating performance.
Sales of substantial amounts of our common stock in the
public markets, or the perception that they might occur, could
reduce the price of our common stock and may dilute your voting
power and your ownership interest in us.
After the completion of this offering, we will
have shares
of common stock outstanding
( shares
of common stock outstanding if the underwriters exercise their
overallotment option in full).
18
This number is comprised of all the shares of our common stock
that we are selling in this offering and the selling
stockholders will sell in this offering if the underwriters
exercise their overallotment option
(including shares
that we expect to be issued upon exercise of stock options by
certain of the selling stockholders and resold in this
offering), which may be resold immediately in the public market.
Subject to certain exceptions described under the caption
“Underwriting,” we and all of our directors and
executive officers and certain of our stockholders and
optionholders have agreed not to offer, sell or agree to sell,
directly or indirectly, any shares of common stock without the
permission of the underwriters for a period of 180 days
from the date of this prospectus. When this period expires we
and our
locked-up
stockholders will be able to sell our shares in the public
market. As
of ,
2007,
of our outstanding shares were subject to the lock-up
restrictions. Sales of a substantial number of such shares upon
expiration, or early release, of the
lock-up (or
the perception that such sales may occur) could cause our share
price to fall.
We cannot predict what effect, if any, future sales of our
common stock, or the availability of common stock for future
sale, will have on the market price of our common stock. Sales
of substantial amounts of our common stock in the public market
following our initial public offering, including a secondary
offering by
the Company, or the perception that such sales could
occur, could adversely affect the market price of our common
stock and may make it more difficult for you to sell your common
stock at a time and price that you deem appropriate.
We also may issue our shares of common stock from time to time
as consideration for future acquisitions and investments. If any
such acquisition or investment is significant, the number of
shares that we may issue may in turn be significant. In
addition, we may also grant registration rights covering those
shares in connection with any such acquisitions and investments.
Upon completion of this
offering,
of our shares of common stock will be restricted or control
securities within the meaning of Rule 144 under the
Securities Act of 1933, as amended,
( shares
of common stock if the underwriters’ overallotment option
is exercised in full). The rules affecting the sale of these
securities are summarized under “Shares Eligible for Future
Sale.”
Our principal stockholders hold (and following completion of
this offering will continue to hold) shares of our common stock
in which they have a large unrealized gain, and these
stockholders may wish, to the extent they may permissibly do so,
to realize some or all of that gain relatively quickly by
selling some or all of their shares.
Investors purchasing common stock in this offering will
experience immediate and substantial dilution.
The assumed initial public offering price of our common stock is
substantially higher than the net tangible book value per
outstanding share of our common stock immediately after this
offering. As a result, you will pay a price per share that
substantially exceeds the book value of our assets after
subtracting our liabilities. Purchasers of our common stock in
this offering will incur immediate and substantial dilution of
$ per share in the net tangible
book value of our common stock from the assumed initial public
offering price of $ per share,
which is the mid-point of the estimated range set forth on the
cover of this prospectus. If the underwriters exercise their
over-allotment option in full, there will be an additional
dilution of $ per share in the net
tangible book value of our common stock, assuming the same
public offering price. See “Dilution.” In addition, if
outstanding options to purchase shares of common stock are
exercised, there could be substantial additional dilution.
Antitakeover provisions in our charter documents and under
Delaware law could make an acquisition of us, which may be
beneficial to our stockholders, more difficult and may prevent
attempts by our stockholders to replace or remove our current
management.
Provisions in our amended and restated certificate of
incorporation and amended and restated
bylaws to be effective
upon the consummation of this offering may delay or prevent an
acquisition of us or a change in our management. These
provisions will include a classified board of directors,
prohibition on actions by written consent of our stockholders,
and the ability of our board of directors to issue preferred
stock without stockholder approval. In addition, because we are
incorporated in Delaware, we are governed by the provisions of
Section 203 of the Delaware General Corporation Law, which
prohibits stockholders owning in excess of 15% of our
outstanding voting stock from merging or combining with us.
Although we believe these provisions collectively provide for an
opportunity to receive higher bids by requiring potential
acquirers to negotiate with our board of directors, they would
apply even if the offer may be considered beneficial by some
stockholders. In addition, these provisions may
19
frustrate or prevent attempts by our stockholders to replace or
remove our current management by making it more difficult for
stockholders to replace members of our board of directors, which
is responsible for appointing the members of our management.
As a result of becoming a public company, we will be
obligated to develop and maintain proper and effective internal
control over financial reporting and will be subject to other
requirements that will be burdensome and costly. We may not
timely complete our analysis of our internal control over
financial reporting, or these internal controls may not be
determined to be effective, which could adversely affect
investor confidence in our company and, as a result, the value
of our common stock.
We will be required, pursuant to Section 404 of the
Sarbanes-Oxley Act of 2002 (Section 404), to furnish a
report by management on, among other things, the effectiveness
of our internal control over financial reporting for the first
fiscal year beginning after the effective date of this offering.
This assessment will need to include disclosure of any material
weaknesses identified by our management in our internal control
over financial reporting. In addition, our auditors will issue
an attestation report on our internal control over financial
reporting.
We are just beginning the costly and challenging process of
compiling the system and processing documentation before we
perform the evaluation needed to comply with Section 404.
We may not be able to complete our evaluation, testing and any
required remediation in a timely fashion. During the evaluation
and testing process, if we identify one or more material
weaknesses in our internal control over financial reporting, we
will be unable to assert that our internal control is effective.
If we are unable to assert that our internal control over
financial reporting is effective, or if our auditors are unable
to issue an unqualified opinion that we maintained, in all
material respects, effective internal control over financial
reporting, we could lose investor confidence in the accuracy and
completeness of our financial reports, which would have a
material adverse effect on the price of our common stock.
Failure to comply with the new rules might make it more
difficult for us to obtain certain types of insurance, including
director and officer liability insurance, and we might be forced
to accept reduced policy limits and coverage
and/or incur
substantially higher costs to obtain the same or similar
coverage. The impact of these events could also make it more
difficult for us to attract and retain qualified persons to
serve on our board of directors, on committees of our board of
directors, or as executive officers.
In addition, as a public company, we will incur significant
legal, accounting and other expenses that we did not incur as a
private company, and our administrative staff will be required
to perform additional tasks. For example, in anticipation of
becoming a public company, we will need to create or revise the
roles and duties of our board committees, adopt disclosure
controls and procedures, retain a transfer agent, adopt an
insider trading policy and bear all of the internal and external
costs of preparing and distributing periodic public reports in
compliance with our obligations under federal securities laws.
In addition, changing laws, regulations and standards relating
to corporate governance and public disclosure, and related
regulations implemented by the SEC and the New York Stock
Exchange, are creating uncertainty for public companies,
increasing legal and financial compliance costs and making some
activities more time consuming. These laws, regulations and
standards are subject to varying interpretations, in many cases
due to their lack of specificity, and, as a result, their
application in practice may evolve over time as new guidance is
provided by regulatory and governing bodies. We intend to invest
resources to comply with evolving laws, regulations and
standards, and this investment may result in increased general
and administrative expenses and a diversion of management’s
time and attention from revenue-generating activities to
compliance activities. If our efforts to comply with new laws,
regulations and standards differ from the activities intended by
regulatory or governing bodies due to ambiguities related to
practice, regulatory authorities may initiate legal proceedings
against us and our business may be harmed.
Our largest stockholders will continue to have significant
control over us after this offering, and they may make decisions
with which you disagree.
Following the offering, assuming no exercise of the
underwriters’ overallotment option, our current
stockholders will beneficially own
approximately % of the outstanding
shares of common stock (or
approximately % of the shares of
common stock on a fully diluted basis, after giving effect to
the exercise of all outstanding options and other rights to
acquire common stock). As a result, such current stockholders
may have the ability to control the election of our directors
and the outcome of corporate actions requiring stockholder
approval. This
20
concentration of ownership could have the effect of discouraging
potential take-over attempts and may make attempts by
stockholders to change our management more difficult.
We have not paid and do not expect to pay dividends, and
any return on your investment will likely be limited to the
appreciation of our common stock.
We have never paid dividends on our common stock and do not
anticipate paying dividends on our common stock in the
foreseeable future. If, however, we decide to pay dividends on
our common stock in the future, the payment of dividends will
depend on our earnings, financial condition and other business
and economic factors affecting us at such time as our board of
directors may consider relevant. In addition, our credit
facility with PNC Bank, N.A. (PNC Bank) contains covenants
prohibiting the payment of cash dividends without their consent.
Accordingly, for the foreseeable future, any return on your
investment will be related to the appreciation of our stock
price.
We have broad discretion in the use of the net proceeds
from this offering and may not use them effectively.
We cannot specify with certainty the particular uses of the net
proceeds we will receive from this offering. Our management will
have broad discretion in the application of the net proceeds,
including for any of the purposes described in “Use of
Proceeds.” The failure by our management to apply these
funds effectively could harm our business. Pending their use, we
may invest the net proceeds from this offering in a manner that
does not produce income or that loses value.
If equity research analysts do not publish research or
reports about our business or if they issue unfavorable
commentary or downgrade our common stock, the price of our
common stock could decline.
The trading market for our common stock will rely in part on the
research and reports that equity research analysts publish about
us and our business. The price of our stock could decline if one
or more securities analysts downgrade our stock or if those
analysts issue other unfavorable commentary or cease publishing
reports about us or our business.
21
CAUTIONARY
NOTICE REGARDING FORWARD-LOOKING STATEMENTS
The Securities and Exchange Commission, or SEC, encourages
companies to disclose forward-looking information so that
investors can better understand a company’s future
prospects and make informed investment decisions. This
prospectus contains such “forward-looking statements.”
All statements other than statements of historical facts
contained in this prospectus, including our disclosure and
analysis concerning our operations, cash flows and financial
position, business strategy and plans and objectives, including,
in particular, the likelihood of our success developing and
expanding our business, are forward-looking statements. In some
cases, you can identify forward-looking statements by terms such
as “may,” “will,” “should,”
“expects,” “plans,” “anticipates,”
“could,” “intends,” “target,”
“projects,” “contemplates,”
“believes,” “estimates,”
“predicts,” “potential” or
“continue” or the negative of these terms or other
similar words. These statements are only predictions. All
forward-looking statements are management’s present
expectations of future events and are subject to a number of
risks and uncertainties that could cause actual results to
differ materially from those described in the forward-looking
statements. These risks include, but are not limited to, the
risks and uncertainties set forth in “Risk Factors,”
beginning on page 8 of this prospectus.
In light of these assumptions, risks and uncertainties, the
results and events discussed in the forward-looking statements
contained in this prospectus might not occur. You are cautioned
not to place undue reliance on the forward-looking statements,
which speak only as of the date of this prospectus. We are not
under any obligation, and we expressly disclaim any obligation,
to update or alter any forward-looking statements, whether as a
result of new information, future events, or otherwise. All
subsequent forward-looking statements attributable to us or to
any person acting on our behalf are expressly qualified in their
entirety by the cautionary statements contained or referred to
in this section.
This prospectus also contains estimates and other statistical
data made by independent parties and by us relating to market
size and growth and other industry data. These data involves a
number of assumptions and limitations, and you are cautioned not
to give undue weight to such estimates. We have not
independently verified the statistical and other industry data
generated by independent parties and contained in this
prospectus and, accordingly, we cannot guarantee their accuracy
or completeness. In addition, projections, assumptions and
estimates of our future performance and the future performance
of the industries in which we operate are necessarily subject to
a high degree of uncertainty and risk due to a variety of
factors, including those described in “Risk Factors,”
“Management’s Discussion and Analysis of Financial
Condition and Results of Operations” and elsewhere in this
prospectus. These and other factors could cause results to
differ materially from those expressed in the estimates made by
the independent parties and by us.
22
Assuming an initial public offering price of
$ per share, we estimate that we
will receive net proceeds from this offering of approximately
$ million, after deducting
underwriting discounts and commissions and other estimated
expenses of $ million payable
by us. We will not receive any of the proceeds from the sale of
shares to be sold by the selling stockholders if the
underwriters exercise their overallotment option. A $1.00
increase (decrease) in the assumed initial public offering price
of $ per share would increase
(decrease) the net proceeds to us from this offering by
approximately $ million,
assuming the number of shares offered, as set forth on the cover
page of this prospectus, remains the same and after deducting
the estimated underwriting discounts and commissions and
estimated offering expenses payable by us.
We intend to use the net proceeds from this offering for general
corporate purposes, including working capital, capital
expenditures and the development of new courses and product
offerings. In addition, we intend to repay approximately
$12.5 million of borrowings under our revolving credit
facility, which bears interest at rates of approximately 6.6% to
7.1%, with various maturity dates on or before
November 12,
2007 that may be renewed at the then current interest rate. The
net proceeds will also provide us with the financial flexibility
to make acquisitions and strategic investments. Management will
have broad discretion in the allocation of the net proceeds of
this offering. Depending upon future events, we may determine at
a later time to use the net proceeds for different purposes.
Pending their use, we plan to invest the net proceeds in
short-term, investment grade, interest-bearing securities.
We have never paid or declared a dividend on our common stock,
and we intend to retain all future earnings, if any, for use in
the operation of our business and to fund future growth. We do
not anticipate paying any dividends for the indefinite future,
and our credit facility with PNC Bank, N.A. limits our ability
to pay dividends or other distributions on our common stock. The
decision whether to pay dividends will be made by our board of
directors in light of conditions then existing, including
factors such as our results of operations, financial condition
and requirements, business conditions, and covenants under any
applicable contractual arrangements.
23
The following table sets forth our capitalization as of
June 30, 2007:
|
|
|
| |
•
|
on an actual basis;
|
| |
| |
•
|
on a pro forma basis, giving effect to the automatic conversion
of all of the outstanding shares of our preferred stock into
101,386,536 shares of our common stock immediately prior to
the completion of this offering; and
|
|
|
|
| |
•
|
on a pro forma basis as discussed in the prior bullet point, as
adjusted to give effect to our receipt of the estimated net
proceeds from the sale
of shares
of common stock offered by us in this offering, assuming an
initial public offering price of
$ , the midpoint of
the estimated price range shown on the cover page of this
prospectus, after deducting estimated underwriting discounts and
commissions and estimated offering expenses payable by us and
our use of proceeds from this offering to repay approximately
$12.5 million of outstanding indebtedness under our
revolving credit facility.
|
You should read this table in conjunction with the consolidated
financial statements and the related notes,
“Management’s Discussion and Analysis of Financial
Condition and Results of Operations” and “Use of
Proceeds” included elsewhere in this prospectus.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2007
|
|
|
|
|
|
|
|
|
|
|
Pro forma
|
|
|
|
|
Actual
|
|
|
Pro forma
|
|
|
as
adjusted(1)
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
1,660
|
|
|
$
|
1,660
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
8,635
|
|
|
|
8,635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable Convertible
Preferred Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable Convertible
Series C Preferred Stock, par value $0.0001 per share;
55,000,000 shares authorized, 49,861,562 issued and
outstanding, actual; no shares issued and outstanding pro forma
and pro forma as adjusted
|
|
|
91,122
|
|
|
|
—
|
|
|
|
|
|
|
Redeemable Convertible
Series B Preferred Stock, par value $0.0001 per share;
76,000,000 shares authorized; 51,524,974 issued and
outstanding, actual; no shares issued and outstanding pro forma
and pro forma as adjusted
|
|
|
138,434
|
|
|
|
—
|
|
|
|
|
|
|
Stockholders’
deficit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value $0.0001
per share; 170,000,000 shares authorized, 10,412,243 issued
and outstanding, actual; 111,798,779 issued and outstanding, pro
forma; shares
authorized, issued
and outstanding pro forma as adjusted
|
|
|
1
|
|
|
|
11
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
—
|
|
|
|
229,546
|
|
|
|
|
|
|
Accumulated deficit
|
|
|
(197,808
|
)
|
|
|
(197,808
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ (deficit)
equity
|
|
|
(197,807
|
)
|
|
|
31,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capitalization
|
|
$
|
40,384
|
|
|
$
|
40,384
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
A $1.00 increase (decrease) in the
assumed initial public offering price of
$ per share, which is the midpoint
of the range on the cover page of this prospectus, would
increase (decrease) each of cash and cash equivalents,
additional paid-in capital, total stockholders’ equity and
total capitalization by approximately
$ million, assuming the
number of shares offered by us, as set forth on the cover page
of this prospectus, remains the same and after deducting the
underwriting discounts and commissions and estimated offering
expenses payable by us.
|
24
Dilution is the amount by which the offering price paid by the
purchasers of the common stock to be sold in the offering
exceeds the net tangible book value per share of common stock
after the offering. Net tangible book value per share is
determined at any date by subtracting our total liabilities from
the total book value of our tangible assets and dividing the
difference by the number of shares of common stock deemed to be
outstanding at that date.
Our net tangible book value as of
June 30, 2007 was
($197.8) million, or ($19.00) per share. Our pro forma
net tangible book value as of
June 30, 2007 was
$31.7 million, or $0.28 per share after giving effect to
the automatic conversion of all of our preferred stock into
shares of common stock in accordance with their terms
immediately prior to the consummation of the offering. This
represents an increase of $229.5 million or $19.28 per
share. After giving effect to our receipt of the estimated net
proceeds from the sale of shares of common stock offered by us
in this offering, assuming an initial public offering price of
$ , the midpoint of the estimated
price range shown on the cover page of this prospectus, after
deducting estimated underwriting discounts and commissions and
estimated offering expenses payable by us, our pro forma as
adjusted net tangible book value as of
June 30, 2007 would
have been approximately
$ million, or
$ per share. This represents an
immediate increase in pro forma net tangible book value of
$ per share to existing
stockholders and an immediate dilution of
$ per share to new investors
purchasing shares of common stock in the offering. The following
table illustrates this substantial and immediate per share
dilution to new investors:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share
|
|
|
|
|
Assumed initial public offering
price per share
|
|
|
|
|
|
$
|
|
|
|
Pro forma net tangible book value
before the offering
|
|
$
|
0.28
|
|
|
|
|
|
|
Increase per share attributable to
our investors in the offering
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net tangible book value
after the offering
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilution per share to new investors
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
A $1.00 increase (decrease) in the assumed initial public
offering price of $ per share
would increase (decrease), the as adjusted pro forma net
tangible book value per share after this offering by
$ and the dilution per share to
new investors in this offering by
$ , assuming the number of shares
offered by us, as set forth on the cover page of this
prospectus, remains the same and after deducting the estimated
underwriting discounts and commissions and estimated offering
expenses payable by us.
The following table summarizes on a pro forma as adjusted basis
as of
June 30, 2007, giving effect to the automatic
conversion of all of our shares of preferred stock into shares
of common stock in connection with the offering and for
a
for
stock split which will occur prior to the completion of this
offering:
|
|
|
| |
•
|
the total number of shares of common stock purchased from us by
our existing stockholders and by new investors purchasing shares
in this offering;
|
| |
| |
•
|
the total consideration paid to us by our existing stockholders
and by new investors purchasing shares in this offering,
assuming an initial public offering price of
$ per share (before deducting the
estimated underwriting discount and commissions and offering
expenses payable by us in connection with this
offering); and
|
| |
| |
•
|
the average price per share paid by existing stockholders and by
new investors purchasing shares in this offering:
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased
|
|
|
Total Consideration
|
|
|
Average Price
|
|
|
|
|
Number
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Per Share
|
|
|
|
|
Existing stockholders
|
|
|
111,798,779
|
|
|
|
|
%
|
|
$
|
118,146,245
|
|
|
|
|
%
|
|
$
|
1.06
|
|
|
Investors in the offering
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
100
|
%
|
|
$
|
|
|
|
|
100
|
%
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
The tables and calculations above assume no exercise of:
|
|
|
| |
•
|
stock options outstanding as of June 30, 2007 to purchase
18,477,803 shares of common stock at a weighted average
exercise price of $1.81 per share;
|
|
|
|
| |
•
|
2,328,358 shares of preferred stock (or upon the
consummation of the offering an equivalent amount of common
stock) that may be issued upon the exercise of warrants
outstanding as of June 30, 2007, all of which are currently
exercisable at a purchase price of $1.34 per share, and
108,649 shares of common stock that may be issued upon the
exercise of warrants outstanding as of June 30, 2007, all
of which are exercisable at a purchase price of $1.60 per
share; or
|
|
|
|
| |
•
|
the underwriters’ overallotment option.
|
To the extent any of these options are exercised, there will be
further dilution to new investors. For example, if, immediately
after the offering, we were to issue (i) all
18,477,803 shares of common stock issuable upon exercise of
outstanding options and (ii) all 2,437,007 shares of
common stock issuable upon exercise of outstanding warrants and,
in each case, we receive the aggregate exercise price therefrom,
our net tangible book value would be approximately
$ million, or
$ per share. This would represent
immediate further dilution of $
per share to new investors purchasing shares at the initial
public offering price.
26
SELECTED
CONSOLIDATED FINANCIAL DATA
The following table sets forth our selected consolidated
statement of operations, balance sheet and other data for the
periods indicated. We have derived our selected consolidated
statement of operations data for the years ended
June 30,
2005,
2006 and
2007 and our balance sheet data as of
June 30, 2006 and
2007, from our audited consolidated
financial statements that are included elsewhere in this
prospectus. We have derived our selected consolidated statement
of operations data for the years ended
June 30, 2003 and
2004, and our balance sheet data as of
June 30, 2003,
2004
and
2005, from our audited consolidated financial statements
that are not included in this prospectus. Our historical results
are not necessarily indicative of future operating results. You
should read the information set forth below in conjunction with
“Selected Consolidated Financial and Operating Data,”
“Management’s Discussion and Analysis of Financial
Condition and Results of Operations” and our consolidated
financial statements and their related notes included elsewhere
in this prospectus.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended June 30,
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
(dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of
Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
140,556
|
|
|
$
|
116,902
|
|
|
$
|
85,310
|
|
|
$
|
71,434
|
|
|
$
|
30,930
|
|
|
Cost and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instructional costs and services
|
|
|
76,064
|
|
|
|
64,828
|
|
|
|
49,130
|
|
|
|
39,943
|
|
|
|
25,580
|
|
|
Selling, administrative, and other
operating expenses
|
|
|
51,159
|
|
|
|
41,660
|
|
|
|
30,031
|
|
|
|
25,656
|
|
|
|
20,903
|
|
|
Product development expenses
|
|
|
8,611
|
|
|
|
8,568
|
|
|
|
9,410
|
|
|
|
12,750
|
|
|
|
12,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
135,834
|
|
|
|
115,056
|
|
|
|
88,571
|
|
|
|
78,349
|
|
|
|
58,899
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
4,722
|
|
|
|
1,846
|
|
|
|
(3,261
|
)
|
|
|
(6,915
|
)
|
|
|
(27,969
|
)
|
|
Interest expense, net
|
|
|
(639
|
)
|
|
|
(488
|
)
|
|
|
(279
|
)
|
|
|
(516
|
)
|
|
|
(388
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before taxes
|
|
|
4,083
|
|
|
|
1,358
|
|
|
|
(3,540
|
)
|
|
|
(7,431
|
)
|
|
|
(28,357
|
)
|
|
Income tax expense
|
|
|
(218
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
3,865
|
|
|
|
1,358
|
|
|
|
(3,540
|
)
|
|
|
(7,431
|
)
|
|
|
(28,357
|
)
|
|
Dividends on preferred stock
|
|
|
(6,378
|
)
|
|
|
(5,851
|
)
|
|
|
(5,261
|
)
|
|
|
(2,667
|
)
|
|
|
—
|
|
|
Preferred stock accretion
|
|
|
(22,353
|
)
|
|
|
(18,697
|
)
|
|
|
(15,947
|
)
|
|
|
(15,768
|
)
|
|
|
(11,912
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common
stockholders
|
|
$
|
(24,866
|
)
|
|
$
|
(23,190
|
)
|
|
$
|
(24,748
|
)
|
|
$
|
(25,866
|
)
|
|
$
|
(40,269
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common
stockholders per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(2.44
|
)
|
|
$
|
(2.30
|
)
|
|
$
|
(2.46
|
)
|
|
$
|
(2.58
|
)
|
|
$
|
(4.02
|
)
|
|
Basic and diluted (pro
forma)(1)
|
|
$
|
0.03
|
|
|
$
|
n/a
|
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
n/a
|
|
|
Weighted average shares used in
computing per share amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
10,208,507
|
|
|
|
10,083,721
|
|
|
|
10,062,587
|
|
|
|
10,017,162
|
|
|
|
10,009,906
|
|
|
Basic (pro
forma)(1)
|
|
|
111,595,043
|
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
n/a
|
|
|
Diluted (pro
forma)(1)
|
|
|
111,642,987
|
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
n/a
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
operating activities
|
|
$
|
5,563
|
|
|
$
|
3,625
|
|
|
$
|
9,697
|
|
|
$
|
(8,020
|
)
|
|
$
|
(15,990
|
)
|
|
Depreciation and amortization
|
|
$
|
7,404
|
|
|
$
|
4,986
|
|
|
$
|
5,509
|
|
|
$
|
4,922
|
|
|
$
|
4,005
|
|
|
Capital
expenditures(2)
|
|
$
|
13,418
|
|
|
$
|
10,842
|
|
|
$
|
5,133
|
|
|
$
|
4,643
|
|
|
$
|
4,677
|
|
|
EBITDA(3)
|
|
$
|
12,126
|
|
|
$
|
6,832
|
|
|
$
|
2,248
|
|
|
$
|
(1,993
|
)
|
|
$
|
(23,964
|
)
|
|
Average
enrollments(4)
|
|
|
27,005
|
|
|
|
20,220
|
|
|
|
15,097
|
|
|
|
11,158
|
|
|
|
5,872
|
|
27
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30,
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
Consolidated Balance Sheet
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,660
|
|
|
$
|
9,475
|
|
|
$
|
19,953
|
|
|
$
|
15,881
|
|
|
$
|
7,727
|
|
|
Total assets
|
|
|
61,212
|
|
|
|
48,485
|
|
|
|
41,968
|
|
|
|
42,714
|
|
|
|
21,331
|
|
|
Total short-term debt
|
|
|
1,500
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Total long-term obligations
|
|
|
7,135
|
|
|
|
4,025
|
|
|
|
4,466
|
|
|
|
3,432
|
|
|
|
1,697
|
|
|
Convertible redeemable preferred
stock
|
|
|
229,556
|
|
|
|
200,825
|
|
|
|
176,277
|
|
|
|
155,069
|
|
|
|
111,634
|
|
|
Total stockholders’ deficit
|
|
|
(197,807
|
)
|
|
|
(173,451
|
)
|
|
|
(150,299
|
)
|
|
|
(125,621
|
)
|
|
|
(99,762
|
)
|
|
Working capital
|
|
|
8,548
|
|
|
|
15,421
|
|
|
|
22,953
|
|
|
|
24,130
|
|
|
|
6,823
|
|
|
|
|
|
(1)
|
|
Pro forma net income per common
share gives effect to the automatic conversion of all of our
outstanding shares of preferred stock into common stock
immediately prior to the completion to this offering. Assuming
the completion of this offering on June 30, 2007, all of
our outstanding shares of preferred stock would convert into
101,386,536 shares of common stock.
|
|
|
|
|
(2)
|
|
Capital expenditures consist of the
purchase of property and equipment and new capital lease
obligations.
|
|
(3)
|
|
EBITDA consists of net income
(loss) minus interest income, plus interest expense, plus income
tax expense and plus depreciation and amortization. Interest
income consists primarily of interest earned on short-term
investments or cash deposits. Interest expense primarily
consists of interest expense for capital leases, long-term and
short-term borrowings. We use EBITDA as a measure of operating
performance. However, EBITDA is not a recognized measurement
under U.S. generally accepted accounting principles, or GAAP,
and when analyzing our operating performance, investors should
use EBITDA in addition to, and not as an alternative for, net
income (loss) as determined in accordance with GAAP. Because not
all companies use identical calculations, our presentation of
EBITDA may not be comparable to similarly titled measures of
other companies. Furthermore, EBITDA is not intended to be a
measure of free cash flow for our management’s
discretionary use, as it does not consider certain cash
requirements such as tax payments.
|
| |
|
|
|
We
believe EBITDA is useful to an investor in evaluating our
operating performance because it is widely used to measure a
company’s operating performance without regard to items
such as depreciation and amortization, which can vary depending
upon accounting methods and the book value of assets, and to
present a meaningful measure of corporate performance exclusive
of our capital structure and the method by which assets were
acquired. Our management uses EBITDA:
|
|
|
|
| |
•
|
as a measurement of operating performance, because it assists us
in comparing our performance on a consistent basis, as it
removes depreciation, amortization, interest and taxes; and
|
| |
| |
•
|
in presentations to the members of our board of directors to
enable our board to have the same measurement basis of operating
performance as is used by management to compare our current
operating results with corresponding prior periods and with the
results of other companies in our industry.
|
The following table provides a reconciliation of net income
(loss) to EBITDA:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended June 30,
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
3,865
|
|
|
$
|
1,358
|
|
|
$
|
(3,540
|
)
|
|
$
|
(7,431
|
)
|
|
$
|
(28,357
|
)
|
|
|
|
|
|
Interest expense, net
|
|
|
639
|
|
|
|
488
|
|
|
|
279
|
|
|
|
516
|
|
|
|
388
|
|
|
|
|
|
|
Income tax expense
|
|
|
218
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
7,404
|
|
|
|
4,986
|
|
|
|
5,509
|
|
|
|
4,922
|
|
|
|
4,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$
|
12,126
|
|
|
$
|
6,832
|
|
|
$
|
2,248
|
|
|
$
|
(1,993
|
)
|
|
$
|
(23,964
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)
|
|
To ensure that all schools are
reflected in our measure of enrollments, we consider our
enrollments as of the end of September to be our opening
enrollment level, and the number of students enrolled at the end
of May to be our ending enrollment level. To provide
comparability, we do not consider enrollment levels for June,
July and August as all schools are not open during these months.
For each period, average enrollments represent the average of
the month end enrollment levels for each month that has
transpired between September and the end of the period, up to
and including the month of May.
|
28
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the following discussion together with our
consolidated financial statements and the related notes included
elsewhere in this prospectus. This discussion contains
forward-looking statements about our business and operations.
Our actual results may differ materially from those we currently
anticipate as a result of the factors we describe under
“Risk Factors” and elsewhere in this prospectus.
Our
Company
We are a technology-based education company. We offer
proprietary curriculum and educational services created for
online delivery to students in kindergarten through
12th grade, or K-12. Our mission is to maximize a
child’s potential by providing access to an engaging and
effective education, regardless of geographic location or
socio-economic background. Since our inception, we have invested
more than $95 million to develop curriculum and an online
learning platform that promotes mastery of core concepts and
skills for students of all abilities. This learning system
combines a cognitive research-based curriculum with an
individualized learning approach well-suited for virtual schools
and other educational applications. From fiscal year 2004 to
fiscal year 2007, we increased average enrollments in the
virtual public schools we serve from approximately 11,000
students to 27,000 students, representing a compound annual
growth rate of approximately 35%. From fiscal year 2004 to
fiscal year 2007, we increased revenues from $71.4 million
to $140.6 million, representing a compound annual growth
rate of approximately 25%, and improved from a net loss of
$7.4 million to net income of $3.9 million.
We deliver our learning system to students primarily through
virtual public schools. Many states have embraced virtual public
schools as a means to provide families with a publicly funded
alternative to a traditional classroom-based education. We offer
virtual schools our proprietary curriculum, online learning
platform and varying levels of academic and management services,
which can range from targeted programs to complete turnkey
solutions, under long-term
contracts. These
contracts provide
the basis for a recurring revenue stream as students progress
through successive grades. Additionally, without the requirement
of a physical classroom, virtual schools can be scaled quickly
to accommodate a large dispersed student population, and allow
more capital resources to be allocated towards teaching,
curriculum and technology rather than towards a physical
infrastructure.
Our proprietary curriculum is currently used primarily by public
school students in 17 states and the District of Columbia.
Parents can also purchase our curriculum and online learning
platform directly to facilitate or supplement their
children’s education. Additionally, we have piloted our
curriculum in brick and mortar classrooms with promising
academic results. We also believe there is additional widespread
applicability for our learning system internationally.
Our
History
We were founded in 2000 to utilize the advances in technology to
provide children access to a high-quality public school
education regardless of their geographic location or
socio-economic background. Given the geographic flexibility of
technology-based education, we believed that the pursuit of this
mission could help address the growing concerns regarding the
regionalized disparity in the quality of public school
education, both in the United States and abroad. These concerns
were reflected in the passage of the No Child Left Behind (NCLB)
Act in 2000, which implemented new standards and accountability
requirements for public K-12 education. The convergence of these
concerns and rapid advances in Internet technology created the
opportunity to make a significant impact by deploying a high
quality learning system on a flexible, online platform.
In September 2001, after 18 months of research and
development on our curriculum, we launched our kindergarten
through 2nd grade offering. We initially launched our
learning system in virtual public schools in Pennsylvania and
Colorado, serving approximately 900 students in the two states
combined. During the
2002-03
school year, we added our 3rd through 5th grade
offering and entered into
contracts to operate virtual public
schools in California, Idaho, Ohio, Minnesota and Arkansas,
increasing our average enrollment to approximately 5,900
students during the 2002-03 school year. During the
2003-04 and
2004-05
school years, we added 7th and 8th grades,
respectively, and added
contracts with virtual public schools in
Wisconsin, Arizona and Florida. By the end of the
2004-05
school year, we had increased enrollment to approximately 15,100
students. In the 2005-06
29
school year, we added
contracts to operate virtual public
schools in Washington, Illinois and Texas. Additionally during
the
2006-07
school year, we implemented a hybrid school offering in Chicago
that combines face-to-face time in the classroom with online
instruction. We recently entered the virtual high school market,
enrolling 9th and 10th grade students at the start of
the
2005-06
and
2006-07
school years, respectively, and enrolling 11th and
12th grade students at the start of the
2007-08
school year.
We believe we have significant growth potential. Therefore over
the last three years, we have put a great deal of effort into
developing the infrastructure necessary to scale our business.
We further developed our logistics and technological
infrastructure and implemented sophisticated financial systems
to allow us to more effectively operate a large and growing
company.
Key
Aspects and Trends of Our Operations
Revenues
We generate a significant portion of our revenues from
enrollments in virtual public schools. In each of the past four
years, more than 90% of our revenues have been derived through
contracts with these schools. We anticipate that these revenues
will continue to represent the bulk of our total revenues over
the next
12-24 months,
although the percentage may decline over the longer term as we
identify new channels through which to market our curriculum and
educational services. These
contracts provide the channels
through which we can enroll students into the school, and we
execute marketing and recruiting programs designed to create
awareness and generate enrollments for these schools. We
generate our revenues by providing each student with access to
our online lessons and offline learning kits, including use of a
personal computer. In addition, we provide a variety of
management and academic support services to virtual public
schools, ranging from turnkey end-to-end management solutions to
a single service to meet a school’s specific needs. We also
generate revenues from sales of our curriculum and offline
learning kits through other channels, including directly to
consumers and pilots in a traditional classroom environment.
Factors affecting our revenues include: (i) the number of
enrollments; (ii) the nature and extent of the management
services provided to the schools and school districts;
(iii) state or district per student funding levels; and
(iv) prices for our products and services.
We define an enrollment as a full-time student using our
provided courses as their primary curriculum. We consider
full-time students to be those utilizing our curriculum
regardless of the nature and extent of the management services
we provide to the virtual public school. Generally, a full-time
student will take five or six courses, except for kindergarten
students who participate in
half-day
programs. We count each
half-day
kindergarten student as an enrollment.
School sessions generally begin in August or September and end
in May or June. We consider the duration of a school year to be
10 months. To ensure that all schools are reflected in our
measure of enrollments, we consider the number of students on
the last day of September to be our opening enrollment level,
and the number of students enrolled on the last day of May to be
our ending enrollment level. To provide comparability, we do not
consider enrollment levels for June, July and August as most
schools are not open during these months. For each period,
average enrollments represent the average of the month-end
enrollment levels for each month that has transpired between
September and the end of the period, up to and including the
month of May. We continually evaluate our enrollment levels by
state, by school and by grade. We track new student enrollments
and withdrawals throughout the year.
We believe that the number of enrollments depends upon the
following:
|
|
|
| |
•
|
the number of states and school districts in which we operate;
|
| |
| |
•
|
the appeal of our curriculum to students and families;
|
| |
| |
•
|
the effectiveness of our program in delivering favorable
academic outcomes;
|
| |
| |
•
|
the quality of the teachers working in the virtual public
schools we serve; and
|
| |
| |
•
|
the effectiveness of our marketing and recruiting programs.
|
30
We continually evaluate our trends in revenues by monitoring the
number of enrollments in total, by state, by school and by
grade, assessing the impact of changes in funding levels and the
pricing of our curriculum and educational services. We track
enrollments throughout the year, as students enroll and
withdraw. We also provide our courses for use in a traditional
classroom setting and we sell our courses directly to consumers.
Our classroom course revenues are generally for single courses.
Consumers typically purchase from one to six courses in a year,
however, we do not monitor the progress of these students.
Therefore, we do not include classroom or consumer students in
our enrollment totals.
We closely monitor the financial performance of the virtual
public schools to which we provide turnkey management services.
Under the
contracts with these schools, we take responsibility
for any operating deficits that they may incur in a given school
year. These operating deficits represent the excess of costs
over revenues incurred by the virtual public schools as
reflected on their financial statements. The costs include our
charges to the schools. These operating deficits may result from
a combination of cost increases or funding reductions
attributable to the following: 1) costs associated with new
schools including the initial hiring of teachers and the
establishment of school infrastructure; 2) school
requirements to establish contingency reserves; 3) one-time
costs such as a legal claim; 4) funding reductions due to
the inability to qualify specific students for funding; and
5) regulatory or academic performance thresholds which may
initially restrict the ability of a school to fund all expenses.
In these cases, because a deficit may impair our ability to
collect our invoices in full, we reduce revenues by the sum of
these deficits. Over the past three years, these deficits and
the related reduction to revenues have grown substantially
faster than overall revenue growth reflecting a significant
number of new school
start-ups,
the time required to meet performance thresholds in certain
states and funding adjustments in two states related to the
disqualification of certain past enrollments. We expect these
deficits to continue to grow faster than overall revenue growth
as we expand into new states, continue investment in educational
programs, and incur the higher costs associated with our high
school offering.
Our annual growth in revenues may be materially affected by
changes in the level of management services we provide to
certain schools. Currently a significant portion of our
enrollments are associated with virtual public schools to which
we provide turnkey management services. We are responsible for
the complete management of these schools and therefore, we
recognize as revenues the funds received by the schools, up to
the level of costs incurred. These costs are substantial, as
they include the cost of teacher compensation and other
ancillary school expenses. Accordingly, enrollments in these
schools generate substantially more revenues than enrollments in
other schools where we provide limited or no management
services. In these situations, our revenues are limited to
direct invoices and are independent of the total funds received
by the school from a state or district. As a result, changes in
the number of enrollments associated with schools operating
under turnkey arrangements relative to total enrollments may
have a disproportionate impact on average revenues per
enrollment and growth in revenues relative to the growth in
enrollments.
The percentage of enrollments associated with turnkey management
service schools was 77% in fiscal year 2007 as compared to 92%
in fiscal year 2006. This decline was attributable to a
reduction in management services in one large school. Changes in
the mix of enrollments associated with turnkey management
services compared with limited management services may change
the average revenues per enrollment and accordingly impact total
revenues. As we renew our existing management
contracts, the
extent of the management services we provide may change. Where
it is beneficial to do so, management intends to renew these
contracts as they expire. Our turnkey management
contracts have
terms from three to ten years and none expire prior to the end
of fiscal year 2008. Consequently, we anticipate that the
percentage of enrollments associated with turnkey management
services will remain relatively constant through fiscal year
2008 as compared to fiscal year 2007. As a result, we do not
expect this factor to contribute to variances between enrollment
and revenue growth rates in fiscal year 2008.
In fiscal year 2007, we derived more than 10% of our revenues
from each of the Ohio Virtual Academy, the Arizona Virtual
Academy, the Pennsylvania Virtual Charter School and the
Colorado Virtual Academy. In aggregate, these schools accounted
for 49% of our total revenues. We provide our full turnkey
management solution pursuant to our
contract with the Ohio
Virtual Academy, which terminates
June 30, 2017 and
provides for the parties to renew the agreement in 2012. This
agreement is renewable automatically for an additional two years
unless the school notifies us one year prior to the expiration
that it elects to terminate the
contract. We provide our full
turnkey solution to the Arizona Virtual Academy, pursuant to a
contract with Portable Practical Education Inc.,
31
an Arizona not-for-profit organization holding the charter
under which the school operates, that expires
June 30,
2010. We provide our curriculum and online learning platform to
the Pennsylvania Virtual Charter School pursuant to a
contract
that terminates
June 30, 2009, and which automatically
renews for an additional three-years unless the school notifies
us one year prior to expiration that it elects to terminate the
contract. We provide our full turnkey solution pursuant to our
contract with the Colorado Virtual Academy, which terminates
June 30, 2008. We are currently engaged in negotiations
with the Colorado Virtual Academy for a new
contract. Each of
the
contracts with these schools provides for termination of the
agreement if the school ceases to hold a valid and effective
charter from the charter-issuing authority in their respective
states or if there is a material reduction in the per enrollment
funding level. The annual revenues generated under each of these
contracts represent a material portion of our total revenues in
fiscal year 2007 and we expect this to continue in fiscal year
2008.
Our annual growth in revenues will also be impacted by changes
in state or district per enrollment funding levels. These
funding levels are typically established on an annual basis, are
usually consistent from grade to grade, and generally increase
at modest levels from year to year. Over our operating history,
per enrollment funding levels have increased annually in almost
every school we operate. These increases are essential to enable
schools to provide for an annual increase in teachers’
wages and to offset the impact of inflation on other school
operating costs. For these reasons, we anticipate that per
enrollment funding levels will continue to increase at modest
levels over time. Finally, we may generate modest growth in
revenues from increases in the prices of our curriculum and
educational services. We evaluate our pricing annually against
market benchmarks and conditions and raise them as we deem
appropriate. We do not expect our price increases to have a
significant incremental impact as they are encompassed within
increases in per enrollment funding levels.
Instructional
Costs and Services Expenses
Instructional costs and services expenses include expenses
directly attributable to the educational products and services
we provide. The virtual public schools we manage are the primary
drivers of these costs, including teacher and administrator
salaries and benefits and expenses of related support services.
Instructional costs also include fulfillment costs of student
textbooks and materials, depreciation and reclamation costs of
computers provided for student use, and the cost of any
third-party online courses. In addition, we include in
instructional costs the amortization of capitalized curriculum
and related systems. We measure, track and manage instructional
costs and services as a percentage of revenues and on a per
enrollment basis as these are key indicators of performance and
operating efficiency. As a percentage of revenues, instructional
costs and services expenses decreased slightly for the year
ended
June 30, 2007, as compared to the year ended
June 30, 2006 primarily due to lower costs associated with
a renewed virtual school
contract that no longer includes
turnkey management services. This was partially offset by higher
school operating costs and the
start-up
costs of new schools. We expect instructional costs and services
expenses as a percentage of revenues to increase as we expand
our high school enrollments, develop new delivery models, and
incur
start-up
costs for new schools.
Over time, we expect high school enrollments to grow as a
percentage of total enrollments. Our high school offering
requires increased instructional costs as a percentage of
revenues compared to our kindergarten to 8th grade
offering. This is due to the following: (i) demand for
numerous electives which requires licensing of third-party
courses to augment our proprietary curriculum;
(ii) generally lower student-to-teacher ratios;
(iii) higher compensation costs for teachers due to the
need for subject-matter expertise; and (iv) ancillary costs
for required student support services including college
placement, SAT preparation and guidance counseling.
We are developing new delivery models, such as the hybrid model,
where students receive both face-to-face and online instruction.
Development costs may include instructional research and
curriculum development. These models necessitate additional
costs including facilities related costs and additional
administrative support, which are generally not required to
operate typical virtual public schools. As a result,
instructional costs as a percentage of revenues may be higher
than our typical offering. In addition, we are pursuing
expansion into new states. If we are successful, we will incur
start-up
costs and other expenses associated with the initial launch of a
virtual public school, which may result in increased
instructional costs as a percentage of revenues.
32
Selling,
Administrative and Other Operating Expenses
Selling, administrative and other operating expenses include the
salaries, benefits and related costs of employees engaged in
business development, sales and marketing, and administrative
functions. We measure and track selling, administrative and
other operating expenses as a percentage of revenues to track
performance and efficiency of these areas. In addition, we track
measures of sales and marketing efficiency including the number
of new enrollment prospects for virtual public schools and our
ability to convert these prospects into enrollments. We also
track various operating, call center and information technology
statistics as indicators of operating efficiency and customer
service. Over the past three years, our selling, administrative
and other operating expenses as a percentage of revenues have
remained relatively stable. Over this period, we have
significantly increased our marketing and selling expenses and
expanded our management team and administrative staff. We expect
the trend in marketing and selling expenses to continue as we
increase our marketing and student recruitment programs, pursue
schools in new states and explore new business opportunities. We
believe our current management resources and other corporate
infrastructure can scale effectively with reduced incremental
expense to support an increased enrollment and revenue base. As
a result of these factors, we expect our selling, administrative
and other operating expenses to decline over time as a
percentage of revenues.
Product
Development Expenses
Product development expenses include research and development
costs and overhead costs associated with the management of
projects to develop curriculum and internal systems. In
addition, product development expenses include the amortization
and internal systems and any impairment charges. We measure and
track our product development expenditures on a per course or
project basis to measure and assess our development efficiency.
In addition, we monitor employee utilization to evaluate our
workforce efficiency. We plan to invest in additional curriculum
development and related software in the future, primarily to
produce additional high school courses, new releases of existing
courses and to upgrade our content management system and our
Online School (OLS). We capitalize most of the costs incurred to
develop our curriculum and software, beginning with application
development, through production and testing.
We account for impairment of capitalized curriculum development
costs in accordance with Statement of Financial Accounting
Standard No. 144 (SFAS No. 144,)
Accounting
for the Impairment or Disposal of Long-Lived Assets. See
“Critical Accounting Policies and Estimates”. We did
not record any impairment charge for the year ended
June 30, 2007. Impairment charges recorded were
$0.4 million and $3.3 million for the years ended
June 30, 2006 and
2005, respectively. In fiscal year 2006,
we recognized impairment of capitalized curriculum as the
potential to earn revenues from the use of our curriculum in a
traditional classroom was uncertain. In 2005, we recognized
impairment as we generated a net loss in that year and
development costs exceeded future cash flows.
Other
Factors That May Affect Comparability
Public Company Expenses. Upon consummation of
our initial public offering, we will become a public company,
and our shares of common stock will be publicly traded on the
New York Stock Exchange. As a result, we will need to comply
with new laws, regulations and requirements that we did not need
to comply with as a private company, including certain
provisions of the Sarbanes-Oxley Act of 2002, other applicable
SEC regulations and the requirements of the New York Stock
Exchange. Compliance with the requirements of being a public
company will require us to increase our general and
administrative expenses in order to pay our employees, legal
counsel and independent registered public accountants to assist
us in, among other things, instituting and monitoring a more
comprehensive compliance and board governance function,
establishing and maintaining internal control over financial
reporting in accordance with Section 404 of the
Sarbanes-Oxley Act of 2002 and preparing and distributing
periodic public reports in compliance with our obligations under
the federal securities laws. In addition, as a public company,
it will make it more expensive for us to obtain directors and
officers liability insurance.
Stock Option Expense. The adoption of
Statement of Financial Accounting Standard No. 123R,
“Share Based Payments”
(SFAS No. 123R), requires that we recognize an
expense for stock options granted beginning
July 1, 2006.
We incurred approximately $0.2 million in stock
compensation expense for the year ended
June 30, 2007. We
expect stock option expense to increase in the future as we
grant additional stock options.
33
Income Tax Benefits Resulting from Decrease of Valuation
Allowance. In the period from our inception
through fiscal year 2005, we incurred significant operating
losses that resulted in a net operating loss carryforward for
tax purposes and net deferred tax assets. Through
June 30,
2007, we provided a 100% valuation allowance for all net
deferred tax assets based on our limited history of generating
taxable income. Our provision for income taxes for the year
ended
June 30, 2007 was $0.2 million, compared to no
provision for the year ended
June 30, 2006. Our tax expense
for the year ended
June 30, 2007 is primarily related to
alternative minimum tax liabilities. Effectively, no tax expense
was recorded in the year ending
June 30, 2006 as we were
able to utilize net operating loss carryforwards that were fully
reserved for in prior periods. We do not expect to record any
income tax expense in the next few years other than alternative
minimum tax, unless we decrease the valuation allowance on net
deferred tax assets of $29.9 million as of
June 30,
2007.
Public Funding and Regulation. Our public
school customers are financed with federal, state and local
government funding. Budget appropriations for education at all
levels of government are determined through a political process
and, as a result, our revenues may be affected by changes in
appropriations. Decreases in funding could result in an adverse
affect on our financial condition, results of operations and
cash flows.
Competition. The market for providing online
education for grades K-12 is becoming increasingly competitive
and attracting significant new entrants. If we are unable to
successfully compete for new business and
contract renewals, our
growth in revenues and operating margins may decline. With the
introduction of new technologies and market entrants, we expect
this competition to intensify.
Critical
Accounting Policies and Estimates
The discussion of our financial condition and results of
operations is based upon our consolidated financial statements,
which have been prepared in accordance with U.S. generally
accepted accounting principles. In the preparation of our
consolidated financial statements, we are required to make
estimates and assumptions that affect the reported amounts of
assets, liabilities, revenues and expenses, as well as the
related disclosures of contingent assets and liabilities. We
base our estimates on historical experience and on various other
assumptions that we believe to be reasonable under the
circumstances. The results of our analysis form the basis for
making assumptions about the carrying values of assets and
liabilities that are not readily apparent from other sources.
Actual results may differ from these estimates under different
assumptions or conditions, and the impact of such differences
may be material to our consolidated financial statements. Our
critical accounting policies have been discussed with the audit
committee of our board of directors.
We believe that the following critical accounting policies
affect the more significant judgments and estimates used in the
preparation of our consolidated financial statements:
Revenue
Recognition
In accordance with SEC Staff Accounting
Bulletin No. 104 (SAB No. 104), we
recognize revenues when each of the following conditions is met:
(1) persuasive evidence of an arrangement exists;
(2) delivery of physical goods or rendering of services is
complete; (3) the seller’s price to the buyer is fixed
or determinable; and (4) collection is reasonably assured.
Once these conditions are satisfied, the amount of revenues we
record is determined in accordance with Emerging Issues Task
Force
(EITF 99-19),
“Reporting Revenue Gross as a Principal versus Net as an
Agent.”
We generate almost all of our revenues through long-term
contracts with virtual public schools. These schools are
generally funded by state or local governments on a per student
basis. Under these
contracts, we are responsible for providing
each enrolled student with access to our OLS, our online
lessons, offline learning kits and student support services
required for their complete education. In most cases, we are
also responsible for providing complete management and
technology services required for the operation of the school.
The revenues derived from these long-term agreements are
primarily dependent upon the number of students enrolled, the
extent of the management services contracted for by the school,
and the level of funding provided to the school for each student.
We have determined that the elements of our
contracts are
valuable to schools in combination, but do not have standalone
value. In addition, we have determined that we do not have
objective and reliable evidence of fair value
34
for each element of our
contracts. As a result, the elements
within our multiple-element
contracts do not qualify for
treatment as separate units of accounting. Accordingly, we
account for revenues received under multiple element
arrangements as a single unit of accounting and recognize the
entire arrangement based upon the approximate rate at which we
incur the costs associated with each element.
We invoice virtual public schools in accordance with the
established contractual terms. Generally, this means that for
each enrolled student, we invoice their school for the following
items: (1) access to our online school and online lessons;
(2) offline learning kits; (3) student personal
computers; and (4) management and technology services. We
apply SAB No. 104 to each of these items as follows:
|
|
|
| |
•
|
Access to the
K12
Online School and Online Lessons. Our OLS
revenues come primarily from contracts with charter schools and
school districts. Students are provided access to the OLS and
online lessons at the start of the school year for which they
have enrolled. On a per student basis, we invoice schools an
upfront fee at the beginning of the school year or at the time a
student enrolls and a monthly fee for each month during the
school year in which the student is enrolled. A school year
generally consists of 10 months. The upfront fee is
initially recorded as deferred revenue and is recognized as
revenues ratably over the remaining months of the current school
year. If a student withdraws prior to the end of a school year,
any remaining deferred revenue related to the upfront fee is
recognized ratably over the remaining months of the school year.
The monthly fees are recognized in the month in which they are
earned.
|
The majority of our enrollments occur at the beginning of the
school year in August or September, depending upon the state.
Because upfront fees are generally charged at the beginning of
the school year, the balance in our deferred revenue account
tends to be at its highest point at the end of the first
quarter. Generally, the balance will decline over the course of
the year and all deferred revenue related to virtual public
schools will be fully recognized by the end of our fiscal year
on June 30.
|
|
|
| |
•
|
Offline Learning Kits. Our offline learning
kit revenues come primarily from contracts with virtual public
schools and our curriculum blends which online and offline
content. The lessons in our online school are meant to be used
in conjunction with selected printed materials, workbooks,
laboratory materials and other manipulative items which we
provide to students. We generally ship all offline learning kits
to a student when their enrollment is approved and invoice the
schools in full for the materials at that time. Once materials
have been shipped, our efforts are substantially complete.
Therefore, we recognize revenues upon shipment. Because offline
learning kits revenues are recognized near the time of
enrollment in its entirety, we generate a majority of these
revenues in our first fiscal quarter which coincides with the
start of the school year.
|
| |
| |
•
|
Student Personal Computers. In most of our
contracts with virtual public schools, we are responsible for
ensuring that each enrolled student has the ability to access
our online school. To accomplish this, we generally provide each
enrolled student with the use of a personal computer, complete
technical support through our call center, and reclamation
services when a student withdraws or a computer needs to be
exchanged. Schools are invoiced on a per student basis for each
enrolled student to whom we have provided a personal computer.
This may include an upfront fee at the beginning of the school
year or at the time a student enrolls and a monthly fee for each
month during the school year in which the student is enrolled. A
school year generally consists of 10 months. The upfront
fee is initially recorded as deferred revenue and is recognized
as revenues ratably over the remaining months of the current
school year. If a student withdraws prior to the end of a school
year, any remaining deferred revenue related to the upfront fee
is recognized ratably over the remaining months of the school
year. All deferred revenue will be recognized by the end of our
fiscal year, June 30. The monthly fees are recognized in
the month in which they are earned.
|
| |
| |
•
|
Management and Technology Services. Under most
of our school contracts, we provide the boards of the virtual
public schools we serve with turnkey management and technology
services. We take responsibility for all academic and fiscal
outcomes. This includes responsibility for all aspects of the
management of the schools, including monitoring academic
achievement, teacher recruitment and training, compensation of
school personnel, financial management, enrollment processing
and procurement of curriculum, equipment and required services.
Management and technology fees are generally determined based
upon a percentage of the funding received by the virtual public
school. We generally invoice schools for management and
technology services in the month in which they receive such
funding.
|
35
We recognize the revenues from turnkey management and technology
fees ratably over the course of our fiscal year. We use
12 months as a basis for recognition because administrative
offices of the school remain open for the entire year. To
determine the amount of revenues to recognize in our fiscal
year, we estimate the total funds that each school will receive
in a particular school year, and our related fees associated
with the estimated funding. Our management and technology
service fees are generally a contracted percentage of yearly
school revenues. We review our estimates of funding
periodically, and revise as necessary, amortizing any
adjustments over the remaining portion of the fiscal year.
Actual school funding may vary from these estimates or
revisions, and the impact of these differences could have a
material impact on our results of operations. Since the end of
the school year coincides with the end of our fiscal year, we
are generally able to base our annual revenues on actual school
revenues. As a result, on an annual basis, we have not had to
make any material adjustments to our estimates of revenue over
the last three years.
Under most
contracts, we provide the virtual schools we manage
with turnkey management services and agree to operate the school
within per enrollment funding levels. This includes assuming
responsibility for any operating deficits that the schools may
incur in a given school year. These operating deficits represent
the excess of costs over revenues incurred by the virtual public
schools as reflected on their financial statements. The costs
include our charges to the schools. Such deficits may arise from
school
start-up
costs, from funding shortfalls, from temporary or long-term
incremental cost requirements for a particular school, or due to
specific one-time expenses that a school may incur. Up to the
level of school revenues, our collections are reasonably
assured. We consider the operating deficits to estimate any
impairment of collection, and our recognized revenue reflects
this impairment. The fact that a school has an operating deficit
does not mean we anticipate losing money on the
contract. We
recognize the impact of these operating deficits by estimating
the full year revenues and full year deficits of schools at the
beginning of the fiscal year. We amortize the estimated deficits
against recognized revenues based upon the percentage of actual
revenues in the period to total estimated revenues for the
fiscal year. We periodically review our estimates of full year
school revenues and full year operating deficits and amortize
the impact of any changes to these estimates over the remainder
of our fiscal year. Actual school operating deficits may vary
from these estimates or revisions, and the impact of these
differences could have a material impact on our results of
operations. Since the end of the school year coincides with the
end of our fiscal year, we are generally able to base our annual
revenues on actual school revenues and use actual costs incurred
in our calculation of school operating deficits. As a result, on
an annual basis, we have not had to make any material
adjustments to our estimates of realizable revenue over the last
three years.
The amount of revenues we record is determined in accordance
with Emerging Issues Task Force Reporting Revenue Gross as a
Principal versus Net as an Agent,
EITF 99-19.
For these schools, we have determined that we are the primary
obligor for substantially all expenses of the school.
Accordingly, we report revenues on a gross basis by recording
the associated per student revenues received by the school from
its funding state or school district up to the expenses incurred
by the school. Revenues are recognized when the underlying
expenses are incurred by the school. For the small percentage of
contracts where we provide individually selected services for
the school, we invoice on a per student or per service basis and
recognize revenues in accordance with SAB No. 104.
Under these
contracts, where we do not assume responsibility for
operating deficits, we record revenues on a net basis.
We also generate a small percentage of our revenues through the
sale of our online courses and offline learning kits directly to
consumers. Online course sales are generally subscriptions for
periods of 12 to 24 months and customers have the option of
paying a discounted amount in full upfront or paying in monthly
installments. Payments are generally made with charge cards. For
those customers electing to pay these subscription fees in their
entirety upfront, we record the payment as deferred revenue and
amortize the revenues over the life of the subscription. For
customers paying monthly, we recognize these payments as
revenues in the month earned. Revenues for offline learning kits
are recognized when shipped. Within 30 days of enrollment,
customers can receive a full refund, however customers
terminating after 30 days will receive a pro rata refund
for the unused portion of their subscription less a termination
fee. Historically, the impact of refunds has been immaterial.
36
Capitalized
Curriculum Development Costs
Our curriculum is primarily developed by our employees and to a
lesser extent, by independent contractors. Generally, our
courses cover traditional subjects and utilize examples and
references designed to remain relevant for long periods of time.
The online nature of our curriculum allows us to incorporate
user feedback rapidly and make ongoing corrections and
improvements. For these reasons, we believe that our courses,
once developed, have an extended useful life, similar to
computer software. Our curriculum is integral to our learning
system. Our customers do not acquire our curriculum or future
rights to it.
We capitalize curriculum development costs incurred during the
application development stage in accordance with Statement of
Position (SOP)
98-1,
Accounting for the Costs of Computer Software Developed or
Obtained for Internal Use.
SOP 98-1
provides guidance for the treatment of costs associated with
computer software development and defines those costs to be
capitalized and those to be expensed. Costs that qualify for
capitalization are external direct costs, payroll,
payroll-related costs, and interest costs. Costs related to
general and administrative functions are not capitalizable and
are expensed as incurred. We capitalize curriculum development
costs when the projects under development reach technological
feasibility. Many of our new courses leverage off of proven
delivery platforms and are primarily content, which has no
technological hurdles. As a result, a significant portion of our
courseware development costs qualify for capitalization due to
the concentration of our development efforts on the content of
the courseware. Technological feasibility is established when we
have completed all planning, designing, coding, and testing
activities necessary to establish that a course can be produced
to meet its design specifications. Capitalization ends when a
course is available for general release to our customers, at
which time amortization of the capitalized costs begins. The
period of time over which these development costs will be
amortized is generally five years. This is consistent with the
capitalization period used by others in our industry and
corresponds with our product development lifecycle.
Software
Developed or Obtained for Internal Use
We develop our own proprietary computer software programs to
provide specific functionality to support both our unique
education offering and the student and school management
services. These programs enable us to develop courses, process
student enrollments, meet state documentation requirements,
track student academic progress, deliver online courses to
students, coordinate and track the delivery of course-specific
materials to students and provide teacher support and training.
These applications are integral to our learning system and we
continue to enhance existing applications and create new
applications. Our customers do not acquire our software or
future rights to it.
We capitalize software development costs incurred during the
development stage of these applications in accordance with
SOP 98-1,
Accounting for the Costs of Computer Software Developed or
Obtained for Internal Use. These development costs are
generally amortized over three years.
Impairment
of Long-lived Assets
Long-lived assets include property, equipment, capitalized
curriculum and software developed or obtained for internal use.
In accordance with Statement of Financial Accounting Standards
No. 144 (SFAS No. 144), Accounting for the
Impairment or Disposal of Long-Lived Assets, we review our
recorded long-lived assets for impairment annually or whenever
events or changes in circumstances indicate that the carrying
amount of an asset may not be fully recoverable. We determine
the extent to which an asset may be impaired based upon our
expectation of the asset’s future usability as well as on a
reasonable assurance that the future cash flows associated with
the asset will be in excess of its carrying amount. If the total
of the expected undiscounted future cash flows is less than the
carrying amount of the asset, a loss is recognized for the
difference between fair value and the carrying value of the
asset.
Accounting
for Stock-based Compensation
Prior to
July 1, 2006, we accounted for stock-based
compensation using the intrinsic value method prescribed in
Accounting Principles Board Opinion No. 25,
Accounting
for Stock Issued to Employees, or APB No. 25 and
related interpretations. Accordingly, compensation cost for
stock options generally was measured as the excess, if any, of
the estimated fair value of our common stock over the amount an
employee must pay to acquire the common
37
stock on the date that both the exercise price and the number of
shares to be acquired pursuant to the option are fixed. We had
adopted the disclosure-only provisions of SFAS No. 123
which was released in May 1995, and used the minimum value
method of valuing stock options as allowed for non-public
companies.
In December 2004, SFAS No. 123R revised
SFAS No. 123 and superseded APB No. 25.
SFAS No. 123R requires the measurement of the cost of
employee services received in exchange for an award of equity
instruments based on the fair value of the award on the
measurement date of grant, with the cost being recognized over
the applicable requisite service period. In addition,
SFAS No. 123R requires an entity to provide certain
disclosures in order to assist in understanding the nature of
share-based payment transactions and the effects of those
transactions on the financial statements. The provisions of
SFAS No. 123R are required to be applied as of the
beginning of the first interim or annual reporting period of the
entity’s first fiscal year that begins after
December 15, 2005.
Effective
July 1, 2006, we adopted the fair value
recognition provisions of SFAS No. 123R using the
prospective transition method, which requires
the Company to
apply the provisions of SFAS No. 123R only to awards
granted, modified, repurchased or cancelled after the effective
date. Under this transition method, stock- based compensation
expense recognized beginning
July 1, 2006 is based on the
fair value of stock awards as of the grant date. As
the Company
had used the minimum value method for valuing its stock options
under the disclosure requirements of SFAS No. 123, all
options granted prior to
July 1, 2006 continue to be
accounted for under APB No. 25.
The computation of non-cash compensation charges requires a
determination of the fair value of our common stock at various
dates. Such determinations require complex and subjective
judgments. We considered several methodologies to estimate our
enterprise value, including guideline public company analysis,
an analysis of comparable company transactions, and a discounted
cash flow analysis. The results of the public company and
comparable company transactions components of the analyses vary
not only with factors such as our revenue, EBITDA, and income
levels, but also with the performance and public market
valuation of the companies and transactions used in the
analyses. Although the market-based analyses did not include
companies directly comparable to us, the analysis provided
useful benchmarks.
We also considered several equity allocation methodologies to
allocate the estimate of enterprise value to our two classes of
stock including the current value method, the option pricing
method, and the probability weighted expected return method
(PWERM). The final valuation conclusion was based upon the PWERM
equity allocation because it considers the value that would be
attributable to each equity interest under different scenarios.
The PWERM assessed the value of common stock based upon possible
scenarios including completion of an initial public offering, an
advantageous strategic sale of
the Company, and remaining a
private company. The significant factors included preliminary
estimates of the public offering price range from underwriters,
the value of comparable company transactions, and discounted
cash flow analysis. Key assumptions included the relative
probability of the three scenarios. The relative probabilities
were based upon where
the Company was in the initial public
offering registration process, empirical analysis of companies
that go public after the registration process, and qualitative
characteristics of
the Company. The value of common stock was
estimated by applying the relative probability to the value of
common stock under each scenario. Based upon the foregoing, we
believe the analysis provides a reasonable basis for valuing the
common stock.
For the year ended
June 30, 2007, we granted stock options
in July 2006, February 2007 and May 2007. In addition, we
granted options in July 2007. The significant factor
contributing to the difference between the fair value as of the
date of each grant and our public offering price is the
probability of completing a public offering used in the PWERM.
The probability of completing an initial public offering at each
grant date was determined based on the progression of the
Company in the initial public offering process. As the
probability increased the relative fair value of the option
increased. Since the date of the most recent grant, we have made
progress on our business strategy, including the launch of the
11th and 12th grade offerings and enrolling new students for the
2007-08
school year. In addition, we expect the completion of our public
offering to add value to our shares for a variety of reasons,
such as strengthening our balance sheet, increased liquidity and
marketability of our common stock, and increased capacity to
consummate acquisitions. However, the amount of such additional
value, if any, cannot be measured with either precision or
certainty, and it is possible that the value of our common stock
will decrease.
38
The Company accounts for equity instruments issued to
nonemployees in accordance with the provisions of
SFAS No. 123 and
EITF 96-18,
Accounting for Equity Instruments That Are Issued to Other
Than Employees for Acquiring, or in Conjunction with Selling,
Goods or Services.
Deferred
Tax Asset Valuation Allowance
We account for income taxes as prescribed by Statement of
Financial Accounting Standards No. 109
(SFAS No. 109), Accounting for Income Taxes.
SFAS No. 109 prescribes the use of the asset and
liability method to compute the differences between the tax
bases of assets and liabilities and the related financial
amounts, using currently enacted tax laws. If necessary, a
valuation allowance is established, based on the weight of
available evidence, to reduce deferred tax assets to the amount
that is more likely than not to be realized. Realization of the
deferred tax assets, net of deferred tax liabilities, is
principally dependent upon achievement of sufficient future
taxable income offset by deferred tax liabilities. We exercise
significant judgment in determining our provisions for income
taxes, our deferred tax assets and liabilities and our future
taxable income for purposes of assessing our ability to utilize
any future tax benefit from our deferred tax assets. However,
our ability to forecast sufficient future taxable income is
subject to certain market factors that we may not be able to
control such as a material reduction in per pupil funding
levels, legislative budget cuts reducing or eliminating the
products and services we provide and government regulation. We
do not have a history of tax earnings and based on our review of
all positive and negative evidence, we have concluded that based
on the weight of available evidence, it is more likely than not
that deferred tax assets will not be realized. Although we
believe that our tax estimates are reasonable, the ultimate tax
determination involves significant judgments that could become
subject to examination by tax authorities in the ordinary course
of business. We periodically assess the likelihood of adverse
outcomes resulting from these examinations to determine the
impact on our deferred taxes and income tax liabilities and the
adequacy of our provision for income taxes. Changes in income
tax legislation, statutory income tax rates, or future taxable
income levels, among other things, could materially impact our
valuation of income tax assets and liabilities and could cause
our income tax provision to vary significantly among financial
reporting periods.
As of
June 30, 2007, we had net operating loss
carry-forwards of $63.4 million that expire between 2020
and 2027 if unused. We recorded a full valuation allowance
against net deferred tax assets, including deferred tax assets
generated by net operating loss carry-forwards. The valuation
allowance on net deferred tax assets was $29.9 million as
of
June 30, 2007.
Results
of Operations
The following table presents our selected consolidated statement
of operations data expressed as a percentage of our total
revenues for the periods indicated:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
June 30,
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
Cost and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instructional costs and services
|
|
|
54
|
|
|
|
55
|
|
|
|
58
|
|
|
Selling, administrative, and other operating expenses
|
|
|
36
|
|
|
|
36
|
|
|
|
35
|
|
|
Product development expenses
|
|
|
6
|
|
|
|
7
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
96
|
|
|
|
98
|
|
|
|
104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
4
|
|
|
|
2
|
|
|
|
(4
|
)
|
|
Interest expense, net
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations before income taxes
|
|
|
3
|
|
|
|
1
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit (expense)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
3
|
%
|
|
|
1
|
%
|
|
|
(4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39
Revenues. Our revenues for the year ended
June 30, 2007 were $140.6 million, representing an
increase of $23.7 million, or 20.3%, as compared to
revenues of $116.9 million for the year ended
June 30,
2006. Average enrollments increased 33.6% to 27,005 for the year
ended
June 30, 2007 from 20,220 for the year ended
June 30, 2006. Primarily offsetting the increased revenues
related to enrollment growth, was a decline in average revenues
per enrollment resulting from the impact of a substantial
reduction in the percentage of enrollments associated with
schools to which we provide turnkey management services, as a
school to which we formerly provided turnkey management services
switched to limited service
contracts. For the year ended
June 30, 2007, 76.9% of our enrollments were associated
with turnkey management service schools, down from 91.7% for the
corresponding period in 2006. The increase in average
enrollments was primarily attributable to enrollment growth in
existing states. New school openings in Washington and in
Chicago, where we opened our first hybrid school, contributed
approximately 7% to enrollment growth. In addition, we launched
10th grade in August 2006 attracting new students as well
as prior year 9th grade students. High school enrollments
contributed approximately 8% to overall enrollment growth. Price
increases of approximately 2% also generated additional
revenues. Finally, increased operating deficits at certain
schools partially offset the growth in revenues. These deficits
were attributable to greater school operating expenses required
to support increased enrollment and high school services as well
as school funding adjustments of approximately $1.0 million each
in schools we operate in California and Colorado resulting from
enrollment audits. See
“Business — Distribution
Channels.”
Instructional Costs and Services
Expenses. Instructional costs and services
expenses for the year ended
June 30, 2007 were
$76.1 million, representing an increase of
$11.3 million, or 17.4% as compared to instructional costs
and services of $64.8 million for the year ended
June 30, 2006. This increase was primarily attributable to
a $6.5 million increase in expenses to operate and manage
the schools and a $4.8 million increase in costs to supply
books, educational materials and computers to students,
including depreciation and amortization. As a percentage of
revenues, instructional costs decreased by 1.4% to 54.1% for the
year ended
June 30, 2007, as compared to 55.5% for the year
ended
June 30, 2006. The decrease in instructional cost and
service expenses as a percentage of revenues is primarily due to
lower costs associated with a renegotiated management and
services agreement, partially offset by a shift in the mix of
enrollments to schools with higher operating costs and the
start-up
costs of new schools.
Selling, Administrative, and Other Operating
Expenses. Selling, administrative, and other
operating expenses for year ended
June 30, 2007 were
$51.2 million, representing an increase of
$9.5 million, or 22.8%, as compared to selling,
administrative and other operating expenses of
$41.7 million for the year ended
June 30, 2006. This
increase is primarily attributable to a $2.9 million
increase in marketing, advertising and selling expenses and a
$3.1 million increase in professional services. In
addition, there was a $2.8 million increase in personnel
costs primarily due to increased headcount and higher average
salaries due to annual salary increases in fiscal year 2007. As
a percentage of revenues, selling, administrative, and other
operating expenses increased slightly to 36.4% for the year
ended
June 30, 2007 compared to 35.6% for the year ended
June 30, 2006.
Product Development Expenses. Product
development expenses for the year ended
June 30, 2007 were
$8.6 million, relatively stable compared to product
development expenses of $8.6 million for the year ended
June 30, 2006. Employee headcount and
contract labor
increased, but was offset by greater utilization of these
resources for capitalized curriculum. As a percentage of
revenues, product development expenses declined to 6.1% for the
year ended
June 30, 2007 from 7.3% for the year ended
June 30, 2006. Capitalized curriculum development costs for
the year ended
June 30, 2007 were $8.7 million,
representing an increase of $8.0 million, as compared to
capitalized curriculum development costs of $0.7 million
for the year ended
June 30, 2006. This increase was
primarily attributable to the development of courses for our
high school offering.
Net Interest Expense. Net interest expense for
the year ended
June 30, 2007 was $0.6 million, an
increase of $0.1 million, or 31%, from $0.5 million
for the year ended
June 30, 2006. The increase in net
interest expense is primarily due to interest charges on
increased capital lease obligations.
Income Taxes. Our provision for income taxes
for the year ended
June 30, 2007 was $0.2 million,
compared with no provision for the year ended
June 30,
2006. Our tax expense for the year ended
June 30, 2007 is
primarily
40
attributable to state tax liabilities. Effectively, no tax
expense was recorded for the year ended
June 30, 2006, as
we were able to utilize net operating loss carry-forwards that
were fully reserved for in prior periods.
Net Income. Net income for the year ended
June 30, 2007 was $3.9 million, representing an
increase of $2.5 million, or 179%, as compared to net
income of $1.4 million for the year ended
June 30,
2007. Net income as a percentage of revenues increased to 2.8%
for the year ended
June 30, 2007, as compared to 1.2% for
the year ended
June 30, 2006, as a result of the factors
discussed above.
Revenues. Our revenues for the year ended
June 30, 2006 were $116.9 million, representing an
increase of $31.6 million, or 37.0%, as compared to
revenues of $85.3 million for the year ended
June 30,
2005. Average enrollments increased 33.9% to 20,220 for the year
ended
June 30, 2006 from 15,097 average enrollments for the
year ended
June 30, 2005. Our enrollment growth was
primarily attributable to enrollment growth in existing states.
In addition, enrollment growth was driven by the addition of the
9th grade which attracted new students in addition to
students enrolled in 8th grade in the prior year.
Enrollments in 9th grade contributed approximately 7% to
overall enrollment growth. Also, average price increases of
approximately 4% were implemented in July 2005. Partially
offsetting growth in revenues as compared to enrollment growth
was growth in the percentage of enrollments attributable to
schools where we earn limited or no services revenues.
Enrollments associated with schools to which we provide turnkey
management services declined from 91.7% for the year ended
June
30, 2006 from 94.7% for the corresponding period in 2005.
Finally, increased operating deficits at certain schools
partially offset the growth in revenues. These deficits were
primarily attributable to greater school operating expenses to
support increased enrollment and high school services. Included
in these deficits is the impact of disallowed enrollments
resulting from a regulatory audit in Colorado totaling
$0.9 million. See
“Business — Distribution
Channels.”
Instructional Costs and Services
Expenses. Instructional costs and services
expenses for the year ended
June 30, 2006 were
$64.8 million, representing an increase of
$15.7 million, or 31.9%, as compared to instructional costs
and services of $49.1 million for the year ended
June 30, 2005. This increase was primarily attributable to
an $8.7 million increase in expenses to operate and manage
the schools, and a $7.0 million increase in costs to supply
books, educational materials and computers to students. As a
percentage of revenues, instructional costs and services
decreased to 55.5% for the year ended
June 30, 2006, as
compared to 57.6% for the year ended
June 30, 2005. The
decrease in instructional costs and services as a percentage of
revenues is primarily due to economies in scale in the operation
of the virtual public schools partially offset by higher costs
for books and materials.
Selling, Administrative, and Other Operating
Expenses. Selling, administrative, and other
operating expenses for the year ended
June 30, 2006 were
$41.7 million, representing an increase of
$11.7 million, or 38.7%, as compared to selling,
administrative and other operating expenses of
$30.0 million for the year ended
June 30, 2005. This
increase is primarily attributable, to a $4.1 million
increase in personnel costs primarily due to increased headcount
and higher average salaries due to annual salary increases in
fiscal year 2006. In addition, professional services expenses
increased by $3.4 million and marketing, advertising and
selling expenses by $1.5 million. As a percentage of
revenues, selling, administrative, and other operating expenses
remained relatively stable at 35.6% for the year ended
June 30, 2006 compared to 35.2% for the year ended
June 30, 2005.
Product Development Expenses. Product
development expenses for the year ended
June 30, 2006 were
$8.6 million, representing a decrease of $0.8 million,
or 8.9%, as compared to product development expenses of
$9.4 million for the year ended
June 30, 2005. This
decrease is primarily attributable to a year over year decrease
of $2.9 million in impairment charges. Offsetting this
decrease is an increase in personnel and
contract labor. As a
percentage of revenues, product development expenses decreased
to 7.3% for the year ended
June 30, 2006 compared to 11.0%
for the year ended
June 30, 2005. This decrease is
primarily attributable to the factors described above and our
ability to leverage these costs over an increasing number of
enrollments. Capitalized curriculum development costs for the
year ended
June 30, 2006 were $0.7 million,
representing a decrease of $3.1 million, as compared to
capitalized curriculum development costs of $3.8 million
for the year ended
June 30, 2005. This decrease was
primarily due to reduced curriculum development efforts as we
launched our 9th grade offering with third-party curriculum.
41
Net Interest Expense. Net interest expense for
the year ended
June 30, 2006 was $0.5 million, an
increase of $0.2 million, or 66.7%, from $0.3 million
for the year ended
June 30, 2005. The increase in interest
expense is primarily due to debt of $4.0 million borrowed
in June 2005.
Income Taxes. Our provision for income taxes
for the year ended
June 30, 2006 was zero as we were able
to utilize net operating loss carry-forwards that were fully
reserved for in prior periods. We also recorded no income tax
expense for the year ended
June 30, 2005 as
the Company had
a net loss.
Net Income (Loss). Net income for the year
ended
June 30, 2006 was $1.4 million, representing an
increase of $4.9 million as compared to a net loss of
$3.5 million for the year ended
June 30, 2005. Net
income as a percentage of revenues was 1.2% for the year ended
June 30, 2006, as compared to a net loss of 4.1% for the
year ended
June 30, 2005, as a result of the factors
discussed above.
Quarterly
Results of Operations
The following tables set forth selected unaudited quarterly
consolidated statement of operations data for the seven most
recent quarters, as well as each line item expressed as a
percentage of total revenues. The information for each of these
quarters has been prepared on the same basis as the audited
consolidated financial statements included in this prospectus
and, in the opinion of management, includes all adjustments
necessary for the fair presentation of the results of operations
for such periods. This data should be read in conjunction with
the audited consolidated financial statements and the related
notes included in this prospectus. These quarterly operating
results are not necessarily indicative of our operating results
for any future period
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
Sep 30, 2005
|
|
|
Dec 31, 2005
|
|
|
Mar 31, 2006
|
|
|
Jun 30, 2006
|
|
|
Sep 30, 2006
|
|
|
Dec 31, 2006
|
|
|
Mar 31, 2007
|
|
|
Jun 30, 2007
|
|
|
|
|
Revenues
|
|
$
|
31,176
|
|
|
$
|
28,245
|
|
|
$
|
30,667
|
|
|
$
|
26,814
|
|
|
$
|
37,743
|
|
|
$
|
32,356
|
|
|
$
|
34,831
|
|
|
$
|
35,626
|
|
|
Cost and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instructional costs and services
|
|
|
17,416
|
|
|
|
15,696
|
|
|
|
15,361
|
|
|
|
16,355
|
|
|
|
19,177
|
|
|
|
18,022
|
|
|
|
17,904
|
|
|
|
20,961
|
|
|
Selling, administrative, and other
|
|
|
8,742
|
|
|
|
8,402
|
|
|
|
11,259
|
|
|
|
13,257
|
|
|
|
11,385
|
|
|
|
11,030
|
|
|
|
12,644
|
|
|
|
16,100
|
|
|
Product development expenses
|
|
|
1,864
|
|
|
|
1,862
|
|
|
|
1,861
|
|
|
|
2,981
|
|
|
|
2,206
|
|
|
|
1,566
|
|
|
|
2,083
|
|
|
|
2,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
28,022
|
|
|
|
25,960
|
|
|
|
28,481
|
|
|
|
32,593
|
|
|
|
32,768
|
|
|
|
30,618
|
|
|
|
32,631
|
|
|
|
39,817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
3,154
|
|
|
|
2,285
|
|
|
|
2,186
|
|
|
|
(5,779
|
)
|
|
|
4,975
|
|
|
|
1,738
|
|
|
|
2,200
|
|
|
|
(4,191
|
)
|
|
Interest expense, net
|
|
|
(135
|
)
|
|
|
(127
|
)
|
|
|
(132
|
)
|
|
|
(94
|
)
|
|
|
(94
|
)
|
|
|
(263
|
)
|
|
|
(117
|
)
|
|
|
(165
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
3,019
|
|
|
|
2,158
|
|
|
|
2,054
|
|
|
|
(5,873
|
)
|
|
|
4,881
|
|
|
|
1,475
|
|
|
|
2,083
|
|
|
|
(4,356
|
)
|
|
Income tax (expense) benefit
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(146
|
)
|
|
|
(30
|
)
|
|
|
(51
|
)
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
3,019
|
|
|
$
|
2,158
|
|
|
$
|
2,054
|
|
|
$
|
(5,873
|
)
|
|
$
|
4,735
|
|
|
$
|
1,445
|
|
|
$
|
2,032
|
|
|
$
|
(4,347
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
The following table sets forth statements of operations data as
a percentage of revenues for each of the periods indicated:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
Sep 30, 2005
|
|
|
Dec 31, 2005
|
|
|
Mar 31, 2006
|
|
|
Jun 30, 2006
|
|
|
Sep 30, 2006
|
|
|
Dec 31, 2006
|
|
|
Mar 31, 2007
|
|
|
Jun 30, 2007
|
|
|
|
|
Revenues
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
Cost and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instructional costs and services
|
|
|
56
|
|
|
|
56
|
|
|
|
50
|
|
|
|
61
|
|
|
|
51
|
|
|
|
56
|
|
|
|
52
|
|
|
|
59
|
|
|
Selling, administrative, and other
|
|
|
28
|
|
|
|
30
|
|
|
|
37
|
|
|
|
50
|
|
|
|
30
|
|
|
|
34
|
|
|
|
36
|
|
|
|
45
|
|
|
Product development expenses
|
|
|
6
|
|
|
|
6
|
|
|
|
6
|
|
|
|
11
|
|
|
|
6
|
|
|
|
5
|
|
|
|
6
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
90
|
|
|
|
92
|
|
|
|
93
|
|
|
|
122
|
|
|
|
87
|
|
|
|
95
|
|
|
|
94
|
|
|
|
112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
10
|
|
|
|
8
|
|
|
|
7
|
|
|
|
(22
|
)
|
|
|
13
|
|
|
|
5
|
|
|
|
6
|
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
10
|
|
|
|
8
|
|
|
|
7
|
|
|
|
(22
|
)
|
|
|
13
|
|
|
|
4
|
|
|
|
6
|
|
|
|
(12
|
)
|
|
Income tax expense, net
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
10
|
%
|
|
|
8
|
%
|
|
|
7
|
%
|
|
|
(22
|
)%
|
|
|
13
|
%
|
|
|
4
|
%
|
|
|
6
|
%
|
|
|
(12
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discussion
of Quarterly Results of Operations
Our revenues and operating results normally fluctuate as a
result of seasonal variations in our business, principally due
to the number of months that our virtual public school are fully
operational and serving students in a fiscal quarter. While
school administrative offices are generally open year round, a
school typically serves students during a 10 month academic
year. A school’s academic year will typically start in
August or September, our first fiscal quarter, and finish in May
or June, our fourth fiscal quarter. Consequently, our first and
fourth fiscal quarters may have fewer than three months of full
operations when compared to the second and third fiscal quarters.
In the first and fourth fiscal quarters, online curriculum and
computer revenues are generally lower as these revenues are
primarily earned during the school academic year which may
provide for only one or two months of these revenues in these
quarters versus the second and third fiscal quarters. In
addition, we ship materials to students in the beginning of the
school year, our first fiscal quarter, generally resulting in
higher materials revenues and margin in the first fiscal quarter
versus other quarters. The overall impact of these factors is
partially offset by students enrolling after the start of the
academic year. The seasonality of our business produces higher
revenues in the first fiscal quarter.
Operating expenses are also seasonal. Instruction costs and
services expenses will increase in the first fiscal quarter
primarily due to the costs incurred to ship student materials at
the beginning of the school year. Instructional costs may
increase significantly quarter-to-quarter as school operating
expenses increase. For example, enrollment growth will require
additional teaching staff, thereby increasing salary and
benefits expense. School events may be seasonal, (e.g.
professional development and community events,) impacting the
quarterly change in instructional costs. The majority of our
marketing and selling expenses are incurred in the first and
fourth fiscal quarters, as our primary enrollment season is July
through September.
Financial
Condition
Certain accounts in our balance sheet are subject to seasonal
fluctuations. The bulk of our materials are shipped to students
prior to the beginning of the school year, usually in July or
August. In order to prepare for the upcoming school year, we
generally build up inventories during the fourth quarter of our
fiscal year. Therefore, inventories tend to be at the highest
levels at the end of our fiscal year. In the first quarter of
our fiscal year, inventories tend to decline significantly as
materials are shipped to students. Accounts receivable balances
tend to be at the highest levels in the first quarter of our
fiscal year as we begin billing for all enrolled students and
our billing arrangements include upfront fees for many of the
elements of our offering. These upfront fees along with direct
sales of subscriptions to private customers result in seasonal
fluctuations to our deferred revenue balances. In general, this
deferred revenue has not been a significant source of funds to
the Company since the offsetting entry is usually to
43
accounts receivable. In a few cases, virtual public schools may
have funds to pay these invoices in a timely manner and this
provides
the Company with liquidity. However, in most cases,
schools receive funding over the course of the year and pay
invoices in a corresponding manner. Thus, liquidity associated
with increases in deferred revenue is usually offset by
increased accounts receivable balances. Since the upfront fees
are charged to the schools at the time of enrollment, deferred
revenue balances related to the schools tend to be highest in
the first quarter, when the majority of students enroll. Since
the deferred revenue is amortized over the course of the school
year, which ends in June, the balance would be at its lowest at
the end of our fiscal year. The deferred revenue related to our
direct-to-consumer business results from advance payments for
twelve and twenty-four month subscriptions to our on-line
school. These advance payments are amortized over the life of
the subscription and tend to be highest at the end of the fourth
quarter and first quarter, when the majority of subscriptions
are sold. Year end balances in deferred revenue are primarily
related to the direct-to-consumer sales. Billings related to the
direct-to-consumer sales are small relative to those of public
virtual schools; however, they do represent a source of
liquidity.
Liquidity
and Capital Resources
As of
June 30, 2007 and
June 30, 2006, we had cash and
cash equivalents of $1.7 million and $9.5 million,
respectively. Net cash provided by operating activities during
the year ended
June 30, 2007, was $5.6 million,
primarily due to net income of $3.9 million, depreciation
and amortization of $7.4 million and increases in deferred
revenue of $1.2 million and accrued compensation and
benefits of $1.1 million. This was primarily offset by an
increase in accounts receivable of $3.2 million, an
increase in inventory of $2.8 million, a change in accounts
receivable allowance of $0.9 million, and a decrease in
accrued liabilities of $0.8 million. The change in accounts
receivable allowance of $0.9 million was related to the
write-off of accounts receivable that were fully reserved in
prior years and attempts to collect were unsuccessful. Because
these accounts were fully reserved in prior years, there was no
impact on our results of operations for the year ended
June 30, 2007.
We financed our operating activities and capital expenditures
during the year ended
June 30, 2007 through cash provided
by operating activities, capital lease financing and short-term
debt. During the years ended
June 30, 2006 and
2005, we
financed our operating activities and capital expenditures
through a combination of cash provided by operating activities,
long-term debt and capital lease financing. Prior to 2005, we
financed our operating activities and capital expenditures
primarily with sales of equity to private investors. From the
Company’s founding in 2001 through December 2003, we raised
over $115 million from the sale of equity.
In December 2006, we entered into a $15 million revolving
credit agreement with PNC Bank (the Credit Agreement). Pursuant
to the terms of the Credit Agreement, we agreed that the
proceeds of the term loan facility were to be used primarily for
working capital requirements and other general business or
corporate purposes. Because of the seasonality of our business
and timing of funds received, the school expenditures are higher
in relation to funds received in certain periods during the
year. The Credit Agreement provides the ability to fund these
periods until cash is received from the schools; therefore,
borrowings against the Credit Agreement are primarily going to
be short-term.
Borrowings under the Credit Agreement bear interest based upon
the term of the borrowings. Interest is charged, at our option,
either at: (i) the higher of (a) the rate of interest
announced by PNC Bank from time to time as its “prime
rate” and (b) the federal funds rate plus 0.5%; or
(ii) the applicable London interbank offered rate (LIBOR)
divided by a number equal to 1.00 minus the maximum aggregate
reserve requirement which is imposed on member banks of the
Federal Reserve System against “eurocurrency
liabilities” plus the applicable margin for such loans,
which ranges between 1.250% and 1.750%, based on the leverage
ratio (as defined in the Credit Agreement). We pay a quarterly
commitment fee which varies between 0.150% and 0.250% on the
unused portion of the credit agreement (depending on the
leverage ratio). The working capital line includes a
$5.0 million letter of credit facility. Issuances of
letters of credit reduce the availability of permitted
borrowings under the Credit Agreement.
Borrowings under the Credit Agreement are secured by
substantially all of our assets. The Credit Agreement contains a
number of financial and other covenants that, among other
things, restrict our and our
subsidiaries’ abilities to
incur additional indebtedness, grant liens or other security
interests, make certain investments, become liable for
contingent liabilities, make specified restricted payments
including dividends, dispose of assets or stock, including the
stock of its
subsidiaries, or make capital expenditures above
specified limits and engage in other
44
matters customarily restricted in senior secured credit
facilities. We must also maintain a minimum net worth (as
defined in the credit agreement) and maximum debt leverage
ratios. These covenants are subject to certain qualifications
and exceptions. Through
June 30, 2007, we were in
compliance with these covenants.
As of
June 30, 2007, $1.5 million of borrowings were
outstanding on the working capital line of credit and
approximately $2.3 million outstanding for letters of
credit. From
July 1, 2007 through
September 15, 2007,
we borrowed an additional $11.0 million. On
October 5,
2007, we amended the Credit Agreement to increase the borrowing
limit from $15 million to $20 million under
substantially the same terms.
One of our
subsidiaries has an equipment lease line of credit
for new purchases with Hewlett-Packard Financial Services
Company that expires on
March 31, 2008 for new purchases on
the line of credit. The interest rate on new borrowings under
the equipment lease line is set quarterly. For the year ended
June 30, 2007, we borrowed $6.9 million to finance the
purchase of student computers and related equipment at interest
rates ranging from 8.5% to 8.8%. These leases include a 36-month
payment term with a bargain purchase option at the end of the
term. Accordingly, we include this equipment in property and
equipment and the related liability in capital lease
obligations. In addition, we have pledged the assets financed
with the equipment lease line to secure the amounts outstanding.
A substantial portion of our revenues are generated through our
contractual arrangements with virtual public schools. The
virtual public schools are generally funded on a per student
basis by their state and local governments and the timing of
funding varies by state. Funding receipts by an individual
school may vary over the year and may be in arrears. Because our
receivables represent obligations indirectly due from
governments, we have not historically had an issue with
non-payment and believe the risk of non-payment is minimal
although we cannot guarantee this will continue.
Our operating requirements consist primarily of day-to-day
operating expenses, capital expenditures and contractual
obligations with respect to facility leases, capital equipment
leases and other operating leases. Capital expenditures are
expected to increase in the next several years as we invest in
additional courses, new releases of existing courses and
purchase computers to support increases in virtual school
enrollments. We expect our capital expenditures in the next 12
months will be approximately $22 million to
$30 million for curriculum development and related systems
as well as computers for students. We expect to be able to fund
these capital expenditures with cash generated from operations,
short-term debt and capital lease financing. We lease all of our
office facilities. We expect to make future payments on existing
leases from cash generated from operations. We believe that our
existing cash balances and continued cash generated from
operations, our revolving credit facility, and in-part, the net
proceeds from this offering, will provide sufficient resources
to meet our projected operating requirements,
start-up
costs to open new schools, and planned capital expenditures for
at least the next 12 months. In addition, we expect that
the net proceeds from this offering will allow us to meet our
long-term liquidity needs and provide us with the financial
flexibility to execute our strategic objectives, including the
ability to make acquisitions and strategic investments. Our
ability to generate cash, however, is subject to our
performance, general economic conditions, industry trends and
other factors. To the extent that funds from this offering,
combined with existing cash and operating cash flow are
insufficient to fund our future activities and requirements, we
may need to raise additional funds through public or private
equity or debt financing.
Operating
Activities
Net cash provided by operating activities during the year ended
June 30, 2007, was $5.6 million. Net cash provided by
operating activities in fiscal year 2006 and 2005 was
$3.6 million and $9.7 million, respectively.
The cash provided by operations in the year ended
June 30,
2007 was primarily due to net income of $3.9 million,
depreciation and amortization of $7.4 million and increases
in deferred revenue of $1.2 million and accrued
compensation and benefits of $1.1 million. This was
primarily offset by an increase in accounts receivable of
$3.2 million, an increase in inventory of
$2.8 million, a change in accounts receivable allowance of
$0.9 million, and a decrease in accrued liabilities of
$0.8 million. The change in accounts receivable allowance
of $0.9 million was related to the write-off of accounts
receivable that were fully reserved in prior years and attempts
to collect were unsuccessful. Because these accounts were fully
reserved in prior years, there was no impact on our results of
operations for the year ended
June 30, 2007.
45
The cash provided by operations in fiscal year 2006 was
primarily due to net income of $1.4 million, depreciation
and amortization of $5.0 million, an increase in accounts
payable of $1.6 million, an increase of accrued
compensation and benefits of $1.8 million, and an increase
in deferred rent of $1.6 million. This was primarily offset
by an increase in inventory of $5.4 million and an increase
of accounts receivable of $2.7 million.
The cash provided by operations in fiscal year 2005 was
primarily due to depreciation and amortization of
$5.5 million, a decrease in accounts receivable of
$3.4 million, impairment charges of $3.3 million, an
increase in accrued liabilities of $1.2 million, and an
increase in accrued compensation and benefits of
$1.0 million. This was primarily offset by a net loss of
$3.5 million and an increase in inventories, prepaid and
other assets of $1.5 million.
Investing
Activities
Net cash used in investing activities for the year ended
June 30, 2007 was $14.0 million. Net cash used in
investing activities for the fiscal year 2006 and 2005 was
$11.5 million and $8.5 million, respectively.
Net cash used in investing activities for the year ended
June 30, 2007 was due to capitalized curriculum of
$8.7 million and purchases of property and equipment of
$5.4 million. This does not include $8.1 million of
student computers and other equipment and software financed with
capital leases. Purchases of property and equipment for the
fiscal year ended 2006 and 2005 were $10.8 million and
$4.7 million, respectively. In fiscal year 2005, we also
financed with capital leases, purchases of student computers in
the amount of $0.4 million. Capitalized curriculum for the
fiscal year ended 2006 and 2005 were $0.7 million and
$3.8 million, respectively.
Financing
Activities
Net cash provided by financing activities for the year ended
June 30, 2007 was $0.7 million. This was primarily due
to the release of cash from a restricted escrow account of
$2.3 million, a bank overdraft of $1.6 million, and
net borrowings from our revolving credit facility of
$1.5 million. This was offset by a payment on a related
party note payable of $4.0 million and repayments of
capital lease obligations of $1.4 million. Net cash used in
financing activities for fiscal year 2006 was $2.6 million
primarily attributable to cash invested in a restricted escrow
account of $2.2 million and repayments for capital lease
obligations of $0.4 million.
Net cash provided by financing activities for the fiscal year
2005 was $2.9 million primarily due to proceeds from a
related party note payable of $4.0 million and the release
of cash from a restricted escrow account of $2.2 million.
This was partially offset by repayments of capital lease
obligations of $3.4 million.
Contractual
Obligations
Our contractual obligations consist primarily of leases for
office space, capital leases for equipment and other operating
leases. The following summarizes our long-term contractual
obligations as of
June 30, 2007:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Twelve Months Ending June 30,
|
|
|
|
|
Total
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
Thereafter
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
leases(1)
|
|
$
|
7,531
|
|
|
$
|
3,238
|
|
|
$
|
2,888
|
|
|
$
|
1,399
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Operating leases
|
|
|
17,221
|
|
|
|
2,138
|
|
|
|
2,127
|
|
|
|
1,576
|
|
|
|
1,386
|
|
|
|
1,367
|
|
|
|
8,627
|
|
|
Line of
credit(2)
|
|
|
1,500
|
|
|
|
1,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term
obligations(1)
|
|
|
396
|
|
|
|
193
|
|
|
|
132
|
|
|
|
71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
commitments(3)
|
|
|
120
|
|
|
|
120
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
26,768
|
|
|
$
|
7,189
|
|
|
$
|
5,147
|
|
|
$
|
3,046
|
|
|
$
|
1,392
|
|
|
$
|
1,367
|
|
|
$
|
8,627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes interest expense.
|
|
(2)
|
|
Pertains to revolving line of
credit and excludes interest expense due to short-term repayment
period.
|
|
(3)
|
|
For employment agreement.
|
Under most
contracts, we provide the virtual schools we manage
with turnkey management services and take responsibility for any
operating deficits that the school may incur. These deficits are
recorded as a reduction in revenues, and therefore are not
included as a commitment or obligation in the above table.
46
In connection with our service agreement with the Northern
Ozaukee School District (and the Wisconsin Virtual Academy),
there is an indemnification provision which arguably could be
asserted by the school district for certain expenses in the
event the plaintiff prevails and the Court enjoins open
enrollment payments to the district that otherwise would cover
those expenses. We have assessed the likelihood of a claim as
remote, and therefore it has not been included as a commitment
or obligation in the table above.
Off-Balance
Sheet Arrangements
We do not have any off-balance sheet arrangements that have or
are reasonably likely to have a current or future effect on our
financial condition, changes in financial condition, revenues or
expenses, results of operations, liquidity, capital expenditures
or capital resources that are material to investors.
Impact of
Inflation
We believe that inflation has not had a material impact on our
results of operations for any of the years in the three year
period ended
June 30, 2007. We cannot assure you that
future inflation will not have an adverse impact on our
operating results and financial condition.
Quantitative
and Qualitative Disclosures About Market Risk
Interest
Rate Risk
We had unrestricted cash and cash equivalents totaling
$1.7 million and $9.5 million as of
June 30, 2007
and
June 30, 2006, respectively. Unrestricted cash and cash
equivalents are maintained primarily in non-interest bearing
accounts and are used for working capital purposes. Because we
currently do not have balances in interest bearing accounts,
fluctuations in interest rates would not have a material impact
on our investment income.
Our interest rate exposure is related to short-term debt
obligations under our revolving credit facility. A significant
portion of our interest expense is based upon changes in the
LIBOR benchmark interest rate. Due to the short-term nature of
our outstanding debt subject to variable interest rates as of
June 30, 2007 of $1.5 million, fluctuations in the
LIBOR rate would not have a material impact on our interest
expense.
Foreign
Currency Exchange Risk
We currently do not operate in a foreign country or transact
business in a foreign currency and therefore we are not subject
to fluctuations due to changes in foreign currency exchange
rates. However, we intend to pursue opportunities in
international markets in the future. If we enter into any
material transactions in a foreign currency or establish or
acquire any
subsidiaries that measure and record their financial
condition and results of operation in a foreign currency, we
will be exposed to currency transaction risk
and/or
currency translation risk. Exchange rates between
U.S. dollars and many foreign currencies have fluctuated
significantly over the last few years and may continue to do so
in the future. Accordingly, we may decide in the future to
undertake hedging strategies to minimize the effect of currency
fluctuations on our financial condition and results of
operations.
Recent
Accounting Pronouncements
In December 2004, the FASB issued SFAS No. 123R, which
revised SFAS No. 123, and supersedes APB Opinion
No. 25. The revised statement addresses the accounting for
share-based payment transactions with employees and other third
parties, eliminates the ability to account for share-based
compensation transactions using APB Opinion No. 25 and
requires that the compensation costs relating to such
transactions be recognized in the statements of operations. We
adopted SFAS No. 123R for the fiscal year ended
June 30, 2007.
In February 2006, FASB issued Statement of Financial Accounting
Standard No. 155 (SFAS No. 155),
Accounting
for Certain Hybrid Financial Instruments — An
Amendment of FASB Statements No. 133 and 140. This
Statement is effective for all financial instruments acquired or
issued after the beginning of an entity’s first fiscal year
that begins after
September 15, 2006. At adoption, any
difference between the total carrying amount of the individual
components of the existing bifurcated hybrid financial
instrument and the fair value of the combined hybrid financial
instrument should be recognized as a cumulative effect
adjustment to beginning retained earnings. We do not believe
that the adoption of SFAS No. 155 will have a material
impact on our consolidated financial statements.
47
In June 2006, the FASB issued FASB Interpretation (FIN) 48,
Accounting for Uncertainty in Income Taxes — an
Interpretation of FASB Statement No. 109. FIN 48
clarifies the accounting for uncertainty in income taxes
recognized in an enterprise’s financial statements in
accordance with SFAS No. 109,
Accounting for Income
Taxes. This interpretation defines the minimum recognition
threshold a tax position is required to meet before being
recognized in the financial statements. FIN 48 is effective
for fiscal years beginning after
December 15, 2006. We
adopted FIN 48 on
July 1, 2007. We believe the adoption of
this guidance will not have a material effect on our financial
position and results of operations. We are currently evaluating
the effect that the adoption of FIN 48 will have on our
financial position and results of operations.
In September 2006, the FASB issued Statement of Financial
Accounting Standard No. 157 (SFAS No. 157),
Fair Value Measurements, which defines fair value,
establishes a framework for measuring fair value, and expands
disclosures about fair value measurements.
SFAS No. 157 is effective for fiscal years beginning
after
November 15, 2007. We are in the process of
evaluating the impact of this statement on our consolidated
financial statements.
In February 2007, the FASB issued Statement of Financial
Accounting Standard No. 159 (SFAS No. 159),
The Fair Value Option for Financial Assets and Financial
Liabilities. This statement permits companies and
not-for-profit organizations to make a one-time election to
carry eligible types of financial assets and liabilities at fair
value, even if fair value measurement is not required under
GAAP. SFAS No. 159 is effective for fiscal years beginning
after
November 15, 2007. Early adoption is permitted if the
decision to adopt the standard is made after the issuance of
this statement but within 120 days after the first day of
the fiscal year of adoption, provided no financial statements
have yet been issued for any interim period and provided the
requirements of SFAS No. 157, Fair Value Measurements, are
adopted concurrently with SFAS No. 159.
The Company does
not believe that it will adopt the provisions of this statement.
48
Our
Company
We are a technology-based education company. We offer
proprietary curriculum and educational services created for
online delivery to students in kindergarten through
12th grade, or K-12. Our mission is to maximize a
child’s potential by providing access to an engaging and
effective education, regardless of geographic location or
socio-economic background. Since our inception, we have invested
more than $95 million to develop curriculum and an online
learning platform that promotes mastery of core concepts and
skills for students of all abilities. This learning system
combines a cognitive research-based curriculum with an
individualized learning approach well-suited for a virtual
school and other educational applications. From fiscal year 2004
to fiscal year 2007, we increased average enrollments in the
virtual public schools we serve from approximately 11,000
students to 27,000 students, representing a compound annual
growth rate of approximately 35%. From fiscal year 2004 to
fiscal year 2007, we increased revenues from $71.4 million
to $140.6 million, representing a compound annual growth
rate of approximately 25%, and improved from a net loss of
$7.4 million to net income of $3.9 million.
We believe we are unique in the education industry because of
our direct involvement in every component of the educational
development and delivery process. Most educational content,
software and service providers typically concentrate on only a
portion of that process, such as publishing textbooks, managing
schools or providing testing and assessment services. This
traditional segmented approach has resulted in an uncoordinated
and unsatisfactory education for many students. Unburdened by
legacy, we have taken a holistic approach to the design of our
learning system. We have developed an engaging curriculum which
includes online lessons delivered over our proprietary school
platform. We combine this with a rigorous system to test and
assess students and processes to manage school performance and
compliance. In addition, our professional development programs
enable teachers to better utilize technology for instruction.
Our end-to-end learning system is designed to maximize the
performance of the schools we serve and enhance student academic
achievement.
As evidence of the benefit of our holistic approach, the virtual
public schools we serve generally test near, and in some cases
above, state averages on standardized achievement tests. These
results have been achieved despite the enrollment of a
significant number of new students each school year who have had
limited exposure to our learning system prior to taking these
required state tests. Students using our learning system for at
least three years usually perform better on standardized tests
relative to state averages than students using it for one year
or less. The efficacy of our learning system has also helped us
achieve high levels of customer satisfaction. According to a
2006 internal survey of parents of students enrolled in virtual
public schools we serve, approximately 97% of respondents stated
that they were either satisfied or very satisfied with our
curriculum and 95% of respondents stated that they would
recommend our curriculum to other families.
We deliver our learning system to students primarily through
virtual public schools. As with any public school, these schools
must meet state educational standards, administer proctored
exams and are subject to fiscal oversight. The fundamental
difference is that students attend virtual public schools
primarily over the Internet instead of traveling to a physical
classroom. In their online learning environment, students
receive assignments, complete lessons, and obtain instruction
from certified teachers with whom they interact online,
telephonically, and face-to-face. Many states have embraced
virtual public schools as a means to provide families with a
publicly funded alternative to a traditional classroom-based
education. For parents who believe their child is not thriving
and for whom relocating or private school is not an option,
virtual public schools can provide a compelling choice. This
widespread availability makes them the “most public”
of schools. From an education policy standpoint, virtual public
schools often represent a savings to the taxpayers when compared
with traditional public schools because they are generally
funded at a lower per pupil level than the per pupil state
average reported by the U.S. Department of Education. Finally,
because parents are not required to pay tuition, virtual public
schools make our learning system available to the broadest range
of students.
49
We offer virtual schools our proprietary curriculum, online
learning platform and varying levels of academic and management
services, which can range from targeted programs to complete
turnkey solutions, under long-term
contracts. These
contracts
provide the basis for a recurring revenue stream as students
progress through successive grades. Additionally, without the
requirement of a physical classroom, virtual schools can be
scaled quickly to accommodate a large dispersed student
population, and allow more capital resources to be allocated
towards teaching, curriculum and technology rather than towards
a physical infrastructure.
Substantially all of our enrollments are served through
25 virtual public schools to which we provide full turnkey
solutions and seven virtual public schools to which we provide
limited management services. With the exception of a school we
manage in Chicago, these schools are able to enroll students on
a statewide basis in 17 states and the District of
Columbia. In contrast, a small number of enrollments are served
by an additional 27 schools that only enroll students in a
single school district in these and other states. Parents can
also purchase our curriculum and online learning platform
directly to facilitate or supplement their children’s
education. Additionally, we have piloted our curriculum in brick
and mortar classrooms with promising academic results. We also
believe there is additional widespread applicability for our
learning system internationally.
Families that choose our learning system for their children come
from a broad range of social, economic and academic backgrounds.
They share, however, the desire for an individualized learning
program to maximize their children’s potential. Examples
include, but are not limited to, families with: (i) students
seeking to learn faster or slower than they could in a “one
size fits all” traditional classroom; (ii) safety concerns
about their local school; (iii) students with disabilities for
which traditional classrooms are problematic; (iv) students with
geographic or travel constraints; and (v) student athletes and
performers who are not able to attend regularly scheduled
classes. Our individualized learning approach allows students to
optimize their individual academic performance and, therefore,
their chances of achieving their goals.
Our
History
We were founded in 2000 to utilize the advances in technology to
provide children access to a high-quality public school
education regardless of their geographic location or
socio-economic background. Given the geographic flexibility of
technology-based education, we believed that the pursuit of this
mission could help address the growing concerns regarding the
regionalized disparity in the quality of public school
education, both in the United States and abroad. These concerns
were reflected in the passage of the No Child Left Behind (NCLB)
Act in 2000, which implemented new standards and accountability
requirements for public K-12 education. The convergence of these
concerns and rapid advances in Internet technology created the
opportunity to make a significant impact by deploying a high
quality learning system on a flexible, online platform.
In September 2001, after 18 months of research and
development on our curriculum, we launched our kindergarten
through 2nd grade offering. We initially launched our
learning system in virtual public schools in Pennsylvania and
Colorado, serving approximately 900 students in the two states
combined. During the
2002-03
school year, we added our 3rd through 5th grade
offering and entered into
contracts to operate virtual public
schools in California, Idaho, Ohio, Minnesota and Arkansas,
increasing our average enrollment to approximately 5,900
students during the 2002-03 school year. During the
2003-04 and
2004-05
school years, we added 7th and 8th grades,
respectively, and added
contracts with virtual public schools in
Wisconsin, Arizona and Florida. By the end of the
2004-05
school year, we had increased enrollment to approximately 15,100
students. In the 2005-06 school year, we added
contracts to
operate virtual public schools in Washington, Illinois and
Texas. Additionally during the
2006-07
school year, we implemented a hybrid school offering in Chicago
that combines face-to-face time in the classroom with online
instruction. We recently entered the virtual high school market,
enrolling 9th and 10th grade students at the start of
the
2005-06
and
2006-07
school years, respectively, and enrolling 11th and
12th grade students at the start of the
2007-08
school year.
We believe we have significant growth potential. Therefore over
the last three years, we have put a great deal of effort into
developing the infrastructure necessary to scale our business.
We further developed our logistics and technological
infrastructure and implemented sophisticated financial systems
to allow us to more effectively operate a large and growing
company.
50
Our
Market
The U.S. market for K-12 education is large and growing.
For example:
|
|
|
| |
•
|
According to the National Center for Education Statistics
(NCES), a division of the U.S. Department of Education,
there were more than 49 million students in K-12 public
schools during the 2005-06 school year. In addition, according
to National Home Education Research, approximately two million
students are home schooled and, according to a March 2006 NCES
report, approximately five million students are enrolled in
private schools.
|
| |
| |
•
|
According to the NCES, the public school system alone
encompassed more than 98,000 schools and 17,000 districts during
the 2005-06 school year.
|
| |
| |
•
|
The NCES estimates that total spending in the public K-12 market
was $558 billion for the 2005-06 school year.
|
Parents and lawmakers are demanding increased standards and
accountability in an effort to improve academic performance in
U.S. public schools. As a result, each state is now required to
establish performance standards and to regularly assess student
progress relative to these standards. We expect continued focus
on academic standards, assessments and accountability in the
near future.
Many parents and educators are also seeking alternatives to
traditional classroom-based education that can help improve
academic achievement. Demand for these alternatives is evident
in the growing number of choices available to parents and
students. For example, charter schools emerged in 1988 to
provide an alternative to traditional public schools. Currently,
40 states and the District of Columbia have passed charter
school legislation and there are approximately 4,000 charter
schools in the U.S. with an estimated enrollment of over
1.1 million students according to the Center for Education
Reform. Similarly, acceptance of online learning initiatives,
including not only virtual schools but also online testing and
Internet-based professional development, has become widespread.
As of September 2006, 38 states had established some form
of online learning initiative, and Michigan recently became the
first state to pass legislation mandating that high school
students take part in an “online learning experience”
in order to graduate.
Virtual public schools represent one approach to online learning
that is gaining acceptance. According to the Center for
Education Reform, as of January 2007 there were 173 virtual
schools with total enrollment exceeding 92,000 students,
operating in 18 states compared to just 86 virtual schools
in 13 states with total enrollment of 31,000 students in the
2004-05 school year. Virtual schools can offer a comprehensive
curriculum and flexible delivery model; therefore, we believe
that a growing number of families will pursue virtual public
schools as an attractive public school alternative. Given these
statistics and the nascence of this market, we believe there is
a significant opportunity for a high-quality, trusted, national
education provider to serve virtual public schools.
Our
Competitive Strengths
We believe the following to be our key competitive strengths:
Proprietary Curriculum Specifically Designed for a
Technology-Enabled Environment. We specifically
designed our curriculum for online learning, in contrast to
other online curriculum providers who often just digitize
classroom textbooks for transmission over the Internet. Our
lessons utilize a combination of innovative technologies,
including flash animations, online interactivity and real-time
individualized feedback, which we combine with textbooks and
other offline course materials to create an engaging and highly
effective curriculum. Our curriculum contains more than 11,000
discrete lessons, each of which addresses specific learning
objectives and can be utilized in the manner most appropriate
for each student. We continuously measure student performance
and use this information to improve our curriculum and drive
greater, more consistent academic achievement, a valuable
competitive advantage we enjoy by virtue of our integration into
all aspects of the educational development and delivery process.
We believe our curriculum is the most advanced cognitive
research-based curriculum in
K-12
education.
Flexible, Integrated Online Learning
Platform. Our online learning platform provides a
highly flexible and effective means for delivering educational
content to students. Our platform offers assessment capabilities
to
51
identify the current and targeted academic level of achievement
for each individual student, and then incorporates this
information into a detailed lesson plan. As students progress
through their studies, our learning platform measures mastery of
each learning objective to ensure that students grasp each
concept prior to proceeding to the next lesson. Additionally,
our learning platform updates each student’s lesson plan
for completed lessons and enables us to track the effectiveness
of each lesson with each student on a real-time basis. Finally,
the fact that our learning system is Internet-based allows us to
update our proprietary content and incorporate user feedback on
a real-time basis. For example, our content for the 2006-07
school year reflected the fact that Pluto is no longer
considered a planet, which was announced in August 2006.
Expertise in Opening Channels for Virtual
Schooling. Our education policy experts and
established relationships with key educational authorities have
allowed us to participate effectively in advocating for virtual
public schools. Specifically, we have demonstrated our expertise
in helping individual educational policymakers understand the
benefits of virtual schools and in managing the regulatory
requirements once new virtual schools are opened. Since our
inception, we have partnered with individual state governing
bodies to establish highly effective, publicly funded education
alternatives for parents and their children. Our experience in
opening up these new channels gives us a valuable first-mover
advantage over potential competitors.
Track Record of Student Achievement and Customer
Satisfaction. The virtual public schools we serve
generally test near, and in some cases above, state averages on
standardized achievement tests. These results have been achieved
despite the enrollment of a significant number of new students
each school year who have had limited exposure to our learning
system prior to taking these required state tests. Students
using our learning system for at least three years usually
perform better on standardized tests relative to state averages
than students using it for one year or less. Additionally, in
California, the virtual public schools we serve performed in the
50th to 70th percentile of all public schools in the
state during the
2005-06
school year. Among statewide virtual public schools, those using
the
K12
learning system outperform other providers in terms of academic
performance. The efficacy of our learning system has also helped
us achieve high levels of customer satisfaction. According to a
2006 internal survey of parents of students enrolled in virtual
public schools we serve, approximately 97% of respondents stated
that they were either satisfied or very satisfied with our
curriculum and 95% of respondents stated that they would
recommend our curriculum to other families. This high degree of
customer satisfaction has been a strong contributor to our
growth, helps drive new student referrals and leads to
re-enrollments.
Highly Scalable Model. We have built our
educational model systems and management team to successfully
and efficiently serve the academic needs of a large dispersed
student population. We generate high levels of recurring revenue
as a result of our long-term
contracts with schools (typically
five years in length), the extended duration over which an
individual student can utilize our learning system (kindergarten
through 12th grade) and our high level of customer
satisfaction. Since our inception, we have invested over
$95 million to develop our learning system, incurring
significant losses. Our ability to leverage this historical
investment in our learning system and our ability to deliver our
offering over the Internet enables us to successfully serve a
greater number of students at a reduced level of capital
investment.
Our
Growth Strategy
We intend to pursue the following strategies to drive our future
growth:
Generate Enrollment Growth at Existing Virtual Public
Schools. From fiscal year 2004 to fiscal year
2007, we increased average enrollments in the virtual public
schools we serve from more than 11,000 students to more than
27,000 students. In the
2007-08
school year, substantially all of our enrollments are served
through virtual public schools in 17 states and the
District of Columbia. We intend to continue to drive increased
enrollments at the virtual public schools we serve through
targeted marketing and recruiting efforts as well as through
referrals. Our marketing and recruiting efforts utilize both
traditional and online media as well as community events to
communicate the effectiveness of our solution to parents who are
evaluating educational alternatives for their children.
Historically, we have also enrolled a significant number of new
students each year through referrals from families who have had
a positive experience with our learning system and recommended
K12
to their friends and family members.
Enhance Curriculum to Include a Complete High School
Offering. We believe that serving virtual public
high schools represents a significant growth opportunity for
online education delivery given the increased
52
independence of high school students and the wide variance in
academic achievement levels and objectives of students who are
entering high school. America’s Digital Schools
2006, a survey sponsored by Discovery Education and Pearson
Education, projects that the percentage of U.S. high school
students enrolled in online courses will increase from 3.8% in
2006 to 15.6% in 2011. We believe that our early offering of our
integrated
K-8 learning
system and our experience serving K-8 virtual public schools
positions us well for growth in serving virtual public high
schools. In the 2005-06 and 2006-07 school years, we began
enrolling 9th and 10th grade students, respectively, and with
the launch of our 11th and 12th grades in the
2007-08
school year, we are able to provide a complete high school
offering. We are developing our high school curriculum to
satisfy the broad range of high school student interests with a
broad variety of required and elective courses, supplemented by
selected courses from other content providers.
Expand Virtual Public School Presence into Additional
States. We work closely with state policymakers
and school districts to assist them in considering virtual
public schools as an effective educational choice for parents
and students. A virtual public school program can help state
administrations or school districts quickly establish and offer
an alternative to traditional classroom-based education,
expanding the range of choices available to parents and
students. The flexibility and comprehensiveness of our learning
system allows us to efficiently adapt our curriculum to meet the
individual educational standards of any state with minimal
capital investment. We intend to continue to seek opportunities
to assist states in establishing virtual public schools and to
contract with them to provide our curriculum, online learning
platform and related services.
Strengthen Awareness and Recognition of the
K12
Brand. Within the virtual public school
community, we enjoy strong brand recognition among parents and
students as a leading provider of virtual education. Outside of
this community, however, the
K12
brand is not as well recognized. We have developed a
comprehensive brand strategy and intend to invest in further
developing awareness of both the
K12
brand and the core philosophy behind our learning system. The
recent launch of our “Unleash the xPotential”
campaign is a strong first step towards this goal of creating
broader brand awareness. We believe that a strong and recognized
brand will result in an increased presence among virtual public
schools, attract more student applications and facilitate our
entry into adjacent markets.
Pursue International Opportunities to Offer Our Learning
System. We believe there is strong worldwide
demand for high-quality, flexible education alternatives. In
many countries, students seek a U.S. accredited education
to gain access to higher education and improved employment
opportunities. Given the highly flexible design and
technology-based nature of our platform, it can be adapted to
other languages and cultures efficiently and with modest capital
investment. Additionally, our ability to operate virtually is
not constrained by the need for a physical classroom or local
teachers, which makes our learning system ideal for use
internationally.
Develop Additional Channels Through Which to Deliver our
Learning System. We believe there are many
additional channels through which the
K12
learning system can be offered. These include direct classroom
instruction, hybrid models, and as a supplemental educational
offering. For example, in an urban public school in
Philadelphia, we piloted our
K-5
curriculum in traditional classrooms and were able to generate
meaningful improvements in academic performance. Additionally,
we have recently implemented a hybrid classroom offering in
Chicago that combines face-to-face time in the classroom with
online instruction. Outside the public school channels, the
flexibility of our learning system enables us to package lessons
to be sold as individual products directly to parents and
students. We intend to regularly evaluate additional delivery
channels and to pursue opportunities where we believe there is
likely to be significant demand for our offering.
Educational
Philosophy
The design, development and delivery of our learning system is
based on the following set of guiding principles:
|
|
|
| |
•
|
Apply “Tried and True” Educational Approaches for
Instruction. Our learning system is designed to utilize both
“tried” and “true” methods to drive academic
success. “True” methodologies are based on cognitive
research regarding the way in which individuals learn. We also
supplement our learning system with teaching tools and
methodologies that have been tested, or “tried,” and
proven to be effective. This “tried and
|
53
|
|
|
| |
|
true” philosophy allows us to benefit from both decades of
research about learning, and effective methods of teaching.
|
|
|
|
| |
•
|
Employ Technology Appropriately for Learning. While all
of our courses are delivered primarily through an online
platform and generally include a significant amount of online
content, we employ technology only where we feel it is
appropriate and can enhance the learning process. In addition to
online content, our curriculum includes a rich mix of offline
course materials, including engaging textbooks and hands-on
materials such as phonics kits and musical instruments. We
believe our balanced use of technology and offline materials
helps to maximize the effectiveness of our learning system.
|
| |
| |
•
|
Base Learning Objectives on Rich Content and “Big
Ideas.” We refer to “big ideas” as the key,
subconscious frameworks that serve as the foundation to a
student’s future understanding of a subject matter. For
example, an understanding of waves is fundamental to a
physicist’s understanding of quantum mechanics; therefore,
we teach 1st graders the fundamentals of waves. We use
these “big ideas” to organize and provide the master
objectives of every course we develop. We then utilize rich,
engaging content to best communicate these concepts to students
to promote mastery of the topics.
|
| |
| |
•
|
Assess Every Objective to Ensure Mastery. Ongoing
assessments are the most effective way to evaluate a
student’s mastery of a lesson or concept. To facilitate
effective assessment, our curriculum establishes clear
objectives for each lesson. Throughout a course, each
student’s progress is assessed and evaluated by a teacher
at a point when each objective is expected to be mastered,
providing direction for appropriate pacing. These periodic and
well-timed assessments reinforce learning and promote mastery of
a topic before a student moves to the next lesson or course.
|
| |
| |
•
|
Facilitate Flexibility as the Level, Pace and Hours Spent on
Each Objective Vary by Child. We believe that each student
should be challenged appropriately. Generally, adequate progress
for most students is to complete one academic year’s
curriculum within a nine-month school year. Each individual
student may take greater or fewer instructional hours and more
or less effort than the average student to achieve this
progress. Our learning system is designed to facilitate this
flexibility in order to ensure that the appropriate amount of
time and effort is allocated to each lesson.
|
| |
| |
•
|
Prioritize Important, Complex Objectives. We have
developed a clear understanding of those subjects and concepts
that are difficult for students. Greater instructional effort is
focused on the most important and difficult concepts and skills.
We use existing research, feedback from parents and students and
experienced teacher judgments to determine these priorities, and
to modify our learning system to guide the allocation of each
student’s time and effort.
|
Products
and Services
Our
Products
K12
Curriculum
Our curriculum consists of the
K12
online lessons, offline learning kits and teachers’ guides.
We have developed an extensive catalogue of proprietary courses,
consisting of more than 11,000 lessons, designed to teach
concepts to students from kindergarten through 10th grade.
Each lesson is designed to last approximately 45 to
60 minutes, although students are able to work at their own
pace. A single course generally consists of 120 to
180 individual lessons.
Online Lessons. Our online lessons are
accessed through our Online School (OLS) platform. Each online
lesson provides the roadmap for the entire lesson including
direction to specific online and offline materials, online
lesson content and a summary of the major objectives for the
lesson. Lessons utilize a combination of innovative technologies
including flash animations and online interactivity, coordinated
textbooks and hands-on materials and individualized feedback to
create an engaging, responsive and highly effective curriculum.
Each lesson also contains an online assessment to ensure that
students have mastered the material and are ready to proceed to
the next lesson, allowing them to work at their own pace.
Pronunciation guides for key words and references to suggested
additional resources, specific to each lesson and each
student’s assessment, are also included.
54
Offline Learning Kits. All of our courses
utilize a series of offline learning kits in conjunction with
the online lessons to help maximize the effectiveness of our
learning system. In addition to receiving access to our online
lessons through the Internet, each student receives a shipment
of offline materials, including textbooks, art supplies,
laboratory supplies (e.g. microscopes and scales) and other
reference materials which are incorporated throughout our
curriculum. This approach is consistent with our guiding
principle to utilize technology where appropriate in our
learning system. Most of the textbooks we use are proprietary
textbooks that are written in a way that is designed to be
engaging to students and to compliment the online experience. We
believe that our ability to combine online lessons and offline
materials so effectively is a competitive advantage.
Teachers’ Guides. All of our courses are
paired with a teacher’s guide. Each guide outlines the
course objectives, refers back to all of the course content that
is contained in the online and offline course materials,
includes answers and explanations to the exercises that the
students complete and contains suggestions for explaining
difficult concepts to students.
55
Courses
Offered
The following table provides a list of our proprietary courses
(including 11 foreign language courses the licences of which we
have acquired by virtue of our recent acquisition of Power-Glide
Language Courses, Inc., a third-party content provider) and
selected third-party courses (shown in italics) that we are
offering during the 2007-08 school year. We also offer an
additional 20 third-party courses at the high school level.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
English and Language
Arts
|
|
Mathematics
|
|
Science
|
|
|
|
|
|
Elementary School
Middle School
High School
Elementary School
Middle School
High School
|
|
Kindergarten Language Arts
Kindergarten Phonics
1st Grade Language Arts
1st Grade Phonics
2nd Grade Language Arts
3rd Grade Language Skills
3rd Grade Spelling
3rd Grade Literature
4th Grade Language Skills
4th Grade Spelling
4th Grade Literature
5th Grade Language Skills
5th Grade Spelling
5th Grade Literature
Intermediate Language Skills A
Intermediate Language Skills B
Intermediate Literature A
Intermediate Literature B
Literary Analysis and Composition
Literary Analysis and Composition I Foundations
Literary Analysis and Composition I
Literary Analysis and Composition II
American Literature
AP English Literature and Composition
World Literature and Language
History
Kindergarten History
1st Grade History
2nd Grade History
3rd Grade History
4th Grade History
American History Before 1865
American History Since 1865
Intermediate World History A
Intermediate World History B
Modern World Studies
World History
U.S. History
AP U.S. History
American Government and Economics
Macroeconomics
|
|
Kindergarten Math
1st Grade Math
2nd Grade Math
3rd Grade Math
4th Grade Math
5th Grade Math
Pre-Algebra A
Pre-Algebra B
Algebra I
Pre-Algebra
Pre-Algebra Foundations
Algebra Foundations
Algebra I
Geometry
Algebra II
Art
Kindergarten Art
1st Grade Art
2nd Grade Art
3rd Grade Art
4th Grade Art
Intermediate Art: American A
Intermediate Art: American B
Intermediate Art: World A
Intermediate Art: World B
Art History
Fine Art and Art Appreciation
|
|
Kindergarten Science
1st Grade Science
2nd Grade Science
3rd Grade Science
4th Grade Science
5th Grade Science
Kindergarten Science (classroom)
1st Grade Science (classroom)
2nd Grade Science (classroom)
3rd Grade Science (classroom)
Earth Science
Life Science
Physical Science
Earth Science Foundations
Physical Science Foundations
Biology Foundations
Earth Science
Biology
Physical Science
Music/Other
Preparatory Music
Beginning 1 Music
Beginning 2 Music
Introduction to Music
Intermediate 1 Music
Intermediate 2 Music
Intermediate 3 Music
Exploring Music
Music Concepts A
Music Concepts B
Music Appreciation
Learning Online
Physical Education
Spanish I, II, III
French I, II, III
German I, II
Latin I, II
Chinese I
|
56
K-8 Courses. From kindergarten through 8th grade,
our courses are categorized into six major subject areas:
English and Language Arts, Mathematics, Science, History, Art
and Music. Our proprietary curriculum includes all of the
courses that students need to complete their core kindergarten
through 8th grade education. These courses focus on
developing fundamental skills and