SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Ikos Systems Inc – ‘10-Q’ for 7/1/95

As of:  Monday, 8/14/95   ·   For:  7/1/95   ·   Accession #:  898430-95-1593   ·   File #:  0-18623

Previous ‘10-Q’:  ‘10-Q’ on 5/10/95 for 4/1/95   ·   Next:  ‘10-Q’ on 2/12/96 for 12/30/95   ·   Latest:  ‘10-Q’ on 2/12/02 for 12/29/01

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of                Filer                Filing    For·On·As Docs:Size              Issuer               Agent

 8/14/95  Ikos Systems Inc                  10-Q        7/01/95    3:28K                                    Donnelley R R & S… 05/FA

Quarterly Report   —   Form 10-Q
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Quarterly Report                                      13     56K 
 2: EX-11.1     Statements of Computation of Earnings Per Share        1      4K 
 3: EX-27       Article 5 Financial Data Schedule                      2      5K 


10-Q   —   Quarterly Report
Document Table of Contents

Page (sequential) | (alphabetic) Top
 
11st Page   -   Filing Submission
2Item 1:. Financial Statements
8Management's Discussion and Analysis of Financial Condition and Results of Operations
10Items 1-5. Not applicable
"Item 6. Exhibits and Reports on Form 8-K
13Signatures
10-Q1st Page of 13TOCTopPreviousNextBottomJust 1st
 

================================================================================ SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 -------------- FORM 10-Q (Mark One) [X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarter ended July 1, 1995 or [_] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from ________ to __________ COMMISSION FILE NUMBER 0-18623 -------------- IKOS SYSTEMS, INC. (Exact name of registrant as specified in its charter) DELAWARE 77-0100318 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 19050 PRUNERIDGE AVE., CUPERTINO, CA 95014 (Address of principal executive offices) (zip code) REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (408) 255-4567 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ---- ---- Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. COMMON STOCK $.01 PAR VALUE 5,662,000 --------------------------------------- (Title of Class) (Outstanding as of July 1, 1995) ===============================================================================
10-Q2nd Page of 13TOC1stPreviousNextBottomJust 2nd
IKOS SYSTEMS, INC. FORM 10-Q QUARTER ENDED JULY 1, 1995 INDEX ----- Part I: Financial Information Item 1: Financial Statements [Download Table] PAGE Consolidated Balance Sheets at July 1, 1995 and October 1, 1994................ 3 Consolidated Statements of Operations for the three and nine months ended July 1, 1995 and July 2, 1994................... 4 Consolidated Statement of Cash Flows for the nine months ended July 1, 1995 and July 2, 1994................... 5 Notes to Consolidated Financial Statements...... 6 Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operations 8 Part II: Other Information Item 4: Submission of Matters to Date 10 Item 6: Exhibits and Reports on Form 8-K................ 11 Signatures............................................... 14 2
10-Q3rd Page of 13TOC1stPreviousNextBottomJust 3rd
IKOS SYSTEMS, INC. CONSOLIDATED BALANCE SHEETS (in thousands) [Enlarge/Download Table] July 1, October 1, 1995 1994 ----------- ----------- (Unaudited) (1) ASSETS Current assets: Cash and cash equivalents............................................... $ 4,787 $ 3,422 Short-term investments.................................................. 579 560 Accounts receivable (net of allowance for doubtful accounts of $122)............................................. 6,258 4,884 Inventories............................................................. 1,168 1,050 Prepaid expenses and other current assets............................... 206 222 -------- -------- Total current assets.................................................. 12,998 10,138 Equipment and leasehold improvements: Office and evaluation equipment......................................... 2,724 2,576 Machinery and equipment................................................. 4,924 4,664 Leasehold improvements.................................................. 267 267 -------- -------- 7,915 7,507 Less allowances for depreciation and amortization..................... (6,344) (5,859) -------- -------- 1,571 1,648 Other assets............................................................. 112 343 -------- -------- $ 14,681 $ 12,129 ======== ======== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable........................................................ $ 1,589 $ 1,909 Accrued payroll and related expenses.................................... 779 786 Accrued commissions..................................................... 533 650 Deferred maintenance revenues........................................... 2,674 1,979 Other accrued liabilities............................................... 438 373 Current portion of long-term debt....................................... 825 591 -------- -------- Total current liabilities............................................. 6,838 6,288 Long-term debt, less current portion..................................... 1,534 2,151 Accrued rent............................................................. 242 214 Stockholders' equity: Preferred stock, $.01 par value; 10,000 shares authorized, none issued or outstanding............................................. -- -- Common stock, $.01 par value; 25,000 shares authorized, 5,662 and 5,504 issued and outstanding, respectively................... 57 55 Additional paid-in capital............................................... 26,498 25,960 Accumulated deficit..................................................... (20,488) (22,539) Total stockholders' equity............................................ 6,067 3,476 -------- -------- $ 14,681 $ 12,129 ======== ======== (1) These amounts have been derived from audited financial statements See notes to consolidated financial statements 3
10-Q4th Page of 13TOC1stPreviousNextBottomJust 4th
IKOS SYSTEMS, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) (Unaudited) [Enlarge/Download Table] Three Months Ended Nine Months Ended -------------------- -------------------- July 1, July 2, July 1, July 2, 1995 1994 1995 1994 --------- -------- -------- --------- Net revenues Product........................................... $6,149 $4,532 $16,683 $12,858 Maintenance....................................... 1,246 928 3,500 2,707 ------ ------ ------- ------- Total net revenues........................... 7,395 5,460 20,183 15,565 ------ ------ ------- ------- Cost of revenues Product........................................... 1,552 1,345 4,313 3,781 Maintenance....................................... 274 273 820 678 ------ ------ ------- ------- Total cost of revenues....................... 1,826 1,618 5,133 4,459 ------ ------ ------- ------- Gross profit...................................... 5,569 3,842 15,050 11,106 Operating expenses: Research and development.......................... 1,012 1,002 2,966 2,954 Sales and marketing............................... 3,085 2,223 8,353 6,575 General and administrative........................ 542 386 1,576 1,166 ------ ------ ------- ------- Total operating expenses..................... 4,639 3,611 12,895 10,695 ------ ------ ------- ------- Income from operations.............................. 930 231 2,155 411 ------ ------ ------- ------- Other income (expense): Interest income................................... 42 21 91 49 Interest expense.................................. (23) (33) (86) (44) Other income...................................... 29 29 87 87 ------ ------ ------- ------- Total other income........................... 48 17 92 92 ------ ------ ------- ------- Income before income taxes and extraordinary credit.............................. 978 248 2,247 503 Provision for income taxes.......................... 90 -- 196 -- ------ ------ ------- ------- Net income before extraordinary credit....... 888 248 2,051 503 Extraordinary credit - forgiveness of debt... -- 664 -- 664 ====== ====== ======= ======= Net income.......................................... $ 888 $ 912 $ 2,051 $ 1,167 ====== ====== ======= ======= Earnings per share Net income before extraordinary credit....... $0.14 0.04 0.34 0.09 Extraordinary credit......................... -- 0.12 -- 0.12 ------ ------ ------- ------- Net income................................... $0.14 $0.16 $0.34 $0.21 ====== ====== ======= ======= Common and common equivalent shares used in computing per share amounts............... 6,281 5,615 6,025 5,659 ====== ====== ======= ======= See notes to consolidated financial statements 4
10-Q5th Page of 13TOC1stPreviousNextBottomJust 5th
IKOS SYSTEMS, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS Increase (decrease) in cash and cash equivalents in thousands (Unaudited) [Download Table] Nine Months Ended ------------------- July 1, July 2, 1995 1994 -------- -------- Operating activities: Net income................................................. $ 2,051 $ 1,167 Adjustment to reconcile net income to net cash provided by (used in) operating activities: Depreciation and amortization............................ 1,014 1,599 Gain (loss) on retirement of equipment................... 2 (4) Deferred rent............................................ 28 20 License delivery and technology transfer in exchange for debt obligation........................... -- (324) Decrease of long term debt - forgiveness of note......... -- (750) Changes in operating assets and liabilities: Accounts receivable...................................... (1,374) (1,626) Inventories.............................................. (74) 225 Prepaid expenses and other current assets................ 16 (60) Other assets............................................. (26) 15 Accounts payable......................................... (320) (658) Accrued payroll and other expenses....................... (7) (94) Accrued commissions...................................... (117) (82) Deferred maintenance revenues............................ 695 363 Other accrued liabilities................................ 65 (112) ------- ------- Net cash provided by (used in) operating activities... 1,953 (321) Investing activities: Purchases of equipment and leasehold improvements.......... (726) (590) Purchase of short-term investments......................... (19) (13) ------- ------- Net cash used in investing activities................. (745) (603) Financing activities: Principal payments on long-term borrowings................. (383) (590) Borrowing under promissory note............................ -- 750 Sale of common stock....................................... 540 51 ------- ------- Net cash provided by financing activities............. 157 211 ------- ------- Increase (decrease) in cash and cash equivalents............. 1,365 (713) Cash and cash equivalents at beginning of period............. 3,422 2,867 ------- ------- Cash and cash equivalents at end of period................... $ 4,787 $ 2,154 ======= ======= See notes to consolidated financial Statements 5
10-Q6th Page of 13TOC1stPreviousNextBottomJust 6th
IKOS SYSTEMS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 1. Basis of Presentation The accompanying consolidated financial statements at July 1, 1995 and for the three and nine months ended July 1, 1995 and July 2, 1994, have been prepared in conformity with generally accepted accounting principles, consistent with those applied in, and should be read in conjunction with, the audited consolidated financial statements for the year ended October 1, 1994 included in the Form 10-K as filed with the Securities and Exchange Commission on December 28, 1994. The unaudited interim financial information reflects all normal recurring adjustments which are, in the opinion of management, necessary for a fair statement of results for the interim periods presented. The results for the three and nine month periods ended July 1, 1995 are not necessarily indicative of results expected for the full year. On October 20, 1994 the Board of Directors approved a one-for-two reverse stock split of the outstanding shares of Common Stock of the Company. The reverse stock split was effected on April 24, 1995 and has been presented retroactively within these financial statements. 2. Short-Term Investments In May 1993, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 115 (FAS 115), "Accounting for Certain Investments in Debt and Equity Securities," effective for fiscal years beginning after December 15, 1993. Under the rules, debt securities that the Company has both positive intent and ability to hold to maturity are carried at amortized cost. Debt securities that the Company does not have the positive intent and ability to hold to maturity and all marketable equity securities are classified as available-for-sale or trading and carried at fair value. Unrealized holding gains and losses on securities classified as available-for-sale are reported as part of equity while unrealized holding gains and losses on securities classified as trading are reported in earnings. The Company adopted FAS 115 on October 2, 1994 and all debt securities are classified as held-to-maturity. The adoption of FAS 115 had no material impact on the Company's financial position or its operating results during fiscal 1995. The fair values for marketable debt and equity securities are based on quoted market prices. The following is a summary of held-to-maturity securities: [Download Table] Held-to-Maturity Securities --------------------------- (In thousands) Gross Gross Estimated Unrealized Unrealized Fair July 1, 1995 Cost Gains Losses Value ------------ ---- ---------- ---------- --------- US Treasury Securities $100 $100 US Corporate Securities 479 479 ---- ---- $579 $579 6
10-Q7th Page of 13TOC1stPreviousNextBottomJust 7th
3. Revenue Recognition Product revenues, which include licensing and software revenues, are generally recognized on shipment provided that no significant vendor or post-contract support obligations remain outstanding and collection of the resulting receivable is deemed probable. Insignificant vendor and post- support obligations are accrued upon shipment. Revenue under maintenance contracts is recognized ratably over the term of the related contract, generally twelve months. 4. Inventories Inventories are stated at the lower of cost (first-in, first-out) or market and consisted of (in thousands): [Download Table] July 1, October 1, 1995 1994 ------- ---------- Purchase parts $ 211 $ 259 Work-in-process 467 502 Finished goods 490 289 ------ ------ Total inventories $1,168 $1,050 ====== ====== 5. Net Income Per Share Net income per share is based on the weighted average number of common shares outstanding during the period. Common equivalent shares from options have been included in the computation when dilutitive. 7
10-Q8th Page of 13TOC1stPreviousNextBottomJust 8th
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS NET REVENUES Third quarter net revenues totaled $7.4 million, an increase of 35% over the same quarter in fiscal 1994. For the nine month period net revenues totaled $20.2 million, an increase of 30% over the same period in fiscal 1994. The primary reason for the increase was growth in sales of the Voyager product line including sales of the new Gemini product line. The Voyager and Gemini products contributed the vast majority of product net revenues in the three and nine month periods ending July 1, 1995. Product net revenues exclude maintenance, consulting, training, rentals and other non-product related sales. International sales remained strong, accounting for 38% of total revenue for the third fiscal quarter of 1995, compared to 23% for the same period in fiscal 1994. International sales are expected to continue to increase slightly as a percentage of total net revenues by year end. GROSS PROFIT MARGINS Gross profit margins improved to 75% of net revenues for the third quarter of fiscal 1995 and for the first nine months of fiscal 1995, compared to 70% and 71% respectively for the same periods in fiscal 1994. The increase was primarily the result of a change in the product mix to more sales of the Voyager product line and to a lessor extent the amortization of fixed manufacturing costs over a broader revenue base. RESEARCH AND DEVELOPMENT EXPENSES Research and development expenses in the third quarter of fiscal 1995 totaled $1,012,000 and the expenses for the first nine months of fiscal 1995 were $2,966,000. Both were essentially unchanged from the same periods in fiscal 1994. Research and development expenses are expected to increase in the fourth fiscal quarter of 1995 primarily due to an expected increase in headcount and the associated recruiting expenses, as the Company continues to improve and expand on the Voyager product line. SALES AND MARKETING EXPENSES Sales and marketing expenses increased by $862,000 to $3,085,000 for the third fiscal quarter of 1995 and increased by $1,778,000 to $8,353,000 for the first nine months of fiscal 1995, when compared to the same periods in fiscal 1994. These increases were primarily the result of increased expenses for the international operations. Sales and marketing expenses are expected to continue to increase in absolute dollars in the fourth fiscal quarter reflecting increased headcount, commission expense and marketing expense. 8
10-Q9th Page of 13TOC1stPreviousNextBottomJust 9th
GENERAL AND ADMINISTRATIVE EXPENSES General and administrative expenses were $542,000 in the third quarter of fiscal 1995 and $1,576,000 for the first nine months of fiscal 1995. This compares to $386,000 and $1,166,000 for the same periods in fiscal 1994. These increases were due to several factors including additional headcount, increased investor relations expense, profit sharing, and fees associated with being re-instated on the National Market System. General and administrative expenses are expected to increase in both absolute dollars and as a percent of net revenues in the fourth fiscal quarter of fiscal 1995 primarily as a result of increased headcount, salaries and related expenses. INCOME TAXES The provision for income taxes consists primarily of federal alternative minimum tax, state taxes and Japanese withholding taxes. The tax rate is substantially below the federal statutory rate due to the utilization of net operating loss carryovers. LIQUIDITY AND CAPITAL RESOURCES As of July 1, 1995, the Company had $5,366,000 in cash, cash equivalents and short term investments which compares to $3,982,000 as of October 1, 1994. Net cash provided by operating activities was $1,953,000 for the nine months ended July 1, 1995 and was primarily due to net income, depreciation and amortization and increased deferred maintenance revenues partially offset by increases in accounts receivable due to increased net revenues and a decrease in accounts payable and accrued commissions. Net cash used in investing activities was due primarily to purchases of $726,000 of equipment in the nine months ended July 1, 1995. The Company expects capital expenditures to increase in the fourth quarter as the expected headcount additions will require additional workstations. Net cash provided by financing activities for the nine months ended July 1, 1995 was $157,000 which was due to the exercise of stock options partially offset by principal payments on long term debt. The Company's primary unused sources of funds at July 1, 1995, consisted of $5,366,000 of cash, cash equivalents and short term investments. The Company believes that its present cash position and cash generated from operations will be sufficient to meet its capital needs for at least the next twelve months. 9
10-Q10th Page of 13TOC1stPreviousNextBottomJust 10th
PART II. OTHER INFORMATION ITEMS 1-5. Not applicable. ITEM 6. Exhibits and Reports on Form 8-K. INDEX TO EXHIBITS [Enlarge/Download Table] Exh. No. Documentation Description Page ------- ------------------------- ---- 4.1 Amended and Restated Registration Rights Agreement between the Company and certain investors dated April 3, 1990. (Incorporated by reference to Exhibit 4.2 of the Company's registration statement on Form S-1 effective July 25, 1990). 4.2 Rights agreement dated as of January 27, 1992. (Incorporated by reference to Exhibit (C)1, in the Company's current report on Form 8-K filed February 10, 1992.) 10.1 Lease Agreement for the Company's principal facility dated March 20, 1992, between Ames Avenue Associates and the Company, as amended. (Incorporated by reference to Exhibit 10.1 of the Company's annual report on 10-K for the year ending September 26, 1992.) 10.2 Form of Director and Officer Indemnity Agreement. (Incorporated by reference to Exhibit 10.6 of the Company's registration statement on Form S-1 effective July 25, 1990.) 10.3 Amended and Restated Non-Qualified Stock Option Agreement dated August 17, 1989, between the Company and Mr. Casilli. (Incorporated by reference to Exhibit 10.7 of the Company's registration statement on Form S-1 effective July 25, 1990.) 10.4 Amended and Restated Non-Qualified Stock Option Agreement dated August 17, 1989, between the Company and Mr. Casilli. (Incorporated by reference to Exhibit 10.8 of the Company's registration statement on Form S-1 effective July 25, 1990.) 10.5 Amended and Restated Non-Qualified Stock Option Agreement dated August 17, 1989, between the Company and Mr. Fazakerly. (Incorporated by reference to Exhibit 10.9 of the Company's registration statement on Form S-1 effective July 25, 1990.) 10.6 Amended and Restated Non-Qualified Stock Option Agreement dated August 17, 1989, between the Company and Mr. Fazakerly. (Incorporated by reference to Exhibit 10.10 of the Company's registration statement on Form S-1 effective July 25, 1990. 10.7 1988 Stock Option Plan. (Incorporated by reference to Exhibit 10.14 of the Company's registration statement on Form S-1 effective July 25, 1990.) 10
10-Q11th Page of 13TOC1stPreviousNextBottomJust 11th
[Enlarge/Download Table] Exh. No. Documentation Description Page ------- ------------------------- ---- 10.8 Non-Qualified Stock Option Agreement dated August 17, 1989, between the Company and Mr. Casilli. (Incorporated by reference to Exhibit 10.19 of the Company's registration statement on Form S-1 effective July 25, 1990.) 10.9 Patent Cross License Agreement dated May 17, 1989 with Zycad Corporation. (Incorporated by reference from Zycad Corporation's Annual Report on Form 10-K filed April 2, 1990.) (Incorporated by reference to Exhibit 10.20 of the Company's registration statement on Form S-1 effective July 25, 1990.) 10.10 International Distributorship Agreement dated April 11, 1988, with C. Itoh & Co., Ltd. (with certain confidential portions excised). (Incorporated by reference to Exhibit 10.24 of the Company's registration statement on Form S-1 effective July 25, 1990.) 10.11 OEM Software License Agreement between CAD Language Systems, Inc. and IKOS Systems, Inc. dated June 22, 1989 and amendment dated September 1991. (Incorporated by reference to Exhibit 10.18 of the Company's Annual Report for the year ended September 28, 1991.) 10.12 Technology Transfer and Joint Development Agreement with Racal-Redac, Inc. dated July 1, 1993 (with certain portions excised). (Incorporated by reference to Exhibit 10.19 of the Company's quarterly report on Form 10-Q for the quarter ended July 3, 1993.) 10.13 Software License Agreement with Compass Design Automation dated December 31, 1993. (Incorporated by reference to Exhibit 10.17 of the Company's quarterly report on Form 10-Q for the quarter ended January 1, 1994.) 10.14 Agreement dated June 2, 1994, between the Company and Gerald S. Casilli. (Incorporated by reference to Exhibit 10.17 of the Company's quarterly report on Form 10-Q for the quarter ended July 2, 1994.) 10.15 Agreement dated June 2, 1994, between the Company and William B. Fazakerly. (Incorporated by reference to Exhibit 10.18 of the Company's quarterly report on Form 10-Q for the quarter ended July 2, 1994.) 10.16 Agreement dated June 2, 1994, between the Company and Daniel R. Hafeman. (Incorporated by reference to Exhibit 10.19 of the Company's quarterly report on Form 10-Q for the quarter ended July 2, 1994.) 10.17 Agreement dated June 2, 1994, between the Company and Stephen M. McLaughlin. (Incorporated by reference to Exhibit 10.20 of the Company's quarterly report on Form 10-Q for the quarter ended July 2, 1994.) 10.18 Agreement dated June 2, 1994, between the Company and Lawrence A. Melling. (Incorporated by reference to Exhibit 10.21 of the Company's quarterly report on Form 10-Q for the quarter ended July 2, 1994.) 11
10-Q12th Page of 13TOC1stPreviousNextBottomJust 12th
[Download Table] Exh. No. Documentation Description Page ------- ------------------------- ---- 10.19 Agreement dated June 2, 1994, between the Company and Ramon A. Nunez. (Incorporated by reference to Exhibit 10.22 of the Company's quarterly report on Form 10-Q for the quarter ended July 2, 1994.) 10.20 Agreement dated June 2, 1994, between the Company and Joseph W. Rockom. (Incorporated by reference to Exhibit 10.23 of the Company's quarterly report on Form 10-Q for the quarter ended July 2, 1994.) 11.1 Statements of Computation of Earnings Per Share 12
10-QLast Page of 13TOC1stPreviousNextBottomJust 13th
SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. IKOS SYSTEMS, INC. ----------------- Registrant Date: August 11, 1995 /s/ Joseph W. Rockom --------------------------- (JOSEPH W. ROCKOM, CFO) Principal Financial Officer, Duly Authorized Officer 13

Dates Referenced Herein   and   Documents Incorporated by Reference

Referenced-On Page
This ‘10-Q’ Filing    Date First  Last      Other Filings
Filed on:8/14/95None on these Dates
8/11/9513
For Period End:7/1/9519
4/24/956
12/28/946
10/20/946
10/2/946
10/1/9429
7/2/94212
6/2/941112
1/1/9411
12/31/9311
12/15/936
7/3/9311
7/1/9311
9/26/9210
3/20/9210
2/10/9210
1/27/9210
 List all Filings 
Top
Filing Submission 0000898430-95-001593   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Fri., Apr. 19, 10:58:47.3pm ET