SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Legend Properties Inc – ‘10-Q’ for 6/30/00

On:  Monday, 8/14/00, at 3:33pm ET   ·   For:  6/30/00   ·   Accession #:  950133-0-3449   ·   File #:  1-09885

Previous ‘10-Q’:  ‘10-Q’ on 5/22/00 for 3/31/00   ·   Latest ‘10-Q’:  This Filing

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of                Filer                Filing    For·On·As Docs:Size              Issuer               Agent

 8/14/00  Legend Properties Inc             10-Q        6/30/00    2:52K                                    Bowne - DC/FA

Quarterly Report   —   Form 10-Q
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Legend Properties, Inc. Form 10-Q                     21    100K 
 2: EX-27.1     Financial Data Schedule                                1      8K 


10-Q   —   Legend Properties, Inc. Form 10-Q
Document Table of Contents

Page (sequential) | (alphabetic) Top
 
11st Page   -   Filing Submission
2Item 1. Financial Statements
11Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
18Item 3. Quantitative and Qualitative Disclosures About Market Risks
19Item 1. Legal Proceedings
20Item 6. Exhibits and Reports on Form 8-K
21Signatures
10-Q1st Page of 21TOCTopPreviousNextBottomJust 1st
 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q --------- [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2000 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ____________ TO ____________. COMMISSION FILE NUMBER 1-9885 LEGEND PROPERTIES, INC. (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER) DELAWARE 36-3465359 (STATE OR OTHER JURISDICTION OF (I.R.S. EMPLOYER INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.) 3755 7TH TERRACE, SUITE 301, VERO BEACH, FLORIDA 32960 (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE) REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE (561) 778-0180 --------------- Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [x]. NO [ ]. Shares of common stock outstanding as of June 30, 2000: 6,290,874.
10-Q2nd Page of 21TOC1stPreviousNextBottomJust 2nd
TABLE OF CONTENTS [Enlarge/Download Table] PART I - FINANCIAL INFORMATION Item 1. Financial Statements Condensed Consolidated Balance Sheets at June 30, 2000 (unaudited) and December 31, 1999....................................................3 Condensed Consolidated Statements of Operations for the Three Months Ended June 30, 2000 and 1999 (unaudited).................................4 Condensed Consolidated Statements of Operations for the Six Months Ended June 30, 2000 and 1999 (unaudited).................................5 Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2000 and 1999 (unaudited).................................6 Notes to Condensed Consolidated Financial Statements (unaudited).........8 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations...................................................11 Item 3 Quantitative and Qualitative Disclosures about Market Risks.............18 PART II - OTHER INFORMATION Item 1. Legal Proceedings.......................................................19 Item 6. Exhibits and Reports of Form 8-K........................................20 Signatures ........................................................................21 2
10-Q3rd Page of 21TOC1stPreviousNextBottomJust 3rd
PART I - FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS LEGEND PROPERTIES, INC. AND SUBSIDIARIES (A SUBSIDIARY OF RGI HOLDINGS, INC.) CONDENSED CONSOLIDATED BALANCE SHEETS JUNE 30, 2000 AND DECEMBER 31, 1999 (UNAUDITED) [Enlarge/Download Table] ------------------------------------------------------------------------------------------------ 2000 1999 ------------------------------------------------------------------------------------------------ Assets ------ Real estate inventory $ 74,445,847 75,806,841 Cash and cash equivalents 1,081,510 2,902,359 Restricted cash and investments 13,435,932 10,602,370 Accounts and notes receivable 2,456,982 3,106,856 Property and equipment, net 22,320,239 22,869,703 Intangible assets, net 1,369,907 1,446,007 Other assets, net 8,288,298 10,954,824 -------------------------- $ 123,398,715 127,688,960 -------------------------- Liabilities and Stockholders' (Deficit) Equity ---------------------------------------------- Notes payable to banks and others $ 19,474,924 21,587,213 Payables to related parties 88,418,784 88,661,961 Accounts payable 3,257,926 3,354,368 Other notes and liabilities 14,187,313 12,785,204 -------------------------- 125,338,947 126,388,746 -------------------------- Stockholders'(deficit) equity : Common stock, $.01 par value. Authorized 10,000,000 shares; 6,311,678 shares issued and 6,290,874 shares outstanding at June 30, 2000 and December 31, 1999 63,117 63,117 Additional paid-in capital 44,171,103 44,171,103 Accumulated deficit (46,053,136) (42,812,690) Treasury stock, 20,804 shares at June 30, 2000 and December 31, 1999 (121,316) (121,316) -------------------------- Total stockholders' (deficit) equity (1,940,232) 1,300,214 -------------------------- $ 123,398,715 127,688,960 -------------------------- See accompanying notes to the Condensed Consolidated Financial Statements 3
10-Q4th Page of 21TOC1stPreviousNextBottomJust 4th
LEGEND PROPERTIES INC. AND SUBSIDIARIES (A SUBSIDIARY OF RGI HOLDINGS, INC.) CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2000 AND 1999 (UNAUDITED) [Enlarge/Download Table] ----------------------------------------------------------------------------------------------- 2000 1999 ----------------------------------------------------------------------------------------------- Revenues: Real estate sales $ 7,125,807 9,827,051 Club operations 2,171,143 1,764,560 Patient services 717,796 727,056 Other 943,112 689,396 --------------------------- Total revenues 10,957,858 13,008,063 --------------------------- Operating costs and expenses: Real estate sales 5,725,958 7,112,070 Club operations 2,170,075 1,960,528 Patient services 586,366 518,418 Other 190,413 748,215 Selling, general and administrative 2,830,445 3,529,437 Depreciation and amortization 406,405 450,717 --------------------------- Total operating costs and expenses 11,909,662 14,319,385 --------------------------- Operating loss (951,804) (1,311,322) --------------------------- Other income (expense): Interest income 158,049 116,960 Interest expense, including loan cost amortization (160,800) (638,135) Interest expense, related party (2,200,612) (1,914,336) -------------------------- Net other expense (2,203,363) (2,435,511) -------------------------- Loss before income tax benefit (3,155,167) (3,746,833) Income tax benefit 1,069,309 - --------------------------- Net loss $ (2,085,858) (3,746,833) --------------------------- Net loss per share - basic and diluted $ (0.33) (0.60) --------------------------- Weighted average number of common shares outstanding 6,290,874 6,290,874 ------------------------------------------------------------------------------------------------- See accompanying notes to the Condensed Consolidated Financial Statements 4
10-Q5th Page of 21TOC1stPreviousNextBottomJust 5th
LEGEND PROPERTIES INC. AND SUBSIDIARIES (A SUBSIDIARY OF RGI HOLDINGS, INC.) CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (UNAUDITED) [Enlarge/Download Table] -------------------------------------------------------------------------------------------------- 2000 1999 -------------------------------------------------------------------------------------------------- Revenues: Real estate sales $ 20,453,035 24,850,412 Club operations 4,897,582 3,953,229 Patient services 1,412,900 1,421,213 Other 1,374,442 1,436,322 -------------------------- Total revenues 28,137,959 31,661,176 -------------------------- Operating costs and expenses: Real estate sales 15,976,165 18,102,800 Club operations 4,425,982 4,111,196 Patient services 1,102,002 1,023,142 Other 694,000 1,323,458 Selling, general and administrative 5,561,619 8,745,564 Depreciation and amortization 824,301 897,241 -------------------------- Total operating costs and 28,584,069 34,203,401 expenses -------------------------- Operating loss (446,110) (2,542,225) -------------------------- Other income (expense): Interest income 271,167 323,795 Interest expense, including loan cost (369,091) (1,478,624) amortization Interest expense, related party (4,387,421) (3,792,629) -------------------------- Net other expense (4,485,345) (4,947,458) -------------------------- Loss before income tax benefit (4,931,455) (7,489,683) Income tax benefit 1,691,009 - -------------------------- Net loss $ (3,240,446) (7,489,683) --------------------------- Net loss per share - basic and diluted $ (0.52) (1.19) --------------------------- Weighted average number of common shares outstanding 6,290,874 6,290,874 -------------------------------------------------------------------------------------------------- See accompanying notes to the Condensed Consolidated Financial Statements 5
10-Q6th Page of 21TOC1stPreviousNextBottomJust 6th
LEGEND PROPERTIES, INC. AND SUBSIDIARIES (A SUSIDIARY OF RGI HOLDINGS, INC.) CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (UNAUDITED) [Enlarge/Download Table] -------------------------------------------------------------------------------------------------------- 2000 1999 -------------------------------------------------------------------------------------------------------- Cash flows from operating activities: Net loss $ (3,240,446) (7,489,683) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 824,301 897,241 Amortization of loan costs 96,130 135,368 Related party interest expense not paid 4,387,421 3,708,602 Gain on sale of property and equipment (47,309) - Deferred tax benefit (1,691,009) - Change in certain assets and liabilities: Decrease (increase) in real estate inventory and assets for 1,360,994 (288,437) sale Decrease in accounts and notes receivable and other assets 217,782 3,670,863 Increase (decrease) in accounts payable and other notes and liabilities 1,305,667 (1,664,739) -------------------------- Net cash provided by operating activities 3,213,531 (1,030,785) -------------------------- Cash flows from investing activities: (Increase) decrease in restricted cash and investments (2,833,562) 7,059,848 Proceeds from sale of property and equipment 286,587 560,499 Purchase of property and equipment (438,015) (390,339) -------------------------- Net cash (used in) provided by investing activities (2,984,990) 7,230,008 -------------------------- Cash flows from financing activities: Proceeds from notes payable to bank and others 6,333,484 8,430,196 Repayment of notes payable to bank and others (8,445,773) (19,183,348) Proceeds of loans from related parties 127,044 3,750,000 Repayments of loans from related parties - (2,248,279) Payment of loan fees and other (64,145) (88,303) -------------------------- Net cash used in financing activities (2,049,390) (9,339,734) -------------------------- Net decrease in cash and cash equivalents (1,820,849) (3,140,511) Cash and cash equivalents at beginning of period 2,902,359 4,446,864 -------------------------- Cash and cash equivalents at end of period $ 1,081,510 1,306,353 -------------------------- (Continued) --------------------------------------------------------------------------------------------------------- See accompanying notes to the Condensed Consolidated Financial Statements 6
10-Q7th Page of 21TOC1stPreviousNextBottomJust 7th
LEGEND PROPERTIES, INC. AND SUBSIDIARIES (A SUBSIDIARY OF RGI HOLDINGS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (UNAUDITED) [Enlarge/Download Table] ------------------------------------------------------------------------------------------------- 2000 1999 ------------------------------------------------------------------------------------------------- Supplemental Disclosure of Cash Flow Information: Cash paid during the period for interest, net of amount capitalized of $554,429 in 2000 and $502,579 in 1999 $ 246,150 1,247,636 ------------------------------------------------------------------------------------------------ Supplemental Disclosure of Non-cash Operating and Financing Transactions: Decrease in other assets and related party debt due to utilization of deferred tax asset $ 4,757,642 - ------------------------------------------------------------------------------------------------- See accompanying notes to the Condensed Consolidated Financial Statements 7
10-Q8th Page of 21TOC1stPreviousNextBottomJust 8th
LEGEND PROPERTIES, INC. AND SUBSIDIARIES (A SUBSIDIARY OF RGI HOLDINGS, INC.) NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) JUNE 30, 2000 1. BASIS OF PRESENTATION Legend Properties, Inc. (the Company or Legend) formerly known as Banyan Mortgage Investment Fund (Banyan), is the surviving corporation from the December 31, 1996 merger (the Merger) with RGI U.S. Holdings, Inc. (RGI/US). Prior to the Merger, RGI/US was a wholly-owned subsidiary of RGI Holdings, Inc. (Holdings). As of June 30, 2000, Holdings owns approximately 80% of the outstanding common shares of the Company. The condensed consolidated financial statements include the accounts of Legend and its subsidiaries . In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for the periods presented. All significant intercompany accounts and transactions have been eliminated in consolidation. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the related disclosures contained in the Company's Annual Report on Form 10-K for the year ended December 31, 1999, filed with the Securities and Exchange Commission. The results of operations for the six months ended June 30, 2000 are not necessarily indicative of the results to be expected for the full fiscal year. 2. LIQUIDITY As of June 30, 2000, the Company's debt obligations, including payables to related parties of $88,418,784, totaled $107,893,708 of which $3,537,361 matures by December 31, 2000 and an additional $6,761,214 by December 31, 2001. None of these maturities relate to payables to related parties. In addition to the debt maturities under existing financings, the Company requires additional financing to advance its business plan. As of June 30, 2000, the Company had $1,081,510 of cash and cash equivalents, which will not be sufficient to fund these obligations. The Company expects to meet its existing debt obligations that mature during 2000 by the renewal and extension of existing construction lines, and internally generated funds from real estate sales and operations. Based on alternatives available, management believes that sufficient funds will be available to meet its obligations during 2000. If sufficient funds are not available from the above sources, the Company anticipates delaying certain quarterly interest payments to Holdings as allowed under the debt agreements. The Company also has available, if needed, a $5 million credit facility from Holdings, which was unused at June 30, 2000. For future construction and development activities, the Company anticipates utilizing existing construction lines or securing additional construction lines or development financing as noted above. Once construction lines or development financing are secured, they are typically renewed on an annual basis. There can be no assurance that the Company will be able to secure the necessary construction and development financing to implement its plan or that, if available, the terms and conditions will be 8
10-Q9th Page of 21TOC1stPreviousNextBottomJust 9th
acceptable to the Company. If the Company is unable to secure the necessary additional financing or capital when needed, the plans for its projects will likely be materially revised, which would have a material adverse effect on the Company's financial condition and results of operations. See the Company's 1999 annual report or Form 10-K "Factors affecting Legend's Business Plan." 3. INCOME TAXES Income tax benefit attributable to loss from continuing operations was $1,691,009 and $0 for the six months ended June 30, 2000 and 1999, respectively. The entire deferred tax asset of $1,691,009 was recorded in other assets at June 30, 2000. The 2000 income tax benefit resulted from the anticipated utilization of the Company's 2000 operating loss by an affiliated consolidated tax group, pursuant to a Tax Sharing and Allocation Agreement. 4. OPERATING SEGMENTS The Company's reportable operating segments are distinct operations that service differing markets. The real estate segment consists of the development, construction and sales activities for all of the Company's properties. The club operations segment consists of the clubhouse and related activities for Grand Harbor and Oak Harbor. Patient services consist of the Royal Palm Convalescent Center which offers skilled nursing care, and Somerset House which offers assisted living care. Summarized information concerning the reportable segments for the three and six months ended June 30, 2000 and 1999, is presented in the following table. Six Months Ended June 30, 2000 and 1999 [Enlarge/Download Table] Other, Club Patient Corporate and ($000's omitted) Real Estate Operations Services Eliminations Total ------------------------------------------------------------------------------------------------------ 2000 Revenues $ 20,453 4,898 1,413 1,374 28,138 Operating costs and expenses (19,813) (5,044) (1,858) (1,869) (28,584) Other income/ expenses (2,927) - (120) 253 (2,794) --------------------------------------------------------------- Net income (loss) $ (2,287) (146) (565) (242) (3,240) =============================================================== 1999 Revenues $ 24,850 3,953 1,421 1,437 31,661 Operating cost and expenses (23,046) (5,294) (1,751) (4,112) (34.203) Other income/expenses (4,322) (61) (148) (416) (4,947) --------------------------------------------------------------- Net income (loss) $ (2,518) (1,402) (478) (3,091) (7,489) =============================================================== 9
10-Q10th Page of 21TOC1stPreviousNextBottomJust 10th
Three Months Ended June 30, 2000 and 1999 [Enlarge/Download Table] Other, Club Patient Corporate and ($000's omitted) Real Estate Operations Services Eliminations Total ------------------------------------------------------------------------------------------------------ [Enlarge/Download Table] ----------------------------------------------------------------------------------------------------- 2000 Revenues $ 7,126 2,171 718 943 10,958 Operating costs and expenses (7,811) (2,448) (968) (683) (11,910) Other income/ expenses (1,648) - (44) 558 (1,134) --------------------------------------------------------------- Net income (loss) $ (2,333) (277) (294) 818 (2,086) =============================================================== 1999 Revenues $ 9,827 1,764 727 690 13,008 Operating cost and expenses (9,254) (2,348) (870) (1,847) (14,319) Other income/expenses (2,150) (18) (85) (183) (2,436) --------------------------------------------------------------- Net income (loss) $ (1,577) (602) (228) (1,340) (3,747) =============================================================== 5. MERGER On October 15, 1999, the Company received a proposal from Holdings for the merger of the Company with a wholly-owned subsidiary of Holdings. The Company's Board of Directors established a special committee to evaluate and consider the proposal. On January 6, 2000 the Board of Directors approved a merger and the Company and Holdings executed a Merger Agreement where Holdings will acquire all of the outstanding shares, not currently held by Holdings, for $0.50 per share in cash. The merger is subject to, among other things, approval by the shareholders and compliance with all applicable regulatory and governmental requirements. On July 31, 2000, the Company filed the final amendment to information statement with the Securities and Exchange Commission. The Company anticipated filing the definitive information statement in mid August which will be mailed to all stockholders of record. The special meeting of stockholders is anticipated to be held in late August or early September.
10-Q11th Page of 21TOC1stPreviousNextBottomJust 11th
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OVERVIEW Legend Properties, Inc., formerly known as Banyan Mortgage Investment Fund (the Company or Legend), is the surviving corporation from the December 31, 1996 merger (the Merger) of Banyan Mortgage Investment Fund (Banyan ) with RGI U.S. Holdings, Inc. (RGI/US), a wholly owned subsidiary of RGI Holdings, Inc. (Holdings). The Company's strategy is to realize and enhance the market potential of its remaining assets. The Company currently controls approximately 2,700 acres of land in a master planned community (Southbridge), a residential golf community (Grand Harbor), and a retirement community (Oak Harbor.) Grand Harbor, including the Grand Harbor Golf and Beach Club, is a 772-acre residential golf community located in Vero Beach, Florida. Oak Harbor, including the Oak Harbor Club, Royal Palm Convalescent Center and Somerset House, is a 116-acre retirement community also located in Vero Beach, Florida. The Royal Palm Convalescent Center and Somerset House are skilled nursing care and assisted living facilities. Southbridge is a 2,685-acre master planned development located in Prince William County, Virginia. The Company is currently focused on continuing the development of infrastructure, amenities, residential land parcels and residential units at Grand Harbor, Oak Harbor and Southbridge consistent with approved zoning and development plans. At Southbridge, the Company is attempting to rezone the future phases of the project to allow continuation of its development plan. The Company's ability to fully implement these objectives is dependent on, among other things, securing short-term and long-term financing related to the development on acceptable terms. There can be no assurance that the Company will be able to obtain the necessary financing on acceptable terms, if at all. Certain statements in this quarterly report that are not historical fact constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Without limiting the foregoing, words such as "anticipates," "expects," "intends," "plans" and similar expressions are intended to identify forward-looking statements. These statements are subject to a number of risks and uncertainties. For a discussion of the factors affecting the Company's business plan, see the Company's 1999 Annual Report on Form 10-K "Management's Discussion and Analysis - Factors Affecting Legend's Business Plan." Actual results could differ materially from those projected in the forward-looking statements. The Company undertakes no obligation to update these forward-looking statements to reflect future events or circumstances. LIQUIDITY AND CAPITAL RESOURCES Historically, the Company has utilized internally generated funds, third party borrowings and loans from related parties (primarily Holdings), to fund its construction and development activities, and ongoing operating expenses. Deferral of interest due to Holdings pursuant to the terms of the loan agreements has also allowed the Company to maintain and preserve its liquidity and capital resources. As of June 30, 2000, the Company's debt obligations, including payables to related parties of $88,418,784, totaled $107,893,708 of which $3,537,361 matures by December 31, 2000 and an additional $6,761,214 by December 31, 2001. None of these maturities relate to payables to related parties. In addition to the debt maturities under existing financings, the Company requires additional financing to advance its business plan. As of June 30, 2000, the Company had $1,081,510 of cash and cash equivalents, which will not be sufficient to fund these obligations. During the six months ended June 30, 2000, the Company utilized existing cash and cash equivalents and third party borrowings to fund its development and construction activities. 11
10-Q12th Page of 21TOC1stPreviousNextBottomJust 12th
During 2000, the Company contemplates continued expenditures for the development of residential lots and construction of residential homes at Grand Harbor, Oak Harbor and Southbridge, so that finished units and lots will be available during 2000 and beyond to satisfy existing real estate sales contracts. For Grand Harbor and Oak Harbor, the Company anticipates utilizing existing construction lines for the majority of the construction financing and securing additional construction lines from existing third party lenders for the remainder. At Southbridge, the Company must arrange for development financing. The Company expects to meet its existing debt obligations that mature during 2000 by the renewal and extension of existing construction lines, and internally generated funds from real estate sales and operations. Based on alternatives available, Management believes that sufficient funds will be available to meet its obligations during 2000. If sufficient funds are not available from the above sources, the Company anticipates delaying certain quarterly interest payments to Holdings as allowed under the debt agreements. The Company also has available, if needed, a $5 million credit facility from Holdings, which was unused at June 30, 2000. For future construction and development activities, the Company anticipates utilizing existing construction lines or securing additional construction lines or development financing as noted above. Once construction lines or development financing are secured, they are typically renewed on an annual basis. There can be no assurance that the Company will be able to secure the necessary construction and development financing to implement its plan or that, if available, the terms and conditions will be acceptable to the Company. If the Company is unable to secure the necessary additional financing or capital when needed, the plans for its projects will likely be materially revised, which would have a material adverse effect on the Company's financial condition and results of operations. See the Company's 1999 Annual Report on Form 10-K "Factors Affecting Legend's Business Plan". For each of Legend's projects, cash flow generated from operations can differ substantially from reported earnings, depending on the status of the development cycle. At Southbridge, which is in the initial stages of development, significant cash outlays are required for, among other things, land acquisitions, processing zoning and other regulatory approvals, construction of amenities, sales facilities, major roads, utilities, general landscaping and debt service. Since a major part of these initial expenditures is capitalized, income reported for financial statement purposes during the initial years may significantly exceed operating cash flow. At the Grand Harbor and Oak Harbor properties, which have completed the initial stages of development, operating cash flow can exceed earnings reported for financial statement purposes, since expenses include charges for substantial amounts previously capitalized. Six Months Ended June 30, 2000 The Company had cash and cash equivalents of $1,081,510 and $2,902,359 at June 30, 2000 and December 31, 1999, respectively. The decrease during the six months ended June 30, 2000 is attributable to $2,984,990 and $2,049,390 in cash being used in investing and financing activities, respectively, which was partially offset by cash provided by operating activities of $3,213,531. Cash Flows from Operating Activities: For the six months ended June 30, 2000, the Company generated cash flow from operating activities of $3,213,531, primarily due to the following: - A decrease in real estate inventory of $1,360,994, primarily due to the sale of 30 units at Grand Harbor, 7 units at Oak Harbor, and 64 finished residential lots and 200 unfinished residential lots at Southbridge, which reduced inventory by $13,507,172. These decreases were offset by additional development and construction costs of $12,146,178. Construction of residential units at Grand Harbor and Oak Harbor and development of residential lots at Southbridge continues so that finished units and lots will be available during the remainder of 2000 and beyond to satisfy existing contracts. - Related party interest expense of $4,387,421 that was accrued but not paid pursuant to the terms of the loan agreements. 12
10-Q13th Page of 21TOC1stPreviousNextBottomJust 13th
- A decrease in accounts and notes receivable and other assets and an increase in accounts payable and other notes and liabilities of $217,782 and $1,305,667, respectively. Fluctuations in these accounts are generally due to the timing of the collection of accounts and notes receivable and the payment of certain liabilities, including trade accounts payable, advances from customers and prepaid expenses. These fluctuations can vary significantly from period to period depending on the timing of sale closings, and development and construction activities. Due to the nature of the Company's business, significant fluctuations in these operating assets and liabilities are not considered unusual. - Depreciation and amortization of $824,301 and amortization of loan costs of $96,130 related primarily to fixed asset depreciation and loan cost amortization for Grand Harbor and Oak Harbor. Partially offset by the following: - A net loss of $3,240,446 due to substantial interest expense, corporate overhead and operating losses at Oak Harbor and Southbridge, which were partially offset by an operating profit at Grand Harbor and the income tax benefit recorded. Grand Harbor's operating profit resulted from the sale of residential units which more than offset the operating losses generated from club operations. At Oak Harbor, operating losses from club and assisted living operations exceeded the operating profit generated from the sale of residential units. Residential lot sales at Southbridge were not sufficient for the project to cover its marketing and overhead costs which resulted in a slight operating loss. - Income tax benefit of $1,691,009 that was recorded but not received, related to the income tax benefit anticipated to be realized by the utilization of the Company's 2000 operating loss. Cash Flows from Investing Activities: For the six months ended June 30, 2000, the Company utilized $2,984,990 in cash flow from investing activities. Customer deposits increased due to sales activity which increased restricted cash and investments $2,833,562. Proceeds from sale of property and equipment totaled $286,587 which relates to the Company's disposition of various equipment. Funds were utilized for the purchase of $438,015 of property and equipment. Cash Flows from Financing Activities: The Company used $2,049,390 in cash flows from financing activities during the six months ended June 30, 2000. Borrowings from third-party lenders used primarily to fund certain construction and development costs at Grand Harbor and Oak Harbor totaled $6,333,484. Debt repayments to third party lenders totaled $8,445,773, resulting from the sale of residential units and club memberships at Grand Harbor and Oak Harbor. Payment of loan fees totaled $64,145. Six Months Ended June 30, 1999 The Company had cash and cash equivalents of $1,306,353 and $4,446,864 at June 30, 1999 and December 31, 1998, respectively. The decrease during the six months ended June 30, 1999 is attributable to $1,030,785 and $9,339,734 in cash being used in operating and financing activities, respectively, which was partially offset by cash provided by investing activities of $7,230,008. 13
10-Q14th Page of 21TOC1stPreviousNextBottomJust 14th
Cash Flows from Operating Activities: For the six months ended June 30, 1999, the Company utilized cash flow from operating activities of $1,030,785, primarily due to the following: - Net losses of $7,489,683 due to substantial interest expenses, corporate overhead, including severance costs of $850,000 and operating losses at Oak Harbor, Southbridge, and Ashburn, offset by an operating profit at Grand Harbor. Ashburn incurred certain costs associated with holding the property during the period it has been held for sale without any related revenues. Grand Harbor's operating profits have resulted from the timing of unit closing which are traditionally higher during the first half and better than expected sales results. - A slight increase in real estate inventory of $288,437 primarily due to the acquisition of the second parcel in Ashburn and additional costs for construction and development of $13,729,871. These increases were offset by the sale of 39 units at Grand Harbor, 16 units at Oak Harbor, and 74 residential lots at Southbridge, which reduced inventory by $15,628,840. Construction of residential units at Grand Harbor and Oak Harbor and development of residential lots at Southbridge continues so that finished units and lots would be available during the remainder of 1999 and beyond to satisfy existing contracts. Partially offset by the following: - Depreciation and amortization of $1,032,609 related primarily to fixed asset depreciation and loan cost amortization for Grand Harbor and Oak Harbor. - Related party interest expense of $3,708,602 that was not paid pursuant to the terms of the loan agreements. - A decrease in accounts and notes receivable and other assets of $3,670,863 partially offset by a decrease in accounts payable an other notes and liabilities of $1,664,739. Fluctuations in these accounts are generally due to the timing of the payments or collections related to certain assets and liabilities, including trade accounts payable, advances from customers, prepaid expenses, and accounts and notes receivable. These fluctuations can vary significantly from period to period depending on the timing of closings, and construction and development activities. Due to the nature of the Company's business, significant fluctuations in these operating assets and liabilities are not considered unusual. Cash Flows from Investing Activities: For the six months ended June 30, 1999, the Company generated cash flow from investing activities of $7,230,008. Certain deposits that were held as collateral against a bank loan were released and used to pay down that debt pursuant to a renegotiated loan agreement. Moreover, customer deposits declined as a result of sales activity which, when combined with the release of the deposit, caused a decline in restricted cash and investments of $7,059,848. Proceeds from sale of property and equipment totaled $560,499 which relates to the Company's disposition of a corporate condo. All of these were partially offset by the purchase of $390,339 of property and equipment. Cash Flows from Financing Activities: The Company used $9,339,734 in cash for financing activities during the six months ended June 30, 1999. Borrowings from third-party lenders used primarily to fund certain construction and development costs at Grand Harbor and Oak Harbor totaled $8,430,196. A portion of the debt repayments of $19,183,348 relate to the loan payment made from the release of the deposit that was discussed previously. The remainder resulted from the sale of residential units and club memberships at Grand Harbor and Oak Harbor. In addition, the Company borrowed $3,750,000 from related parties which was used to repay $2,248,279 of maturing related party debt and a portion of maturing third party lender debt. RESULTS OF OPERATIONS 14
10-Q15th Page of 21TOC1stPreviousNextBottomJust 15th
Results of operations for the six months ended June 30, 2000, consisted of the consolidated revenues and expenses of Grand Harbor, Oak Harbor and Southbridge, whereas the results of operations for the six months ended June 30, 1999 consisted of the consolidated revenues and expenses of Grand Harbor, Oak Harbor, Southbridge, and Ashburn. Ashburn's two parcels were acquired in March 1998 and April 1999 and sold during September 1999. Six months ended June 30, 2000 compared with 1999 Total revenues for the six months ended June 30, 2000 and 1999 were $28,137,959 and $31,661,176, respectively. Real estate sales revenues decreased $4,397,377 for the six months ended June 30, 2000 as compared to 1999 due to a decline in sales at Grand Harbor, Oak Harbor and Southbridge. Grand Harbor's sales declined from 39 units in 1999 to 30 units in 2000. The average sale price increased from $366,000 to $379,000. At Oak Harbor sales declined from 16 units at an average sales price of $342,000 during 1999 versus 7 units at an average sale price of $426,000 in 2000. Sales prices range from $165,000 to $1,100,000 at Grand Harbor and Oak Harbor, and accordingly average sales prices may fluctuate significantly from period to period. Southbridge sold 64 finished residential lots at an average sales price of approximately $51,000 during the first six months of 2000, as compared to 74 finished lots at an average sale price of $41,000 for the first six months in 1999. In addition, 200 unfinished lots were sold in bulk at an average sale price of $4,000 during the first six months of 2000. The decrease in finished lots sold resulted from delays in the development of finished lots that would be available for delivery because of wet weather and labor shortages experienced by certain contractors. Finished lot sales prices range from $24,000 to over $65,000 at Southbridge and accordingly, average sales prices may fluctuate from period to period. Partially offsetting the decline in real estate sales revenues was the increase in club operations revenues. Continued sales activities at both Grand Harbor and Oak Harbor was the chief component in the rise of club membership and the corresponding operating revenues between the six months ended June 30, 2000 and 1999. Patient service revenues remained relatively unchanged in the six months ended June 30, 2000, compared to the same period in 1999, due to fairly stable patient levels. A decline in real estate sales expense and selling, general and administrative costs were primarily responsible for the decrease in operating costs and expenses between the six months ended June 30, 2000 and 1999. Gross margin as a percentage of real estate sales was 22% for the six months ended June 30, 2000, compared to 27% for the comparable period in 1999. Gross margins realized on the sale of residential units at Grand Harbor and Oak Harbor may fluctuate significantly depending upon the type of product sold. Changes in the mix of product types sold accounts for the decline in the gross margin between 2000 and 1999. Club operations costs and expenses increased $314,786 between 1999 and 2000. This increase is chiefly due to the increase in club operations that was discussed earlier. Club operations for Grand Harbor are an amenity provided to Grand Harbor residences in order to promote real estate sales, while the Oak Harbor Club is in its initial stages of operations. Profitability of these operations can vary from period to period depending upon sales volume and operating costs, which are linked to factors such as the seasonal nature of their usage depending on the time of year, overall membership levels, and similar factors. Patient services costs and expenses remained relatively constant between 1999 and 2000 which is attributable to stable patient levels. Selling, general and administrative decreased $3,183,946 between 1999 and 2000 due primarily to a decrease in marketing costs as well as a reduction of payroll related costs. Also contributing to the decline 15
10-Q16th Page of 21TOC1stPreviousNextBottomJust 16th
was the elimination of the costs of holding Ashburn which was sold during 1999. Certain incentive compensation decreased in 2000 as compared to 1999 and $600,000 in severance and relocation costs were recorded in 1999 that were not incurred in 2000. Total other expense decreased primarily due to a reduction of third party interest expense between 1999 and 2000. Interest expense declined due to a net reduction in external indebtedness that was attributable to the repayment of the Ashburn loan upon its sale in September 1999 and sales of residential units at Grand Harbor and Oak Harbor. The increase in related party interest expense between 1999 and 2000 is due to the higher outstanding loan payable to related parties which is attributable to the capitalization of unpaid interest on these advances into the loan payable balance on December 31, 1999. The combination of the above changes resulted in a net loss of $3,240,446 ($0.52 per share) for the six months ended June 30, 2000, as compared to a net loss of $7,489,683 ($1.19 per share) for the six months ended June 30, 1999. Three months ended June 30 , 2000 compared with 1999 Total revenues for the three months ended June 30, 2000 and 1999 were $10,957,858 and $13,008,063, respectively. Real estate sales revenues decreased $2,701,244 for the three months ended June 30, 2000 as compared to 1999 due to a decline in sales at Grand Harbor, Oak Harbor and Southbridge. Grand Harbor's sales declined from 16 units in 1999 to 10 units in 2000. The average sale price increased from $327,000 to $398,000. At Oak Harbor sales declined from 7 units at an average sales price of $365,000 during 1999 versus 1 unit at a sales price of $375,000 in 2000. Sales prices range from $165,000 to $1,100,000 at Grand Harbor and Oak Harbor, and accordingly average sales prices may fluctuate significantly from period to period. Southbridge sold 38 finished residential lots at an average sales price of approximately $50,000 during the three months ended June 30, 2000, as compared to 34 finished lots at an average sale price of $37,000 for the corresponding period in 1999. Finished lot sales prices range from $24,000 to over $65,000 at Southbridge and accordingly, average sales prices may fluctuate from period to period. Partially offsetting the decline in real estate sales revenues was the increase in club operations revenues. Continued sales activities at both Grand Harbor and Oak Harbor was the chief component in the rise of club membership and the corresponding operating revenues between the three months ended June 30, 2000 and 1999. Patient service revenues remained relatively unchanged in the three months ended June 30, 2000, compared to the same period in 1999, due to fairly stable patient levels. A decline in selling, general and administrative costs was primarily responsible for the decrease in operating costs and expenses between the three months ended June 30, 2000 and 1999. Gross margin as a percentage of real estate sales was 20% for the three months ended June 30, 2000, compared to 28% for the comparable period in 1999. Gross margins realized on the sale of residential units at Grand Harbor and Oak Harbor may fluctuate significantly depending upon the type of product sold. Changes in the mix of product types sold accounts for the decline in the gross margin between 2000 and 1999. Club operations costs and expenses increased $209,547 between 1999 and 2000. This increase is chiefly due to the increase in club operations that was discussed earlier. Club operations for Grand Harbor are an amenity provided to Grand Harbor residences in order to promote real estate sales, while the Oak Harbor Club is in its initial stages of operations. Profitability of these operations can vary from period to period depending upon sales volume and operating costs, which are linked to factors such as the seasonal nature of their usage depending on the time of year, overall membership levels, and similar factors. 16
10-Q17th Page of 21TOC1stPreviousNextBottomJust 17th
Patient services costs and expenses remained relatively constant between 1999 and 2000 which is attributable to stable patient levels. Selling, general and administrative decreased $698,992 between 1999 and 2000 due primarily to a decrease in marketing costs as well as a reduction of payroll related costs. Also contributing to the decline was the elimination of the costs of holding Ashburn which was sold during 1999. Certain incentive compensation decreased in 2000 as compared to 1999 and $600,000 in severance and relocation costs were recorded in 1999 that were not incurred in 2000. Total other expense decreased primarily due to a reduction of third party interest expense between 1999 and 2000. Interest expense declined due to a net reduction in external indebtedness that was attributable to the repayment of the Ashburn loan upon it's sale in September 1999 and sales of residential units at Grand Harbor and Oak Harbor. The increase in related party interest expense between 1999 and 2000 is due to the higher outstanding loan payable to related parties which is attributable to the capitalization of unpaid interest on these advances into the loan payable balance on December 31, 1999. The combination of the above changes resulted in a net loss of $2,085.858 ($0.33 per share) for the three months ended June 30, 2000, as compared to a net loss of $3,746,833 ($0.60 per share) for the three months ended June 30, 1999. 17
10-Q18th Page of 21TOC1stPreviousNextBottomJust 18th
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS The Company is exposed to market risks associated with interest changes on the debt used to fund its construction, development, and operating activities. The Company's interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flow and to lower overall borrowing costs. The Company uses a mixture of fixed rate debt, interest rate swap agreements, and offsetting financial instruments such as annuity contracts to mitigate this risk. The Company does not enter into other derivative financial instruments for speculative purposes. The Company's interest rate risk is monitored by management. The table below presents the principal amounts, weighted-average interest rates and fair values required to evaluate the expected cash flows of the Company under debt and related agreements and its sensitivity to interest rate changes at June 30, 2000. [Enlarge/Download Table] There Fair (000,000's omitted) 2000 2001 2002 2003 2004 -after Total Value ---------------------------------------------------------------------------------------------- Fixed rate debt 0.2 0.3 0.4 0.4 0.5 2.6 4.4 4.4 Average interest rate 6.3% 6.3% 6.3% 6.3% 6.3% 6.3% Variable rate LIBOR debt 0.1 0.2 0.2 33.4 0.0 0.0 33.9 33.9 Average interest rate 9.2% 9.2% 9.2% 9.2% 0.0% 0.0% Variable rate prime debt 1.6 3.7 0.0 58.3 0.0 0.0 63.6 63.6 Average interest rate 11.3% 11.4% 11.5% 11.5% 0.0% 0.0% Variable rate bank cost of funds 1.6 2.6 1.8 0.0 0.0 0.0 6.0 6.0 debt Average interest rate 9.1% 9.1% 9.1% 0.0% 0.0% 0.0% The table incorporates those exposures that exist as of June 30, 2000, and does not consider those exposures or positions which could arise after that date. As a result the Company's cost of funds with respect to interest rate fluctuations will depend on the exposures that arise after June 30, 2000, the Company's hedging strategy during that period and interest rates. 18
10-Q19th Page of 21TOC1stPreviousNextBottomJust 19th
PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS Podboy In April, 2000, Edward F. Podboy, Jr., the Company's former Chief Executive Officer, filed a lawsuit in the United States District Court for the Eastern District of Virginia against the Company. Mr. Podboy is seeking in excess of approximately $1 million in damages against the Company for breach of contract involving amounts that Mr. Podboy claims are due to him in connection with serving as the Company's Chief Executive Officer. The Company believes that Mr. Podboy's claims are without merit and intends to vigorously defend the lawsuit. General Legal Matters The Company is subject to various lawsuits arising in the ordinary course of business. The Company is of the opinion that the outcome of any such lawsuits will not have a material adverse effect on its operations. 19
10-Q20th Page of 21TOC1stPreviousNextBottomJust 20th
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) EXHIBITS: [Enlarge/Download Table] EXHIBIT NO. ---------- 3.1 Amended and Restated Certificate of Incorporation of the Registrant.(1) 3.2 Bylaws of Registrant, as amended and restated as of July 1, 1996.(2) 10.1 Edward F. Podboy's Employment Contract dated March 31, 1998(3) 10.2 Credit Agreements, Notes and Warrants between Registrant and Morgens Waterfall, Vintiadis & Co, Inc.(4) 10.3 Loan Modification Agreement, dated as May 20, 1996, by and between Registrant and RGI Holdings, Inc. (SoGen Loan) (5) 10.4 Loan Modification Agreement, dated as of May 21, 1996, by and between Registrant and RGI Holdings, Inc. (Morgens Loan) (5 10.5 Registration Rights Agreement, dated as of May 21,1996, by and between Registrant and RGI Holdings,Inc. (5) 10.6 Second Stipulation and Agreement of Settlement, signed September 17, 1997, In Re: Banyan Mortgage Investment Fund Shareholders Litigation.(6) 27.1 Financial Data Schedule 99.1 Form of Director Stock Option Agreements dated July 1, 1993, July 24,1994 and July 7, 1995.(7) 99.2 Form of Executive Stock Option Agreements dated July 1, 1993, January 12, 1994 and February 8, 1995.(7) ------------------------------------------------------------------------------------------- (1) Incorporated by reference to the Registrant's Report on Form 10-K for the year ended December 31, 1996. (2) Incorporated by reference to the Registrant's Report on Form 10-Q for the quarter ended June 30, 1996. (3) Incorporated by reference to the Registrant's Report on Form 10-K for the year ended December 31, 1997. (4) Incorporated by reference to Exhibits 10(a) through 10(n) to the Registrant's Report on Form 10-k for the year ended December 31, 1994. (5) Incorporated by reference to the Registrant's Report on Form 8-K dated May 20, 1996. (6) Incorporated by reference to the Registrant's Report on Form 10-K for the quarter ended September 30, 1997. (7) Incorporated by reference to the Registrant's Report on Form 10-K for the year ended December 31, 1995. (b) Reports on Form 8-K: There were no reports on Form 8-K filed during the quarter ended June 30, 2000: 20
10-QLast Page of 21TOC1stPreviousNextBottomJust 21st
SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Date: August 14, 2000 LEGEND PROPERTIES. INC By: /s/ Peter J. Henn --------------------- Peter J. Henn President and Chief Executive Officer By: /s/ Robert B. Cavoto ------------------------ Robert B. Cavoto Chief Financial Officer 21

Dates Referenced Herein   and   Documents Incorporated by Reference

Referenced-On Page
This ‘10-Q’ Filing    Date First  Last      Other Filings
12/31/01811
12/31/00811
Filed on:8/14/0021
7/31/0010
For Period End:6/30/00120
1/6/00108-K
12/31/9921710-K,  NT 10-K
10/15/99108-K
6/30/9921710-Q,  NT 10-Q
12/31/981310-K,  NT 10-K
3/31/982010-K,  10-Q
12/31/972010-K,  ARS
9/30/972010-Q
9/17/9720
12/31/9682010-K,  10-K/A,  8-K,  8-K/A,  NT 10-K
7/1/9620
6/30/962010-Q
5/21/9620
5/20/962010-Q,  8-K
12/31/952010-K405,  8-K,  NT 10-K
7/7/9520
2/8/9520
12/31/9420PRE 14A
1/12/9420
7/1/9320
 List all Filings 
Top
Filing Submission 0000950133-00-003449   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Thu., Apr. 25, 9:45:08.1am ET