JP Morgan Chase Commercial Mortgage Securities Corp – ‘8-K’ for 9/7/00

On:  Friday, 9/8/00, at 4:03pm ET   ·   For:  9/7/00   ·   Accession #:  905148-0-1831   ·   File #:  333-31095

in

this entire Filing. an “Entity” Search.

Show

Documents searched

and

each “hit”. the 1st “hit”.

↓↑Hints

Current Report   —   Form 8-K
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 8-K         T:\Edgar\Lee\744932.Txt                               43±   250K 

Document Table of Contents

8-K
1st “Page” of 6
TOC
↑Top
Previous
Next
↓Bottom
Just 1st
 
------------------------------------------------------------------------------  

SECURITIES AND EXCHANGE COMMISSION  

Washington, D.C. 20549  

FORM 8-K  

CURRENT REPORT  

Pursuant to Section 13 or 15(d) of the  
Securities Exchange Act of 1934 

Date of report (Date of earliest event  
reported) September 7, 2000 

J.P. Morgan Commercial Mortgage Finance Corp. 
--------------------------------------------- 

(Exact Name of Registrant as Specified in Charter)  

                                                        [Enlarge/Download Table]


                                                                                           
              Delaware                   333-87441                     13-3789046          
--------------------------------  ------------------------  -------------------------------
(State or Other Jurisdiction of   (Commission File Number)  (I.R.S. Employer Identification
        Incorporation)                                                    No.)             


60 Wall Street  
New York, New York 10260  
------------------------  
(Address of Principal Executive 
Offices and Zip Code) 

Registrant's telephone number, including area code (212) 648-3060 
                                                  --------------

------------------------------------------------------------------------------  

8-K
2nd “Page” of 6
TOC
1st
Previous
Next
↓Bottom
Just 2nd
Item 5.   Other Events                                                          
------    ------------                                                          

Filing of Collateral Term Sheet.                                                
-------------------------------                                                 

In connection with the proposed offering of J.P. Morgan Commercial    
Mortgage Finance Corp. (the "Company") Mortgage Pass-Through Certificates,      
Series 2000-C10, J.P. Morgan Securities Inc., Salomon Smith Barney Inc. and     
Chase Securities Inc. (together, the "Underwriters") have prepared certain      
materials (the "Collateral Term Sheet") for distribution to their potential     
investors. Although the Company provided the Underwriters with certain          
information regarding the characteristics of the mortgage loans in the related  
portfolio, it did not participate in the preparation of the Collateral Term     
Sheet.                                                                          

The Collateral Term Sheet is attached hereto as Exhibit 99.           

8-K
3rd “Page” of 6
TOC
1st
Previous
Next
↓Bottom
Just 3rd
Item 7.  Financial Statements, Pro Forma Financial Information and Exhibits.    
------   ------------------------------------------------------------------     

(a)      Not applicable.                                                        
(b)      Not applicable.                                                        
(c)      Exhibits.                                                              

   The following is filed herewith. The exhibit number corresponds with Item
601(b) of Regulation S-K.                                                       

Exhibit No                                     Description        
----------                                     -----------        

   99                                      Collateral Term Sheet

8-K
4th “Page” of 6
TOC
1st
Previous
Next
↓Bottom
Just 4th
SIGNATURES  

  Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the        
undersigned hereunto duly authorized.                                           

                                       J.P. MORGAN COMMERCIAL MORTGAGE
                                       FINANCE CORP.

                          By: /s/ Clive Bull
                                              ------------------------------
                                   Name:    Clive Bull
                                       Title:   Vice President

Dated:   September 8, 2000                                                      

8-K
5th “Page” of 6
TOC
1st
Previous
Next
↓Bottom
Just 5th
Exhibit Index 
------------- 

       Exhibit                                                      Page
       -------                                                      ----

99    Collateral Term Sheet                                             6       

8-K
Last “Page” of 6
TOC
1st
Previous
Next
↓Bottom
Just 6th
EXHIBIT 99  

Additional information is available upon request. Information herein is         
believed to be reliable but neither the Depositor nor the Underwriter warrant   
to its completeness or accuracy. These materials are subject to change from     
time to time without notice. Past performance is not indicative of future       
results. All information contained herein, whether regarding the Mortgage       
Loans or otherwise, supersedes any previous such information delivered to you   
and will be superseded by any such information subsequently delivered and       
ultimately by the final prospectus relating to the Offered Certificates. These  
materials are not intended as an offer or solicitation with respect to the      
purchase or sale of any security, and have been provided to you for             
information purposes only and may not be relied upon by you in evaluating the   
merits of investing in the Offered Certificates. Any investment decision with   
respect to the Offered Certificates should be made by you based solely upon     
the information contained in the Final Prospectus relating to the Offered       
Certificates. No assurance or representation can be made as to the actual rate  
or timing of Principal Payments or Prepayments on any of the Mortgage Loans or  
the performance characteristics of the Offered Certificates. This information   
was prepared in reliance on information regarding the Mortgage Loans furnished  
by the Seller of the Mortgage Loans. The Underwriter and/or their affiliates    
and employees may hold a position or act as market makers in the financial      
instruments of any issuer discussed herein or act as underwriter, placement     
agent, advisor or lender to such issuer. J.P. Morgan Securities Inc. is a       
members of SIPC. Copyright 2000 J.P. Morgan & Co. Incorporated. Clients should  
contact analysts at and execute transactions through a J.P. Morgan entity in    
their home jurisdiction unless governing law permits otherwise.                 

By accepting and using this information, you hereby agree to the following      
terms and conditions. These materials are provided for information purposes     
only and any use for other purposes is disclaimed. The information contained    
herein is provided by the Depositor and the Underwriter "as is" and all         
express or implied warranties and representations of any kind with regard to    
the information are hereby disclaimed, including, but not limited to,           
warranties of merchantability or fitness for a particular purpose or            
warranties as to any results to be obtained from any use of the information or  
any information derived from the information. The information is intended       
solely for your internal use and may not be distributed in any form to any      
third party. Neither the Depositor nor the Underwriter guarantee the            
timeliness, accuracy or completeness of the information. In no event shall the  
Depositor or the Underwriter be liable for any use by any party of, any         
decision made or action taken by any party in reliance upon, or for any         
inaccuracies, errors in, or omissions of, the information. Neither the          
Depositor nor the Underwriter shall be liable (in contract, tort or otherwise)  
for any ordinary, direct, indirect, consequential, incidental, special,         
punitive or exemplary damages in connection with your damages occurring.        
Copyright 2000 J.P. Morgan & Co. Incorporated.                                  

                                                        [Enlarge/Download Table]

Loan                                                                                                            Zip  
 No.                     Property Name                           Address                   City       State     Code 
                                                                                                                     
  1   Abbey Portfolio III                    Various                              Various               CA    Various
 1.1  Long Beach Airport                     3205 Lakewood Blvd                   Long Beach            CA     90808 
 1.2  Sierra Gateway Business Center         39959 & 40015 Sierra Highway         Palmdale              CA     93550 
 1.3  Nevada Street Plaza                    1915 West Redlands Blvd &            Redlands              CA     92373 
                                             721 Nevada St.                                                          
 1.4  Gardena Commerce Center                15500 So Western Ave /               Gardena               CA     90249 
                                             1741-1751 W. Redondo Beach                                              
 1.5  Moreno Valley Commerce Center          23880-23962 Alessandro Boulevard     Moreno Valley         CA     92553 
 1.6  Mount Vernon Commerce Center           851 South Mount Vernon Avenue        Colton                CA     92324 
  2   Abbey Portfolio IV                     Various                              Various               CA    Various
 2.1  Aliso Viejo Commerce Center            27782-27832 Aliso Creek Road         Aliso Viejo           CA     92656 
 2.2  Wimbledon Business Center              12276-12550 Hesperia Road            Victorville           CA     92392 
 2.3  Upland Commerce Center                 1379-1399 Foothill Boulevard         Upland                CA     91786 
 2.4  AP Rancho Carmel                       12125-12165 Alta Carmel Court        San Diego             CA     92128 
 2.5  Atlantic Plaza                         5166-5190 Atlantic Avenue            Long Beach            CA     90805 
 2.6  Garden Grove Commerce Center           9918 W. Katella Ave. &               Garden Grove          CA     92840 
                                             11201 Brookhurst St.                                                    
  3   Atlantic Development II                35 Technology Drive                  Warren                NJ     07059 
 3.1  7 Powderhorn Drive                     7 Powderhorn Drive                   Warren                NJ     07059 
 3.2  35 Technology Drive                    35 Technology Drive                  Warren                NJ     07959 
  4   Covina Hills Mobile Home Country Club  17350 East Temple Avenue             La Puente             CA     91744 
  5   Liberty Fair Mall                      240 Commonwealth Boulevard           Martinsville          VA     24112 
  6   Wilshire Financial                     3600 Wilshire Blvd.                  Los Angeles           CA     90010 
  7   Hub Tower                              699 Walnut Street                    Des Moines            IA     50309 
  8   Gerry Buildings                        S. Los Angeles, Santee, &            Los Angeles           CA     90014 
                                             E. 8th Streets                                                          
  9   Embassy Suites - Chicago               1445 Lake Cook Drive                 Deerfield             IL     60015 
  10  Fairgrounds Plaza                      37-63 West Aylesbury Road            Timonium              MD     21093 
  11  Comfort Inn & Suites                   2485 Hotel Circle Place              San Diego             CA     92108 
  12  Suburban Lodge Portfolio               Various                              Various            Various  Various
 12.1 Suburban Lodge - Hazelwood             9067 Dunn Road                       Hazelwood             MO     63042 
 12.2 Suburban Lodge - Jackson               5731 I-55 North Frontage Road        Jackson               MS     39213 
 12.3 Suburban Lodge - East Indianapolis     2301 Post Road                       Indianapolis          IN     46219 
 12.4 Suburban Lodge - St. Charles           1769 Fairlane Drive                  St. Charles           MO     63301 
 12.5 Suburban Lodge - Newport News          12015 Jefferson Street               Newport News          VA     23602 
  13  Northrop Grumman Building              793 Elkridge Landing Road            Linthicum             MD     21075 
  14  One Riverview Drive                    One Riverview Drive                  Franklin Township     NJ     08873 
  15  Willo Arms Apartments                  27181 Euclid Avenue                  Euclid                OH     44132 
  16  Rincon Country West Resort             4555 S Mission Road                  Tucson                AZ     85746 
  17  Pavillion East                         SEC Coit & Campbell                  Richardson            TX     75080 
  18  Royal Lane Village Apartments          11323 Newkirk Street                 Dallas                TX     75229 
  19  Heritage Square Apartments             451 Fulton Ave, 14 & 34 Elk Street   Hempstead             NY     11550 
  20  Vista Del Valle                        4051 West Viking Road                Las Vegas             NV     89103 
  21  Henson Productions                     1416 N. La Brea                      Los Angeles           CA     90028 
  22  Creekside Shopping Center              1715-1725 Hacienda Drive             Vista                 CA     92083 
  23  Concourse Building                     2044 Concourse Drive                 San Jose              CA     95131 
  24  Computer Learning Center Building      10021 Balls Ford Road                Manassas              VA     20109 
  25  Whispering Pines Apartments            201 S. Kolb Road                     Tucson                AZ     85710 
  26  Transbulk Industrial Center            400 North Highland (Office) /        Aurora                IL     60506 
                                             901 Plum Street (Industrial)                                            
  27  TeleService Office Building            7050 Fairgrounds Parkway             San Antonio           TX     78238 
  28  Highridge Plaza                        Route 7A                             Manchester            VT     05255 
  29  Campus Edge - Phase II                 1200 Mallard Creek Church Road       Charlotte             NC     28262 
  30  Brookshire Partners                    11500 Dolan St. (CONG) &             Downey                CA     90241 
                                             11525 Brookshire (MOB)                                                  
  31  Mall de las Aguilas                    455 S. Bibb Ave.                     Eagle Pass            TX     78853 
  32  Hampshire Heights /                    3045 Ilger Ave. /                    Toledo                OH     43602 
      University Park Apartments             1517 Secor Road                                                         
 32.1 Village of Hampshire Heights Apts      3045 Ilger Avenue                    Toledo                OH     43606 
 32.2 University Park Apartments             1517 Secor Rd.                       Toledo                OH     43602 
  33  Anderson Apartments                    204 South Harris Road                Ypsilanti             MI     48198 
  34  Temecula Corporate Plaza               27450 Ynez Road                      Temecula              CA     92591 
  35  Sunny Dale Apartments                  5875 N. Yermo Dr                     Toledo                OH     43613 
  36  Del Prado Mobile Home Park             1616 South Euclid Street             Anaheim               CA     92802 
  37  West Dixie Towers                      13865 West Dixie Highway             North Miami           FL     33161 
  38  McData Building                        1722 Boxelder Street                 Louisville            CO     80027 
  39  Brookside Sr. Apartments               2605 Brookside Drive                 Bakersfield           CA     93311 
  40  The Meadows Apartments                 3506 Meadowview Boulevard            New Castle            PA     16105 
  41  The Vail Estates Apartments            2100 South Richland Creek Drive      Princeton             IN     47670 
  42  Auburn Center                          905 Auburn Way North                 Auburn                WA     98002 
  43  Barnegat Village Square                912 West Bay Avenue                  Barnegat              NJ     08005 
  44  Manoog's Isle Mobile Home Park         2611 Pago Pago Street                Anchorage             AK     99507 
  45  Pavilion West                          7512 & 7632 Campbell Road             Dallas               TX     75248 
  46  11th Street Plaza                      3134 Eleventh Street                 Rockford              IL     61109 
  47  Rotunda Apartments                     330 Julia Street                     New Orleans           LA     70130 
  48  North Philadelphia Station             2900 North Broad Street              Philadelphia          PA     19132 
  49  Attleboro Crossing Shopping Center     217 South Main Street                Attleboro             MA     02703 
  50  Thomas Jefferson II Apartments         72-78 Jefferson St                   Hoboken               NJ     07030 
  51  Eckerd - Media                         510 East Baltimore Pike              Media Borough         PA     19063 
  52  Westward Ho Manor Mobile Home Park     12044 Royal Road                     El Cajon              CA     92021 
  53  River Center Plaza & Apts.             400 King Street                      La Crosse             WI     54601 
  54  Golden Hills Mobile Home Park          720 East Worth Avenue                Porterville           CA     93257 
  55  El Dorado Square                       1200 North El Dorado Place           Tucson                AZ     85715 
  56  Nextel Building , Elmhurst IL          400 West Grand Avenue                Elmhurst              IL     60126 
  57  Glendale Townhomes                     2620 S. Stoughton Road               Madison               WI     53716 
  58  Stor Gard Self Storage                 500 Providence Highway               Walpole               MA     02081 
  59  Suburban Lodge - South Raleigh         1491 US Highway 70                   Garner                NC     27529 
  60  Village at Southpark                   3550 Pinhook Road                    Lafayette             LA     71360 
  61  Guest House Inn - Decatur              4649 Memorial Drive                  Decatur               GA     30032 
  62  U-Store - Buena Park                   6812 Stanton Avenue                  Buena Park            CA     90621 
  63  Silk Oak Lodge Mobile Home Park        28488 US Highway 19 North            Clearwater            FL     33761 
  64  University Office Park                 5400 South University Drive          Davie                 FL     33328 
  65  Industrial Self Storage                1820 Pacheco Way                     Hayward               CA     94544 
  66  Appleseed Square                       48-54 Dodge Sreet (Route 1A)         Beverly               MA     01915 
  67  Lake Eden Gardens Mobile Home Park     3499 Stirling Road                   Hollywood             FL     33312 
  68  Meadow Brook Plaza                     4221, 4225, 4229 South US Highway 4  Terra Haute           IN     47802 
  69  Surfside Apartments                    9-11, 16, 20, 24 and                 Lynn                  MA     01902 
                                             30 Surfside Road                                                        
  70  South Daytona Self Storage             2090 South Nova Road                 South Daytona         FL     32019 
  71  The Fields Apartments Ph III           1333 Fenbrook Lane                   Bloomington           IN     47401 
  72  Hidden Forest Mobile Home Park         6602 Holder-Inman Raod               Randolph              NC     27317 
  73  300 Metro Center Warwick               300 Metro Center                     Warwick               RI     02886 
  74  Westridge Park Shopping Center         7532-7614 West Indian School Road    Phoenix               AZ     85033 
  75  King Portfolio                         Various                              Seguin                TX     78122 
 75.1 King Plaza Shopping Center             1346-1376 E. Court St. and           Seguin                TX     78155 
                                             330-380 State Hwy. 123                                                  
 75.2 King Square Shopping Center            1117 East Court Street and           Seguin                TX     78155 
                                             110-128 Moss Street                                                     
  76  Grand Avenue Office Building           3500 Grand Avenue                    Chicago               IL     60651 
  77  Kachina Village Shopping Center        3110-3192 East Indian School Road    Phoenix               AZ     85016 
  78  Eckerd's Drug Store - Belton           409 East North Avenue                Belton                MO     64012 
  79  300 East 96th Street                   300 E. 96th Street                   New York              NY     10128 
  80  Belmont Shopping Center                1106-1204 Bonforte Boulevard         Pueblo                CO     81001 
  81  Vermont Care Center                    22035 S. Vermont Avenue              Torrance              CA     60502 
  82  Rainbow Express Village                1750 South Rainbow Boulevard         Las Vegas             NV     89146 
  83  Country Villa East Nursing Center      2415 South Western Boulevard         Los Angeles           CA     90018 
  84  ROS Centre                             770 Ponce de Leon Blvd               Coral Gables          FL     33134 
  85  Rite Aid - Bronx                       650 East Tremont Avenue              Bronx                 NY     10457 
  86  Elk Properties                         3012 Mobile Drive                    Elkhart               IN     46514 
  87  Arkansas Pediatric Facility            4100 Heritage Drive                  North Little Rock     AR     72117 
  88  Signal Hill Business Park              2800 & 2900 Orange Ave &             Signal Hill           CA     90806 
                                             1200 East 29th Street                                                   
  89  Safe N Sound Self Storage              451 Bridge Street                    Groton                CT     06340 
  90  Amazing Savings                        19 Star Industrial Park              Mountainville         NY     10953 
  91  Asylum Apartments                      1021 Asylum Avenue;                  Hartford              CT     06105 
                                             950 Asylum Avenue                                                       
 91.1 Asylum Apts. - Asylum                  950 Asylum Avenue                    Hartford              CT     06105 
 91.2 Asylum Apts. - Executive House         1021 Asylum Avenue                   Hartford              CT     06105 
  92  International Shops                    7670 International Drive             Orlando               FL     32819 
  93  Mirror Lake Apartments                 1751 South Clyde Morris Boulevard    Daytona Beach         FL     32119 
  94  Aldine Mail Crossing                   5415 Aldine Mail Route               Houston               TX     77039 
  95  El Paso Linens N Things                801 Sunland Park Dr                  El Paso               TX     79912 
  96  Valley Oaks Apartments                 198 Goodson Drive                    Houston               TX     77050 
  97  Santa Fe Apartments                    5211& 5231- Blanco -                 San Antonio           TX     78216 
                                             119 Dresden - 1004 Allena                                               
  98  First Miller Tech Center               310-370 Miller Avenue / 307-         Ann Arbor             MI     48103 
                                             313 North 1st Street                                                    
  99  Holiday Inn Express - Clute            809 Hwy 332 W                        Clute                 TX     77531 
 100  Eckerd - Clayton, NC                   11360 US Highway 70                  Clayton               NC     27520 
 101  Idaho Building                         280 N 8th Street                     Boise                 ID     83702 
 102  1717 Precinct Line Road                1717 Precinct Line Road              Hurst                 TX     76054 
 103  Eckerd-Johnstown, PA                   1501 Scalp Avenue                    Richland Township     PA     15904 
 104  Office Max                             1411 Center Aveune West              Dilworth              MN     56529 
 105  Layton Square                          841-881 West Layton Avenue           Milwaukee             WI     53321 
 106  Pacific Place                          4880-4920 E. Pacific Place &         Denver                CO     80222 
                                             4950 E. Asbury Avenue                                                   
 107  Cimino Lane & Pine Grove Apartments    Various                              Rotterdam             NY     12306 
107.1 Pine Grove Apartments                  3107, 3109 Carman Road               Rotterdam             NY     12306 
107.2 Cimino Lane Apartments                 2, 3, 5 Cimino Lane                  Rotterdam             NY     12306 
 108  4212 Technology Court                  4212 Technology Court                Chantilly             VA     22021 
 109  Sixth Avenue Mobile Home Park          39345 6th Avenue                     Zephyrhills           FL     33540 
 110  Crenshaw Self Storage                  6725 Crenshaw Boulevard              Los Angeles           CA     90043 
 111  Sierra Sorrento I                      9535 Waples Street                   San Diego             CA     92121 
 112  Lorain Point Apartments                615 John Anderson Court              Monroe                MI     48162 
 113  Target Center                          1304 and 1410 Wible Road             Bakersfield           CA     93304 
 114  Sheltering Palms                       2545 West 8th Street                 Yuma                  AZ     85364 
 115  Westwood Apartments                    2631 Bachman Drive                   Dallas                TX     75220 
 116  Lakehurst Plaza                        942-50 Lakehurst Drive               Waukegan              IL     60085 
 117  NCCS Portfolio I                       Various                              Portland              ME    Various
117.1 133 Grant Street                       133 Grant Street                     Portland              ME     04101 
117.2 193 Congress Street                    193 Congress Street                  Portland              ME     04101 
117.3 6-8 May Street                         6-8 May Street                       Portland              ME     04102 
117.4 142 Grant Street                       142 Grant Street                     Portland              ME     04101 
117.5 149 Brackett Street                    149 Brackett Street                  Portland              ME     04102 
 118  Southernaire Mobile Home Park          1700 Sanford Road                    Mt. Dora              FL     34757 
 119  Gateway - Springfield                  537 Baltimore Pike                   Springfield           PA     19064 
 120  Gateway - Mesa                         1036 West Southern Avenue            Mesa                  AZ     85210 
 121  Parker Hill Apartments                 11 Parker Hill Avenue                Boston                MA     02120 
 122  Palm Shadows Apartments                125 South 10th Avenue                Yuma                  AZ     85364 
 123  Carriage Square Apartments             1017 W. Pioneer Parkway              Arlington             TX     76013 
 124  Lafayette Apartments                   825 Lafayette Street                 New Orleans           LA     70113 
 125  Westlake Office Center                 805 Beachway Drive                   Indianapolis          IN     46224 
 126  Heritage Business Park                 1200 Millbury Street                 Worcester             MA     01607 
 127  Downtown Plaza Apartments              1010 Newton Street                   Bristol               VA     24201 
 128  Gateway - Lakeland                     3756 US Highway 98                   Lakeland              FL     33809 
 129  276-284 Broadway                       276-284 Broadway                     Brooklyn              NY     11211 
 130  Tampico Retirement Center ALF          100 East Base Avenue                 Venice                FL     34285 
 131  Valley Self Storage                    37221 East Richardson Lane           Purcellville          VA     20132 
 132  Williamsburg Square Apartments         2101 Eden Street                     Pascagoula            MS     39581 
 133  Crystal Lake Mobile Home Park          3499 Stirling Road                   Hollywood             FL     33312 
 134  Suburban Villas                        1003 Perry Court                     Brandon               FL     33511 
 135  Hallmark - Naperville                  1995 West Jefferson Avenue           Naperville            IL     60540 
 136  Hilltopper Apartments                  1019 Hilltop Drive                   Irving                TX     75060 
 137  Panorama Pointe Villas                 14610 Plummer Street                 Panorama City         CA     91402 
 138  NCCS Portfolio II                      Various                              Portland              ME    Various
138.1 696 Congress Street                    696 Congress St.                     Portland              ME     04102 
138.2 316 & 316A Congress Street             316 & 316A Congress St.              Portland              ME     04101 
138.3 190-192 State Street                   190-192 State St.                    Portland              ME     04101 
138.4 469 Cumberland                         469 Cumberland Ave.                  Portland              ME     04101 
 139  Madison Community Bank Tower           33 West Tenth St                     Anderson              IN     46016 
 140  Gateway - Davenport                    3260 East 53rd Street                Davenport             IA     52807 
 141  Legacy Drive                           6901 Avenue K                        Plano                 TX     75074 
 142  3 Pennsylvania Self Storage            Various                              Various               PA    Various
 143  Silver Creek Flex Building             6427 N. Business Park Loop Road      Park City             UT     84098 
 144  Bahia Harbor Beach Apartments          3019 Harbor Drive                    Fort Lauderdale       FL     33316 
 145  Acorn Mini Storage                     4652 Lyndale Avenue North            Minneapolis           MN     55412 
 146  Masonic Arms Apartments                31681-31745 Hoover Road              Warren                MI     48093 
 147  Tobias Garden Apartments               8938 Tobias Avenue                   Panorama City         CA     91402 
 148  Sunrise Villa                          200 S. Union                         Kennewick             WA     99336 
 149  9662-9684 NW 25th Street               9662-9684 NW 25th Street             Miami                 FL     33172 
 150  Blockbuster - Chicago                  3951 North Kimball Avenue            Chicago               IL     60618 
 151  Blockbuster - Fairborn                 1171 East Dayton-                    Fairborn              OH     45324 
                                             Yellow Springs Road                                                     
 152  Blockbuster - Miamisburg               120 Heincke Road                     Miamisburg            OH     45342 
 153  3200 - 3204 Collinsworth Street        3200-3204 Collinsworth Street        Fort Worth            TX     76107 
 154  Blockbuster - Waukegan                 2728 W. Belvidere Rd.                Waukegan              IL     60085 
 155  Allstate Self Storage                  5900 Esperanza Avenue                Whittier              CA     90606 
 156  Tapestry Apartments                    395 NE 8th Street                    Milaca                MN     56353 
 157  Mattress Giant - Berwyn                7044-7050 Cermak Road                Berwyn                IL     60402 
 158  Buckner Warehouse                      10300 Airline Highway                St. Rose              LA     70087 
 159  4610 Peachtree Industrial Blvd         4610 Peachtree Industrial Blvd       Norcross              GA     30071 
 160  Health South - Port Richey             11425 US 19 North                    Port Richey           FL     33568 
 161  Country Club MHP                       10125 Rt 16 & Martin Road            Machias               NY     14042 
 162  Gold Hill Mobile Home Park             771 Gold Hill Road                   Newcastle             CA     95658 
 163  Pleasure Point Mobile Manor            720 26th Avenue                      Santa Cruz            CA     95062 
 164  Kintner Estates Mobile Home Park       2942 NY Route 26 South               Vestal                NY     13850 
 165  Health South - Bradenton               1300 E. Manatee Avenue               Bradenton             FL     34205 
 166  Blue Ridge Mobile Home Park            New York State Route 7               Conklin               NY     13748 
 167  M & M Apartments                       564 Jose Marti Street                Brownsville           TX     78521 
 168  4029 29th Street                       4029 49th Street                     San Diego             CA     92105 

                                                        [Enlarge/Download Table]

(Table continued)                                                                                           

Loan     Property      Sub Property            Year          Year         Number of    Occupancy   Occupancy
 No.       Type            Type               Built        Renovated     Units/Sq. Ft.    Rate        Date  
                                                                                                            
  1   Various          Various                                             642,452       94.7     06/01/2000
 1.1  Industrial       Flex Space              1998                        205,257      100.0     06/01/2000
 1.2  Office           Suburban                1990                        130,838       96.0     06/01/2000
 1.3  Industrial       Flex Space              1989                        126,292       93.0     06/01/2000
 1.4  Retail           Unanchored              1985           1995          39,405       96.0     06/01/2000
 1.5  Industrial       Flex Space              1986                        111,060       86.0     06/01/2000
 1.6  Office           Suburban                1989                         29,600       91.0     06/01/2000
  2   Various          Various                                             303,138       83.7     06/01/2000
 2.1  Retail           Unanchored              1993                         64,137       95.0     06/01/2000
 2.2  Retail           Unanchored              1988           1999         123,225       92.0     06/01/2000
 2.3  Retail           Unanchored              1959           1987          44,957       29.0     06/01/2000
 2.4  Retail           Unanchored              1988                         26,978       92.0     06/01/2000
 2.5  Retail           Unanchored              1944           1958          31,281      100.0     06/01/2000
 2.6  Retail           Unanchored              1987           1995          12,560       81.0     06/01/2000
  3   Industrial       Flex Space                                          273,061      100.0     04/01/2000
 3.1  Industrial       Flex Space              1979                        180,500      100.0     08/07/2000
 3.2  Industrial       Flex Space              1985                         92,561      100.0     08/07/2000
  4   Multifamily      MHP/MHC                 1972                            500      100.0     04/01/2000
  5   Retail           Anchored                1989           1997         435,402       92.0     04/26/2000
  6   Office           CBD                     1961           1992         375,614       94.6     08/01/2000
  7   Office           CBD                     1985           1998         281,028      100.0     03/13/2000
  8   Industrial       Flex Space            1912-1946        1999         707,125       90.0     04/24/2000
  9   Hotel            Full Service            1987           1997             237       75.0     02/29/2000
  10  Retail           Anchored                1999                        107,060       99.0     03/06/2000
  11  Hotel            Limited Service         1969         1988-1996          200       78.1     12/31/1999
  12  Hotel            Extended Stay                                           667       77.4     03/31/2000
 12.1 Hotel            Extended Stay           1997                            136       79.4     03/31/2000
 12.2 Hotel            Extended Stay           1997                            132       76.5     03/31/2000
 12.3 Hotel            Extended Stay           1998                            135       68.4     03/31/2000
 12.4 Hotel            Extended Stay           1997                            130       80.0     03/31/2000
 12.5 Hotel            Extended Stay           1997                            134       82.6     03/31/2000
  13  Office           Suburban                1974           1999         194,457      100.0     07/01/2000
  14  Industrial       Flex Space              1985                        136,000      100.0     08/17/2000
  15  Multifamily      Garden Style          1962-1967        1998             736       91.0     07/01/2000
  16  Multifamily      MHP/MHC                 1984           1999           1,101       77.0     06/30/2000
  17  Retail           Anchored                1987           1998         171,157       98.0     06/01/2000
  18  Multifamily      Garden Style            1970           1999             320       97.5     06/19/2000
  19  Multifamily      Garden Style            1963           1997             346       97.0     02/01/2000
  20  Multifamily      Garden Style            1983                            261       98.0     12/31/1999
  21  Office           Suburban              1918-1971        2000          83,000      100.0     05/25/2000
  22  Retail           Anchored                1992                        135,949      100.0     01/01/2000
  23  Office           Suburban                1980           1999          57,244      100.0     03/03/2000
  24  Office           Suburban                1999                         95,210       75.0     04/06/2000
  25  Multifamily      Multifamily             1973           1999             272       98.0     02/21/2000
  26  Industrial       Flex Space            1951-1957        1997         408,842       95.0     11/02/1999
  27  Office           Suburban                1991                         86,000      100.0     10/07/1999
  28  Retail           Unanchored              1997                         46,200       86.7     01/01/2000
  29  Multifamily      Student Housing         1999                             84      100.0     04/01/2000
  30  Mixed Use        Medical Office/         1983                         38,359/     100.0     11/18/1999
                       Assisted Living                                         252                          
                       Facility                                                                             
  31  Retail           Anchored                1982           1996         347,254       91.0     02/11/2000
  32  Multifamily      Student Housing         1951           1999             403       95.2     12/31/1999
 32.1 Multifamily      Student Housing         1951           1999             304       94.0     11/10/1999
 32.2 Multifamily      Student Housing         1966           1999              99       99.0     11/10/1999
  33  Multifamily      Multifamily             1972                            302      100.0     11/18/1999
  34  Office           Suburban                1990                         82,645       99.0     06/23/2000
  35  Multifamily      Garden Style          1969-1971        1998             266       97.0     01/12/2000
  36  Multifamily      MHP/MHC                 1968                            130       96.9     12/31/1999
  37  Multifamily      Multifamily             1969           1997             199       96.0     01/31/2000
  38  Industrial       Flex Space              2000                         91,497      100.0     03/15/2000
  39  Multifamily      Garden Style            1998                            120      100.0     02/01/2000
  40  Multifamily      Garden Style            1998                            120       96.0     07/23/1999
  41  Multifamily      Garden Style            1999                            144       97.0     12/14/1999
  42  Retail           Anchored                1998                         46,260       96.1     01/31/2000
  43  Retail           Anchored                1999                         70,491       96.0     02/28/2000
  44  Multifamily      MHP/MHC                 1976                            365       87.4     02/29/2000
  45  Retail           Unanchored              1979                         84,250       98.0     06/01/2000
  46  Retail           Anchored                1960           1998         109,401      100.0     03/16/2000
  47  Multifamily      Loft Apartments         1905           1989              68      100.0     08/23/2000
  48  Retail           Anchored                1999                         70,057      100.0     12/31/1999
  49  Retail           Anchored                1969           1987          98,013       97.0     11/30/1999
  50  Multifamily      Multifamily                   1999-2000                  23      100.0     03/10/2000
  51  Retail           Anchored                2000                         12,739      100.0     03/29/2000
  52  Multifamily      MHP/MHC                 1964           1969             129       98.0     02/25/2000
  53  Multifamily      Multifamily             1999                             62       98.0     03/01/2000
  54  Multifamily      MHP/MHC                 1972                            223       97.0     01/31/2000
  55  Office           Suburban                1981                         69,955       88.5     03/31/2000
  56  Office           Suburban                1979                         58,076      100.0     01/12/2000
  57  Multifamily      Garden Style            1969           1995              93       91.0     06/08/2000
  58  Self Storage     Self Storage            1997                         75,415       85.6     03/16/2000
  59  Hotel            Extended Stay           1998                            140       88.3     10/31/1999
  60  Retail           Anchored                1985           1998          68,348       90.5     12/31/1999
  61  Hotel            Extended Stay           1997                            172       95.4     01/31/2000
  62  Self Storage     Self Storage            1986         1998-1999       62,182       91.0     03/01/2000
  63  Multifamily      MHP/MHC                 1960                            182       93.5     04/01/2000
  64  Office           Suburban                1999                         45,468      100.0     12/31/1999
  65  Self Storage     Self Storage            1997                         66,715       88.2     02/29/2000
  66  Retail           Unanchored            1800/1960        1985          25,185       88.0     11/01/1999
  67  Multifamily      MHP/MHC                 1961                            140       97.2     01/24/2000
  68  Retail           Anchored                1999                         36,024      100.0     10/14/1999
  69  Multifamily      Multifamily             1920           1999              68       96.0     08/01/1999
  70  Self Storage     Self Storage            1985                        102,586       91.0     08/10/1999
  71  Multifamily      Garden Style            1999                             48       96.0     09/21/1999
  72  Multifamily      MHP/MHC                 1988           1997             194       95.0     04/20/2000
  73  Office           Suburban                1984           1989          36,614      100.0     03/08/2000
  74  Retail           Unanchored              1986                         56,270       98.0     02/07/2000
  75  Retail           Unanchored                                           45,333      100.0     12/31/1999
 75.1 Retail           Unanchored            1978-1979      1995-1999       28,169      100.0     12/31/1999
 75.2 Retail           Unanchored              1950s          1995          17,164      100.0     12/31/1999
  76  Office           CBD                     1953           1999          34,888      100.0     12/31/1999
  77  Retail           Unanchored              1960           1999          47,601       93.0     04/01/2000
  78  Retail           Anchored                1999                         11,200      100.0     08/24/1999
  79  Multifamily      Multifamily             1926           1986              25      100.0     10/14/1999
  80  Retail           Anchored                1967           1974          81,289       99.0     03/01/2000
  81  Nursing Home     Skilled Nursing         1965           1997             200       96.3     12/31/1999
                       Facility                                                                             
  82  Retail           Unanchored              1985                         30,665       94.5     04/30/2000
  83  Nursing Home     Skilled Nursing         1969                             98       93.0     12/31/1999
                       Facility                                                                             
  84  Office           Suburban                1996                         28,506      100.0     07/18/2000
  85  Retail           Unanchored              1931           1999          11,250      100.0     08/16/1999
  86  Industrial       Warehouse/              1967           1999         138,833      100.0     07/25/2000
                       Distribution                                                                         
  87  Nursing Home     Skilled Nursing         1983           1988              53       99.1     03/31/2000
                       Facility                                                                             
  88  Office           Suburban                1991                         42,610       90.0     03/16/2000
  89  Self Storage     Self Storage            1986           1997          68,120       83.0     01/27/2000
  90  Industrial       Warehouse/              1965           1997         123,000      100.0     01/31/2000
                       Distribution                                                                         
  91  Multifamily      Garden Style            1970           1993             152       94.3     10/01/1999
 91.1 Multifamily      Mid-Hi Rise             1965           1993              70       90.0     04/01/2000
 91.2 Multifamily      Garden Style            1970           1993              82       98.0     04/30/2000
  92  Retail           Unanchored              1996                         10,430      100.0     01/31/2000
  93  Multifamily      Garden Style            1986                             92      100.0     03/24/2000
  94  Retail           Anchored                1982           1998          78,452      100.0     01/01/2000
  95  Retail           Unanchored              1999                         33,000      100.0     04/25/2000
  96  Multifamily      Garden Style            1970           2000             147       93.0     06/30/2000
  97  Multifamily      Garden Style            1968           1999             110       97.0     07/28/2000
  98  Office           Suburban                1925           1981          21,976      100.0     03/01/2000
  99  Hotel            Limited Service         1995                             60       71.0     10/07/1999
 100  Retail           Anchored                1998                         10,908      100.0     02/17/2000
 101  Mixed Use        Multifamily/            1910           1989          57,809       90.0     06/02/2000
                       Office/Retail                                                                        
 102  Office           Medical                 1985                         31,269      100.0     01/13/2000
 103  Retail           Anchored                1999                         10,908      100.0     01/14/2000
 104  Retail           Anchored                1999                         23,500      100.0     12/31/1999
 105  Retail           Unanchored              1986                         27,382       91.2     12/06/1999
 106  Industrial       Flex Space          1965 and 1972                    65,939      100.0     03/15/2000
 107  Multifamily      Garden Style                                             83       97.6     04/15/2000
107.1 Multifamily      Garden Style            1987                             40       95.0     04/06/2000
107.2 Multifamily      Garden Style            1985                             43      100.0     04/01/2000
 108  Industrial       Flex Space              1988           2000          30,830      100.0     05/19/2000
 109  Multifamily      MHP/MHC                 1976                            140       96.0     04/01/2000
 110  Self Storage     Self Storage            1987                         35,180       99.0     01/31/2000
 111  Industrial       Flex Space              1986                         43,100      100.0     12/31/1999
 112  Multifamily      Garden Style            1969           1998              56       93.0     06/01/2000
 113  Retail           Shadow Anchored         1984                         21,955       89.0     03/01/2000
 114  Multifamily      MHP/MHC               1940-1980                         162       90.0     01/13/2000
 115  Multifamily      Garden Style            1964           1998             103       94.2     02/29/2000
 116  Retail           Unanchored              1989                         27,007      100.0     09/16/1999
 117  Multifamily      Garden Style            1910           1996              49       98.1     05/01/2000
117.1 Multifamily      Mid-Hi Rise             1900           1999              19       95.0     05/01/2000
117.2 Multifamily      Mid-Hi Rise             1900           1996              12      100.0     05/01/2000
117.3 Multifamily      Multifamily             1910           1992               6      100.0     05/01/2000
117.4 Multifamily      Garden Style            1910           1998               6      100.0     05/01/2000
117.5 Multifamily      Mid-Hi Rise             1900           1998               6      100.0     05/01/2000
 118  Multifamily      MHP/MHC                 1970                            115       95.7     04/01/2000
 119  Retail           Unanchored              1998           1999           8,000      100.0     06/01/2000
 120  Retail           Unanchored              1983           1999           7,983      100.0     06/01/2000
 121  Multifamily      Garden Style            1964           1994              24      100.0     06/03/2000
 122  Multifamily      Multifamily             1986           1999              76       98.0     03/01/2000
 123  Multifamily      Garden Style            1970           1998              71       99.0     07/20/2000
 124  Multifamily      Low Rise                1906           1999              12      100.0     03/08/2000
 125  Office           Suburban                1984           1995          29,259      100.0     04/10/2000
 126  Industrial       Flex Space              1990                         32,400       98.3     07/01/2000
 127  Multifamily      Garden Style            1973           1999              76       91.0     03/19/2000
 128  Retail           Unanchored              1999                          8,000      100.0     12/09/1999
 129  Mixed Use        Multifamily/Retail      1920                         15,400      100.0     05/08/2000
 130  Congregate Care  Assisted Living         1970                             34       90.0     05/03/2000
                       Facility                                                                             
 131  Self Storage     Self Storage            1994         1994-1997       31,055       98.0     08/10/2000
 132  Multifamily      Garden Style            1970                             60       87.0     03/01/2000
 133  Multifamily      MHP/MHC                 1961                             51       98.0     01/25/2000
 134  Multifamily      Garden Style            1973                             36      100.0     03/01/2000
 135  Retail           Unanchored              1999                          7,000      100.0     11/29/1999
 136  Multifamily      Garden Style            1969                             65      100.0     12/01/1999
 137  Multifamily      Garden Style            1991                             43      100.0     12/31/1999
 138  Multifamily      Garden Style                                             32       96.9     06/01/2000
138.1 Multifamily      Multifamily             1916           1997               5       80.0     06/01/2000
138.2 Multifamily      Multifamily             1900           1999               7      100.0     05/19/2000
138.3 Multifamily      Multifamily             1915           1999              14      100.0     06/01/2000
138.4 Multifamily      Multifamily             1910           1997               6      100.0     06/01/2000
 139  Office           Suburban                1970           1989          70,724       90.0     03/08/2000
 140  Retail           Unanchored              1999                          8,000      100.0     12/21/1999
 141  Industrial       Flex Space              1999                         20,000      100.0     01/01/2000
 142  Self Storage     Self Storage            1989                         61,071       81.0     05/04/2000
 143  Industrial       Flex Space              1999                         13,382      100.0     06/15/2000
 144  Multifamily      Garden Style            1950           1994              14      100.0     02/28/2000
 145  Self Storage     Self Storage            1988                         44,175       97.6     01/31/2000
 146  Multifamily      Garden Style            1975       Various Dates         34      100.0     02/29/2000
 147  Multifamily      Garden Style            1988                             52      100.0     02/29/2000
 148  Multifamily      Multifamily             1976           1993              32      100.0     08/22/2000
 149  Retail           Unanchored              1997                          9,000      100.0     03/01/2000
 150  Retail           Unanchored              1999           1999           4,800      100.0     11/17/1999
 151  Retail           Unanchored              1999                          5,000      100.0     11/17/1999
 152  Retail           Unanchored              1999                          5,005      100.0     11/17/1999
 153  Office           Suburban                1970           1998          12,650      100.0     02/20/2000
 154  Retail           Unanchored              1999                          3,900      100.0     12/06/1999
 155  Self Storage     Self Storage            1987           1997          20,240       93.0     01/30/2000
 156  Multifamily      Garden Style            1998                             18      100.0     03/31/2000
 157  Retail           Unanchored              1951                          9,500      100.0     06/01/2000
 158  Industrial       Warehouse/              1998                          9,145      100.0     02/29/2000
                       Distribution                                                                         
 159  Industrial       Flex Space              1986           2000          14,632      100.0     05/26/2000
 160  Office           Suburban                1997                          6,000      100.0     07/14/1999
 161  Multifamily      MHP/MHC                 1985           1998              60      100.0     01/01/2000
 162  Multifamily      MHP/MHC                 1965                             32      100.0     02/23/2000
 163  Multifamily      MHP/MHC                 1966                             33      100.0     02/29/2000
 164  Multifamily      MHP/MHC                 1975                             58       93.1     03/02/2000
 165  Office           Suburban                1999                          4,200      100.0     09/01/1999
 166  Multifamily      MHP/MHC                 1985           1993              70       84.3     06/02/2000
 167  Multifamily      Garden Style            1992           1999              10      100.0     02/15/2000
 168  Multifamily      Low Income              1955           1998               8      100.0     10/01/1999

                                                        [Enlarge/Download Table]

(Table continued)                                                                                                   

                                                                                                           Mortgage 
                                                                                                           Interest 
                                          Original      Current     Crossed  Related   Current    Net        Rate   
Loan  Appraisal     Appraisal  Original  Principal     Principal     Loan      Loan   Interest  Mortgage   Accrual  
 No.     Value        Date       LTV      Balance       Balance      Group    Group     Rate      Rate      Basis   
                                                                                                                    
  1   41,970,000     Various     58.9    24,701,611  24,701,611.00     1                7.470    7.3973   Actual/360
 1.1  12,200,000   07/02/1999             7,180,180                                                                 
 1.2  10,865,000   06/17/1999             6,394,704                                                                 
 1.3   6,000,000   06/23/1999             3,531,360                                                                 
 1.4   5,770,000   07/14/1999             3,395,991                                                                 
 1.5   4,850,000   07/16/1999             2,854,516                                                                 
 1.6   2,285,000   07/16/1999             1,344,860                                                                 
  2   39,070,000     Various     58.9    22,995,039  22,995,039.00     1                7.470    7.3973   Actual/360
 2.1  13,250,000   07/21/1999             7,798,420                                                                 
 2.2  12,000,000   06/22/1999             7,062,720                                                                 
 2.3   5,500,000   07/19/1999             3,237,080                                                                 
 2.4   3,775,000   07/09/1999             2,221,814                                                                 
 2.5   2,895,000   07/20/1999             1,703,881                                                                 
 2.6   1,650,000   07/28/1999               971,124                                                                 
  3   35,615,000   06/08/1999    62.2    22,150,000  22,013,205.25              A       8.050    7.9773   Actual/360
 3.1  22,140,000   06/08/1999            11,500,000                                                                 
 3.2  13,475,000   06/08/1999            10,650,000                                                                 
  4   30,030,000   06/08/1999    72.4    21,750,000  21,587,114.66                      7.730    7.6573   Actual/360
  5   32,400,000   09/23/1999    65.6    21,250,000  20,549,985.33                      8.460    8.3373   Actual/360
  6   27,000,000   10/01/1999    69.1    18,650,000  18,576,294.47                      8.860    8.7173   Actual/360
  7   25,500,000   03/28/2000    70.6    18,000,000  17,952,263.94                      8.100    7.9573   Actual/360
  8   23,400,000   10/26/1999    72.4    16,950,000  16,824,503.93                      8.730    8.5973   Actual/360
  9   23,700,000   04/01/2000    69.9    16,575,000  16,523,281.09                      8.615    8.5123   Actual/360
  10  20,700,000   04/21/1999    73.9    15,300,000  16,200,571.93                      7.990    7.8673   Actual/360
  11  21,700,000   08/31/1999    68.9    14,950,000  14,855,262.42                      8.980    8.9073   Actual/360
  12  22,675,000     Various     60.4    13,700,000  12,000,000.00                      8.800    8.7273   Actual/360
 12.1  4,550,000   04/29/1999             2,800,000                                                                 
 12.2  4,775,000   04/27/1999             2,800,000                                                                 
 12.3  4,750,000   04/28/1999             2,700,000                                                                 
 12.4  4,200,000   04/29/1999             2,700,000                                                                 
 12.5  4,400,000   04/14/1999             2,700,000                                                                 
  13  17,500,000   12/02/1999    72.0    12,600,000  12,553,763.91              B       8.810    8.6373   Actual/360
  14  16,900,000   06/08/1999    74.6    12,600,000  12,519,833.02              A       7.940    7.8673   Actual/360
  15  16,000,000   11/19/1999    75.0    12,000,000  11,938,862.65                      7.980    7.8573   Actual/360
  16  19,000,000   04/12/2000    57.9    11,000,000  10,989,210.21                      7.760    7.6873   Actual/360
  17  16,900,000   09/07/1999    65.7    11,100,000  10,967,876.90              C       8.630    8.5573   Actual/360
  18  13,200,000   12/10/1999    79.6    10,500,000  10,458,138.42                      8.520    8.4473   Actual/360
  19  13,850,000   11/12/1999    73.8    10,225,000  10,195,893.92                      8.380    8.3073   Actual/360
  20  11,960,000   05/12/1999    77.2     9,230,000   9,152,820.32                      7.570    7.4973   Actual/360
  21  13,900,000   02/22/2000    65.1     9,050,000   9,028,031.04                      8.550    8.4773   Actual/360
  22  12,200,000   04/26/1999    70.5     8,600,000   8,531,358.46                      7.990    7.9173   Actual/360
  23  10,750,000   07/08/1999    77.2     8,300,000   8,259,155.10                      8.590    8.5173   Actual/360
  24  14,200,000   03/01/2000    56.3     8,000,000   7,985,364.46              B       8.340    8.2673   Actual/360
  25   9,950,000   03/13/2000    76.4     7,600,000   7,584,166.76                      7.930    7.8073   Actual/360
  26  10,400,000   11/08/1999    73.1     7,600,000   7,549,192.21                      8.720    8.6473   Actual/360
  27  12,055,000   11/01/1999    62.2     7,500,000   7,468,980.28                      8.710    8.6373   Actual/360
  28  10,800,000   10/01/1999    68.8     7,425,000   7,388,975.01                      8.640    8.5673   Actual/360
  29   9,850,000   04/14/2000    74.6     7,350,000   7,335,521.06                      8.110    8.0373   Actual/360
  30  10,500,000   10/11/1999    69.6     7,310,000   7,263,580.43                      8.970    8.8973   Actual/360
  31  13,225,000   12/27/1999    53.7     7,100,000   7,069,556.52                      9.150    9.0773   Actual/360
  32  11,290,000   11/18/1999    60.8     6,863,000   6,820,988.69              E       7.880    7.8073   Actual/360
 32.1  8,650,000   11/18/1999             5,460,000                                                                 
 32.2  2,640,000   11/18/1999             1,403,000                                                                 
  33   9,300,000   11/12/1999    73.1     6,800,000   6,766,663.45                      8.120    8.0473   Actual/360
  34   9,400,000   06/01/1999    71.3     6,700,000   6,649,141.85                      7.940    7.8673   Actual/360
  35   8,000,000   02/15/2000    76.9     6,155,000   6,136,709.06              E       8.240    8.1673   Actual/360
  36   8,170,000   09/21/1999    73.4     6,000,000   5,971,635.04              BB      8.250    8.1773   Actual/360
  37   7,300,000   01/29/2000    80.0     5,840,000   5,825,723.88                      8.380    8.2373   Actual/360
  38   9,300,000   04/01/2000    62.4     5,800,000   5,781,673.57                      8.560    8.4873   Actual/360
  39   7,570,000   02/23/2000    75.8     5,740,000   5,727,746.77                      7.850    7.6773   Actual/360
  40   7,480,000   07/31/1999    78.9     5,900,000   5,573,634.12                      7.960    7.8373   Actual/360
  41   7,400,000   01/01/2000    71.0     5,250,000   5,225,564.77                      7.950    7.8273   Actual/360
  42   6,850,000   08/13/1999    74.7     5,120,000   5,096,806.64                      8.400    8.3273   Actual/360
  43   7,100,000   11/01/1999    71.8     5,100,000   5,075,342.86                      8.170    8.0273     30/360  
  44   6,525,000   03/04/1999    75.1     4,900,000   4,855,437.17                      8.040    7.9673   Actual/360
  45   7,600,000   09/07/1999    63.2     4,800,000   4,744,562.33              C       8.840    8.7673   Actual/360
  46   6,200,000   07/20/1999    76.6     4,750,000   4,727,035.06                      8.170    8.0973   Actual/360
  47   6,200,000   02/23/1999    73.3     4,545,000   4,511,865.85                      8.090    8.0173   Actual/360
  48   6,500,000   05/01/1999    69.2     4,500,000   4,468,177.71                      8.420    8.3473   Actual/360
  49   6,200,000   08/04/1999    71.5     4,430,000   4,408,522.32                      8.160    8.0873   Actual/360
  50   6,200,000   12/27/1999    70.4     4,365,000   4,338,162.94                      8.240    8.1673   Actual/360
  51   4,900,000   01/20/2000    87.5     4,286,000   4,255,674.62                      8.780    8.7073     30/360  
  52   5,650,000   08/04/1999    74.3     4,200,000   4,180,032.49                      8.230    8.1573   Actual/360
  53   6,050,000   03/01/2000    68.6     4,150,000   4,139,704.65                      8.330    8.1573   Actual/360
  54   5,360,000   09/29/1999    77.5     4,152,000   4,132,260.67              I       8.230    8.1573   Actual/360
  55   7,070,000   06/16/1999    58.0     4,100,000   4,074,850.88                      8.480    8.4073   Actual/360
  56   6,000,000   02/01/2000    66.7     4,000,000   3,987,300.40                      8.980    8.8573   Actual/360
  57   5,200,000   05/11/2000    75.7     3,938,000   3,934,821.01                      8.290    8.2173   Actual/360
  58   5,650,000   11/17/1998    70.8     4,000,000   3,912,996.05                      7.630    7.5573   Actual/360
  59   6,550,000   06/15/1999    60.0     3,930,000   3,893,083.53                      9.110    9.0373   Actual/360
  60   5,500,000   05/03/1999    70.5     3,875,000   3,848,995.02                      8.150    8.0773   Actual/360
  61   7,250,000   07/06/1999    53.5     3,875,000   3,838,675.90                      9.120    9.0473   Actual/360
  62   5,100,000   12/17/1999    73.4     3,745,000   3,660,429.88                      7.980    7.9073   Actual/360
  63   5,060,000   08/05/1999    72.6     3,675,000   3,657,232.33              F       8.170    8.0973   Actual/360
  64   5,035,000   06/28/1999    71.5     3,600,000   3,579,888.40                      8.410    8.3373   Actual/360
  65   5,000,000   06/16/1999    72.0     3,601,415   3,560,063.80                      7.690    7.6173   Actual/360
  66   4,700,000   11/01/1999    74.7     3,510,000   3,496,084.72                      8.540    8.4673     30/360  
  67   4,320,000   08/27/1999    80.0     3,455,000   3,438,389.07     2        H       8.190    8.1173   Actual/360
  68   4,750,000   10/21/1999    72.5     3,442,000   3,426,940.68              D       8.520    8.4473   Actual/360
  69   4,600,000   02/07/2000    73.9     3,400,000   3,381,433.24                      8.420    8.3473   Actual/360
  70   4,750,000   07/06/1999    71.6     3,400,000   3,373,327.12              G       8.450    8.3773   Actual/360
  71   4,200,000   10/08/1999    78.6     3,300,000   3,283,141.39                      7.970    7.8973   Actual/360
  72   3,950,000   11/05/1999    80.0     3,160,000   3,145,752.14                      8.070    7.9973   Actual/360
  73   4,120,000   02/24/2000    75.2     3,100,000   3,093,989.20                      8.160    8.0873   Actual/360
  74   4,200,000   12/28/1999    73.8     3,100,000   3,093,019.85                      9.090    9.0173   Actual/360
  75   4,200,000   06/11/1999    73.1     3,070,000   3,040,868.92                      8.550    8.4773   Actual/360
 75.1  3,120,000   06/11/1999             2,330,000                                                                 
 75.2  1,080,000   06/11/1999               740,000                                                                 
  76   4,600,000   10/01/1999    65.2     3,000,000   2,697,619.41                      8.820    8.7473   Actual/360
  77   4,300,000   12/28/1999    69.5     2,990,000   2,985,509.79                      8.910    8.7873   Actual/360
  78   3,400,000   08/09/1999    88.7     3,016,000   2,974,994.02                      8.350    8.2773     30/360  
  79   3,900,000   09/15/1999    73.1     2,850,000   2,835,615.92                      8.500    8.4273   Actual/360
  80   3,800,000   05/13/1999    74.7     2,840,000   2,817,394.38              AA      8.000    7.9273   Actual/360
  81   3,925,000   05/18/1999    70.1     2,750,000   2,718,175.65                      8.440    8.3673   Actual/360
  82   4,050,000   02/19/1999    66.7     2,700,000   2,680,513.42                      8.670    8.5973   Actual/360
  83   3,900,000   03/26/1999    68.0     2,650,000   2,621,288.34                      9.080    9.0073   Actual/360
  84   3,900,000   05/10/2000    66.7     2,600,000   2,599,128.42                      8.730    8.6573   Actual/360
  85   3,300,000   07/06/1999    79.6     2,625,000   2,555,431.92                      8.460    8.3873     30/360  
  86   3,650,000   06/07/2000    69.9     2,550,000   2,548,206.96                      8.660    8.5873   Actual/360
  87   3,850,000   05/12/1999    64.9     2,500,000   2,473,559.35                      8.880    8.8073   Actual/360
  88   3,400,000   12/18/1999    72.1     2,450,000   2,443,668.51                      8.190    8.1173   Actual/360
  89   4,220,000   10/06/1998    58.5     2,468,866   2,435,722.81                      8.170    8.0973   Actual/360
  90   3,800,000   11/01/1999    64.5     2,450,000   2,426,972.34                      9.410    9.2373   Actual/360
  91   2,950,000   08/10/1999    80.0     2,360,000   2,349,640.53                      8.170    8.0973   Actual/360
 91.1  1,100,000   08/10/1999               880,000                                                                 
 91.2  1,850,000   08/10/1999             1,480,000                                                                 
  92   3,500,000   06/09/1999    67.1     2,350,000   2,325,648.53                      8.630    8.5573   Actual/360
  93   3,100,000   07/01/1999    75.0     2,325,000   2,301,561.60              G       8.250    8.1773   Actual/360
  94   3,500,000   05/22/1999    65.7     2,300,000   2,275,247.41                      8.440    8.3673   Actual/360
  95   3,950,000   04/10/2000    57.0     2,250,000   2,244,478.07                      8.500    8.3773   Actual/360
  96   2,800,000   06/22/2000    77.1     2,160,000   2,159,188.26                      8.460    8.3373   Actual/360
  97   2,800,000   06/07/2000    75.0     2,100,000   2,100,000.00                      8.240    8.1173   Actual/360
  98   3,200,000   09/15/1999    65.6     2,100,000   2,083,959.60                      8.580    8.5073   Actual/360
  99   3,280,000   10/08/1999    64.0     2,100,000   2,073,946.99                      9.110    8.9873   Actual/360
 100   2,540,000   01/20/2000    81.6     2,073,000   2,057,277.11                      8.820    8.7473     30/360  
 101   4,400,000   12/01/1999    48.2     2,122,000   2,055,123.97                      8.500    8.4273   Actual/360
 102   3,400,000   07/08/1999    59.3     2,015,000   2,004,156.05                      8.540    8.4673   Actual/360
 103   2,845,000   12/10/1999    70.3     2,000,000   1,993,524.49                      8.910    8.8373   Actual/360
 104   2,700,000   08/12/1999    73.9     1,995,000   1,983,950.55                      8.190    8.1173   Actual/360
 105   2,500,000   03/08/1999    73.8     1,846,000   1,834,643.75                      8.885    8.8123   Actual/360
 106   2,550,000   09/24/1999    72.1     1,837,500   1,829,128.34                      8.380    8.2373   Actual/360
 107   2,440,000   05/07/2000    74.8     1,825,000   1,822,814.09                      8.880    8.7373   Actual/360
107.1  1,260,000   04/15/2000               940,000                                                                 
107.2  1,180,000   05/15/2000               885,000                                                                 
 108   2,900,000   03/07/2000    62.9     1,825,000   1,822,547.41                      8.530    8.4573   Actual/360
 109   2,370,000   08/04/1999    73.4     1,740,000   1,729,802.21              F       8.240    8.1673   Actual/360
 110   2,510,000   03/08/1999    68.5     1,720,000   1,694,197.65              K       8.200    8.1273   Actual/360
 111   3,960,000   05/11/1999    41.4     1,637,500   1,628,193.59                      8.750    8.6773   Actual/360
 112   2,050,000   05/24/2000    79.3     1,625,000   1,624,369.27                      8.380    8.3073   Actual/360
 113   2,300,000   05/05/1999    68.5     1,575,000   1,563,012.53                      7.930    7.8573   Actual/360
 114   2,200,000   06/03/1999    69.1     1,520,000   1,511,333.10                      8.940    8.8673   Actual/360
 115   2,100,000   03/02/1999    72.2     1,517,000   1,490,765.73     3                7.840    7.7673   Actual/360
 116   2,045,000   09/03/1999    72.1     1,475,000   1,467,116.48                      9.000    8.9273   Actual/360
 117   1,835,000   08/11/1999    80.0     1,468,000   1,455,986.98              J       8.750    8.6773   Actual/360
117.1    760,000   08/11/1999               608,000                                                                 
117.2    390,000   08/11/1999               312,000                                                                 
117.3    275,000   08/11/1999               220,000                                                                 
117.4    205,000   08/11/1999               164,000                                                                 
117.5    205,000   08/11/1999               164,000                                                                 
 118   2,160,000   08/06/1999    67.6     1,460,000   1,451,443.25              F       8.240    8.1673   Actual/360
 119   2,250,000   10/28/1999    64.1     1,443,000   1,437,533.63              D       8.700    8.6273   Actual/360
 120   2,150,000   10/25/1999    65.4     1,405,000   1,399,844.35              D       8.810    8.7373   Actual/360
 121   2,100,000   05/12/2000    66.7     1,400,000   1,398,939.60                      8.450    8.3773   Actual/360
 122   2,000,000   10/08/1999    70.0     1,400,000   1,393,721.22                      8.090    8.0173   Actual/360
 123   1,840,000   03/31/1999    75.0     1,380,000   1,367,600.00              A       8.500    8.4273   Actual/360
 124   2,040,000   06/01/1999    65.9     1,345,000   1,337,507.43     4                8.420    8.3473   Actual/360
 125   1,785,000   09/08/1999    73.8     1,317,000   1,309,767.36                      8.875    8.8023   Actual/360
 126   1,750,000   05/27/1999    75.0     1,312,500   1,302,003.20                      8.970    8.8973   Actual/360
 127   1,575,000   03/13/2000    82.5     1,300,000   1,297,487.35                      8.170    8.0973   Actual/360
 128   1,975,000   10/22/1999    65.6     1,295,000   1,290,344.36              D       8.880    8.8073   Actual/360
 129   1,850,000   09/23/1999    69.5     1,285,000   1,276,138.99                      9.125    9.0523   Actual/360
 130   1,620,000   10/14/1999    75.0     1,215,000   1,207,348.50                      9.010    8.9373   Actual/360
 131   1,830,000   04/21/1999    65.6     1,200,000   1,187,149.18                      8.820    8.7473   Actual/360
 132   1,470,000   01/25/2000    78.9     1,160,000   1,156,484.87                      8.750    8.6773   Actual/360
 133   1,450,000   08/27/1999    79.0     1,145,000   1,139,495.10     2        H       8.190    8.1173   Actual/360
 134   1,600,000   10/06/1999    71.3     1,140,000   1,137,414.04                      8.875    8.8023   Actual/360
 135   1,670,000   11/21/1999    66.5     1,110,000   1,105,395.28              D       8.700    8.6273   Actual/360
 136   1,500,000   03/02/1999    74.7     1,120,000   1,100,631.22     3                7.840    7.7673   Actual/360
 137   1,600,000   06/16/1999    67.2     1,075,000   1,069,788.17              L       8.160    8.0873   Actual/360
 138   1,315,000   05/10/2000    79.9     1,050,000   1,049,226.59              J       8.480    8.4073   Actual/360
138.1    300,000   02/21/2000               430,000                                                                 
138.2    245,000   02/21/2000               240,000                                                                 
138.3    540,000   02/21/2000               196,000                                                                 
138.4    230,000   02/21/2000               184,000                                                                 
 139   2,000,000   01/13/2000    52.5     1,050,000   1,046,083.67                      9.050    8.8773   Actual/360
 140   1,750,000   11/22/1999    59.5     1,042,000   1,039,703.12              D       9.150    9.0773   Actual/360
 141   1,450,000   08/05/1999    71.4     1,035,000   1,031,366.07                      8.960    8.8873   Actual/360
 142   1,700,000   12/03/1999    60.7     1,031,000   1,025,767.12                      9.500    9.4273   Actual/360
 143   1,750,000   02/23/2000    57.1     1,000,000     997,340.43                      8.090    8.0173   Actual/360
 144   1,600,000   08/30/1999    62.5     1,000,000     994,106.43              H       8.220    8.1473   Actual/360
 145   1,800,000   06/14/1999    55.6     1,000,000     992,505.58                      9.280    9.2073   Actual/360
 146   1,380,000   09/27/1999    72.5     1,000,000     991,816.76                      8.750    8.6773   Actual/360
 147   1,500,000   07/10/1999    65.0       975,000     970,947.21              L       8.370    8.2973   Actual/360
 148   1,225,000   06/28/2000    78.7       964,000     963,343.26                      8.780    8.7073   Actual/360
 149   1,150,000   01/07/2000    71.3       820,000     817,687.50                      9.125    9.0523   Actual/360
 150   1,250,000   11/21/1999    65.2       815,000     811,608.91              D       8.690    8.6173   Actual/360
 151   1,040,000   10/21/1999    65.6       682,000     679,162.31              D       8.690    8.6173   Actual/360
 152   1,020,000   10/28/1999    66.0       673,000     670,199.78              D       8.690    8.6173   Actual/360
 153     900,000   05/20/1999    75.0       675,000     667,329.02                      8.530    8.4573   Actual/360
 154   1,010,000   10/22/1999    65.6       663,000     660,538.63              D       8.770    8.6973   Actual/360
 155   1,020,000   03/03/1999    65.7       670,000     660,535.72              K       8.500    8.4273   Actual/360
 156     962,000   03/12/2000    68.5       659,000     655,653.86                      8.625    8.5523   Actual/360
 157     960,000   10/21/1999    61.9       594,000     590,806.00              D       9.230    9.1573   Actual/360
 158     790,000   06/01/1999    75.3       595,000     589,202.96     4                8.420    8.3473   Actual/360
 159     850,000   03/03/2000    67.7       575,000     574,226.04                      8.840    8.7673   Actual/360
 160     755,000   07/30/1999    75.0       566,000     560,155.49     5                8.625    8.5523   Actual/360
 161     675,000   01/06/2000    80.0       540,000     537,602.97                      9.625    9.5523   Actual/360
 162     680,000   10/05/1999    79.4       540,000     537,432.73              I       8.230    8.1573   Actual/360
 163     760,000   09/22/1999    68.2       518,000     515,537.34              I       8.230    8.1573   Actual/360
 164     640,000   06/04/1999    75.0       480,000     475,519.36     6                8.630    8.5573   Actual/360
 165     600,000   07/08/1999    73.2       439,000     434,466.86     5                8.625    8.5523   Actual/360
 166     450,000   06/04/1999    75.0       337,500     334,349.58     6                8.630    8.5573   Actual/360
 167     400,000   12/01/1999    62.5       250,000     248,942.70                      9.875    9.8023   Actual/360
 168     330,000   12/20/1999    67.4       222,300     220,965.43                      9.375    9.3023     30/360  

                                                        [Enlarge/Download Table]

(Table continued)                                                                                                                   

                        Remaining                                         Maturity                                                  
                        Interest               Remaining                    Date/       ARD                                         
            Annual        Only     Remaining  Amortization               Anticipated    Final                             Lockout   
 Loan        Debt        Period      Term         Term      Origination   Repayment   Maturity      Balloon       Ending    End     
 No.        Service     (months)   (months)     (months)        Date        Date        Date        Balance         LTV    Date     
                                                                                                                                    
  1       1,870,838.26     108        108                    08/31/1999   09/01/2009               24,701,611.00    58.9  09/30/2002
 1.1                                                                                                                                
 1.2                                                                                                                                
 1.3                                                                                                                                
 1.4                                                                                                                                
 1.5                                                                                                                                
 1.6                                                                                                                                
  2       1,741,586.77     108        108                    08/31/1999   09/01/2009               22,995,039.00    58.9  09/30/2002
 2.1                                                                                                                                
 2.2                                                                                                                                
 2.3                                                                                                                                
 2.4                                                                                                                                
 2.5                                                                                                                                
 2.6                                                                                                                                
  3       1,959,618.84                109         349        09/15/1999   10/01/2009   10/01/2029  19,838,226.61    55.7  09/30/2002
 3.1                                                                                                                                
 3.2                                                                                                                                
  4       1,866,230.04                108         348        08/04/1999   09/01/2009               19,327,184.07    64.4  09/30/2002
  5       1,953,505.20                111         351        11/30/1999   12/01/2009   12/01/2029  17,878,482.76    55.2  09/30/2002
  6       1,778,247.24                111         351        11/17/1999   12/01/2009               17,014,019.39    63.0  09/30/2002
  7       1,600,014.96                115         355        03/17/2000   04/01/2010   04/01/2030  16,134,821.57    63.3  09/30/2002
  8       1,669,477.20                111         291        11/30/1999   12/01/2009   12/01/2024  14,263,444.23    61.0  09/30/2002
  9       1,617,040.32                116         296        05/02/2000   05/10/2010               13,901,887.53    58.7  09/30/2002
  10      1,345,912.08                109         349        09/02/1999   10/01/2009               15,759,306.40    76.1  09/30/2002
  11      1,503,061.92                112         292        12/07/1999   01/01/2010               12,662,167.18    58.4  09/30/2002
  12      1,219,572.45                106         286        06/07/1999   07/01/2009               10,012,244.00    51.0  09/30/2002
 12.1                                                                                                                               
 12.2                                                                                                                               
 12.3                                                                                                                               
 12.4                                                                                                                               
 12.5                                                                                                                               
  13      1,195,976.28                112         352        12/30/1999   01/01/2010   01/01/2030  11,479,520.86    65.6  09/30/2002
  14      1,103,134.32                109         349        09/13/1999   10/01/2009   10/01/2029  11,255,307.12    66.6  09/30/2002
  15      1,054,614.00                111         351        11/30/1999   12/01/2009   12/01/2029  10,729,211.94    67.1  09/30/2002
  16        946,576.44                118         358        06/02/2000   07/01/2010                9,780,928.28    51.5  09/30/2002
  17      1,166,923.44                232         232        12/23/1999   01/01/2020                  571,485.77     3.4  09/30/2002
  18        970,617.48                112         352        12/23/1999   01/01/2010   01/01/2030   9,504,775.36    72.0  09/30/2002
  19        933,041.76                114         354        03/01/2000   03/01/2010   03/01/2030   9,227,238.71    66.6  09/30/2002
  20        779,765.88                107         347        07/14/1999   08/01/2009                8,170,777.10    68.3  09/30/2002
  21        878,138.88                117         297        05/31/2000   06/01/2010   06/01/2025   7,575,041.21    54.5  09/30/2002
  22        756,525.72                106         346        06/01/1999   07/01/2009                7,693,135.69    63.1  09/30/2002
  23        772,199.64                110         350        10/20/1999   11/01/2009                7,525,485.90    70.0  09/30/2002
  24        727,298.88                116         356        04/10/2000   05/01/2010   05/01/2030   7,212,383.85    50.8  09/30/2002
  25        664,748.28                116         356        04/12/2000   05/01/2010                6,785,942.58    68.2  09/30/2002
  26        747,937.08                112         292        12/16/1999   01/01/2010   01/01/2025   6,392,049.47    61.5  09/30/2002
  27        705,460.80                111         351        11/02/1999   12/01/2009   12/01/2029   6,819,540.90    56.6  09/30/2002
  28        693,961.80                110         350        10/18/1999   11/01/2009                6,739,667.42    62.4  09/30/2002
  29        653,956.56                116         356        04/18/2000   05/01/2010   05/01/2030   6,590,927.56    66.9  09/30/2002
  30        734,341.80                112         292        12/08/1999   01/01/2010   01/01/2025   6,189,682.77    59.0  09/30/2002
  31        723,767.16                114         294        02/16/2000   03/01/2010                6,041,682.66    45.7  09/30/2002
  32        611,309.64                112         322        12/20/1999   01/01/2010   07/01/2027   5,908,685.47    52.3  09/30/2002
 32.1                                                                                                                               
 32.2                                                                                                                               
  33        605,592.12                111         351        12/01/1999   12/01/2009   12/01/2029   6,100,147.40    65.6  09/30/2002
  34        586,587.24                107         347        07/15/1999   08/01/2009                5,985,196.20    63.7  09/30/2002
  35        554,366.40                114         354        02/29/2000   03/01/2010   03/01/2030   5,536,436.54    69.2  09/30/2002
  36        540,912.00                111         351        11/01/1999   12/01/2009                5,398,902.53    66.1  09/30/2002
  37        532,908.00                115         355        03/10/2000   04/01/2010                5,269,007.25    72.2  09/30/2002
  38        563,255.04                116         296        04/14/2000   05/01/2010   05/01/2025   4,857,251.46    52.2  09/30/2002
  39        498,233.04                116         356        04/04/2000   05/01/2010                5,115,279.79    67.6  09/30/2002
  40        517,532.40                108         348        08/09/1999   09/01/2009   09/01/2029   4,684,590.13    62.6  09/30/2002
  41        460,077.60                112         352        12/22/1999   01/01/2010   01/01/2030   4,689,788.52    63.4  09/30/2002
  42        468,073.08                111         351        11/01/1999   12/01/2009                4,623,048.35    67.5  09/30/2002
  43        456,337.80                111         351        11/22/1999   12/01/2009                4,502,041.08    63.4  09/30/2002
  44        433,094.28                104         344        04/12/1999   05/01/2009                4,388,703.51    67.3  09/30/2002
  45        512,329.92                232         232        12/23/1999   01/01/2020                  261,809.21     3.4  09/30/2002
  46        425,020.44                111         351        11/05/1999   12/01/2009                4,266,149.16    68.8  09/30/2002
  47        403,622.40                107         347        07/28/1999   08/01/2009                4,074,669.48    65.7  09/30/2002
  48        412,155.60                106         346        06/23/1999   07/01/2009                4,066,277.78    62.6  09/30/2002
  49        396,014.88                111         351        11/30/1999   12/01/2009   12/01/2029   3,977,810.37    64.2  09/30/2002
  50        430,342.92                175         259        03/10/2000   04/01/2015   04/01/2022   2,416,697.16    39.0  09/30/2002
  51        455,495.04                235         235        03/30/2000   04/01/2020                   17,497.83     0.4  09/30/2002
  52        377,929.92                111         351        11/04/1999   12/01/2009                3,777,472.56    66.9  09/30/2002
  53        376,935.24                115         355        03/13/2000   04/01/2010   04/01/2030   3,739,968.17    61.8  09/30/2002
  54        373,610.76                111         351        11/17/1999   12/01/2009                3,734,300.86    69.7  09/30/2002
  55        377,608.32                108         348        08/12/1999   09/01/2009                3,708,362.26    52.5  09/30/2002
  56        385,528.32                113         353        01/18/2000   02/01/2010   02/01/2030   3,656,891.35    61.0  09/30/2002
  57        356,348.28                118         358        06/29/2000   07/01/2010   07/01/2030   3,546,033.21    68.2  09/30/2002
  58        358,784.52                100         280        12/08/1998   01/01/2009                3,261,313.81    57.7  09/30/2002
  59        399,323.40                108         288        08/03/1999   09/01/2009                3,340,467.30    51.0  09/30/2002
  60        346,075.44                108         348        08/20/1999   09/01/2009                3,478,253.21    63.2  09/30/2002
  61        394,054.56                108         288        08/25/1999   09/01/2009                3,294,585.61    45.4  09/30/2002
  62        348,085.44                113         289        02/22/2000   02/11/2010                2,932,975.60    57.5  09/30/2002
  63        328,831.68                111         351        11/03/1999   12/01/2009                3,300,651.06    65.2  09/30/2002
  64        329,419.08                109         349        09/07/1999   10/01/2009                3,251,468.66    64.6  09/30/2002
  65        330,964.92                107         275        10/20/1999   08/11/2009                2,876,534.95    57.5  09/30/2002
  66        325,061.16                112         352        12/10/1999   01/01/2010                3,119,821.24    66.4  09/30/2002
  67        309,728.04                111         351        11/01/1999   12/01/2009                3,104,517.23    71.9  09/30/2002
  68        318,177.60                111         351        11/24/1999   12/01/2009   12/01/2029   3,116,420.81    65.6  09/30/2002
  69        311,882.16                115         355        03/30/2000   09/01/2009   09/01/2029   3,070,292.37    66.8  09/30/2002
  70        327,159.00                111         291        10/25/1999   12/01/2009                2,839,129.16    59.8  09/30/2002
  71        289,743.00                111         351        11/18/1999   12/01/2009                2,949,827.13    70.2  09/30/2002
  72        280,096.20                112         352        12/06/1999   01/01/2010   01/01/2030   2,830,884.19    71.7  09/30/2002
  73        277,121.04                116         356        04/03/2000   05/01/2010                2,783,120.67    67.6  09/30/2002
  74        301,731.72                114         354        02/08/2000   03/01/2010                2,841,818.22    67.7  09/30/2002
  75        297,888.00                109         289        09/02/1999   10/01/2009                2,570,817.21    61.2  09/30/2002
 75.1                                                                                                                               
 75.2                                                                                                                               
  76        285,013.92                112         352        12/22/1999   01/01/2010                2,064,127.13    44.9  09/30/2002
  77        286,378.08                116         356        04/10/2000   05/01/2010                2,730,230.32    63.5  09/30/2002
  78        295,035.00                226         267        09/10/1999   07/01/2019                  857,188.73    25.2  09/30/2002
  79        262,968.36                110         350        10/20/1999   11/01/2009   11/01/2029   2,578,819.20    66.1  09/30/2002
  80        250,066.92                106         346        06/10/1999   07/01/2009                2,541,133.45    66.9  09/30/2002
  81        264,391.92                107         287        07/15/1999   08/01/2009   08/01/2024   2,295,943.62    58.5  09/30/2002
  82        253,041.96                105         345        05/27/1999   06/01/2009                2,453,184.57    60.6  09/30/2002
  83        268,608.72                106         286        06/08/1999   07/01/2009                2,251,916.28    57.7  09/30/2002
  84        245,004.96                119         359        07/28/2000   08/01/2010                2,364,105.40    60.6  09/30/2002
  85        288,986.64                167         166        08/31/1999   08/01/2014                  634,499.11    19.2  09/30/2002
  86        249,707.52                119         299        07/31/2000   08/01/2010   08/01/2025   2,140,733.67    58.7  09/30/2002
  87        249,298.32                107         287        07/27/1999   08/01/2009                2,112,546.92    54.9  09/30/2002
  88        219,633.48                115         355        03/28/2000   04/01/2010                2,200,774.27    64.7  09/30/2002
  89        253,562.28                231         226        12/14/1999   12/01/2019                       -3.97     0.0  09/30/2002
  90        272,321.04                113         233        01/31/2000   02/01/2010   02/01/2020   1,810,231.46    47.6  09/30/2002
  91        211,168.08                112         352        12/15/1999   01/01/2010   01/01/2030   2,119,187.81    71.8  09/30/2002
 91.1                                                                                                                               
 91.2                                                                                                                               
  92        229,549.80                108         288        08/18/1999   09/01/2009                1,971,846.68    56.3  09/30/2002
  93        219,977.64                109         289        09/09/1999   10/01/2009                1,930,689.58    62.3  09/30/2002
  94        221,127.84                108         288        08/19/1999   09/01/2009                1,919,789.22    54.9  09/30/2002
  95        217,411.32                117         297        05/08/2000   06/01/2010   06/01/2025   1,880,699.12    47.6  09/30/2002
  96        198,568.08                119         359        07/20/2000   08/01/2010   08/01/2030   1,952,194.33    69.7  09/30/2002
  97        205,414.32                120         270        08/01/2000   09/01/2010   03/01/2023   1,634,880.70    58.4  09/30/2002
  98        204,277.56                111         291        11/17/1999   12/01/2009                1,759,905.54    55.0  09/30/2002
  99        228,516.72                111         231        11/15/1999   12/01/2009   12/01/2019   1,537,758.44    46.9  09/30/2002
 100        213,711.48                217         258        02/24/2000   10/01/2018                  631,042.11    24.8  09/30/2002
 101        315,717.12                114         114        02/15/2000   03/01/2010                   27,383.44     0.6  09/30/2002
 102        186,609.12                109         349        09/14/1999   10/01/2009                1,825,308.91    53.7  09/30/2002
 103        191,557.32                113         353        01/26/2000   02/01/2010   02/01/2030   1,825,689.81    64.2  09/30/2002
 104        178,844.40                110         350        10/22/1999   11/01/2009                1,792,159.52    66.4  09/30/2002
 105        176,410.08                106         346        06/23/1999   07/01/2009                1,685,540.18    67.4  09/30/2002
 106        167,673.72                111         351        11/19/1999   12/01/2009                1,658,390.54    65.0  09/30/2002
 107        174,324.72                117         357        05/25/2000   06/01/2010                1,664,967.70    68.2  09/30/2002
107.1                                                                                                                               
107.2                                                                                                                               
 108        168,857.88                117         357        05/23/2000   06/01/2010                1,652,118.20    57.0  09/30/2002
 109        156,717.72                109         349        09/20/1999   10/01/2009                1,565,383.00    66.1  09/30/2002
 110        162,047.04                104         284        04/05/1999   05/01/2009                1,426,717.71    56.8  09/30/2002
 111        154,586.64                108         348        08/16/1999   09/01/2009                1,490,058.76    37.6  09/30/2002
 112        148,282.92                119         359        08/01/2000   08/01/2010                1,465,989.78    71.5  09/30/2002
 113        137,760.36                107         347        07/12/1999   08/01/2009                1,406,628.42    61.2  09/30/2002
 114        152,320.68                113         293        01/31/2000   02/01/2010   02/01/2025   1,285,672.70    58.4  09/30/2002
 115        138,577.44                103         283        03/19/1999   04/01/2009                1,245,112.00    59.3  09/30/2002
 116        144,086.40                110         330        10/29/1999   11/01/2009                1,322,344.75    64.7  10/31/2004
 117        146,368.20                111         280        11/22/1999   12/01/2009                1,211,341.74    66.0  11/30/2003
117.1                                                                                                                               
117.2                                                                                                                               
117.3                                                                                                                               
117.4                                                                                                                               
117.5                                                                                                                               
 118        131,498.76                109         349        09/20/1999   10/01/2009                1,313,482.54    60.8  09/30/2002
 119        135,607.20                112         352        12/15/1999   01/01/2010   01/01/2030   1,311,495.71    58.3  09/30/2002
 120        133,360.80                112         352        12/20/1999   01/01/2010   01/01/2030   1,280,058.46    59.5  09/30/2002
 121        128,582.64                118         358        06/28/2000   07/01/2010                1,265,291.20    60.3  09/30/2002
 122        124,328.16                112         352        12/16/1999   01/01/2010                1,254,781.81    62.7  09/30/2002
 123        128,808.24                105         327        05/28/1999   06/01/2009                1,225,756.99    66.6  05/31/2003
 124        123,188.76                109         349        09/21/1999   10/01/2009                1,215,062.00    59.6  09/30/2002
 125        127,207.20                110         331        10/21/1999   11/01/2009                1,178,036.64    66.0  10/31/2003
 126        131,850.00                110         290        10/18/1999   11/01/2009                1,111,412.35    63.5  09/30/2002
 127        116,321.40                116         356        04/17/2000   05/01/2010                1,167,389.18    74.1  09/30/2002
 128        123,698.88                112         352        12/27/1999   01/01/2010   01/01/2030   1,181,644.26    59.8  09/30/2002
 129        132,129.72                112         280        12/22/1999   01/01/2010                1,069,578.16    57.8  12/31/2003
 130        122,454.72                112         292        12/03/1999   01/01/2010                1,029,887.22    63.6  09/30/2002
 131        119,074.32                107         287        07/12/1999   08/01/2009                1,012,380.52    55.3  09/30/2002
 132        114,461.88                116         296        04/17/2000   05/01/2010                  976,206.75    66.4  04/30/2004
 133        102,645.00                111         351        11/01/1999   12/01/2009                1,028,849.27    71.0  09/30/2002
 134        113,679.96                117         297        05/01/2000   06/01/2010                  961,927.69    60.1  05/31/2004
 135        104,313.24                111         351        11/30/1999   12/01/2009   12/01/2029   1,009,067.36    60.4  09/30/2002
 136        102,311.64                103         283        03/19/1999   04/01/2009                  919,265.01    61.3  09/30/2002
 137         96,098.40                111         351        11/02/1999   12/01/2009                  965,270.32    60.3  09/30/2002
 138        101,288.88                119         299        07/24/2000   08/01/2010                  877,124.87    66.7  09/30/2002
138.1                                                                                                                               
138.2                                                                                                                               
138.3                                                                                                                               
138.4                                                                                                                               
 139        106,170.48                115         295        03/22/2000   04/01/2010   04/01/2025     890,883.00    44.5  09/30/2002
 140        101,962.44                114         354        02/01/2000   03/01/2010   03/01/2030     956,438.41    54.7  09/30/2002
 141         99,576.84                112         352        12/09/1999   01/01/2010                  946,040.52    65.2  09/30/2002
 142        109,262.52                114         282        02/25/2000   03/01/2010   03/01/2025     864,397.63    50.9  02/29/2004
 143         88,805.76                115         355        03/29/2000   04/01/2010                  896,167.97    51.2  09/30/2002
 144         89,899.08                109         349        09/30/1999   10/01/2009                  899,225.15    56.2  09/30/2002
 145        103,014.36                110         290        10/06/1999   11/01/2009                  853,738.91    47.4  09/30/2002
 146         99,705.84                111         280        11/15/1999   12/01/2009                  825,164.97    59.8  11/30/2003
 147         88,887.12                112         352        10/20/1999   01/01/2010                  879,579.83    58.6  09/30/2002
 148         95,341.44                119         299        07/12/2000   08/01/2010                  811,925.22    66.3  09/30/2002
 149         81,020.28                114         334        02/24/2000   03/01/2010                  736,582.42    64.1  02/28/2005
 150         76,520.64                111         351        11/23/1999   12/01/2009   12/01/2029     740,726.85    59.3  09/30/2002
 151         64,033.20                111         351        11/23/1999   12/01/2009   12/01/2029     619,847.84    59.6  09/30/2002
 152         63,188.16                111         351        11/23/1999   12/01/2009   12/01/2029     611,668.47    60.0  09/30/2002
 153         65,387.28                107         287        07/22/1999   08/01/2009                  564,960.06    62.8  09/30/2002
 154         62,703.60                112         352        12/07/1999   01/01/2010   01/01/2030     603,510.80    59.8  09/30/2002
 155         64,740.24                104         284        04/05/1999   05/01/2009                  560,469.05    55.0  09/30/2002
 156         62,220.48                111         332        11/09/1999   12/01/2009                  586,740.68    61.0  11/30/2003
 157         60,944.52                113         293        01/18/2000   02/01/2010   02/01/2025     506,285.10    52.7  09/30/2002
 158         57,108.84                109         289        09/21/1999   10/01/2009                  496,456.31    62.8  09/30/2002
 159         57,150.48                118         298        06/15/2000   07/01/2010                  485,202.28    57.1  09/30/2002
 160         55,848.60                109         278        09/20/1999   10/01/2009                  465,658.21    61.7  09/30/2003
 161         57,824.16                114         281        02/17/2000   03/01/2010                  454,341.44    67.3  02/28/2005
 162         48,591.00                111         351        11/17/1999   12/01/2009                  485,674.86    71.4  09/30/2002
 163         46,611.36                111         351        11/17/1999   12/01/2009                  465,888.24    61.3  09/30/2002
 164         46,886.76                109         289        09/01/1999   10/01/2009                  402,838.92    62.9  09/30/2002
 165         43,317.24                109         278        09/20/1999   10/01/2009   11/01/2029     361,172.45    60.2  09/30/2003
 166         32,967.24                109         289        09/01/1999   10/01/2009                  283,246.36    62.9  09/30/2002
 167         27,305.40                114         280        02/16/2000   03/01/2010                  211,461.13    52.9  02/29/2004
 168         23,075.40                113         293        01/13/2000   02/01/2010                  185,487.52    56.2            

                                                        [Enlarge/Download Table]


(Table continued)                                                                                          

                                             Date                                                          
          Yield                               of      Type of                                              
       Maintenance               Most        Most       Most                                               
 Loan      End         NOI      Recent      Recent     Recent      Underwritten  Underwritten  Underwritten
 No.       Date         99       NOI          NOI       NOI             NOI          CFAD          DSCR    
                                                                                                           
  1                 3,001,120                 -                      4,140,895    3,389,589       1.77     
 1.1                    -                     -                      1,173,991    1,049,116                
 1.2                1,034,361                 -                        967,088      723,913                
 1.3                  630,990                 -                        611,037      454,487                
 1.4                  542,858                 -                        533,085      485,728                
 1.5                  538,435                 -                        613,409      491,814                
 1.6                  254,476                 -                        242,285      184,531                
  2                 3,648,079                 -                      3,081,454    2,752,178       1.58     
 2.1                1,110,480                 -                      1,199,614    1,112,903                
 2.2                1,163,955                 -                      1,130,576      977,081                
 2.3                  531,022                 -                         67,762       45,387                
 2.4                  342,591                 -                        361,617      328,615                
 2.5                  327,673                 -                        270,365      244,472                
 2.6                  172,358                 -                         51,520       43,720                
  3                 2,896,709                 -                      2,790,516    2,493,559       1.27     
 3.1                1,565,398                 -                      1,500,782    1,274,448                
 3.2                1,331,311                 -                      1,289,734    1,219,111                
  4                 2,457,062  2,406,936  03/31/2000  Trailing 12    2,399,584    2,374,584       1.27     
  5                 2,890,491  2,843,047  03/31/2000  Trailing 12    2,700,271    2,469,357       1.26     
  6                 2,430,609       -                                2,751,158    2,349,908       1.32     
  7                 2,936,379  2,984,655  03/01/2000  Trailing 12    2,496,817    2,007,895       1.26     
  8                 2,322,870       -                                2,398,182    2,079,950       1.25     
  9                 2,917,046       -                                2,677,957    2,263,542       1.40     
  10                1,392,106       -                                1,867,163    1,814,696       1.35     
  11                2,721,865       -                                2,353,398    2,093,887       1.39     
  12                    -           -                                1,935,139    1,725,540       1.27     
 12.1                 449,436    463,007  02/29/2000  Trailing 12      486,887      441,668                
 12.2                 431,534    408,956  02/29/2000  Trailing 12      401,920      361,173                
 12.3                 327,205    296,361  02/29/2000  Trailing 12      294,938      254,234                
 12.4                 391,708    367,575  02/29/2000  Trailing 12      363,875      322,244                
 12.5                 407,325    418,047  02/29/2000  Trailing 12      387,519      346,221                
  13                1,408,600  1,502,554  03/31/2000   Annualized    1,724,294    1,493,015       1.25     
  14                1,534,322       -                                1,523,517    1,384,289       1.26     
  15                1,639,335       -                                1,703,134    1,478,999       1.40     
  16                1,451,690  1,441,445  03/31/2000  Trailing 12    1,458,668    1,403,618       1.48     
  17                1,258,583       -                                1,555,969    1,437,302       1.23     
  18                1,173,753  1,239,397  03/31/2000  Trailing 12    1,308,495    1,228,495       1.27     
  19                1,451,395       -                                1,266,547    1,180,047       1.27     
  20                1,064,112       -                                1,060,283      995,033       1.28     
  21                    -           -                                1,255,702    1,195,969       1.36     
  22                1,035,478       -                                  978,338      917,146       1.21     
  23                  856,014       -                                1,040,519      974,688       1.26     
  24                    -           -                                1,007,329      895,487       1.23     
  25                  805,039    813,395  01/31/2000  Trailing 12      870,200      802,200       1.21     
  26                1,280,004       -                                1,211,490    1,010,472       1.35     
  27                    -           -                                1,057,556      998,056       1.42     
  28                  790,499       -                                  964,877      912,293       1.32     
  29                    -        833,791  03/30/2000   Annualized      841,922      816,722       1.25     
  30                1,234,792  1,388,617  03/31/2000  Trailing 12    1,150,456    1,031,288       1.40     
  31                1,112,677  1,641,018  01/01/1999  Trailing 12    1,216,784      993,841       1.37     
  32                  961,020    921,437  03/31/2000  Trailing 12      931,695      806,736       1.32     
 32.1                 754,047    716,911  03/31/2000  Trailing 12      720,400      629,200                
 32.2                 206,973    204,526  03/31/2000  Trailing 12      211,295      177,536                
  33                  747,707    821,400  03/31/2000  Trailing 12      938,090      860,174       1.42     
  34                  777,835       -                                  884,998      767,974       1.31     
  35                  769,529       -                                  769,609      703,109       1.27     
  36                  664,000       -                                  722,507      715,221       1.32     
  37                  810,589       -                                  754,201      692,726       1.30     
  38                    -           -                                  893,578      785,246       1.39     
  39                  731,661       -                                  628,099      598,099       1.20     
  40                  538,453    591,618  03/31/2000  Trailing 12      621,437      591,437       1.14     
  41                  184,474       -                                  677,256      641,256       1.39     
  42                  481,474    581,236  06/30/2000  Trailing 12      591,885      564,452       1.21     
  43                    -           -                                  633,472      601,495       1.32     
  44                  624,853       -                                  560,582      539,867       1.25     
  45                  596,584       -                                  715,353      623,267       1.22     
  46                  621,841       -                                  622,808      554,056       1.30     
  47                  586,166       -                                  551,604      521,326       1.29     
  48                  654,592       -                                  613,212      583,302       1.42     
  49                  552,794    564,729  01/31/2000  Trailing 12      537,434      482,985       1.22     
  50                    -        606,000  02/01/2000   Annualized      522,146      516,396       1.20     
  51                    -           -                                  473,055      470,667       1.03     
  52                  536,258    531,869  01/31/2000  Trailing 12      486,964      480,414       1.27     
  53                  406,920    560,606  02/29/2000   Annualized      535,472      503,356       1.34     
  54                  473,439    474,351  01/31/2000  Trailing 12      463,211      452,061       1.21     
  55                    -        616,372  02/29/2000  Trailing 12      541,201      422,060       1.12     
  56                    -           -                                  546,629      519,975       1.35     
  57                  481,639    519,296  04/30/2000  Trailing 12      468,219      444,969       1.25     
  58                  625,290       -                                  563,117      551,805       1.54     
  59                  706,946       -                                  593,817      545,107       1.37     
  60                  576,212       -                                  521,161      468,083       1.35     
  61                1,092,073       -                                  657,239      598,559       1.52     
  62                  399,733       -                                  399,733      390,406       1.12     
  63                  436,378       -                                  425,828      416,728       1.27     
  64                  421,328       -                                  497,492      438,123       1.33     
  65                  440,309    444,565  02/27/2000  Trailing 12      414,708      404,440       1.22     
  66                  404,144    416,304  03/31/2000  Trailing 12      422,680      399,551       1.23     
  67                  332,304       -                                  380,540      373,290       1.21     
  68                  262,104       -                                  418,129      396,591       1.25     
  69                  372,120    411,647  03/31/2000   Annualized      446,511      421,623       1.35     
  70                  546,253       -                                  499,347      483,937       1.48     
  71                  185,621       -                                  364,121      352,121       1.22     
  72                  387,119       -                                  398,813      389,113       1.39     
  73                  414,884       -                                  415,105      357,626       1.29     
  74                  477,419    554,836  03/31/2000   Annualized      434,678      378,853       1.26     
  75                    -           -                                  417,907      375,701       1.26     
 75.1                 329,610       -                                  309,311      279,680                
 75.2                 120,312       -                                  108,596       96,021                
  76                  367,287       -                                  386,444      322,734       1.13     
  77                  428,516    441,534  02/29/2000   Annualized      402,024      360,298       1.26     
  78                    -           -                                  303,856      303,856       1.03     
  79                  339,531       -                                  344,778      338,233       1.29     
  80                  419,111       -                                  395,835      342,524       1.37     
  81                  963,751       -                                  529,906      479,906       1.82     
  82                  317,643       -                                  370,431      337,070       1.33     
  83                  806,324       -                                  521,235      496,985       1.85     
  84                  279,486    354,069  05/31/2000  Trailing 12      344,331      307,238       1.25     
  85                    -        296,361  03/31/2000   Annualized      320,983      318,639       1.10     
  86                    -           -                                  387,150      327,367       1.31     
  87                  836,079    955,848  03/31/2000   Annualized      536,571      512,700       2.06     
  88                  335,877    341,495  05/31/2000  Trailing 12      318,204      279,243       1.27     
  89                  541,273       -                                  470,400      462,064       1.82     
  90                    -           -                                  409,139      353,591       1.30     
  91                  336,618       -                                  371,258      333,258       1.58     
 91.1                 127,055       -                                  148,799      131,299       1.67     
 91.2                 209,563       -                                  222,459      201,959       1.53     
  92                  381,598       -                                  369,804      355,003       1.55     
  93                  291,580    291,269  02/29/2000  Trailing 12      299,840      274,891       1.25     
  94                    -        362,021  01/31/2000  Trailing 12      317,050      277,779       1.26     
  95                    -           -                                  321,932      304,952       1.40     
  96                  239,811    310,541  06/30/2000   Annualized      290,614      253,614       1.28     
  97                  286,560    284,577  05/21/2000  Trailing 12      281,994      254,494       1.24     
  98                  259,995       -                                  288,840      256,818       1.26     
  99                  372,430       -                                  382,238      332,671       1.46     
 100                    -           -                                  220,123      220,123       1.03     
 101                  436,895    381,301  03/31/2000  Trailing 12      435,735      406,584       1.29     
 102                  343,051       -                                  295,741      248,837       1.33     
 103                    -           -                                  231,555      229,919       1.20     
 104                  241,514       -                                  228,726      221,206       1.24     
 105                  257,617       -                                  254,341      228,847       1.30     
 106                  249,513    313,737  03/15/2000   Annualized      269,934      223,139       1.33     
 107                  279,961    280,293  03/31/2000   Annualized      243,592      222,842       1.28     
107.1                 156,659    132,957  03/31/2000   Annualized      136,039      126,039                
107.2                 123,302    147,336  03/31/2000   Annualized      107,553       96,803                
 108                  209,030      9,634  02/29/2000   Annualized      231,856      210,313       1.25     
 109                  212,377       -                                  201,982      194,982       1.24     
 110                  231,310       -                                  207,509      202,232       1.25     
 111                  261,401       -                                  259,878      226,065       1.46     
 112                  205,096       -                                  196,830      180,684       1.22     
 113                  222,007       -                                  199,369      177,688       1.29     
 114                  234,423       -                                  206,225      198,125       1.30     
 115                    -        297,635  02/29/2000  Trailing 12      284,090      258,340       1.86     
 116    07/31/2009    216,614    216,348  03/31/2000   Annualized      199,613      179,236       1.24     
 117                  219,910    251,736  04/30/2000   Annualized      210,496      196,868       1.35     
117.1                  97,899    109,649  04/30/2000   Annualized       89,465       84,175       1.39     
117.2                  37,464     46,811  04/30/2000   Annualized       35,490       32,490       1.04     
117.3                  35,612     39,607  04/30/2000   Annualized       37,433       35,245       1.61     
117.4                  24,028     28,417  04/30/2000   Annualized       24,759       23,109       1.41     
117.5                  24,907     27,252  04/30/2000   Annualized       23,349       21,849       1.34     
 118                  203,246       -                                  171,970      166,220       1.26     
 119                   77,394       -                                  185,489      176,033       1.30     
 120                  202,403    202,403  12/31/1999   Annualized      181,417      173,161       1.30     
 121                  147,761    199,392  04/30/2000   Annualized      186,948      180,948       1.41     
 122                  201,319       -                                  185,651      162,326       1.31     
 123                  184,964    197,488  03/28/2000   Annualized      171,726      153,976       1.20     
 124                    -        148,416  01/31/2000  Trailing 12      157,514      154,814       1.26     
 125                  236,988    231,481  03/25/2000   Annualized      196,542      157,827       1.24     
 126                  179,136       -                                  188,941      168,685       1.28     
 127                  143,022       -                                  163,928      144,928       1.25     
 128                   70,538       -                                  168,760      160,745       1.30     
 129                  228,218    221,007  04/28/2000   Annualized      185,616      173,020       1.31     
 130                  245,986       -                                  193,500      183,300       1.50     
 131                  206,370       -                                  183,278      178,620       1.50     
 132                    -           -                                  151,576      138,076       1.21     
 133                   98,087       -                                  127,505      124,904       1.22     
 134                  175,548    177,397  02/29/2000  Trailing 12      150,314      141,314       1.24     
 135                  167,945       -                                  140,246      135,108       1.30     
 136                  208,600       -                                  198,151      181,901       1.78     
 137                  157,442       -                                  159,232      147,057       1.53     
 138                  119,669    153,152  05/31/2000  Trailing 12      139,358      131,358       1.30     
138.1                  22,483     38,799  05/31/2000  Trailing 12       26,042       24,792                
138.2                  21,024     29,714  05/31/2000  Trailing 12       25,861       24,111                
138.3                  50,058     53,884  05/31/2000  Trailing 12       61,247       57,747                
138.4                  26,104     30,755  05/31/2000  Trailing 12       26,208       24,708                
 139                   50,875       -                                  193,513      130,145       1.23     
 140                    -           -                                  142,548      134,359       1.32     
 141                    -        161,845  02/29/2000  Trailing 12      137,152      129,152       1.30     
 142                  156,884    177,525  02/28/2000  Trailing 12      152,491      143,234       1.31     
 143                    -           -                                  162,305      142,355       1.60     
 144                    -        122,420  02/28/2000  Trailing 12      111,425      108,081       1.20     
 145                  216,932       -                                  202,884      196,261       1.91     
 146                  160,152    174,198  02/29/2000   Annualized      134,559      127,759       1.28     
 147                   81,600       -                                  117,806      106,106       1.19     
 148                  134,930    147,058  04/30/2000   Annualized      125,210      117,210       1.23     
 149    11/30/2009    130,479       -                                  122,539      111,175       1.37     
 150                    -           -                                  103,950       99,164       1.30     
 151                    -           -                                   88,040       83,028       1.30     
 152                   95,678       -                                   86,884       81,879       1.30     
 153                  119,166       -                                  107,671       87,767       1.34     
 154                    -           -                                   85,126       81,231       1.30     
 155                   91,272       -                                   83,100       80,064       1.24     
 156                  104,722     87,973  02/29/2000   Annualized       81,288       77,688       1.25     
 157                   99,982     99,982  11/16/1999   Annualized       86,123       79,726       1.31     
 158                    -         75,261  02/29/2000  Trailing 12       84,433       76,934       1.35     
 159                    -           -                                   80,242       74,023       1.30     
 160    06/30/2009     75,142     76,997  04/30/2000   Annualized       71,658       67,770       1.21     
 161    11/30/2009     91,568     95,228  03/31/2000   Annualized       79,350       76,350       1.32     
 162                   61,794       -                                   61,500       59,950       1.23     
 163                   67,400       -                                   63,774       62,041       1.33     
 164                   69,966       -                                   73,651       70,151       1.50     
 165    06/30/2009     64,638     79,667  03/31/2000   Annualized       58,319       55,206       1.27     
 166                    -         33,164  04/30/2000  Trailing 12       39,618       36,118       1.10     
 167    11/30/2009     51,072       -                                   36,944       34,194       1.25     
 168    10/31/2009     20,677       -                                   31,517       29,517       1.28     

                                                        [Enlarge/Download Table]

(Table continued)                                                                                                                  

                       Upfront Escrows                                              Monthly Escrows                                
      ----------------------------------------------  -----------------------------------------------------------------------------
                                                          Capital                                                                  
       Repairs &                            Other        Expenses       TI/LC        Other               Tax           Insurance   
Loan  Remediation   TI/LC  Environmental   Upfront        Monthly      Monthly      Monthly            Monthly          Monthly    
 No.    Deposit    Deposit    Deposit      Deposit        Escrow        Escrow      Reserve             Escrow           Escrow    
                                                                                                                                   
  1      10,250       -        2,000        96,369         8,031          -            -            1/12 of annual   1/12 of annual
 1.1       -          -          -          30,789         2,566          -            -                                           
 1.2       -          -          -          19,626         1,635          -            -                                           
 1.3     2,500        -          -          18,944         1,579          -            -                                           
 1.4     1,000        -          -           5,911           493          -            -                                           
 1.5     6,750        -        2,000        16,659         1,388          -            -                                           
 1.6       -          -          -           4,440           370          -            -                                           
  2     11,250        -          -          45,472         3,789          -            -            1/12 of annual   1/12 of annual
 2.1       -          -          -           9,621           802          -            -                                           
 2.2       -          -          -          18,484         1,540          -            -                                           
 2.3       -          -          -           6,744           562          -            -                                           
 2.4    11,250        -          -           4,047           337          -            -                                           
 2.5       375        -          -           4,692           391          -            -                                           
 2.6       -          -          -           1,884           157          -            -                                           
  3     37,500        -          -            -       1/12 of annual      -            -            1/12 of annual   1/12 of annual
 3.1    37,500        -          -            -       1/12 of annual      -            -                                           
 3.2       -          -          -            -       1/12 of annual      -            -                                           
  4        -          -          -            -            2,083          -            -            1/12 of annual   1/12 of annual
  5        -          -          -            -            3,626         4,167         -            1/12 of annual   1/12 of annual
  6     64,290        -        4,000          -              -          30,000         -            1/12 of annual   1/12 of annual
  7        -          -          -            -            3,165        20,140         -            1/12 of annual   1/12 of annual
  8     31,125     100,000       -            -            9,473         8,333         -            1/12 of annual   1/12 of annual
  9        -          -          -         438,949           -            -            -            1/12 of annual   1/12 of annual
  10       -          -          -          50,000           450          -            -            1/12 of annual   1/12 of annual
  11   300,000        -          -            -           21,683          -            -            1/12 of annual   1/12 of annual
  12       -          -          -            -           16,688          -            -            1/12 of annual   1/12 of annual
 12.1      -          -          -            -            3,466          -            -                                           
 12.2      -          -          -            -            3,259          -            -                                           
 12.3      -          -          -            -            3,392          -            -                                           
 12.4      -          -          -            -            3,353          -            -                                           
 12.5      -          -          -            -            3,218          -            -                                           
  13       -          -          -            -            3,241        10,000         -            1/12 of annual   1/12 of annual
  14       -          -          -            -       1/12 of annual    23,333         -            1/12 of annual   1/12 of annual
  15       -          -          -            -           18,678          -            -            1/12 of annual   1/12 of annual
  16       -          -          -         200,000         4,588          -            -            1/12 of annual   1/12 of annual
  17       -          -          -            -            1,360          -            -            1/12 of annual   1/12 of annual
  18    45,750        -          -            -            6,666          -            -            1/12 of annual   1/12 of annual
  19   100,000        -          -            -            8,333          -            -            1/12 of annual   1/12 of annual
  20       -          -          -            -            5,438          -            -            1/12 of annual   1/12 of annual
  21       -       565,597       -         800,000         1,392          -            -            1/12 of annual   1/12 of annual
  22     1,313     150,000       -            -            1,700         3,400         -            1/12 of annual   1/12 of annual
  23       -          -          -         875,000           716         4,770         -            1/12 of annual   1/12 of annual
  24   310,000        -          -         363,649           282         2,778         -            1/12 of annual   1/12 of annual
  25     3,938        -          -            -            5,100          -            -            1/12 of annual   1/12 of annual
  26       -          -      125,000        38,458         6,667        14,167         -            1/12 of annual   1/12 of annual
  27       -       500,000       -          17,000           -            -            -                                           
  28       -          -          -            -              641         5,209         -            1/12 of annual   1/12 of annual
  29       -          -          -            -            2,100          -            -            1/12 of annual   1/12 of annual
  30     1,688        -          -           3,000         5,733         4,173        13,334        1/12 of annual   1/12 of annual
  31    37,875        -          -            -            8,133          -            -            1/12 of annual   1/12 of annual
  32    20,156        -          -            -           10,413          -            -            1/12 of annual   1/12 of annual
 32.1   20,156        -          -            -              -            -            -                                           
 32.2      -          -          -            -              -            -            -                                           
  33     2,500        -          -            -            6,493          -            -            1/12 of annual   1/12 of annual
  34     1,377       6,824       -            -            1,377         6,824         -            1/12 of annual   1/12 of annual
  35       -          -          -            -            5,497          -            -            1/12 of annual   1/12 of annual
  36     5,938        -          -            -              607          -            -            1/12 of annual   1/12 of annual
  37    53,675        -          -            -            5,123          -            -            1/12 of annual   1/12 of annual
  38     5,000        -          -            -            1,525         7,625         -            1/12 of annual   1/12 of annual
  39       -          -          -            -            2,500          -            -            1/12 of annual   1/12 of annual
  40       -          -          -         275,000         2,500          -            -            1/12 of annual   1/12 of annual
  41       -          -          -            -              -            -            -            1/12 of annual   1/12 of annual
  42       -        15,500       -            -              284         1,912         -            1/12 of annual   1/12 of annual
  43       -       215,000       -            -              395          -            -            1/12 of annual   1/12 of annual
  44     7,031        -          -            -            1,726          -            -            1/12 of annual   1/12 of annual
  45       -          -          -            -            1,050          -            -            1/12 of annual   1/12 of annual
  46     1,000        -          -            -            1,395         4,362         -            1/12 of annual   1/12 of annual
  47    18,245        -          -            -            1,625           900         -            1/12 of annual   1/12 of annual
  48       -          -        1,000          -              872         1,621         -            1/12 of annual   1/12 of annual
  49     3,094        -        7,990          -            1,354         2,450         -            1/12 of annual   1/12 of annual
  50       -          -          -            -              441          -            -            1/12 of annual   1/12 of annual
  51       -          -          -            -              199          -            -            1/12 of annual   1/12 of annual
  52       -          -          -            -              546          -            -            1/12 of annual   1/12 of annual
  53       -          -          -            -              889           625         -            1/12 of annual   1/12 of annual
  54     3,889        -       10,875          -              929          -            -            1/12 of annual   1/12 of annual
  55    10,909      50,000       -            -            2,040         5,830         -            1/12 of annual   1/12 of annual
  56   201,716        -          -            -              358           726         -            1/12 of annual   1/12 of annual
  57    17,500        -          -            -            1,907          -            -            1/12 of annual   1/12 of annual
  58    20,890        -          -            -              -            -            -            1/12 of annual   1/12 of annual
  59       -          -          -            -            4,000          -            -            1/12 of annual   1/12 of annual
  60    16,250     150,000       -            -              854         3,304         -            1/12 of annual   1/12 of annual
  61    59,490        -          -            -              -            -            -            1/12 of annual   1/12 of annual
  62       -          -          -            -              777          -            -            1/12 of annual   1/12 of annual
  63       -          -          -            -              379          -            -            1/12 of annual   1/12 of annual
  64       -          -          -            -              763         3,788         -            1/12 of annual   1/12 of annual
  65       -          -          -            -              -            -            -            1/12 of annual   1/12 of annual
  66     2,688        -          -           2,688           307          -            -            1/12 of annual   1/12 of annual
  67     1,063        -          -            -              604          -            -            1/12 of annual   1/12 of annual
  68       -          -          -            -              226         7,205         -            1/12 of annual   1/12 of annual
  69    64,000        -        1,800        25,990         2,074          -            -            1/12 of annual   1/12 of annual
  70       -          -          -            -            1,284          -            -            1/12 of annual   1/12 of annual
  71       -          -          -            -              600          -            -            1/12 of annual   1/12 of annual
  72       -          -          -            -              672          -            -            1/12 of annual   1/12 of annual
  73       -          -          -            -              650         3,702         -            1/12 of annual   1/12 of annual
  74    16,375        -          -            -              704          -            -            1/12 of annual   1/12 of annual
  75    40,000      20,000       -         100,000         1,418         2,007         -            1/12 of annual   1/12 of annual
 75.1   40,000      20,000       -         100,000         1,204         1,174         -                                           
 75.2      -          -          -            -              215           833         -                                           
  76       -          -          -         350,000         1,908         3,402         -            1/12 of annual   1/12 of annual
  77     5,000        -          -          21,410           793         2,000         -            1/12 of annual   1/12 of annual
  78     5,600        -          -            -              -            -            -                                           
  79    66,125        -          -            -              545          -            -            1/12 of annual   1/12 of annual
  80    82,875        -      200,000          -            1,016         3,350         -            1/12 of annual   1/12 of annual
  81     1,625        -          -            -              -            -            -            1/12 of annual   1/12 of annual
  82     3,125      50,000       -            -              425         2,355         -            1/12 of annual   1/12 of annual
  83       -          -          -            -            2,020          -            -            1/12 of annual   1/12 of annual
  84       -          -          -            -              -            -            -            1/12 of annual   1/12 of annual
  85       -          -        8,500         2,344           195          -            -            1/12 of annual   1/12 of annual
  86    12,500        -          -            -            2,055         5,366         -            1/12 of annual   1/12 of annual
  87       -          -          -          23,871           -            -            -            1/12 of annual   1/12 of annual
  88     5,601        -          -            -              658          -            -            1/12 of annual   1/12 of annual
  89       -          -          -            -              642          -            -            1/12 of annual   1/12 of annual
  90    10,700        -          -            -            1,966         2,052         -            1/12 of annual   1/12 of annual
  91       -          -        6,000          -            3,167          -            -            1/12 of annual   1/12 of annual
 91.1      -          -        6,000          -            1,458          -            -                                           
 91.2      -          -          -            -            1,708          -            -                                           
  92       -        25,000       -            -              124         1,102         -            1/12 of annual   1/12 of annual
  93       -          -          -            -            2,079          -            -            1/12 of annual   1/12 of annual
  94    50,000        -          -            -              981         1,217         -            1/12 of annual   1/12 of annual
  95       -          -          -            -              253          -            -            1/12 of annual   1/12 of annual
  96     5,069        -          -            -            3,083          -            -            1/12 of annual   1/12 of annual
  97     6,571        -          -            -            2,292          -            -            1/12 of annual   1/12 of annual
  98       -          -          -            -              366         2,302         -            1/12 of annual   1/12 of annual
  99       -          -          -            -            4,130          -            -            1/12 of annual   1/12 of annual
 100       -          -          -            -              -            -            -            1/12 of annual   1/12 of annual
 101     4,750        -          -           8,680         1,423          -            -            1/12 of annual   1/12 of annual
 102       -        25,000       -            -              521         3,387         -            1/12 of annual   1/12 of annual
 103       -          -          -            -              136          -            -                                           
 104       -          -          -            -              235          -            -            1/12 of annual   1/12 of annual
 105     5,000        -          -            -              537         1,588         -            1/12 of annual   1/12 of annual
 106     7,188        -          -            -            1,410         1,631         -            1/12 of annual   1/12 of annual
 107     2,500        -          -            -              -            -            -            1/12 of annual   1/12 of annual
107.1    2,500        -          -            -              -            -            -                                           
107.2      -          -          -            -              -            -            -                                           
 108     3,125        -          -            -              476         1,281         -            1/12 of annual   1/12 of annual
 109       -          -          -            -              292          -            -            1/12 of annual   1/12 of annual
 110       -          -          -            -              439          -            -            1/12 of annual   1/12 of annual
 111     3,125        -          600         3,808           718         2,622         -            1/12 of annual   1/12 of annual
 112       -          -          -            -              -            -            -            1/12 of annual   1/12 of annual
 113       -        22,500       -            -              540         1,225         -            1/12 of annual   1/12 of annual
 114   160,500        -          -            -              457          -            -            1/12 of annual   1/12 of annual
 115     2,000        -          -            -            2,146          -            -            1/12 of annual   1/12 of annual
 116     2,000        -          -            -              -             400       2,119          1/12 of annual   1/12 of annual
 117       -          -          -            -              -            -            -            1/12 of annual   1/12 of annual
117.1      -          -          -            -              -            -            -                                           
117.2      -          -          -            -              -            -            -                                           
117.3      -          -          -            -              -            -            -                                           
117.4      -          -          -            -              -            -            -                                           
117.5      -          -          -            -              -            -            -                                           
 118       -          -        5,350          -              240          -            -            1/12 of annual   1/12 of annual
 119       -          -          -            -               49          -            -            1/12 of annual   1/12 of annual
 120       -          -          -            -               54          -            -            1/12 of annual   1/12 of annual
 121      1,035       -          -            -              -            -            -            1/12 of annual   1/12 of annual
 122     28,750       -          -            -            1,944          -            -            1/12 of annual   1/12 of annual
 123     13,375       -          -          17,750           -            -            -            1/12 of annual   1/12 of annual
 124       -          -          -            -              250          -            -            1/12 of annual   1/12 of annual
 125       -          -          -            -              -            -            -            1/12 of annual   1/12 of annual
 126     10,000       -          -            -              540         1,148         -            1/12 of annual   1/12 of annual
 127      1,563       -          -            -            1,305          -            -            1/12 of annual   1/12 of annual
 128       -          -          -            -               36         1,600         -            1/12 of annual   1/12 of annual
 129     56,906       -          -            -              -            -            -            1/12 of annual   1/12 of annual
 130      3,750       -          -            -            1,175          -            -            1/12 of annual   1/12 of annual
 131       -          -          -            -              388          -            -            1/12 of annual   1/12 of annual
 132       -          -          -            -              -            -            -            1/12 of annual   1/12 of annual
 133      6,820       -          -            -              213          -            -            1/12 of annual   1/12 of annual
 134       -          -          -            -              479          -            -            1/12 of annual   1/12 of annual
 135       -          -          -            -               30         1,400         -            1/12 of annual   1/12 of annual
 136     22,213       -          -            -            1,354          -            -            1/12 of annual   1/12 of annual
 137       -          -          -            -            1,015          -            -            1/12 of annual   1/12 of annual
 138     25,938       -          -            -              -            -            -            1/12 of annual   1/12 of annual
138.1      -          -          -            -              -            -            -                                           
138.2      -          -          -            -              -            -            -                                           
138.3      -          -          -            -              -            -            -                                           
138.4      -          -          -            -              -            -            -                                           
 139       -          -          -            -            1,179         4,025         -            1/12 of annual   1/12 of annual
 140       -          -          -            -               65         1,600         -            1/12 of annual   1/12 of annual
 141       -          -          -            -              167           500         -            1/12 of annual   1/12 of annual
 142       -          -          -            -              -            -            -            1/12 of annual   1/12 of annual
 143       -          -          -            -              -            -            -            1/12 of annual   1/12 of annual
 144       -          -          -            -              307          -            -            1/12 of annual   1/12 of annual
 145      1,250       -          -            -              552          -            -            1/12 of annual   1/12 of annual
 146       -          -          -            -              -            -            -            1/12 of annual   1/12 of annual
 147      1,625       -          -            -            1,083          -            -            1/12 of annual   1/12 of annual
 148     16,525       -          -            -              644          -            -            1/12 of annual   1/12 of annual
 149       -          -          -            -              -            -            -            1/12 of annual   1/12 of annual
 150       -          -          -            -               38          -            -            1/12 of annual   1/12 of annual
 151       -          -          -            -               23          -            -            1/12 of annual   1/12 of annual
 152       -          -          -            -               42          -            -            1/12 of annual   1/12 of annual
 153       -          -          -            -              211         1,651         -            1/12 of annual   1/12 of annual
 154       -          -          -            -               25          -            -            1/12 of annual   1/12 of annual
 155       -          -          -            -              253          -            -            1/12 of annual   1/12 of annual
 156       -          -          -            -              -            -            -            1/12 of annual   1/12 of annual
 157     50,000       -          -            -               78           360         -            1/12 of annual   1/12 of annual
 158       -          -          -            -              152           473         -            1/12 of annual   1/12 of annual
 159       -          -          -            -              -            -            -            1/12 of annual   1/12 of annual
 160       -          -          -            -              -             117         -            1/12 of annual   1/12 of annual
 161       -          -          -          66,000           -            -            -            1/12 of annual   1/12 of annual
 162       -          -          -            -              129          -            -            1/12 of annual   1/12 of annual
 163      1,100       -          -            -              144          -            -            1/12 of annual   1/12 of annual
 164       -          -          -            -              292          -            -            1/12 of annual   1/12 of annual
 165       -          -          -            -              -             163         -            1/12 of annual   1/12 of annual
 166       -          -          -            -              292          -            -            1/12 of annual   1/12 of annual
 167       -          -          -            -              -            -            -            1/12 of annual   1/12 of annual
 168       -          -          -            -              -            -      1/12 of annual     1/12 of annual   1/12 of annual

                                                        [Enlarge/Download Table]

Loan No.     Property Name                     City            State Zip Code   County      Detailed Property  Current/Allocated
                                                                                                Type             Loan Balance   

                                                                                                                                
    4   Covina Hills Mobile Home Country Club  La Puente         CA   91744   Los Angeles   Mobile Home Park         1,587,115  
   15   Willo Arms Apartments                  Euclid            OH   44132   Cuyahoga      Multifamily              1,938,863  
   16   Rincon Country West Resort             Tucson            AZ   85746   Pima          Mobile Home Park         0,989,210  
   18   Royal Lane Village Apartments          Dallas            TX   75229   Dallas        Multifamily              0,458,138  
   19   Heritage Square Apartments             Hempstead         NY   11550   Nassau        Multifamily              0,195,894  
   20   Vista Del Valle                        Las Vegas         NV   89103   Clark         Multifamily              9,152,820  
   25   Whispering Pines Apartments            Tucson            AZ   85710   Pima          Multifamily              7,584,167  
   29   Campus Edge - Phase II                 Charlotte         NC   28262   Mecklenburg   Multifamily              7,335,521  
 32.1   Village of Hampshire Heights Apts      Toledo            OH   43606   Lucas         Multifamily              5,426,577  
 32.2   University Park Apartments             Toledo            OH   43602   Lucas         Multifamily              1,394,412  
   33   Anderson Apartments                    Ypsilanti         MI   48198   Washtenaw     Multifamily              6,766,663  
   35   Sunny Dale Apartments                  Toledo            OH   43613   Lucas         Multifamily              6,136,709  
   36   Del Prado Mobile Home Park             Anaheim           CA   92802   Orange        Mobile Home Park         5,971,635  
   37   West Dixie Towers                      North Miami       FL   33161   Dade          Multifamily              5,825,724  
   39   Brookside Sr. Apartments               Bakersfield       CA   93311   Kern          Multifamily              5,727,747  
   40   The Meadows Apartments                 New Castle        PA   16105   Lawrence      Multifamily              5,573,634  
   41   The Vail Estates Apartments            Princeton         IN   47670   Gibson        Multifamily              5,225,565  
   44   Manoog's Isle Mobile Home Park         Anchorage         AK   99507   Archorage     Mobile Home Park         4,855,437  
   47   Rotunda Apartments                     New Orleans       LA   70130   Orleans       Multifamily              4,511,866  
   50   Thomas Jefferson II Apartments         Hoboken           NJ   07030   Hudson        Multifamily              4,338,163  
   52   Westward Ho Manor Mobile Home Park     El Cajon          CA   92021   San Diego     Mobile Home Park         4,180,032  
   53   River Center Plaza & Apts.             La Crosse         WI   54601   La Crosse     Multifamily              4,139,705  
   54   Golden Hills Mobile Home Park          Porterville       CA   93257   Tulare        Mobile Home Park         4,132,261  
   57   Glendale Townhomes                     Madison           WI   53716   Dane          Multifamily              3,934,821  
   63   Silk Oak Lodge Mobile Home Park        Clearwater        FL   33761   Pinellas      Mobile Home Park         3,657,232  
   67   Lake Eden Gardens Mobile Home Park     Hollywood         FL   33312   Broward       Mobile Home Park         3,438,389  
   69   Surfside Apartments                    Lynn              MA   01902   Essex         Multifamily              3,381,433  
   71   The Fields Apartments Ph III           Bloomington       IN   47401   Monroe        Multifamily              3,283,141  
   72   Hidden Forest Mobile Home Park         Randolph          NC   27317   Randolph      Mobile Home Park         3,145,752  
   79   300 East 96th Street                   New York          NY   10128   New York      Multifamily              2,835,616  
   81   Vermont Care Center                    Torrance          CA   60502   Los Angeles   Skilled Nursing Facility 2,718,176  
   83   Country Villa East Nursing Center      Los Angeles       CA   90018   Los Angeles   Skilled Nursing Facility 2,621,288  
   87   Arkansas Pediatric Facility            North Little Rock AR   72117   Pulaski       Skilled Nursing Facility 2,473,559  
 91.1   Asylum Apts. - Asylum                  Hartford          CT   06105   Hartford      Multifamily                876,137  
 91.2   Asylum Apts. - Executive House         Hartford          CT   06105   Hartford      Multifamily              1,473,503  
   93   Mirror Lake Apartments                 Daytona Beach     FL   32119   Volusia       Multifamily              2,301,562  
   96   Valley Oaks Apartments                 Houston           TX   77050   Harris        Multifamily              2,159,188  
   97   Santa Fe Apartments                    San Antonio       TX   78216   Bexar         Multifamily              2,100,000  
107.1   Pine Grove Apartments                  Rotterdam         NY   12306   Schenectady   Multifamily                938,874  
107.2   Cimino Lane Apartments                 Rotterdam         NY   12306   Schenectady   Multifamily                883,940  
  109   Sixth Avenue Mobile Home Park          Zephyrhills       FL   33540   Pasco         Mobile Home Park         1,729,802  
  112   Lorain Point Apartments                Monroe            MI   48162   Monroe        Multifamily              1,624,369  
  114   Sheltering Palms                       Yuma              AZ   85364   Yuma          Mobile Home Park         1,511,333  
  115   Westwood Apartments                    Dallas            TX   75220   Dallas        Multifamily              1,490,766  
117.1   133 Grant Street                       Portland          ME   04101   Cumberland    Multifamily                603,025  
117.2   193 Congress Street                    Portland          ME   04101   Cumberland    Multifamily                309,447  
117.3   6-8 May Street                         Portland          ME   04102   Cumberland    Multifamily                218,200  
117.4   142 Grant Street                       Portland          ME   04101   Cumberland    Multifamily                162,658  
117.5   149 Brackett Street                    Portland          ME   04102   Cumberland    Multifamily                162,658  
  118   Southernaire Mobile Home Park          Mt. Dora          FL   34757   Lake          Mobile Home Park         1,451,443  
  121   Parker Hill Apartments                 Boston            MA   02120   Suffolk       Multifamily              1,398,940  
  122   Palm Shadows Apartments                Yuma              AZ   85364   Yuma          Multifamily              1,393,721  
  123   Carriage Square Apartments             Arlington         TX   76013   Tarrant       Multifamily              1,367,600  
  124   Lafayette Apartments                   New Orleans       LA   70113   Orleans       Multifamily              1,337,507  
  127   Downtown Plaza Apartments              Bristol           VA   24201   Bristol       Multifamily              1,297,487  
  130   Tampico Retirement Center ALF          Venice            FL   34285   Sarasota      Assisted Living Facility 1,207,349  
  132   Williamsburg Square Apartments         Pascagoula        MS   39581   Jackson       Multifamily              1,156,485  
  133   Crystal Lake Mobile Home Park          Hollywood         FL   33312   Broward       Mobile Home Park         1,139,495  
  134   Suburban Villas                        Brandon           FL   33511   Hillsborough  Multifamily              1,137,414  
  136   Hilltopper Apartments                  Irving            TX   75060   Dallas        Multifamily              1,100,631  
  137   Panorama Pointe Villas                 Panorama City     CA   91402   Los Angeles   Multifamily              1,069,788  
138.1   696 Congress Street                    Portland          ME   04102   Cumberland    Multifamily                429,683  
138.2   316 & 316A Congress Street             Portland          ME   04101   Cumberland    Multifamily                239,823  
138.3   190-192 State Street                   Portland          ME   04101   Cumberland    Multifamily                195,856  
138.4   469 Cumberland                         Portland          ME   04101   Cumberland    Multifamily                183,864  
  144   Bahia Harbor Beach Apartments          Fort Lauderdale   FL   33316   Broward       Multifamily                994,106  
  146   Masonic Arms Apartments                Warren            MI   48093   Macomb        Multifamily                991,817  
  147   Tobias Garden Apartments               Panorama City     CA   91402   Los Angeles   Multifamily                970,947  
  148   Sunrise Villa                          Kennewick         WA   99336   Benton        Multifamily                963,343  
  156   Tapestry Apartments                    Milaca            MN   56353   Mille Lacs    Multifamily                655,654  
  161   Country Club MHP                       Machias           NY   14042   Cattaraugus   Mobile Home Park           537,603  
  162   Gold Hill Mobile Home Park             Newcastle         CA   95658   Placer        Mobile Home Park           537,433  
  163   Pleasure Point Mobile Manor            Santa Cruz        CA   95062   Santa Cruz    Mobile Home Park           515,537  
  164   Kintner Estates Mobile Home Park       Vestal            NY   13850   Broome        Mobile Home Park           475,519  
  166   Blue Ridge Mobile Home Park            Conklin           NY   13748   Broome        Mobile Home Park           334,350  
  167   M & M Apartments                       Brownsville       TX   78521   Cameron       Multifamily                248,943  
  168   4029 29th Street                       San Diego         CA   92105   San Diego     Multifamily                220,965  


                                                        [Enlarge/Download Table]


Initial Pool Utilities Paid  # of Studio  Avg. Studio   Minimum     Maximum      # of 1     Avg. 1       Minimum 1      Maximum 1 
Balance per   by Tenant          Units        Rent    Studio Rent  Studio Rent  Bedrooms  Bedroom Rent  Bedroom Rent  Bedroom Rent
   Unit                                                                                                                           
                                                                                                                                  
   43,174     E, G, W             500         576          550        610                                                         
   16,221        W                                                                175         391         380               400   
    9,981        E              1,101         208          204        212                                                         
   32,682       E, G                                                               72         475                           508   
   29,468        E                106         750          505        792         204         900         546             1,041   
   35,068                                                                         100         568         565               850   
   27,883        E                                                                176         426         410               445   
   87,328       E, W                                                                                                              
   17,851       E, G                                                               88         434         390               440   
   14,085        E                                                                 78         440         419               454   
   22,406       E, G                                                                3         375         365               375   
   23,070        E                 13         322          320        325          55         409         406               412   
   45,936       E, G              130         673          513      1,037                                                         
   29,275        E                 13         410          395        425         116         508         465               550   
   47,731        E                                                                 40         585         585               585   
   46,447       E, G                                                                                                              
   36,289        E                                                                  4         595         595               595   
   13,303     E, G, W                                                             313         290         290               290   
   66,351         V                                                                45                     758               840   
  188,616       E, G                                                                                                              
   32,403     E, G, W             129         442          375        459                                                         
   66,769       E, G                                                               25         740         595               900   
   18,530       E, G              223         241          241        241                                                         
   42,310       E, G                                                               16         499         470               525   
   20,095       E, G              182         323          322        327                                                         
   24,560     E, G, W             140         370          361        392                                                         
   49,727       E, G                4         631          575        650          18         735         600               850   
   68,399     E, G, W                                                              12         720         720               720   
   16,215       E, G              194         227          230        250                                                         
  113,425       E, G                                                               25       1,425       1,121             1,887   
   13,591                         200         175                                                                                 
   26,748                                                                                                                         
   46,671                                                                                                                         
   12,516        E                                                                 70         485         400               575   
   17,970       E, G                3         385          365        405          60         498         410               650   
   25,017                                                                                                                         
   14,688        E                                                                 53         335         260               425   
   19,091       E, G                                                               48         413         389               450   
   23,472        W                                                                 25         478         450               510   
   20,557        W                                                                 43         416         370               488   
   12,356     E, G, W             140         173          173        173                                                         
   29,007        E                  1         400          400        400                                                         
    9,329        E                162         169          125        180                                                         
   14,473        E                  4         400          400        400          24         450         450               450   
   31,738        E                                                                  7         496         482               498   
   25,787                                                                          12         480         375               525   
   36,367        W                                                                                                                
   27,110       E, G                                                                3         516         487               537   
   27,110       E, G                                                                4         500         425               575   
   12,621       E, G              115         239          239        239                                                         
   58,289       E, W                8         700          650        700           8         895         850               895   
   18,338        E                                                                 12         362         340               390   
   19,262                           8         375          375        375          27         489         400               500   
  111,459                                                                                                                         
   17,072     E, G, W                                                              36         280         280               280   
   35,510                          34       1,816        1,350      1,995                                                         
   19,275        G                                                                                                                
   22,343     E, G, W              51         365          342        388                                                         
   31,595        E                                                                  8         475         400               475   
   16,933                                                                          12         500         500               500   
   24,879       E, G                                                               27         535         535               535   
   85,937       E, G                                                                3         545         450               595   
   34,260       E, G                1         300                                   6         542         537               550   
   13,990       E, G                8         558          440        900           6         588         500               650   
   30,644       E, G                                                                4         541         495               595   
   71,008        G                  3         865          865        865           9         873         830             1,025   
   29,171       E, G                                                               34         535         530               585   
   18,672        E                                                                 44         475         465               485   
   30,104       E, G                                                                                                              
   36,425                                                                           4         465         435               475   
    8,960       E, G               78         193          187        207                                                         
   16,795       E, G               31         247          242        266                                                         
   15,622     E, G, W              33         234          234        234                                                         
    8,199       E, G               55         216          214        254           3         325         325               325   
    4,776       E, G               70         201          197        205                                                         
   24,894       E, G                                                                8         500         500               500   
   27,621       E, G                                                                1         410         410               410   

                                                        [Enlarge/Download Table]

 # of 2      Avg. 2      Minimum 2     Maximum 2     # of 3     Avg. 3       Minimum 3      Maximum 3    # of 4       Avg. 4   
Bedrooms  Bedroom Rent  Bedroom Rent  Bedroom Rent  Bedrooms  Bedroom Rent  Bedroom Rent  Bedroom Rent   Bedrooms  Bedroom Rent
                                                                                                                               

   391        484           475          515          70            554          550              565                          

   168        600                        642          80            675                           722                          
    20      1,000           958        1,238          16          1,200          871            1,352                          
   161        647           610          995                                                                                   
    96        579           574          589                                                                                   
                                                                                                           84           1,280  
   216        463           440          465                                                                                   
    21        617           584          634                                                                                   
   299        410           400          410                                                                                   
   198        485           471          506                                                                                   

    70        700           650          750                                                                                   
    80        719           675          745                                                                                   
   120        666           605          757                                                                                   
   140        658           650          675                                                                                   
    52        300           300          300                                                                                   
    19                    1,000        1,089           4                       1,686            1,686                          
    15      2,503         2,200        2,800           8          3,325        3,200            3,400                          

    31        942           850        1,125           4          1,200        1,100            1,250   2 Penthouses    3,000  

    59        708           655          745          18            785          760              825                          

    24        826           750          925          22            915          800              975                          
    30        936           875          995           6          1,085        1,085            1,085                          

    19        658           650          683                                                                                   
    92        550           550          550                                                                                   
    84        430           360          525          10            550          500              565                          
    59        535           214          605           3            708          700              715                          
    15        523           500          555                                                                                   

    55        517           490          530                                                                                   

    71        588           550          625           4            675          675              675                          
     3        585           625          650           9            736          650              802                          

     6        828           795          900                                                                                   
     3        625           600          634                                                                                   
     2        610           595          625                                                                                   

     8      1,100         1,000        1,200                                                                                   
    64        442           440          460                                                                                   
    36        650           650          650                                                                                   
    12      1,488         1,350        1,575                                                                                   
    32        346           320          350           8            410          410              410                          

    44        499           455          525          16            576          545              595                          

    10        575           530          575          18            675          600              675                          
    32        575           550          600          21            650          650              650                          
    14        675           675          675           2            800          800              800                          
     1        725           725          725                                                                                   

     2        695           695          695                                                                                   
     1      1,600         1,600        1,600           1          2,000        2,000            2,000                          

     8        650           650          650                                                                                   
    32        530           525          600                                                                                   
    12        568           560          585           2            625          625              625                          

     2        600           600          600                                                                                   
     7        509           500          525                                                                                   

Minimum 4    Maximum 4    Elevator                                        
Bedroom Rent  Bedroom Rent  (Yes/No)                                          

No              
No              
No              
No              
Yes             
No              
No              
1,240          1,320         No                                           
No              
No              
No              
No              
No              
Yes             
No              
No              
No              
No              
Yes             
Yes             
No              
3,000          3,000         Yes                                          
No              
No              
No              
No              
No              
No              
No              
Yes             
No              
No              
No              
Yes             
Yes             
No              
No              
No              
No              
No              
No              
No              
No              
No              
No              
No              
No              
No              
No              
No              
No              
No              
No              
Yes             
No              
No              
No              
No              
No              
No              
No              
No              
No              
No              
No              
No              
No              
Yes             
No              
No              
No              
No              
No              
No              
No              
No              
No              

                                                        [Enlarge/Download Table]

Loan No.    Property Name                       City          State  ZIP Code    County    Detailed Property  Original/Allocated  
                                                                                                Type          Loan Balance        
                                                                                                                                  
  1.1    Long Beach Airport                  Long Beach        CA    90808    Los Angeles     Flex Space             7,180,180.00 
  1.2    Sierra Gateway Business Center      Palmdale          CA    93550    Los Angeles     Suburban               6,394,704.00 
  1.3    Nevada Street Plaza                 Redlands          CA    92373    San Bernardino  Flex Space             3,531,360.00 
  1.4    Gardena Commerce Center             Gardena           CA    90249    Los Angeles     Unanchored             3,395,991.00 
  1.5    Moreno Valley Commerce Center       Moreno Valley     CA    92553    Riverside       Flex Space             2,854,516.00 
  1.6    Mount Vernon Commerce Center        Colton            CA    92324    San Bernardino  Suburban               1,344,860.00 
  2.1    Aliso Viejo Commerce Center         Aliso Viejo       CA    92656    Orange          Unanchored             7,798,420.00 
  2.2    Wimbledon Business Center           Victorville       CA    92392    San Bernardino  Unanchored             7,062,720.00 
  2.3    Upland Commerce Center              Upland            CA    91786    San Bernardino  Unanchored             3,237,080.00 
  2.4    AP Rancho Carmel                    San Diego         CA    92128    San Diego       Unanchored             2,221,814.00 
  2.5    Atlantic Plaza                      Long Beach        CA    90805    Los Angeles     Unanchored             1,703,881.00 
  2.6    Garden Grove Commerce Center        Garden Grove      CA    92840    Orange          Unanchored               971,124.00 
  3.1    7 Powderhorn Drive                  Warren            NJ    07059    Sumerset        Flex Space            11,428,977.90 
  3.2    35 Technology Drive                 Warren            NJ    07959    Somerset        Flex Space            10,584,227.35 
    5    Liberty Fair Mall                   Martinsville      VA    24112    Martinsville    Anchored              20,549,985.33 
    6    Wilshire Financial                  Los Angeles       CA    90010    Los Angeles     CBD                   18,576,294.47 
    7    Hub Tower                           Des Moines        IA    50309    Polk            CBD                   17,952,263.94 
    8    Gerry Buildings                     Los Angeles       CA    90014    Los Angeles     Flex Space            16,824,503.93 
   10    Fairgrounds Plaza                   Timonium          MD    21093    Baltimore       Anchored              16,200,571.93 
   13    Northrop Grumman Building           Linthicum         MD    21075    Anne Arundel    Suburban              12,553,763.91 
   14    One Riverview Drive                 Franklin Township NJ    08873    Somerset        Flex Space            12,519,833.02 
   17    Pavillion East                      Richardson        TX    75080    Dallas          Anchored              10,967,876.90 
   21    Henson Productions                  Los Angeles       CA    90028    Los Angeles     Suburban               9,028,031.04 
   22    Creekside Shopping Center           Vista             CA    92083    San Diego       Anchored               8,531,358.46 
   23    Concourse Building                  San Jose          CA    95131    Santa Clara     Suburban               8,259,155.10 
   24    Computer Learning Center Building   Manassas          VA    20109    Prince William  Suburban               7,985,364.46 
   26    Transbulk Industrial Center         Aurora            IL    60506    Kane            Flex Space             7,549,192.21 
   27    TeleService Office Building         San Antonio       TX    78238    Bexar           Suburban               7,468,980.28 
   28    Highridge Plaza                     Manchester        VT    05255    Bennington      Unanchored             7,388,975.01 
   30    Brookshire Partners                 Downey            CA    90241    Los Angeles     Mixed Use              7,263,580.43 
   31    Mall de las Aguilas                 Eagle Pass        TX    78853    Maverick        Anchored               7,069,556.52 
   34    Temecula Corporate Plaza            Temecula          CA    92591    Riverside       Suburban               6,649,141.85 
   38    McData Building                     Louisville        CO    80027    Boulder         Flex Space             5,781,673.57 
   42    Auburn Center                       Auburn            WA    98002    Kings           Anchored               5,096,806.64 
   43    Barnegat Village Square             Barnegat          NJ    08005    Ocean           Anchored               5,075,342.86 
   45    Pavilion West                        Dallas           TX    75248    Dallas          Unanchored             4,744,562.33 
   46    11th Street Plaza                   Rockford          IL    61109    Winnebago       Anchored               4,727,035.06 
   48    North Philadelphia Station          Philadelphia      PA    19132    Philadelphia    Anchored               4,468,177.71 
   49    Attleboro Crossing Shopping Center  Attleboro         MA    02703    Bristol         Anchored               4,408,522.32 
   51    Eckerd - Media                      Media Borough     PA    19063    Delaware        Anchored               4,255,674.62 
   55    El Dorado Square                    Tucson            AZ    85715    Pima            Suburban               4,074,850.88 
   56    Nextel Building , Elmhurst IL       Elmhurst          IL    60126    DuPage          Suburban               3,987,300.40 
   60    Village at Southpark                Lafayette         LA    71360    Lafayette       Anchored               3,848,995.02 
   64    University Office Park              Davie             FL    33328    Broward         Suburban               3,579,888.40 
   66    Appleseed Square                    Beverly           MA    01915    Essex           Unanchored             3,496,084.72 
   68    Meadow Brook Plaza                  Terra Haute       IN    47802    Vigo            Anchored               3,426,940.68 
   73    300 Metro Center Warwick            Warwick           RI    02886    Kent            Suburban               3,093,989.20 
   74    Westridge Park Shopping Center      Phoenix           AZ    85033    Maricopa        Unanchored             3,093,019.85 
 75.1    King Plaza Shopping Center          Seguin            TX    78155    Guadalupe       Unanchored             2,307,890.74 
 75.2    King Square Shopping Center         Seguin            TX    78155    Guadalupe       Unanchored               732,978.18 
   76    Grand Avenue Office Building        Chicago           IL    60651    Cook            CBD                    2,697,619.41 
   77    Kachina Village Shopping Center     Phoenix           AZ    85016    Maricopa        Unanchored             2,985,509.79 
   78    Eckerd's Drug Store - Belton        Belton            MO    64012    Cass            Anchored               2,974,994.02 
   80    Belmont Shopping Center             Pueblo            CO    81001    Pueblo          Anchored               2,817,394.38 
   82    Rainbow Express Village             Las Vegas         NV    89146    Clark           Unanchored             2,680,513.42 
   84    ROS Centre                          Coral Gables      FL    33134    Miami Dade      Suburban               2,599,128.42 
   85    Rite Aid - Bronx                    Bronx             NY    10457    Bronx           Unanchored             2,555,431.92 
   86    Elk Properties                      Elkhart           IN    46514    Elkhart         Warehouse/Distribution 2,548,206.96 
   88    Signal Hill Business Park           Signal Hill       CA    90806    Los Angeles     Suburban               2,443,668.51 
   90    Amazing Savings                     Mountainville     NY    10953    Orange          Warehouse/Distribution 2,426,972.34 
   92    International Shops                 Orlando           FL    32819    Orange          Unanchored             2,325,648.53 
   94    Aldine Mail Crossing                Houston           TX    77039    Harris          Anchored               2,275,247.41 
   95    El Paso Linens N Things             El Paso           TX    79912    El Paso         Unanchored             2,244,478.07 
   98    First Miller Tech Center            Ann Arbor         MI    48103    Washtenaw       Suburban               2,083,959.60 
  100    Eckerd - Clayton, NC                Clayton           NC    27520    Johnson         Anchored               2,057,277.11 
  101    Idaho Building                      Boise             ID    83702    Ada             Mixed Use              2,055,123.97 
  102    1717 Precinct Line Road             Hurst             TX    76054    Tarrant         Suburban               2,004,156.05 
  103    Eckerd-Johnstown,PA                 Richland Township PA    15904    Cambria         Anchored               1,993,524.49 
  104    Office Max                          Dilworth          MN    56529    Clay            Anchored               1,983,950.55 
  105    Layton Square                       Milwaukee         WI    53321    Milwaukee       Unanchored             1,834,643.75 
  106    Pacific Place                       Denver            CO    80222    Denver          Flex Space             1,829,128.34 
  108    4212 Technology Court               Chantilly         VA    22021    Fairfax         Flex Space             1,822,547.41 
  111    Sierra Sorrento I                   San Diego         CA    92121    San Diego       Flex Space             1,628,193.59 
  113    Target Center                       Bakersfield       CA    93304    Kern            Shadow Anchored        1,563,012.53 
  116    Lakehurst Plaza                     Waukegan          IL    60085    Lake            Unanchored             1,467,116.48 
  119    Gateway - Springfield               Springfield       PA    19064    Delaware        Unanchored             1,437,533.63 
  120    Gateway - Mesa                      Mesa              AZ    85210    Maricopa        Unanchored             1,399,844.35 
  125    Westlake Office Center              Indianapolis      IN    46224    Marion          Suburban               1,309,767.36 
  126    Heritage Business Park              Worcester         MA    01607    Worcester       Flex Space             1,302,003.20 
  128    Gateway - Lakeland                  Lakeland          FL    33809    Polk            Unanchored             1,290,344.36 
  129    276-284 Broadway                    Brooklyn          NY    11211    Kings           Mixed Use              1,276,138.99 
  135    Hallmark - Naperville               Naperville        IL    60540    Dupage          Unanchored             1,105,395.28 
  139    Madison Community Bank Tower        Anderson          IN    46016    Madison         Suburban               1,046,083.67 
  140    Gateway - Davenport                 Davenport         IA    52807    Scott           Unanchored             1,039,703.12 
  141    Legacy Drive                        Plano             TX    75074    Collin          Flex Space             1,031,366.07 
  143    Silver Creek Flex Building          Park City         UT    84098    Summit          Flex Space               997,340.43 
  149    9662-9684 NW 25th Street            Miami             FL    33172    Miami Dade      Unanchored               817,687.50 
  150    Blockbuster - Chicago               Chicago           IL    60618    Cook            Unanchored               811,608.91 
  151    Blockbuster - Fairborn              Fairborn          OH    45324    Greene          Unanchored               679,162.31 
  152    Blockb0uster - Miamisburg            Miamisburg        OH    45342    Montgomery      Unanchored               670,199.78
  153    3200 - 3204 Collinsworth Street     Fort Worth        TX    76107    Tarrant         Suburban                 667,329.02 
  154    Blockbuster - Waukegan              Waukegan          IL    60085    Lake            Unanchored               660,538.63 
  157    Mattress Giant - Berwyn             Berwyn            IL    60402    Cook            Unanchored               590,806.00 
  158    Buckner Warehouse                   St. Rose          LA    70087    St. Charles     Warehouse/Distribution   589,202.96 
  159    4610 Peachtree Industrial Blvd      Norcross          GA    30071    Gwinnett        Flex Space               574,226.04 
  160    Health South - Port Richey          Port Richey       FL    33568    Pasco           Suburban                 560,155.49 
  165    Health South - Bradenton            Bradenton         FL    34205    Manatee         Suburban                 434,466.86 

                                                        [Enlarge/Download Table]


  Initial Pool                                                                 Largest Tenant                                   
Balance per Unit/                                         Sq. Ft. of Largest  Lease Expiration                                  
     Sq. Ft           Largest Tenant                            Tenant              Date         2nd Largest Tenant             
                                                                                                                                
      34.98        AASI,Inc.                                   205,257           05/20/2017                                     
      48.87        Lockheed Corp                                51,856           06/30/2000     Pacific Bell                    
      27.96        Primecare Medical                            22,464           12/31/1999     Loma Linda Cherrco              
      86.18        Marie Callenders                              4,500           01/14/2007     Hee Kyeong Chung Song           
      25.70        Exper Tire&Service Cntr                       6,467           05/31/2003     Manuel Rocha                    
      45.43        County of San Bernardino                     15,600           01/31/2002     County of San Bernardino        
     121.59        Aliso Foreign Car                             5,280           10/11/2000     La Paz Service Center           
      57.32        U.S. Family Care                             13,610           10/31/2004     Eyes Online                     
      72.00        The Salvation Army                            9,862           12/31/2007     Jiffy Lube                      
      82.36        ABC Children's Center                         4,600           12/31/2002     Graziano's Pizza                
      54.47        Value Village                                10,757           04/30/2005     Medimanager Inc.                
      77.32        CSK Auto                                      5,400           10/31/2002     Video Giant                     
      63.32        Cordis (Johnson & Johnson)                  107,000           12/31/2006     Celgene Corp                    
     114.35        Anadigics, Inc.                              92,561           05/01/2005                                     
      47.20        Belks                                        85,000           08/29/2009     Sears                           
      49.46        California Family Health                     17,872           09/30/2002     Philippine Consulate            
      63.88        Principal Mutual Life Ins.                  139,662           12/31/2004     AmerUs Life Holdings            
      23.79        PAK Trading                                  28,001           12/31/2002     Sook Kim Sowuri Gar             
     151.32        SuperFresh                                   56,795           01/31/2019     BGE Home Products               
      64.56        Northrop Grumman                            194,457           10/31/2004                                     
      92.06        Union Carbide                               136,000           11/30/2005                                     
      64.08        Albertsons Inc.                              58,629           10/11/2011     Richardson Bike                 
     108.77        Jim Henson Co.                               83,000           04/30/2015                                     
      62.75        Home Base                                   103,904           10/31/2012     Circuit City                    
     144.28        Computer Associates                          36,532           01/31/2004     Computer Associates             
      83.87        Computer Learning Center                     71,563           02/24/2020                                     
      18.46        Dynaweld                                    143,520           05/31/2001     Shamrock                        
      86.85        TeleService Resources                        86,000           10/31/2019                                     
     159.93        Liz Clairborne - Vermont, Inc.                8,000           05/31/2002     Tommy Hilfiger                  
  28,823.73        Kaiser Foundation                            14,339           07/31/2004     Family Planning Assoc.          
      20.36        J C Penny                                    67,578           11/30/2002     Beall's                         
      80.45        Brookstone Telecom                           19,207           05/31/2004     Pickford Realty                 
      63.19        McData                                       91,497           03/07/2003                                     
     110.18        Office Max                                   23,500           12/31/2013     Paper Warehouse                 
      72.00        Genuardi's                                   50,008           10/31/2019     Burger King                     
      56.32        24 Hour Fitness                              25,600           12/31/2003     Salons by JC                    
      43.21        Eagle Foods                                  42,500           11/01/2006     State of Illinois               
      63.78        Pathmark                                     50,388           05/31/2019     Lot Stores                      
      44.98        Ro-Jacks Supermarket                         34,571           08/31/2004     Big Value Outlet                
     334.07        Eckerd                                       12,739           03/21/2020                                     
      58.25        Girvin, DeVeies, & Assoc.                     4,000           01/31/2004     Tour Connection                 
      68.66        Nextel West                                  58,076           12/01/2014                                     
      56.31        Adriens (Fleming)                            31,292           08/31/2005     Eckerd Drugs                    
      78.73        Kaleidoscope                                  8,180           12/31/2009     Accu-Med                        
     138.82        Hunneman                                      5,200           01/31/2005     River's Edge                    
      95.13        Petco                                        15,000           01/31/2010     Shoe Carnival                   
      84.50        US Coast Guard                               10,980           04/20/2002     CableRep Advertising            
      54.97        Goodwill Industries                          15,000           10/31/2003     Bureau of Census                
      81.93        Davila's BBQ                                  6,480           02/28/2009     EZ Pawn                         
      42.70        Bio-Medical App.                              6,500           11/26/2002     Touch of Elegance               
      77.32        Employment Security                          13,200           03/31/2003     Department of Corrections       
      62.72        Maroney's                                     6,600           06/30/2000     Purcell Tire Company            
     265.62        Eckerd's                                     11,200           06/29/2019                                     
      34.66        Sav-A-Lot/Leevers Supermarket                24,510           03/31/2005     Pueblo Goodwill Industrie       
      87.41        Danny's II                                    5,140           03/31/2001     Bear's Spas                     
      91.18        ROS Alternative STS                          10,279           02/01/2015     Auxis Inc.                      
     227.15        Rite Aid                                     11,250           08/15/2014                                     
      18.35        Elk Automotive                               80,865           06/30/2015     Elkhart Truck & Body            
      57.35        Headstart                                    10,193           11/30/2003     APS                             
      19.73        Amazing Savings                             123,000           01/31/2015                                     
     222.98        Nagina Enterprises                            4,218           02/28/2003     Awad's Son                      
      29.00        Ace Hardware                                 63,853           12/31/2018     Godfather's Pizza               
      68.01        Linens 'N Things                             33,000           01/31/2020                                     
      94.83        Career Site.Com (form. Virt. Res.)            4,000           12/01/2000     Sheffield Pharmaceuticals       
     188.60        Eckerd                                       10,908           10/26/2018                                     
      35.55        Claudia Goltry Toycrafters                    4,272           03/31/2002     Sandra Evans Idaho State        
      64.09        Southwest Surgery                             7,625           12/31/2003     Health Images TX                
     182.76        Eckerd                                       10,908           10/12/2019                                     
      84.42        Office Max                                   23,500           09/30/2014                                     
      67.00        Andrew Seter, MD                              6,210           11/30/2003     Lutz's Sports Bar and Night Club
      27.74        Premier Floors                               14,948           02/28/2005     Office Liquidators              
      59.12        Aardvark                                     19,300           02/28/2010     Baptist Church                  
      37.78        Cubic Corporation                            43,100           04/30/2003                                     
      71.19        Rusty's Pizza Parlor                          4,029           02/14/2004     The Clothestime                 
      54.32        LA-Z-Boy Showroom                            14,907           12/31/2003     Power House Gym                 
     179.69        Gateway Companies                             8,000           08/31/2004                                     
     175.35        Gateway                                       7,983           06/30/2004                                     
      44.76        Dept of Workforce Development                11,700           03/22/2003     Indiana State-Animal Health     
      40.19        Roads                                         6,081           12/31/2000     Worm's Way                      
     161.29        Gateway                                       8,000           07/31/2004                                     
      82.87        Kim Farmers Market                            2,200           03/01/2004     Marcy Inc.                      
     157.91        Hallmark                                      7,000           02/28/2010                                     
      14.79        Payless Supermarkets                         15,829           06/30/2002     Madison Community Bank          
     129.96        Gateway                                       8,000           11/30/2004                                     
      51.57        Premier Aftermarket                           4,000           12/31/2002     Borna, Inc.                     
      74.53        Familian Northwest                            9,981           09/06/2004     Dr. Randy Barbe                 
      90.85        Becca Inv., Inc.                              2,250           03/31/2017     Donato Dry Cleaners             
     169.09        Blockbuster                                   4,800           08/31/2004                                     
     135.83        Blockbuster                                   5,000           07/31/2004                                     
     133.91        Blockbuster                                   5,005           05/31/2004                                     
      52.75        Employee Res. Network                         6,549           02/28/2002     DVI/ Ft. Worth Imaging          
     169.37        Blockbuster                                   3,900           09/30/2004                                     
      62.19        Mattress Giant                                7,700           09/30/2014     Title Loans Express             
      64.43        Neff Rental, Inc. dba Buckner Rental Service  9,145           10/31/2008                                     
      39.24        Tree Sound Studios                           14,632                  MTM                                     
      93.36        Health South                                  6,000           10/31/2004                                     
     103.44        Health South                                  4,200           08/29/2006                                     

                                                        [Enlarge/Download Table]

Sq. Ft. of   2nd Largest Tenant                                Sq. Ft. of   3rd Largest Tenant
2nd Largest  Lease Expiration                                  3rd Largest  Lease Expiration  
  Tenant          Date             3rd Largest Tenant            Tenant          Date         
                                                                                              
   14,845      04/14/2002        International Church             14497       08/31/2001      
    7,728      09/30/2000        Apostolic                         6912       08/14/2000      
    2,433      08/31/2005        Young Suk Woo                     2300       02/28/2005      
    6,175      06/30/2003        Certified Tire & Service          4830       06/30/2002      
    5,800      03/31/1999        County of San Bernardino          2000       05/31/2000      
    5,097      06/30/2002        Sports Tavern                     5028       09/14/2002      
   10,548      04/30/2005        Citizens Business Bank            5120       03/31/2005      
    2,100      12/31/2007        Pro-Cut Barber                    1257       02/28/2004      
    4,000      09/30/2000        My Gym                            2600       07/31/2001      
    7,940      11/14/2001        Quality Food Market               4189       12/31/2001      
    4,800      04/30/2002                                                                     
   73,500      07/31/2010                                                                     

   58,760      11/10/2009        Kroger                           55969       07/12/2017      
   12,824      09/30/2004        Southwestern Pacific Land Gro    12160       06/06/2004      
   68,592      12/31/2007        Invista Capital                  31272       09/14/2002      
   14,500      01/31/2002        Man Jae Hong                     14500       07/31/2000      
   11,549      01/31/2004        Gateway Companies                10272       01/31/2004      

   25,000      12/31/2012        Dress Barn                        9123       06/30/2004      

   32,045      01/19/2009                                                                     
   20,712      07/31/2006                                                                     

   67,265      05/31/2005        Excel Container                  63811       04/30/2003      

    6,000      12/31/2004        Pisces Corp. (Jasper's Cafe)     4,000       01/31/2009      
    5,712      02/01/1997        Downey Community                  4344       12/31/2001      
   29,837      01/31/2007        Weiner's                         25099       11/30/2004      
    6,244      10/31/2003        RSP Microfilming                  5160       04/14/2003      

    8,500      10/31/2008        UW Physicians                    8,000       11/20/2008      
    3,143      11/30/2020        Joey's Pizza                      2400       10/31/2004      
    8,400      09/30/2008        Cindi's                           3860       06/30/2003      
   28,920      08/31/2002        Osco Drug                       16,853       04/30/2004      
    7,500      04/30/2009        Blockbuster Video                4,669       03/31/2004      
   30,000      03/31/2001        Family Dollar                    13750       12/31/2003      

    3,765      04/30/2002        Interline Design Group            3328       12/31/2002      

    8,640      09/16/2005        Louisiana Health                 4,160       04/30/2001      
    3,202      07/31/2001        Stephanos                        2,500       04/30/2004      
    3,400      07/31/2003        Symes Associates                  3017       11/30/2004      
   12,015      01/31/2010        Pier 1 Imports                    9009       05/31/2009      
    7,333      12/31/2004        Eastern Telecom                   6427       10/31/2004      
    6,670      11/30/2000        Stellar International Computer    4200       03/31/2004      
    4,437      05/07/2006        Texas State Optical              3,000       10/31/2007      
    2,500      04/30/2003        Lil Caesar's                     2,000       09/02/2003      
    8,488      04/30/2008        Department of Rehabilitation     7,200       08/31/2008      
    5,870      11/14/2003        Jiffy Copy                        5400       09/30/2003      

   13,533      08/31/2003        Auto Zone                        7,200       09/30/2001      
    3,780      01/31/2002        Rainbow Chinese                  3,441       04/30/2001      
    7,422      04/01/2003        Adobe                             2736       08/01/2001      

   48,720      06/30/2015        Image Truck & Accessory           9248       07/31/2003      
    4,863      03/31/2001        Payroll 1                         4548       11/30/2002      

    2,836      12/31/2001        Inca Beachwear                   1,443       02/28/2002      
    3,166      12/17/2001        Jed's Feed and Pet               2,973       12/31/2018      

    2,421      04/30/2001        DV Technology (340 Miller)       2,348       11/01/2000      

    3,183      06/30/2003        Geoengineers, Inc.                2800       03/30/2003      
    5,526      03/31/2003        Med-Tex                          5,279       04/30/2003      

    5,786      04/30/2001        Radio Shack                      2,400       06/30/2000      
   10,353      02/28/2002        Efficiency Garage                 6321       06/30/2002      
    6,740      02/28/2005        Sennett Security Products         4790       05/31/2001      

    3,890      07/31/2002        Paradise Valley Holdings         3,725       08/23/2002      
   12,100      04/30/2001                                                                     

   11,517      05/31/2001        Renal Care Group                  5265       09/30/2004      
    6,000                        Meister Grinding                  2400       11/30/2000      

    1,600      03/01/2008        Amvet, Inc.                       1500       03/01/2007      

    7,348      04/30/2009        R.W. Baird                        3849       12/31/2007      

    2,000      07/14/2002        Computer Outlet, Inc.            2,000       01/31/2003      
    2,038      11/30/2004        Stein Eriksen                     1363       08/31/2004      
    2,250      02/28/2012        Twinkle Twinkle                    750       10/01/2000      

    6,101      04/30/2003                                                                     

    1,800      10/31/2001                                                                     

                                                        [Enlarge/Download Table]

                                       Loan No. 12: Suburban Lodge Portfolio              Loan No. 85: Rite Aid - Bronx        
                                 ---------------------------------------------    ---------------------------------------------
Period    Date                   Total P&I Payment     Interest       Principal   Total P&I Payment   Interest     Principal   
                                                                                                                               
        0     September 1, 2000                                                                                                
        1       October 1, 2000       101,788.14       13,788.14       88,000.00       24,082.22      6,066.42     18,015.80   
        2      November 1, 2000       101,411.10       10,582.25       90,828.85       24,082.22      6,109.19     17,973.03   
        3      December 1, 2000       101,788.13       13,966.85       87,821.28       24,082.22      6,152.26     17,929.96   
        4       January 1, 2001       101,411.09       10,768.27       90,642.82       24,082.22      6,195.64     17,886.58   
        5      February 1, 2001       101,411.09       10,849.87       90,561.22       24,082.22      6,239.32     17,842.90   
        6         March 1, 2001       102,542.22       20,819.25       81,722.97       24,082.22      6,283.30     17,798.92   
        7         April 1, 2001       101,411.09       11,089.85       90,321.24       24,082.22      6,327.60     17,754.62   
        8           May 1, 2001       101,788.14       14,461.81       87,326.33       24,082.22      6,372.21     17,710.01   
        9          June 1, 2001       101,411.10       11,283.48       90,127.62       24,082.22      6,417.13     17,665.09   
       10          July 1, 2001       101,788.14       14,650.61       87,137.53       24,082.22      6,462.37     17,619.85   
       11        August 1, 2001       101,411.09       11,480.00       89,931.09       24,082.22      6,507.93     17,574.29   
       12     September 1, 2001       101,411.09       11,566.99       89,844.10       24,082.22      6,553.82     17,528.40   
       13       October 1, 2001       101,788.14       14,927.06       86,861.08       24,082.22      6,600.02     17,482.20   
       14      November 1, 2001       101,411.09       11,767.76       89,643.33       24,082.22      6,646.55     17,435.67   
       15      December 1, 2001       101,788.14       15,122.82       86,665.32       24,082.22      6,693.41     17,388.81   
       16       January 1, 2002       101,411.09       11,971.53       89,439.56       24,082.22      6,740.60     17,341.62   
       17      February 1, 2002       101,411.10       12,062.25       89,348.85       24,082.22      6,788.12     17,294.10   
       18         March 1, 2002       102,542.22       21,922.60       80,619.62       24,082.22      6,835.97     17,246.25   
       19         April 1, 2002       101,411.10       12,319.78       89,091.32       24,082.22      6,884.17     17,198.05   
       20           May 1, 2002       101,788.14       15,661.08       86,127.06       24,082.22      6,932.70     17,149.52   
       21          June 1, 2002       101,411.09       12,531.81       88,879.28       24,082.22      6,981.58     17,100.64   
       22          July 1, 2002       101,788.14       15,867.83       85,920.31       24,082.22      7,030.80     17,051.42   
       23        August 1, 2002       101,411.10       12,747.02       88,664.08       24,082.22      7,080.36     17,001.86   
       24     September 1, 2002       101,411.09       12,843.61       88,567.48       24,082.22      7,130.28     16,951.94   
       25       October 1, 2002       101,788.14       16,171.86       85,616.28       24,082.22      7,180.55     16,901.67   
       26      November 1, 2002       101,411.09       13,063.48       88,347.61       24,082.22      7,231.17     16,851.05   
       27      December 1, 2002       101,788.14       16,386.25       85,401.89       24,082.22      7,282.15     16,800.07   
       28       January 1, 2003       101,411.10       13,286.65       88,124.45       24,082.22      7,333.49     16,748.73   
       29      February 1, 2003       101,411.09       13,387.33       88,023.76       24,082.22      7,385.19     16,697.03   
       30         March 1, 2003       102,542.23       23,128.52       79,413.71       24,082.22      7,437.26     16,644.96   
       31         April 1, 2003       101,411.10       13,664.04       87,747.06       24,082.22      7,489.69     16,592.53   
       32           May 1, 2003       101,788.14       16,971.84       84,816.30       24,082.22      7,542.49     16,539.73   
       33          June 1, 2003       101,411.09       13,896.19       87,514.90       24,082.22      7,595.67     16,486.55   
       34          July 1, 2003       101,788.14       17,198.20       84,589.94       24,082.22      7,649.22     16,433.00   
       35        August 1, 2003       101,411.10       14,131.82       87,279.28       24,082.22      7,703.14     16,379.08   
       36     September 1, 2003       101,411.10       14,238.91       87,172.19       24,082.22      7,757.45     16,324.77   
       37       October 1, 2003       101,788.13       17,532.37       84,255.76       24,082.22      7,812.14     16,270.08   
       38      November 1, 2003       101,411.09       14,479.66       86,931.43       24,082.22      7,867.22     16,215.00   
       39      December 1, 2003       101,788.14       17,767.13       84,021.01       24,082.22      7,922.68     16,159.54   
       40       January 1, 2004       101,411.09       14,724.02       86,687.07       24,082.22      7,978.53     16,103.69   
       41      February 1, 2004       101,411.10       14,835.60       86,575.50       24,082.22      8,034.78     16,047.44   
       42         March 1, 2004       102,165.18       21,280.37       80,884.81       24,082.22      8,091.43     15,990.79   
       43         April 1, 2004       101,411.09       15,109.27       86,301.82       24,082.22      8,148.47     15,933.75   
       44           May 1, 2004       101,788.14       18,381.05       83,407.09       24,082.22      8,205.92     15,876.30   
       45          June 1, 2004       101,411.10       15,363.06       86,048.04       24,082.22      8,263.77     15,818.45   
       46          July 1, 2004       101,788.14       18,628.51       83,159.63       24,082.22      8,322.03     15,760.19   
       47        August 1, 2004       101,411.10       15,620.64       85,790.46       26,509.41     10,807.89     15,701.52   
       48     September 1, 2004       101,411.10       15,739.01       85,672.09       26,509.41     10,884.09     15,625.32   
       49       October 1, 2004       101,788.14       18,995.09       82,793.05       26,509.41     10,960.82     15,548.59   
       50      November 1, 2004       101,411.09       16,002.21       85,408.88       26,509.41     11,038.09     15,471.32   
       51      December 1, 2004       101,788.14       19,251.73       82,536.41       26,509.41     11,115.91     15,393.50   
       52       January 1, 2005       101,411.09       16,269.36       85,141.73       26,509.41     11,194.28     15,315.13   
       53      February 1, 2005       101,411.10       16,392.65       85,018.45       26,509.41     11,273.20     15,236.21   
       54         March 1, 2005       102,542.23       25,863.57       76,678.66       26,509.41     11,352.68     15,156.73   
       55         April 1, 2005       101,411.09       16,712.85       84,698.24       26,509.41     11,432.71     15,076.70   
       56           May 1, 2005       101,788.14       19,944.66       81,843.48       26,509.41     11,513.31     14,996.10   
       57          June 1, 2005       101,411.10       16,990.64       84,420.46       26,509.41     11,594.48     14,914.93   
       58          July 1, 2005       101,788.14       20,215.52       81,572.62       26,509.41     11,676.22     14,833.19   
       59        August 1, 2005       101,411.10       17,272.58       84,138.52       26,509.41     11,758.54     14,750.87   
       60     September 1, 2005       101,411.10       17,403.47       84,007.63       26,509.41     11,841.44     14,667.97   
       61       October 1, 2005       101,788.14       20,618.06       81,170.08       26,509.41     11,924.92     14,584.49   
       62      November 1, 2005       101,411.09       17,691.58       83,719.51       26,509.41     12,008.99     14,500.42   
       63      December 1, 2005       101,788.14       20,899.00       80,889.14       26,509.41     12,093.65     14,415.76   
       64       January 1, 2006       101,411.09       17,984.01       83,427.08       26,509.41     12,178.91     14,330.50   
       65      February 1, 2006       101,411.09       18,120.29       83,290.80       26,509.41     12,264.78     14,244.63   
       66         March 1, 2006       102,542.23       27,435.85       75,106.38       26,509.41     12,351.24     14,158.17   
       67         April 1, 2006       101,411.10       18,465.51       82,945.59       26,509.41     12,438.32     14,071.09   
       68           May 1, 2006       101,788.14       21,653.63       80,134.51       26,509.41     12,526.01     13,983.40   
       69          June 1, 2006       101,411.09       18,769.52       82,641.57       26,509.41     12,614.32     13,895.09   
       70          July 1, 2006       101,788.14       21,950.07       79,838.07       26,509.41     12,703.25     13,806.16   
       71        August 1, 2006       101,411.10       19,078.09       82,333.01       26,509.41     12,792.81     13,716.60   
       72     September 1, 2006       101,411.10       19,222.66       82,188.44       26,509.41     12,882.99     13,626.42   
       73       October 1, 2006       101,788.14       22,391.91       79,396.23       26,509.41     12,973.82     13,535.59   
       74      November 1, 2006       101,411.09       19,538.00       81,873.09       26,509.41     13,065.29     13,444.12   
       75      December 1, 2006       101,788.14       22,699.39       79,088.75       26,509.41     13,157.40     13,352.01   
       76       January 1, 2007       101,411.10       19,858.07       81,553.03       26,509.41     13,250.16     13,259.25   
       77      February 1, 2007       101,411.10       20,008.55       81,402.55       26,509.41     13,343.57     13,165.84   
       78         March 1, 2007       102,542.22       29,154.29       73,387.93       26,509.41     13,437.64     13,071.77   
       79         April 1, 2007       101,411.09       20,381.09       81,030.00       26,509.41     13,532.38     12,977.03   
       80           May 1, 2007       101,788.14       23,521.47       78,266.67       26,509.41     13,627.78     12,881.63   
       81          June 1, 2007       101,411.10       20,713.78       80,697.32       26,509.41     13,723.86     12,785.55   
       82          July 1, 2007       101,788.14       23,845.86       77,942.28       26,509.41     13,820.61     12,688.80   
       83        August 1, 2007       101,411.10       21,051.44       80,359.66       26,509.41     13,918.04     12,591.37   
       84     September 1, 2007       101,411.09       21,210.96       80,200.13       26,509.41     14,016.17     12,493.24   
       85       October 1, 2007       101,788.13       24,330.65       77,457.48       26,509.41     14,114.98     12,394.43   
       86      November 1, 2007       101,411.10       21,556.07       79,855.03       26,509.41     14,214.49     12,294.92   
       87      December 1, 2007       101,788.14       24,667.16       77,120.98       26,509.41     14,314.70     12,194.71   
       88       January 1, 2008       101,411.10       21,906.34       79,504.76       26,509.41     14,415.62     12,093.79   
       89      February 1, 2008       101,411.10       22,072.34       79,338.76       26,509.41     14,517.25     11,992.16   
       90         March 1, 2008       102,165.18       28,101.52       74,063.66       26,509.41     14,619.60     11,889.81   
       91         April 1, 2008       101,411.09       22,452.54       78,958.55       26,509.41     14,722.67     11,786.74   
       92           May 1, 2008       101,788.14       25,541.29       76,246.85       26,509.41     14,826.46     11,682.95   
       93          June 1, 2008       101,411.10       22,816.23       78,594.87       26,509.41     14,930.99     11,578.42   
       94          July 1, 2008       101,788.14       25,895.91       75,892.23       26,509.41     15,036.25     11,473.16   
       95        August 1, 2008       101,411.10       23,185.36       78,225.74       26,509.41     15,142.26     11,367.15   
       96     September 1, 2008       101,411.09       23,361.05       78,050.04       26,509.41     15,249.01     11,260.40   
       97       October 1, 2008       101,788.13       26,427.15       75,360.98       26,509.41     15,356.52     11,152.89   
       98      November 1, 2008       101,411.10       23,738.34       77,672.76       26,509.41     15,464.78     11,044.63   
       99      December 1, 2008       101,788.13       26,795.03       74,993.10       26,509.41     15,573.81     10,935.60   
      100       January 1, 2009       101,411.10       24,121.27       77,289.83       26,509.41     15,683.60     10,825.81   
      101      February 1, 2009       101,411.09       24,304.05       77,107.04       26,509.41     15,794.17     10,715.24   
      102         March 1, 2009       102,542.22       33,063.50       69,478.72       26,509.41     15,905.52     10,603.89   
      103         April 1, 2009       101,411.09       24,738.77       76,672.32       26,509.41     16,017.65     10,491.76   
      104           May 1, 2009       101,788.13       27,770.53       74,017.60       26,509.41     16,130.58     10,378.83   
      105          June 1, 2009       101,411.10       25,136.68       76,274.42       26,509.41     16,244.30     10,265.11   
      106          July 1, 2009    10,114,032.13       28,158.52       73,629.62       26,509.41     16,358.82     10,150.59   
      107        August 1, 2009                                                        29,179.31     19,144.05     10,035.26   
      108     September 1, 2009                                                        29,179.31     19,279.02      9,900.29   
      109       October 1, 2009                                                        29,179.31     19,414.93      9,764.38   
      110      November 1, 2009                                                        29,179.31     19,551.81      9,627.50   
      111      December 1, 2009                                                        29,179.31     19,689.65      9,489.66   
      112       January 1, 2010                                                        29,179.31     19,828.46      9,350.85   
      113      February 1, 2010                                                        29,179.31     19,968.25      9,211.06   
      114         March 1, 2010                                                        29,179.31     20,109.03      9,070.28   
      115         April 1, 2010                                                        29,179.31     20,250.80      8,928.51   
      116           May 1, 2010                                                        29,179.31     20,393.56      8,785.75   
      117          June 1, 2010                                                        29,179.31     20,537.34      8,641.97   
      118          July 1, 2010                                                        29,179.31     20,682.13      8,497.18   
      119        August 1, 2010                                                        29,179.31     20,827.94      8,351.37   
      120     September 1, 2010                                                        29,179.31     20,974.77      8,204.54   
      121       October 1, 2010                                                        29,179.31     21,122.64      8,056.67   
      122      November 1, 2010                                                        29,179.31     21,271.56      7,907.75   
      123      December 1, 2010                                                        29,179.31     21,421.52      7,757.79   
      124       January 1, 2011                                                        29,179.31     21,572.55      7,606.76   
      125      February 1, 2011                                                        29,179.31     21,724.63      7,454.68   
      126         March 1, 2011                                                        29,179.31     21,877.79      7,301.52   
      127         April 1, 2011                                                        29,179.31     22,032.03      7,147.28   
      128           May 1, 2011                                                        29,179.31     22,187.35      6,991.96   
      129          June 1, 2011                                                        29,179.31     22,343.78      6,835.53   
      130          July 1, 2011                                                        29,179.31     22,501.30      6,678.01   
      131        August 1, 2011                                                        29,179.31     22,659.93      6,519.38   
      132     September 1, 2011                                                        29,179.31     22,819.69      6,359.62   
      133       October 1, 2011                                                        29,179.31     22,980.56      6,198.75   
      134      November 1, 2011                                                        29,179.31     23,142.58      6,036.73   
      135      December 1, 2011                                                        29,179.31     23,305.73      5,873.58   
      136       January 1, 2012                                                        29,179.31     23,470.04      5,709.27   
      137      February 1, 2012                                                        29,179.31     23,635.50      5,543.81   
      138         March 1, 2012                                                        29,179.31     23,802.13      5,377.18   
      139         April 1, 2012                                                        29,179.31     23,969.94      5,209.37   
      140           May 1, 2012                                                        29,179.31     24,138.93      5,040.38   
      141          June 1, 2012                                                        29,179.31     24,309.11      4,870.20   
      142          July 1, 2012                                                        29,179.31     24,480.48      4,698.83   
      143        August 1, 2012                                                        29,179.31     24,653.07      4,526.24   
      144     September 1, 2012                                                        29,179.31     24,826.88      4,352.43   
      145       October 1, 2012                                                        29,179.31     25,001.91      4,177.40   
      146      November 1, 2012                                                        29,179.31     25,178.17      4,001.14   
      147      December 1, 2012                                                        29,179.31     25,355.67      3,823.64   
      148       January 1, 2013                                                        29,179.31     25,534.43      3,644.88   
      149      February 1, 2013                                                        29,179.31     25,714.45      3,464.86   
      150         March 1, 2013                                                        29,179.31     25,895.74      3,283.57   
      151         April 1, 2013                                                        29,179.31     26,078.30      3,101.01   
      152           May 1, 2013                                                        29,179.31     26,262.15      2,917.16   
      153          June 1, 2013                                                        29,179.31     26,447.30      2,732.01   
      154          July 1, 2013                                                        29,179.31     26,633.76      2,545.55   
      155        August 1, 2013                                                        29,179.31     26,821.52      2,357.79   
      156     September 1, 2013                                                        29,179.31     27,010.62      2,168.69   
      157       October 1, 2013                                                        29,179.31     27,201.04      1,978.27   
      158      November 1, 2013                                                        29,179.31     27,392.81      1,786.50   
      159      December 1, 2013                                                        29,179.31     27,585.93      1,593.38   
      160       January 1, 2014                                                        29,179.31     27,780.41      1,398.90   
      161      February 1, 2014                                                        29,179.31     27,976.26      1,203.05   
      162         March 1, 2014                                                        29,179.31     28,173.49      1,005.82   
      163         April 1, 2014                                                        29,179.31     28,372.12        807.19   
      164           May 1, 2014                                                        29,179.31     28,572.14        607.17   
      165          June 1, 2014                                                        29,179.31     28,773.57        405.74   
      166          July 1, 2014                                                        28,980.76     28,777.88        202.88   
      167        August 1, 2014                                                                                                

Dates Referenced Herein

				Referenced-On Page
This ‘8-K’ Filing		Date		First		Last			Other Filings
		8/1/14		6					None on these Dates
Filed on:		9/8/00		4
For Period End:		9/7/00		1
		9/1/00		6
									List all Filings