| SEC Info | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing As/For/On Docs:Pgs Issuer Agent 11/14/07 Tiaa Real Estate Account 10-Q 9/30/07 3:135 Command Financi..Corp/FA
Document/Exhibit Description Pages Size 1: 10-Q Quarterly Report HTML 979K 2: EX-31 Certification per Sarbanes-Oxley Act (Section 302) HTML 13K 3: EX-32 Certification per Sarbanes-Oxley Act (Section 906) HTML 8K
| Page | (sequential) | | | (alphabetic) | Top | |
|---|---|---|---|---|---|
| 1 | 1st Page | ||||
| 3 | Statements of Assets and Liabilities | ||||
| 4 | Statements of Operations | ||||
| 5 | Statements of Changes in Net Assets | ||||
| 6 | Statements of Cash Flows | ||||
| 7 | Notes to the Financial Statements | ||||
| 15 | Statement of Investments | ||||
| 10-Q | 1st "Page" of 58 | TOC | Top | Previous | Next | Bottom | Just 1st |
|---|
|
FORM 10 - Q
OR
Commission File Numbers 33-92990, 333-13477,
333-22809, 333-59778, 333-83964,
333-113602, 333-121493, 333-132580 and 333-141513
TIAA REAL ESTATE ACCOUNT
(Exact name of registrant as specified in its charter)
NEW YORK
(State or other jurisdiction of
incorporation or organization)
NOT APPLICABLE
(IRS Employer Identification No.)
C/O TEACHERS INSURANCE AND
ANNUITY ASSOCIATION OF AMERICA
730 THIRD AVENUE
NEW YORK, NEW YORK
(address of principal executive offices)
10017-3206
(Zip code)
(212) 490-9000
(Registrant’s telephone number including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
|
|
|
|
|
Yes x |
No o |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
o Large accelerated filer |
o Accelerated filer |
x Non-accelerated filer |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
|
|
|
|
|
Yes o |
No x |
| 10-Q | 2nd "Page" of 58 | TOC | 1st | Previous | Next | Bottom | Just 2nd |
|---|
PART I. FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS.
INDEX TO UNAUDITED FINANCIAL STATEMENTS
TIAA REAL ESTATE ACCOUNT
SEPTEMBER 30, 2007
|
|
|
|
|
Page |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
4 |
|
|
|
|
|
5 |
|
|
|
|
|
6 |
|
|
|
|
|
7 |
|
|
|
|
|
15 |
2
| 10-Q | 3rd "Page" of 58 | TOC | 1st | Previous | Next | Bottom | Just 3rd |
|---|
TIAA REAL ESTATE ACCOUNT
STATEMENTS OF ASSETS AND LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||
|
|
|
(Unaudited) |
|
|
|
||
|
|
|
|
|
|
|
||
|
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
Investments, at value: |
|
|
|
|
|
|
|
|
Real estate properties |
|
$ |
11,723,974,188 |
|
$ |
10,743,487,689 |
|
|
Real estate joint ventures and limited
partnerships |
|
|
3,079,833,009 |
|
|
1,948,028,002 |
|
|
Marketable securities: |
|
|
|
|
|
|
|
|
Real estate-related |
|
|
524,999,429 |
|
|
704,922,323 |
|
|
Other |
|
|
3,117,461,977 |
|
|
2,038,938,210 |
|
|
Mortgage loans receivable |
|
|
74,643,787 |
|
|
74,660,626 |
|
|
|
|
|
|
|
|
|
|
|
Total investments |
|
|
18,520,912,390 |
|
|
15,510,036,850 |
|
|
Cash |
|
|
436,813 |
|
|
3,585,145 |
|
|
Due from investment advisor |
|
|
9,251,311 |
|
|
8,461,793 |
|
|
Other |
|
|
241,391,685 |
|
|
237,877,545 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
18,771,992,199 |
|
|
15,759,961,333 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Mortgage loans payable—Note 4 |
|
|
1,408,679,606 |
|
|
1,437,149,148 |
|
|
(principal outstanding: $1,384,486,139 and $1,384,920,990) |
|
|
|
|
|
|
|
|
Payable for securities transactions |
|
|
191,039 |
|
|
1,219,323 |
|
|
Accrued real estate property level expenses |
|
|
174,920,425 |
|
|
169,657,402 |
|
|
Security deposits held |
|
|
25,165,323 |
|
|
19,242,948 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
1,608,956,393 |
|
|
1,627,268,821 |
|
|
|
|
|
|
|
|
|
|
|
NET ASSETS |
|
|
|
|
|
|
|
|
Accumulation Fund |
|
|
16,681,325,303 |
|
|
13,722,700,176 |
|
|
Annuity Fund |
|
|
481,710,503 |
|
|
409,992,336 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL NET ASSETS |
|
$ |
17,163,035,806 |
|
$ |
14,132,692,512 |
|
|
|
|
|
|
|
|
|
|
|
NUMBER OF ACCUMULATION UNITS OUTSTANDING — Notes 5 and 6 |
|
|
54,717,809 |
|
|
50,146,354 |
|
|
|
|
|
|
|
|
|
|
|
NET ASSET VALUE, PER ACCUMULATION UNIT — Note 5 |
|
$ |
304.86 |
|
$ |
273.65 |
|
|
|
|
|
|
|
|
|
|
See notes to the financial statements.
3
| 10-Q | 4th "Page" of 58 | TOC | 1st | Previous | Next | Bottom | Just 4th |
|---|
TIAA REAL ESTATE ACCOUNT
STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the |
|
For the |
|
||||||||
|
|
|
|
|
|
|
||||||||
|
|
|
|
2006 |
|
2007 |
|
2006 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
INVESTMENT INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate income, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income |
|
$ |
247,366,919 |
|
$ |
223,015,930 |
|
$ |
744,643,397 |
|
$ |
609,200,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate property level expenses and taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
60,950,679 |
|
|
54,076,833 |
|
|
187,232,406 |
|
|
150,359,730 |
|
|
Real estate taxes |
|
|
31,290,464 |
|
|
30,310,754 |
|
|
95,809,647 |
|
|
81,479,521 |
|
|
Interest expense |
|
|
20,954,810 |
|
|
18,081,456 |
|
|
62,623,539 |
|
|
50,765,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate property level expenses and taxes |
|
|
113,195,953 |
|
|
102,469,043 |
|
|
345,665,592 |
|
|
282,604,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate income, net |
|
|
134,170,966 |
|
|
120,546,887 |
|
|
398,977,805 |
|
|
326,595,791 |
|
|
Income from real estate joint ventures and limited partnerships |
|
|
21,830,430 |
|
|
16,950,343 |
|
|
68,271,418 |
|
|
41,503,508 |
|
|
Interest |
|
|
36,065,645 |
|
|
32,013,242 |
|
|
86,780,476 |
|
|
84,582,597 |
|
|
Dividends |
|
|
3,836,415 |
|
|
3,282,089 |
|
|
8,836,127 |
|
|
10,505,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INCOME |
|
|
195,903,456 |
|
|
172,792,561 |
|
|
562,865,826 |
|
|
463,187,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses—Note 2: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment advisory charges |
|
|
14,004,626 |
|
|
7,687,795 |
|
|
39,230,289 |
|
|
20,238,400 |
|
|
Administrative and distribution charges |
|
|
17,312,505 |
|
|
13,055,491 |
|
|
48,256,387 |
|
|
33,062,211 |
|
|
Mortality and expense risk charges |
|
|
2,104,282 |
|
|
1,644,357 |
|
|
5,860,698 |
|
|
5,184,861 |
|
|
Liquidity guarantee charges |
|
|
6,715,756 |
|
|
972,795 |
|
|
12,396,587 |
|
|
2,835,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EXPENSES |
|
|
40,137,169 |
|
|
23,360,438 |
|
|
105,743,961 |
|
|
61,320,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTMENT INCOME, NET |
|
|
155,766,287 |
|
|
149,432,123 |
|
|
457,121,865 |
|
|
401,867,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND MORTGAGE LOANS PAYABLE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gain on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate properties |
|
|
31,853,317 |
|
|
61,997,788 |
|
|
97,905,283 |
|
|
61,362,095 |
|
|
Real estate joint ventures and limited partnerships |
|
|
69,966,945 |
|
|
— |
|
|
69,355,543 |
|
|
— |
|
|
Marketable securities |
|
|
14,305,449 |
|
|
5,251,755 |
|
|
37,550,398 |
|
|
2,942,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total realized gain on investments |
|
|
116,125,711 |
|
|
67,249,543 |
|
|
204,811,224 |
|
|
64,304,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized appreciation (depreciation) on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate properties |
|
|
291,661,122 |
|
|
162,445,152 |
|
|
824,423,491 |
|
|
571,938,335 |
|
|
Real estate joint ventures and limited partnerships |
|
|
39,937,870 |
|
|
34,216,780 |
|
|
246,541,696 |
|
|
204,041,590 |
|
|
Marketable securities |
|
|
(11,707,811 |
) |
|
41,871,470 |
|
|
(68,938,470 |
) |
|
82,638,512 |
|
|
Mortgage loan receivable |
|
|
(130,505 |
) |
|
— |
|
|
(16,839 |
) |
|
— |
|
|
Mortgage loans payable |
|
|
7,029,926 |
|
|
(15,156,423 |
) |
|
28,461,171 |
|
|
9,080,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized appreciation on investments and mortgage loans payable |
|
|
326,790,602 |
|
|
223,376,979 |
|
|
1,030,471,049 |
|
|
867,698,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REALIZED AND UNREALIZED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAIN ON INVESTMENTS AND |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MORTGAGE LOANS PAYABLE |
|
|
442,916,313 |
|
|
290,626,522 |
|
|
1,235,282,273 |
|
|
932,002,736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN NET ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESULTING FROM OPERATIONS |
|
$ |
598,682,600 |
|
$ |
440,058,645 |
|
$ |
1,692,404,138 |
|
$ |
1,333,869,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to the financial statements.
4
| 10-Q | 5th "Page" of 58 | TOC | 1st | Previous | Next | Bottom | Just 5th |
|---|
TIAA REAL ESTATE ACCOUNT
STATEMENTS OF CHANGES IN NET ASSETS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the |
|
For the |
|
||||||||
|
|
|
|
|
|
|
||||||||
|
|
|
|
2006 |
|
2007 |
|
2006 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income, net |
|
$ |
155,766,287 |
|
$ |
149,432,123 |
|
$ |
457,121,865 |
|
$ |
401,867,003 |
|
|
Net realized gain on investments |
|
|
116,125,711 |
|
|
67,249,543 |
|
|
204,811,224 |
|
|
64,304,117 |
|
|
Net change in unrealized appreciation on investments and mortgage loans payable |
|
|
326,790,602 |
|
|
223,376,979 |
|
|
1,030,471,049 |
|
|
867,698,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN NET ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESULTING FROM OPERATIONS |
|
|
598,682,600 |
|
|
440,058,645 |
|
|
1,692,404,138 |
|
|
1,333,869,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FROM PARTICIPANT TRANSACTIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums |
|
|
287,415,755 |
|
|
269,925,133 |
|
|
894,585,299 |
|
|
800,921,075 |
|
|
Net transfers from TIAA |
|
|
29,116,737 |
|
|
66,861,292 |
|
|
138,916,762 |
|
|
166,953,939 |
|
|
Net transfers from CREF Accounts |
|
|
162,520,848 |
|
|
461,228,155 |
|
|
806,742,549 |
|
|
1,071,658,469 |
|
|
Net transfers from (to) TIAA-CREF Institutional Mutual Funds |
|
|
8,829,810 |
|
|
16,003,362 |
|
|
(19,745,376 |
) |
|
9,978,296 |
|
|
Annuity and other periodic payments |
|
|
(26,101,004 |
) |
|
(14,067,889 |
) |
|
(62,826,255 |
) |
|
(40,671,728 |
) |
|
Withdrawals and death benefits |
|
|
(147,394,230 |
) |
|
(99,632,532 |
) |
|
(419,733,823 |
) |
|
(296,587,055 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN NET ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESULTING FROM PARTICIPANT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSACTIONS |
|
|
314,387,916 |
|
|
700,317,521 |
|
|
1,337,939,156 |
|
|
1,712,252,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN NET ASSETS |
|
|
913,070,516 |
|
|
1,140,376,166 |
|
|
3,030,343,294 |
|
|
3,046,122,735 |
|
|
NET ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
|
16,249,965,290 |
|
|
12,454,457,671 |
|
|
14,132,692,512 |
|
|
10,548,711,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period |
|
$ |
17,163,035,806 |
|
$ |
13,594,833,837 |
|
$ |
17,163,035,806 |
|
$ |
13,594,833,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to the financial statements.
5
| 10-Q | 6th "Page" of 58 | TOC | 1st | Previous | Next | Bottom | Just 6th |
|---|
TIAA REAL ESTATE ACCOUNT
STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the |
|
For the |
|
||||||||
|
|
|
|
|
|
|
||||||||
|
|
|
|
2006 |
|
2007 |
|
2006 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in net assets resulting from operations |
|
$ |
598,682,600 |
|
$ |
440,058,645 |
|
$ |
1,692,404,138 |
|
$ |
1,333,869,739 |
|
|
Adjustments to reconcile net increase in net assets resulting from operations to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of real estate properties |
|
|
— |
|
|
(316,699,126 |
) |
|
(402,344,789 |
) |
|
(1,255,685,781 |
) |
|
Amortization of discount on debt |
|
|
133,747 |
|
|
91,956 |
|
|
396,915 |
|
|
330,917 |
|
|
Capital improvements on real estate properties |
|
|
(27,594,153 |
) |
|
(35,953,796 |
) |
|
(88,682,937 |
) |
|
(88,747,063 |
) |
|
Proceeds from sale of real estate properties |
|
|
146,045,000 |
|
|
234,440,000 |
|
|
432,870,000 |
|
|
234,440,000 |
|
|
Increase in other investments |
|
|
(610,085,068 |
) |
|
(725,800,859 |
) |
|
(1,745,896,712 |
) |
|
(1,076,869,945 |
) |
|
Increase in mortgage loan receivable |
|
|
— |
|
|
— |
|
|
— |
|
|
(75,000,000 |
) |
|
Decrease (increase) in other assets |
|
|
18,371,937 |
|
|
(35,460,999 |
) |
|
(4,303,658 |
) |
|
(59,030,183 |
) |
|
Increase (decrease) in accrued real estate property level expenses and taxes |
|
|
(5,570,635 |
) |
|
(110,906,601 |
) |
|
5,263,023 |
|
|
49,059,092 |
|
|
Increase (decrease) in security deposits held |
|
|
(160,642 |
) |
|
292,388 |
|
|
5,922,375 |
|
|
1,864,064 |
|
|
Increase (decrease) in other liabilities |
|
|
191,039 |
|
|
2,140,731 |
|
|
(1,028,284 |
) |
|
5,711,877 |
|
|
Net realized gain on investments |
|
|
(116,125,711 |
) |
|
(67,249,543 |
) |
|
(204,811,224 |
) |
|
(64,304,117 |
) |
|
Unrealized gain on investments and mortgage loans payable |
|
|
(326,790,602 |
) |
|
(223,376,979 |
) |
|
(1,030,471,049 |
) |
|
(867,698,619 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES |
|
|
(322,902,488 |
) |
|
(838,424,183 |
) |
|
(1,340,682,202 |
) |
|
(1,862,060,019 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loan acquired |
|
|
— |
|
|
— |
|
|
— |
|
|
153,000,000 |
|
|
Principal payments on mortgage loans payable |
|
|
(133,363 |
) |
|
(124,930 |
) |
|
(405,286 |
) |
|
(217,561 |
) |
|
Premiums |
|
|
287,415,755 |
|
|
269,925,133 |
|
|
894,585,299 |
|
|
800,921,075 |
|
|
Net transfers from TIAA |
|
|
29,116,737 |
|
|
66,861,292 |
|
|
138,916,762 |
|
|
166,953,939 |
|
|
Net transfers from CREF Accounts |
|
|
162,520,848 |
|
|
461,228,155 |
|
|
806,742,549 |
|
|
1,071,658,469 |
|
|
Net transfers from (to) TIAA-CREF Institutional Mutual Funds |
|
|
8,829,810 |
|
|
16,003,362 |
|
|
(19,745,376 |
) |
|
9,978,296 |
|
|
Annuity and other periodic payments |
|
|
(26,101,004 |
) |
|
(14,067,889 |
) |
|
(62,826,255 |
) |
|
(40,671,728 |
) |
|
Withdrawals and death benefits |
|
|
(147,394,230 |
) |
|
(99,632,532 |
) |
|
(419,733,823 |
) |
|
(296,587,055 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
314,254,553 |
|
|
700,192,591 |
|
|
1,337,533,870 |
|
|
1,865,035,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH |
|
|
(8,647,935 |
) |
|
(138,231,592 |
) |
|
(3,148,332 |
) |
|
2,975,416 |
|
|
CASH |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
|
9,084,748 |
|
|
142,418,378 |
|
|
3,585,145 |
|
|
1,211,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period |
|
$ |
436,813 |
|
$ |
4,186,786 |
|
|
436,813 |
|
$ |
4,186,786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
20,845,761 |
|
$ |
16,502,547 |
|
|
62,196,334 |
|
$ |
49,262,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt assumed in acquisition of properties |
|
$ |
— |
|
$ |
141,250,559 |
|
$ |
— |
|
$ |
253,950,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to the financial statements.
6
| 10-Q | 7th "Page" of 58 | TOC | 1st | Previous | Next | Bottom | Just 7th |
|---|
TIAA REAL ESTATE ACCOUNT
NOTES TO THE FINANCIAL STATEMENTS
(1) Organization and Significant Accounting Policies
Business
The TIAA Real Estate Account (“Account”) is a segregated investment account of Teachers Insurance and Annuity Association of America (“TIAA”) and was established by resolution of TIAA’s Board of Trustees on February 22, 1995, under the insurance laws of the State of New York, for the purpose of funding variable annuity contracts issued by TIAA. The investment objective of the Account is a favorable long-term rate of return primarily through rental income and capital appreciation from real estate investments owned by the Account. The Account holds real estate properties directly and through wholly-owned subsidiaries. The Account also holds interests in real estate joint ventures and limited partnerships in which the Account does not hold a controlling interest; as such, they are not consolidated for financial statement purposes. The Account also invests in mortgage loans receivable collateralized by commercial real estate properties. The Account also invests in publicly-traded securities and other instruments to maintain adequate liquidity for operating expenses, capital expenditures and benefit payments.
The financial statements were prepared in accordance with accounting principles generally accepted in the United States of America which may require the use of estimates made by management. Actual results may vary from those estimates. The following is a summary of the significant accounting policies of the Account.
Basis of Presentation
The accompanying financial statements include the Account and those subsidiaries wholly-owned by TIAA for the benefit of the Account. All significant intercompany accounts and transactions have been eliminated in consolidation.
Reclassifications
In the third quarter of 2007, the Account determined that its pro rata share of 2006 undistributed earnings from joint venture investments totaling approximately $23 million was reported as Income from real estate joint ventures and limited partnerships for the three and nine months ended September 30, 2006 when the Account should have reported this amount as unrealized appreciation on real estate joint ventures and limited partnerships. Accordingly, the Statement of Operations for the three and nine months ended September 30, 2006 has been adjusted to reflect a reclassification of these undistributed earnings to unrealized appreciation on real estate joint ventures and limited partnerships equal to this amount. There is no impact to the Account’s total assets, total net assets or net asset value per accumulation unit for the periods presented as a result of this reclassification.
Certain other prior period amounts have been reclassified to conform to the current presentation. These reclassifications did not affect the total assets, total net assets or net increase in net assets previously reported.
Valuation of Real Estate Properties
Investments in real estate properties are stated at fair value, as determined in accordance with procedures approved by the Investment Committee of the TIAA Board of Trustees and in accordance with the responsibilities of the Board as a whole; accordingly, the Account does not record depreciation. Fair value for real estate properties is defined as the most probable price for which a property will sell in a competitive market under all conditions requisite to a fair sale. Determination of fair value involves judgment because the actual market value of real estate can be determined only by negotiation between the parties in a sales transaction. Real estate properties owned by the Account are initially valued at their respective purchase prices (including acquisition costs). Subsequently, the properties are valued on a quarterly cycle with an independent appraisal value completed for each real estate property at least once a year. An independent fiduciary, Real Estate Research Corporation, has been appointed by a special subcommittee of TIAA’s
7
| 10-Q | 8th "Page" of 58 | TOC | 1st | Previous | Next | Bottom | Just 8th |
|---|
Board of Trustees. The independent fiduciary must approve all independent appraisers used by the Account. TIAA’s appraisal staff performs the other quarterly valuations for each real estate property and updates the property value as appropriate. The appraisals are performed in accordance with Uniform Standards of Professional Appraisal Practices (USPAP), the real estate appraisal industry standards created by The Appraisal Foundation. Real estate appraisals are estimates of property values based on a professional’s opinion. The independent fiduciary can also require additional appraisals if a property’s value has changed materially and such change is not reflected in the quarterly valuation review, or otherwise to ensure that the Account is valued appropriately. The independent fiduciary must also approve an appraisal where a property’s value changed by more than 6% from the most recent independent annual appraisal, more than 4% within any calendar quarter or more than 2% since the prior month. When a real estate property is subject to a mortgage, the mortgage is valued independently of the property and its fair value is reported separately. The independent fiduciary reviews and approves mortgage valuation adjustments which exceed certain prescribed limits before such adjustments are recorded by the Account. The Account continues to use the revised value for each real estate property and mortgage loan payable to calculate the Account’s daily net asset value until the next valuation review or appraisal.
Valuation of Real Estate Joint Ventures and Limited Partnerships
Real estate joint ventures and limited partnerships are stated at the Account’s equity in the net assets of the underlying entities, and for the joint ventures, are adjusted to value their real estate holdings and mortgage notes payable at fair value. Upon the disposition of all real estate investments by an investee entity, the Account will continue to state its equity in the remaining net assets of the investee entity during the wind down period, if any, that occurs prior to the dissolution of the investee entity.
Valuation of Marketable Securities
Equity securities listed or traded on any national market or exchange are valued at the last sale price as of the close of the principal securities exchange on which such securities are traded or, if there is no sale, at the mean of the last bid and asked prices on such exchange.
Debt securities, other than money market instruments, are valued at the most recent bid price or the equivalent quoted yield for such securities (or those of comparable maturity, quality and type). Money market instruments, with maturities of one year or less, are valued in the same manner as debt securities or derived from a pricing matrix that has various types of money market instruments along one axis and various maturities along the other. Portfolio securities and limited partnership interests for which market quotations are not readily available are valued at fair value as determined in good faith under the direction of the Investment Committee of the TIAA Board of Trustees and in accordance with the responsibilities of the Board as a whole.
Mortgage Loans Receivable
Mortgage loans receivable are initially valued at the face amount of the mortgage loan funding as representative of fair value. Subsequently, mortgage loans receivable are valued quarterly based on market factors, such as market interest rates and spreads for comparable loans, and the performance of the underlying collateral.
Mortgage Loans Payable
Mortgage loans payable are stated at fair value. Estimated market values of mortgage loans payable are based on the amount at which the liability could be settled (either transferred or paid back) in a current transaction exclusive of direct transaction costs. Different assumptions or changes in future market conditions could significantly affect estimated market value. At times, the Account may assume debt in connection with the purchase of real estate. For debt assumed, the Account allocates a portion of the purchase price to the below- or above-market debt and amortizes the premium or discount over the remaining life of the debt.
8
| 10-Q | 9th "Page" of 58 | TOC | 1st | Previous | Next | Bottom | Just 9th |
|---|
Foreign currency transactions and translation
Portfolio investments and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rates prevailing at the end of the period. Purchases and sales of securities, income receipts and expense payments made in foreign currencies are translated into U.S. dollars at the exchange rates prevailing on the respective dates of the transactions. The effect of any changes in foreign currency exchange rates on portfolio investments and mortgage loans payable is included in the net realized and unrealized gains and losses on investments and mortgage loans payable. Net realized gains and losses on foreign currency transactions include maturities of forward foreign currency contracts, disposition of foreign currencies, and currency gains and losses between the accrual and receipt dates of portfolio investment income and between the trade and settlement dates of portfolio investment transactions.
Accumulation and Annuity Funds
The Accumulation Fund represents the net assets attributable to participants in the accumulation phase of their investment. The Annuity Fund represents the net assets attributable to the participants currently receiving annuity payments. The net increase or decrease in net assets from investment operations is apportioned between the accounts based upon their relative daily net asset values. Once an Account participant begins receiving lifetime annuity income benefits, monthly payment levels cannot be reduced as a result of the Account’s adverse mortality experience. In addition, the contracts are required to stipulate the maximum expense charge that can be assessed, which is equal to 2.50% of average net assets per year. The Account pays a fee to TIAA to assume these mortality and expense risks.
Accounting for Investments
Real estate transactions are accounted for as of the date on which the purchase or sale transactions for the real estate properties close (settlement date). The Account recognizes a gain on the sale of a real estate property to the extent that the contract sales price exceeds the cost-to-date of the property being sold. A loss occurs when the cost-to-date exceeds the sales price. Any accumulated unrealized gains and losses are reversed in the calculation of realized gains and losses.
Rent from real estate properties consists of all amounts earned under tenant operating leases, including base rent, recoveries of real estate taxes and other expenses and charges for miscellaneous services provided to tenants. Rental income is recognized in accordance with the billing terms of the lease agreements. The Account bears the direct expenses of the real estate properties owned. These expenses include, but are not limited to, fees to local property management companies, property taxes, utilities, maintenance, repairs, insurance, and other operating and administrative costs. An estimate of the net operating income earned from each real estate property is accrued by the Account on a daily basis and such estimates are adjusted when actual operating results are determined.
The Account has limited ownership interests in various real estate funds (limited partnerships and one limited liability corporation) and a private real estate investment trust (“REIT”) (collectively, the “limited partnerships”). The Account records its contributions as increases to the investments, and distributions from the investments are treated as either income or return of capital, as determined by the management of the limited partnerships. Unrealized gains and losses are calculated and recorded when the financial statements of the limited partnerships are received by the Account.
Income from real estate joint ventures is recorded based on the Account’s proportional interest of the income distributed by the joint venture. Income earned by the joint venture, but not yet distributed to the Account by the joint venture investment, is recorded as unrealized gains and losses on real estate joint ventures.
Transactions in marketable securities are accounted for as of the date the securities are purchased or sold (trade date). Interest income is recorded as earned and includes accrual of discount and amortization of premium as applicable. Dividend income is recorded on the ex-dividend date or as soon as the Account is informed of the dividend. Realized gains and losses on securities transactions are accounted for on the specific identification method.
9
| 10-Q | 10th "Page" of 58 | TOC | 1st | Previous | Next | Bottom | Just 10th |
|---|
Federal Income Taxes
Based on provisions of the Internal Revenue Code, Section 817, the Account is taxed as a segregated asset account of TIAA and as such, the Account should incur no material federal income tax attributable to the net investment activity of the Account.
(2) Management Agreements and Arrangements
Investment advisory services for the Account are provided by TIAA employees, under the direction of TIAA’s Board of Trustees and its Investment Committee, pursuant to investment management procedures adopted by TIAA for the Account. TIAA’s investment management decisions for the Account are subject to review by the Account’s independent fiduciary. TIAA also provides all portfolio accounting and related services for the Account.
Administrative and distribution services for the Account are provided by TIAA-CREF Individual & Institutional Services, LLC (“Services”) pursuant to a Distribution and Administrative Services Agreement with the Account. Services, a wholly-owned subsidiary of TIAA, is a registered broker-dealer and a member of the Financial Industry Regulatory Authority.
TIAA and Services provide their services at cost. TIAA and Services receive payments from the Account on a daily basis according to formulas established each year with the objective of keeping the payments as close as possible to the Account’s expenses actually incurred. Any differences between actual expenses and the amounts paid by the Account are adjusted quarterly.
TIAA also provides a liquidity guarantee to the Account, for a fee, to ensure that sufficient funds are available to meet participant transfer and cash withdrawal requests in the event that the Account’s cash flows and liquid investments are insufficient to fund such requests. TIAA would fund any such transfer and withdrawal requests by purchasing accumulation units in the Account. TIAA also receives a fee for assuming certain mortality and expense risks.
The expenses for the services noted above that are provided to the Account by TIAA and Services are identified in the accompanying Statements of Operations and are reflected in the Condensed Financial Information disclosed in Note 5.
(3) Investment in Joint Ventures and Limited Partnerships
The Account owns interests in several real estate properties through joint ventures and receives distributions and allocations of profits and losses from the joint ventures based on the Account’s ownership interest percentages. Several of these joint ventures have mortgage notes payable on the properties owned. At September 30, 2007, the Account held 13 joint venture investments with ownership interest percentages that ranged from 50% to 85%. The Account’s allocated portion of the mortgage notes payable was $1,982,683,169 and $472,167,225 at September 30, 2007 and December 31, 2006, respectively. The Account’s equity in the joint ventures at September 30, 2007 and December 31, 2006 was $2,750,873,546 and $1,668,744,951, respectively. A condensed summary of the financial position and results of operations of the joint ventures as a whole is shown below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||
|
|
|
(Unaudited) |
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Real estate properties, at value |
|
$ |
6,831,485,494 |
|
$ |
3,650,902,513 |
|
|
Other assets |
|
|
230,568,474 |
|
|
101,949,855 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
7,062,053,968 |
|
$ |
3,752,852,368 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
Mortgage loans payable, at value |
|
$ |
2,644,780,828 |
|
$ |
875,560,195 |
|
|
Other liabilities |
|
|
173,154,831 |
|
|
74,287,727 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,817,935,659 |
|
|
949,847,922 |
|
|
Equity |
|
|
4,244,118,309 |
|
|
2,803,004,446 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
7,062,053,968 |
|
$ |
3,752,852,368 |
|
|
|
|
|
|
|
|
|
|
10
| 10-Q | 11th "Page" of 58 | TOC | 1st | Previous | Next | Bottom | Just 11th |
|---|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine |
|
Year Ended |
|
||
|
|
|
|
|
|
|
||
|
|
|
(Unaudited) |
|
|
|
||
|
Operating Revenues and Expenses |
|
|
|
|
|
|
|
|
Revenues |
|
$ |
396,567,491 |
|
$ |
299,078,956 |
|
|
Expenses |
|
|
227,472,971 |
|
|
157,686,944 |
|
|
|
|
|
|
|
|
|
|
|
Excess of revenues over expenses |
|
$ |
169,094,520 |
|
$ |
141,392,012 |
|
|
|
|
|
|
|
|
|
|
The Account invests in limited partnerships that own real estate properties and receives distributions from the limited partnerships based on the Account’s ownership interest percentages. At September 30, 2007, the Account held five limited partnership investments with ownership interest percentages that ranged from 5.27% to 18.45%. The Account’s investment in limited partnerships was $328,959,463 and $279,283,051 at September 30, 2007 and December 31, 2006, respectively.
(4) Mortgage Loans Payable
At September 30, 2007, the Account had outstanding mortgage loans payable on the following properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
Property |
|
Interest |
|
Amount |
|
Due |
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
(Unaudited) |
|
|
|
|
||
|
50 Fremont |
|
|
6.40 paid monthly |
|
$ |
135,000,000 |
|
|
|
|
|
Ontario Industrial Portfolio (a,b) |
|
|
7.42 paid monthly |
|
|
8,969,843 |
|
|
|
|
|
Fourth & Madison |
|
|
6.40 paid monthly |
|
|
145,000,000 |
|
|
|
|
|
1001 Pennsylvania Ave |
|
|
6.40 paid monthly |
|
|
210,000,000 |
|
|
|
|
|
99 High Street |
|
|
5.5245 paid monthly |
|
|
185,000,000 |
|
|
|
|
|
Reserve at Sugarloaf (a) |
|
|
5.49 paid monthly |
|
|
25,980,397 |
|
|
|
|
|
1 & 7 Westferry Circus |
|
|
5.4003 paid quarterly (c) |
|
|
232,585,340 |
|
|
|
|
|
Lincoln Centre |
|
|
5.51 paid monthly |
|
|
153,000,000 |
|
|
|
|
|
Wilshire Rodeo Plaza (b) |
|
|
5.28 paid monthly |
|
|
112,700,000 |
|
|
|
|
|
1401 H Street (b) |
|
|
5.97 paid monthly |
|
|
115,000,000 |
|
|
|
|
|
South Frisco Village (b) |
|
|
5.85 paid monthly |
|
|
26,250,559 |
|
|
|
|
|
Publix at Weston Commons (b) |
|
|
5.08 paid monthly |
|
|
35,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total principal outstanding |
|
|
|
|
$ |
1,384,486,139 |
|
|
|
|
|
Unamortized discount |
|
|
|
|
|
(4,880,499 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost |
|
|
|
|
|
1,379,605,640 |
|
|
|
|
|
Fair value adjustment |
|
|
|
|
|
29,073,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans payable |
|
|
|
|
$ |
1,408,679,606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
The mortgage is adjusted monthly for principal payments. |
|
|
|
|
(b) |
The mortgage was acquired at a discount and is amortized monthly. |
|
|
|
|
(c) |
The mortgage is denominated in British pounds and the principal has been converted to U.S. dollars at the exchange rate on the funding date. The quarterly payments are interest only, with a balloon payment at maturity. The interest rate is fixed. |
11
| 10-Q | 12th "Page" of 58 | TOC | 1st | Previous | Next | Bottom | Just 12th |
|---|
(5) Condensed Financial Information
Selected condensed financial information for an Accumulation Unit of the Account is presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the |
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Years Ended December 31, |
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
2005 |
|
2004 |
|
2003 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|||||
|
Per Accumulation Unit data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income |
|
$ |
13.501 |
|
$ |
16.717 |
|
$ |
15.604 |
|
$ |
13.422 |
|
$ |
15.584 |
|
|
Real estate property level expenses and taxes |
|
|
6.267 |
|
|
7.807 |
|
|
7.026 |
|
|
5.331 |
|
|
5.890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate income, net |
|
|
7.234 |
|
|
8.910 |
|
|
8.578 |
|
|
8.091 |
|
|
9.694 |
|
|
Other income |
|
|
2.971 |
|
|
4.409 |
|
|
3.602 |
|
|
3.341 |
|
|
2.218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
10.205 |
|
|
13.319 |
|
|
12.180 |
|
|
11.432 |
|
|
11.912 |
|
|
Expense charges(2) |
|
|
1.917 |
|
|
1.671 |
|
|
1.415 |
|
|
1.241 |
|
|
1.365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income, net |
|
|
8.288 |
|
|
11.648 |
|
|
10.765 |
|
|
10.191 |
|
|
10.547 |
|
|
Net realized and unrealized gain on investments and mortgage loans payable |
|
|
22.920 |
|
|
22.052 |
|
|
18.744 |
|
|
13.314 |
|
|
2.492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in Accumulation Unit Value |
|
|
31.208 |
|
|
33.700 |
|
|
29.509 |
|
|
23.505 |
|
|
13.039 |
|
|
Accumulation Unit Value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
|
273.653 |
|
|
239.953 |
|
|
210.444 |
|
|
186.939 |
|
|
173.900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period |
|
$ |
304.861 |
|
$ |
273.653 |
|
$ |
239.953 |
|
$ |
210.444 |
|
$ |
186.939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total return |
|
|
11.40 |
% |
|
14.04 |
% |
|
14.02 |
% |
|
12.57 |
% |
|
7.50 |
% |
|
Ratios to Average Net Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses(2) |
|
|
0.68 |
% |
|
0.67 |
% |
|
0.63 |
% |
|
0.63 |
% |
|
0.76 |
% |
|
Investment income, net |
|
|
2.94 |
% |
|
4.68 |
% |
|
4.82 |
% |
|
5.17 |
% |
|
5.87 |
% |
|
|
||||||||||||||||
|
Portfolio turnover rate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate properties |
|
|
4.70 |
% |
|
3.62 |
% |
|
6.72 |
% |
|
2.32 |
% |
|
5.12 |
% |
|
Marketable securities |
|
|
9.30 |
% |
|
51.05 |
% |
|
77.63 |
% |
|
143.47 |
% |
|
71.83 |
% |
|
Accumulation Units outstanding at end of period (in thousands) |
|
|
54,718 |
|
|
50,146 |
|
|
42,623 |
|
|
33,338 |
|
|
24,724 |
|
|
|
||||||||||||||||
|
Net assets end of period (in thousands) |
|
$ |
17,163,036 |
|
$ |
14,132,693 |
|
$ |
10,548,711 |
|
$ |
7,245,550 |
|
$ |
4,793,422 |
|
|
|
|
|
(1) |
Per share amounts and percentages for the interim period have not been annualized. |
|
|
|
|
(2) |
Expense charges per Accumulation Unit and the Ratio of Expenses to Average Net Assets exclude real estate property level expenses. If the real estate property level expenses were included, the expense charge per Accumulation Unit for the nine months ended September 30, 2007 would be $8.184 ($9.478, $8.441, $6.572, and $7.255 for the years ended December 31, 2006, 2005, 2004, and 2003, respectively), and the Ratio of Expenses to Average Net Assets for the nine months ended September 30, 2007 would be 2.90% (3.81%, 3.78%, 3.33%, and 4.04% for the years ended December 31, 2006, 2005, 2004, and 2003, respectively). |
12
| 10-Q | 13th "Page" of 58 | TOC | 1st | Previous | Next | Bottom | Just 13th |
|---|
(6) Accumulation Units
Changes in the number of Accumulation Units outstanding were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
For the |
|
For the Year Ended |
|
||
|
|
|
|
|
|
|
||
|
|
|
(Unaudited) |
|
|
|
||
|
Credited for premiums |
|
|
2,885,849 |
|
|
4,056,196 |
|
|
Net units credited for transfers, net disbursements and amounts applied to the Annuity Fund |
|
|
1,685,606 |
|
|
3,466,667 |
|
|
Accumulation units outstanding: |
|
|
|
|
|
|
|
|
Beginning of period |
|
|
50,146,354 |
|
|
42,623,491 |
|
|
|
|
|
|
|
|
|
|
|
End of period |
|
|
54,717,809 |
|
|
50,146,354 |
|
|
|
|
|
|
|
|
|
|
(7) Commitments
During the normal course of business, the Account enters into discussions and agreements to purchase or sell real estate properties. As of September 30, 2007, the Account has an outstanding commitment to purchase one office building in California for approximately $127.5 million.
In addition, the Account had outstanding commitments to purchase interests in five limited partnerships and to purchase shares in a private real estate equity investment trust. As of September 30, 2007, $37.6 million remains to be funded under these commitments.
The Account is party to various other claims and routine litigation arising in the ordinary course of business. Management of the Account does not believe that the results of any such claims or litigation, individually, or in the aggregate, will have a material effect on our business, financial position, or results of operations.
(8) New Accounting Pronouncements
In September 2006, the Financial Accounting Standards Board (“FASB”) issued Statement No. 157, “Fair Value Measurements.” This Statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and requires additional disclosures about fair value measurements. This Statement does not require any new fair value measurements, but the application of this Statement could change current practices in determining fair value. The Account plans to adopt this Statement effective January 1, 2008. The Account has assessed the impact of Statement No. 157 and does not expect it to significantly change the Account’s financial position or results of operations when implemented.
In February 2007, the FASB issued Statement No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities.” This Statement permits entities to choose to measure many financial instruments and certain other items at fair value and is expected to expand the use of fair value measurement. The Statement is effective for fiscal years beginning after November 15, 2007. The Account plans to adopt Statement No. 159, starting in fiscal year 2008. The Account has assessed the impact of Statement No. 159 and does not expect it to significantly change the Account’s financial position or results of operations.
In June 2007, the Accounting Standards Executive Committee (“ACSEC”) of the American Institute of Certified Public Accountants (“AICPA”) issued Statement of Position (SOP) 07-1, Clarification of the Scope of
13
| 10-Q | 14th "Page" of 58 | TOC | 1st | Previous | Next | Bottom | Just 14th |
|---|
the Audit and Accounting Guide Investment Companies and Accounting by Parent Companies and Equity Method Investors for Investments in Investment Companies. The SOP clarifies which entities are required to apply the provisions of the Investment Companies Audit and Accounting Guide (“Guide”) and provides guidance on accounting by parent companies and equity method investors for investments in investment companies. The SOP is effective for fiscal years beginning on or after December 15, 2007. Management of the Account has performed an analysis of the requirements of the SOP and anticipates that the Account would be classified as an investment company upon the effective date of the SOP.
(9) Subsequent Events
In October 2007, the FASB deliberated a partial deferral of the effective date for Statement No. 157 as well as an indefinite deferral of SOP 07-1. The FASB intends to issue guidance on which entities may receive the deferral. Management will monitor the FASB developments in regard to such potential deferrals or partial deferrals of the new accounting standards.
14
| 10-Q | 15th "Page" of 58 | TOC | 1st | Previous | Next | Bottom | Just 15th |
|---|
TIAA REAL ESTATE ACCOUNT
STATEMENT OF INVESTMENTS
September 30, 2007 and December 31, 2006
REAL ESTATE PROPERTIES—63.30% and 69.27%
|
|
|
|
|
|
|
|
|
|
|
|
Value |
|
||||
|
|
|
|
|
||||
|
Location / Description |
|
2007 |
|
2006 |
|
||
|
|
|
|
|
|
|
||
|
|
|
(Unaudited) |
|
|
|
||
|
Alabama: |
|
|
|
|
|
|
|
|
Inverness Center—Office building |
|
$ |
123,507,285 |
|
$ |
112,256,914 |
|
|
Arizona: |
|
|
|
|
|
|
|
|
Camelback Center—Office building |
|
|
76,545,000 |
|
|
— |
|
|
Kierland Apartment Portfolio—Apartments |
|
|
206,248,188 |
|
|
206,100,000 |
|
|
Mountain RA Industrial Portfolio—Industrial building |
|
|
— |
|
|
6,605,429 |
|
|
Phoenix Apartment Portfolio—Apartments |
|
|
182,695,052 |
|
|
182,900,000 |
|
|
California: |
|
|
|
|
|
|
|
|
3 Hutton Centre Drive—Office building |
|
|
64,200,000 |
|
|
59,011,323 |
|
|
9 Hutton Centre—Office building |
|
|
37,550,778 |
|
|
29,000,000 |
|
|
50 Fremont—Office building |
|
|
470,089,550 |
(1) |
|
421,000,000 |
(1) |
|
88 Kearny Street—Office building |
|
|
107,085,197 |
|
|
90,310,024 |
|
|
980 9th Street and 1010 8th Street—Office building |
|
|
175,975,014 |
|
|
168,000,000 |
|
|
Rancho Cucamonga Industrial Portfolio—Industrial building |
|
|
121,521,470 |
|
|
109,000,000 |
|
|
Capitol Place—Office building |
|
|
52,700,000 |
|
|
50,331,828 |
|
|
Centerside I—Office building |
|
|
68,000,000 |
|
|
67,000,000 |
|
|
Centre Pointe and Valley View—Industrial building |
|
|
34,122,731 |
|
|
32,385,980 |
|
|
Eastgate Distribution Center—Industrial building |
|
|
— |
|
|
25,558,962 |
|
|
Embarcadero Center West—Office building |
|
|
246,639,084 |
|
|
231,000,000 |
|
|
Larkspur Courts—Apartments |
|
|
104,000,000 |
|
|
93,043,346 |
|
|
Northern CA RA Industrial Portfolio—Industrial building |
|
|
68,084,656 |
|
|
71,317,741 |
|
|
Ontario Industrial Portfolio—Industrial building |
|
|
326,823,623 |
(1) |
|
298,045,226 |
(1) |
|
Regents Court—Apartments |
|
|
69,000,000 |
|
|
67,800,000 |
|
|
Southern CA RA Industrial Portfolio—Industrial building |
|
|
110,045,553 |
|
|
97,558,473 |
|
|
The Legacy at Westwood—Apartments |
|
|
127,006,411 |
|
|
110,231,593 |
|
|
Wellpoint—Office building |
|
|
50,000,000 |
|
|
49,000,000 |
|
|
Westcreek—Apartments |
|
|
38,117,099 |
|
|
35,300,000 |
|
|
West Lake North Business Park—Office building |
|
|
68,500,000 |
|
|
61,000,000 |
|
|
Westwood Marketplace—Shopping center |
|
|
95,706,625 |
|
|
91,467,954 |
|
|
Wilshire Rodeo Plaza—Office building |
|
|
212,305,544 |
(1) |
|
204,084,734 |
(1) |
|
Colorado: |
|
|
|
|
|
|
|
|
Palomino Park—Apartments |
|
|
194,000,000 |
|
|
184,000,000 |
|
|
The Lodge at Willow Creek—Apartments |
|
|
43,500,000 |
|
|
39,501,399 |
|
|
The Market at Southpark—Shopping center |
|
|
35,800,000 |
|
|
35,800,000 |
|
|
Connecticut: |
|
|
|
|
|
|
|
|
Ten & Twenty Westport Road—Office building |
|
|
183,000,000 |
|
|
175,000,000 |
|
|
Delaware: |
|
|
|
|
|
|
|
|
Mideast RA Industrial Portfolio—Industrial building |
|
|
— |
|
|
16,014,758 |
|
|
Florida: |
|
|
|
|
|
|
|
|
701 Brickell—Office building |
|
|
252,721,130 |
|
|
231,239,379 |
|
|
4200 West Cypress Street—Office building |
|
|
47,998,143 |
|
|
43,100,425 |
|
|
Plantation Grove—Shopping center |
|
|
16,000,000 |
|
|
15,010,406 |
|
|
Pointe on Tampa Bay—Office building |
|
|
59,813,925 |
|
|
50,573,824 |
|
|
Publix at Weston Commons—Shopping center |
|
|
54,800,000 |
(1) |
|
54,411,436 |
(1) |
|
Quiet Waters at Coquina Lakes—Apartments |
|
|
26,000,000 |
|
|
24,006,100 |
|
|
Royal St. George—Apartments |
|
|
28,100,000 |
|
|
25,000,000 |
|
|
Sawgrass Office Portfolio—Office building |
|
|
— |
|
|
72,000,000 |
|
|
South Florida Apartment Portfolio—Apartments |
|
|
70,349,517 |
|
|
65,099,785 |
|
See notes to the financial statements.
15
| 10-Q | 16th "Page" of 58 | TOC | 1st | Previous | Next | Bottom | Just 16th |
|---|
TIAA REAL ESTATE ACCOUNT
STATEMENT OF INVESTMENTS
September 30, 2007 and December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
Value |
|
||||
|
|
|
|
|
||||
|
Location / Description |
|
2007 |
|
2006 |
|
||
|
|
|
|
|
|
|
||
|
|
|
(Unaudited) |
|
|
|
||
|
Florida: (continued) |
|
|
|
|
|
|
|
|
Suncrest Village—Shopping center |
|
$ |
19,500,000 |
|
$ |
17,009,378 |
|
|
The Fairways of Carolina—Apartments |
|
|
28,300,000 |
|
|
25,309,965 |
|
|
The Greens at Metrowest—Apartments |
|
|
— |
|
|
21,011,825 |
|
|
The North 40 Office Complex—Office building |
|
|
68,001,736 |
|
|
63,500,000 |
|
|
Urban Centre—Office building |
|
|
135,900,000 |
|
|
121,000,000 |
|
|
France: |
|
|
|
|
|
|
|
|
Printemps De L’Homme—Shopping center |
|
|
274,589,661 |
|
|
— |
|
|
Georgia: |
|
|
|
|
|
|
|
|
1050 Lenox Park—Apartments |
|
|
79,476,829 |
|
|
79,470,836 |
|
|
Atlanta Industrial Portfolio—Industrial building |
|
|
54,999,998 |
|
|
77,863,416 |
|
|
Glenridge Walk—Apartments |
|
|
48,700,000 |
|
|
48,710,574 |
|
|
Reserve at Sugarloaf—Apartments |
|
|
51,826,782 |
(1) |
|
49,500,000 |
(1) |
|
Shawnee Ridge Industrial Portfolio—Industrial building |
|
|
76,300,000 |
|
|
76,117,193 |
|
|
Illinois: |
|
|
|
|
|
|
|
|
Chicago Caleast Industrial Portfolio—Industrial building |
|
|
76,527,488 |
|
|
74,999,590 |
|
|
Chicago Industrial Portfolio—Industrial building |
|
|
85,605,809 |
|
|
89,104,640 |
|
|
East North Central RA Industrial Portfolio—Industrial building |
|
|
38,013,466 |
|
|
37,503,284 |
|
|
Oak Brook Regency Towers—Office building |
|
|
86,700,000 |
|
|
83,200,000 |
|
|
Parkview Plaza—Office building |
|
|
65,722,144 |
|
|
59,400,000 |
|
|
Kentucky: |
|
|
|
|
|
|
|
|
IDI Kentucky Portfolio—Industrial building |
|
|
— |
|
|
66,552,034 |
|
|
Maryland: |
|
|
|
|
|
|
|
|
Broadlands Business Park—Industrial building |
|
|
35,500,000 |
|
|
35,002,731 |
|
|
FEDEX Distribution Facility—Industrial building |
|
|
9,900,000 |
|
|
8,500,000 |
|
|
GE Appliance East Coast Distribution Facility—Industrial building |
|
|
48,000,000 |
|
|
48,000,000 |
|
|
Massachusetts: |
|
|
|
|
|
|
|
|
99 High Street—Office building |
|
|
345,598,372 |
(1) |
|
291,806,564 |
(1) |
|
Batterymarch Park II—Office building |
|
|
— |
|
|
13,234,314 |
|
|
Needham Corporate Center—Office building |
|
|
33,200,702 |
|
|
22,712,550 |
|
|
Northeast RA Industrial Portfolio—Industrial building |
|
|
32,700,000 |
|
|
30,900,000 |
|
|
The Newbry—Office building |
|
|
387,506,935 |
|
|
370,745,525 |
|
|
Minnesota: |
|
|
|
|
|
|
|
|
Champlin Marketplace—Shopping center |
|
|
18,325,000 |
|
|
— |
|
|
Nevada: |
|
|
|
|
|
|
|
|
UPS Distribution Facility—Industrial building |
|
|
15,700,000 |
|
|
15,000,000 |
|
|
New Jersey: |
|
|
|
|
|
|
|
|
10 Waterview Boulevard—Office building |
|
|
38,000,000 |
|
|
32,100,000 |
|
|
Konica Photo Imaging Headquarters—Industrial building |
|
|
23,500,000 |
|
|
23,100,000 |
|
|
Marketfair—Shopping center |
|
|
95,547,662 |
|
|
94,058,427 |
|
|
Morris Corporate Center III—Office building |
|
|
117,900,000 |
|
|
114,857,104 |
|
|
NJ Caleast Industrial Portfolio—Industrial building |
|
|
44,488,574 |
|
|
41,920,988 |
|
|
Plainsboro Plaza—Shopping center |
|
|
51,000,000 |
|
|
50,900,000 |
|
|
South River Road Industrial—Industrial building |
|
|
54,800,000 |
|
|
60,600,000 |
|
|
New York: |
|
|
|
|
|
|
|
|
780 Third Avenue—Office building |
|
|
375,000,000 |
|
|
298,000,000 |
|
|
The Colorado—Apartments |
|
|
113,004,236 |
|
|
100,000,000 |
|
See notes to the financial statements.
16
| 10-Q | 17th "Page" of 58 | TOC | 1st | Previous | Next | Bottom | Just 17th |
|---|
TIAA REAL ESTATE ACCOUNT
STATEMENT OF INVESTMENTS
September 30, 2007 and December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
Value |
|
||||
|
|
|
|
|
||||
|
Location / Description |
|
2007 |
|
2006 |
|
||
|
|
|
|
|
|
|
||
|
|
|
(Unaudited) |
|
|
|
||
|
Ohio: |
|
|
|
|
|
|
|
|
Columbus Portfolio—Office building |
|
$ |
26,283,261 |
|
$ |
24,600,000 |
|
|
Pennsylvania: |
|
|
|
|
|
|
|
|
Lincoln Woods—Apartments |
|
|
37,820,326 |
|
|
37,781,555 |
|
|
Tennessee: |
|
|
|
|
|
|
|
|
Airways Distribution Center—Industrial building |
|
|
24,300,000 |
|
|
24,857,278 |
|
|
Memphis Caleast Industrial Portfolio—Industrial building |
|
|
— |
|
|
52,500,000 |
|
|
Summit Distribution Center—Industrial building |
|
|
27,500,000 |
|
|
26,300,000 |
|
|
Texas: |
|
|
|
|
|
|
|
|
Butterfield Industrial Park—Industrial building |
|
|
— |
|
|
5,100,000 |
(2) |
|
Dallas Industrial Portfolio—Industrial building |
|
|
154,057,619 |
|
|
153,210,519 |
|
|
Four Oaks Place—Office building |
|
|
362,459,321 |
|
|
306,200,984 |
|
|
Houston Apartment Portfolio—Apartments |
|
|
314,816,083 |
|
|
306,042,523 |
|
|
Lincoln Centre—Office building |
|
|
296,000,000 |
(1) |
|
270,000,000 |
(1) |
|
Park Place on Turtle Creek—Office building |
|
|
49,425,803 |
|
|
44,573,669 |
|
|
Pinnacle Industrial /DFW Trade Center—Industrial building |
|
|
46,700,000 |
|
|
45,874,807 |
|
|
Preston Sherry Plaza—Office building |
|
|
45,500,000 |
|
|
— |
|
|
South Frisco Village—Shopping center |
|
|
48,300,000 |
(1) |
|
47,014,065 |
(1) |
|
The Caruth—Apartments |
|
|
65,006,028 |
|
|
60,007,237 |
|
|
The Legends at Chase Oaks—Apartments |
|
|
— |
|
|
29,025,236 |
|
|
The Maroneal—Apartments |
|
|
41,524,065 |
|
|
39,113,694 |
|
|
United Kingdom: |
|
|
|
|
|
|
|
|
1 & 7 Westferry Circus—Office building |
|
|
462,731,087 |
(1) |
|
428,574,628 |
(1) |
|
Utah: |
|
|
|
|
|
|
|
|
Landmark at Salt Lake City (Building #4)—Industrial building |
|
|
— |
|
|
16,509,871 |
|
|
Virginia: |
|
|
|
|
|
|
|
|
8270 Greensboro Drive—Office building |
|
|
63,900,000 |
|
|
62,000,000 |
|
|
Ashford Meadows—Apartments |
|
|
94,054,763 |
|
|
89,091,341 |
|
|
Monument Place—Office building |
|
|
61,500,000 |
|
|
58,600,000 |
|
|
One Virginia Square—Office building |
|
|
62,000,000 |
|
|
53,000,000 |
|
|
The Ellipse at Ballston—Office building |
|
|
92,500,001 |
|
|
85,439,350 |
|
|
Washington: |
|
|
|
|
|
|
|
|
Creeksides at Centerpoint—Office building |
|
|
42,000,000 |
|
|
40,508,139 |
|
|
Fourth & Madison—Office building |
|
|
478,000,000 |
(1) |
|
398,990,017 |
(1) |
|
Millennium Corporate Park—Office building |
|
|
152,003,513 |
|
|
139,107,181 |
|
|
Northwest RA Industrial Portfolio—Industrial building |
|
|
23,030,704 |
|
|
20,684,499 |
|
|
Rainier Corporate Park—Industrial building |
|
|
80,000,000 |
|
|
69,362,219 |
|
|
Regal Logistics Campus—Industrial building |
|
|
71,000,000 |
|
|
66,000,000 |
|
|
Washington DC: |
|
|
|
|
|
|
|
|
1001 Pennsylvania Avenue—Office building |
|
|
625,000,000 |
(1) |
|
552,502,209 |
(1) |
|
1401 H Street, NW—Office building |
|
|
222,798,007 |
(1) |
|
207,806,286 |
(1) |
|
1900 K Street—Office building |
|
|
280,376,638 |
|
|
255,002,226 |
|
|
Mazza Gallerie—Shopping center |
|
|
95,000,000 |
|
|
86,350,179 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL REAL ESTATE PROPERTIES |
|
|
|
|
|
|
|
|
(Cost $9,618,488,222 and $9,462,471,032) |
|
|
11,723,974,188 |
|
|
10,743,487,689 |
|
|
|
|
|
|
|
|
|
|
See notes to the financial statements.
17
| 10-Q | 18th "Page" of 58 | TOC | 1st | Previous | Next | Bottom | Just 18th |
|---|
TIAA REAL ESTATE ACCOUNT
STATEMENT OF INVESTMENTS
September 30, 2007 and December 31, 2006
OTHER REAL ESTATE-RELATED INVESTMENTS—16.63% and 12.56%
|
|
|
|
|
|
|
|
|
|
|
|
Value |
|
||||
|
|
|
|
|
||||
|
Location / Description |
|
2007 |
|
2006 |
|
||
|
|
|
|
|
|
|
||
|
|
|
(Unaudited) |
|
|
|
||
|
REAL ESTATE JOINT VENTURES—14.85% and 10.76% |
|
|
|
|
|
|
|
|
CA—Colorado Center LP |
|
$ |
281,411,880 |
(3) |
$ |
187,766,625 |
(3) |
|
CA—Treat Towers LP |
|
|
115,704,875 |
|
|
94,023,131 |
|
|
GA—Buckhead LLC |
|
|
114,202,908 |
|
|
107,256,320 |
|
|
Florida Mall Associates, Ltd. |
|
|
291,414,665 |
(3) |
|
237,919,775 |
(3) |
|
IL—161 Clark Street LLC |
|
|
1,208,620 |
(4) |
|
189,183,793 |
|
|
MA—One Boston Place REIT |
|
|
227,852,094 |
|
|
177,900,327 |
|
|
DDR TC LLC |
|
|
999,507,994 |
(3,5) |
|
— |
|
|
Storage Portfolio I, LLC |
|
|
78,490,116 |
(3,5) |
|
74,864,074 |
(3,5) |
|
Strategic Ind Portfolio I, LLC |
|
|
75,482,641 |
(3,5) |
|
70,348,753 |
(3,5) |
|
Teachers REA IV, LLC |
|
|
44,637,208 |
|
|
40,570,382 |
|
|
TREA Florida Retail, LLC |
|
|
267,562,856 |
|
|
265,396,677 |
|
|
West Dade Associates |
|
|
109,790,955 |
(3) |
|
97,300,131 |
(3) |
|
West Town Mall, LLC |
|
|
143,606,734 |
(3) |
|
126,214,963 |
(3) |
|
|
|
|
|
|
|
|
|
|
TOTAL REAL ESTATE JOINT VENTURES |
|
|
2,750,873,546 |
|
|
1,668,744,951 |
|
|
|
|
|
|
|
|
|
|
|
LIMITED PARTNERSHIPS—1.78% and 1.80% |
|
|
|
|
|
|
|
|
Cobalt Industrial REIT (10.998% Account Interest) |
|
|
30,727,467 |
|
|
26,506,381 |
|
|
Colony Realty Partners LP (5.27% Account Interest) |
|
|
32,297,479 |
|
|
26,382,659 |
|
|
Heitman Value Partners Fund (8.43% Account Interest) |
|
|
27,327,171 |
|
|
24,578,388 |
|
|
Lion Gables Apartment Fund (18.45% Account Interest) |
|
|
202,163,542 |
|
|
179,013,211 |
|
|
MONY/Transwestern Mezzanine Fund RP (19.75% Account Interest) |
|
|
— |
|
|
454,319 |
|
|
MONY/Transwestern Mezz RP II (16.67% Account Interest) |
|
|
36,443,804 |
|
|
22,348,093 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIMITED PARTNERSHIPS |
|
|
328,959,463 |
|
|
279,283,051 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL REAL ESTATE JOINT VENTURES AND
LIMITED PARTNERSHIPS |
|
|
3,079,833,009 |
|
|
1,948,028,002 |
|
|
|
|
|
|
|
|
|
|
See notes to the financial statements.
18
| 10-Q | 19th "Page" of 58 | TOC | 1st | Previous | Next | Bottom | Just 19th |
|---|
TIAA REAL ESTATE ACCOUNT
STATEMENT OF INVESTMENTS
September 30, 2007 and December 31, 2006
MARKETABLE SECURITIES—19.67% and 17.69%
REAL ESTATE-RELATED MARKETABLE SECURITIES—2.83% and 4.54%
REAL ESTATE EQUITY SECURITIES—2.83% and 3.99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
|
|||||||||
|
|
|
|
|
|
|||||||||
|
2007 |
|
2006 |
|
Issuer |
2007 |
|
2006 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
(Unaudited) |
|
|
|
|||||
|
|
51,200 |
|
|
53,300 |
|
Acadia Realty Trust |
$ |
1,389,056 |
|
$ |
1,333,566 |
|
|
|
|
— |
|
|
68,700 |
|
Affordable Residential Communities LP |
|
— |
|
|
800,355 |
|
|
|
|
— |
|
|
68,700 |
|
Affordable Residential Communities LP share rights (expired 1/23/07) |
|
— |
|
|
16,488 |
|
|
|
|
3,300 |
|
|
3,800 |
|
Alexander’s Inc |
|
1,272,150 |
|
|
1,594,670 |
|
|
|
|
49,100 |
|
|
54,400 |
|
Alexandria Real Estate Equities Inc |
|
4,726,366 |
|
|
5,461,760 |
|
|
|
|
164,585 |
|
|
166,985 |
|
AMB Property Corp |
|
9,843,829 |
|
|
9,786,991 |
|
|
|
|
37,600 |
|
|
42,500 |
|
American Campus Communities Inc |
|
1,101,304 |
|
|
1,209,975 |
|
|
|
|
234,500 |
|
|
244,900 |
|
American Financial Realty Trust |
|
1,887,725 |
|
|
2,801,656 |
|
|
|
|
163,600 |
|
|
181,500 |
|
Apartment Investment & Management Co |
|
7,383,268 |
|
|
10,167,630 |
|
|
|
|
370,700 |
|
|
408,900 |
|
Archstone-Smith Trust |
|
22,293,898 |
|
|
23,802,069 |
|
|
|
|
200,000 |
|
|
118,500 |
|
Ashford Hospitality Trust Inc |
|
2,010,000 |
|
|
1,475,325 |
|
|
|
|
27,500 |
|
|
33,300 |
|
Associated Estates Realty Corp |
|
358,600 |
|
|
457,542 |
|
|
|
|
132,200 |
|
|
138,900 |
|
AvalonBay Communities Inc |
|
15,607,532 |
|
|
18,063,945 |
|
|
|
|
111,700 |
|
|
122,400 |
|
BioMed Realty Trust Inc |
|
2,691,970 |
|
|
3,500,640 |
|
|
|
|
198,600 |
|
|
217,200 |
|
Boston Properties Inc |
|
20,634,540 |
|
|
24,300,336 |
|
|
|
|
148,100 |
|
|
171,500 |
|
Brandywine Realty Trust |
|
3,748,411 |
|
|
5,702,375 |
|
|
|
|
86,500 |
|
|
94,200 |
|
BRE Properties Inc |
|
4,837,945 |
|
|
6,124,884 |
|
|
|
|
341,650 |
|
|
220,300 |
|
Brookfield Properties Corp |
|
8,507,085 |
|
|
8,664,399 |
|
|
|
|
93,500 |
|
|
105,200 |
|
Camden Property Trust |
|
6,007,375 |
|
|
7,769,020 |
|
|
|
|
110,900 |
|
|
121,500 |
|
CBL & Associates Properties Inc |
|
3,887,045 |
|
|
5,267,025 |
|
|
|
|
74,900 |
|
|
74,900 |
|
Cedar Shopping Centers Inc |
|
1,020,138 |
|
|
1,191,659 |
|
|
|
|
75,400 |
|
|
87,600 |
|
Colonial Properties Trust |
|
2,586,220 |
|
|
4,106,688 |
|
|
|
|
79,500 |
|
|
80,600 |
|
Corporate Office Properties Trust |
|
3,309,585 |
|
|
4,067,882 |
|
|
|
|
71,100 |
|
|
75,500 |
|
Cousins Properties Inc |
|
2,087,496 |
|
|
2,662,885 |
|
|
|
|
— |
|
|
179,000 |
|
Crescent Real Estate Equities Company |
|
— |
|
|
3,535,250 |
|
|
|
|
286,500 |
|
|
— |
|
DCT Industrial Trust Inc |
|
2,999,655 |
|
|
— |
|
|
|
|
208,100 |
|
|
204,000 |
|
Developers Diversified Realty Corp |
|
11,626,547 |
|
|
12,841,800 |
|
|
|
|
157,000 |
|
|
125,500 |
|
DiamondRock Hospitality Co |
|
2,733,370 |
|
|
2,260,255 |
|
|
|
|
92,400 |
|
|
84,100 |
|
Digital Realty Trust Inc |
|
3,639,636 |
|
|
2,878,743 |
|
|
|
|
167,000 |
|
|
123,500 |
|
Douglas Emmett Inc |
|
4,129,910 |
|
|
3,283,865 |
|
|
|
|
227,500 |
|
|
252,100 |
|
Duke Realty Corp |
|
7,691,775 |
|
|
10,310,890 |
|
|
|
|
42,900 |
|
|
42,900 |
|
EastGroup Properties Inc |
|
1,941,654 |
|
|
2,297,724 |
|
|
|
|
49,900 |
|
|
49,900 |
|
Education Realty Trust Inc |
|
673,650 |
|
|
737,023 |
|
|
|
|
89,800 |
|
|
103,400 |
|
Equity Inns Inc |
|
2,027,684 |
|
|
1,650,264 |
|
|
|
|
38,800 |
|
|
38,800 |
|
Equity Lifestyle Properties Inc |
|
2,009,840 |
|
|
2,111,884 |
|
|
|
|
— |
|
|
654,500 |
|
Equity Office Properties Trust |
|
— |
|
|
31,527,265 |
|
|
|
|
60,800 |
|
|
69,900 |
|
Equity One Inc |
|
1,653,760 |
|
|
1,863,534 |
|
|
|
|
464,900 |
|
|
544,300 |
|
Equity Residential |
|
19,693,164 |
|
|
27,623,225 |
|
|
|
|
42,600 |
|
|
43,600 |
|
Essex Property Trust Inc |
|
5,008,482 |
|
|
5,635,300 |
|
|
|
|
117,100 |
|
|
120,200 |
|
Extra Space Storage Inc |
|
1,802,169 |
|
|
2,194,852 |
|
|
|
|
93,700 |
|
|
103,200 |
|
Federal Realty Investment Trust |
|
8,301,820 |
|
|
8,772,000 |
|
|
|
|
101,300 |
|
|
115,300 |
|
FelCor Lodging Trust Inc |
|
2,018,909 |
|
|
2,518,152 |
|
|
|
|
74,700 |
|
|
84,300 |
|
First Industrial Realty Trust Inc |
|
2,903,589 |
|
|
3,952,827 |
|
|
|
|
41,600 |
|
|
41,600 |
|
First Potomac Realty Trust |
|
906,880 |
|
|
1,210,976 |
|
|
See notes to the financial statements.
19
| 10-Q | 20th "Page" of 58 | TOC | 1st | Previous | Next | Bottom | Just 20th |
|---|
TIAA REAL ESTATE ACCOUNT
STATEMENT OF INVESTMENTS
September 30, 2007 and December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
Value |
|
||||||||
|
|
|
|
|
|
|
||||||||
|
2007 |
|
2006 |
|
Issuer |
|
2007 |
|
2006 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
||||
|
|
384,500 |
|
|
423,600 |
|
General Growth Properties Inc |
|
$ |
20,616,890 |
|
$ |
22,124,628 |
|
|
|
66,900 |
|
|
69,600 |
|
Glimcher Realty Trust |
|
|
1,572,150 |
|
|
1,859,016 |
|
|
|
73,800 |
|
|
73,800 |
|
GMH Communities Trust |
|
|
571,950 |
|
|
749,070 |
|
|
|
342,000 |
|
|
— |
|
HCP Inc |
|
|
11,344,140 |
|
|
— |
|
|
|
133,400 |
|
|
— |
|
Health Care REIT Inc |
|
|
5,901,616 |
|
|
— |
|
|
|
78,000 |
|
|
— |
|
Healthcare Realty Trust Inc |
|
|
2,079,480 |
|
|
— |
|
|
|
70,900 |
|
|
59,500 |
|
Hersha Hospitality Trust |
|
|
701,910 |
|
|
674,730 |
|
|
|
— |
|
|
107,500 |
|
Highland Hospitality Corp |
|
|
— |
|
|
1,531,875 |
|
|
|
96,300 |
|
|
101,700 |
|
Highwoods Properties Inc |
|
|
3,531,321 |
|
|
4,145,292 |
|
|
|
85,325 |
|
|
— |
|
Hilltop Holdings Inc |
|
|
1,001,716 |
|
|
— |
|
|
|
56,700 |
|
|
64,000 |
|
Home Properties Inc |
|
|
2,958,606 |
|
|
3,793,280 |
|
|
|
155,800 |
|
|
147,900 |
|
Hospitality Properties Trust |
|
|
6,333,270 |
|
|
7,029,687 |
|
|
|
869,070 |
|
|
973,570 |
|
Host Hotels & Resorts Inc |
|
|
19,501,931 |
|
|
23,901,143 |
|
|
|
356,300 |
|
|
396,700 |
|
HRPT Properties Trust |
|
|
3,523,807 |
|
|
4,899,245 |
|
|
|
95,300 |
|
|
116,700 |
|
Inland Real Estate Corp |
|
|
1,476,197 |
|
|
2,184,624 |
|
|
|
— |
|
|
84,800 |
|
Innkeepers USA Trust |
|
|
— |
|
|
1,314,400 |
|
|
|
55,100 |
|
|
59,400 |
|
Kilroy Realty Corp |
|
|
3,340,713 |
|
|
4,633,200 |
|
|
|
365,921 |
|
|
409,521 |
|
Kimco Realty Corp |
|
|
16,543,288 |
|
|
18,407,969 |
|
|
|
52,200 |
|
|
55,300 |
|
Kite Realty Group Trust |
|
|
981,360 |
|
|
1,029,686 |
|
|
|
68,200 |
|
|
75,000 |
|
LaSalle Hotel Properties |
|
|
2,869,856 |
|
|
3,438,750 |
|
|
|
151,900 |
|
|
167,000 |
|
Liberty Property Trust |
|
|
6,107,899 |
|
|
8,206,380 |
|
|
|
119,000 |
|
|
135,900 |
|
Macerich Co./The |
|
|
10,422,020 |
|
|
11,764,863 |
|
|
|
111,900 |
|
|
118,700 |
|
Mack-Cali Realty Corp |
|
|
4,599,090 |
|
|
6,053,700 |
|
|
|
59,900 |
|
|
81,000 |
|
Maguire Properties Inc |
|
|
1,547,217 |
|
|
3,240,000 |
|
|
|
44,000 |
|
|
44,000 |
|
Mid-America Apartment Communities |
|
|
2,193,400 |
|
|
2,518,560 |
|
|
|
— |
|
|
100,200 |
|
Mills Corp./The |
|
|
— |
|
|
2,004,000 |
|
|
|
150,200 |
|
|
— |
|
Nationwide Health Properties Inc |
|
|
4,525,526 |
|
|
— |
|
|
|
— |
|
|
198,000 |
|
New Plan Excel Realty Trust |
|
|
— |
|
|
5,441,040 |
|
|
|
28,300 |
|
|
25,100 |
|
Parkway Properties Inc./Md |
|
|
1,249,162 |
|
|
1,280,351 |
|
|
|
65,900 |
|
|
69,500 |
|
Pennsylvania Real Estate Investment Trust |
|
|
2,566,146 |
|
|
2,736,910 |
|
|
|
73,700 |
|
|
79,300 |
|
Post Properties Inc |
|
|
2,852,190 |
|
|
3,624,010 |
|
|
|
427,900 |
|
|
462,500 |
|
Prologis |
|
|
28,391,165 |
|
|
28,106,125 |
|
|
|
29,400 |
|
|
30,200 |
|
PS Business Parks Inc |
|
|
1,671,390 |
|
|
2,135,442 |
|
|
|
214,614 |
|
|
241,114 |
|
Public Storage Inc |
|
|
16,879,391 |
|
|
23,508,615 |
|
|
|
31,500 |
|
|
28,500 |
|
Ramco-Gershenson Properties |
|
|
984,060 |
|
|
1,086,990 |
|
|
|
— |
|
|
157,000 |
|
Reckson Associates Realty Corp |
|
|
— |
|
|
7,159,200 |
|
|
|
115,100 |
|
|
129,300 |
|
Regency Centers Corp |
|
|
8,833,925 |
|
|
10,107,381 |
|
|
|
20,600 |
|
|
20,600 |
|
Saul Centers Inc |
|
|
1,060,900 |
|
|
1,136,914 |
|
|
|
137,200 |
|
|
— |
|
Senior Housing Properties Trust |
|
|
3,026,632 |
|
|
— |
|
|
|
373,221 |
|
|
412,821 |
|
Simon Property Group Inc |
|
|
37,322,100 |
|
|
41,814,639 |
|
|
|
98,507 |
|
|
86,300 |
|
SL Green Realty Corp |
|
|
11,502,662 |
|
|
11,458,914 |
|
|
|
36,500 |
|
|
33,500 |
|
Sovran Self Storage Inc |
|
|
1,673,160 |
|
|
1,918,880 |
|
|
|
124,300 |
|
|
134,700 |
|
Strategic Hotels & Resorts Inc |
|
|
2,559,337 |
|
|
2,935,113 |
|
|
|
30,900 |
|
|
30,900 |
|
Sun Communities Inc |
|
|
929,472 |
|
|
999,924 |
|
|
|
98,200 |
|
|
109,400 |
|
Sunstone Hotel Investors Inc |
|
|
2,517,848 |
|
|
2,924,262 |
|
|
|
56,300 |
|
|
58,300 |
|
Tanger Factory Outlet Centers |
|
|
2,285,217 |
|
|
2,278,364 |
|
|
|
88,800 |
|
|
98,400 |
|
Taubman Centers Inc |
|
|
4,861,800 |
|
|
5,004,624 |
|
|
|
229,400 |
|
|
— |
|
UDR, Inc |
|
|
5,579,008 |
|
|
— |
|
See notes to the financial statements.
20
| 10-Q | 21st "Page" of 58 | TOC | 1st | Previous | Next | Bottom | Just 21st |
|---|
TIAA REAL ESTATE ACCOUNT
STATEMENT OF INVESTMENTS
September 30, 2007 and December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
Value |
|
||||||||
|
|
|
|
|
|
|
||||||||
|
2007 |
|
2006 |
|
Issuer |
|
2007 |
|
2006 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
||||
|
|
— |
|
|
250,400 |
|
United Dominion Realty Trust Inc |
|
$ |
— |
|
$ |
7,960,216 |
|
|
|
17,000 |
|
|
— |
|
Universal Health Realty Income Trust |
|
|
604,010 |
|
|
— |
|
|
|
84,300 |
|
|
95,400 |
|
U-Store-It Trust |
|
|
1,112,760 |
|
|
1,960,470 |
|
|
|
221,800 |
|
|
— |
|
Ventas Inc |
|
|
9,182,520 |
|
|
— |
|
|
|
237,100 |
|
|
245,800 |
|
Vornado Realty Trust |
|
|
25,926,885 |
|
|
29,864,700 |
|
|
|
81,800 |
|
|
85,500 |
|
Washington Real Estate Investment |
|
|
2,714,124 |
|
|
3,420,000 |
|
|
|
133,000 |
|
|
148,500 |
|
Weingarten Realty Investors |
|
|
5,514,180 |
|
|
6,847,335 |
|
|
|
— |
|
|
44,700 |
|
Winston Hotels Inc |
|
|
— |
|
|
592,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL REAL ESTATE EQUITY SECURITIES |
|
|
524,999,429 |
|
|
619,342,386 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMERCIAL MORTGAGE-BACKED SECURITIES—0.00% and 0.55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal |
|
|
|
Value |
|
||||||||
|
|
|
|
|
|
|
||||||||
|
2007 |
|
2006 |
|
Issuer, Interest Rate, and Maturity Date |
|
2007 |
|
2006 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
||||
|
$ |
— |
|
$ |
10,000,000 |
|
Commercial Mortgage Pass |
|
$ |
— |
|
$ |
10,000,000 |
|
|
|
— |
|
|
3,389,773 |
|
Credit Suisse Mortgage Company |
|
|
— |
|
|
3,390,255 |
|
|
|
— |
|
|
10,000,000 |
|
GS Mortgage Securities Co |
|
|
— |
|
|
10,186,930 |
|
|
|
— |
|
|
8,780,566 |
|
GS Mortgage Securities Co |
|
|
— |
|
|
8,782,059 |
|
|
|
— |
|
|
9,996,970 |
|
JP Morgan Chase Commercial |
|
|
— |
|
|
9,996,970 |
|
|
|
|||||||||||||