| SEC Info | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
| Database maintenance is being performed. If something doesn’t work, please try again shortly. |
As Of Filer Filing As/For/On Docs:Pgs Issuer Agent 5/24/06 Security Capital Assurance Ltd S-1/A 5:464 Command Financi..Corp/FA
Document/Exhibit Description Pages Size
1: S-1/A Pre-Effective Amendment to Registration Statement HTML 3,148K
(General Form)
2: EX-3.1 Articles of Incorporation/Organization or By-Laws 7 22K
3: EX-3.2 Articles of Incorporation/Organization or By-Laws 36 126K
4: EX-23.3 Consent of Experts or Counsel HTML 4K
5: EX-99.1 Miscellaneous Exhibit 1 5K
| S-1/A | 1st "Page" of 248 | TOC | Top | Previous | Next | Bottom | Just 1st |
|---|
|
|
|
|
As filed with the Securities and Exchange Commission on May 23, 2006 |
|
Registration No. 333-133066 |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
SECURITY CAPITAL ASSURANCE LTD
(Exact name of
registrant as specified in its charter)
|
|
|
|
|
|
|
Bermuda |
|
6351 |
|
Not Applicable |
|
(State
or other jurisdiction of |
|
(Primary
Standard Industrial |
|
(I.R.S. Employer Identification Number) |
One Bermudiana Road
Hamilton HM 11, Bermuda
(441) 292-8515
(Address,
including zip code, and telephone number, including area code, of
registrant’s principal executive offices)
CT Corporation System
111 Eighth Avenue
New York, New York 10011
(212) 590-9200
(Name, address,
including zip code, and telephone number, including area code,
of agent for service)
Copies to:
|
|
|
|
Michael A. Becker, Esq. |
Lee A. Meyerson, Esq. |
Approximate date of commencement of proposed sale to the public: As soon as practicable after the effective date of this registration statement.
If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box. o
If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. o
If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. o
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. o
The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the registration statement shall become effective on such date as the Securities and Exchange Commission, acting pursuant to said Section 8(a), may determine.
| S-1/A | 2nd "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 2nd |
|---|
The information in this preliminary prospectus is not complete and may be changed. These securities may not be sold until the registration statement filed with the Securities and Exchange Commission is effective. This preliminary prospectus is not an offer to sell nor does it seek an offer to buy these securities in any jurisdiction where the offer or sale is not permitted.
Subject to Completion. Dated , 2006.
Shares
Security Capital Assurance Ltd
Common Shares
This is an initial public offering of common shares of Security Capital Assurance Ltd.
We are offering of our common shares and our parent, XL Insurance (Bermuda) Ltd, as selling shareholder, is offering of our common shares. We will not receive any of the proceeds from the sale of common shares by the selling shareholder.
Neither the Securities and Exchange Commission nor any other regulatory body has approved or disapproved of these securities or passed upon the accuracy or adequacy of this prospectus. Any representation to the contrary is a criminal offense.
|
|
|
|
|
|
|
Per Share |
|
Total |
|
|
|
|
|
|
Initial public offering price |
$ |
|
$ |
|
Underwriting discount |
$ |
|
$ |
|
Proceeds, before expenses, to us |
$ |
|
$ |
|
Proceeds, before expenses, to the selling shareholder |
$ |
|
$ |
To the extent that the underwriters sell more than common shares, the underwriters have the option to purchase up to an additional common shares from the selling shareholder at the initial public offering price less the underwriting discount.
The underwriters expect to deliver the common shares against payment in New York, New York on , 2006.
|
|
|
|
|
Goldman, Sachs & Co. |
JPMorgan |
Merrill Lynch & Co. |
|
|
|
|
|
Citigroup |
Deutsche Bank Securities |
UBS Investment Bank |
Prospectus dated , 2006.
| S-1/A | 3rd "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 3rd |
|---|
Common shares may be offered or sold in Bermuda only in compliance with the provisions of the Investment Business Act 2003 of Bermuda, which regulates the sale of securities in Bermuda. In addition, the Bermuda Monetary Authority, which we refer to as the “BMA,” must approve all issuances and transfers of securities of a Bermuda exempted company. We have received from the BMA permission for the issue of our common shares, and for the free transferability of our common shares as long as the common shares are listed on the New York Stock Exchange or other appointed stock exchange, to and among persons who are non-residents of Bermuda for exchange control purposes and up to 20% of the common shares to and among persons who are residents of Bermuda for exchange control purposes. Any other transfers remain subject to approval by the BMA. The BMA accepts no responsibility for the financial soundness of any proposal or for the correctness of any of the statements made or opinions expressed in this prospectus.
You should rely only on the information contained in this prospectus. Neither we nor the underwriters have authorized any other person to provide you with different information. This prospectus is an offer to sell only the shares offered hereby, but only under circumstances and in jurisdictions where it is lawful to do so. The information contained in this prospectus is current only as of its date.
i
| S-1/A | 4th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 4th |
|---|
This summary highlights selected information described more fully elsewhere in this prospectus and may not contain all of the information that is important to you. You should read the entire prospectus, including “Risk Factors,” “Cautionary Note Regarding Forward-Looking Statements” and our combined financial statements and related notes before making an investment decision with respect to our common shares. References in this prospectus to the terms “we,” “us,” “our company” or other similar terms mean Security Capital Assurance Ltd, which we refer to as “SCA,” and its consolidated subsidiaries, except that financial information and data for periods prior to consummation of this offering, unless otherwise indicated, refers to the combined results of XL Capital Assurance Inc. and XL Financial Assurance Ltd. References in this prospectus to “$” are to United States dollars. The combined financial statements and related notes included in this prospectus have been prepared in accordance with accounting principles generally accepted in the United States, which we refer to as “GAAP.” Unless otherwise stated, all figures assume that the underwriters do not exercise their option to purchase additional common shares from the selling shareholder. For your convenience, we have provided a glossary, beginning on page G-1, of selected insurance and other related terms. Unless otherwise indicated, references to “par” and “net par” include the full notional amount of applicable credit default swaps.
Overview
For
the year ended December 31, 2005, we had total premiums written of $285.4
million and net premiums written of $244.9 million. Over the five year period
through December 31, 2005, our in-force book of business (meaning policies
under which we, at the relevant date, have risk of loss) has increased to $81.9
billion (net of ceded reinsurance), our deferred premium revenue (premium that
has been accounted for as written but has not yet been earned) has grown to
over $592 million and the estimated fair value of future premiums on all
in-force installment business (all future premiums to be paid on an installment
basis, which cannot be accounted for as written until the installment is due in
the future) has increased to $374.6 million. Our profitability has also grown
over this period, with net income available to common shareholders rising from
$9.3 million for fiscal 2001 to over $80.4 million in fiscal 2005 and $83.5 million on a pro forma basis for 2005. For the
three months ended March 31, 2006, we had total premiums written, net premiums
written, net income available to common shareholders and pro forma net income
available to common shareholders of $82.2 million, $74.6 million, $16.7 million
and $17.5 million, respectively.
We write insurance through XL Capital Assurance Inc., our New York-domiciled monoline insurance subsidiary, which we refer to as “XLCA,” and we write reinsurance through our Bermuda-chartered subsidiary XL Financial Assurance Ltd., which we refer to as “XLFA.”
Competitive Strengths
1
| S-1/A | 5th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 5th |
|---|
We believe that our competitive strengths will enable us to capitalize on opportunities in the credit enhancement and protection markets. These strengths include:
Our Established Triple-A Franchise. We are one of six financial guarantors with triple-A ratings from Moody’s, S&P and Fitch and the only financial guaranty reinsurer with triple-A ratings from Moody’s, S&P and Fitch. In the principal market for financial guaranty insurance, typically there is either a requirement or strong commercial preference for triple-A-rated insurance policies. In the reinsurance market, a triple-A-rated reinsurer provides greater rating agency capital relief to the ceding insurer than a lower-rated reinsurer. Triple-A ratings and market acceptance are difficult and time-consuming to achieve in the financial guaranty industry. We believe that, in addition to our ratings, the market acceptance of our financial guaranties and our established track record in the financial guaranty industry allow us to compete effectively in our existing lines of business and will provide us with key advantages as we enter new markets and expand our presence in existing ones.
Our Focus on Risk-Adjusted Returns. We have a disciplined approach to underwriting that emphasizes risk-adjusted profitability over market share. Our approach is driven by client service without compromising our credit underwriting process. Our business is organized around integrated teams comprising transactors, credit and quantitative analysts, risk management professionals and attorneys.
Our Acceptance by Fixed-Income Investors. Our customers include a broad base of fixed-income institutional investors. We provide an opportunity for investors to diversify their credit risk exposure to the other, larger financial guarantors.
Our Experienced Management, Underwriting Team and Board. Our senior management has an average of more than 18 years experience in the insurance, reinsurance and credit and financial guaranty markets. We also have a team of 9 senior underwriters with an average of approximately 21 years of financial guaranty or similar credit experience. Our Board of Directors also has substantial financial services industry experience.
Our Global Presence. We provide credit enhancement products to our customers in North America, Europe, Asia, Latin America and other parts of the world through our operations in the United States, the United Kingdom, Bermuda, Spain and Singapore. Through our U.K.-licensed subsidiary, we are able to write business in the U.K. and also in most European countries using a designated authorization known as “passporting.” Our range of licenses allows us to participate broadly in the global credit enhancement market.
Corporate Strategy
Our goals are to provide new credit capacity to investors in triple-A guarantied securities, profitably increase our share of the financial guaranty market across all major product lines and become an industry leader in return on equity. We plan to achieve these goals through the following strategies:
Maintain Triple-A Financial Strength. Maintaining our triple-A financial strength ratings is paramount to our overall strategy. We plan to achieve this through disciplined risk selection, prudent operating and financial leverage and conservative investment guidelines.
2
| S-1/A | 6th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 6th |
|---|
Focus on Profitable Growth. We see a growing need for our credit enhancement and protection products due to increasing long-term demand, as well as the desire of financial intermediaries, such as banks and other market participants, to diversify their credit risk exposure to triple-A-rated financial guarantors. We plan to focus on profitability by increasing penetration in our target product and geographic markets, selecting business based on specific risk-adjusted financial and operating targets such as return on equity and the effect of such business on net income.
Leverage Existing Platform. We have made significant investments in staff and infrastructure to support future growth. As a result, we believe that we have significant capacity to increase the number and size of the transactions that we underwrite using our existing platform and personnel, thereby reducing our expense ratio and increasing our profit margins over time.
Dual Insurance and Reinsurance Strategy. While primary insurance will comprise the vast majority of our business, we also intend to continue to provide triple-A-rated reinsurance on a selective basis. Triple-A-rated reinsurance capacity is scarce in the industry. As a result, we believe that we can complement our insurance business by focusing on sectors of the market with favorable opportunities for us to write reinsurance, particularly where it might be inefficient for us to access such opportunities through our primary insurance business.
Attract and Retain Top Talent. Our ability to continue to attract and retain top talent is critical to executing our strategy successfully. As we expand our business, we will continue to identify individuals who adhere to the highest professional standards and who share our dedication to superior performance and building long-term shareholder value.
The principal challenges that we must face in implementing our strategy are as follows:
|
|
|
|
|
|
• |
maintaining our triple-A ratings; |
|
|
|
|
|
|
• |
successfully competing with other financial guaranty insurance companies (most of which have significantly greater financial resources than we do and have longer operating histories than we have); |
|
|
|
|
|
|
• |
successfully competing with other forms of credit enhancement such as credit derivatives and uninsured forms of execution; |
|
|
|
|
|
|
• |
maintaining sufficient capital resources to allow for future growth; and |
|
|
|
|
|
|
• |
recruiting and retaining experienced and qualified management and staff. |
|
|
|
|
Corporate Structure and Principal Shareholder
After the consummation of the transactions described under “Formation Transactions” and the completion of this offering, XL Capital, through its wholly-owned subsidiary XL Insurance (Bermuda) Ltd, which we refer to as “XLI” or the “selling shareholder,” will beneficially own approximately 65% of our
3
| S-1/A | 7th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 7th |
|---|
outstanding common shares (or approximately % if the underwriters’ option to purchase additional common shares from the selling shareholder is exercised in full). As a result of limitations on XL Capital’s voting power contained in our Bye-laws, the votes conferred by the common shares owned by XL Capital will not exceed, with respect to elections of directors, 50.1% of the aggregate voting power of all common shares entitled to vote generally at any election of directors or, with respect to any other matter presented to our shareholders for their action or consideration, 47.5% of the aggregate voting power of all common shares entitled to vote on such matter.
The following organization chart illustrates our corporate equity ownership structure upon completion of this offering, assuming that the underwriters do not exercise their option to purchase additional common shares from the selling shareholder. All ownership interests are 100% except where noted.

XL Insurance (Bermuda) Ltd
Public Shareholders
Security Capital Assurance Ltd
XL Financial Assurance Ltd.
SCA Holdings US Inc.
XL Capital Assurance Inc.
(including Singapore Branch Office)
XL Capital Assurance (U.K.) Limited
(including Madrid Branch Office)
Entities Affiliated With
Financial Security Assurance Inc.
Series A
Preferred
Shares(2)
Common
Shares
65%(1)
35%
Various Service and Other
Companies
SCA Bermuda
Administrative Ltd
|
|
|
|
(1) |
Represents equity ownership interest, not voting power. See “Description of Share Capital—Voting Rights and Adjustments.” |
|
|
|
|
(2) |
For a description of the terms of the Series A preferred shares of XLFA, see “Description of Share Capital—XLFA Series A Preferred Shares.” |
For a description of historical and ongoing relationships between us, on the one hand, and XL Capital, Financial Security Assurance Inc., which we refer to as “FSA,” and their respective affiliates, on the other hand, see “Certain Relationships and Related Party Transactions.”
Principal Executive Offices
Our principal executive offices are located at One Bermudiana Road, Hamilton HM 11, Bermuda. Our telephone number is (441) 292-8515.
4
| S-1/A | 8th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 8th |
|---|
|
|
|
|
|
The Offering |
||
|
|
|
|
|
Issuer |
|
Security Capital Assurance Ltd. |
|
|
|
|
|
Common shares offered by us |
|
common shares. |
|
|
|
|
|
Common shares offered by the selling |
|
|
|
shareholder |
|
common shares. (1) |
|
|
|
|
|
Common shares to be outstanding immediately after this offering |
|
common shares. |
|
|
|
|
|
|
|
|
|
Use of proceeds |
|
We estimate that the net proceeds to us from this offering will be approximately $ million. We intend to contribute approximately $ million of such net proceeds to the capital of our insurance and reinsurance subsidiaries to support future growth in their respective businesses and to retain the remainder of such net proceeds to use for general corporate purposes. |
|
|
|
|
|
|
|
|
|
|
|
We will not receive any proceeds from the sale of common shares by the selling shareholder. |
|
|
|
|
|
|
|
|
|
Dividend policy |
|
We expect that it will be our policy to limit the cash dividends paid on our common shares to nominal dividends that would satisfy certain investors who may otherwise be prohibited from investing in non-dividend paying stocks. See “Dividend Policy.” |
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
NYSE symbol |
|
SCA. |
|
|
|
|
|
|
|
|
|
|
|
(1) |
This number does not include any common shares that may be sold by the selling shareholder, XLI, to the underwriters upon the exercise by the underwriters of their option to purchase additional common shares from the selling shareholder. If the option to purchase additional common shares is exercised in full, the selling shareholder will sell an additional common shares. |
5
| S-1/A | 9th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 9th |
|---|
Summary Combined Financial Information
You should read the following summary combined financial information together with the other information contained in this prospectus, including “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the combined financial statements and related notes included elsewhere in this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
Three Months Ended |
|
|||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
(in thousands, except percentages) |
|
2003 |
|
2004 |
|
2005 |
|
2005 |
|
2006 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Statement of Operations Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums written |
|
$ |
319,452 |
|
$ |
276,562 |
|
$ |
285,439 |
|
$ |
51,737 |
|
$ |
82,183 |
|
|
|
Net premiums written |
|
|
252,038 |
|
|
268,439 |
|
|
244,912 |
|
|
40,044 |
|
|
74,591 |
|
|
|
Net premiums earned |
|
|
103,072 |
|
|
116,281 |
|
|
151,839 |
|
|
32,640 |
|
|
37,813 |
|
|
|
Net investment income |
|
|
22,754 |
|
|
35,746 |
|
|
51,160 |
|
|
11,308 |
|
|
15,062 |
|
|
|
Net realized gains (losses) on investments |
|
|
3,621 |
|
|
(178 |
) |
|
(3,221 |
) |
|
(1,413 |
) |
|
(5,683 |
) |
|
|
Net losses and loss adjustment expenses |
|
|
20,038 |
|
|
21,274 |
|
|
26,021 |
|
|
2,206 |
|
|
3,449 |
|
|
|
Acquisition costs, net |
|
|
6,776 |
|
|
8,259 |
|
|
12,231 |
|
|
2,065 |
|
|
2,682 |
|
|
|
Operating expenses |
|
|
51,719 |
|
|
58,395 |
|
|
67,621 |
|
|
15,593 |
|
|
17,095 |
|
|
|
Income tax expense (benefit) |
|
|
(955 |
) |
|
1,920 |
|
|
(1,277 |
) |
|
14 |
|
|
(15 |
) |
|
|
Net income |
|
|
70,796 |
|
|
74,788 |
|
|
89,251 |
|
|
25,522 |
|
|
21,361 |
|
|
|
Preference share dividends |
|
|
9,491 |
|
|
15,934 |
|
|
8,805 |
|
|
3,538 |
|
|
4,612 |
|
|
|
Net income available to common shareholders |
|
|
61,305 |
|
|
58,854 |
|
|
80,446 |
|
|
21,984 |
|
|
16,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma Information (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income available to common shareholders |
|
|
|
|
|
|
|
$ |
83,514 |
|
|
|
|
$ |
17,516 |
|
|
|
Pro forma net income per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected ratios (based on GAAP statement of operations data) (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss ratio (3) |
|
|
19.4 |
% |
|
18.3 |
% |
|
17.1 |
% |
|
6.8 |
% |
|
9.1 |
% |
|
|
Expense ratio (4) |
|
|
56.8 |
% |
|
57.3 |
% |
|
52.6 |
% |
|
54.1 |
% |
|
52.3 |
% |
|
|
Combined ratio (5) |
|
|
76.2 |
% |
|
75.6 |
% |
|
69.7 |
% |
|
60.9 |
% |
|
61.4 |
% |
|
|
|
|
|
|
|
|
(1) |
See “Pro Forma Financial Information.” |
|
|
|
|
|
|
|
(2) |
These ratios are used by management in order to compare our performance to benchmarks commonly used by rating agencies and analysts that monitor the insurance industry. |
|
|
|
|
(3) |
Represents net losses and loss adjustment expenses divided by net premiums earned. |
|
|
|
|
(4) |
Represents operating expenses and acquisition costs, net divided by net premiums earned. |
|
|
|
|
(5) |
Represents net losses and loss adjustment expenses, operating expenses and acquisition costs, net divided by net premiums earned. |
6
| S-1/A | 10th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 10th |
|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
As of March 31, 2006 |
|
|||||||||||
|
|
|
|
|
|
|
|||||||||||
|
(in thousands) |
|
2003 |
|
2004 |
|
2005 |
|
Actual |
|
Pro Forma(1) |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Summary Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
103,200 |
|
$ |
71,247 |
|
$ |
54,593 |
|
$ |
45,581 |
|
|
|
|
|
Total investments (at fair market value) |
|
|
852,503 |
|
|
1,157,205 |
|
|
1,364,461 |
|
|
1,390,335 |
|
|
|
|
|
Reinsurance balances recoverable on unpaid losses |
|
|
11,400 |
|
|
60,914 |
|
|
69,217 |
|
|
69,987 |
|
|
|
|
|
Total assets |
|
|
1,137,631 |
|
|
1,472,193 |
|
|
1,684,315 |
|
|
1,720,415 |
|
|
|
|
|
Unpaid losses and loss adjustment expenses |
|
|
47,195 |
|
|
115,734 |
|
|
147,368 |
|
|
150,927 |
|
|
|
|
|
Deferred premium revenue |
|
|
385,956 |
|
|
487,093 |
|
|
592,585 |
|
|
628,753 |
|
|
|
|
|
Total liabilities |
|
|
469,213 |
|
|
618,774 |
|
|
765,983 |
|
|
799,644 |
|
|
|
|
|
Total redeemable preferred shares |
|
|
46,857 |
|
|
48,689 |
|
|
50,518 |
|
|
54,016 |
|
|
|
|
|
Total shareholders’ equity |
|
|
621,563 |
|
|
804,730 |
|
|
867,814 |
|
|
866,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma book value per common share (2) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
As of and for the Year Ended December 31, |
|
As of and for the Three Months Ended March 31, |
||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
(in millions) |
|
2003 |
|
2004 |
|
2005 |
|
2005 |
|
2006 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
| (Actual) | (Pro Forma)(1) | |||||||||||||||
|
Summary Portfolio Information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Gross par value written and assumed |
|
$ |
25,366 |
|
$ |
32,277 |
|
$ |
34,010 |
|
$ |
10,713 |
|
|||
|
Adjusted gross premiums (3) |
|
|
360 |
|
|
295 |
|
|
396 |
|
|
110 |
|
|||
|
Net in-force business (principal and interest) |
|
|
62,577 |
|
|
97,301 |
|
|
121,898 |
|
|
134,883 |
|
|||
|
|
|
|
(1) |
Adjusted for the transactions described under “Pro Forma Financial Information”. |
|
|
|
|
(2) |
Based on the pro forma number of common shares to be outstanding upon consummation of this offering. |
|
|
|
|
(3) |
Adjusted Gross Premiums is a non-GAAP measure of new business production. GAAP Total Premiums written does not adequately measure this. Adjusted Gross Premiums for any period equals the sum of: (i) upfront premiums written in such period, (ii) current installment premiums due on business written in such period and (iii) expected future installment premiums discounted at 7% on business written during such period. This measure adjusts for the fact, as described above, that upfront premiums are recorded in full as total premiums written when written but future installment premiums are not. Future installment premiums can be negatively affected by prepayments and refundings, early terminations, credit losses or other factors impacting the company’s in-force book of business. Our estimate of such circumstances is reflected in its estimate of future installment premiums written and assumed. |
|
|
|
|
|
Management uses this measure to review trends in new business written because it views this method as providing comparability between business written on an upfront premium basis and business written on an installment basis. Adjusted Gross Premium is also used by investors, analysts, rating agencies and others in evaluating our performance. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Overview—Key Factors Affecting Profitability.” |
7
| S-1/A | 11th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 11th |
|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Year Ended December 31, |
|
Three Months Ended March 31, |
|
|||||||||||
|
|
|
|
|
|
|
|||||||||||
|
(in millions) |
|
2003 |
|
2004 |
|
2005 |
|
2005 |
2006 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
| (Actual) | (Pro Forma) | |||||||||||||||
|
Adjusted gross premiums |
|
$ |
360 |
|
$ |
295 |
|
$ |
396 |
|
$ | 110 |
|
|
|
|
|
Present value of estimated future installment premiums written and assumed on contracts issued in the current period, discounted at 7% |
|
|
(145 |
) |
|
(128 |
) |
|
(233 |
) |
(58 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total up-front premiums written |
|
|
215 |
|
|
167 |
|
|
163 |
|
52 |
|
|
|
||
|
Total installment premiums written |
|
|
104 |
|
|
110 |
|
|
122 |
|
30 |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total premiums written |
|
$ |
319 |
|
$ |
277 |
|
$ |
285 |
|
$ | 82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
8
| S-1/A | 12th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 12th |
|---|
This prospectus also contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in the forward-looking statements as a result of certain factors, including the risks described below and elsewhere in this prospectus. See “Cautionary Note Regarding Forward-Looking Statements.”
Risks Related to Our Company
A downgrade of our financial strength or financial enhancement ratings from triple-A would materially adversely affect our business and, consequently, our results of operations and financial condition.
The maintenance of our triple-A ratings is essential for us to continue to operate in the triple-A financial guaranty insurance and reinsurance markets. As of the date of this prospectus, our financial guaranty insurance and reinsurance subsidiaries have been assigned an “AAA” (Extremely Strong) financial strength rating from S&P, an “Aaa” (Exceptional) financial strength rating from Moody’s and an “AAA” (Exceptionally Strong) financial strength rating from Fitch, the highest rating categories used by each of these rating agencies. A financial strength rating is an opinion regarding the financial security characteristics of an insurance or reinsurance organization with respect to its ability to pay under its insurance and reinsurance policies and contracts in accordance with their terms. The opinion is not specific to any particular policy or contract. Financial strength ratings do not refer to the ability of an insurer or reinsurer to meet non-insurance or non-reinsurance obligations and are not a recommendation to purchase or discontinue any policy or contract issued by an insurer or reinsurer or to buy, hold or sell any security issued by an insurer or reinsurer or any parent company of any insurer or reinsurer.
S&P also assigns financial enhancement ratings, which provide investors with a specific opinion regarding the willingness of an insurance or reinsurance company to pay financial guaranty claims on a timely basis. Our financial guaranty insurance and reinsurance companies carry a financial enhancement rating from S&P of “AAA” (Extremely Strong), the highest rating category used by S&P.
The ratings assigned to us by S&P, Moody’s and Fitch are subject to periodic review and may be downgraded by one or more of these rating agencies as a result of changes in their views regarding the financial guaranty insurance and reinsurance industry, adverse developments in our financial condition or results of operations due to underwriting or investment losses or other factors, including changes in applicable rating agency criteria. In addition, one or more of the rating agencies may change the methodologies they use to rate financial guaranty insurers or reinsurers or our subsidiaries and no assurances can be given as to the effect on us (or other members of our industry) of any such change.
See also “—Risks Related to Our Historical Ownership by XL Capital As Well As Our Post-Offering Relationships with XL Capital—Our financial strength or financial enhancement ratings may be negatively impacted by XL Capital’s ratings.”
Any decrease in the ratings of any of our insurance or reinsurance subsidiaries below current levels by any of the rating agencies would have a material adverse effect on our ability to compete with other large monoline financial guaranty companies, which are our principal competitors, all of which currently have triple-A ratings from S&P, Moody’s and Fitch. Also, certain of the reinsurance agreements pursuant to which we reinsure financial guaranty insurance written by other insurers contain provisions
9
| S-1/A | 13th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 13th |
|---|
that allow the ceding primary insurer to terminate the agreement on a run-off basis or, in some cases, a cut-off basis in the event of a downgrade in our credit ratings or other event that would result in the reinsurance credit provided by us to the ceding primary insurer being diminished. In order to maintain our credit ratings we may be required to raise additional capital, reduce the amount or change the type of insurance that we write, increase the amount of insurance that we cede to reinsurers, or take a combination of these or other actions not currently contemplated by us.
Increased rating agency capital charges may adversely us.
Individual obligations that we guaranty are assessed a rating agency “capital charge” based on a variety of factors including the nature of the credits, their underlying ratings and their expected and actual performance. In the event of an actual or perceived deterioration in creditworthiness, a reduction in the underlying rating or a change in the rating agency capital methodology, we may be required to hold more capital in reserve against obligations in our insured portfolio, regardless of whether losses actually occur, or against potential new business. There can be no assurance that our capital position will be adequate to meet such increased reserve requirements or that we will be able to secure additional capital if so needed to maintain ratings.
A downgrade of the financial strength or financial enhancement ratings of any of our reinsurers, or a change in the treatment by the rating agencies of the reinsurance provided to us by XLI, would impact the value of the reinsurance that any such reinsurer provides to us and, therefore, could adversely affect us.
In the event of any such downgrade, or a change in the treatment by the rating agencies of the reinsurance provided to us by XLI, we cannot assure you that we will be able to find other reinsurers that can provide us with the reinsurance capacity currently provided to us by our existing reinsurers. Even if reinsurance is generally available, we may not be able to negotiate terms comparable to the terms of our current policies, or that we deem appropriate or acceptable, or to obtain coverage from entities with satisfactory financial resources. Such a result, or a reduction in the amount of business that we are able to retrocede to XLI, could put us at a competitive disadvantage with respect to larger monoline financial guaranty companies, principally by affecting our ability to underwrite larger single name risks, including risks for certain public finance obligors, or increasing the amount of capital that the rating agencies require us to maintain in order to write such larger risks or to keep our triple-A ratings. XL Capital may also decide at any time to reduce or eliminate the amount of retrocessional coverage it provides to us.
10
| S-1/A | 14th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 14th |
|---|
The size of our capital base may adversely affect our ability to grow our business and execute our business strategy.
We may require additional capital or liquidity in the future, which may not be available or may be available only on unfavorable terms.
Our ongoing capital requirements depend on many factors, including our in-force book of business and regulatory and rating agency capital requirements. To the extent that our existing capital, including the capital available to us as a result of this offering, is insufficient to meet these requirements or cover losses, we may need to raise additional funds through financings or curtail our growth and reduce our insured exposure. Any equity or debt financing, if available at all, may be on terms that are not favorable to us. If we cannot obtain adequate capital on favorable terms or at all, our business, operating results and financial condition could be adversely affected.
In addition, as an offshore reinsurer, XLFA is required to post collateral security with respect to any reinsurance liabilities that it assumes from ceding insurers domiciled in the United States in order for U.S. ceding companies to obtain full statutory and regulatory credit for our reinsurance. Under applicable statutory provisions, these security arrangements may be in the form of letters of credit, reinsurance trusts maintained by trustees or funds-withheld arrangements where assets are held by the ceding company. XLFA has typically satisfied such statutory requirements by providing to primary insurers letters of credit issued under XL Capital’s credit facilities, which we expect to replace with letters of credit to be issued under a facility that will be put in place at or shortly after the consummation of this offering. To the extent that we are required to post additional security in the future, we may require additional letter of credit capacity and we cannot assure you that we will be able to obtain such additional capacity or arrange for other types of security on commercially acceptable terms. Our inability to provide collateral satisfying the statutory and regulatory guidelines applicable to financial guaranty primary insurers would have a material effect on our ability to provide reinsurance to third parties and negatively affect our financial position and results of operations.
Some of our direct financial guaranty products may be riskier than traditional financial guaranty insurance, principally because these less traditional products may require us to make payments of the full guarantied amount earlier than, or upon the occurrence of events not covered by, traditional products.
11
| S-1/A | 15th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 15th |
|---|
The breadth of our business exposes us to potential losses in a variety of our products, which may be correlated as to credit risk. For example, we could be exposed to a corporate credit risk with respect to a company’s securities that are contained in a portfolio of collateralized debt obligations, which we refer to as “CDOs,” that we insure and could also be exposed to the same corporate credit risk if such company is also the originator or servicer of loans or other assets backing structured securities that we insure. While we track our aggregate exposure to credit problems at a single issuer or servicer, which we refer to as “single name” exposure, of asset-backed securities, which we refer to as “ABS,” and have established underwriting criteria to manage risk aggregations, there can be no assurance that an event with respect to a single name will not cause a significant loss across a number of transactions that we have guarantied. In addition, we have a number of individual large exposures to single obligors in our public finance portfolio, concentrations in infrastructure sectors, such as water and sewer utilities and transportation, and concentrations in certain geographic areas. While the risk of a complete loss, where we are required to pay the entire principal amount of an issue of bonds and interest thereon with no recovery, is generally lower than for single corporate credits as most municipal bonds are backed by tax or other revenues, there can be no assurance that a single default by a municipality or public authority would not have a material adverse effect on our results of operations or financial condition.
Rules relating to certain accounting practices in the financial guaranty insurance and reinsurance industry are currently being reviewed by applicable regulatory bodies and any changes required by that review could have a material effect on the reported operating results and financial condition of the industry or particular market participants, including us, depending on the extent to which current policies differ from those promulgated by such regulatory bodies.
In early 2005, the Securities and Exchange Commission, which we refer to as the “SEC,” discussed with financial guaranty industry participants the diversity in practice with respect to their accounting policies for loss reserves. In June 2005, the Financial Accounting Standards Board, which we refer to as the “FASB,” added a project to its agenda to consider the accounting by financial guaranty insurers for claims liability recognition (including policies for loss reserves), premium recognition and the related amortization of deferred policy acquisition costs. The proposed and final accounting pronouncements relating to these initiatives may be issued in 2006. When the FASB or the SEC reaches a conclusion on these issues, we and the rest of the financial guaranty industry may be required to change aspects of certain accounting policies, which could have a material effect on our reported or ongoing results and those of other participants in the financial guaranty industry to the extent that our current policies, or policies of other participants in the financial guaranty industry differ significantly from the policies ultimately promulgated by the FASB or the SEC.
Our ability to implement, for the fiscal year ended December 31, 2007, the requirements of Section 404 of the Sarbanes-Oxley Act of 2002 in a timely and satisfactory manner could cause the price of our common shares to fall.
12
| S-1/A | 16th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 16th |
|---|
We face significant competition in our business and our revenues and profitability could decline as a result.
The financial guaranty industry is highly competitive. The principal sources of direct and indirect competition are other financial guaranty insurance companies, most of which have significantly greater financial resources than we do and have been in the industry for longer than we have. Four companies, Ambac Financial Group, Inc., which we refer to as “Ambac,” FGIC Corporation, which we refer to as “FGIC,” Financial Security Assurance Inc., which we refer to as “FSA,” and MBIA Inc., which we refer to as “MBIA,” accounted for the vast majority of the gross premiums written for the entire financial guaranty industry in 2005. In addition, growing interest from banks in assuming structured finance risk has also increased competition. We also face competition from other forms of credit enhancement, including structural enhancements such as “senior/subordinated” tranching structures incorporated in structured and other obligations, and from letters of credit, guaranties and credit derivatives provided by foreign and domestic banks and other financial institutions, some of which are governmental enterprises, by hedge funds, structured derivatives product companies and others.
Demand for financial guaranty insurance changes and is dependant upon a number of factors, including changes in interest rates, credit spreads, regulatory requirements, its cost relative to uninsured financing alternatives, risk appetite in debt capital markets generally and supply of new bond issues. Our ability to compete with other financial guarantors is affected by the fact that our guarantied bonds in certain product lines generally have not traded at parity, and in the future may not trade at parity, with those of our principal competitors in these lines of business. In particular, our guarantied bonds in certain markets, in particular the fixed rate municipal market, trade at a small discount to those of our principal competitors. We believe that this trading differential has been caused by our relative youth and small size compared to that of our competitors, as well as a perception among some investors of a ratings linkage between us and XL Capital, and that this differential has narrowed since our formation. Failure on our part to achieve trading parity with more established financial guarantors with respect to our guarantied bonds in any particular market could make our guaranties in such market somewhat less attractive and place us at a competitive disadvantage.
There are also a relatively limited number of financial guaranty reinsurance companies. As a result, the industry is particularly vulnerable to swings in capacity based on the entry or exit of one or a small number of financial guaranty reinsurers. Developments over the past several years that have either increased reinsurance capacity or reduced the demand for reinsurance include: the formation of a new captive Bermuda-based triple-A-rated financial guaranty reinsurer, Channel Reinsurance Ltd.; the formation of a new Bermuda-based double-A-rated financial guaranty reinsurer, Blue Point Re Limited; the use by certain primary insurers of their excess capacity to provide reinsurance to other primary insurers; and rising interest rates and a general trend toward narrowing credit spreads, which have resulted in lower business production for primary insurers and have reduced the need for reinsurance. New entrants into the financial guaranty industry could have an adverse effect on our prospects either by further increasing competition with respect to terms or pricing or by reducing the aggregate demand for our reinsurance as a result of additional insurance capacity.
13
| S-1/A | 17th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 17th |
|---|
A substantial majority of our third-party reinsurance business consists of reinsuring risks from FSA and our ability to expand our third-party reinsurance business is constrained by rating agency restrictions.
Consequently, if FSA were to reduce or eliminate its ownership interest in XLFA, or if we come under the control of any other insurance company or organization, FSA could choose to significantly reduce the amount of reinsurance business that it conducts with XLFA or to reassume business it had previously ceded to us, which would have a material adverse effect on our business.
General economic factors, including fluctuations in interest rates, as well as terrorist acts or natural or other catastrophes, may adversely affect our loss experience or the demand for our products.
Our loss experience could be materially adversely affected by extended national or regional economic recessions, business failures, rising unemployment rates, terrorist attacks, natural or other catastrophic events such as hurricanes and earthquakes, acts of war, or combinations of such factors. In addition to exposure to general economic factors, we are exposed to the specific risks faced by the particular businesses, municipalities or pools of assets covered by our financial guaranty products. For example, catastrophic events or terrorist acts could adversely affect the ability of public sector issuers to meet their obligations with respect to securities insured by us and we may incur material losses due to these exposures if the economic stress caused by these events is more severe than we currently foresee.
Other events, such as interest rate changes or volatility, could materially decrease demand for financial guaranty insurance or the demand for financial guaranty reinsurance. For example, higher interest rates may result in declines in new issues and refunding volume, which may reduce demand for our financial guaranty insurance and reinsurance products. Lower interest rates generally are accompanied by narrower interest rate spreads between insured and uninsured obligations. The purchase of insurance during periods of narrower interest rate spreads generally will provide lower cost savings to the issuer than during periods of wider spreads. These lower cost savings could be accompanied by a corresponding decrease in demand for financial guaranty insurance.
14
| S-1/A | 18th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 18th |
|---|
If claims exceed our loss reserves, our financial position and results of operations could be materially adversely affected.
Our results of operations and financial condition depend upon our ability to assess accurately and manage the potential loss associated with the risks that we insure and reinsure. We establish loss and loss adjustment expense reserves based on estimates involving actuarial and statistical projections of the ultimate settlement and administration costs of claims on the policies we write. We use actuarial models as well as historical industry loss development patterns as estimates of future trends in claims severity, frequency and other factors to establish our estimate of loss reserves. Estimates of loss and loss adjustment expenses are subject to large potential errors of estimation, due to the fact that the ultimate dispositions of claims incurred prior to a financial statement date, whether reported or not, are subject to the outcome of events that have not yet occurred. If our loss reserves are at any time determined to be inadequate, we will be required to increase our loss reserves at the time of such determination. Such an increase would cause a corresponding increase in our liabilities and a reduction in our profitability, which could have a material adverse effect on our business.
If the counterparties to our reinsurance arrangements default on their obligations to us, we may be exposed to risks we had sought to mitigate, which could adversely affect our financial condition and results of operations.
We use reinsurance to mitigate our risks in various circumstances. Reinsurance does not relieve us of our direct liability to our policyholders, even when the reinsurer is liable to us. Accordingly, we bear credit risk with respect to our reinsurers. We cannot assure you that our reinsurers will pay the reinsurance recoverables owed to us now or in the future or that they will pay these recoverables on a timely basis. A reinsurer’s insolvency or inability or unwillingness to make payments under the terms of its reinsurance agreement with us could have a material adverse effect on our financial condition and results of operations.
Our net income may be volatile because a significant portion of the credit risk we assume must be accounted for as credit derivatives under FAS 133, as amended by FAS 149, which requires that these instruments be marked to market quarterly.
Any event causing credit spreads on an underlying security referenced in a credit derivative in our portfolio to either widen or tighten will affect the fair value of the credit derivative and may increase the volatility of our earnings. Derivatives must be accounted for either as assets or liabilities on the balance sheet and measured at fair value pursuant to the guidance of Statement of Financial Accounting Standards No. 133. Although there is no cash flow effect from this “marking to market,” net changes in the fair value of the derivative are reported in our statement of operations and therefore will affect our reported earnings. If the derivative is held to maturity and no credit loss is incurred, any gains or losses previously reported will be offset by corresponding gains or losses prior to, or at, maturity. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates—Valuation of Credit Default Swaps.”
Common events that may cause credit spreads on an underlying municipal bond or pool of corporate securities referenced in a credit derivative to fluctuate include changes in the state of national or regional economic conditions, industry cyclicality, changes to a company’s competitive position within an industry, management changes, changes in the ratings of the underlying security, movements in interest rates, default or failure to pay interest or any other factor leading investors to revise expectations about the issuer’s ability to pay principal and interest on its debt obligations. Similarly, common events that may cause credit spreads on an underlying structured security referenced in a credit derivative to fluctuate may include the occurrence and severity of collateral defaults, rating changes, changes in interest rates or underlying cash flows or any other factor leading investors to revise expectations about the sufficiency of the applicable collateral or the ability of the servicer to collect payments on the underlying assets sufficient to pay principal and interest when due.
15
| S-1/A | 19th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 19th |
|---|
Because our financial guaranty insurance and reinsurance policies are unconditional and irrevocable, we may incur losses from fraudulent conduct relating to the securities that we insure or reinsure.
Issuers of obligations that we insure or reinsure may default on those obligations because of fraudulent or other intentional misconduct on the part of such issuers, their officers, directors, employees, agents or outside advisers or, in the case of public finance obligations, public officials. Financial guaranty insurance and reinsurance provided by us is unconditional and does not provide for any exclusion of liability based on fraud or other misconduct. Despite any risk analysis conducted by us or by the financial guarantors whose policies we reinsure, it is impossible to predict which, if any, of the obligations insured or reinsured by us will result in claims against us because of fraudulent or other intentional misconduct involving the issuer or whether or to what extent we will have any remedy available to us against any party in connection with such conduct. Any such claims against us could have a material adverse effect on our financial condition and results of operations.
Legislative and regulatory changes and interpretations could harm our business.
Risks Related to Our Historical Ownership by XL Capital As Well As Our Post-Offering Relationships with XL Capital
Our historical combined financial information is not necessarily representative of the results we would have achieved as a stand-alone, public company and may not be a reliable indicator of our future results.
Prior to this offering, all of the common stock of our subsidiaries was owned by XL Capital. Our historical combined financial information included in this prospectus does not necessarily reflect the financial condition, results of operations or cash flows we would have achieved as a stand-alone, public company during the periods presented or those that we will achieve in the future. This is primarily a result of the following factors:
|
|
|
|
|
|
• |
Our historical combined financial results reflect allocations of corporate expenses from XL Capital for services provided on our behalf and included: information technology, legal, human resources, facilities, taxation, treasury, actuarial, corporate finance and other expenses. Those allocations may be different from the comparable expenses that we would have incurred had we operated as a stand-alone company. Although as a stand-alone company our cost structure may have been different due to reduced economies of scale with respect to certain services, we believe that, had we been a stand-alone company, we would have derived other efficiencies. The result is that we do not believe the difference between the previously allocated costs and costs we would have incurred as a stand-alone company for those periods would, in the aggregate, be material; |
16
| S-1/A | 20th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 20th |
|---|
|
|
|
|
|
|
• |
Significant changes may occur in our cost structure, management, financing and business operations as a result of our being a stand-alone, public company. These changes could result in increased costs associated with reduced economies of scale, including costs related to information technology; stand-alone costs for services currently provided by XL Capital; marketing and legal entity transition expenses related to building a company brand identity separate from XL Capital; the need for additional personnel to perform services currently provided by XL Capital; and the legal, accounting, compliance and other costs associated with being a public company with listed equity; |
|
|
|
|
|
|
||
|
|
• |
Certain of our capital requirements historically have been satisfied as part of XL Capital’s corporate-wide practices, as well as by certain reinsurance and guaranties provided to our subsidiaries by XL Capital. After the formation transactions and this offering, those guaranties will cease with respect to new business written and certain of those reinsurance arrangements will be amended as described under “Certain Relationships and Related Party Transactions—Relationship with XL Capital and its Affiliates—Ongoing Reinsurance Transactions.” In addition, we may not be able to obtain reinsurance or financing on terms as favorable or in such amounts as could be obtained when we were wholly-owned subsidiaries of XL Capital. As a result, our cost of debt and reinsurance could be higher, the terms of such debt and reinsurance could be less favorable and our capitalization might be different from that reflected in our historical combined financial statements. We will also (i) be entering into arrangements with affiliates of XL Capital to provide us with protection with respect to adverse development with respect to the two transactions described under “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates—Reserves for Losses and Loss Adjustments”, for which protection we will pay an aggregate premium of $payable to an affiliate of XL Capital, (ii) transfer or re-assume certain financial guaranty business that was originally reinsured to, or written on our behalf by, XLI principally due to single risk limits and rating agency capital adequacy requirements then applicable to us, which business totaled, at December 31, 2005, approximately $4.2 billion of net par outstanding ($3.9 billion at March 31, 2006) and (iii) cancel our reinsurance of certain non-financial guaranty business ceded to us by XLI. For a description of our ongoing reinsurance arrangements with XL Capital, see “Certain Relationships and Related Party Transactions—Relationship with XL Capital and its Affiliates—Ongoing Reinsurance Transactions;” |
|
|
||
|
|
|
|
|
|
• |
Our transition into a stand-alone, public company and the adoption of our new brand may have an adverse effect on our relationships with customers, employees, our XLFA preferred share investor, FSA, and regulators and government officials, which could result in reduced volumes of new business written, increased regulatory scrutiny and restrictions and disruption to our business operations. After our transition into a stand-alone, public company, some of our existing policyholders, contract holders and other customers may choose to stop doing business with us; |
|
|
|
|
|
|
||
|
|
• |
Some of the agreements pursuant to which we provide reinsurance to third-party ceding companies have change of control provisions that may be triggered if an unaffiliated entity acquires more than a specified percentage of our voting securities or if we come under control of any other insurance company or organization. In addition, certain other of our third-party reinsurance agreements have change of control provisions that may be triggered if XL Capital’s ownership of our company decreases to less than 50%. If any of our clients wish to exercise their rights under any such provision, then we may be required to terminate or modify the relevant agreement or seek alternative arrangements, which could result in reduced premiums, increased costs or other disruptions to our business; however, to the extent any of these provisions would be triggered by this offering we will obtain a waiver and we are not aware of any transaction contemplated by XL Capital that would result in any of these change of control provisions being triggered; and |
17
| S-1/A | 21st "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 21st |
|---|
|
|
|
|
|
|
• |
We cannot anticipate all of the other changes that may occur in our operations as we begin operations as a stand-alone public company. |
The terms of our current services, leasing and other arrangements with XL Capital may be more or less favorable to us than we will be able to obtain in the future from an unaffiliated third-party.
Effective upon the consummation of this offering, we and XL Capital are entering into a series of services agreements pursuant to which XL Capital will provide us, for a period of up to two years, transitional services, including treasury, payroll and other financial services, human resources and employee benefit services, legal services, information systems and network services, tax and treasury services, investment management and procurement and sourcing support. We will also enter into a transition agreement with XL Capital, which will govern the relationship between us and XL Capital after this offering and will provide for the allocation of employee benefit, tax and other liabilities and obligations attributable or related to periods or events prior to the consummation of this offering. See “Certain Relationships and Related Party Transactions—Relationship with XL Capital and its Affiliates—Ongoing Relationship.”
We negotiated these arrangements with XL Capital in the context of a parent-subsidiary relationship and, although XL Capital is contractually obligated to provide us with services during the terms of the master services agreements, we cannot assure you that these services will be sustained at the same level after the expiration of such agreements, or that we will be able to replace these services in a timely manner or on comparable terms. Our costs of procuring those services from unaffiliated third parties may, therefore, increase as a result of our transition into a stand-alone company, which could have a material adverse effect on our financial condition and results of operations.
After this offering, XL Capital will retain the ability to exert significant influence over us.
Upon consummation of this offering, XL Capital will retain a significant economic and voting interest in us and, therefore, will be able to exercise significant influence over us. This is primarily a result of the following factors:
|
|
|
|
|
|
• |
After this offering, XL Capital will beneficially own approximately 65% of our outstanding common shares (or% if the underwriters exercise their option to purchase additional shares from the selling shareholder in full). However, pursuant to our Bye-laws, the votes conferred by the common shares owned by XL Capital may not exceed, with respect to elections of directors, 50.1% of the aggregate voting power of all common shares entitled to vote generally at any election of directors or, with respect to any other matter presented to our shareholders for their action or consideration, 47.5% of the aggregate voting power of all common shares entitled to vote on such matter; |
|
|
|
|
|
|
• |
Three of the members of our initial Board of Directors will be directors or officers of XL Capital; and |
|
|
|
|
|
|
• |
Until XL Capital’s ownership of our then-outstanding common shares is first reduced to 35% or less, XL Capital will have the right, pursuant to the transition agreement, to nominate such number of nominees for director as would equal one nominee less than a majority of the total number of directors then constituting our full board (currently four out of nine persons). Such nominees will be allocated among the classes of our Board of Directors as follows: (i) two nominees to Class I, whose term will expire at our annual general meeting in 2007, (ii) one nominee to Class II, whose term will expire at our annual general meeting in 2008, and (iii) one nominee to Class III, whose term will expire at our annual general meeting in 2009. |
XL Capital may therefore exert significant influence over, among other things, election of our directors and determination of our business strategies, risk profile and underwriting limits.
18
| S-1/A | 22nd "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 22nd |
|---|
We cannot assure you that the resolution of any matter that may involve the interests of both us and XL Capital will be resolved in what investors would consider to be in our or their best interests. Our Bye-laws contain provisions providing indemnification, exculpation and other protections to our directors, officers and employees with respect to such matters. See “—Conflicts may arise between us and XL Capital that could be resolved in a manner unfavorable to us or investors in our securities.”
In addition, we have been advised by XL Capital that, after giving effect to this offering, it will account for its interest in us for public financial reporting purposes under the equity method of accounting. Pursuant to the transition agreement, we will be required to provide XL Capital access to our books and records with respect to any period occurring prior to this offering and, for so long as XL Capital continues to account for its interest in us under the equity method of accounting in any subsequent period, for any such period.
Our financial strength or financial enhancement ratings may be negatively impacted by XL Capital’s ratings.
Rating agencies examine a number of analytical, regulatory and legal factors to assess the relationship between related entities and, therefore, whether (and to what extent) the ratings of related entities should be linked and whether declines in the ratings of one related entity should affect adversely the ratings of another related entity. Following the consummation of this offering, the ratings of our financial guaranty insurance and reinsurance subsidiaries will not be linked directly to those of XL Capital and its subsidiaries, however, a downgrade of the current ratings of XL Capital or its major subsidiaries by three or more notches could subject our ratings to downward pressure unless XL Capital significantly reduced its ownership in and degree of influence over us.
If XL Capital engages in the same type of business we conduct, our ability to successfully operate and expand our business may be hampered.
Our Bye-laws provide that neither XL Capital nor any person controlled by XL Capital will have any obligation to refrain from:
|
|
|
|
|
|
• |
engaging in the same or similar business activities or lines of business as us; or |
|
|
|
|
|
|
• |
doing business with any of our clients, competitors or vendors. |
XL Capital is a global insurance, reinsurance and financial risk specialist with significant financial services businesses. In particular, XL Financial Solutions Ltd, which we refer to as “XLFS,” a wholly-owned subsidiary of XL Capital, currently arranges double-A-rated structured single obligor credit wraps, which may be executed as credit default swaps or as financial guaranties. XL Capital also has a significant equity ownership interest in Primus Guaranty Ltd., a Bermuda company that, through its subsidiaries, is a triple-A-rated provider of credit default swaps with respect to both corporate and sovereign entities. Because of XL Capital’s significant financial resources, XL Capital could have a significant competitive advantage over us should it decide to engage in businesses that compete directly with any of the businesses we conduct.
Conflicts may arise between us and XL Capital that could be resolved in a manner unfavorable to us or investors in our securities.
Questions relating to conflicts of interest may arise between us and XL Capital in a number of areas. Three of our directors, each of whom will be nominated to our Board of Directors by XL Capital, will be officers or directors of XL Capital and one of such directors will also be the chairman of the board of directors of each of XL Capital and Primus Guaranty Ltd. Until XL Capital’s ownership of our then-outstanding common shares is first reduced to 35% or less, XL Capital will have the right, pursuant to the transition agreement, to nominate such number of nominees for director as would equal one nominee less than a majority of the nominees for director. These directors and a number of our officers will own
19
| S-1/A | 23rd "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 23rd |
|---|
significant numbers of XL Capital ordinary shares, and options to purchase XL Capital ordinary shares, and all of them participate in XL Capital pension plans. Ownership interests of our directors or officers in XL Capital ordinary shares and participation in XL Capital pension plans, or service as a director or officer of both our company and XL Capital, could give rise to potential conflicts of interest when a director or officer is faced with a decision that could have different implications for the two companies. These potential conflicts could arise, for example, over matters such as the desirability of an acquisition opportunity, employee retention or recruiting, capital raising activities or our dividend policy. We cannot assure you that any conflicts will be resolved in a manner that is in our or your best interests, if at all.
Our Bye-laws contain provisions waiving claims by shareholders and us relating to potential conflicts of interest and allocation of corporate opportunities between our company, on the one hand, and XL Capital and those of its officers, directors and employees who are also officers, directors or employees of our company, on the other hand. By becoming a shareholder in our company, you will be deemed to have notice of and have consented to these provisions of our Bye-laws. See “Description of Share Capital—Bye-laws—Corporate Opportunities.”
Risks Related to Taxation
U.S. taxation of XLFA could materially adversely affect our financial condition and results of operations.
If XLFA were engaged in a trade or business in the United States and did not qualify for benefits under the income tax treaty between Bermuda and the United States, which we refer to as the “Bermuda Treaty”, XLFA would be subject to U.S. tax at regular corporate rates on its income that is effectively connected with its U.S. business plus an additional 30% “branch profits” tax on its income remaining after the regular tax that is deemed to be distributed as a dividend. If XLFA were to qualify for benefits under the Bermuda Treaty, it would be subject to U.S. tax in this manner with respect to income protected by the Bermuda Treaty only if it were engaged in a trade or business in the United States and that trade or business were conducted though a “permanent establishment” in the United States. The Bermuda Treaty clearly applies to premium income but it is uncertain whether the treaty applies to other income such as investment income. If XLFA were found to be engaged in a trade or business in the United States and were entitled to the benefits of the Bermuda Treaty in general, but the Bermuda Treaty were found not to protect investment income, a portion of XLFA’s investment income could be subject to U.S. income tax.
Any
taxation of the kind described above could materially adversely affect our
financial condition and results of operations.
See “Certain Tax Considerations—United States Taxation—Taxation of SCA
and its Subsidiaries.”
Our U.S. subsidiary may be subject to additional taxes.
20
| S-1/A | 24th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 24th |
|---|
been distributed as dividends to XLCA’s parent, SCA, in which case this deemed dividend would also be subject to a withholding tax of 30%. A similar analysis (and similar tax risks) may also apply to other intercompany income and expense items between XLCA and its non-U.S. affiliates, such as ceding commissions, other intercompany fees and allocation of corporate overhead. If any of these circumstances were to occur, our financial condition and results of operations could be materially adversely affected.
Our U.K. subsidiary may be subject to additional taxes.
XLCA-UK has
also entered into an excess of loss reinsurance agreement with XLCA whereby it
cedes 100% of net incurred losses in excess of 10% of XLCA-UK’s capital and
surplus, up to an aggregate limit of $50 million. While we believe that this reinsurance is written on arm’s-length
terms, we cannot assure you that (1) HMRC will not assert that the reinsurance
is not on arm’s-length terms or (2) any such assertion by HMRC will not be
successful. If such an assertion were
successful, our U.K. subsidiary would be treated as having additional income
that is subject to additional U.K. tax, and possibly associated interest and
penalties.
If any of these circumstances were to occur, our financial condition and results of operations could be materially adversely affected.
There is U.S. income tax risk associated with reinsurance between U.S. insurance companies and their Bermuda affiliates.
Congress has periodically considered legislation intended to eliminate certain perceived tax advantages of Bermuda insurance companies and U.S. insurance companies having Bermuda affiliates, including perceived tax benefits resulting principally from reinsurance between or among U.S. insurance companies and their Bermuda affiliates. In this regard, Section 845 of the Code was amended in 2004 to permit the IRS to reallocate, recharacterize or adjust items of income, deduction or certain other items related to a reinsurance agreement between related parties to reflect the proper “source, character and amount” for each item (in contrast to prior law, which only covered “source and character”). If the IRS were to successfully challenge our reinsurance arrangements under Section 845, our financial condition and results of operations could be materially adversely affected.
There are U.S. income tax risks associated with the controlled foreign corporation rules under the U.S. Internal Revenue Code.
21
| S-1/A | 25th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 25th |
|---|
considered to be a “United States shareholder.” In general, a non-U.S. insurance company (such as XLFA) will be treated as a CFC if “United States shareholders” collectively own (directly, indirectly or constructively) more than 25% of the total combined voting power or total value of its stock on any day during its tax year. More expansive definitions of “United States shareholder” and “CFC” may apply with respect to RPII (as defined below).
There are U.S. income tax risks associated with the related person insurance income of our non-U.S. insurance subsidiaries.
The RPII
rules provide that if a holder who is a U.S. person disposes of shares in a
non-U.S. insurance corporation that had RPII (even if the 20% threshold was not
met) and met the 25% threshold at any time during the five-year period ending
on the date of disposition, and the holder owned any stock at such time, any
gain from the disposition will generally be treated as a dividend to the extent
of the holder’s share (taking into account certain rules for determining a U.S. holder’s share of RPII) of the corporation’s undistributed earnings and profits
that were accumulated during the period that the holder owned the shares
(possibly whether or not those earnings and profits are attributable to
RPII). In addition, such a shareholder
will be required to comply with specified reporting requirements, regardless of
the amount of shares owned. We believe
that these rules should not apply to dispositions of our common shares because
SCA is not itself directly engaged in the insurance business. We cannot assure you, however, that the IRS
will not successfully assert that these rules apply to dispositions of our
common shares. See “Certain Tax
Considerations—United States Taxation—Taxation of Shareholders.”
U.S. holders who hold our common shares will be subject to adverse tax consequences if we are considered to be a passive foreign investment company for U.S. federal income tax purposes.
22
| S-1/A | 26th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 26th |
|---|
U.S. tax-exempt entities may recognize unrelated business taxable income.
Changes in U.S. tax law might adversely affect an investment in our shares.
Additionally,
the U.S. federal income tax laws and interpretations, including those regarding
whether a company is engaged in a trade or business (or has a permanent
establishment) within the United States or is a PFIC, or whether U.S. holders
(as defined in “Certain Tax Considerations—Taxation of Shareholders—United
States Taxation”) would be required to include in their gross income “subpart F
income” or the RPII of a CFC, are subject to change, possibly on a retroactive
basis. There are currently no
regulations regarding the application of the PFIC rules to insurance companies
and the regulations regarding RPII are still in proposed form. New regulations or pronouncements
interpreting or clarifying such rules may be forthcoming. We cannot be certain if, when or in what
form such regulations or pronouncements may be provided and whether such
guidance will have a retroactive effect.
Bermuda and the Organisation for Economic Co-operation and Development are considering measures that might change the manner in which we are taxed.
The Organisation for Economic Co-operation and Development, which we refer to as “OECD,” has published reports and launched a global dialogue among member and non-member countries on measures to limit harmful tax competition. These measures are largely directed at counteracting the effects of tax havens and preferential tax regimes in countries around the world. In OECD’s report of April 18, 2002, as updated as of June 2004, Bermuda was not listed as an uncooperative tax haven jurisdiction because it had previously committed to eliminate harmful tax practices and to embrace international tax standards for transparency, exchange of information and the elimination of any aspects of the regimes for financial and other services that attract business with no substantial domestic activity. We are not able to predict what changes will arise from this commitment or whether such changes will subject us to additional taxes.
In addition, on June 27, 2005, OECD issued a discussion draft, “Attribution of Profits to a Permanent Establishment—Release of Discussion Draft of Part IV (Insurance),” which we refer to as the “Draft,” which constitutes the fourth and final part of the report on OECD’s project to establish a broad consensus regarding the interpretation and practical application of Article 7 of the OECD Model Tax Convention on Income and on Capital, which we refer to as “Article 7.” Article 7 sets forth international tax principles for attributing profits to a permanent establishment and forms the basis of an extensive network of bilateral income tax treaties between OECD member countries and between many OECD
23
| S-1/A | 27th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 27th |
|---|
member and non-member countries. Once finalized, the conclusions of Parts I-IV of the report will be implemented through revision of the Commentary on Article 7 and/or Article 7 itself. Section C of the Draft discusses the application of the 1995 OECD Transfer Pricing Guidelines to insurance business conducted between associated enterprises and, if adopted in its current form, might change the manner in which we are taxed and could therefore impact our future after-tax profitability. We cannot predict the effect of any such changes.
Risks Related to this Offering and Ownership of Our Common Shares
Because we are a holding company and substantially all of our operations are conducted by our subsidiaries, our ability to meet any ongoing cash requirements, including any debt service payments or other expenses, and to pay dividends on our common shares in the future will depend on our ability to obtain cash dividends or other cash payments or obtain loans from our subsidiaries, which are regulated insurance companies that depend upon ratings from independent rating agencies. Our subsidiaries’ ability to pay dividends, or make loans, to us is consequently limited by regulatory and rating agency constraints.
We conduct substantially all of our operations through our subsidiaries and our subsidiaries generate substantially all of our operating income and cash flow. Our ability to meet our ongoing cash requirements, including any debt service payments or other expenses, and pay dividends on our common shares in the future will depend on our ability to obtain cash dividends or other cash payments or obtain loans from our subsidiaries and will also depend on the financial condition of our subsidiaries. Our subsidiaries are separate and distinct legal entities that will have no obligation to pay any dividends or to lend or advance us funds and may be restricted from doing so by contract, including other financing arrangements, charter provisions or applicable legal, regulatory requirements of the various countries that they operate in, including Bermuda, the United States and the U.K., or rating agency constraints.
Under New York Insurance Law, XLCA may pay a shareholder dividend only if it files notice of its intention to declare such dividend and the amount thereof with the New York Superintendent of Insurance, which we refer to as the “New York Superintendent,” and the New York Superintendent does not disapprove such dividend. In addition, New York Insurance law contains a test governing the amount of dividends that XLCA can pay in any year and, as a result of the application of such test, XLCA cannot currently pay dividends, without notice to, and prior approval from, the New York Superintendent. We cannot assure you that XLCA will have statutory earnings to support the payment of dividends to us in an amount sufficient to fund our cash requirements and pay cash dividends or that the New York Superintendent will not disapprove, or will approve, as applicable, any dividends that XLCA may seek to pay to us.
24
| S-1/A | 28th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 28th |
|---|
XLCA-UK is also subject to significant regulatory restrictions limiting its ability to declare and pay dividends. See “Business—Regulation.”
The inability of our subsidiaries to pay dividends in an amount sufficient to enable us to meet our cash requirements could have a material adverse effect on us and the value of our common shares.
There has been no public market for our common shares and we cannot assure you that an active trading market will develop.
Currently, there is no public trading market for our common shares and, as a result, we cannot predict whether an active trading market will develop and continue after this offering or whether the market price of our common shares will decline below the initial public offering price. The initial public offering price will be determined by agreement among us, XL Capital and the representatives of the underwriters and may not be indicative of the market price of our common shares after this offering.
Our subsidiaries’ ratings are not evaluations directed to the protection of investors in our common shares.
The ratings of our insurance and reinsurance subsidiaries, as described under “Business—Ratings” and elsewhere in this prospectus, reflect each rating agency’s current opinion of these subsidiaries’ respective financial strength, operating performance and ability to meet obligations to policyholders and contract holders. These factors are of concern to policyholders, contract holders and lenders. Ratings are not evaluations directed to the protection of investors in our common shares. They are not ratings of our common shares and should not be relied upon when making a decision to buy, hold or sell our common shares or any other security. In addition, the standards used by rating agencies in determining financial strength are different from capital requirements set by state insurance regulators. We may need to take actions in response to changing standards set by any of the rating agencies, as well as statutory capital requirements, which could adversely affect the market price of our common shares.
Future sales of our common shares may adversely affect the market price of our common shares.
After this offering, we will have common shares outstanding, of which , or 65%, will be owned by XLI, assuming that the underwriters do not exercise their option to purchase additional shares from XLI. These shares will be “restricted securities” subject to the volume limitations and other conditions of Rule 144 under the Securities Act of 1933, as amended, which we refer to as the “Securities Act.” Furthermore, after this offering, XL Capital and its transferees will have the right to require us to register these common shares under the Securities Act for sale to the public, subject to a 180-day “lock-up” agreement entered into in connection with this offering. Following any registration of this type, the common shares to which the registration relates will be freely transferable. In addition, after this offering, we intend to file one or more registration statements on Form S-8 under the Securities Act to register common shares issued or reserved for issuance under the Security Capital Assurance Ltd 2006 Long-Term Incentive and Share Award Plan. We cannot predict what effect, if any, future sales of our common shares, or the availability of common shares for future sale, will have on the market price of our common shares. Sales of substantial amounts of our common shares in the public market following this offering, or the perception that sales of this type could occur, could depress the market price of our common shares and may make it more difficult for you to sell your common shares at a time and price that you deem appropriate.
There are provisions in our Bye-laws that, subject to certain exceptions, reduce the voting rights of common shares that are held by a person or group to the extent that such person or group holds more than 9.5% of the aggregate voting power of all common shares entitled to vote on a matter.
25
| S-1/A | 29th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 29th |
|---|
In addition, our Board of Directors may limit a shareholder’s voting rights where it deems appropriate to do so to avoid certain material adverse tax, legal or regulatory consequences to us or any of our subsidiaries or any shareholder or its affiliates. We also have the authority under our Bye-laws to request information from any shareholder for the purpose of determining ownership of controlled shares by such shareholder.
Provisions in our Bye-laws could impede an attempt to replace or remove our directors or change the direction or policies of the Company, which could diminish the value of our common shares.
For example, our Bye-laws contain the following provisions that could have such an effect:
|
|
|
|
|
|
• |
election of our directors is staggered, meaning that the members of only one of three classes of our directors are elected each year; |
26
| S-1/A | 30th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 30th |
|---|
|
|
|
|
|
|
• |
shareholders may not remove directors except for cause (as defined in our Bye-laws) and only by the affirmative vote of at least 66-2/3% of the votes cast at a general meeting; |
|
|
|
|
|
|
• |
our Bye-laws recognize the right of XL Capital, pursuant to the transition agreement, to nominate such number of nominees for director as would equal one nominee less than a majority of the nominees for director; |
|
|
|
|
|
|
• |
if the controlled shares (as defined in our Bye-laws) of any person (other than XL Capital or its consolidated subsidiaries or, in certain circumstances, up to three transferees thereof) confer votes representing more than 9.5% of the aggregate voting power of all common shares entitled to vote on a matter, including an election of directors, the number of such votes shall be reduced by whatever amount is necessary such that, after giving effect to any such reduction (and any other reductions in voting power required by our Bye-laws), votes conferred by such shares represent 9.5% of the aggregate voting power of all common shares entitled to vote on such matter; |
|
|
|
|
|
|
• |
our Board of Directors may decline to approve or register the transfer of any common shares on our share register if it appears to the Board of Directors, after taking into account the limitations on voting rights contained in our Bye-laws, that any adverse tax, regulatory or legal consequences to us, any of our subsidiaries or any of our shareholders or their respective affiliates would result from such transfer (other than such as our Board of Directors considers to be de minimis) or, if the Board of Directors does not receive: (i) a written opinion from counsel supporting the legality of the transaction under U.S. securities laws, provided that no such opinion will be required if it is inconsistent with the applicable requirements of any applicable stock exchange and (ii) approval from appropriate governmental authorities if any such approval is required; and |
|
|
|
|
|
|
• |
shareholders may not pass a written resolution with respect to any matter unless such resolution is signed by all of the shareholders who at the date of such resolution would otherwise be entitled to attend a meeting and vote on such resolution. |
In addition, none of the seats on our Board of Directors may be up for election until 2007. Because the shareholders may not be able to elect directors in the interim, this may further impede an attempt to replace or remove our directors and, consequently, diminish the value of our common shares.
There are regulatory limitations on the ownership and transfer of our common shares.
The BMA must approve all issuances and transfers of securities of a Bermuda exempted company like us. We have received permission from the BMA to issue our common shares, and for the free transferability of our common shares as long as the shares are listed on the New York Stock Exchange or other appointed exchange, to and among persons who are non-residents of Bermuda for exchange control purposes and up to 20% of the common shares to and among persons who are residents of Bermuda for exchange control purposes. Any other transfers remain subject to approval by the BMA.
As a shareholder of our company, you may have greater difficulties in protecting your interests than as a shareholder of a U.S. corporation.
The Companies Act, which applies to our company, differs in material respects from laws generally applicable to U.S. corporations and their shareholders. Taken together with the provisions of our Bye-laws, some of these differences may result in your having greater difficulties in protecting your interests as a shareholder of our company than you would have as a shareholder of a U.S. corporation. This affects, among other things, the circumstances under which transactions involving an interested director are voidable, whether an interested director can be held accountable for any benefit realized in a
27
| S-1/A | 31st "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 31st |
|---|
transaction with our company, what approvals are required for business combinations by our company with a large shareholder or a wholly-owned subsidiary, what rights you may have as a shareholder to enforce specified provisions of the Companies Act or our Bye-laws, and the circumstances under which we may indemnify our directors and officers.
We are a Bermuda company and it may be difficult for you to enforce judgments against us or against our directors and executive officers.
We were incorporated under the laws of Bermuda and our business is based in Bermuda. In addition, certain of our directors and officers reside outside the United States, and a portion of our assets and the assets of such persons may be located in jurisdictions outside the United States. As such, it may be difficult or impossible to effect service of process within the United States upon us or those persons, or to recover against us or them on judgments of U.S. courts, including judgments predicated upon the civil liability provisions of the U.S. federal securities laws. Further, no claim may be brought in Bermuda against us or our directors and officers in the first instance for violation of U.S. federal securities laws because these laws have no extraterritorial application under Bermuda law and do not have force of law in Bermuda; however, a Bermuda court may impose civil liability, including the possibility of monetary damages, on us or our directors and officers if the facts alleged in a complaint constitute or give rise to a cause of action under Bermuda law.
We have been advised by Conyers Dill & Pearman, our special Bermuda counsel, that there is doubt as to whether the courts of Bermuda would enforce judgments of U.S. courts obtained in actions against us or our directors and officers, as well as the experts named herein, predicated upon the civil liability provisions of the U.S. federal securities laws, or original actions brought in Bermuda against us or such persons predicated solely upon U.S. federal securities laws. Further, we have been advised by Conyers Dill & Pearman that there is no treaty in effect between the United States and Bermuda providing for the enforcement of judgments of U.S. courts in civil and commercial matters, and there are grounds upon which Bermuda courts may decline to enforce the judgments of U.S. courts. Some remedies available under the laws of U.S. jurisdictions, including some remedies available under the U.S. federal securities laws, may not be allowed in Bermuda courts as contrary to public policy in Bermuda. Because judgments of U.S. courts are not automatically enforceable in Bermuda, it may be difficult for you to recover against us based upon such judgments.
28
| S-1/A | 32nd "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 32nd |
|---|
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
All forward-looking statements address matters that involve risks and uncertainties. Accordingly, there are or will be important factors that could cause actual results to differ materially from those indicated in such statements. This prospectus includes forward-looking statements, both with respect to us and our industry, that reflect our current views with respect to future events and financial performance. Statements that include the words “expect,” “intend,” “plan,” “believe,” “project,” “anticipate,” “will,” “may” and similar statements of a future or forward-looking nature identify forward-looking statements.
We believe that these factors include, but are not limited to, the following:
|
|
|
|
|
|
• |
changes in rating agency policies or practices, including adverse changes to the financial strength or financial enhancement ratings of any or all of our operating subsidiaries; |
|
|
|
|
|
|
• |
ineffectiveness or obsolescence of our business strategy, due to changes in current or future market conditions or other factors; |
|
|
|
|
|
|
• |
the performance of our invested assets or losses on credit derivatives; |
|
|
|
|
|
|
• |
availability of capital (whether in the form of debt or equity) and liquidity (including letter of credit facilities); |
|
|
|
|
|
|
• |
the timing of claims payments being faster or the receipt of reinsurance recoverables being slower than anticipated by us; |
|
|
|
|
|
|
• |
increased competition on the basis of pricing, capacity, terms or other factors; |
|
|
|
|
|
|
• |
greater frequency or severity of claims and loss activity, including as a result of natural or man-made catastrophic events, than our underwriting, reserving or investment practices anticipate based on historical experience or industry data; |
|
|
|
|
|
|
• |
developments in the world’s financial and capital markets that adversely affect the performance of our investments and our access to such markets; |
|
|
|
|
|
|
• |
changes in, or termination of, our ongoing reinsurance agreements with XL Capital or FSA; |
|
|
|
|
|
|
• |
changes in regulation or tax laws applicable to us or our customers or suppliers such as our reinsurers; |
|
|
|
|
|
|
• |
changes in the rating agencies’ views on third-party inward reinsurance; |
|
|
|
|
|
|
• |
changes in the availability, cost or quality of reinsurance or retrocessions, including a material adverse change in the ratings of our reinsurers or retrocessionaires; |
|
|
|
|
|
|
• |
changes with respect to XL Capital (including changes in its ratings or its ownership percentage in us) or our relationship with XL Capital; |
|
|
|
|
|
|
• |
changes that may occur in our operations as we begin operations as a public company; |
|
|
|
|
|
|
• |
changes in accounting policies or practices or the application thereof; |
|
|
|
|
|
|
• |
changes in the officers of our company or our subsidiaries; |
29
| S-1/A | 33rd "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 33rd |
|---|
|
|
|
|
|
|
• |
legislative or regulatory developments; |
|
|
|
|
|
|
• |
changes in general economic conditions, including inflation, interest rates, foreign currency exchange rates and other factors; and |
|
|
|
|
|
|
• |
the effects of business disruption or economic contraction due to war, terrorism or natural or other catastrophic events. |
The foregoing review of important factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included herein or elsewhere. We undertake no obligation to update publicly or revise any forward-looking statement, whether as a result of new information, future developments or otherwise.
30
| S-1/A | 34th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 34th |
|---|
XLCA and XLFA were formed in 1999 and 1998, respectively, and XLCA began providing financial guaranty insurance in 2000 and XLFA began providing financial guaranty reinsurance in 1998. We were incorporated in Bermuda in March 2006 for the sole purpose of becoming the parent company of XLCA and XLFA and certain related companies. Prior to consummation of this offering, we will enter into the transactions described under “Certain Relationships and Related Party Transactions—Relationship with XL Capital and its Affiliates—Ongoing Relationship—Formation,” which will result in our corporate organization being as described under “Prospectus Summary—Corporate Structure and Principal Shareholder.”
After the consummation of these formation transactions and the completion of this offering, XL Capital will beneficially own of our common shares, or approximately 65% of our outstanding common shares ( of our common shares, or approximately % of our outstanding common shares, if the underwriters’ option to purchase additional common shares is exercised in full).
31
| S-1/A | 35th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 35th |
|---|
We will not receive any proceeds from the sale of common shares by the selling shareholder.
32
| S-1/A | 36th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 36th |
|---|
We expect that it will be our policy to limit the cash dividends paid on our common shares to nominal dividends that would satisfy certain investors who may otherwise be prohibited from investing in non-dividend paying stocks. The timing and amount of any cash dividends, however, will be at the discretion of our Board of Directors and will depend upon our results of operations and cash flows, our financial position and capital requirements, general business conditions, legal, tax, regulatory, rating agency and contractual constraints or restrictions and any other factors that our Board of Directors deems relevant.
33
| S-1/A | 37th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 37th |
|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|||
|
(in millions, except share and per share amounts) |
|
Actual |
|
As Adjusted(2) |
|
||
|
|
|
|
|
|
|
||
|
Redeemable preferred shares: |
|
|
|
|
|
|
|
|
Series A redeemable preferred shares (par value of $120 per share; 10,000 shares authorized; 363 issued and outstanding as at March 31, 2006) |
|
$ |
54,016 |
|
|
|
|
|
Series B preferred shares (par value of $120 per share; 200 shares authorized; no shares issued and outstanding as at March 31, 2006) (1) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total redeemable preferred shares |
|
|
54,016 |
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
|
|
|
|
Common shares, $0.01 par value per common share, 500,000,000 common shares authorized; common shares issued and outstanding as adjusted |
|
|
15,294 |
|
|
|
|
|
Additional paid-in capital |
|
|
591,790 |
|
|
|
|
|
Retained earnings |
|
|
298,458 |
|
|
|
|
|
Accumulated other comprehensive income |
|
|
(38,787 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders’ equity |
|
|
866,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capitalization |
|
$ |
1,720,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
In December 2004, XLFA entered into a put option agreement and an asset trust expense reimbursement agreement with Twin Reefs Asset Trust, which we refer to as the “Asset Trust.” The put option agreement provides XLFA with the irrevocable right to require the Asset Trust at any time and from time to time to purchase XLFA’s non-cumulative perpetual Series B preferred shares with an aggregate liquidation preference of up to $200 million. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—XLFA Soft Capital Facility.” |
|
|
|
|
(2) |
In connection with the consummation of the offering, we expect to replace the letters of credit issued for our benefit under an XL Capital facility with letters of credit issued under the letter of credit and liquidity facility described under “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources - Anticipated Letter of Credit and Liquidity Facility.” As of March 31, 2006, we had approximately $158.7 million in outstanding letters of credit under the XL Capital facility. |
34
| S-1/A | 38th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 38th |
|---|
|
|
|
|
|
|
|
|
|
|
Assumed initial offering price per common share |
|
|
|
|
$ |
|
|
|
Net tangible book value per common share before this offering |
|
$ |
|
|
|
|
|
|
Increase attributable to this offering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net tangible book value per common share after this offering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilution per common share to new investors |
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the number of our common shares issued, the total consideration paid and the average price per common share paid by our existing shareholder and new investors, after giving effect to the issuance of common shares in this offering at an assumed initial offering price of $ per share (before deducting the estimated underwriting discount and estimated offering expenses payable by us).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares Issued |
|
Total Consideration |
|
Average |
|
|||||||||
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Number |
|
Percent |
|
Amount |
|
Percent |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Existing Shareholder |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Investors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The foregoing tables do not give effect to:
|
|
|
|
|
|
• |
common shares that may be issued pursuant to the underwriters’ option to purchase additional common shares from the selling shareholder; |
|
|
|
|
|
|
• |
common shares that may be issued pursuant to options that had been granted to our officers and directors as of , 2006 at a weighted average exercise price of $ per common share; and |
|
|
|
|
|
|
• |
additional common shares available for future issuance under our stock option and incentive plans. |
35
| S-1/A | 39th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 39th |
|---|
SELECTED COMBINED FINANCIAL INFORMATION
The
following table presents our selected combined financial and operating data.
The financial data set forth below for the years ended December 31, 2001, 2002,
2003, 2004 and 2005 are derived from our combined financial statements. The
financial data set forth below for the three months ended March 31, 2005 and
2006 are derived from our interim condensed combined financial statements. The
financial data as at December 31, 2005 and 2004 and for the years ended
December 31, 2003, 2004 and 2005 have been audited. The information set forth
below should be read together with “Management’s Discussion and Analysis of
Financial Condition and Results of Operations” and our combined financial
statements and related notes included elsewhere in this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
Three
Months Ended |
|
|||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||
|
(in thousands, except per share amounts) |
|
2001 |
|
2002 |
|
2003 |
|
2004 |
|
2005 |
|
2005 |
|
2006 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Statement of operations data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written |
|
$ |
52,285 |
|
$ |
161,108 |
|
$ |
260,321 |
|
$ |
232,541 |
|
$ |
233,269 |
|
$ |
40,892 |
|
$ |
70,780 |
|
|
Reinsurance premiums assumed |
|
|
31,049 |
|
|
36,899 |
|
|
59,131 |
|
|
44,021 |
|
|
52,170 |
|
|
10,845 |
|
|
11,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums written |
|
|
83,334 |
|
|
197,007 |
|
|
319,452 |
|
|
276,562 |
|
|
285,439 |
|
|
51,737 |
|
|
82,183 |
|
|
Ceded premiums |
|
|
(15,323 |
) |
|
(87,903 |
) |
|
(67,414 |
) |
|
(8,123 |
) |
|
(40,527 |
) |
|
(11,693 |
) |
|
(7,592 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written |
|
|
68,011 |
|
|
110,104 |
|
|
252,038 |
|
|
268,439 |
|
|
244,912 |
|
|
40,044 |
|
|
74,591 |
|
|
Net premiums earned |
|
|
29,590 |
|
|
57,585 |
|
|
103,072 |
|
|
116,281 |
|
|
151,839 |
|
|
32,640 |
|
|
37,813 |
|
|
Investment income |
|
|
24,620 |
|
|
25,962 |
|
|
22,754 |
|
|
35,746 |
|
|
51,160 |
|
|
11,308 |
|
|
15,062 |
|
|
Net realized (losses) gains on investments |
|
|
10,693 |
|
|
15,896 |
|
|
3,621 |
|
|
(178 |
) |
|
(3,221 |
) |
|
(1,413 |
) |
|
(5,683 |
) |
|
Net realized and unrealized gains (losses) on credit derivatives |
|
|
(16,760 |
) |
|
6,066 |
|
|
15,606 |
|
|
12,687 |
|
|
(6,681 |
) |
|
2,115 |
|
|
(3,850 |
) |
|
Fee income and other |
|
|
45 |
|
|
174 |
|
|
3,321 |
|
|
100 |
|
|
750 |
|
|
750 |
|
|
1,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
48,188 |
|
|
105,683 |
|
|
148,374 |
|
|
164,636 |
|
|
193,847 |
|
|
45,400 |
|
|
44,602 |
|
|
Net losses and loss adjustment expenses |
|
|
7,432 |
|
|
4,584 |
|
|
20,038 |
|
|
21,274 |
|
|
26,021 |
|
|
2,206 |
|
|
3,449 |
|
|
Acquisition costs |
|
|
3,525 |
|
|
1,136 |
|
|
6,776 |
|
|
8,259 |
|
|
12,231 |
|
|
2,065 |
|
|
2,682 |
|
|
Operating expenses |
|
|
26,964 |
|
|
35,565 |
|
|
51,719 |
|
|
58,395 |
|
|
67,621 |
|
|
15,593 |
|
|
17,095 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
37,921 |
|
|
41,285 |
|
|
78,533 |
|
|
87,928 |
|
|
105,873 |
|
|
19,864 |
|
|
23,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before income tax |
|
|
10,267 |
|
|
64,398 |
|
|
69,841 |
|
|
76,708 |
|
|
87,974 |
|
|
25,536 |
|
|
21,376 |
|
|
Income tax expense (benefit) |
|
|
(3,347 |
) |
|
(246 |
) |
|
(955 |
) |
|
1,920 |
|
|
(1,277 |
) |
|
14 |
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
13,614 |
|
|
64,644 |
|
|
70,796 |
|
|
74,788 |
|
|
89,251 |
|
|
25,522 |
|
|
21,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preference share dividends |
|
|
4,298 |
|
|
8,866 |
|
|
9,491 |
|
|
15,934 |
|
|
8,805 |
|
|
3,538 |
|
|
4,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders |
|
$ |
9,316 |
|
$ |
55,778 |
|
$ |
61,305 |
|
$ |
58,854 |
|
$ |
80,446 |
|
$ |
21,984 |
|
$ |
16,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share available to common shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
| S-1/A | 40th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 40th |
|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
As of |
|
||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
|
(in thousands, except per share amounts) |
|
2001 |
|
2002 |
|
2003 |
|
2004 |
|
2005 |
|
2006 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance sheet data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments, cash and cash equivalents |
|
$ |
646,396 |
|
$ |
660,990 |
|
$ |
935,703 |
|
$ |
1,228,452 |
|
$ |
1,419,054 |
|
$ |
1,435,916 |
|
|
Prepaid reinsurance premiums |
|
|
12,309 |
|
|
78,713 |
|
|
108,475 |
|
|
57,454 |
|
|
69,873 |
|
|
69,263 |
|
|
Deferred acquisition costs |
|
|
14,066 |
|
|
7,670 |
|
|
17,739 |
|
|
44,599 |
|
|
59,592 |
|
|
65,365 |
|
|
Reinsurance balances recoverable on unpaid losses |
|
|
685 |
|
|
5,979 |
|
|
11,400 |
|
|
60,914 |
|
|
69,217 |
|
|
69,987 |
|
|
Total assets |
|
|
690,164 |
|
|
786,437 |
|
|
1,137,631 |
|
|
1,472,193 |
|
|
1,684,315 |
|
|
1,720,415 |
|
|
Deferred premium revenue |
|
|
88,305 |
|
|
207,228 |
|
|
385,956 |
|
|
487,093 |
|
|
592,585 |
|
|
628,753 |
|
|
Unpaid losses and loss adjustment expenses |
|
|
9,763 |
|
|
21,735 |
|
|
47,195 |
|
|
115,734 |
|
|
147,368 |
|
|
150,927 |
|
|
Total liabilities |
|
|
264,940 |
|
|
277,365 |
|
|
469,213 |
|
|
618,774 |
|
|
765,983 |
|
|
799,644 |
|
|
Accumulated other comprehensive income |
|
|
3,052 |
|
|
8,907 |
|
|
2,501 |
|
|
(241 |
) |
|
(20,307 |
) |
|
(38,787 |
) |
|
Shareholders’ equity |
|
|
383,400 |
|
|
465,066 |
|
|
621,563 |
|
|
804,730 |
|
|
867,814 |
|
|
866,755 |
|
|
Per Share Data (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
| S-1/A | 41st "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 41st |
|---|
The pro forma combined financial information gives effect to the transactions described in the notes thereto as if they had occurred on March 31, 2006 for purposes of the pro forma balance sheet, and at January 1, 2005 and January 1, 2006 for purposes of the pro forma income statements for the year ended December 31, 2005 and the three month period ended March 31, 2006, respectively.
The pro forma information is based on available information and, where necessary, assumptions management believes are reasonable. The pro forma information is provided for informational purposes only and should not be construed to be indicative of our combined financial position or our combined results of operations had the offering and the transactions described under “Formation Transactions” been consummated on the dates assumed, and does not in any way represent a projection or forecast of our combined financial position or combined results of operations for any future date or period.
The
pro forma information should be read in conjunction with our historical
combined financial statements included elsewhere in this prospectus and with
the information set forth under “Management’s Discussion and Analysis of
Financial Condition and Results of Operations”.
38
| S-1/A | 42nd "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 42nd |
|---|
Supplemental Pro Forma Condensed Combined Statement of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
||||||||
|
(U.S. dollars in thousands) |
|
Historical |
|
Adjustments |
|
|
Pro Forma |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
44,602 |
|
$ |
3,475 |
|
(f) |
$ |
47,876 |
|
|
(201 |
) |
(g) |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|||
|
Net losses and loss adjustment expense |
|
|
3,449 |
|
|
362 |
|
(f) |
|
3,811 |
|
|
Acquisition costs, net |
|
|
2,682 |
|
|
282 |
|
(f) |
|
2,964 |
|
|
Operating expenses |
|
|
17,095 |
|
|
1,934 |
|
(e) |
|
19,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
23,226 |
|
|
2,577 |
|
|
|
25,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
21,376 |
|
|
697 |
|
|
|
22,073 |
|
|
Provision for income taxes |
|
|
15 |
|
|
(70 |
) |
(h) |
|
(55 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
21,361 |
|
|
767 |
|
|
|
22,128 |
|
|
Preference share dividends |
|
|
4,612 |
|
|
— |
|
|
|
4,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders |
|
$ |
16,749 |
|
$ |
767 |
|
|
$ |
17,516 |
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
39
| S-1/A | 43rd "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 43rd |
|---|
Supplemental Pro Forma Condensed Combined Statement of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005 |
|
||||||||
|
|
|
|
|
||||||||
|
(U.S. dollars in thousands) |
|
Historical |
|
Adjustments |
|
|
Pro Forma |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Revenues |
|
$ |
193,847 |
|
$ |
13,900 |
|
(f) |
$ |
206,942 |
|
|
(805 |
) |
(g) |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|||
|
Net losses and loss adjustment expense |
|
|
26,021 |
|
|
1,446 |
|
(f) |
|
27,467 |
|
|
Acquisition costs, net |
|
|
12,231 |
|
|
1,128 |
|
(f) |
|
13,359 |
|
|
Operating expenses |
|
|
67,621 |
|
|
7,735 |
|
(e) |
|
75,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
105,873 |
|
|
10,309 |
|
|
|
116,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
87,974 |
|
|
2,786 |
|
|
|
90,760 |
|
|
Provision for income taxes |
|
|
(1,277 |
) |
|
(282 |
) |
(h) |
|
(1,559 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
89,251 |
|
|
3,068 |
|
|
|
92,319 |
|
|
Preference share dividends |
|
|
8,805 |
|
|
— |
|
|
|
8,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders |
|
$ |
80,446 |
|
$ |
3,068 |
|
|
$ |
83,514 |
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||
40
| S-1/A | 44th "Page" of 248 | TOC | 1st | Previous | Next | Bottom | Just 44th |
|---|
Supplemental Pro Forma Condensed Combined Balance Sheet
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
||||||||
|
(U.S. dollars in thousands) |
|
Historical |
|
Adjustments |
|
|
Pro Forma |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Assets |
|
$ |
1,720,415 |
|
$ |
|
|
(c) |
$ |
|
|
|
|
|
|
|
|
|
|
|
(d) |
|
|
|
|
7,000 |
|
(g) |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders’ equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
799,644 |
|
|
7,000 |
|
(g) |
|
806,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable Preferred Shares |
|
|
54,016 |
|
|
— |
|
|
|
54,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
15,294 |
|
|
|
|
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
(c) |
|
|
|
|
Additional paid-in capital |
|
|
591,790 |
|
|
|
|
(a) |
|
|
|
|
|
|
|
|
|
|
298,458 |
|
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
(c) |
|
|
|
|
|
|
|
|
|
|
|
|
(d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings |
|
|
298,458 |
|
|
(298,458 |
) |
(b) |
|
|
|
|
Accumulated other comprehensive income |
|
|
(38,787 |
) |
|
— |
|
|
|
(38,787 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders’ equity |
|
|
866,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity |
|
$ |
1,720,415 |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
| |