| SEC Info | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing As/For/On Docs:Pgs Issuer Agent 8/14/06 ZAP 10QSB 6/30/06 6:81 Express Filing Svcs/FA
Document/Exhibit Description Pages Size 1: 10QSB Zap Form 10-Qsb HTML 306K 2: EX-3.4 Certificate of Amendment HTML 10K 3: EX-31.1 Section 302 Certification of C.E.O. HTML 12K 4: EX-31.2 Section 302 Certification of C.F.O. HTML 12K 5: EX-32.1 Section 906 Certification of C.E.O. HTML 8K 6: EX-32.2 Section 906 Certification of C.F.O. HTML 7K
| WWW.EXFILE.COM, INC. -- 14550 -- ZAP -- FORM 10-QSB |
|
94-3210624
|
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
|
incorporation
or organization)
|
|
|
|
|
|
Page
No.
|
|
PART
I.
|
Financial
Information
|
|
|
|
|
Item
1.
|
Consolidated
Financial Statements (unaudited) :
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Balance Sheet as of June 30, 2006
|
2
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Operations for the Three and Six Months
Ended
June 30, 2006 and 2005
|
3
|
|
|
|
|
|
|
|
|
Consolidated
Statements of Cash Flows for the Six Months Ended June 30, 2006 and
2005
|
4
|
|
|
|
|
|
|
|
|
Notes
to Condensed Consolidated Financial Statements
|
5
|
|
|
|
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
15
|
|
|
|
|
|
|
|
Item
3.
|
Controls
and Procedures
|
22
|
|
|
|
|
|
|
PART
II.
|
Other
Information
|
|
|
|
|
Item
1.
|
Legal
Proceedings
|
22
|
|
|
|
|
|
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
24
|
|
|
|
|
|
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
24
|
|
|
|
|
|
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
24
|
|
|
|
|
|
|
|
Item
5.
|
Other
Information
|
25
|
|
|
|
|
|
|
|
Item
6.
|
Exhibits
|
25
|
|
|
|
|
|
|
SIGNATURES
|
|
26
|
|
|
|
|
|
||
|
ASSETS
|
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
|
|
Cash
and cash equivalents
|
|
$
|
1,663
|
|
|
Accounts
receivable, net of allowance for doubtful accounts of $215
|
|
|
312
|
|
|
Advances
on Smart Car inventory
|
|
|
460
|
|
|
Inventories
|
|
|
1,852
|
|
|
Prepaid
expenses and other current assets
|
|
|
425
|
|
|
Total
current assets
|
|
|
4,712
|
|
|
|
|
|
|
|
|
PROPERTY
AND EQUIPMENT, net
of accumulated depreciation of $983
|
|
|
5,144
|
|
|
|
|
|
|
|
|
OTHER
ASSETS
|
|
|
|
|
|
Smart
Automobile license, net
|
|
|
2,314
|
|
|
Patents
and trademarks, net
|
|
|
54
|
|
|
Goodwill
|
|
|
175
|
|
|
Deposits
and other assets
|
|
|
576
|
|
|
Total
assets
|
|
$
|
12,975
|
|
|
|
|
|
|
|
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
|
Current
portion of long-term debt
|
|
$
|
104
|
|
|
Accounts
payable
|
|
|
50
|
|
|
Accrued
liabilities
|
|
|
1,533
|
|
|
Liability
to Smart Auto
|
|
|
7,052
|
|
|
Deferred
revenue
|
|
|
1,089
|
|
| Put-option Liability | 291 | |||
|
Total
current liabilities
|
|
|
10,119
|
|
|
LONG-TERM
LIABILITIES
|
|
|
|
|
|
Long-term
debt, less current portion
|
|
|
1,854
|
|
|
Total
liabilities
|
|
|
11,973
|
|
|
SHAREHOLDERS’
EQUITY
|
|
|
|
|
|
PrPreferred
stock, authorized 50 million shares; no par value, no shares issued
and
outstanding
|
|
|
—
|
|
|
Common
stock, authorized 200 million shares; no par value; 35,321,980 shares
issued and outstanding
|
|
|
84,272
|
|
|
Common
stock issued as loan collateral
|
|
|
(2,929
|
)
|
|
Notes
receivable from shareholders, net
|
|
|
(56
|
)
|
|
Accumulated
deficit
|
|
|
(80,285
|
)
|
|
Total
shareholders’ equity
|
|
|
1,002
|
|
|
Total
liabilities and shareholders’ equity
|
|
$
|
12,975
|
|
|
Three
Months
ended
|
Three
Months
ended
|
Six
Months
ended
|
Six
Months
ended
|
||||||||||
|
NET
SALES
|
$
|
4,359
|
$
|
923
|
$
|
7,288
|
$
|
2,085
|
|||||
|
|
|||||||||||||
|
COST
OF GOODS SOLD
|
4
,071
|
792
|
6,576
|
1,920
|
|||||||||
|
|
|||||||||||||
|
GROSS
PROFIT
|
288
|
131
|
712
|
165
|
|||||||||
|
|
|||||||||||||
|
OPERATING
EXPENSES
|
|||||||||||||
|
Sales
and marketing
|
353
|
299
|
604
|
492
|
|||||||||
|
2,865
|
1,790
|
5,933
|
4,650
|
||||||||||
|
Research
and development
|
60
|
—
|
100
|
||||||||||
|
|
3,218
|
2,149
|
6,537
|
5,242
|
|||||||||
|
LOSS
FROM OPERATIONS
|
(2,930
|
)
|
(2,018
|
) |
(5,825
|
)
|
(5,077
|
)
|
|||||
|
OTHER
INCOME (EXPENSE)
|
|||||||||||||
|
Gain on
revaluation of warrant and put option liabilities
|
169
|
—
|
304
|
1,519
|
|||||||||
|
Interest
income (expense), net
|
(3
|
)
|
5
|
(9
|
)
|
2
|
|||||||
|
Other
income (expense)
|
7
|
129
|
4
|
125
|
|||||||||
|
|
173
|
134
|
299
|
1,646
|
|||||||||
|
LOSS
BEFORE INCOME TAXES
|
(2,757
|
)
|
(1,884
|
) |
(5,526
|
)
|
(3,431
|
)
|
|||||
|
|
|||||||||||||
|
PROVISION
FOR INCOME TAXES
|
—
|
—
|
4
|
4
|
|||||||||
|
NET
LOSS
|
$
|
(2,757
|
)
|
$
|
(
1,884
|
) |
$
|
(5,530
|
)
|
$
|
(3,435
|
)
|
|
|
|
|||||||||||||
|
NET
LOSS PER COMMON SHARE
|
|||||||||||||
|
BASIC
AND DILUTED
|
$ |
(0.08
|
)
|
$ |
(0.06
|
) | $ |
(0.16
|
)
|
$
|
(0.11
|
)
|
|
|
|
|||||||||||||
|
WEIGHTED
AVERAGE OF COMMON SHARES OUTSTANDING —
BASIC
AND DILUTED
|
34,748
|
31,459
|
33,753
|
30,877
|
|||||||||
|
|
Six
months ended June 30,
|
||||||
|
|
2005
|
||||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|
|
|||||
|
Net
loss
|
$
|
(5,530
|
)
|
$
|
(3,435
|
)
|
|
|
|
|||||||
|
Items
not requiring the use of cash:
|
|||||||
|
Amortization
of note discount
|
—
|
10
|
|||||
|
Stock-based
compensation for consulting and other services
|
1,987
|
6,292
|
|||||
|
Stock-based
employee compensation
|
946
|
(5,000
|
)
|
||||
|
Gain
on revaluation of warrant and put option liabilities
|
(304
|
)
|
(1,519
|
)
|
|||
|
Depreciation
and amortization
|
1,036
|
702
|
|||||
|
Loss
on disposal of equipment
|
4
|
—
|
|||||
|
Allowance
for doubtful accounts
|
(118
|
)
|
199
|
||||
|
Changes
in other items affecting operations:
|
|||||||
|
Receivables
|
(9
|
)
|
(220
|
)
|
|||
|
Note
receivable from Smart Auto
|
—
|
(1,000
|
)
|
||||
|
Smart
car inventory
|
918
|
188
|
|||||
|
Inventories
|
20
|
362
|
|||||
|
Prepaid
expenses and other assets
|
(541
|
)
|
(88
|
)
|
|||
|
Accounts
payable
|
(139
|
)
|
191
|
||||
|
Accrued
liabilities
|
(223
|
)
|
313
|
||||
|
Deferred
revenue
|
39
|
—
|
|||||
|
Net
cash used for operating activities
|
(1,914
|
)
|
(3,005
|
)
|
|||
|
CASH
FLOWS FROM INVESTING ACTIVITES
|
|||||||
|
Purchase
of equipment
|
(357
|
)
|
(419
|
)
|
|||
|
Proceeds
from sale of equipment
|
35
|
—
|
|||||
|
Net
cash used for investing activities
|
(322
|
)
|
(419
|
)
|
|||
|
|
|||||||
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
|
Repurchase
of common stock
|
—
|
(500
|
)
|
||||
|
Payments
on note receivable to stockholder
|
—
|
14
|
|||||
|
Issuance
of common stock and warrants, net of offering costs
|
2,396
|
2,225
|
|||||
|
Borrowings
and repayments of long-term debt
|
(44
|
)
|
(85
|
)
|
|||
|
Net
cash provided by financing activities
|
2,352
|
1,654
|
|||||
|
|
|||||||
|
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
116
|
(1,770
|
)
|
||||
|
|
|||||||
|
CASH
AND CASH EQUIVALENTS, beginning
of period
|
1,547
|
5,354
|
|||||
|
|
|||||||
|
CASH
AND CASH EQUIVALENTS, end
of period
|
$
|
1,663
|
$
|
3,584
|
|||