Amendment to Current Report — Form 8-K
Filing Table of Contents
Document/Exhibit Description Pages Size
1: 8-K/A Amendment to Current Report 3 12K
2: EX-4 Schedules I, Ii, Iii and Iv 21± 123K
EX-4 — Schedules I, Ii, Iii and Iv
| EX-4 | 1st “Page” of 10 | TOC | ↑Top | Previous | Next | ↓Bottom | Just 1st |
|---|
EXHIBIT NO. 4
BSCMSI 2007-TOP26 MORTGAGE LOAN SCHEDULE I
AGGREGATE SCHEDULE
[Enlarge/Download Table]
Mortgage
Loan Loan
Seller Number Property Name
--- -------- ---------- ------------------------------------------------
1 BSCMI 49518 One Dag Hammarskjold Plaza
2 BSCMI 48748 One AT&T Center
5 BSCMI 49205 Academy Sports HQ
6 BSCMI 47315 Viad Corporate Center
8 BSCMI 49055 DoubleTree Hotel Jersey City
10 BSCMI 48378 The Shops at Sherman Plaza
11 BSCMI 47800 503 Broadway
19 BSCMI 49473 One Pacific Place
21 BSCMI 49115 Holiday Inn - Santa Maria
22 BSCMI 47780 Lincoln Village
29 BSCMI 48642 Las Ventanas
30 BSCMI 49697 100 Challenger
32 BSCMI 46008 Fox Chapel Shopping Center
35 BSCMI 48712 Four Points Newark Airport
38 BSCMI 49652 HSBC Sioux Falls
39 BSCMI 48659 FedEx - Edwardsville
42 BSCMI 49583 Inn at Chester Springs
46 BSCMI 41726 First and Shaw
52 BSCMI 49530A Newbury Portfolio - 222 Newbury Street (I)
53 BSCMI 49530B Newbury Portfolio - 224 Newbury Street (I)
54 BSCMI 49530C Newbury Portfolio - 232 Newbury Street (I)
55 BSCMI 49530D Newbury Portfolio - 226 Newbury Street (I)
56 BSCMI 49530E Newbury Portfolio - 230 Newbury Street (I)
59 BSCMI 47558 Indrio Crossings Shopping Center
Loan
Group
(One or Cut-Off Date
Street Address Two) Balance Note Date
--- -------------------------------------------------------------------------------------- ------- ------------ ----------
1 885 Second Avenue, New York, NY 1 $150,000,000 1/26/2007
2 909 Pine Street, St. Louis, MO 1 $112,695,000 12/21/2006
5 1800 North Mason Road, Katy, TX 1 $ 68,250,000 1/18/2007
6 1850 North Central Avenue, Phoenix, AZ 1 $ 65,000,000 11/10/2006
8 455 Washington Boulevard, Jersey City, NJ 1 $ 45,000,000 12/18/2006
10 1600-1620 Sherman Avenue, Evanston, IL 1 $ 30,275,000 2/12/2007
11 503-511 Broadway, New York, NY 1 $ 30,000,000 12/1/2006
19 10305 Pacific Street, Omaha, NE 1 $ 23,400,000 2/6/2007
21 2100 North Broadway, Santa Maria, CA 1 $ 23,000,000 2/16/2007
22 6075-6201 N. Lincoln Avenue, Chicago, IL 1 $ 22,035,000 12/1/2006
29 2200 E. First Street, Alamogordo, NM 2 $ 17,574,000 1/25/2007
30 100 Challenger Road, Ridgefield Park, NJ 1 $ 17,000,000 2/14/2007
32 19717 N. Frederick Road, Germantown, MD 1 $ 15,500,000 1/26/2007
35 901 Spring St., Elizabeth, NJ 1 $ 14,967,632 2/1/2007
38 2200 East Benson Road, Sioux Falls, SD 1 $ 13,755,000 2/9/2007
39 9140 Woodend Road, Edwardsville, KS 1 $ 12,880,000 11/15/2006
42 815 North Pottstown Pike, Uwchlan Township, PA 1 $ 12,489,131 3/1/2007
46 1029-1041 E. Shaw Avenue, Fresno, CA 1 $ 11,100,000 3/27/2006
52 222 Newbury Street, Boston, MA 1 $ 4,000,000 1/10/2007
53 224 Newbury Street, Boston, MA 1 $ 1,750,000 1/10/2007
54 232 Newbury Street, Boston, MA 1 $ 1,750,000 1/10/2007
55 226 Newbury Street, Boston, MA 1 $ 1,500,000 1/10/2007
56 230 Newbury Street, Boston, MA 1 $ 1,000,000 1/10/2007
59 4890 Kings Highway, Fort Pierce, FL 1 $ 9,600,000 12/28/2006
Master Primary
Original Excess Excess
Term to Admin Master Primary Serv. Fee Servicing Other
Maturity Cost Service Service Rate Fee Rate Master
or ARD Rate Rate Fee Rate Fee Rate (bps) (bps) Fee
--- -------- ----- ------ -------- -------- --------- --------- ------
1 180 5.514% 3.117 2.000 1.000 0.000 0.000 0.000
2 120 5.343% 3.117 2.000 1.000 0.000 0.000 0.000
5 120 5.606% 3.117 2.000 1.000 0.000 0.000 0.000
6 120 6.112% 3.117 2.000 1.000 0.000 0.000 0.000
8 120 5.684% 3.117 2.000 1.000 0.000 0.000 0.000
10 120 5.569% 3.117 2.000 1.000 0.000 0.000 0.000
11 120 5.335% 3.117 2.000 1.000 0.000 0.000 0.000
19 120 5.534% 3.117 2.000 1.000 0.000 0.000 0.000
21 120 6.399% 3.117 2.000 1.000 0.000 0.000 0.000
22 120 5.321% 3.117 2.000 1.000 0.000 0.000 0.000
29 120 5.808% 3.117 2.000 1.000 0.000 0.000 0.000
30 132 5.809% 3.117 2.000 1.000 0.000 0.000 0.000
32 120 5.719% 3.117 2.000 1.000 0.000 0.000 0.000
35 120 6.019% 3.117 2.000 1.000 0.000 0.000 0.000
38 91 5.496% 3.117 2.000 1.000 0.000 0.000 0.000
39 120 5.967% 3.117 2.000 1.000 0.000 0.000 0.000
42 120 5.816% 7.117 2.000 5.000 0.000 0.000 0.000
46 120 5.710% 3.117 2.000 1.000 0.000 0.000 0.000
52 120 5.576% 8.117 2.000 6.000 0.000 0.000 0.000
53 120 5.576% 8.117 2.000 6.000 0.000 0.000 0.000
54 120 5.576% 8.117 2.000 6.000 0.000 0.000 0.000
55 120 5.576% 8.117 2.000 6.000 0.000 0.000 0.000
56 120 5.576% 8.117 2.000 6.000 0.000 0.000 0.000
59 120 5.616% 3.117 2.000 1.000 0.000 0.000 0.000
BSCMSI 2007-TOP26 MORTGAGE LOAN SCHEDULE I
AGGREGATE SCHEDULE
[Enlarge/Download Table]
Mortgage
Loan Loan
Seller Number Property Name
--- -------- ---------- ------------------------------------------------
63 BSCMI 49423 NC Mutual Building
71 BSCMI 49397 HIE Solvang
80 BSCMI 49604 Prosperity Market
85 BSCMI 48293 Walgreens - St. Petersburg
90 BSCMI 48507A Tractor Supply Portfolio - New Braunfels (III)
91 BSCMI 48507B Tractor Supply Portfolio - Livingston (III)
92 BSCMI 48507C Tractor Supply Portfolio - La Grange (III)
93 BSCMI 48507D Tractor Supply Portfolio - Crockett (III)
113 BSCMI 48348 Walgreens - Philadelphia
114 BSCMI 49231 1577 Northern Blvd
118 BSCMI 49003 HOM Furniture - Fargo
122 BSCMI 48544 Magnolia Pointe Shopping Center
128 BSCMI 48660 La-Z-Boy - Newington
135 BSCMI 49179 High Pointe Centre
139 BSCMI 49188 Comfort Inn - Columbus
142 BSCMI 48291 King's Ocean
148 BSCMI 49441 Sack 'N Save Garland
185 BSCMI 48658 FedEx - Council Bluffs
189 BSCMI 48928 Madison Plaza
194 BSCMI 49495 39 W 56th Street
197 BSCMI 48391 Staples - Peru, IL
203 BSCMI 47896 Office Depot Enterprise
205 BSCMI 49096 Chili's - Paris
215 BSCMI 48294 Freeport Henry
Loan
Group
(One or Cut-Off Date
Street Address Two) Balance Note Date
--- -------------------------------------------------------------------------------------- ------- ------------ ----------
63 411 West Chapel Hill Street, Durham, NC 1 $ 9,350,000 12/21/2006
71 145 Mission Drive, Solvang, CA 1 $ 8,250,000 2/1/2007
80 5332 Prosperity Church Road, Charlotte, NC 1 $ 7,360,000 2/9/2007
85 3839 4th Street North, St Petersburg, FL 1 $ 7,000,000 1/4/2007
90 840 Loop 337, New Braunfels, TX 1 $ 1,750,000 12/1/2006
91 1820 US Highway 190, Livingston, TX 1 $ 1,725,000 12/1/2006
92 2005 West State Highway 71, La Grange, TX 1 $ 1,405,000 12/1/2006
93 1408 East Loop 304, Crockett, TX 1 $ 1,325,000 12/1/2006
113 12050 Bustleton Avenue, Philadelphia, PA 1 $ 5,000,000 12/15/2006
114 1577 Northern Blvd, Manhasset, NY 1 $ 5,000,000 12/29/2006
118 4601 23rd Avenue Southwest, Fargo, ND 1 $ 4,800,000 1/4/2007
122 2000 Clemson Road, Columbia, SC 1 $ 4,495,671 3/1/2007
128 3050 Berlin Turnpike, Newington, CT 1 $ 4,140,000 1/5/2007
135 700 Columbiana Drive, Irmo, SC 1 $ 3,996,241 3/1/2007
139 4870 Old Rathmell Court, Obetz, OH 1 $ 3,745,115 2/27/2007
142 2555 Ocean Avenue, Brooklyn, NY 1 $ 3,500,000 12/18/2006
148 11445 Garland Road, Dallas, TX 1 $ 3,290,000 2/6/2007
185 3502 South 11th Street, Council Bluffs, IA 1 $ 2,185,000 11/15/2006
189 307-311 Main Street, Madison, NJ 1 $ 2,100,000 12/21/2006
194 39 W 56th Street, New York, NY 1 $ 1,991,335 1/5/2007
197 4350 Mahoney Drive, Peru, IL 1 $ 1,930,000 11/9/2006
203 704 Boll Weevil Circle, Enterprise, AL 1 $ 1,850,000 2/27/2007
205 1105 NE Loop 286, Paris, TX 1 $ 1,790,000 12/28/2006
215 21-25 Sunrise Highway/ 12 Henry Street, Freeport, NY 1 $ 1,550,000 12/18/2006
Master Primary
Original Excess Excess
Term to Admin Master Primary Serv. Fee Servicing Other
Maturity Cost Service Service Rate Fee Rate Master
or ARD Rate Rate Fee Rate Fee Rate (bps) (bps) Fee
--- -------- ----- ------ -------- -------- --------- --------- ------
63 60 5.817% 3.117 2.000 1.000 0.000 0.000 0.000
71 120 5.902% 3.117 2.000 1.000 0.000 0.000 0.000
80 120 5.868% 3.117 2.000 1.000 0.000 0.000 0.000
85 120 5.911% 3.117 2.000 1.000 0.000 0.000 0.000
90 120 5.992% 3.117 2.000 1.000 0.000 0.000 0.000
91 120 5.992% 3.117 2.000 1.000 0.000 0.000 0.000
92 120 5.992% 3.117 2.000 1.000 0.000 0.000 0.000
93 120 5.992% 3.117 2.000 1.000 0.000 0.000 0.000
113 120 5.686% 3.117 2.000 1.000 0.000 0.000 0.000
114 120 5.544% 3.117 2.000 1.000 0.000 0.000 0.000
118 120 5.559% 3.117 2.000 1.000 0.000 0.000 0.000
122 120 5.414% 3.117 2.000 1.000 0.000 0.000 0.000
128 120 5.660% 3.117 2.000 1.000 0.000 0.000 0.000
135 120 5.509% 3.117 2.000 1.000 0.000 0.000 0.000
139 120 5.895% 7.117 2.000 5.000 0.000 0.000 0.000
142 120 5.580% 3.117 2.000 1.000 0.000 0.000 0.000
148 120 5.544% 3.117 2.000 1.000 0.000 0.000 0.000
185 120 5.967% 3.117 2.000 1.000 0.000 0.000 0.000
189 180 5.925% 3.117 2.000 1.000 0.000 0.000 0.000
194 120 6.370% 3.117 2.000 1.000 0.000 0.000 0.000
197 60 5.659% 3.117 2.000 1.000 0.000 0.000 0.000
203 120 6.291% 3.117 2.000 1.000 0.000 0.000 0.000
205 120 5.650% 3.117 2.000 1.000 0.000 0.000 0.000
215 120 5.580% 3.117 2.000 1.000 0.000 0.000 0.000
2
BSCMSI 2007-TOP26 MORTGAGE LOAN SCHEDULE II
AGGREGATE SCHEDULE
[Enlarge/Download Table]
Mortgage
Loan Loan
Seller Number Property Name
--- -------- ---------- ------------------------------------------------
13 WFB 310904392 Regions/Gillette Medical Office
16 WFB 310905297 MetroNorth Business Center
25 WFB 310905706 DRA - Lake Emma Corporate Park
26 WFB 310905322 Sierra Trading Post Fulfillment (B)
27 WFB 310905323 Sierra Trading Post Admin Building (B)
28 WFB 310905522 University Square Apts/Retail
33 WFB 310905758 Byram Plaza Shopping Center
44 WFB 310905587 Gemini Plaza
48 WFB 310905448 Rave Cinemas Baton Rouge
58 WFB 310905451 Rave Cinemas Pensacola
65 WFB 310905435 The Regency Suites Hotel
66 WFB 310904961 Provo Craft
67 WFB 310905741 Hampton Inn Lexington
75 WFB 310905546 1600 Central Avenue
86 WFB 310905369 9300 Flair Drive
88 WFB 310905925 Holiday Inn Express Chester
89 WFB 310905525 Glad Business Park
94 WFB 310905453 Rave Cinemas Port St. Lucie
97 WFB 310905134 Radisson Hotel Corning
99 WFB 310905457 Western Union
100 WFB 310905589 Macomb Centre
101 WFB 310905385 A-American Lipoa
110 WFB 310905666 Holiday Inn Express Abingdon
115 WFB 410905720 Brea Mini-Storage
116 WFB 410905363 Buena Park Business Complex
117 WFB 310905392 Country Inn Hagerstown
119 WFB 410905725 North Main Storage
Loan
Group
(One or Cut-Off Date
Street Address Two) Balance Note Date
--- -------------------------------------------------------------------------------------- ------- ------------ ----------
13 435 Phalen Blvd., St. Paul, MN 1 $ 27,980,140 2/7/2007
16 74 Commerce Way, Woburn, MA 1 $ 26,000,000 12/21/2006
25 3200-3210 Lake Emma Road, Lake Mary, FL 1 $ 18,300,000 1/23/2007
26 5121 Campstool Road, Cheyenne, WY 1 $ 11,921,878 12/18/2006
27 5025 Campstool Rd, Cheyenne, WY 1 $ 6,358,335 12/18/2006
28 1600 Warren Street, Mankato, MN 1 $ 17,850,000 2/13/2007
33 Route 206 and Lake Lackawanna Drive, Stanhope, NJ 1 $ 15,500,000 3/8/2007
44 1150 Gemini Street, Houston, TX 1 $ 12,000,000 2/12/2007
48 16040 Hatteras Ave, Baton Rouge, LA 1 $ 11,074,354 1/9/2007
58 6595 North W. St., Pensacola, FL 1 $ 9,677,588 1/12/2007
65 975 West Peachtree Street, Atlanta, GA 1 $ 9,000,000 1/25/2007
66 151 East 3450 North, Spanish Fork, UT 1 $ 8,938,055 10/26/2006
67 401 E Nelson St., Lexington, VA 1 $ 8,600,000 3/5/2007
75 1600 Central Avenue, Far Rockaway, NY 1 $ 8,000,000 1/31/2007
86 9300 Flair Drive, El Monte, CA 1 $ 6,993,825 2/8/2007
88 2 Bryle Place, Chester, NY 1 $ 6,700,000 3/1/2007
89 2446-2530 Main Street, Chula Vista, CA 1 $ 6,500,000 2/23/2007
94 1900 NW Courtyard Circle, Port St. Lucie, FL 1 $ 6,185,675 1/11/2007
97 125 Denison Parkway East, Corning, NY 1 $ 6,086,710 1/31/2007
99 13022 Hollenberg Drive, Bridgeton, MO 1 $ 6,000,000 12/22/2006
100 19700-19800 Hall Road, Clinton Township, MI 1 $ 5,983,694 2/1/2007
101 115 East Lipoa Street, Kihei, HI 1 $ 5,972,716 12/19/2006
110 940 East Main Street, Abingdon, VA 1 $ 5,200,000 2/15/2007
115 502 Apollo Street, Brea, CA 1 $ 4,995,465 2/5/2007
116 6481 Orangethorpe Road and 6940-6980 Aragon Circle, Buena Park, CA 1 $ 4,988,485 12/21/2006
117 17612 Valley Mall Rd, Hagerstown, MD 1 $ 4,977,657 12/14/2006
119 1280 North Main Street, Manteca, CA 1 $ 4,650,000 1/24/2007
Master Primary
Original Excess Excess
Term to Admin Master Primary Serv. Fee Servicing Other
Maturity Cost Service Service Rate Fee Rate Master
or ARD Rate Rate Fee Rate Fee Rate (bps) (bps) Fee
--- -------- ----- ------ -------- -------- --------- --------- ------
13 120 6.570% 3.117 2.000 1.000 0.000 0.000 0.000
16 84 5.410% 3.117 2.000 1.000 0.000 0.000 0.000
25 60 5.525% 3.117 2.000 1.000 0.000 0.000 0.000
26 60 6.020% 3.117 2.000 1.000 0.000 0.000 0.000
27 60 6.020% 3.117 2.000 1.000 0.000 0.000 0.000
28 120 5.430% 3.117 2.000 1.000 0.000 0.000 0.000
33 120 5.260% 3.117 2.000 1.000 0.000 0.000 0.000
44 60 5.880% 3.117 2.000 1.000 0.000 0.000 0.000
48 120 5.600% 3.117 2.000 1.000 0.000 0.000 0.000
58 120 5.600% 3.117 2.000 1.000 0.000 0.000 0.000
65 120 5.790% 3.117 2.000 1.000 0.000 0.000 0.000
66 162 6.210% 3.117 2.000 1.000 0.000 0.000 0.000
67 120 5.700% 3.117 2.000 1.000 0.000 0.000 0.000
75 120 5.940% 3.117 2.000 1.000 0.000 0.000 0.000
86 120 5.760% 3.117 2.000 1.000 0.000 0.000 0.000
88 120 5.630% 3.117 2.000 1.000 0.000 0.000 0.000
89 120 5.930% 3.117 2.000 1.000 0.000 0.000 0.000
94 120 5.600% 3.117 2.000 1.000 0.000 0.000 0.000
97 120 5.960% 3.117 2.000 1.000 0.000 0.000 0.000
99 120 5.500% 3.117 2.000 1.000 0.000 0.000 0.000
100 120 5.840% 3.117 2.000 1.000 0.000 0.000 0.000
101 60 5.710% 3.117 2.000 1.000 0.000 0.000 0.000
110 120 6.225% 3.117 2.000 1.000 0.000 0.000 0.000
115 120 5.650% 3.117 2.000 1.000 0.000 0.000 0.000
116 120 5.620% 3.117 2.000 1.000 0.000 0.000 0.000
117 120 5.825% 3.117 2.000 1.000 0.000 0.000 0.000
119 120 6.120% 3.117 2.000 1.000 0.000 0.000 0.000
3
BSCMSI 2007-TOP26 MORTGAGE LOAN SCHEDULE II
AGGREGATE SCHEDULE
[Enlarge/Download Table]
Mortgage
Loan Loan
Seller Number Property Name
--- -------- ---------- ------------------------------------------------
120 WFB 410905300 Brentwood Country Mart
123 WFB 310905569 Days Inn at Country Club
124 WFB 410905236 Victoria Place Center
126 WFB 410905333 The Plaza at Jordan Creek Crossing
131 WFB 410905801 Ameripath
136 WFB 410905414 51 Auto Center Drive
137 WFB 410905814A Optronics - Flora (IV)
138 WFB 410905814B Optronics - Muskogee (IV)
140 WFB 410905491 American River Drive
146 WFB 410905571 Rainbow Village Las Vegas
147 WFB 410905469 Venice Beach Retail
149 WFB 410905627 The Elms MHP
153 WFB 410905277 Sullivan Moving and Storage
157 WFB 310904982 Hampton Inn - Clackamas
160 WFB 410905576 Reno Airport Center
162 WFB 410905481 Midway Industrial Park
163 WFB 410904984 3636 Birch Street
168 WFB 410905731 August Supply
169 WFB 410903718 Security Public Storage - Sacramento I
170 WFB 410905452 North Creek Business Park
171 WFB 620905383 Cost Plus - Torrance
173 WFB 410905520 94 - 125 Leokane
176 WFB 410905053 Boulevard Walk
177 WFB 410905353 Hualapai Village Center
181 WFB 410905349 Newington Warehouse
182 WFB 410904907 Handi Self Storage - Lexington
Loan
Group
(One or Cut-Off Date
Street Address Two) Balance Note Date
--- -------------------------------------------------------------------------------------- ------- ------------ ----------
120 225-253 26th Street, Los Angeles, CA 1 $ 4,500,000 1/2/2007
123 333 West Juanita Ave, Mesa, AZ 1 $ 4,490,490 2/7/2007
124 3144 - 3240 Broadway Street, Eureka, CA 1 $ 4,486,103 12/14/2006
126 230 S. 68th Street, West Des Moinces, IA 1 $ 4,386,230 12/20/2006
131 6750 West 52nd Ave., Arvada, CO 1 $ 4,050,000 2/12/2007
136 51 Auto Center Drive, Irvine, CA 1 $ 3,981,137 1/8/2007
137 604 First Street, Flora, MS 1 $ 2,881,349 2/1/2007
138 401 S 41st Street East, Muskogee, OK 1 $ 1,047,942 2/1/2007
140 3406-3436 American River Drive, Sacramento, CA 1 $ 3,741,790 1/22/2007
146 5625 - 5645 S. Rainbow Blvd., Las Vegas, NV 1 $ 3,392,471 1/17/2007
147 321-325 Ocean Front Walk and 5-11 Dudley Avenue, Venice Beach, CA 1 $ 3,292,716 1/18/2007
149 871 South Main St, Fon Du Lac, WI 2 $ 3,280,000 1/24/2007
153 5704 Copley Drive, San Diego, CA 1 $ 3,185,226 12/5/2006
157 9040 SE Adams Street, Clackamas, OR 1 $ 3,091,034 1/16/2007
160 1100 East Plumb Lane, Reno, NV 1 $ 3,000,000 1/16/2007
162 2775 & 2785 Kurtz Street, San Diego, CA 1 $ 2,993,432 1/22/2007
163 3636 Birch Street, Newport Beach, CA 1 $ 2,986,490 12/29/2006
168 1575 Adrian Road, Burlingame, CA 1 $ 2,747,874 2/14/2007
169 3901 Fruitridge Road, Sacramento, CA 1 $ 2,736,375 1/25/2006
170 14110-14260 NE 21st St., Bellevue, WA 1 $ 2,693,823 1/10/2007
171 22929 Hawthorne Boulevard, Torrance, CA 1 $ 2,500,000 12/22/2006
173 94 - 125 Leokane St., Waipahu, HI 1 $ 2,473,303 12/27/2006
176 6330 Lawrenceville Highway 29, Tucker, GA 1 $ 2,333,253 12/8/2006
177 3370 S. Hualapai Way, Las Vegas, NV 1 $ 2,295,005 1/5/2007
181 7234 Fullerton Road, Springfield, VA 1 $ 2,200,000 12/11/2006
182 160 West Tiverton Way, Lexington, KY 1 $ 2,200,000 2/1/2007
Master Primary
Original Excess Excess
Term to Admin Master Primary Serv. Fee Servicing Other
Maturity Cost Service Service Rate Fee Rate Master
or ARD Rate Rate Fee Rate Fee Rate (bps) (bps) Fee
--- -------- ----- ------ -------- -------- --------- --------- ------
120 60 5.710% 3.117 2.000 1.000 0.000 0.000 0.000
123 120 5.600% 3.117 2.000 1.000 0.000 0.000 0.000
124 120 5.850% 3.117 2.000 1.000 0.000 0.000 0.000
126 120 5.780% 3.117 2.000 1.000 0.000 0.000 0.000
131 120 5.690% 3.117 2.000 1.000 0.000 0.000 0.000
136 120 5.580% 3.117 2.000 1.000 0.000 0.000 0.000
137 180 6.230% 5.117 2.000 1.000 2.000 0.000 0.000
138 180 6.230% 5.117 2.000 1.000 2.000 0.000 0.000
140 120 5.930% 3.117 2.000 1.000 0.000 0.000 0.000
146 120 5.860% 3.117 2.000 1.000 0.000 0.000 0.000
147 120 5.880% 3.117 2.000 1.000 0.000 0.000 0.000
149 120 5.880% 3.117 2.000 1.000 0.000 0.000 0.000
153 120 5.610% 3.117 2.000 1.000 0.000 0.000 0.000
157 120 6.420% 3.117 2.000 1.000 0.000 0.000 0.000
160 120 6.075% 3.117 2.000 1.000 0.000 0.000 0.000
162 120 5.930% 5.117 2.000 1.000 2.000 0.000 0.000
163 120 6.010% 5.117 2.000 1.000 2.000 0.000 0.000
168 120 6.260% 3.117 2.000 1.000 0.000 0.000 0.000
169 120 5.930% 3.117 2.000 1.000 0.000 0.000 0.000
170 120 5.660% 3.117 2.000 1.000 0.000 0.000 0.000
171 120 5.820% 10.117 2.000 5.000 3.000 0.000 0.000
173 60 6.550% 3.117 2.000 1.000 0.000 0.000 0.000
176 60 6.210% 3.117 2.000 1.000 0.000 0.000 0.000
177 120 5.980% 3.117 2.000 1.000 0.000 0.000 0.000
181 120 5.650% 3.117 2.000 1.000 0.000 0.000 0.000
182 120 6.310% 3.117 2.000 1.000 0.000 0.000 0.000
4
BSCMSI 2007-TOP26 MORTGAGE LOAN SCHEDULE II
AGGREGATE SCHEDULE
[Enlarge/Download Table]
Mortgage
Loan Loan
Seller Number Property Name
--- -------- ---------- ------------------------------------------------
186 WFB 410905321 CVS - Westland, MI
187 WFB 620905634 Farmington Gateway Marketplace
188 WFB 410905172 Interstate Companies - Grand Forks
191 WFB 410905381 3260 Scott Blvd.
193 WFB 410905533 Coronado Self Storage
196 WFB 410905476 Harvest Meat Industrial Building
198 WFB 410905487 West Dearborn Apartments
201 WFB 620905466 Premier Self Storage
202 WFB 410905594 Magnolia Bend Retail Center
204 WFB 410905334 Alcan NorthAmerican Industrial
206 WFB 620905651 Valley View Office Building
208 WFB 410905409 McCarthy Ranch SC (Pad C and J)
209 WFB 410905461 Dock Street Building2
211 WFB 410905626 Cheektowaga IP Building
212 WFB 410905490 Petco - Lakewood
213 WFB 410905403 Hollywood Plaza
216 WFB 410905632A Starbucks & AutoZone Portfolio - Starbucks (V)
217 WFB 410905632B Starbucks & AutoZone Portfolio - AutoZone (V)
218 WFB 620905422 Inner Space Storage
220 WFB 410905742 Huron Estates Cheboygan
222 WFB 410905760 8250-8262 Alpine Ave
223 WFB 410905506 Mosley Industrial
227 WFB 410904979 Bartlett Center
228 WFB 410905639 Advance Auto - Martin Rd
230 WFB 410905550 Transmetco Building
231 WFB 410905789 Buckner Building
Loan
Group
(One or Cut-Off Date
Street Address Two) Balance Note Date
--- -------------------------------------------------------------------------------------- ------- ------------ ----------
186 6501 North Wayne Road, Westland, MI 1 $ 2,153,480 12/28/2006
187 18350-18500 Pilot Knob Road, Farmington, MN 1 $ 2,142,984 1/31/2007
188 3450 S. 42nd Street, Grand Forks, ND 1 $ 2,135,937 12/4/2006
191 3260 Scott Blvd., Santa Clara, CA 1 $ 2,093,637 12/13/2006
193 255 & 845 S. Hill Road; 213 S. Camino Del Pueblo, Bernalillo, NM 1 $ 1,998,342 2/9/2007
196 2901 Eunice Avenue, Orlando, FL 1 $ 1,975,608 1/25/2007
198 1265 Monroe & 1312 Porter Street, Dearborn, MI 2 $ 1,915,000 3/2/2007
201 6130 Old Greensboro Rd, Tuscaloosa, AL 1 $ 1,895,813 1/8/2007
202 18423 FM 1488, Magnolia, TX 1 $ 1,850,000 1/31/2007
204 46555 Magellan Drive, Novi, MI 1 $ 1,791,647 1/1/2007
206 5775 E. Los Angeles Avenue, Simi Valley, CA 1 $ 1,748,076 2/7/2007
208 74-82 and 170-182 Ranch Drive, Milpitas, CA 1 $ 1,742,017 1/12/2007
209 535 Dock Street, Tacoma, WA 1 $ 1,694,652 1/16/2007
211 75 Allied Drive, Cheektowaga, NY 1 $ 1,600,000 2/16/2007
212 5215 Lakewood Boulevard, Lakewood, CA 1 $ 1,598,107 1/29/2007
213 15525 15 Mile Road, Clinton Township, MI 1 $ 1,596,416 1/5/2007
216 35065 Interstate Highway 10 West, Boerne, TX 1 $ 812,295 1/19/2007
217 3101 North Main Street, Rockford, IL 1 $ 699,642 1/19/2007
218 2950 North 73rd Street, Scottsdale, AZ 1 $ 1,496,785 12/29/2006
220 1290 South Huron, Cheboygan, MI 2 $ 1,438,828 2/8/2007
222 8250-8262 Alpine Ave, Sacramento, CA 1 $ 1,350,000 2/22/2007
223 8200-8210 Mosely Road, Houston, TX 1 $ 1,330,000 1/19/2007
227 1681-1695 South Route 59, Bartlett, IL 1 $ 1,232,475 1/5/2007
228 4729 North Shepherd Drive, Houston, TX 1 $ 1,215,000 2/8/2007
230 1750 E. Riverfork Dr, Huntington, IN 1 $ 1,184,099 2/2/2007
231 1308 Delaware Avenue, Wilmington, DE 1 $ 1,150,000 2/22/2007
Master Primary
Original Excess Excess
Term to Admin Master Primary Serv. Fee Servicing Other
Maturity Cost Service Service Rate Fee Rate Master
or ARD Rate Rate Fee Rate Fee Rate (bps) (bps) Fee
--- -------- ----- ------ -------- -------- --------- --------- ------
186 120 5.970% 3.117 2.000 1.000 0.000 0.000 0.000
187 120 5.530% 11.117 2.000 4.000 5.000 0.000 0.000
188 120 5.980% 5.117 2.000 1.000 2.000 0.000 0.000
191 120 5.950% 3.117 2.000 1.000 0.000 0.000 0.000
193 120 6.000% 7.117 2.000 1.000 4.000 0.000 0.000
196 120 5.850% 7.117 2.000 1.000 4.000 0.000 0.000
198 120 5.760% 3.117 2.000 1.000 0.000 0.000 0.000
201 120 5.890% 8.117 2.000 5.000 1.000 0.000 0.000
202 120 5.630% 3.117 2.000 1.000 0.000 0.000 0.000
204 120 5.730% 9.117 2.000 1.000 6.000 0.000 0.000
206 120 5.890% 12.117 2.000 5.000 5.000 0.000 0.000
208 120 5.890% 9.117 2.000 1.000 6.000 0.000 0.000
209 84 5.800% 5.117 2.000 1.000 2.000 0.000 0.000
211 120 5.700% 9.117 2.000 1.000 6.000 0.000 0.000
212 120 6.380% 9.117 2.000 1.000 6.000 0.000 0.000
213 120 5.790% 3.117 2.000 1.000 0.000 0.000 0.000
216 120 6.420% 12.117 2.000 1.000 9.000 0.000 0.000
217 120 6.420% 12.117 2.000 1.000 9.000 0.000 0.000
218 60 6.060% 14.117 2.000 5.000 7.000 0.000 0.000
220 120 6.070% 3.117 2.000 1.000 0.000 0.000 0.000
222 120 6.230% 7.117 2.000 1.000 4.000 0.000 0.000
223 120 5.700% 12.117 2.000 1.000 9.000 0.000 0.000
227 120 6.350% 3.117 2.000 1.000 0.000 0.000 0.000
228 120 6.210% 7.117 2.000 1.000 4.000 0.000 0.000
230 120 6.320% 3.117 2.000 1.000 0.000 0.000 0.000
231 120 6.120% 3.117 2.000 1.000 0.000 0.000 0.000
5
BSCMSI 2007-TOP26 MORTGAGE LOAN SCHEDULE II
AGGREGATE SCHEDULE
[Enlarge/Download Table]
Mortgage
Loan Loan
Seller Number Property Name
--- -------- ---------- ------------------------------------------------
232 WFB 410905212 White Cap Construction Supply - Indianapolis, IN
235 WFB 410905486 Oakman Apartments
236 WFB 410905648 Park Street Apartments
237 WFB 410905495 Advanced Auto - Chelsea, AL
238 WFB 410905654 Advance Auto - Alexandria, LA
240 WFB 410904611 Monterey Medical Office
241 WFB 410905342 Advance Auto - Fernandina Beach, FL
244 WFB 410905354 National Tire Battery - Cedar Hill
245 WFB 410905637 Northside Terrace Senior Apartments
246 WFB 410905659 El Segundo Apartments
247 WFB 620905421 Airgas Building
Loan
Group
(One or Cut-Off Date
Street Address Two) Balance Note Date
--- -------------------------------------------------------------------------------------- ------- ------------ ----------
232 7130 W. McCarty Street, Indianapolis, IN 1 $ 1,097,688 1/10/2007
235 5104 - 5120 Oakman Blvd, Dearborn, MI 2 $ 1,053,000 3/2/2007
236 9746 Park Street, Bellflower, CA 2 $ 1,049,201 2/6/2007
237 16462 US-280 W, Chelsea, AL 1 $ 1,029,210 2/13/2007
238 920 MacArthur Drive, Alexandria, LA 1 $ 1,014,900 1/31/2007
240 24551 Silver Cloud Court, Monterey, CA 1 $ 997,305 12/1/2006
241 1880 South 8th Street., Fernandina Beach, FL 1 $ 997,027 12/7/2006
244 408 North Clark Road, Cedar Hill, TX 1 $ 947,121 12/4/2006
245 1002 North 6th Street, Hawley, MN 2 $ 944,231 2/21/2007
246 321 W. El Segundo Blvd., El Segundo, CA 2 $ 894,281 2/28/2007
247 201 S. River Run Road, Flagstaff, AZ 1 $ 548,850 1/2/2007
Master Primary
Original Excess Excess
Term to Admin Master Primary Serv. Fee Servicing Other
Maturity Cost Service Service Rate Fee Rate Master
or ARD Rate Rate Fee Rate Fee Rate (bps) (bps) Fee
--- -------- ----- ------ -------- -------- --------- --------- ------
232 120 6.180% 7.117 2.000 1.000 4.000 0.000 0.000
235 120 5.830% 3.117 2.000 1.000 0.000 0.000 0.000
236 120 6.320% 9.117 2.000 1.000 6.000 0.000 0.000
237 120 6.060% 7.117 2.000 1.000 4.000 0.000 0.000
238 120 6.290% 7.117 2.000 1.000 4.000 0.000 0.000
240 120 6.560% 9.117 2.000 1.000 6.000 0.000 0.000
241 120 6.050% 12.117 2.000 1.000 9.000 0.000 0.000
244 120 5.950% 12.117 2.000 1.000 9.000 0.000 0.000
245 120 6.070% 12.117 2.000 1.000 9.000 0.000 0.000
246 120 6.120% 15.117 2.000 1.000 12.000 0.000 0.000
247 120 6.210% 20.117 2.000 5.000 13.000 0.000 0.000
BSCMSI 2007-TOP26 MORTGAGE LOAN SCHEDULE III
AGGREGATE SCHEDULE
[Enlarge/Download Table]
Mortgage
Loan Loan
Seller Number Property Name
--- -------- ---------- ------------------------------------------------
4 PCFII 755650 Scripps Center
7 PCFII 755620 909 A Street
9 PCFII 755681 Overlook II
12 PCFII 755648 Harmony Marketplace
17 PCFII 755202 Millrock Park II
24 PCFII 755677 Astoria Federal Savings & Loan
31 PCFII 755655 Gateway Business Park
Loan
Group
(One or Cut-Off Date
Street Address Two) Balance Note Date
--- -------------------------------------------------------------------------------------- ------- ------------ ----------
4 312 Walnut Street, Cincinnati, OH 1 $ 69,933,748 2/23/2007
7 909 A Street, Tacoma, WA 1 $ 48,000,000 1/5/2007
9 2839 Paces Ferry Road, Atlanta, GA 1 $ 31,500,000 2/9/2007
12 4503 John F. Kennedy Parkway, Fort Collins, CO 1 $ 28,500,000 2/13/2007
17 3165 East Millrock Drive, Holladay, UT 1 $ 25,000,000 2/21/2007
24 211 Station Road, Mineola, NY 1 $ 19,000,000 3/2/2007
31 26341-26499 Jefferson Avenue, Murrieta, CA 1 $ 16,500,000 1/23/2007
Master Primary
Original Excess Excess
Term to Admin Master Primary Serv. Fee Servicing Other
Maturity Cost Service Service Rate Fee Rate Master
or ARD Rate Rate Fee Rate Fee Rate (bps) (bps) Fee
--- -------- ----- ------ -------- -------- --------- --------- ------
4 120 5.480% 3.117 2.000 1.000 0.000 0.000 0.000
7 120 5.530% 3.117 2.000 1.000 0.000 0.000 0.000
9 120 5.610% 3.117 2.000 1.000 0.000 0.000 0.000
12 120 5.430% 3.117 2.000 1.000 0.000 0.000 0.000
17 120 6.201% 3.117 2.000 1.000 0.000 0.000 0.000
24 120 5.680% 3.117 2.000 1.000 0.000 0.000 0.000
31 120 5.640% 3.117 2.000 1.000 0.000 0.000 0.000
6
BSCMSI 2007-TOP26 MORTGAGE LOAN SCHEDULE III
AGGREGATE SCHEDULE
[Enlarge/Download Table]
Mortgage
Loan Loan
Seller Number Property Name
--- -------- ---------- ------------------------------------------------
34 PCFII 755530 3536 Highway 31
37 PCFII 755033 Fayette Medical Office Building
40 PCFII 755665 Benchmark Apartments
41 PCFII 755631 Ivy Walk
57 PCFII 755516 Mar Industrial Buildings
60 PCFII 755623 Shoppes at Smithville
68 PCFII 755611 Butler Ridge Apartments
73 PCFII 755656A Redstone American Grill - Oakbrook (II)
74 PCFII 755656B Redstone American Grill - Eden Prairie (II)
76 PCFII 755389 1035 Nathan Lane North
78 PCFII 755662 Summit Pointe (C)
79 PCFII 755661 Cross Pointe NC (C)
82 PCFII 755529 Villa Santa Fe Apartments
83 PCFII 755527 Westover Apartments
87 PCFII 755617 Princeton Hill Apartments
98 PCFII 755701 Whole Foods Santa Monica
105 PCFII 755630 The Legends Apartments
108 PCFII 755338 3765 A Old Court Road
125 PCFII 755688 West Allis Industrial
127 PCFII 755570 North Tech Industrial
134 PCFII 755682 111 West Lemon Avenue
145 PCFII 755602 550 PA Route 611
150 PCFII 755639 727 South Wanamaker Avenue
151 PCFII 755621 Shoppes of Northtowne
154 PCFII 755495 G.I. Joe's Leasehold
Loan
Group
(One or Cut-Off Date
Street Address Two) Balance Note Date
--- -------------------------------------------------------------------------------------- ------- ------------ ----------
34 3536 Highway 31, Calera, AL 1 $ 15,150,000 12/21/2006
37 1255 Highway 54, Fayetteville, GA 1 $ 14,500,000 8/9/2006
40 353 West San Marcos Boulevard, San Marcos, CA 2 $ 12,500,000 2/20/2007
41 1675 Cumberland Parkway, Smyrna, GA 1 $ 12,500,000 1/19/2007
57 2,10,17-19,18-20 Industrial Road, 114,140-142 Clinton Road, Fairfield, NJ 1 $ 10,000,000 12/20/2006
60 45 Old New York Road, Galloway Township, NJ 1 $ 9,500,000 2/6/2007
68 1581-1611 Route 23, Butler, NJ 2 $ 8,579,132 1/30/2007
73 13 Lincoln Court, Oakbrook Terrace, IL 1 $ 4,034,188 2/16/2007
74 8000 Eden Road, Eden Prairie, MN 1 $ 3,965,812 2/16/2007
76 1035 Nathan Lane North, Plymouth, MN 1 $ 7,793,415 2/20/2007
78 570-576 East Fleming Drive, Morganton, NC 1 $ 4,110,558 1/12/2007
79 5200 US Highway 29 Business, Reidsville, NC 1 $ 3,257,566 1/12/2007
82 11850 East Florence Avenue, Santa Fe Springs, CA 2 $ 7,200,000 2/14/2007
83 519 Bloomfield Avenue, Caldwell, NJ 2 $ 7,000,000 12/27/2006
87 101 Princeton Avenue, Montgomery, NJ 2 $ 6,993,193 2/1/2007
98 2201-2207 Wilshire Boulevard, Santa Monica, CA 1 $ 6,000,000 3/15/2007
105 246 Highland Avenue, State College, PA 2 $ 5,500,000 2/12/2007
108 3765 A Old Court Road, Pikesville, MD 1 $ 5,400,000 3/5/2007
125 2152 & 2122 S. 114th St. & 11217 W. Becher St., West Allis, WI 1 $ 4,396,266 2/23/2007
127 1388 North Tech Boulevard, Gilbert, AZ 1 $ 4,200,000 2/2/2007
134 111 West Lemon Avenue, Monrovia, CA 1 $ 3,996,426 2/21/2007
145 550 PA Route 611, Stroudsburg, PA 1 $ 3,492,031 1/30/2007
150 727 South Wanamaker Avenue, Ontario, CA 1 $ 3,200,000 2/12/2007
151 3501 North Ponce De Leon Boulevard, St. Augustine, FL 1 $ 3,192,521 1/24/2007
154 25928 SE 104th Avenue, Kent, WA 1 $ 3,100,000 11/13/2006
Master Primary
Original Excess Excess
Term to Admin Master Primary Serv. Fee Servicing Other
Maturity Cost Service Service Rate Fee Rate Master
or ARD Rate Rate Fee Rate Fee Rate (bps) (bps) Fee
--- -------- ----- ------ -------- -------- --------- --------- ------
34 120 5.780% 3.117 2.000 1.000 0.000 0.000 0.000
37 144 6.640% 3.117 2.000 1.000 0.000 0.000 0.000
40 120 5.660% 3.117 2.000 1.000 0.000 0.000 0.000
41 120 5.580% 3.117 2.000 1.000 0.000 0.000 0.000
57 120 6.020% 3.117 2.000 1.000 0.000 0.000 0.000
60 120 5.800% 3.117 2.000 1.000 0.000 0.000 0.000
68 120 5.300% 3.117 2.000 1.000 0.000 0.000 0.000
73 120 6.160% 3.117 2.000 1.000 0.000 0.000 0.000
74 120 6.160% 3.117 2.000 1.000 0.000 0.000 0.000
76 120 5.930% 3.117 2.000 1.000 0.000 0.000 0.000
78 120 5.650% 3.117 2.000 1.000 0.000 0.000 0.000
79 120 5.690% 3.117 2.000 1.000 0.000 0.000 0.000
82 120 5.310% 3.117 2.000 1.000 0.000 0.000 0.000
83 120 5.690% 3.117 2.000 1.000 0.000 0.000 0.000
87 120 5.370% 3.117 2.000 1.000 0.000 0.000 0.000
98 120 5.460% 3.117 2.000 1.000 0.000 0.000 0.000
105 120 5.980% 3.117 2.000 1.000 0.000 0.000 0.000
108 120 6.260% 3.117 2.000 1.000 0.000 0.000 0.000
125 60 5.910% 3.117 2.000 1.000 0.000 0.000 0.000
127 120 5.720% 3.117 2.000 1.000 0.000 0.000 0.000
134 120 5.710% 3.117 2.000 1.000 0.000 0.000 0.000
145 120 5.690% 3.117 2.000 1.000 0.000 0.000 0.000
150 120 5.690% 3.117 2.000 1.000 0.000 0.000 0.000
151 120 5.530% 3.117 2.000 1.000 0.000 0.000 0.000
154 60 6.290% 3.117 2.000 1.000 0.000 0.000 0.000
7
BSCMSI 2007-TOP26 MORTGAGE LOAN SCHEDULE III
AGGREGATE SCHEDULE
[Enlarge/Download Table]
Mortgage
Loan Loan
Seller Number Property Name
--- -------- ---------- ------------------------------------------------
156 PCFII 755091 9937 Garland Road
158 PCFII 755200 935 Broadbeck Drive
161 PCFII 755647 Cherokee Hills
166 PCFII 755652 Summertree Park Apartments
167 PCFII 755640 1020 Railroad Street
174 PCFII 755658 730 Apollo Drive
175 PCFII 755666 400 East Market Street
184 PCFII 755654 3240 North Pleasantburg Drive
190 PCFII 755672 8018 West Broad Street
199 PCFII 755669 The Crossings At Akers Mill
200 PCFII 755685 20195 Stevens Creek Boulevard
207 PCFII 755618 Lodi Court Apartments
214 PCFII 755613 Judges Office
219 PCFII 755598 251 Legris Avenue
221 PCFII 755646 1275 Chatham Parkway
229 PCFII 755629 845 Eldridge Parkway
233 PCFII 755668 KaRon Self Storage
234 PCFII 755663 5101 Highway 101
239 PCFII 755683 3909 Frankford Road
242 PCFII 755624 217 Washington Street
243 PCFII 755599 1945 West Main Street
Loan
Group
(One or Cut-Off Date
Street Address Two) Balance Note Date
--- -------------------------------------------------------------------------------------- ------- ------------ ----------
156 9937 Garland Road, Dallas, TX 1 $ 3,094,331 2/1/2007
158 935 Broadbeck Drive, Thousand Oaks, CA 1 $ 3,017,000 2/16/2007
161 1241 Indian Trail Road, Norcross, GA 1 $ 2,996,035 3/1/2007
166 1801 South 15th Street, Tacoma, WA 2 $ 2,897,468 2/15/2007
167 1020 Railroad Street, Corona, CA 1 $ 2,800,000 1/26/2007
174 730 Apollo Drive, Lino Lakes, MN 1 $ 2,419,751 1/19/2007
175 400 East Market Street, West Chester, PA 1 $ 2,398,021 2/14/2007
184 3240 North Pleasantburg Drive, Greenville, SC 1 $ 2,187,150 2/12/2007
190 8018 West Broad Street, Richmond, VA 1 $ 2,098,218 2/15/2007
199 3051 Akers Mill Road SE, Atlanta, GA 1 $ 1,900,000 2/6/2007
200 20195 Stevens Creek Boulevard, Cupertino, CA 1 $ 1,897,474 2/23/2007
207 126 Route 46, Lodi, NJ 2 $ 1,743,954 1/31/2007
214 7326 College Street, Irmo, SC 1 $ 1,592,565 2/5/2007
219 251 Legris Avenue, West Warwick, RI 1 $ 1,462,801 1/31/2007
221 1275 Chatham Parkway, Savannah, GA 1 $ 1,423,803 2/15/2007
229 845 Eldridge Parkway, Houston, TX 1 $ 1,200,000 1/30/2007
233 1304-1312 Ranch Road 620, Austin, TX 1 $ 1,079,140 2/7/2007
234 5101 Highway 101, Minnetonka, MN 1 $ 1,075,000 2/2/2007
239 3909 Frankford Road, Dallas, TX 1 $ 999,143 2/28/2007
242 217 Washington Street, Toms River, NJ 1 $ 995,658 1/19/2007
243 1945 West Main Street, Mesa, AZ 1 $ 960,000 1/31/2007
Master Primary
Original Excess Excess
Term to Admin Master Primary Serv. Fee Servicing Other
Maturity Cost Service Service Rate Fee Rate Master
or ARD Rate Rate Fee Rate Fee Rate (bps) (bps) Fee
--- -------- ----- ------ -------- -------- --------- --------- ------
156 240 6.610% 3.117 2.000 1.000 0.000 0.000 0.000
158 120 5.850% 3.117 2.000 1.000 0.000 0.000 0.000
161 120 5.820% 3.117 2.000 1.000 0.000 0.000 0.000
166 120 5.800% 3.117 2.000 1.000 0.000 0.000 0.000
167 120 5.730% 3.117 2.000 1.000 0.000 0.000 0.000
174 120 6.000% 3.117 2.000 1.000 0.000 0.000 0.000
175 120 6.020% 3.117 2.000 1.000 0.000 0.000 0.000
184 120 5.900% 3.117 2.000 1.000 0.000 0.000 0.000
190 120 5.910% 3.117 2.000 1.000 0.000 0.000 0.000
199 120 5.630% 3.117 2.000 1.000 0.000 0.000 0.000
200 120 5.790% 3.117 2.000 1.000 0.000 0.000 0.000
207 180 5.440% 3.117 2.000 1.000 0.000 0.000 0.000
214 144 5.840% 3.117 2.000 1.000 0.000 0.000 0.000
219 120 5.950% 3.117 2.000 1.000 0.000 0.000 0.000
221 120 5.950% 3.117 2.000 1.000 0.000 0.000 0.000
229 120 5.740% 3.117 2.000 1.000 0.000 0.000 0.000
233 120 6.150% 3.117 2.000 1.000 0.000 0.000 0.000
234 120 6.150% 3.117 2.000 1.000 0.000 0.000 0.000
239 120 5.870% 3.117 2.000 1.000 0.000 0.000 0.000
242 240 6.350% 3.117 2.000 1.000 0.000 0.000 0.000
243 120 6.160% 3.117 2.000 1.000 0.000 0.000 0.000
8
BSCMSI 2007-TOP26 MORTGAGE LOAN SCHEDULE IV
AGGREGATE SCHEDULE
[Enlarge/Download Table]
Mortgage
Loan Loan
Seller Number Property Name
--- -------- ---------- ------------------------------------------------
3 MSMC 07-30190 Fulbright Tower
14 MSMC 07-30767 Stony Point East (A)
15 MSMC 07-30768 Stony Point West (A)
18 MSMC 06-29534 Newbury Village
20 MSMC 06-27723 Rose Hill Apartments
23 MSMC 06-28642 854-864 Madison Ave
36 MSMC 06-28640 165 East 35th Street
43 MSMC 06-29361 Cordova Commons
45 MSMC 06-28340 991 Third Avenue
47 MSMC 06-28994 Thomson Campus
49 MSMC 06-28643 38-05 to 38-17 and 37-27/29 Main Street
50 MSMC 06-29362 Tradewinds Shopping Center
51 MSMC 06-28817 213 West 35th Street
61 MSMC 06-25235 North Hollywood Warehouse
62 MSMC 06-28630 Bridgeport Stop & Shop II
64 MSMC 06-25910 Carteret Shopping Center
69 MSMC 06-27928 Nicholson Plaza
70 MSMC 06-28631 Home Depot Bridgeport CT
72 MSMC 06-28449 Rye Colony Apartment
77 MSMC 06-26044 Beverly Blvd Retail
81 MSMC 06-25899 Metropolitan Business Center
84 MSMC 06-27014 Bridgeport Stop & Shop I
95 MSMC 06-28763 CalTech JPL Building
96 MSMC 06-26051 Gateway Plaza - CO
102 MSMC 06-25987 West Marine Plaza
103 MSMC 06-28304 Fidelity National Title Office
104 MSMC 06-27803 Hampton Inn - Bremerton, WA
106 MSMC 06-29265 Suby Von Haden Office Building
107 MSMC 06-28641 162 E 55th Street
109 MSMC 06-24418 Sportsman Warehouse - St. George
Loan
Group
(One or Cut-Off Date
Street Address Two) Balance Note Date
--- -------------------------------------------------------------------------------------- ------- ------------ ----------
3 1301 McKinney Street, Houston, TX 1 $ 89,000,000 1/10/2007
14 100, 110, 120 Stony Point Road, Santa Rosa, CA 1 $ 21,305,023 9/23/2003
15 131 Stony Point Circle, Santa Rosa, CA 1 $ 6,613,533 9/23/2003
18 211 Pomeroy Avenue, Meriden, CT 2 $ 24,000,000 1/12/2007
20 6201 Rose Hill Falls Way, Alexandria, VA 2 $ 23,000,000 11/30/2006
23 854-864 Madison Avenue, New York, NY 1 $ 21,000,000 10/31/2006
36 165 East 35th Street, New York, NY 1 $ 14,750,000 10/31/2006
43 1650 Airport Boulevard, Pensacola, FL 1 $ 12,000,000 11/21/2006
45 991 Third Avenue, New York, NY 1 $ 12,000,000 12/14/2006
47 400 Providence Mine Road, Nevada City, CA 1 $ 11,100,000 12/5/2006
49 38-05 to 38-17 and 37-27 Main Street, Flushing, NY 1 $ 10,850,000 10/31/2006
50 6601 North Davis Highway, Pensacola, FL 1 $ 10,500,000 11/21/2006
51 213 West 35th Street, New York, NY 1 $ 10,000,000 12/28/2006
61 11211 Vanowen Street, Los Angeles, CA 1 $ 9,462,583 11/29/2006
62 2500 Madison Avenue, Bridgeport, CT 1 $ 9,350,000 12/13/2006
64 801 Roosevelt Avenue, Carteret, NJ 1 $ 9,000,000 2/9/2007
69 5000 - 5060 Nicholson Lane, Rockville, MD 1 $ 8,492,348 2/21/2007
70 656 Reservoir Avenue, Bridgeport, CT 1 $ 8,350,000 11/22/2006
72 One Peck Avenue, Rye, NY 2 $ 8,122,351 12/12/2006
77 8471 Beverly Boulevard, Los Angeles, CA 1 $ 7,469,358 11/8/2006
81 11128 John Galt Boulevard, Omaha, NE 1 $ 7,322,828 2/16/2007
84 2135 & 2145 Fairfield Avenue, Bridgeport, CT 1 $ 7,000,000 3/6/2007
95 464 West Woodbury Road, Altadena, CA 1 $ 6,150,000 12/11/2006
96 1000 to 1096 South Sable Boulevard; 14551 to 14593 East Mississippi Avenue, Aurora, CO 1 $ 6,100,000 12/1/2006
102 4441-4449 Granite Drive, Rocklin, CA 1 $ 5,882,758 12/14/2006
103 17592 East 17th Street, Tustin, CA 1 $ 5,780,000 11/15/2006
104 150 Washington Avenue, Bremerton, WA 1 $ 5,500,000 12/15/2006
106 1221 John Q. Hammons Drive, Madison, WI 1 $ 5,475,216 12/21/2006
107 162 East 55th Street, New York, NY 1 $ 5,400,000 10/31/2006
109 2957 E. 850 North, St. George, UT 1 $ 5,400,000 12/15/2006
Master Primary
Original Excess Excess
Term to Admin Master Primary Serv. Fee Servicing Other
Maturity Cost Service Service Rate Fee Rate Master
or ARD Rate Rate Fee Rate Fee Rate (bps) (bps) Fee
--- -------- ----- ------ -------- -------- --------- --------- ------
3 60 5.129% 3.117 2.000 1.000 0.000 0.000 0.000
14 120 4.980% 3.117 2.000 1.000 0.000 0.000 0.000
15 120 4.980% 3.117 2.000 1.000 0.000 0.000 0.000
18 60 5.830% 3.117 2.000 1.000 0.000 0.000 0.000
20 120 5.360% 3.117 2.000 1.000 0.000 0.000 0.000
23 126 5.440% 3.117 2.000 1.000 0.000 0.000 0.000
36 126 5.440% 3.117 2.000 1.000 0.000 0.000 0.000
43 60 5.600% 3.117 2.000 1.000 0.000 0.000 0.000
45 120 5.640% 3.117 2.000 1.000 0.000 0.000 0.000
47 132 5.780% 3.117 2.000 1.000 0.000 0.000 0.000
49 126 5.440% 3.117 2.000 1.000 0.000 0.000 0.000
50 60 5.600% 3.117 2.000 1.000 0.000 0.000 0.000
51 120 5.580% 3.117 2.000 1.000 0.000 0.000 0.000
61 120 5.880% 3.117 2.000 1.000 0.000 0.000 0.000
62 120 5.480% 7.117 1.000 5.000 1.000 0.000 0.000
64 120 5.850% 3.117 2.000 1.000 0.000 0.000 0.000
69 120 5.680% 3.117 2.000 1.000 0.000 0.000 0.000
70 120 5.480% 3.117 2.000 1.000 0.000 0.000 0.000
72 120 5.350% 3.117 2.000 1.000 0.000 0.000 0.000
77 120 5.700% 3.117 2.000 1.000 0.000 0.000 0.000
81 120 6.000% 3.117 2.000 1.000 0.000 0.000 0.000
84 120 6.170% 7.117 1.000 5.000 1.000 0.000 0.000
95 120 5.590% 3.117 2.000 1.000 0.000 0.000 0.000
96 120 6.110% 7.117 1.000 5.000 1.000 0.000 0.000
102 120 6.140% 3.117 2.000 1.000 0.000 0.000 0.000
103 120 5.940% 3.117 2.000 1.000 0.000 0.000 0.000
104 120 5.530% 3.117 2.000 1.000 0.000 0.000 0.000
106 120 5.770% 3.117 2.000 1.000 0.000 0.000 0.000
107 126 5.440% 3.117 2.000 1.000 0.000 0.000 0.000
109 120 6.230% 3.117 2.000 1.000 0.000 0.000 0.000
9
BSCMSI 2007-TOP26 MORTGAGE LOAN SCHEDULE IV
AGGREGATE SCHEDULE
[Enlarge/Download Table]
Mortgage
Loan Loan
Seller Number Property Name
--- -------- ---------- ------------------------------------------------
111 MSMC 06-28769 36 Sutton Place South
112 MSMC 06-27271 King Taylor Commercial Park
121 MSMC 06-28644 160 E 55th Street
129 MSMC 06-28434 Gibson Plaza
130 MSMC 06-27927 Walgreens - Holbrook
132 MSMC 06-27856 342-344 & 354-364 Flatbush Avenue
133 MSMC 06-28464 9th Street Office
141 MSMC 06-28196 DiBona Village Retail Center
143 MSMC 06-26431 BB & T Bank Ground Lease
144 MSMC 06-27216 2112 White Plains Road
152 MSMC 05-22797 Tracy Towers
159 MSMC 06-28841 731 South Fourth Street
164 MSMC 06-28617 Cool Springs - 1935 Mallory Lane
165 MSMC 05-23958 Integra Medical
172 MSMC 06-27490 Orlando Kmart
178 MSMC 06-28073 Walnut Park Apartments/Hempstead Apartments
179 MSMC 06-28286 Grandon Village
180 MSMC 06-29035 754 Post Street
183 MSMC 06-27215 1370-1390 Jerome Avenue
192 MSMC 06-27642 HERC Deer Park
195 MSMC 06-27902 Kelly Crossing Center
210 MSMC 06-27799 Otter Creek Apts.
224 MSMC 06-29208 Comerica Ground Lease
225 MSMC 06-26588 Fuqua Shopping Center
226 MSMC 06-27504 Sunbelt Rentals Building
Loan
Group
(One or Cut-Off Date
Street Address Two) Balance Note Date
--- -------------------------------------------------------------------------------------- ------- ------------ ----------
111 36 Sutton Place South, New York, NY 2 $ 5,075,000 12/6/2006
112 308-321 SE Taylor Street & 313-345 SE Yamhill Street, Portland, OR 1 $ 5,000,000 12/8/2006
121 160 East 55th Street, New York, NY 1 $ 4,500,000 10/31/2006
129 1825-1837 East Gibson Road, Woodland, CA 1 $ 4,100,000 12/21/2006
130 1 Plymouth Street, Holbrook, MA 1 $ 4,050,000 1/5/2007
132 342-344 Flatbush Avenue; 354-364 Flatbush Avenue, Brooklyn, NY 1 $ 4,000,000 1/24/2007
133 1438-1444 9th Street, Santa Monica, CA 1 $ 4,000,000 12/22/2006
141 2887 The Villages Parkway, San Jose, CA 1 $ 3,700,000 12/26/2006
143 3400 East-West Highway, Hyattsville, MD 1 $ 3,492,559 1/25/2007
144 2112 White Plains Road, Bronx, NY 1 $ 3,492,274 1/31/2007
152 245 East 24th Street, New York, NY 2 $ 3,187,550 12/1/2006
159 731 South 4th Street, Las Vegas, NV 1 $ 3,010,638 12/8/2006
164 1935 Mallory Lane, Franklin, TN 1 $ 2,979,865 12/21/2006
165 3074 College Park Drive, The Woodlands, TX 1 $ 2,933,505 11/20/2006
172 1801 S. Semoran Blvd, Orlando, FL 1 $ 2,490,333 11/10/2006
178 5326 Pocusset Street; 5644 Hempstead Road, Pittsburgh, PA 2 $ 2,272,000 11/6/2006
179 577 South Rancho Santa Fe Road, San Marcos, CA 1 $ 2,243,182 12/18/2006
180 754 Post Street, San Francisco, CA 2 $ 2,242,998 12/21/2006
183 1370-1390 Jerome Avenue, Bronx, NY 1 $ 2,198,114 2/5/2007
192 1002 Clay Court, Deer Park, TX 1 $ 2,091,593 11/16/2006
195 7601 NW Roanridge Road, Kansas City, MO 1 $ 1,986,814 10/25/2006
210 4144 Otter Creek Drive, Amelia, OH 2 $ 1,640,470 11/22/2006
224 1600 Research Forest Drive, Shenandoah, TX 1 $ 1,250,000 12/28/2006
225 11200 Fuqua Road, Houston, TX 1 $ 1,250,000 11/28/2006
226 486 E. Franklin Road, Meridian, ID 1 $ 1,245,314 11/10/2006
Master Primary
Original Excess Excess
Term to Admin Master Primary Serv. Fee Servicing Other
Maturity Cost Service Service Rate Fee Rate Master
or ARD Rate Rate Fee Rate Fee Rate (bps) (bps) Fee
--- -------- ----- ------ -------- -------- --------- --------- ------
111 120 5.390% 3.117 2.000 1.000 0.000 0.000 0.000
112 120 6.010% 3.117 2.000 1.000 0.000 0.000 0.000
121 126 5.440% 3.117 2.000 1.000 0.000 0.000 0.000
129 120 5.570% 3.117 2.000 1.000 0.000 0.000 0.000
130 60 5.950% 3.117 2.000 1.000 0.000 0.000 0.000
132 60 5.990% 3.117 2.000 1.000 0.000 0.000 0.000
133 120 5.530% 3.117 2.000 1.000 0.000 0.000 0.000
141 120 5.860% 12.117 1.000 10.000 1.000 0.000 0.000
143 120 6.110% 3.117 2.000 1.000 0.000 0.000 0.000
144 120 5.880% 3.117 2.000 1.000 0.000 0.000 0.000
152 120 5.940% 3.117 2.000 1.000 0.000 0.000 0.000
159 60 5.830% 3.117 2.000 1.000 0.000 0.000 0.000
164 120 5.760% 3.117 2.000 1.000 0.000 0.000 0.000
165 120 6.060% 3.117 2.000 1.000 0.000 0.000 0.000
172 120 5.970% 3.117 2.000 1.000 0.000 0.000 0.000
178 120 5.830% 7.117 1.000 5.000 1.000 0.000 0.000
179 120 5.950% 12.117 1.000 10.000 1.000 0.000 0.000
180 120 5.810% 3.117 2.000 1.000 0.000 0.000 0.000
183 120 5.870% 3.117 2.000 1.000 0.000 0.000 0.000
192 120 5.800% 3.117 2.000 1.000 0.000 0.000 0.000
195 120 5.990% 3.117 2.000 1.000 0.000 0.000 0.000
210 120 5.860% 3.117 2.000 1.000 0.000 0.000 0.000
224 120 5.600% 3.117 2.000 1.000 0.000 0.000 0.000
225 120 5.820% 7.117 1.000 5.000 1.000 0.000 0.000
226 120 6.120% 3.117 2.000 1.000 0.000 0.000 0.000
10
↑Top
Filing Submission 0000914121-07-001708 – Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)
Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
About — Privacy — Redactions — Help —
Thu., Apr. 18, 10:26:28.1pm ET 