| SEC Info | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing As/For/On Docs:Pgs Issuer Agent 5/21/07 Limelight Networks/Inc S-1/A 9:356 Bowne of Phoenix Inc/FA
Document/Exhibit Description Pages Size
1: S-1/A Pre-Effective Amendment to Registration Statement HTML 1,695K
(General Form)
2: EX-3.1 Articles of Incorporation/Organization or By-Laws 22 79K
3: EX-3.2 Articles of Incorporation/Organization or By-Laws 5 17K
4: EX-5.1 Opinion re: Legality 2± 7K
5: EX-10.3 Material Contract 26 89K
6: EX-10.14 Material Contract 2 10K
7: EX-23.1 Consent of Experts or Counsel 1 5K
8: EX-24.2 Power of Attorney HTML 7K
9: EX-24.3 Power of Attorney HTML 7K
| sv1za |
| 7389 | 20-1677033 | |||
|
(State or other jurisdiction
of incorporation or organization) |
(Primary Standard Industrial Classification Code Number) |
(I.R.S. Employer Identification Number) |
|
Mark L. Reinstra, Esq. Mario M. Rosati, Esq. Alexander D. Phillips, Esq. Wilson Sonsini Goodrich & Rosati, P.C. 650 Page Mill Road Palo Alto, CA 94304-1050 (650) 493-9300 |
Kevin P. Kennedy, Esq. Simpson Thacher & Bartlett LLP 2550 Hanover Street Palo Alto, CA 94304 (650) 251-5000 |
|
Amount |
Proposed
Maximum |
Proposed
Maximum |
||||||||||||||||||
|
Title of Each
Class of |
to be |
Offering Price |
Aggregate |
Amount of |
||||||||||||||||
| Securities to be Registered | Registered(1) | Per Share | Offering Price(2) | Registration Fee(3) | ||||||||||||||||
|
Common Stock, $0.001 par value
|
16,560,000 shares | $ | 12.00 | $ | 198,720,000 | $ | 6,101 | |||||||||||||
| (1) | Includes common stock issuable upon the exercise of the underwriters’ option to purchase additional shares. |
| (2) | Estimated solely for the purpose of computing the amount of the registration fee pursuant to Rule 457(a) under the Securities Act of 1933, as amended. |
| (3) | Previously paid. |
|
The
information in this prospectus is not complete and may be
changed. These securities may not be sold until the registration
statement filed with the Securities and Exchange Commission is
effective. This prospectus is not an offer to sell these
securities nor does it seek an offer to buy these securities in
any jurisdiction where the offer or sale is not permitted. |
|
Per
Share
|
Total
|
|||||||
|
Initial public offering price
|
$ | $ | ||||||
|
Underwriting discount
|
||||||||
|
Proceeds, before expenses, to
Limelight Networks
|
||||||||
|
Proceeds, before expenses, to the
selling stockholders
|
||||||||
| Goldman, Sachs & Co. | Morgan Stanley |
| Jefferies & Company | Piper Jaffray |
![]() |
| Global, High Performance Content Delivery Network video music games social media LIMELIGHT NETWORKS TM |
1
| • | Continuing to focus on customers with rich media content, a market which we believe represents a stable and growing business opportunity; | |
| • | Expanding our CDN infrastructure to address significant growth opportunities and increase our market penetration in key international markets, including Europe and the Asia Pacific region; | |
| • | Continuing to innovate in order to enhance our content delivery capabilities; |
2
| • | Expanding our CDN capacity to further advantages associated with the scale of our network; |
| • | Enhancing our sales and distribution channels to broaden our customer relationships and deepen our penetration of existing customer accounts; and | |
| • | Expanding our partner relationships to further complement our service offerings. |
| • | the limited operating history in our market, which makes evaluating our business and future prospects difficult; | |
| • | the possibility that we might not manage our future growth effectively; |
| • | the possibility that we could be permanently enjoined from offering our CDN services as a result of the patent infringement lawsuit filed against us by Akamai Technologies, Inc. and the Massachusetts Institute of Technology, which is similar to other lawsuits in which the same plaintiffs have been at least partially successful in the past; |
| • | the highly competitive nature of the CDN market, and the adverse consequences if we are unable to compete effectively; and | |
| • | the possibility that rapidly evolving technologies or new business models could cause demand for our CDN services to decline or could cause these services to become obsolete. |
3
| Common stock offered by Limelight Networks | 11,400,000 shares |
| Common stock offered by the selling stockholders | 3,000,000 shares |
| Common stock to be outstanding after this offering | 78,333,587 shares |
| Use of proceeds | We expect to use the net proceeds from this offering to fund capital expenditures for network and other equipment, as well as for working capital and other general corporate purposes. We currently anticipate making aggregate capital expenditures of approximately $35.0 million to $45.0 million in each of 2007 and 2008, which will be partially funded by the net proceeds of this offering. In addition, we intend to use approximately $23.8 million of the net proceeds to repay the outstanding balance under our credit facility. We also may use a portion of the net proceeds to acquire complementary businesses, products, services or technologies. We will not receive any proceeds from the sale of shares in this offering by the selling stockholders. See “Use of Proceeds.” |
| Proposed Nasdaq Global Market symbol | LLNW |
| • | 6,159,627 shares of common stock issuable upon exercise of options outstanding as of March 31, 2007 at a weighted average exercise price of $2.94 per share; |
| • | 1,757,828 shares of common stock reserved for future issuance under our Amended and Restated 2003 Incentive Compensation Plan as of March 31, 2007, plus an additional 500,000 shares that we reserved for issuance under this plan in April 2007; and |
| • | 7,500,000 shares of common stock reserved for future issuance under our 2007 Equity Incentive Plan adopted in April 2007, subject to future adjustment as more fully described in “Management — Employee Benefit Plans.” |
| • | no exercise by the underwriters of their option to purchase up to an additional 2,160,000 shares of our common stock; |
| • | a 3-for-2 forward stock split of our outstanding capital stock that was effected in May 2007; |
| • | the conversion of each outstanding share of preferred stock into one share of common stock upon the closing of this offering; and | |
| • | the filing of our amended and restated certificate of incorporation prior to closing of this offering. |
4
|
Three Months |
||||||||||||||||||||
|
Ended |
||||||||||||||||||||
| Year Ended December 31, | March 31, | |||||||||||||||||||
|
2005
|
2006
|
2006
|
2007
|
|||||||||||||||||
| (unaudited) | ||||||||||||||||||||
| (in thousands, except per share data) | ||||||||||||||||||||
|
Consolidated Statement of
Operations Data:
|
||||||||||||||||||||
|
Revenue
|
$ | 11,192 | $ | 21,303 | $ | 64,343 | $ | 10,838 | $ | 22,876 | ||||||||||
|
Cost of revenue:
|
||||||||||||||||||||
|
Cost of services(1)
|
4,834 | 9,037 | 25,662 | 3,807 | 9,809 | |||||||||||||||
|
Depreciation — network
|
775 | 2,851 | 10,316 | 1,473 | 4,688 | |||||||||||||||
|
Total cost of revenue
|
5,609 | 11,888 | 35,978 | 5,280 | 14,497 | |||||||||||||||
|
Gross profit
|
5,583 | 9,415 | 28,365 | 5,558 | 8,379 | |||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
General and administrative(1)
|
2,147 | 4,107 | 18,274 | 1,571 | 8,136 | |||||||||||||||
|
Sales and marketing(1)
|
2,078 | 3,078 | 6,841 | 1,034 | 3,018 | |||||||||||||||
|
Research and development(1)
|
231 | 462 | 3,151 | 321 | 1,285 | |||||||||||||||
|
Depreciation and amortization
|
69 | 100 | 226 | 28 | 137 | |||||||||||||||
|
Total operating expenses
|
4,525 | 7,747 | 28,492 | 2,954 | 12,576 | |||||||||||||||
|
Operating income (loss)
|
1,058 | 1,668 | (127 | ) | 2,604 | (4,197 | ) | |||||||||||||
|
Other income (expense):
|
||||||||||||||||||||
|
Interest expense
|
(189 | ) | (955 | ) | (1,782 | ) | (505 | ) | (585 | ) | ||||||||||
|
Interest income
|
1 | — | 208 | — | 89 | |||||||||||||||
|
Other income (expense)
|
(48 | ) | (16 | ) | 175 | — | — | |||||||||||||
|
Total other income (expense)
|
(236 | ) | (971 | ) | (1,399 | ) | (505 | ) | (496 | ) | ||||||||||
|
Income (loss) before income taxes
|
822 | 697 | (1,526 | ) | 2,099 | (4,693 | ) | |||||||||||||
|
Income tax expense (benefit) (2)
|
306 | 300 | 2,187 | 829 | (258 | ) | ||||||||||||||
|
Net income (loss)
|
$ | 516 | $ | 397 | $ | (3,713 | ) | $ | 1,270 | $ | (4,435 | ) | ||||||||
|
Net income (loss) allocable to
common stockholders
|
$ | 317 | $ | 185 | $ | (3,713 | ) | $ | 1,245 | $ | (4,435 | ) | ||||||||
|
Net income (loss) per common share:
|
||||||||||||||||||||
|
Net income (loss) per common
share — basic
|
$ | 0.01 | $ | 0.01 | $ | (0.22 | ) | $ | 0.04 | $ | (0.20 | ) | ||||||||
|
Net income (loss) per common
share — diluted
|
$ | 0.01 | $ | 0.00 | $ | (0.22 | ) | $ | 0.03 | $ | (0.20 | ) | ||||||||
|
Weighted average shares used in
calculating net income (loss) per common share — basic
|
34,688 | 34,737 | 25,592 | 35,188 | 21,886 | |||||||||||||||
|
Weighted average shares used in
calculating net income (loss) per common share —
diluted
|
38,420 | 40,526 | 25,592 | 42,951 | 21,886 | |||||||||||||||
|
Other Operating Data:
|
||||||||||||||||||||
|
Active customers at period end(3)
|
268 | 392 | 693 | 456 | 727 | |||||||||||||||
|
Revenue per customer
(in thousands)(4) |
$ | 42 | $ | 54 | $ | 93 | $ | 24 | $ | 31 | ||||||||||
|
Adjusted EBITDA (in thousands)(5)
|
$ | 1,868 | $ | 4,697 | $ | 21,284 | $ | 4,218 | $ | 6,640 | ||||||||||
5
| (1) | Includes stock-based compensation as follows: |
| Year Ended December 31, | Three Months Ended March 31, | |||||||||||||||||||
| 2004 | 2005 | 2006 | 2006 | 2007 | ||||||||||||||||
| (unaudited) | ||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||
|
Cost of services
|
$ | — | $ | — | $ | 459 | $ | 29 | $ | 242 | ||||||||||
|
General and administrative
|
14 | 94 | 6,686 | 21 | 4,242 | |||||||||||||||
|
Sales and marketing
|
— | — | 329 | 38 | 235 | |||||||||||||||
|
Research and development
|
— | — | 1,660 | 24 | 851 | |||||||||||||||
|
Total
|
$ | 14 | $ | 94 | $ | 9,134 | $ | 112 | $ | 5,570 | ||||||||||
| (2) | In 2006, approximately $7.6 million in stock-based compensation expense was not deductible for tax purposes by us, which resulted in the incurrence of income tax expense despite our having generated a loss before income taxes in this period. We expect to continue to incur non-deductible stock-based compensation expense in the future. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Basis of Presentation — Income Tax Expense.” |
| (3) | We define active customers as those that generated revenue for us within 30 days of the period end. |
| (4) | Revenue per customer equals revenue for the period divided by the number of active customers with respect to each period. |
| (5) | We calculate Adjusted EBITDA as follows: |
| Year Ended December 31, | Three Months Ended March 31, | |||||||||||||||||||
| 2004 | 2005 | 2006 | 2006 | 2007 | ||||||||||||||||
| (unaudited) | ||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||
|
Net income (loss)
|
$ | 516 | $ | 397 | $ | (3,713 | ) | $ | 1,270 | $ | (4,435 | ) | ||||||||
|
Plus: depreciation and amortization
|
844 | 2,951 | 10,542 | 1,502 | 4,825 | |||||||||||||||
|
Plus: interest expense
|
189 | 955 | 1,782 | 505 | 585 | |||||||||||||||
|
Less: interest income
|
(1 | ) | — | (208 | ) | — | (89 | ) | ||||||||||||
|
Plus (less): income tax expense
(benefit)
|
306 | 300 | 2,187 | 829 | (258 | ) | ||||||||||||||
|
EBITDA
|
$ | 1,854 | $ | 4,603 | $ | 10,590 | $ | 4,106 | $ | 628 | ||||||||||
|
Plus: stock-based compensation
|
14 | 94 | 9,134 | 112 | 5,570 | |||||||||||||||
|
Plus: litigation expenses
recoverable from escrow
|
— | — | 1,560 | — | 442 | |||||||||||||||
|
Adjusted EBITDA
|
$ | 1,868 | $ | 4,697 | $ | 21,284 | $ | 4,218 | $ | 6,640 | ||||||||||