SEC Info - Radisys Corp - 8-K/A

SEC Info

Home

My Interests

Help

Please Sign In

Radisys Corp · 8-K/A · For 4/29/96

Filed On 7/2/96 · SEC File 0-26844 · Accession Number 912057-96-13686

  As Of               Filer                 Filing     On/For/As Docs:Pgs              Issuer               Agent

 7/02/96  Radisys Corp                      8-K/A{7}    4/29/96    2:19                                     912057

Amendment to Current Report · Form 8-K
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 8-K/A       Amendment to Current Report                           18     52K 
 2: EX-23.1     Consent of Experts or Counsel                          1      5K

8-K/A · Amendment to Current Report
Document Table of Contents

Page	(sequential)	\|	(alphabetic)	Top
			Alternative Formats (RTF, XML, et al.) Direct Expenses Financial Statements and Exhibits Financial Statements and Exhibits (Continued) Report of Ernst & Young LLP, Independent Auditors Statements of Assets Acquired Statements of Net Revenues and Direct Expenses
1	1st Page
2	Item 7. Financial Statements and Exhibits
5	Report of Ernst & Young LLP, Independent Auditors
6	Statements of Assets Acquired
7	Statements of Net Revenues and Direct Expenses
"	Direct Expenses
10	Item 7. Financial Statements and Exhibits (Continued)

8-K/A 1st Page of 18 TOC Top Previous Next Bottom Just 1st
 Sponsored Ads...







UNITED STATES 
SECURITIES AND EXCHANGE COMMISSION  
Washington, D.C.  20549 

__________________________________  

FORM 8-K/A  
AMENDMENT NO. 1 

Current Report Pursuant to Section 13 or 15(d) of the 
Securities and Exchange Act of 1934 

Date of Report (Date of Earliest Event Reported)  
April 29, 1996  

________________________________________  

RADISYS  CORPORATION  
(Exact name of registrant as specified in its charter)  

State of Oregon                   0-26844                      93-0945232   
(State or other                 (Commission                  (IRS Employer  
  jurisdiction of                 File No.)                Identification No.)
incorporation of                                                            
organization)                                                             
15025 S.W. Koll Parkway 
Beaverton, Oregon  97006  
(Address of principal executive offices)  

(503) 646-1800  
(Registrant's telephone number, 
including area code)  

No Change 
(Former name or address, if changed since last report)
_________________________________________ 

8-K/A 2nd Page of 18 TOC 1st Previous Next Bottom Just 2nd


ITEM 7.   FINANCIAL STATEMENTS AND EXHIBITS                                     

(a)  Financial statements of business acquired                        

 Presented on pages 3 through 9 are (i) the Report of Ernst & Young LLP,
 independent auditors, and the accompanying audited statements of assets
    acquired of  the iRMX/Multibus Operation of Intel Corporation ("Multibus")
  as of December 30, 1995 and December 31, 1994 and the related statements
of net revenues and direct expenses for the three years in the period 
ended December 30, 1995 and (ii) the unaudited statements of assets   
 acquired of Multibus as of March 30, 1996 and the related statements of
net revenues and direct expenses for the three-month periods ended    
March 30, 1996 and April 1, 1995.                                     

8-K/A 3rd Page of 18 TOC 1st Previous Next Bottom Just 3rd

FINANCIAL STATEMENTS  
IRMX/MULTIBUS OPERATION OF INTEL CORPORATION  

YEARS ENDED DECEMBER 30, 1995,  
DECEMBER 31, 1994, AND DECEMBER 25, 1993  
WITH REPORT OF INDEPENDENT AUDITORS 

8-K/A 4th Page of 18 TOC 1st Previous Next Bottom Just 4th

iRMX/Multibus Operation of Intel Corporation  

Financial Statements  

Years ended December 30, 1995,  
December 31, 1994, and December 25, 1993  

CONTENTS  

Report of Ernst & Young LLP, Independent Auditors ....................... 1     

Audited Financial Statements                                                    

Statements of Assets Acquired............................................ 2     
Statements of Net Revenues and Direct Expenses........................... 3     
Notes to Financial Statements............................................ 4     

8-K/A 5th Page of 18 TOC 1st Previous Next Bottom Just 5th


Report of Ernst & Young LLP, Independent Auditors 

The Board of Directors and Shareholders                                         
Intel Corporation                                                               

We have audited the accompanying statements of assets acquired of the           
iRMX/Multibus Operation (OMO) of Intel Corporation as of December 30, 1995 and  
December 31, 1994, and the related statements of net revenues and direct        
expenses for the three years in the period ended December 30, 1995. These       
financial statements are the responsibility of the Company's management. Our    
responsibility is to express an opinion on these financial statements based on  
our audits.                                                                     

We conducted our audits in accordance with generally accepted auditing          
standards. Those standards require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of         
material misstatement. An audit includes examining, on a test basis, evidence   
supporting the amounts and disclosures in the financial statements. An audit    
also includes assessing the accounting principles used and significant          
estimates made by management, as well as evaluating the overall financial       
statement presentation. We believe that our audits provide a reasonable basis   
for our opinion.                                                                

As described in Note 1, the accompanying financial statements were prepared     
solely to present the assets of OMO acquired by RadiSys Corporation pursuant to 
the purchase agreement dated April 29, 1996, and the related net revenues and   
direct expenses of OMO, and are not intended to be a complete presentation of   
the assets and liabilities or the results of operations of the iRMX/Multibus    
Operation of Intel Corporation.                                                 

In our opinion, the financial statements referred to above present fairly, in   
all material respects, the assets acquired of the iRMX/Multibus Operation of    
Intel Corporation at December 30, 1995 and December 31, 1994, and the net       
revenues and direct expenses for the three years in the period ended December   
30, 1995, in conformity with generally accepted accounting principles.          

                                                             Ernst & Young LLP

San Jose, California                                                            
June 14, 1996                                                                   

8-K/A 6th Page of 18 TOC 1st Previous Next Bottom Just 6th

iRMX/Multibus Operation of Intel Corporation  

Statements of Assets Acquired 

(In Thousands)  

                                DECEMBER 30,  DECEMBER 31,     MARCH 30,
                                  1995          1994            1996
                                  --------------------------------------------
                                                               (Unaudited)
Inventory:                                                                      
Raw materials                        $3,229         $2,491         $2,417   
Work-in-process                       1,141          1,929            708   
Finished goods                        3,606          3,258          4,054   
                                  --------------------------------------------
Total inventory                         7,976          7,678          7,179     

Property, plant, and equipment:                                                 
Machinery and equipment               6,673          6,572          6,673   
Accumulated depreciation              6,362          6,173          6,384   
                                  --------------------------------------------
Net property, plant, and equipment        311            399            289     
                                  --------------------------------------------
Assets acquired                        $8,287         $8,077         $7,468     
                                  --------------------------------------------
                                  --------------------------------------------

     See accompanying notes.

8-K/A 7th Page of 18 TOC 1st Previous Next Bottom Just 7th

iRMX/Multibus Operation of Intel Corporation  

Statements of Net Revenues and Direct Expenses  

(In Thousands)  

                                                        · Enlarge/Download Table


                                                           YEARS ENDED                        THREE MONTHS ENDED      
                                            DECEMBER 30,   DECEMBER 31,   DECEMBER 25,    MARCH 30,       APRIL 1,    
                                                1995           1994           1993           1996           1995      
                                            --------------------------------------------------------------------------
                                                                                                  (Unaudited)         
                                                                                                                      
Net revenues                                    $75,127        $76,937        $78,422        $14,787        $15,834   

Direct expenses:                                                                                                      
  Cost of sales                                  32,635         40,395         41,902          6,873          7,492   

Operating expenses:                                                                                                   
  Research and development                        1,206          2,128          2,272            297            304   
  Selling, marketing, and administrative          2,595          3,386          4,487            522            723   
                                            --------------------------------------------------------------------------
Total operating activities                        3,801          5,514          6,759            819          1,027   
                                            --------------------------------------------------------------------------
Total direct expenses                            36,436         45,909         48,661          7,692          8,519   
                                            --------------------------------------------------------------------------

Net revenues less direct expenses               $38,691        $31,028        $29,761         $7,095         $7,315   
                                            --------------------------------------------------------------------------
                                            --------------------------------------------------------------------------

                               See accompanying notes.                                                                


8-K/A 8th Page of 18 TOC 1st Previous Next Bottom Just 8th

1. BASIS OF PRESENTATION                                                        

Intel Corporation (Intel or the Company) has a fiscal year that ends the last   
Saturday in December. Fiscal years 1995 and 1993, each a 52-week year, ended on 
December 30 and December 25, respectively. Fiscal 1994 was a 53-week year and   
ended on December 31, 1994.                                                     

The iRMX/Multibus Operation (OMO) has operated as a business operation of Intel 
Corporation. The accompanying financial statements were prepared to present the 
assets of OMO acquired by RadiSys Corporation, pursuant to the purchase         
agreement dated April 29, 1996, and the related net revenues and direct         
expenses of OMO. The financial statements are not intended to be a complete     
presentation of the results of operations of OMO.                               

The OMO business consists of Multibus boards and related software which are     
sold into the Embedded Industrial Bus Computing marketplace. The principal      
markets for these products are in the U.S., Europe, Japan, and Asia Pacific.    

The OMO business had no separate legal status as it was an integral part of     
Intel Corporation's overall operations. As a result, separate financial         
statements have not been maintained for the operations acquired by RadiSys      
Corporation.                                                                    

The accompanying financial statements have been prepared from the historical    
accounting records of Intel Corporation and do not purport to reflect the       
assets and the net revenues and direct expenses that would have resulted if OMO 
had operated as an unaffiliated independent company. Since only certain assets  
are being acquired, statements of cash flows are not applicable.                

Accounts denominated in foreign currencies have been remeasured into the        
functional currency in accordance with Statement of Financial Accounting        
Standards No. 52, "Foreign Currency Translation," (FAS 52) using the U.S.       
dollar as the functional currency. Intel records certain remeasurement          
adjustments at the corporate level. Accordingly, estimates have been made to    
reflect estimated adjustments necessary to reflect revenues derived from sales  
in foreign currencies in accordance with FAS 52. Intel believes that these      
adjustments are reasonable.                                                     

The preparation of financial statements in conformity with generally accepted   
accounting principles requires management to make estimates and assumptions     
that affect the amounts reported in the financial statements and accompanying   
notes. Actual results could differ from those estimates.                        

The unaudited interim financial statements reflect all adjustments which are,   
in the opinion of management, necessary to a fair statement of the results for  
the interim periods presented. The unaudited interim financial statements are   
not necessarily indicative of future financial performance.                     

2. SIGNIFICANT ACCOUNTING POLICIES                                              

INVENTORY                                                                       

Inventory is stated at the lower of cost or market. Cost is computed on a       
currently adjusted standard basis which approximates actual cost on a first-in, 
first-out basis.                                                                

8-K/A 9th Page of 18 TOC 1st Previous Next Bottom Just 9th

2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)                                  

PROPERTY, PLANT, AND EQUIPMENT                                                  

Property, plant, and equipment are stated at cost. Depreciation is computed for 
financial reporting purposes principally by the use of the straight-line method 
over the estimated useful lives (four years) of the assets. Direct operating    
expenses include depreciation expense of $189,000, $473,000, and $577,000 for   
the years ended December 30, 1995, December 31, 1994, and December 25, 1993,    
respectively, and $22,000 and $47,000 for the three months ended March 30, 1996 
and April 1, 1995, respectively, related to the assets acquired.                

REVENUES                                                                        

Net revenues per the accompanying financial statements represent billings by    
Intel Corporation for the products acquired by RadiSys Corporation. Although    
Intel maintains reserves for returns and defers revenue on sales to             
distributors at the consolidated level, it does not record or maintain such     
information at a product line level. Accordingly, adjustments have been made to 
reflect estimated sales returns in accordance with FAS 48. Intel believes that  
these estimates are reasonable.                                                 

No customer exceeded 10% of revenues in 1993 or 1994. Two significant customers 
accounted for 17% and 11% of revenues in 1995.                                  

DIRECT EXPENSES                                                                 

The caption "Direct Expenses" on the accompanying financial statements          
represents that portion of the total Direct Expenses of Intel Corporation       
incurred by OMO and/or allocated to OMO by Intel Corporation. OMO does not      
have separate and unique manufacturing, cost of sales, research and             
development, or selling, marketing, and administrative expenses. Intel          
allocates corporate services, facilities, information services, and other       
selling, general and administrative services, etc., based on estimated usage    
determined by actual headcount. There is no allocation of interest income,      
interest expense, or income taxes. Cost of sales is computed based on           
absorption of manufacturing costs using an allocation model for overhead        
charges and is not necessarily indicative of the costs that would have been     
incurred by an independent third party purchaser. These direct expenses are     
not necessarily indicative of the expenses that would have been incurred had    
OMO operated as a stand-alone business.                                         

3. SUBSEQUENT EVENT                                                             

On April 29, 1996, the assets of OMO on the accompanying statement of assets    
acquired were acquired by RadiSys Corporation.                                  

8-K/A 10th Page of 18 TOC 1st Previous Next Bottom Just 10th


ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS (CONTINUED)                          

(b)  Pro Forma Financial Information                          

        Presented on pages 11 through 15 are the unaudited pro forma condensed
combined balance sheet as of March 31, 1996 prepared as if the
   Multibus acquisition occurred at that date, and the unaudited pro
       forma condensed combined statement of operations for the three months
       ended March 31, 1996 and the twelve months ended December 31, 1995 as
if the Multibus acquisition occurred at the beginning of the  
respective periods.                                           

        The acquisition was financed by the issuance of shares of common stock
      ("Common Stock") of RadiSys Corporation (the "Company"), warrants to
       purchase additional shares of Common Stock and cash on hand using the
   purchase method of accounting.  The unaudited pro forma financial
      statements reflect, among other adjustments, purchase accounting and
        estimated fair market value allocation of  the assets acquired and the
obligations assumed.                                          

        In the opinion of management of the Company, all adjustments necessary
      to present fairly such pro forma financial statements have been made
        based on the terms and structures of the transaction.  These unaudited
       pro forma financial statements are not necessarily indicative of what
      actual results would have been had the Multibus acquisition occurred
   at the beginning of the respective periods nor do they purport to
indicate the results of future operations of the Company.     

  These unaudited pro forma financial statements should be read in
      conjunction with the accompanying notes and the historical financial
statements and notes thereto of the Company.                  

8-K/A 11th Page of 18 TOC 1st Previous Next Bottom Just 11th

PRO FORMA CONDENSED COMBINED BALANCE SHEET  
RADISYS CORPORATION AND 
IRMX/MULTIBUS OPERATION OF INTEL CORPORATION  
MARCH 31, 1996  
(Unaudited) 
(In Thousands)  

                                                        · Enlarge/Download Table


                                            RADISYS         IRMX/        PRO FORMA               PRO FORMA   
                                          CORPORATION      MULTIBUS     ADJUSTMENTS     NOTES     COMBINED   
                                       ----------------------------------------------------------------------
                                                                                                             
ASSETS:                                                                                                      
Cash and cash equivalents                 $ 20,049                                              $  20,049    
Receivables                                  7,275                                                  7,275    
Inventories                                  5,453       $  7,179       $  3,257          (b)      15,889    
Other current assets                         1,991                           225          (c)       2,216    
                                       ---------------------------------------------          ---------------
    Total current assets                    34,768          7,179          3,482                   45,429    
                                       ---------------------------------------------          ---------------

Equipment                                    8,483          6,673         (4,084)         (d)      11,072    
Accumulated depreciation                   (4,162)         (6,384)         6,384          (d)      (4,162)   
                                       ---------------------------------------------          ---------------
    Equipment, net                           4,321            289          2,300                    6,910    
                                       ---------------------------------------------          ---------------

Other assets                                   786                                                    786    
                                       ---------------------------------------------          ---------------
    Total assets                          $ 39,875       $  7,468       $  5,782                 $ 53,125    
                                       ---------------------------------------------          ---------------
                                       ---------------------------------------------          ---------------

LIABILITIES AND SHAREHOLDERS' EQUITY:                                                                        
Current liabilities                       $  3,656                       $   350          (a)    $  4,006    
                                       ---------------------------------------------          ---------------
Long term obligations                          826                         1,200          (a)       2,026    
                                       ---------------------------------------------          ---------------

Shareholders' equity                                                                                         
    Common stock                            33,633                        10,500          (a)      44,133    
    Warrants for common stock                                              1,200          (a)       1,200    
    Cumulative translation adjustment          (90)                                                   (90)   
    Retained earnings                        1,850                                                  1,850    
                                       ---------------------------------------------          ---------------
                                            35,393                        11,700                   47,093    
                                       ---------------------------------------------          ---------------

Total liabilities and shareholders'                                                                          
    equity                                $ 39,875              -       $ 13,250                 $ 53,125    
                                       ---------------------------------------------          ---------------
                                       ---------------------------------------------          ---------------

8-K/A 12th Page of 18 TOC 1st Previous Next Bottom Just 12th

RADISYS CORPORATION 

NOTES TO PRO FORMA CONDENSED COMBINED BALANCE SHEET   

NOTE 1 -   The pro forma condensed combined balance sheet has been prepared to  
reflect the acquisition of the iRMX/Multibus operation of Intel Corporation, as 
if the acquisition occurred as of the balance sheet date, for 1.3 million       
shares of the Company's common stock ("Common Stock") and warrants to purchase  
an additional 300,000 shares of Common Stock exercisable within 24 months at    
prices per share ranging from $13.50 to $15.00, plus an aggregate of $1.2       
million in cash to be paid in 1997.   The pro forma condensed combined balance  
sheet is not necessarily indicative of balances which would have resulted had   
the acquisitions actually occurred on the balance sheet date. Pro forma         
adjustments are made to reflect the following:                                  

a.   The issuance of 1.3 million shares of the Company's common stock ("Common  
 Stock") and warrants to purchase an additional 300,000 shares of Common
    Stock exercisable within 24 months at prices per share ranging from $13.50
  to $15.00, plus an aggregate of $1.2 million in cash to be paid in 1997.
   Also accrual of direct costs of acquisition estimated to be approximately
$350,000.                                                             

b.   Adjustment to reflect aggregate of  inventory to be delivered to RadiSys   
  Corporation in connection with the acquisition, plus adjustment of  $1.3
   million to state inventory balances at their assumed fair market value at
acquisition.                                                          

c.   Adjustment to reflect purchased in process research and development at its 
assumed fair market value.                                            

d.   Adjustment to state fixed asset balances at their assumed fair market      
value at acquisition.                                                 

8-K/A 13th Page of 18 TOC 1st Previous Next Bottom Just 13th

PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
RADISYS CORPORATION AND 
IRMX/MULTIBUS OPERATION OF INTEL CORPORATION
 FOR THE THREE MONTHS ENDED MARCH 31, 1996
(Unaudited) 
(In thousands, except per share amounts)

                                                        · Enlarge/Download Table


                                              RADISYS         IRMX/        PRO FORMA                          PRO FORMA     
                                            CORPORATION      MULTIBUS     ADJUSTMENTS            Notes         COMBINED     
                                        ------------------------------------------------------------------------------------
                                                                                                                            
Net revenues                               $     11,065   $     14,787                                     $      25,852    
Cost of sales                                     7,398          6,873    $     4,200           (a),(b)           18,471    
                                        -------------------------------------------------                -------------------
                                                  3,667          7,914         (4,200)                             7,381    

Research and development                          1,130            297            700         (c),(d),(e)          2,127    
Selling, marketing, and administrative            1,903            522          1,400             (d)              3,825    
                                        -------------------------------------------------                -------------------
    Income from operations                          634          7,095         (6,300)                             1,429    

Interest income                                     253                                                              253    
                                        -------------------------------------------------                -------------------
    Income before income tax provision              887          7,095         (6,300)                              1682    

Income tax provision                                337                           235             (f)                572    
                                        -------------------------------------------------                -------------------
    Net income                            $         550    $     7,095  $      (6,535)                     $       1,110    
                                        -------------------------------------------------                -------------------
                                        -------------------------------------------------                -------------------
Net income per share                      $        0.09                                                    $        0.14    
                                        -------------------                                              -------------------
                                        -------------------                                              -------------------

Weighted average shares outstanding               6,162                         1,600             (g)              7,762    
                                        -------------------                                              -------------------
                                        -------------------                                              -------------------

8-K/A 14th Page of 18 TOC 1st Previous Next Bottom Just 14th

PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
RADISYS CORPORATION AND 
IRMX/MULTIBUS OPERATION OF INTEL CORPORATION
FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1995 
(Unaudited) 
(In thousands, except per share amounts)

                                                        · Enlarge/Download Table


                                              RADISYS         IRMX/        PRO FORMA                          PRO Forma     
                                            CORPORATION      MULTIBUS     Adjustments            NOTES         COMBINED     
                                        ------------------------------------------------------------------------------------
                                                                                                                            
Net revenues                               $     35,025      $  75,127                                      $    110,152    
Cost of sales                                    22,992         32,635    $    18,200        (a),(b)              73,827    
                                        -------------------------------------------------                -------------------
                                                 12,033         42,492        (18,200)                            36,325    

Research and development                          3,301          1,206          5,100      (c),(d),(e)             9,607    
Selling, marketing, and administrative            6,714          2,595          7,200          (d)                16,509    
                                        -------------------------------------------------                -------------------
    Income from operations                        2,018         38,691        (30,500)                            10,209    

Interest income                                     170                                                              170    
                                        -------------------------------------------------                -------------------
    Income before income tax provision            2,188         38,691        (30,500)                            10,379    

Income tax provision                                672                         2,850          (f)                 3,522    
                                        -------------------------------------------------                -------------------
    Net income                             $      1,516         38,691        (33,350)                     $       6,857    
                                        -------------------------------------------------                -------------------
                                        -------------------------------------------------                -------------------

Net income per share                      $       0.35                                                    $        1.15     
                                        -------------------                                              -------------------
                                        -------------------                                              -------------------

Weighted average shares outstanding               4,355                         1,600          (g)                 5,955    
                                        -------------------                                              -------------------
                                        -------------------                                              -------------------

8-K/A 15th Page of 18 TOC 1st Previous Next Bottom Just 15th

RADISYS CORPORATION 

NOTES TO PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS 

NOTE 1 -   The pro forma condensed combined statement of operations has been    
prepared to reflect the acquisition of the iRMX/Multibus operation of Intel     
Corporation, as if the acquisition occurred as of the beginning of the period   
presented, for 1.3 million shares of the Company's common stock ("Common        
Stock") and warrants to purchase an additional 300,000 shares of Common Stock   
exercisable within 24 months at prices per share ranging from $13.50 to $15.00, 
plus an aggregate of $1.2 million in cash to be paid in 1997.   The pro forma   
condensed combined statements of operations are not necessarily indicative of   
balances which would have resulted had the acquisition actually occurred at the 
beginning of the period presented.  Pro forma adjustments are made to reflect   
the following:                                                                  

a.   Adjustment to reflect increased cost of goods sold from the sale of        
inventory balances adjusted to their assumed fair market value at     
acquisition.                                                          

b.   Adjustment to reflect the assumed increase in costs to manufacture or      
purchase the iRMX/Multibus products as a stand alone entity.          

c.   Adjustment to reflect increased depreciation resulting from  the           
  adjustment of fixed asset balances to their assumed fair market value at
acquisition.                                                          

d.   Adjustment to reflect assumed research and development and selling,        
   general and administrative expenses that would have been incurred had the
iRMX/Multibus operations been a stand alone entity.                   

e.   Adjustment to expense in process research and development recorded in      
purchase accounting.                                                  

f.   Adjustment to reflect the estimated impact on tax expense of the           
acquisition.                                                          

g.   The issuance of 1.3 million shares of the Company's common stock ("Common  
 Stock") and warrants to purchase an additional 300,000 shares of Common
    Stock exercisable within 24 months at prices per share ranging from $13.50
to $15.00.                                                            

8-K/A 16th Page of 18 TOC 1st Previous Next Bottom Just 16th


ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS (CONTINUED)                           

(c)   Exhibits                                                            

   #*2.1    Asset Purchase Agreement between RadiSys Corporation and
 Intel Corporation, dated as of April 29, 1996

 #2.2    List of omitted schedules to Asset Purchase Agreement
               between RadiSys Corporation and Intel Corporation, dated as
of April 29, 1996                           

23.1    Consent of Ernst & Young LLP                        

#Previously filed.                                                              
*Confidential treatment of portions of this document has been requested.        

8-K/A 17th Page of 18 TOC 1st Previous Next Bottom Just 17th

SIGNATURES  

Pursuant to the requirements of the Securities Exchange Act of 1934, the        
Registrant has duly caused this report to be signed on its behalf by the        
undersigned thereunto duly authorized.                                          

Dated: July 1, 1996                                                             

RADISYS CORPORATION           

By: /s/Brian V. Turner        
                            --------------------------------------------------
Brian V. Turner       
                          Vice President of Finance and Administration and
 Chief Financial Officer
                      (Principal Financial and Accounting Officer)

8-K/A Last Page of 18 TOC 1st Previous Next Bottom Just 18th

EXHIBIT INDEX 

EXHIBIT NO.       DESCRIPTION                               SEQUENTIAL PAGE NO. 
----------        -----------                               ------------------- 

#*2.1         Asset Purchase Agreement between RadiSys                        
Corporation and Intel Corporation, dated        
as of April 29, 1996                            

#2.2         List of omitted schedules to Asset Purchase                    
Agreement between RadiSys Corporation and       
Intel Corporation, dated as of April 29, 1996   

23.1         Consent of Ernst & Young LLP                                   

#Previously filed.                                                              
*Confidential treatment of portions of this document has been requested.

8-K/A	1st Page of 18	TOC	Top	Previous	Next	Bottom	Just 1st

8-K/A	2nd Page of 18	TOC	1st	Previous	Next	Bottom	Just 2nd

8-K/A	3rd Page of 18	TOC	1st	Previous	Next	Bottom	Just 3rd

8-K/A	4th Page of 18	TOC	1st	Previous	Next	Bottom	Just 4th

8-K/A	5th Page of 18	TOC	1st	Previous	Next	Bottom	Just 5th

8-K/A	6th Page of 18	TOC	1st	Previous	Next	Bottom	Just 6th

8-K/A	7th Page of 18	TOC	1st	Previous	Next	Bottom	Just 7th

8-K/A	8th Page of 18	TOC	1st	Previous	Next	Bottom	Just 8th

8-K/A	9th Page of 18	TOC	1st	Previous	Next	Bottom	Just 9th

8-K/A	10th Page of 18	TOC	1st	Previous	Next	Bottom	Just 10th

8-K/A	11th Page of 18	TOC	1st	Previous	Next	Bottom	Just 11th

8-K/A	12th Page of 18	TOC	1st	Previous	Next	Bottom	Just 12th

8-K/A	13th Page of 18	TOC	1st	Previous	Next	Bottom	Just 13th

8-K/A	14th Page of 18	TOC	1st	Previous	Next	Bottom	Just 14th

8-K/A	15th Page of 18	TOC	1st	Previous	Next	Bottom	Just 15th

8-K/A	16th Page of 18	TOC	1st	Previous	Next	Bottom	Just 16th

8-K/A	17th Page of 18	TOC	1st	Previous	Next	Bottom	Just 17th

8-K/A	Last Page of 18	TOC	1st	Previous	Next	Bottom	Just 18th

Dates Referenced Herein and Documents Incorporated By Reference

		Referenced-On Page
This 8-K/A Filing	Date	First	Last	Other Filings

	12/25/93	3	9
	12/31/94	2	9
	4/1/95	2	9
	12/30/95	2	9
	12/31/95	10	14
	3/30/96	2	9
	3/31/96	10	13	10-Q
For The Period Ended	4/29/96	1	18
	6/14/96	5
	7/1/96	17
Filed On / Filed As Of	7/2/96

Top				List All Filings

Filing Submission - Alternative Formats (Word / Rich Text, HTML, Plain Text, SGML, XML, et al.)

			in		Show		and
Help...	Wildcards: ? (any letter), * (many). *Logic:* for Docs: & (and), \| (or); for Text: \| (anywhere), "(&)" (near).

Radisys Corp · 8-K/A · For 4/29/96

Filed On 7/2/96 · SEC File 0-26844 · Accession Number 912057-96-13686

Amendment to Current Report · Form 8-KFiling Table of Contents

8-K/A · Amendment to Current ReportDocument Table of Contents

Dates Referenced Herein and Documents Incorporated By Reference

Amendment to Current Report · Form 8-K
Filing Table of Contents

8-K/A · Amendment to Current Report
Document Table of Contents