SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

BDM International Inc/DE – ‘10-Q’ for 3/31/96

As of:  Thursday, 5/2/96   ·   For:  3/31/96   ·   Accession #:  870763-96-5   ·   File #:  0-23966

Previous ‘10-Q’:  ‘10-Q’ on 11/1/95 for 9/30/95   ·   Next:  ‘10-Q’ on 8/6/96 for 6/30/96   ·   Latest:  ‘10-Q’ on 11/14/97 for 9/30/97

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of                Filer                Filing    For·On·As Docs:Size

 5/02/96  BDM International Inc/DE          10-Q        3/31/96    3:26K

Quarterly Report   —   Form 10-Q
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Quarterly Report                                      14     51K 
 2: EX-11.1     Statement re: Computation of Earnings Per Share        1      5K 
 3: EX-27       Financial Data Schedule (Pre-XBRL)                     1      5K 


10-Q   —   Quarterly Report
Document Table of Contents

Page (sequential) | (alphabetic) Top
 
11st Page   -   Filing Submission
2Item 1. Financial Statements
8Item 2. Managements' Discussion and Analysis
12Item 6. Exhibits and Reports on Form 8-K
10-Q1st Page of 14TOCTopPreviousNextBottomJust 1st
 

SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 Form 10-Q QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF EXCHANGE ACT OF 1934 For the quarter Commission File ended: March 31, 1996 Number: 000-23966 BDM International, Inc. (Exact name of registrant as specified in its charter) Delaware 54-1561881 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 1501 BDM Way, McLean, Virginia 22102-3204 (Address of principal executive office) (Zip Code) Registrant's telephone number including area code: 703-848-5000 Not Applicable (Former name, former address, and former fiscal year, if changed since last report) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No As of the close of business on April 26, 1996, the registrant had outstanding 13,950,507 shares of Common Stock, par value $.01 per share.
10-Q2nd Page of 14TOC1stPreviousNextBottomJust 2nd
PART I Item 1. Financial Statements. ------- --------------------- INDEX TO CONSOLIDATED FINANCIAL STATEMENTS BDM International, Inc.: Consolidated Balance Sheets as of March 31, 1996 (Unaudited) and December 31, 1995............2 Consolidated Statements of Operations for the Three Months Ended March 31, 1996 and 1995 (Unaudited) .....3 Condensed Consolidated Statements of Cash Flow for the Three Months Ended March 31, 1996 and 1995 (Unaudited) .....4 Notes to Consolidated Financial Statements (Unaudited) ..............5
10-Q3rd Page of 14TOC1stPreviousNextBottomJust 3rd
[Enlarge/Download Table] BDM INTERNATIONAL, INC. CONSOLIDATED BALANCE SHEETS (in thousands, except share data) March 31, December 31, 1996 1995 ----------------- ---------------- (unaudited) ASSETS Current assets: Cash and cash equivalents $ 66,152 $ 69,143 Accounts receivable, net 205,029 219,354 Prepaid expenses and other 3,496 6,157 ----------------- ---------------- Total current assets 247,677 294,654 Property and equipment, net 46,524 45,722 Intangible assets, net 26,181 9,615 Deposits and other 8,054 8,580 Equity in and advances to affiliates 5,149 5,222 ----------------- ---------------- Total assets $ 360,585 $ 363,793 ================= ================ LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable and accrued expenses $ 149,245 $ 168,253 Debt currently payable 3,295 449 Income taxes payable 1,972 3,465 Deferred tax liability 5,588 6,363 ----------------- ---------------- Total current liabilities 160,100 178,530 Deferred tax liability 3,518 3,638 Long term debt 9,941 25,900 Severance and other 13,474 12,099 Minority interest 28,500 28,157 ----------------- ---------------- Total liabilities 215,533 248,324 ----------------- ---------------- Commitments and contingencies Stockholders' equity: Preferred stock, $.01 par value; 500,000 shares authorized, none issued - - Common stock, $.01 par value; 13,897,290 and 12,962,342 shares issued and outstanding at March 31, 1996 and December 31, 1995, respectively 139 130 Additional paid in capital 91,635 68,535 Retained earnings 52,197 46,790 Deferred compensation (293) (395) Cumulative translation adjustment 1,374 409 ----------------- ---------------- Total stockholders' equity 145,052 115,469 ----------------- ---------------- Total liabilities and stockholders' equity $ 360,585 $ 363,793 ================= ================ The accompanying notes are an integral part of these financial statements.
10-Q4th Page of 14TOC1stPreviousNextBottomJust 4th
[Enlarge/Download Table] BDM INTERNATIONAL, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except earnings per share data) (unaudited) For the three months ended March 31, ---------------------- 1996 1995 ------------ ------------ Revenue $ 225,107 $ 191,901 ------------ ------------ Cost of sales 188,892 156,989 Selling, general and administrative 20,441 19,385 Depreciation, amortization and other 4,058 5,622 ------------ ------------ Operating profit 11,716 9,905 Interest (income) expense, net (248) 1,121 Equity in earnings of affiliates (451) (332) Minority interest 2,921 2,227 ------------ ------------ Income before income taxes 9,494 6,889 Provision for income taxes 4,087 3,555 ------------ ------------ Net income $ 5,407 $ 3,334 ============= ============ Earnings per common and common equivalent share: Net income per share $ 0.39 $ 0.33 ============ ============ Weighted average common shares outstanding 13,978 9,979 ============= ============ The accompanying notes are an integral part of these financial statements.
10-Q5th Page of 14TOC1stPreviousNextBottomJust 5th
[Enlarge/Download Table] BDM INTERNATIONAL, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW For the three months ended March 31, 1996 and 1995 (unaudited, in thousands) 1996 1995 -------------- -------------- Cash flow from operating activities: Net cash provided by operating activities $ 12,155 $ 10,683 ------------- ------------- Cash flow from investing activities: Additions to property and equipment (4,349) (1,832) Purchase of businesses, net of cash acquired (8,695) -- Reimbursement of acquisition costs -- 1,143 Contributions from minority owners -- 1,862 Distributions from unconsolidated affiliates 300 500 Investment in unconsolidated affiliates -- (100) ------------- -------------- Net cash (used in) provided by investing activities (12,744) 1,573 -------------- ------------ Cash flow from financing activities: Net repayments of revolving borrowings (22,754) (19,000) Proceeds from issuance of common stock 22,215 588 Acquisition of treasury stock -- (1,026) ------------- ------------- Net cash used in financing activities (539) (19,438) -------------- ------------ Effect of exchange rate changes on cash (1,862) 4,753 -------------- ------------ Net decrease in cash and cash equivalents (2,991) (2,429) Cash and cash equivalents, beginning of period 69,143 45,314 ------------- ------------- Cash and cash equivalents, end of period $ 66,152 $ 42,885 ============== ============= The accompanying notes are in integral part of these financial statements.
10-Q6th Page of 14TOC1stPreviousNextBottomJust 6th
BDM INTERNATIONAL, INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (1) General ------- The accompanying financial statements of BDM International, Inc. and its subsidiaries (BDM or the Company) as of March 31, 1996 and for interim periods ended March 31, 1996 and 1995, are unaudited and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. The balance sheet data as of December 31, 1995, was derived from the Company's audited financial statements, but does not include all disclosures required by generally accepted accounting principles. Certain other information and disclosures included in the Company's annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to the above referenced rules and regulations. It is suggested that these financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in the Company's latest annual report to the Securities and Exchange Commission on Form 10-K. The accompanying financial statements reflect all adjustments and reclassifications that, in the opinion of management, are necessary for a fair presentation. All such adjustments and reclassifications have been deemed to be of recurring nature, except for the write-off of goodwill in March 1995, as discussed below. (2) Income Taxes ------------ The Company uses the estimated annual effective rate method for interim income tax purposes. The Company also recognizes an expense for U.S. income taxes on undistributed earnings of its foreign subsidiaries as though the earnings had been distributed. The difference between the combined statutory federal and state income tax rate of 42% and the Company's actual effective income tax rate of 43% for the three months ended March 31, 1996, is primarily attributable to goodwill amortization which is not deductible for federal income tax purposes, thus resulting in the higher effective tax rate. The difference between the combined statutory federal and state income tax rate of 41% and the Company's actual effective income tax rate of 52% for the three months ended March 31, 1995, is primarily attributable to a charge of $1.6 million recognized in the first quarter of 1995 to reflect management's estimate of the recoverability of unamortized goodwill generated in an earlier business acquisition. This charge, as well as the majority of the Company's other goodwill amortization during the three months ended March 31, 1995, is not deductible for federal income tax purposes, thus resulting in the higher effective tax rate. (3) Earnings Per Share ------------------ Net income per common share is net income divided by the weighted average number of common shares and common share equivalents outstanding during the period. The Company's common share equivalents consist entirely of stock options.
10-Q7th Page of 14TOC1stPreviousNextBottomJust 7th
BDM INTERNATIONAL, INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (4) Capital stock transactions -------------------------- On March 27, 1996, the Company completed a secondary offering of common stock to the public in which 3,220,000 shares of Common Stock were sold at $36.50 per share. Of the total 3,220,000 shares sold, 450,000 were primary shares and the remaining 2,770,000 shares were sold by certain of the Company's shareholders, including 400,000 of Class B shares, which were converted to Common Stock immediately prior to the offering. The net proceeds of $15.3 million will be used for general corporate purposes and to finance future acquisitions. (5) Acquisition ----------- On February 20, 1996, the Company completed the acquisition of three affiliated companies - CW Systems, Inc., IG Systems, Inc. and Melco Systems, Inc. - for $18.5 million. The acquired companies specialize in providing information technology systems and services to large commercial organizations in various industries, as well as to various state agencies. The acquisition of these companies has been accounted for as a purchase, and the results of their operations have been included in the Company's consolidated statement of income since the date of acquisition. Of the total purchase price, $8.8 million was paid out of existing cash balances and $9.7 million was financed through notes payable to the previous owners. The notes are payable over two years and bear an interest rate equal to the prevailing yield rate on twenty-six week United States Treasury Bills, determined every six months. Interest is payable on a quarterly basis. Resulting goodwill totaled $16 million, and will be amortized on a straight-line basis over 15 years. Other intangible assets, relating to non-compete agreements, totaled $1.4 million and will be amortized over two years.
10-Q8th Page of 14TOC1stPreviousNextBottomJust 8th
Item 2. Managements' Discussion and Analysis ------- ------------------------------------ Overview The Company maintained its strong growth rates for the first quarter of 1996 with an increase over the comparable period in 1995 in revenue of 17%, net income of 62% and earnings per share of 18%. Contract backlog and proposal backlog have remained fairly stable at $1.6 billion and $1.2 billion, respectively. However, a number of significant proposals were submitted subsequent to quarter end which increased the proposal backlog to approximately $2 billion as of April 18, 1996. Several contract wins in early April also boosted the contract backlog. The Company also acquired three affiliated information technology companies and completed a secondary offering to the public of 3,220,000 shares of common stock, including 450,000 primary shares, at $36.50 per share Revenue [Download Table] Three Months Ended March 31, ---------------------------- 1996 1995 ---- ---- (in millions, except percentages) Clients Served -------------- U.S. Department of Defense $82.8 37% $67.0 35% International Defense 58.9 26 46.5 24 Civil Government 45.5 20 48.9 26 Commercial 37.9 17 29.5 15 ------ --- ------ --- Total $225.1 100% $191.9 100% ====== === ====== === Services Provided ----------------- Systems and Software Integration $ 83.9 37% $ 54.4 28 % Computer and Technical Services 119.9 53 116.8 61 Enterprise Management and Operations 21.3 10 20.7 11 ------ --- ------ --- Total $225.1 100% $191.9 100 % ====== ==== ====== === Subsidiaries ------------ BDM Federal $119.0 53% $ 97.5 51% BDM Technologies 17.1 8 12.2 6 BDM Europe 52.2 23 48.8 26 Vinnell Corporation 36.8 16 33.4 17 ------ --- ------- --- Total $225.1 100% $191.9 100% ====== ==== ====== === Clients Served -------------- Revenue for the three months ended March 31, 1996, increased $33 million (17%) over the comparable period in 1995. The 23% increase in U.S. Defense revenue was attributable to the continued expansion of BDM's system development and integration work for various Defense clients under the DEIS contract. The 26% international defense increase was due to growth of IABG's contracts with the German Ministry of Defense, as well as higher revenue earned on BDM Federal's contract with the Royal Saudi Air Force. The 7% decline in civil government revenue reflects reductions in BDM's civil government work in Germany and the impact of budget cuts in 1995 on work for the Department of Energy. These reductions were partially offset by growth in Vinnell's Job Corps Center contracts and BDM Technologies' state government contracts. The 29% increase in commercial work reflected the growth of commercial information technology (IT) work, as well as the acquisition completed in late February.
10-Q9th Page of 14TOC1stPreviousNextBottomJust 9th
Services Provided ----------------- The 54% increase in systems and software integration revenue was driven by BDM Federal and BDM Technologies contracts with the Defense Information Systems Agency (the DEIS contract), the American Red Cross and a variety of commercial clients. The computer and technical services growth was largely due to the expansion of work for the Royal Saudi Land Forces, as well as added work performed by IABG for the German Defense Ministry. Subsidiaries ------------ Revenue at BDM Federal grew 22% due to growth in its IT business, primarily related to work performed for the Department of Defense. The revenue increase at BDM Technologies was largely due to growth in its commercial IT work, as well as the acquisition completed in late February. Additional work performed for the German Ministry of Defense and commercial clients contributed to BDM Europe's higher revenue. Finally, Vinnell's revenue increase was driven by its contracts for the newer Job Corps Centers and work for the Royal Saudi Land Forces, although these increases were partially offset by a decrease in revenue for a contract with the Saudi Arabian National Guard. The following table sets forth selected financial data, expressed as a percentage of revenue: [Download Table] For the three months ended March 31, ------------------- 1996 1995 ---- ---- Revenue 100.0 % 100.0% Cost of sales 83.9 81.8 Selling, general and administrative 9.1 10.1 Depreciation, amortization and other 1.8 2.9 ------ ----- Operating profit 5.2 5.2 Interest (income) expense, net (0.1) 0.6 Equity in earnings of affiliates (0.2) (0.2) Minority interest 1.3 1.2 ------ ----- Income before taxes 4.2 3.6 Provision for income taxes 1.8 1.9 ------ ----- Net income 2.4% 1.7% ====== ===== Cost of Sales Cost of sales, which includes salaries, benefits, subcontractor expenses, and material and overhead costs, increased as a percentage of revenue for the three months ended March 31, 1996, compared to the same period in 1995. This increase results primarily from a one-time profit recognition in March 1995 as a result of negotiations on a Vinnell contract, applicable to services provided since the inception of the contract in May 1994, which lowered the 1995 cost of sales percentage.
10-Q10th Page of 14TOC1stPreviousNextBottomJust 10th
Selling, General and Administrative The decrease in selling, general and administrative (SG&A) expense as a percentage of revenue in the first quarter of 1996 compared to the same period in 1995 reflects revenue growth accompanied by fairly stable SG&A costs. In addition, the Company continues to achieve overhead cost savings in several of its subsidiaries. Depreciation, Amortization and Other Depreciation, amortization and other costs decreased as a percentage of revenue for the three months ended March 31, 1996, compared to the same period in 1995, largely due to a $1.6 million write-off of goodwill in the first quarter of 1995 related to the FACE acquisition. In addition, the Company's higher revenue base has been accompanied by relatively flat costs, also contributing to the lower percentage. Amortization expense related to acquisitions completed in the first quarter of 1996 was not significant. Interest (Income) Expense, net The Company had net interest income of $0.3 million for the three months ended March 31, 1996, compared to net interest expense of $1.1 million for the same period in 1995. This resulted from applying $49.4 million of proceeds in July 1995 from the initial public offering of stock (the IPO) to reduce outstanding borrowings. Minority Interest The minority interest share of earnings increased as a percentage of revenue for the first quarter of 1996 compared to the same period in 1995. This increase reflects improved profitability of the Company's German subsidiary and Vinnell's joint ventures in the Middle East. In addition, Vinnell's contract with the Saudi Arabian National Guard was performed under a joint venture beginning in July 1995, in which Vinnell is a 51% partner. The results of this operation are included in the Company's consolidated financial statements, with the other partner's 49% ownership interest reflected as minority interest. This contract was performed solely by Vinnell in the first quarter of 1995, and thus, reported no minority interest at that time. These increases were partially offset by a reduction in minority interest from 1995 to 1996 due to a one-time profit recognition in March 1995 as a result of negotiations on a Vinnell joint venture in Saudi Arabia. Provision for Income Taxes The provision for income taxes decreased as a percentage of income before income taxes for the three months ended March 31, 1996, over the same period in 1995. The effective rate decrease related to the write-off of $1.6 million in goodwill from the FACE acquisition in the first quarter of 1995, which was not deductible for income tax purposes. Offsetting this somewhat was an increase in the Company's statutory tax rate from 41% in 1995 to 42% in 1996, reflecting the impact of the Company's international expansion into countries with higher income tax rates than in the United States. This higher income tax rate considers foreign tax credits which may expire prior to their use.
10-Q11th Page of 14TOC1stPreviousNextBottomJust 11th
Liquidity and Financial Condition --------------------------------- In an effort to increase the number of shares which are publicly traded, the Company completed a secondary offering of common stock to the public on March 27, 1996 in which 3,220,000 shares of common stock were sold at $36.50 per share. Of the total 3,220,000 shares sold, 450,000 were primary shares and the remaining 2,770,000 shares were sold by certain of the Company's stockholders, including 400,000 of Class B shares, which were converted to Common Stock immediately prior to the offering. The net proceeds of $15.3 million will be used for general corporate purposes and to finance future acquisitions. Other significant sources of liquidity continue to be cash flow from operations ($9.2 million for the first quarter of 1996) and the Company's $150 million revolving credit agreement. Cash flow related to investing activities primarily consists of the investment made for the acquisition of three affiliated companies. On February 20, 1996, the Company completed the acquisition of CW Systems, Inc., IG Systems, Inc. and Melco Systems, Inc. for $18.5 million, $8.8 million of which was paid out of existing cash balances and $9.7 million was financed through notes payable to the previous owners. The acquired companies specialize in providing information technology systems and services to large commercial organizations in several industries, as well as to certain state agencies. Goodwill totaled $16 million, and will be amortized on a straight-line basis over 15 years. Other intangible assets, relating to non-compete agreements, totaled $1.4 million and will be amortized over two years. Other investing activities included capital expenditures, which have increased due to the implementation of a new enterprise reporting system (SAP) at BDM Federal, and working capital infusions to and earnings distributions from Vinnell's unconsolidated joint ventures. Financing activities include the net proceeds from the secondary stock offering of $15.3 million and the reduction of the Company's working capital facility by $22.9 million. In addition, the Company continued to benefit its employees by enabling them to purchase shares of common stock through stock option exercises and the employee stock purchase plan. During the three months ended March 31, 1996, the fluctuation in the value of the German mark to the U.S. dollar resulted in a $1.9 million decrease in cash as reported in U.S. dollars in the accompanying financial statements due to the significant balance of cash maintained by IABG. General Management believes the Company has sufficient liquidity and working capital resources necessary to conduct planned business operations, debt service requirements, planned investments, capital expenditures, and to ensure compliance with bank covenants for the foreseeable future.
10-Q12th Page of 14TOC1stPreviousNextBottomJust 12th
PART II Item 6. Exhibits and Reports on Form 8-K. ------- --------------------------------- (a) Exhibits: 11. Statement of Computation of Earnings Per Share (b) Reports on Form 8-K: The Company filed a Form 8-K dated February 20, 1996 related to the acquisition of three affiliated companies: CW Systems, Inc., IG Systems, Inc., and Melco Systems, Inc.
10-Q13th Page of 14TOC1stPreviousNextBottomJust 13th
BDM INTERNATIONAL, INC. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. April 30, 1996 BDM INTERNATIONAL, INC. C. Thomas Faulders, III ------------------------- C. Thomas Faulders, III Executive Vice President, Treasurer and Chief Financial Officer
10-QLast Page of 14TOC1stPreviousNextBottomJust 14th
BDM INTERNATIONAL, INC. INDEX TO EXHIBITS Exhibit No. 11. Statement of Computation of Earnings Per Share

Dates Referenced Herein   and   Documents Incorporated by Reference

Referenced-On Page
This ‘10-Q’ Filing    Date First  Last      Other Filings
Filed on:5/2/96
4/30/9613
4/26/961
4/18/968
For Period End:3/31/96111
3/27/96711
2/20/967128-K
12/31/952610-K
3/31/952610-Q
 List all Filings 
Top
Filing Submission 0000870763-96-000005   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Fri., Apr. 19, 11:33:59.1pm ET