| SEC Info | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing As/For/On Docs:Pgs Issuer Agent 11/14/06 Silverstar Holdings Ltd 10-Q 9/30/06 3:35 Parker Chapin Fla..Klimp
Document/Exhibit Description Pages Size 1: 10-Q Quarterly Report HTML 224K 2: EX-31 Exhibit 31.1 HTML 9K 3: EX-32 Exhibit 32.1 HTML 7K
UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2006
OR
| |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______________ to ______________________
Commission file number 0-27494
SILVERSTAR HOLDINGS,
LTD.
(Exact name of Registrant as specified in its charter)
| Bermuda |
Not Applicable |
| (State or other jurisdiction of | (I.R.S. Employer Identification No.) |
| incorporation or organization) |
| Clarendon House, Church Street, Hamilton HM CX, Bermuda
|
| (Address of Principal Executive Offices with Zip Code) |
Registrant’s telephone number, including area code: 441-295-1422
Indicate by check mark whether the
registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes
No![]()
Indicate by check mark whether the
registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.
See definition of “accelerated filer and large accelerated filer” in Rule 12b-2
of the Exchange Act. Check one: Large accelerated filer
Accelerated filer
Non-accelerated filer ![]()
Indicate by check mark whether the
registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
No
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate by check mark whether the
registrant has filed all documents and reports required to be filed by Section 12, 13 or
15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities
under a plan confirmed by a court. Yes
No ![]()
APPLICABLE ONLY TO CORPORATE ISSUERS:
| Title of Class | Shares Outstanding on November 6, 2006 | |||||
| Class A Common Stock | 8,327,197 | |||||
| Class B Common Stock | 814,786 | |||||
| Total | 9,141,983 | |||||
INDEX
| Page | ||
| PART I – FINANCIAL INFORMATION | ||
| Item 1 Financial Statements | ||
| Condensed Consolidated Balance Sheets at September 30, 2006 (Unaudited) and June 30, 2006 | 1 | |
| Condensed Consolidated Statements of Operations (Unaudited) for the three months ended | ||
| September 30, 2006 and 2005 | 2 | |
| Condensed Consolidated Statements of Cash Flows (Unaudited) for three months ended | ||
| September 30, 2006 and 2005 | 3 | |
| Notes to the Condensed Consolidated Financial Statements (Unaudited) | 4 | |
| Item 2 Management's Discussion and Analysis of Financial Condition and Results | ||
| of Operations | 11 | |
| Item 3 Quantitative and Qualitative Disclosures About Market Risk | 16 | |
| Item 4 Controls and Procedures | 17 | |
| PART II – OTHER INFORMATION | 18 | |
| Item 1 Legal Proceedings | ||
| Item 1A Risk Factors | 18 | |
| Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 18 | |
| Item 3. Defaults upon Senior Securities | 18 | |
| Item 4. Submission of Matters to a Vote of Security Holders | 18 | |
| Item 5. Other Information | 18 | |
| Item 6. Exhibits | 19 | |
| SIGNATURES | 20 |
i
| ITEM 1 | FINANCIAL STATEMENTS |
| ASSETS | September 30, 2006 | June 30, 2006 | ||||||
|---|---|---|---|---|---|---|---|---|
| Current assets: | ||||||||
| Cash and cash equivalents | ||||||||
| (Includes restricted cash of $658,693 and $647,797, respectively) | $ | 8,822,680 | $ | 9,075,259 | ||||
| Cash restricted for foreign tax estimated liability | 2,760,607 | 2,933,342 | ||||||
| Accounts receivable, net | 188,382 | 637,135 | ||||||
| Current portion of long term notes receivable | 172,974 | 164,548 | ||||||
| Prepaid expenses and other current assets | 500,990 | 351,537 | ||||||
| Total current assets | 12,445,633 | 13,161,821 | ||||||
| Property, plant and equipment, net | 70,584 | 77,985 | ||||||
| Investments in non-marketable securities | 1,143,566 | 1,143,566 | ||||||
| Long term notes receivable | 373,975 | 458,670 | ||||||
| Goodwill, net | 846,335 | 841,726 | ||||||
| Intangible assets, net | 1,377,964 | 1,412,854 | ||||||
| Deferred charges and other assets | 653,189 | 441,367 | ||||||
| Total assets | $ | 16,911,246 | $ | 17,537,989 | ||||
| Current liabilities: | ||||||||
| Lines of credit | 658,693 | 647,797 | ||||||
| Current portion of long term debt | 121,894 | 180,323 | ||||||
| Current portion of convertible secured debenture | 1,440,000 | 900,000 | ||||||
| Accounts payable | 718,417 | 386,731 | ||||||
| Accrued expenses | 839,133 | 872,309 | ||||||
| Estimated liability for foreign tax | 564,668 | 600,000 | ||||||
| Total current liabilities | 4,342,805 | 3,587,160 | ||||||
| Convertible secured debenture, net of current portion | 1,843,863 | 2,318,455 | ||||||
| Obligation to issue common stock | 244,392 | 231,892 | ||||||
| Total liabilities | $ | 6,431,060 | $ | 6,137,507 | ||||
| Stockholders' equity: | ||||||||
| Preferred stock, $0.01 par value; 5,000,000 shares authorized; | ||||||||
| no shares issued and outstanding | ||||||||
| Common stock, Class A, $0.01 par value, 50,000,000 shares authorized; | ||||||||
| 8,313,774 shares issued and outstanding | 83,138 | 83,138 | ||||||
| Common stock, Class B, $0.01 par value; 2,000,000 shares authorized; | ||||||||
| 835,260 shares issued and outstanding | 8,353 | 8,353 | ||||||
| Common stock, FSAH Class B $0.001 par value; 10,000,000 shares authorized; | ||||||||
| 2,671,087 shares issued and outstanding | 600 | 600 | ||||||
| Additional paid-in capital | 65,584,072 | 65,573,387 | ||||||
| Accumulated deficit | (55,331,795 | ) | (54,390,357 | ) | ||||
| Other comprehensive income | 135,818 | 125,361 | ||||||
| Total stockholders' equity | 10,480,186 | 11,400,482 | ||||||
| Total liabilities and stockholders' equity | $ | 16,911,246 | $ | 17,537,989 | ||||
See notes to condensed consolidated financial statements
1
| Three Months Ended September 30,
| ||||||||
|---|---|---|---|---|---|---|---|---|
| 2006 | 2005 | |||||||
| Net Revenues | $ | 278,745 | $ | 370,709 | ||||
| Operating expenses: | ||||||||
| Cost of sales | 187,610 | 162,054 | ||||||
| Selling, general and administrative | 613,955 | 587,344 | ||||||
| Amortization of intangibles | 42,361 | 33,918 | ||||||
| Depreciation | 7,730 | 8,007 | ||||||
| Total operating expenses | 851,656 | 791,323 | ||||||
| Operating loss | (572,911 | ) | (420,614 | ) | ||||
| Other income | 11 | 23,870 | ||||||
| Foreign currency gain (loss) | (262,073 | ) | 33,237 | |||||
| Amortization of convertible debt discounts and issuance costs | (159,107 | ) | - | |||||
| Interest income | 155,468 | 84,114 | ||||||
| Interest expense | (102,826 | ) | (7,135 | ) | ||||
| Loss from continuing operations | (941,438 | ) | (286,528 | ) | ||||
| Discontinued operations: | ||||||||
| Income from operations, net of income taxes of $0.0 and $0.0, respectively | - | 238,230 | ||||||
| Net Loss | ($941,438 | ) | ($48,298 | ) | ||||
| Income (loss) per share: | ||||||||
| Basic: | ||||||||
| Continuing operations | ($.10 | ) | ($.03 | ) | ||||
| Discontinued operations | .- | .02 | ||||||
| Net Loss | ($.10 | ) | ($.01 | ) | ||||
| Diluted: | ||||||||
| Continuing operations | ($.10 | ) | ($.03 | ) | ||||
| Discontinued operations | .- | .02 | ||||||
| Net Loss | ($.10 | ) | ($.01 | ) | ||||
| Weighted average common stock outstanding: | ||||||||
| Basic | 9,149,034 | 9,068,584 | ||||||
| Diluted | 9,149,034 | 9,625,259 | ||||||
See notes to condensed consolidated financial statements.
2
| Three Months Ended September 30,
| ||||||||
|---|---|---|---|---|---|---|---|---|
| 2006 | 2005 | |||||||
| Cash flows from operating activities: | ||||||||
| Net Loss | ($ 941,438 | ) | ($ 48,298 | ) | ||||
| Depreciation and amortization | 209,198 | 41,925 | ||||||
| Stock-based compensation | 10,685 | 17,094 | ||||||
| Unrealized foreign currency (gains) losses | 207,096 | (97,358 | ) | |||||
| Non-cash interest income on notes receivable | (54,609 | ) | (59,943 | ) | ||||
| Changes in operating assets and liabilities, net | 595,967 | 80,193 | ||||||
| Increase in other assets | (772 | ) | (284 | ) | ||||
| Increase in other liabilities | 12,500 | - | ||||||
| Net change in assets and liabilities of discontinued operations | - | (302,420 | ) | |||||
| Net cash provided by (used in) operating activities | 38,627 | (369,091 | ) | |||||
| Cash flows from investing activities: | ||||||||
| Acquisition costs capitalized | (304,744 | ) | (78,197 | ) | ||||
| Proceeds from repayment of long-term note receivable | 50,258 | 22,987 | ||||||
| Net cash used in continuing operations | (254,486 | ) | (55,210 | ) | ||||
| Net cash used in discontinued operations | - | - | ||||||
| Net cash used in investing activities | (254,486 | ) | (55,210 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Short term borrowings, net | 10,893 | 175,120 | ||||||
| Repayment of long term debt | (58,070 | ) | (37,936 | ) | ||||
| Net cash provided by (used in) continuing operations | (47,177 | ) | 137,184 | |||||
| Net cash provided by discontinued operations | - | 71,135 | ||||||
| Net cash provided by (used in) financing activities | (47,177 | ) | 208,319 | |||||
| Effect of exchange rates in cash | 10,457 | 59,043 | ||||||
| Net decrease in cash and cash equivalents | (252,579 | ) | (156,939 | ) | ||||
| Cash and cash equivalents, beginning | 9,075,259 | 4,865,291 | ||||||
| Cash and cash equivalents, ending | $ | 8,822,860 | $ | 4,708,352 | ||||
| Supplemental disclosure of cash flow information: | ||||||||
| Cash paid during the year for interest | $ | 103,791 | $ | 8,608 | ||||
See notes to condensed consolidated financial statements.
3
The Company is a holding company that seeks to acquire businesses fitting a predefined investment strategy. The Company is the parent company of Strategy First Inc. (“Strategy First”), a leading developer and worldwide publisher of entertainment software for the Personal Computer (PC). The Company is also a minority shareholder in Magnolia Broadband Wireless, a development stage company which is developing mobile wireless broadband products.
The unaudited consolidated financial statements include the accounts of the Company and all of its subsidiaries in which it has a majority voting interest. Investments in affiliates are accounted for under the equity or cost method of accounting. All significant intercompany accounts and transactions have been eliminated in the consolidated financial statements.
Pursuant to the rules and regulations of the Securities and Exchange Commission for Form 10-Q, the financial statements, footnote disclosures and other information normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed. The financial statements contained in this report are unaudited but, in the opinion of the Company, reflect all adjustments, consisting of only normal recurring adjustments necessary to fairly present the financial position as of September 30, 2006 and the results of operations and cash flows for the interim periods of the fiscal year ending June 30, 2007 (“fiscal 2007”) and the fiscal year ended June 30, 2006 (“fiscal 2006”) presented herein. The results of operations for any interim period are not necessarily indicative of results for the full year. These financial statements, footnote disclosures and other information should be read in conjunction with the financial statements and the notes thereto included in the Company’s annual report on Form 10-K for the year ended June 30, 2006.
Basic net income or loss per share is computed by dividing net income or loss by the weighted average number of common shares outstanding. Diluted net income or loss per share is computed by dividing net income or loss by the weighted average number of common shares outstanding and dilutive potential common shares reflecting the dilutive effect of stock options, warrants, convertible debentures and shares to be issued in connection with prior acquisitions. Dilutive potential common shares, stock options, warrants and convertible debentures for all periods presented are computed utilizing the treasury stock method. The dilutive effect of shares to be issued in connection with the obligations related to prior acquisitions is computed using the average market price for the quarter.
Cash and cash equivalents consist of cash and all highly liquid investments with original maturities of three months or less. The vast majority of our cash balances are held in liquid accounts at two highly rated financial institutions. While these deposits are not insured, the quality of such financial institutions is such that the risks of loss on these funds are minimal. Restricted cash balances at September 30, 2006 totaled $658,693, which is used as collateral on the Company’s line of credit.
4
Research and development expenses totaling $60,973 for the quarter ending September 30, 2005 have been reclassified from cost of sales to selling, general, and administrative expenses to conform to the fiscal 2007 presentation.
In December 2004, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 123R, “Share-Based Payment.” This standard replaced SFAS No. 123, “Accounting for Stock-Based Compensation” and supersedes Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees.” The standard requires companies to recognize all share-based payments to employees, including grants of employee stock options, in the financial statements based on their fair values on the grant date and is effective for annual periods beginning after June 15, 2005. In accordance with the revised statement, the Company recognizes the expenses attributable to stock options granted or vested subsequent to July 1, 2005. During the quarters ending September 30, 2006 and September 30, 2005 the Company recognized expenses of $10,685 and $17,094, respectively, for employee stock options that vested during fiscal years 2007 and 2006. Based on existing unvested option agreements the Company anticipates an additional expense of approximately $32,050 in fiscal 2007 which could increase if additional options are granted during the fiscal year. As of September 30, 2006, $67,664 of total unrecognized compensation costs related to non-vested options is scheduled to be recognized over a weighted average period of 1.6 years.
As of September 30, 2006, the Company had 1,217,405 stock options outstanding, of which 1,150,738 are fully vested. A summary of the activity in the Company’s stock option plans is as follows for the three months ended September 30, 2006:
| Share Subject Options Outstanding | Weighted Average Exercise | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Outstanding, beginning of year | 1,287,405 | 2.17 | |||||||||
| Granted | - | - | |||||||||
| Forfeited | (70,000 | ) | 1.00 | ||||||||
| Exercised | - | - | |||||||||
| Outstanding September 30, 2006 | 1,217,405 | 2.24 | |||||||||
For the three months ended September 30, 2006, the Company did not grant any stock options.
The components of amortizable intangible assets as of September 30, 2006 and June 30, 2006 are as follows:
| Gross Carrying Amount | Accumulated Amortization | Total | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Covenant not to compete | $ | 44,883 | ($ 22,066 | ) | $ | 22,817 | ||||||||
| Game titles | 1,555,243 | (200,096 | ) | 1,355,147 | ||||||||||
| Balance at September 30, 2006 | $ | 1,600,126 | ($ 222,162 | ) | $ | 1,377,964 | ||||||||
| Gross Carrying Amount | Accumulated Amortization | Total | ||||||||||||
| Covenant not to compete | $ | 44,638 | ($ 17,356 | ) | $ | 27,282 | ||||||||
| Game titles | 1,546,773 | (161,201 | ) | 1,385,572 | ||||||||||
| Balance at June 30, 2006 | $ | 1,591,411 | ($ 178,557 | ) | $ | 1,412,854 | ||||||||
5
Intangible assets that are subject to amortization are reviewed for potential impairment whenever events or circumstances indicate that carrying amounts may not be recoverable. Assets not subject to amortization are tested for impairment at least annually.
Amortization expense for intangible assets for the three months periods ended September 30, 2006 and September 30, 2005 were $42,361 and $33,918 respectively. Estimated amortization expense for the rest of fiscal 2007 and for the succeeding five fiscal years is as follows:
| 2007 | $ 127,864 | |